SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-QSB (Mark One) |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES Exchange Act of 1934 For the quarterly period ended March 31, 2002 |_| Transition report under Section 13 or 15(d) of the Exchange Act. For the transition period from ______________ to ______________ Commission file number 000-28411 MANHATTAN SCIENTIFICS, INC. --------------------------- (Exact name of registrant as specified in its charter) Delaware 85-0460639 -------- ---------- (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 641 Fifth Avenue, Suite 36F, New York, New York 10022 - ----------------------------------------------- ----- (Address of principal executive offices) (Zip Code) (212) 752-0505 -------------- Issuer's telephone number, including area code Former name, former address and formal fiscal year, if changed since last report: N/A Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES /X/ NO /_/ The number of shares outstanding of each of the issuer's classes of common equity as of May 12, 2002 was as follows: 120,900,282 shares of Common Stock. Transitional Small Business Disclosure Format: YES /_/ NO /X/ MANHATTAN SCIENTIFICS, INC. AND SUBSIDARIES FIRST QUARTER 2002 REPORT ON FORM 10-QSB TABLE OF CONTENTS PAGE ---- PART I. FINANCIAL INFORMATION ----------------------------- Item 1. Consolidated Financial Statements Unaudited Consolidated Balance Sheet March 31, 2002 .................................................... 3 Unaudited Consolidated Statements of Operations Three Months Ended March 31, 2002 and 2001 and from July 31, 1992 (Inception) Through March 31, 2002 .................. 4 Unaudited Consolidated Statements of Cash Flows Three Months Ended March 31, 2002 and 2001 and from July 31, 1992 (Inception) Through March 31, 2002 .................. 5 Unaudited Consolidated Statements of Stockholders' Equity (Capital Deficiency) For the Cumulative Period from July 31, 1992 (Inception) through March 31, 2002 ....................... 6 Notes to Unaudited Consolidated Financial Statements .............. 10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations ..................... 33 PART II. OTHER INFORMATION -------------------------- Item 1. Legal Proceedings ................................................ 35 Item 2. Changes in Securities ............................................ 35 Item 3. Defaults Upon Senior Securities .................................. 36 Item 4. Submission of Matters to a Vote of Security Holders .............. 36 Item 5. Other Information ................................................ 36 Item 6. Exhibits and Reports on Form 8-K ................................. 36 Signatures ................................................................ 37 2 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) CONSOLIDATED BALANCE SHEET MARCH 31, 2002 (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 81,000 Stock subscription receivable 100,000 Prepaid expenses and other assets 28,000 ------------- Total current assets 209,000 Property and equipment, net 103,000 Patents, net 1,606,000 Investment in Novint Technologies, Inc. 322,000 Technology license, net 439,000 Security deposit 7,000 ------------- $ 2,686,000 ============= LIABILITIES Current liabilities: Accounts payable and accrued expenses $ 631,000 Note payable to officers 525,000 Note payable - other 290,000 ------------- Total current liabilities 1,446,000 ------------- Commitments STOCKHOLDERS' EQUITY Capital stock $.001 par value Preferred, authorized 1,000,000 shares Series A convertible, redeemable, 10 percent cumulative, authorized 182,525 shares; issued and outstanding - none Series B convertible, authorized 250,000 shares; 74,999 shares issued and outstanding Series C convertible, redeemable, authorized 14,000 shares; issued and outstanding - none Common, authorized 250,000,000 shares, 120,275,005 shares issued, and outstanding, 25,277 shares issuable 119,000 Additional paid-in capital 40,314,000 Deferred compensation (206,000) Deficit accumulated during the development stage (38,987,000) ------------- Total stockholders' equity 1,240,000 ------------- $ 2,686,000 ============= SEE NOTES TO FINANCIAL STATEMENTS 3 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) PERIOD FROM JULY 31, 1992 THREE MONTHS ENDED (INCEPTION) MARCH 31, THROUGH ------------------------------ MARCH 31, 2002 2001 2002 ------------- ------------- ------------- Revenues $ 250,000 -------------- Operating costs and expenses: General and administrative $ 867,000 $ 1,061,000 29,746,000 Research and development 539,000 973,000 7,219,000 -------------- -------------- -------------- Total operating costs and expenses 1,406,000 2,034,000 36,965,000 ------------- ------------- ------------- Loss from operations before other income and expenses (1,406,000) (2,034,000) (36,715,000) Other income and expenses: Contract revenue 3,602,000 Interest and other expense (11,000) (10,000) (621,000) Interest income 4,000 12,000 171,000 Equity in losses of investees (114,000) (419,000) -------------- -------------- -------------- NET LOSS/COMPREHENSIVE LOSS (1,527,000) (2,032,000) $ (33,982,000) -------------- -------------- ============== NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (1,527,000) $ (2,032,000) ============== ============== BASIC AND DILUTED LOSS PER SHARE: Weighted average number of common shares outstanding 118,550,150 106,232,000 ============== ============== Basic and diluted loss per share $ (.01) $ (.02) ============== ============== SEE NOTES TO FINANCIAL STATEMENTS 4 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) PERIOD FROM JULY 31, 1992 (INCEPTION) THREE MONTHS ENDED THROUGH MARCH 31, MARCH 31, 2002 2001 2002 ------------- ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (1,527,000) $ (2,032,000) $(33,982,000) Adjustments to reconcile net loss to net cash used in operating activities: Common stock issued for services 801,000 182,000 3,462,000 Preferred stock issued for services 598,000 Stock options issued for services 353,000 9,414,000 Warrants issued for services 2,532,000 Financing costs payable with common stock 191,000 Loss of equity investee 87,000 392,000 Depreciation and amortization 169,000 67,000 1,845,000 Changes in: Prepaid expenses 56,000 12,000 14,000 Accounts payable and accrued expenses 58,000 148,000 986,000 ------------- ------------- ------------- Net cash used in operating activities (356,000) (1,270,000) (14,548,000) ------------- ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES; Purchase of equipment (3,000) (423,000) Purchase of investment (100,000) Proceeds from sale of equipment 14,000 ------------- ------------- ------------- Net cash used in investing activities (3,000) (509,000) ------------- ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of treasury stock (100,000) Proceeds from note payable to stockholders 2,399,000 Proceeds from note payable - other 3,000 303,000 Repayment of note payable - other (4,000) (13,000) Net proceeds from issuance of preferred stock 3,569,000 Net proceeds from issuance of common stock 355,000 234,000 9,148,000 Loan repayment to preferred stockholder (148,000) Capital lease payments (13,000) Security deposit paid (7,000) ------------- ------------- ------------- Net cash provided by financing activities 358,000 230,000 15,138,000 ------------- ------------- ------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,000 (1,043,000) 81,000 Cash and cash equivalents, beginning of period 79,000 1,520,000 ------------- ------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 81,000 $ 477,000 $ 81,000 ============= ============= ============= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Interest paid $ 3,000 $ 6,000 $ 17,000 SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: Fixed assets contributed to the Company in exchange for Series A preferred stock $ 45,000 Issuance of 14,391,627 common shares to acquire intangible assets $ 15,000 Special distribution of 14,391,627 shares of common stock to stockholder in settlement of stockholder advances $ 376,000 Issuance of 7,200,000 common shares to acquire intangible assets $ 1,440,000 Issuance of Series A preferred stock and warrants in settlement of note payable and accrued interest $ 1,830,000 Issuance of 1,000,000 common shares to acquire intangible assets $ 1,000,000 Issuance of 100,000 common shares to acquire furniture and fixtures $ 49,000 Issuance of 78,000 common shares in satisfaction of accrued expenses $ 15,000 Issuance of 10,500 shares to acquire furniture and fixtures $ 40,000 Issuance of 1,400,000 of common shares to acquire Teneo Computing $ 785,000 Issuance of 1,000,000 of common shares to purchase 42% of Novint Technologies $ 561,000 SEE NOTES TO FINANCIAL STATEMENTS 5 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY) (NOTES A AND F) FOR THE CUMULATIVE PERIOD FROM JULY 31, 1992 (INCEPTION) THROUGH MARCH 31, 2002 (Unaudited) PREFERRED STOCK $.001 PAR VALUE ---------------------------- COMMON STOCK SERIES A SERIES B $.001 PAR VALUE PREFERRED ---------------------------- ----------------------------- STOCK SHARES AMOUNT SHARES AMOUNT ------------- ------------- ------------- ------------- ------------- Initial issuance of shares to founders on contribution of intangible assets at historic cost basis 14,391,627 $ 14,500 Additional founders' contribution Issuance of 1,037,000 shares of Series A preferred Stock, net of issuance costs $ 10,000 Net loss ------------- ------------- ------------- BALANCE, MARCH 31, 1993 10,000 14,391,627 14,500 Issuance of shares to investor at approximately $.21 per share 14,391,627 14,500 Issuance of shares on exercise of options 479,720 1,000 Services performed in exchange for Series A Preferred stock issued in fiscal 1993 Net loss ------------- ------------- ------------- BALANCE, MARCH 31, 1994 10,000 29,262,974 30,000 Services performed for Series A preferred stock issued in fiscal 1993 Issuance of shares at approximately $.52 per share 345,399 Net loss ------------- ------------- ------------- BALANCE, DECEMBER 31, 1994 10,000 29,608,373 30,000 Issuance of 163,000 shares of Series A Preferred stock 2,000 Write-off of amounts receivable from stockholders Net loss ------------- ------------- ------------- BALANCE, DECEMBER 31, 1995 12,000 29,608,373 30,000 Issuance of shares upon exercise of option for $ 15,000 14,391,627 14,000 Net loss ------------- ------------- ------------- BALANCE, DECEMBER 31, 1996 12,000 44,000,000 44,000 Purchase and retirement of 1,200,000 shares of Series A preferred stock (12,000) Purchase of 7,195,814 treasury shares of common stock for $15,000 Net loss/comprehensive loss ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1997 (CARRIED FORWARD) 0 0 0 44,000,000 44,000 (CONTINUED) DEFICIT AMOUNTS ACCUMULATED ADDITIONAL RECEIVABLE DURING THE PAID-IN FROM DEVELOPMENT TREASURY CAPITAL STOCKHOLDERS STAGE STOCK TOTAL ------------- ------------- ------------- ------------- ------------- Initial issuance of shares to founders on contribution of intangible assets at historic cost basis $ 500 $ 15,000 Additional founders' contribution 40,000 $ (40,000) 0 Issuance of 1,037,000 shares of Series A preferred Stock, net of issuance costs 1,020,000 (286,000) 744,000 Net loss $ (543,000) (543,000) ------------- ------------- ------------- ------------- BALANCE, MARCH 31, 1993 1,060,500 (326,000) (543,000) 216,000 Issuance of shares to investor at approximately $.21 per share 2,985,500 3,000,000 Issuance of shares on exercise of options 49,000 50,000 Services performed in exchange for Series A Preferred stock issued in fiscal 1993 127,000 127,000 Net loss (2,292,000) (2,292,000) ------------- ------------- ------------- ------------- BALANCE, MARCH 31, 1994 4,095,000 (199,000) (2,835,000) 1,101,000 Services performed for Series A preferred stock issued in fiscal 1993 159,000 159,000 Issuance of shares at approximately $.52 per share 182,000 182,000 Net loss (2,250,000) (2,250,000) ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1994 4,277,000 (40,000) (5,085,000) (808,000) Issuance of 163,000 shares of Series A Preferred stock 161,000 163,000 Write-off of amounts receivable from stockholders (40,000) 40,000 0 Net loss (972,000) (972,000) ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1995 4,398,000 0 (6,057,000) (1,617,000) Issuance of shares upon exercise of option for $ 15,000 1,000 15,000 Net loss (284,000) (284,000) ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1996 4,399,000 0 (6,341,000) (1,886,000) Purchase and retirement of 1,200,000 shares of Series A preferred stock (58,000) (70,000) Purchase of 7,195,814 treasury shares of common stock for $15,000 $ (15,000) (15,000) Net loss/comprehensive loss (335,000) (335,000) ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1997 (CARRIED FORWARD) 4,341,000 0 (6,676,000) (15,000) (2,306,000) The accompanying notes are an integral part of these financial statements 6 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY) (CONTINUED) (NOTES A AND F) FOR THE CUMULATIVE PERIOD FROM JULY 31, 1992 (INCEPTION) THROUGH MARCH 31, 2002 (CONTINUED) (Unaudited) PREFERRED STOCK $.001 PAR VALUE ----------------------------- COMMON STOCK SERIES A SERIES B $.001 PAR VALUE PREFERRED ----------------------------- ----------------------------- STOCK SHARES AMOUNT SHARES AMOUNT ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1997 (BROUGHT FORWARD) 0 0 0 44,000,000 $ 44,000 Purchase of 7,195,813 treasury shares of common stock for $15,000 Special distribution of 14,391,627 shares of Common stock to Projectavision, Inc. Shares deemed issued in connection with reverse merger 11,000,000 11,000 Issuance of 182,525 shares of Series A preferred stock and warrants exercisable into 750,000 Shares of common stock at an exercise price of $.10 per share in exchange for note payable of $1,500,000 and accrued interest of $330,000 Including deemed dividend in connection with Beneficial conversion feature of preferred stock Issuance of shares at $.20 per share, net of Issuance costs 5,000,000 5,000 Issuance of shares to purchase intangible assets 7,200,000 7,000 Issuance of shares at $.58 per share for Consulting services 1,000,000 1,000 Issuance of warrants on February 10, 1998 to Purchase 2,000,000 shares of common stock Exercisable at $.75 per share at fair value for Services resulting from cashless exercise feature Issuance of shares at $.18 per share 275,000 Issuance of shares on conversion of 182,525 shares of Series A preferred stock 9,435,405 10,000 Issuance of shares at $.05 per share 20,340,000 20,000 Issuance of stock options and warrants at fair value for services Net loss/comprehensive loss ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1998 (CARRIED FORWARD) 0 0 0 98,250,405 98,000 (CONTINUED) DEFICIT AMOUNTS ACCUMULATED ADDITIONAL RECEIVABLE DURING THE PAID-IN FROM DEVELOPMENT TREASURY CAPITAL STOCKHOLDERS STAGE STOCK TOTAL ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1997 (BROUGHT FORWARD) $ 4,341,000 $ 0 $ (6,676,000) $ (15,000) $ (2,306,000) Purchase of 7,195,813 treasury shares of common stock for $15,000 (15,000) (15,000) Special distribution of 14,391,627 shares of Common stock to Projectavision, Inc. 346,000 30,000 376,000 Shares deemed issued in connection with reverse merger (11,000) Issuance of 182,525 shares of Series A preferred stock and warrants exercisable into 750,000 Shares of common stock at an exercise price of $.10 per share in exchange for note payable of $1,500,000 and accrued interest of $330,000 Including deemed dividend in connection with Beneficial conversion feature of preferred stock 2,850,000 (1,020,000) 1,830,000 Issuance of shares at $.20 per share, net of Issuance costs 970,000 975,000 Issuance of shares to purchase intangible assets 1,433,000 1,440,000 Issuance of shares at $.58 per share for Consulting services 579,000 580,000 Issuance of warrants on February 10, 1998 to Purchase 2,000,000 shares of common stock Exercisable at $.75 per share at fair value for Services resulting from cashless exercise feature 660,000 660,000 Issuance of shares at $.18 per share 50,000 50,000 Issuance of shares on conversion of 182,525 shares of Series A preferred stock (10,000) Issuance of shares at $.05 per share 997,000 1,017,000 Issuance of stock options and warrants at fair value for services 2,165,000 2,165,000 Net loss/comprehensive loss (4,580,000) (4,580,000) ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1998 (CARRIED FORWARD) 14,370,000 0 (12,276,000) 0 2,192,000 The accompanying notes are an integral part of these financial statements 7 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY)(CONTINUED) (NOTES A AND F) FOR THE CUMULATIVE PERIOD FROM JULY 31, 1992 (INCEPTION) THROUGH MARCH 31, 2002 (CONTINUED) (Unaudited) PREFERRED STOCK $.001 PAR VALUE ----------------------------- COMMON STOCK SERIES A SERIES B $.001 PAR VALUE PREFERRED ----------------------------- ----------------------------- STOCK SHARES AMOUNT SHARES AMOUNT ------------- ------------- ------------- ------------- ------------- (BROUGHT FORWARD) 0 0 $ 0 98,250,405 $ 98,000 Issuance of shares in satisfaction Of accrued expenses 78,000 Issuance of shares at $.49 per Share for consulting services 10,000 Issuance of shares at $.49 per Share to purchase furniture and fixtures 100,000 Issuance of shares at market Prices as consulting services were performed 17,269 Issuance of shares to purchase Intangible assets 1,000,000 1,000 Issuance of shares at $1.25 per Share for services 1,600 Issuance of stock options at fair value for services Issuance of warrants on February 10, 1998 to purchase 2,000,000 shares of common stock exercisable at $.75 per share for Consulting services resulting from Notification of warrant holder of intent to exercise Shares issuable at $1.27 per Share in connection with note Payable Issuance of shares on exercise Of 100,000 options at $.20 per Share 100,000 Issuance of Series B convertible Preferred shares at $6.00 per share including deemed dividend in connection with Beneficial conversion feature of preferred stock 245,165 Issuance of shares at $.75 per share 533,000 1,000 Net loss/comprehensive loss ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1999 (CARRIED FORWARD) 0 245,165 0 100,090,274 100,000 (CONTINUED) DEFICIT AMOUNTS ACCUMULATED ADDITIONAL RECEIVABLE DURING THE PAID-IN FROM DEVELOPMENT TREASURY CAPITAL STOCKHOLDERS STAGE STOCK TOTAL ------------- ------------- ------------- ------------- ------------- (BROUGHT FORWARD) $ 14,370,000 $ 0 $(12,276,000) $ 0 $ 2,192,000 Issuance of shares in satisfaction Of accrued expenses 15,000 15,000 Issuance of shares at $.49 per Share for consulting services 5,000 5,000 Issuance of shares at $.49 per Share to purchase furniture and fixtures 49,000 49,000 Issuance of shares at market Prices as consulting services were performed 15,000 15,000 Issuance of shares to purchase Intangible assets 999,000 1,000,000 Issuance of shares at $1.25 per Share for services 2,000 2,000 Issuance of stock options at fair value for services 6,572,000 6,572,000 Issuance of warrants on February 10, 1998 to purchase 2,000,000 shares of common stock exercisable at $.75 per share for Consulting services resulting from Notification of warrant holder of intent to exercise 1,090,000 1,090,000 Shares issuable at $1.27 per Share in connection with note Payable 191,000 191,000 Issuance of shares on exercise Of 100,000 options at $.20 per Share 20,000 20,000 Issuance of Series B convertible Preferred shares at $6.00 per share including deemed dividend in connection with Beneficial conversion feature of preferred stock 2,942,000 (1,471,000) 1,471,000 Issuance of shares at $.75 per share 399,000 400,000 Net loss/comprehensive loss (9,800,000) (9,800,000) ------------- ------------- ------------- ------------- ------------- BALANCE, DECEMBER 31, 1999 (CARRIED FORWARD) 26,669,000 0 (23,547,000) 0 3,222,000 The accompanying notes are an integral part of these financial statements 8 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY) (NOTES A AN F) FOR THE CUMULATIVE PERIOD FROM JULY 31, 1992 (INCEPTION) THROUGH MARCH 31, 2002 (Unaudited) PREFERRED STOCK PREFERRED STOCK $.001 PAR VALUE $.001 PAR VALUE ----------------- ----------------- COMMON STOCK SERIES B SERIES C $.001 PAR VALUE ----------------- ----------------- ----------------------- SERIES A PREFERRED STOCK SHARES AMOUNT SHARES AMOUNT SHARES AMOUNT ------ --------- ------ --------- ------ ------------ --------- BALANCE, DECEMBER 31, 1999 241,165 100,090,274 100,000 Issuance of shares at $0.75 per share 515,000 1,000 Issuamce of shares at market price for service 4,942 Issuance of common stock to Equilink LLC on exercise of cashless warrants 1,076,923 1,000 Shares issued of Series C convertible preferred shares at $100 per share including deemed dividend in connection with conversion feature of preferred stock 14,000 Issuance of shares in connection with Series C preferred stock private placement investment 700,000 1,000 Shares issuable at $2.23 per share in connection with research and development license agreement Issuance of shares at market price for services 11,083 Issuance of options at market price for services Issuance of stock options in connection with deferred compensation agreement Amortization of deferred compensation Issuance of shares to purchase furniture and fixtures 10,500 Issuance of shares in connection with Series C preferred stock private placement investment 10,000 Issuance of shares at $1.25 per share 1,600,050 2,000 Conversion of Series B preferred stock to common stock (60,000) 600,000 Issuance of shares at market price for services 51,000 Shares issuable at market price for services Net loss/comprehensive loss ------ --------- ------ --------- ------ ------------ --------- BALANCE, DECEMBER 31, 2000 - 181,165 - 14,000 - 104,669,772 105,000 (CONTINUED) AMOUNTS DEFICIT RECEIVABLE ACCUMULATED ADDITIONAL DEFERRED FROM DURING THE PAID-IN COMPEN- STOCK- DEVELOP- TREASURY CAPITAL SATION HOLDERS MENT STAGE STOCK TOTAL ------------ --------- ------- ------------ -------- ------------ BALANCE, DECEMBER 31, 1999 26,669,000 - - (23,547,000) - 3,222,000 Issuance of shares at $0.75 per share 385,000 386,000 Issuamce of shares at market price for service - Issuance of common stock to Equilink LLC on exercise of cashless warrants (1,000) - Shares issued of Series C convertible preferred shares at $100 per share including deemed dividend in connection with conversion feature of preferred stock 2,199,000 (1,400,000) 799,000 Issuance of shares in connection with Series C preferred stock private placement investment 600,000 601,000 Shares issuable at $2.23 per share in connection with research and development - license agreement 1,115,000 (1,115,000) - Issuance of shares at market price for services 24,000 24,000 Issuance of options at market price for services 229,000 229,000 Issuance of stock options in connection with deferred compensation agreement 425,000 (425,000) - Amortization of deferred compensation 113,000 113,000 Issuance of shares to purchase furniture and fixtures 40,000 40,000 Issuance of shares in connection with Series C preferred stock private placement investment - Issuance of shares at $1.25 per share 1,998,000 2,000,000 Conversion of Series B preferred stock to common stock - Issuance of shares at market price for services 102,000 102,000 Shares issuable at market price for services 88,000 88,000 Net loss/comprehensive loss (4,736,000) (4,736,000) ------------ --------- ------- ------------ -------- ------------ BALANCE, DECEMBER 31, 2000 33,873,000 (312,000) (30,798,000) 2,868,000 9 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY) (NOTES A AN F) FOR THE CUMULATIVE PERIOD FROM JULY 31, 1992 (INCEPTION) THROUGH MARCH 31, 2002 (Unaudited) PREFERRED STOCK PREFERRED STOCK $.001 PAR VALUE $.001 PAR VALUE ----------------- ----------------- COMMON STOCK SERIES B SERIES C $.001 PAR VALUE ----------------- ----------------- ----------------------- SERIES A PREFERRED STOCK SHARES AMOUNT SHARES AMOUNT SHARES AMOUNT ------ --------- ------ --------- ------ ------------ --------- BALANCE, DECEMBER 31, 2000 185,165 14,000 104,669,772 105,000 Issuance of shares in connection with private placement offerings 1,097,500 1,000 Issuance of shares upon conversion of Series B preferred stock (100,166) 1,001,660 1,000 Issuance of shares upon conversion of Series C preferred stock (14,000) 2,800,000 2,800 Issuance of shares upon exercise of stock options 15,000 Issuance of shares to aquire Teneo Computing, Inc. 1,400,000 1,000 Issuance of shares to purchase 42% of Novint Technologies, Inc. 1,000,000 1,000 Issuance of shares for services at fair market value 3,388,097 2,200 Exercise of warrants issued for services 942,281 1,000 Issuance of stock options for services Amortization of defered compensation Net loss/comprehensive loss ------ --------- ------ --------- ------ ------------ --------- BALANCE, DECEMBER 31, 2001 84,999 116,314,310 115,000 Issuance of shares in connection with private placement offerings 1,535,700 1,600 Issuance of shares upon conversion of Series B preferred stock (10,000) 100,000 Issuance of shares for services at fair market value 2,350,272 2,400 Amortization of deferred compensation Net loss/comprehensive loss ------ --------- ------ --------- ------ ------------ --------- BALANCE, MARCH 31, 2002 74,999 120,300,282 119,000 (CONTINUED) AMOUNTS DEFICIT RECEIVABLE ACCUMULATED ADDITIONAL DEFERRED FROM DURING THE PAID-IN COMPEN- STOCK- DEVELOPMENTAL TREASURY CAPITAL SATION HOLDERS STAGE STOCK TOTAL ------------ --------- ------- ------------ -------- ------------ BALANCE, DECEMBER 31, 2000 33,873,000 (312,000) (30,798,000) 2,868,000 Issuance of shares in connection with private placement offerings 694,000 695,000 Issuance of shares upon conversion of Series B preferred stock 1,000 Issuance of shares upon conversion of Series C preferred stock 2,800 Issuance of shares upon exercise of stock options 3,000 3,000 Issuance of shares to aquire Teneo Computing, Inc. 784,000 785,000 Issuance of shares to purchase 42% of Novint Technologies, Inc. 560,000 561,000 Issuance of shares for services at fair market value 2,138,000 2,140,200 Exercise of warrants issued for services 782,000 783,000 Issuance of stock options for services 250,000 250,000 Amortization of defered compensation 85,000 85,000 Net loss/comprehensive loss (6,662,000) (6,662,000) ------------ --------- ------- ------------ -------- ------------ BALANCE, DECEMBER 31, 2001 39,084,000 (227,000) (37,460,000) 1,512,000 Issuance of shares in connection with private placement offerings 453,000 454,600 Issuance of shares upon conversion of Series B preferred stock Issuance of shares for services at fair market value 777,000 779,400 Amortization of deferred compensation 21,000 21,000 Net loss/comprehensive loss (1,527,000) (1,527,000) ------------ --------- ------- ------------ -------- ------------ BALANCE, MARCH 31, 2002 40,314,000 (206,000) (38,987,000) 1,240,000 10 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 Unaudited) NOTE A - ORGANIZATION AND OPERATIONS Manhattan Scientifics, Inc. (formerly Grand Enterprises, Inc. ("Grand"), and its wholly-owned subsidiaries Tamarack Storage Devices, Inc. and Teneo Computing, Inc. ("Teneo") (collectively "the Company"), a development stage enterprise, operates in a single business segment as a technology incubator that seeks to acquire, develop and bring to market technologies with an emphasis on consumer and commercial electronics. At March 31, 2002, the Lauer Entities (Lancer Management Group, LLC) claim beneficial ownership of approximately 38% of the Company's common stock. In January 1998, Manhattan Scientifics, Inc., then a non-operating public corporation with nominal net assets acquired all of the outstanding common stock of Tamarack Storage Devices, Inc. ("Tamarack") by issuing 44 million shares of its common stock including approximately 43,120,000 shares issued to Projectavision, a public company which gave the stockholders of Tamarack actual control of the combined company. In addition, Manhattan Scientifics, Inc. issued 182,525 shares Series A preferred stock and a warrant to purchase 750,000 shares of its common stock at an exercise price of $.10 per share in exchange for a note payable of $1.5 million plus accrued interest of $330,000 due to Projectavision from Tamarack. In connection with the legal form of this transaction, Tamarack became a wholly-owned subsidiary of Manhattan Scientifics, Inc. For accounting purposes, the acquisition was treated as a recapitalization of Tamarack rather than a business combination. Tamarack as the accounting acquiror of the public shell did not record goodwill or any other intangible asset for this "Reverse Acquisition". The historical financial statements are those of Tamarack. Tamarack, a development stage enterprise, was a Texas corporation formed in July 1992. Tamarack was involved in the research and development of products based on holographic data storage technology. Loss per share has been restated for all periods prior to the acquisition to include the number of equivalent shares received by Tamarack's stockholders in the Reverse Acquisition. Prior to this transaction, Projectavision owned approximately 98% of Tamarack. Projectavision through cash investments acquired approximately 65% of Tamarack through December 31, 1996. During late 1997 and early 1998, as a result of a treasury stock transaction between Tamarack and its two founding stockholders, Projectavision came to own approximately 97% of the outstanding shares of Tamarack. In lieu of repayment of certain advances made by Projectavision amounting to approximately $376,000, Tamarack made a special dividend distribution to Projectavision of the 14,391,627 treasury shares increasing Projectavision's ownership of Tamarack to 98%. The value ascribed to this transaction amounted to a reduction of the treasury stock at historical cost and a contribution to additional paid-in capital of $346,000 as part of the reverse acquisition. Concurrently with the Reverse Acquisition, Tamarack merged with DKY, Inc., a newly formed company. In connection with this transaction, Tamarack, as the surviving entity, obtained certain license/intellectual property assignment rights held by DKY, Inc. In addition, the Company issued 7,200,000 common shares to acquire certain intangible assets from DKY, Inc.'s stockholder valued at $1.4 million. In May 2001 as part and parcel of a series of transactions between the Company and Novint Technologies, Inc. ("Novint") modifying an earlier agreement, the Company acquired all of the outstanding common stock of Teneo by issuing 1,400,000 common shares to the stockholders of Teneo valued at $785,000 and 42% of the outstanding common stock of Novint by issuing 1,000,000 common shares to Novint valued at $561,000. Teneo and Novint are both development stage enterprises involved in research and development of proprietary technologies and products in the area of haptics (see Note D). Haptics is an emerging technology that allows computer users to have the physical sensation of manipulating and touching objects on a computer screen as if they were three-dimensional, using a special mouse. The Company, has been engaged primarily in directing, supervising and coordinating research and development efforts and raising funds. The Company conducts its operations primarily in the United States and Germany. 11 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 Unaudited) NOTE A - ORGANIZATION AND OPERATIONS (CONTINUED) There is no assurance that the Company's research and development and marketing efforts will be successful, or that the Company will achieve significant sales of any products derives therefrom. The Company has incurred net losses and negative cash flows from operations since its inception. In addition, the Company operates in an environment of rapid change in technology and is dependent upon the services of its employees and its consultants. If the Company is unable to successfully commercialize its technologics, it is unlikely that it will continue in business. The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates continuation of the Company as a going concern and realization of assets and settlement of liabilities and commitments in the normal course of business. The Company will continue to require the infusion of capital until operations become profitable. During 2002, the Company anticipates raising additional capital, generating revenues and continuing to monitor their expenses primarily in the area of personnel. NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS [1] CASH AND CASH EQUIVALENTS: The Company maintains cash and cash equivalents with various financial institutions. The Company performs periodic evaluations of the relative credit standing of the financial institutions which is considered in the Company's investment strategy. [2] PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include the accounts of the Company and its two wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated. [3] PROPERTY AND EQUIPMENT: Property and equipment are recorded at cost. The cost of maintenance and repairs is charged against results of operations as incurred. Depreciation is charged against results of operations using the straight-line method over the estimated economic useful life of the asset. [4] INTANGIBLE ASSETS: Patents and licenses are recorded at cost. Amortization is charged against results of operations using the straight-line method over the estimated economic useful life. Patents related to the mid-range fuel cell, micro fuel cell and solar fuel cell technologies are estimated to have an economic useful life of 10 years. Licenses relating to the haptics technology are estimated to have economic useful lives ranging from two to three years. 12 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS (CONTINUED) [5] INCOME TAXES: The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined on the basis of the differences between the tax basis of assets and liabilities and their respective financial reporting amounts ("temporary differences") at enacted tax rates in effect for the years in which the differences are expected to reverse. [6] PER SHARE DATA: The basic and diluted per share data has been computed on the basis of the net loss available to common stockholders for the period divided by the historic weighted average number of shares of common stock outstanding. All potentially dilutive securities (see Note F) have been excluded from the computations since they would be antidilutive. [7] RESEARCH AND DEVELOPMENT EXPENSES: Costs of research and development activities are expensed as incurred. [8] ADVERTISING EXPENSES: The Company expenses advertising costs which consist primarily of promotional items and print media, as incurred. Advertising expenses amounted to $9,000, $1,000, and $80,000 for the three months ended March 31, 2002 and 2001 and for the cumulative period July 31, 1992 (inception) through March 31, 2002, respectively. [9] USE OF ESTIMATES: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. [10] INVESTMENTS: The Company recorded its investments in NMXS.com, Inc. and Novint at cost and uses the equity method of accounting to record its share of income or loss. See Notes D[1] and D[2]. [11] REVENUE RECOGNITION: Revenue was recognized in 2000 upon production and delivery of fuel cell prototypes. Contract revenues represent primarily reimbursed expenditures incurred in prior years in connection with a government research contract. The significant aspects of this contract were completed in 1997 and the Company does not expect any reimbursements beyond 1997. Amounts reimbursed represent miscellaneous other income. The Company expects to earn revenues from the sale or licensing of its products and such revenue will be recognized in accordance with the terms of the underlying agreements at the time such transactions are consummated. 13 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS (CONTINUED) [12] IMPAIRMENT OF LONG-LIVED ASSETS Long-lived assets, including patents and technology licenses to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable using expected future undiscounted cash flows. When required, impairment losses on assets to be held and used are recognized based on the excess of the asset's carrying amount over its fair value as determined by selling prices for similar assets or application of other appropriate valuation techniques. Long-lived assets to be disposed of are reported at the lower of their carrying amount of fair value less disposal costs. The Company has reviewed its patents and technology licenses for impairment and determined that no adjustments to their carrying values were needed. [13] RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: The Financial Accounting Standards Board ("FASB") recently issued Statements of Financial Accounting Standards Nos. 141 and 142 ("SFAS 141" and "SFAS 142"). Both of these pronouncements are effective fiscal years beginning after December 31, 2001. Under SFAS 141, a company must use the purchase method of accounting for all business acquisitions. SFAS 142 requires a company to periodically evaluate for impairment (as opposed to amortize) goodwill and intangible assets with indefinite lives. The Company does not believe the implementation of SFAS 141 or SFAS 142 will have a material effect on its financial position or results of operations. The FASB also issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" which supercedes SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of." SFAS 144 requires that long-lived assets be measured at the lower of carrying amount or fair value, less cost to sell, whether reported in continuing operations or in discontinued operations. SFAS 144 is effective for fiscal years beginning after December 15, 2001 and interim periods within those years. The Company does not believe that the implementation of SFAS 144 will have a material impact on its financial position or results of operations. [14] Interim financial statements: Financial statements as of March 31, 2002 and the three months ended March 31, 2002 and 2001 and the respective amounts included in the period from inception July 31, 1992 are unaudited but in the opinion of management, the financial statements include all adjustments consisting of normal recurring accruals necessary for a fair presentation of the comparative financial position and results of operations. Results of operations for interim periods are not necessarily indicative of those to be achieved or expected for the entire year. 14 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE C - PROPERTY AND EQUIPMENT Property and equipment as of March 31, 2002 consists of the following: USEFUL LIVES IN YEARS -------- Furniture and fixtures 5 $ 98,000 Computers 3 44,000 Equipment 5 173,000 ----------- 315,000 Less accumulated depreciation 212,000 ----------- $ 103,000 =========== The Company depreciates property and equipment using the straight-line method over five years. The depreciation expense for three months ended March 31, 2002 was approximately $10,000. NOTE D - INVESTMENTS [1] NMXS.COM, INC.: On June 3, 1999, the Company entered into an agreement with NMXS.com, Inc. (formerly New Mexico Software, Inc.) and invested $100,000 ($70,000 June 1999 and $30,000 July 1999) for 5,416,300 shares of common stock which resulted in the Company owning approximately 49% of NMXS.com. The initial investment amount exceeded the underlying net equity by approximately $63,000. The Company treated such excess as an expense to fund the development of software. During 1999, in connection with NMXS.com's transactions in its own common stock, the Company's ownership was first reduced to 31% and then in August 1999, the Company realized gains amounting to approximately $532,000 and its ownership percentage was further diluted to 28% when NMXS.com became public through a reverse merger. The Company's equity in the net losses of NMXS.com exceeded such gains. As a result of net losses through December 31, 1999 amounting to $632,000, including the above transactions, the Company's investment in NMXS.com was reduced to zero. Similarly during 2000, the Company realized gains amounting to approximately $305,000 resulting from NMXS.com's capital transactions, which diluted the Company's ownership interest to 26%. The Company's equity in net losses of NMXS.com during 2000 exceeded such gain. On June 24, 2000, in connection with a private placement offering, the Company delivered 100,000 shares of NMXS.com stock to a stockholder. The Company recognized a gain of approximately $169,000 from this transaction. The gain was offset by losses of $481,000 in 2000. In addition, the Company delivered an option to purchase an additional 100,000 shares of the Company's holdings in NMXS.com for a purchase price of $1 per share. On July 27, 2000 the Company exchanged 5,000 shares of NMXS.com stock for the purchase of furniture and fixtures. On February 20, 2001 the Company entered into a stock swap agreement with NMXS.com. The agreement provides for the exchange of cashless assignable warrants to purchase 1,500,000 shares of NMXS.com common stock at an exercise price of $0.50 per share for 150,000 restricted shares of the Company's common stock. The transaction was recorded as an investment valued at $225,000, which represents the market value of the Company's common stock exchanged on the date of the agreement. 15 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE D - INVESTMENTS (CONTINUED) [1] NMXS.COM, INC. (CONTINUED) On April 12, 2001 the Company sold 250,000 shares of its NMXS.com common stock to a third party for a $62,500 note payable at over three years. On June 27, 2001, the Company issued 150,000 shares of its NMXS.com common stock to a third party as a prepayment for services. During 2001 the Company realized gains amounting to approximately $29,000 resulting from NMXS.com capital transactions. The Company's equity in net losses of NMXS.com during 2001 exceeded such gain. As of March 31, 2002, the Company owns approximately 22% of NMXS.com. The Company will not record any earnings associated with NMXS.com until the losses recognized during the period the equity method was suspended have been recovered. As of March 31, 2002 the cumulative losses in excess of the amount invested amounted to $165,000. As of March 31, 2002 the market value of the Company's investment in NMXS.com is approximately $1,964,000. In addition, through August 1999, pursuant to the stock purchase agreement with NMXS.com, the Company provided NMXS.com with management services without remuneration. Also, in consideration for his services through December 2000, including board membership provided to NMXS.com the Company's chief executive officer received a salary of $60,000 and leased a car from NMXS.com. During 2002 and 2001 the Company's chief executive officer did not receive any compensation from NMXS.com. The following is a summary of financial data derived from the March 31, 2002 financial statements of NMXS.com, regarding financial position and results of operations of NMXS.com as of March 31, 2002 and for the three months ended March 31, 2002: Current assts (including cash of $85,000) $ 358,000 Furniture and equipment 630,000 Goodwill 97,000 Other assets 49,000 --------------- $ 1,134,000 =============== Liabilities $ 1,007,000 Stockholders' equity 127,000 --------------- $ 1,134,000 =============== Revenue $ 522,000 =============== Net loss $ (74,000) =============== 16 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE D - INVESTMENTS (CONTINUED) [2] NOVINT: In June 2000 the Company entered into an agreement with Novint ("2000 agreement") to exclusively sub-license a development stage computer software technology on a worldwide basis, to fund research and development of such technology, and to exchange certain securities. In May 2001, the Company entered into a series of transactions with Novint and Teneo, ("2001 agreement") through which the 2000 agreement was modified. Pursuant to the 2001 agreement the Company acquired all of the outstanding common stock of Teneo and 42% of the outstanding common stock of Novint, the Company also agreed to fund additional amounts to Novint to fulfill the Company's $1,500,000 research and development commitment under 2000 agreement. The Company is obligated to pay Novint a 5% royalty fee on net revenue from products developed from the Novint technology. As of March 31, 2002 the Company and Novint have not completed negotiating a research and development funding agreement to replace the 2000 agreement, however the Company has funded $58,000 in 2001 for research and development in addition to the $1,500,000 funded pursuant to the 2000 agreement. In May of 2001, the Company issued 1,400,000 shares of common stock, valued at $785,000, to acquire all the outstanding common stock of Teneo. The entire purchase price has been allocated to the Teneo haptics technology and its related technology license and it is being amortized over two years. During 2001 the Company has recorded approximately $245,000 in amortization expense related to the Teneo technology. In May of 2001, the Company also issued 1,000,000 shares of common stock, valued at $561,000, to acquire 42% of the outstanding common stock of Novint. The initial $561,000 investment in Novint exceeded the underlying net equity in Novint by approximately $523,000. The excess purchase price over the underlying net equity in Novint has been assigned to the Novint haptics technology and its related license and it is being amortized over three years. During the three months ended March 31, 2002 the Company has recorded approximately $44,000 in amortization expense relating to the Novint technology. This charge is included in the loss from equity method investments in the statement of operations. As part of the 2001 agreement Novint exclusively licensed the Teneo haptics technology from the Company. In consideration for the license Novint has agreed to assume all of the current and future obligations of Teneo as it relates to Teneo's license agreement with Harvard University ("Harvard"), the patent holder for the Teneo haptics technology. Novint, through its license with Teneo, is obligated to make certain royalty and research and development payments to Harvard. Novint will be required to make royalty payments of 5% of net revenue, up to $1 million, and 2.5% of net revenue, in excess $1 million, on sales derived from the Teneo technology. Novint is also obligated to make certain research payments to Harvard. At March 31, 2002 the Company owns approximately 42% of Novint. During the three months ended March 31, 2002 the Company recorded a loss of $44,000 pursuant to its ownership interest in Novint. The following is a summary of financial data regarding financial position and results of operations derived from the March 31, 2002 financial statements of Novint as of March 31, 2002 and for the three months ended March 31, 2002: 17 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE D - INVESTMENTS (CONTINUED) [2] NOVINT: (CONTINUED) Current assets (including cash of $26,000) $ 396,000 Property and equipment 182,000 Other assets 76,000 -------------- $ 654,000 ============== Liabilities $ 321,000 Stockholders' equity 333,000 -------------- $ 654,000 ============== Revenue $ 42,000 ============== Net loss $ (106,000) ============== NOTE E - NOTES PAYABLE In August 2000, the Company obtained a line of credit from a financial institution in the amount of $300,000. This line of credit bears interest at a rate of the 30-day Dealer Commercial paper rate plus 2.60%. This line of credit will terminate on July 31, 2002. As of December 31, 2001, the Company was indebted in the amount of $287,000 which includes interest for the month of December 2001. This line of credit is guaranteed by the Chief Executive Officer of the Company. Interest expense for the three months ended March 31, 2002 amounted to approximately $3,000. In August 1999, the Company borrowed $275,000 from the Chief Operating Officer. The loan bears interest at the rate of 5.5% per annum and is due upon the earlier of 18 months or the date of a private placement raising at least $1,500,000. Repayment of the loan was extended for a six-month term until June 30, 2002. The Chief Operating Officer had originally delivered to the Company $275,000 to exercise options, each exercisable to purchase common stock, but such exercise was rescinded and the options have been treated as if not exercised. No shares were delivered as a result of this transaction. Interest expense for the three months ended March 31, 2002 amounted to approximately $4,000. In August 1999, a stockholder provided bridge financing to the Company in the amount of $500,000. Interest on the loan was at 13.5% per annum. The loan was repaid in October 1999 with a subsequent borrowing from another stockholder as described below. In October 1999, the Company obtained a $500,000 loan from a stockholder (the Peters Corporation) with interest at prime plus 1%. The loan was paid in full in December 1999 plus interest amounting to $7,000. In connection with this loan, the Company arranged to have 150,000 common shares of the Company delivered to the Peters Corporation from another stockholder. The fair market value of the Company's stock was approximately $1.27 per share at the date of the transaction. Subsequently, the Company agreed to issue to the third party shareholder 150,000 common shares in replacement of shares provided by the third party. The Company recognized a charge in 1999 of $191,000 for the value of the shares delivered with a corresponding credit to additional paid-in capital. In August 2001, the Company borrowed $250,000 from the Chief Executive Officer. The loan bears interest at the rate of 5.5% per annum and was due December 31, 2001. Pursuant to a loan and security agreement this loan was extended to August 31, 2002. Interest expense for the three months ended March 31, 2002 amounted to approximately $3,000. 18 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS [1] COMMON STOCK: The following common stock transactions include the effects of restating of stockholders' equity for the shares received in the recapitalization/merger as a result of the reverse acquisition. The exchange rate of such shares was 9.59 Manhattan Scientifics, Inc. common shares for each Tamarack common share. Accordingly, the Company's financial statement presentation indicates that there were 44,000,000 common shares outstanding immediately prior to consummating the reverse merger. Effective July 31, 1992, the Company issued 14,391,627 shares of common stock to the founders for certain intangible assets. During 1994, the Company effected the following stock transactions: Issued 14,391,627 shares of common stock to Projectavision, Inc. at approximately $.21 per share in accordance with a stock purchase agreement. Issued 479,720 shares of common stock on exercise of options at a price of approximately $.10 per share. Issued 345,399 shares of common stock at a price of approximately $.52 per share. During 1996, the Company issued 14,391,627 shares of common stock for $15,000. During 1997, the Company repurchased 7,195,814 shares of common stock for $15,000. During 1998, the Company effected the following transactions: In January 1998, repurchased 7,195,813 shares of common stock for $15,000. In January 1998, the Company made a special distribution to Projectavision of 14,391,627 common shares held in treasury. In January 1998, in accounting for the reverse merger transaction, the Company was deemed to have issued 11 million common shares for the net monetary assets of Grand which was nominal. In January 1998, issued 5,000,000 shares of common stock for $.20 per share in a private placement offering. In January 1998, issued 7,200,000 shares of common stock at $.20 per share to acquire certain intangible assets. In February 1998, issued 1,000,000 shares of common stock with a market value of $.58 per share for consulting services. In April 1998, issued 275,000 shares of common stock at $.18 per share to an accredited investor in a private placement offering. 19 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [1] COMMON STOCK: (CONTINUED) In July 1998, issued 9,435,405 shares of common stock on conversion of 182,525 shares of Series A convertible preferred stock, and included 309,155 of common shares representing payment in satisfaction of accumulated dividend of approximately $100,000 at date of conversion. In July 1998, as part of the private placement transaction described below, the Company issued 10 million common stock purchase warrants at an exercise price of $.05 per share to the Lancer Management Group, LLC.. In addition, the Company arranged for this third party to purchase 43,170,512 shares of the Company's common stock from Projectavision, Inc. Furthermore, the Company agreed to issue 20 million shares of common stock to this third party at a price of $.05 per share, together with rights to assign such shares to certain other third parties. Such rights were assigned to the certain other third parties as noted directly below. From August 1998 through December 1998, issued 20,340,000 shares of its common stock at $.05 per share in a private placement offering. During 1999, the Company effected the following transactions: In August 1999, issued 1,000,000 shares of common stock for $1.00 per share to acquire certain intangible assets. In October 1999, issued 78,000 shares in satisfaction of accrued expenses. In October 1999, issued 100,000 shares at $.49 per share to acquire furniture and fixtures that were issuable in May. In October 1999, issued 10,000 shares at $.49 per share for consulting services that were issuable in May. In October 1999 issued 17,269 shares at market prices from April through September as consulting services were performed. In October 1999, exercised 100,000 options into 100,000 shares of common stock at $.20 per share. In December 1999, issued 1,600 shares of its common stock at $1.25 per share for services rendered. In December 1999, issued 533,000 shares of common stock at $.75 per share in a private placement offering. During 2000, the Company effected the following transactions: In January 2000, issued 515,000 shares of common stock at $.75 per share in a private placement offering. In January 2000, issued 4,942 shares of common stock, at market price, for consulting services performed. In January 2000, issued 1,076,923 shares of common stock, pursuant to the July 28, 1999 exercise of warrants by Equilink, LLC. 20 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [1] COMMON STOCK: (CONTINUED) In April 2000, issued 1,500 shares of common stock, at market price, for consulting services performed. In June 2000, issued 700,000 shares of common stock in connection with the private placement offering of Series C preferred shares. In July 2000 issued 5,833 shares of common stock, at market price, for consulting services performed. In July 2000 issued 5,000 shares of common stock, at market price, to acquire furniture and fixtures. In August 2000 issued 10,000 shares of common stock in connection with the private placement offering of Series C preferred shares (completed June 2000). In August 2000, the Company issued 100,000 options to purchase stock at $.40 per share for services rendered. In September 2000 issued 5,500 shares of its common stock to acquire furniture and fixtures. In October 2000, issued 3,750 shares of common stock, at market price, for services rendered. In October 2000, issued 1,000 shares of common stock, at market price, for services rendered. On October 20, 2000, the Board of Directors of the Company authorized to increase the total number of authorized shares of common stock from 150,000,000 to 250,000,000. In November 2000, issued 800,050 shares of common stock at $1.25 per share in a private placement offering. In December 2000, issued 600,000 shares of common stock in connection with the conversion of Series B preferred shares at a rate of 1 Series B preferred share to 10 common shares. In December 2000, issued 50,000 shares of common stock, at market price, for services rendered. In December 2000, issued 800,000 shares of common stock at $1.25 per share in a private placement offering. During 2001, the Company effected the following transactions: In January 2001, issued 5,040 shares of common stock at market price for services rendered. In January 2001, issued 666,660 shares of common stock in connection with the conversion of Series B preferred shares at a rate of 1 Series B preferred share to 10 common shares. 21 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [1] COMMON STOCK: (CONTINUED) In January 2001, 75,000 options were exercised for 73,064 shares of common stock on a cashless basis. In February 2001, issued 150,000 shares of common stock in exchange for 1,500,000 warrants of NMXS.com (see Note D). In February 2001, issued 46,370 shares of common stock at market price for services rendered. In March 2001, issued 150,000 shares of common stock at $0.67 per share in a private placement offering. In March 2001, issued 200,000 shares of common stock at $0.72 per share in a private placement offering. In March 2001, issued 414,247 shares of common stock at market price for services rendered. In April 2001, issued 97,500 shares of common stock at the market price for consulting services performed. In April 2001, issued 112,500 shares of common stock at $0.62 per share in a private placement offering. In April 2001, issued 3,125 shares of common stock at market price for services rendered. In May 2001, issued 800,000 shares of common stock in connection with the conversion of Series C preferred shares at the rate of 1 Series C preferred share to 200 common shares. In May 2001, issued 200,000 shares of common stock at $0.83 per share in a private placement offering In May 2001, issued 100,000 shares of common stock at $0.83 per share in a private placement offering. In May 2001, issued 197,500 shares of common stock at market price for services rendered. In May 2001, issued 942,281 shares of common stock upon exercise of warrants by a stockholder. In May of 2001, issued 1,400,000 shares of common stock, valued at $784,000, to acquire all the outstanding common stock of Teneo. In May of 2001 issued 1,000,000 shares of common stock, valued at $560,000, to acquire 42% of the outstanding common stock of Novint. In June of 2001, issued 135,000 shares of common stock at $0.92 per share in a private placement offering. In June of 2001, issued 15,000 shares of common stock pursuant to the exercise 15,000 options at $0.20 per share. In June 2001, issued 720,382 shares of common stock at market prices for services rendered. 22 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [1] COMMON STOCK: (CONTINUED) In July 2001, issued 200,000 shares of common stock at $0.50 per share in a private placement offering. In July 2001, issued 2,000,000 shares of common stock in connection with the conversion of Series C preferred shares at a rate of 1 Series C preferred share to 200 common shares. In July 2001, issued 229,165 shares of common stock at market prices for services rendered. In August 2001, issued 7,386 shares of common stock at market price for services rendered. In September 2001, issued 335,000 shares of common stock in connection with the conversion of Series B preferred shares at the rate of 1 Series B preferred share to 10 common shares. In September 2001, issued 350,000 shares of common stock at $0.45 for payment of research and development costs. In September 2001, issued 155,208 shares of common stock at the market price for services rendered. In October 2001, issued 77,451 shares of common stock at the market price for payment of research and development costs. In November 2001, issued 322,549 shares of common stock at the market price for payment of research and development costs. In November 2001, issued 510,000 shares of common stock at the market price for service rendered. In December 2001, issued 10,000 shares of common stock at the market price for services rendered. During 2002, the Company effected the following transactions: In January 2002, issued 850,000 shares of common stock at $0.30 per share in a private placement offering. In January 2002, issued 75,000 shares of common stock at the market price for payment of research and development costs. In January 2002, issued 24,110 shares of common stock at the market price for services rendered. In January 2002, issued 285,700 shares of common stock at $0.35 per share in a private placement offering. In February 2002, issued 975,000 shares of common stock a market price for research and development costs. In February 2002, issued 620,000 shares of common stock at market price For services rendered. In March 2002, issued 400,000 shares of common stock at $0.25 per share in a private placement offering. In March 2002, issued 100,000 shares of common stock in connection with the conversion of series B preferred shares at a rate of 1 series B preferred share to 10 common shares. In March 2002, issued 500,000 shares of common stock at market price for services rendered. In March 2002, issued 150,000 shares of common stock at the market price for research and development costs. 23 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [2] PREFERRED STOCK: During 1993, in accordance with a Share Purchase Agreement, the Company issued 1,037,000 shares of its Series A preferred stock in exchange for consideration of $1,037,000 in cash, goods and services provided to the Company by an unrelated third party. During 1995, the Company issued an additional 163,000 shares of its Series A preferred stock in settlement of all amounts due to the above mentioned third party in exchange for services value at $163,000. During 1997, the Company repurchased all outstanding shares of its Series A preferred stock from the above mentioned third party for $70,000. In conjunction with this transaction, the Board of Directors canceled and retired the then existing Series A preferred stock. On January 8, 1998, the Board of Directors of the Company authorized 1,000,000 shares of preferred stock having a par value of $.001 per share to be issued in such series and to have such rights, preferences and designations as determined by the Board of Directors. On January 8, 1998, the Board of Directors of the Company authorized 182,525 shares of Series A convertible redeemable preferred stock having a par value of $.001. Dividends, which are cumulative, are paid semi-annually in cash or common stock at the Company's option at a rate of ten percent per share based on a liquidation value of $10 per share. The Series A shares are convertible at the rate of fifty shares of the Company's common stock for each Series A preferred share, are redeemable at the option of the Company at $15 per share, have preference in case of liquidation, and have voting rights equal to fifty votes per share. On January 8, 1998, in connection with the reverse merger transaction, the Company issued 182,525 shares of its Series A convertible redeemable preferred stock and a warrant to purchase 750,000 shares of the Company's common stock at a price of $.10 per share in settlement of a note payable due to Projectavision, Inc. in the amount of $1,500,000 plus accrued interest of $330,000. The note required interest at 6% per annum. Interest expense related to this note payable for 1997 amounted to $90,000. The Company recorded a deemed dividend of $1,020,000 in accordance with EITF D-60 as a result of the beneficial conversion feature of such preferred shares at the date of issuance with a corresponding increase to additional paid-in capital. The amount of the deemed dividend was computed based upon the excess of the market value of equivalent common shares which approximated $2,737,000 plus the fair value of the warrant of $113,000, over the deemed proceeds in the exchange for the settlement of the obligation with Projectavision. The warrant was valued using the Black-Scholes option pricing model. The following assumptions were used computing the fair value of the warrant; Weighted risk free interest rate of 5.49%; zero dividend yield; volatility of Company common stock of 43% and an expected life of the warrant of ten years. On July 28, 1998, the holder of the Series A convertible redeemable preferred stock converted their shares into 9,435,405 shares of the Company's common stock. In December 1999, the Company issued 245,165 shares of Series B convertible preferred stock at $6.00 per share in a private placement offering. The shares are convertible at a rate of ten common shares for each preferred share. These shares have voting rights and dividend rights as if each share had been converted to common stock. 24 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [2] PREFERRED STOCK: (CONTINUED) The 1999 financial statements reflect the deemed dividend on the Series B preferred stock of $1,471,000 in accordance with EITF 98-5 resulting from the calculation of the beneficial conversion feature based on the quoted market price of the common stock. The amount of the deemed dividend was computed based upon the excess of the market value of equivalent common shares deemed issued over the proceeds received from the sale of the convertible preferred stock. The amount of the deemed dividend has been limited to the offering proceeds. In June 2000, the Company authorized 14,000 shares of Series C convertible, redeemable preferred stock at $100 per share. The Series C shares are convertible into common shares after 180 days, such conversion is based upon a formula dividing the product of the stated value of the preferred stock by the number of shares of Series C preferred stock to be converted on the date of conversion by the average closing price. The average closing price is the product of $.50 and the average closing bid price of the Company's common stock as reported by the quotation system on which the common stock is quoted, for the ten trading days immediately preceding the date that notice of conversion of the shares is furnished to the Company. In no event shall the Series C preferred stock be converted into more than an aggregate of 2,800,000 shares of common stock or less than an aggregate of 933,334 shares of common stock. For the purposes of determining the conversion ratio, the average closing price shall not be less than $.50 or greater than $1.50. The Series C shares are redeemable for the stated value of the stock at the option of the Company from time to time on or prior to 180 days from June 21, 2000, any or all of the outstanding shares. The 2000 financial statements reflect the deemed dividend on the Series C preferred stock of $1,400,000 in accordance with EITF 98-5 resulting from the calculation of the beneficial conversion feature based on the quoted market price of the common stock. The amount of the deemed dividend was computed based upon the excess of the market value of equivalent common shares deemed issued over the proceeds received from the sale of the convertible preferred stock. The amount of the deemed dividend has been limited to the offering proceeds. In 2001, pursuant to a conversion ratio of 10 common shares to 1 preferred share, 100,166 shares of the Company's Series B preferred stock were converted into 1,001,660 shares of the Company's common stock. Also, in 2001 all 14,000 shares of the Company's Series C preferred stock were converted into 2,800,000 shares of the Company's common stock. The 2,800,000 shares of common stock issued pursuant to the Series C conversion was the maximum allowable under the Series C preferred stock conversion formula. In March 2002, pursuant to a conversion ratio of 10 common shares to 1 preferred share, 10,000 shares of the Company's series B preferred stock were converted into 100,000 of the Company's common stock. [3] STOCK OPTIONS: The Company has elected to account for its employee stock options in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees ("APB No. 25"). Under APB No. 25, generally, no compensation expense is recognized in the accompanying financial statements in connection with the awarding of stock option grants to employees provided that, as of the grant date, all terms associated with the award are fixed and the quoted market price of the Company's stock, as of the grant date, is not more than the amount an employee must pay to acquire the stock as defined; however, to the extent that stock options are granted to nonemployees, for goods or services, the fair value of these options are included in operating results as an expense. 25 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [3] STOCK OPTIONS: (CONTINUED) A summary of the Company's stock option activity and related information is as follows: WEIGHTED NUMBER OF NUMBER OF EXERCISE AVERAGE COMMON COMMON PRICE PER EXERCISE SHARES SHARES SHARE PRICE EXERCISABLE ------------ --------------- ---------- ------------ Outstanding as of December 31, 1997 0 0 Granted 26,325,000 $0.05 - $0.20 $0.17 26,325,000 Canceled (15,000,000) 0.20 0.20 (15,000,000) ------------- ------------ Outstanding as of December 31, 1998 11,325,000 11,325,000 Granted 16,750,000 0.05 - 0.20 0.05 16,750,000 Exercised (100,000) (100,000) ------------- ------------ Outstanding as of December 31, 1999 27,975,000 27,975,000 Granted 610,000 2.25 - 2.40 2.37 110,000 ------------- ------------ Outstanding as of December 31, 2000 28,585,000 28,085,000 Granted 450,000 0.39 - 1.25 0.77 450,000 Exercised (90,000) (90,000) Options vested pursuant to deferred compensation agreement 2.40 2.40 100,000 ------------- ------------ Outstanding as of December 31, 2001 28,945,000 28,545,000 ------------- ------------ Granted 0 0 Exercised 0 0 ------------- ------------ Outstanding as of March 31, 2002 28,945,000 28,545,000 ============= ============ All options issued during 2001, 2000 and 1999 vested within ninety days from the date of grant and expire at various dates during 2008 and 2011. Tamarack Storage Devices, Inc. 1992 Stock Option Plan was terminated in connection with the reverse merger transaction. All options outstanding were canceled at that time. In 2000, the Company adopted its 2000 Stock Option Plan (the "Plan"). Under the Plan, incentive and nonqualified stock options, stock appreciation rights ("SAR's") and restricted stock may be granted to key employees and consultants at the discretion of the Board of Directors. Any incentive option granted under the Plan will have an exercise price of not less than 100% of the fair market value of the shares on the date on which such option is granted. With respect to an incentive option granted to a participant who owns more than 10% of the total combined voting stock of the Company or of any parent or subsidiary of the Company, the exercise price for such option must be at least 110% of the fair market value of the shares subject to the option on the date on which the option is granted. A nonqualified option granted under the Plan (i.e., an option to purchase the common stock that does not meet the Internal Revenue Code's requirements for incentive options) must have an exercise price of not less than 100% of the fair market value of the stock on the date of grant. The directors determine the vesting of the options under the Plan at the date of grant. A maximum of 30,000,000 options can be awarded under the Plan. The terms of grant permit a noncash exercise. 26 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [3] STOCK OPTIONS: (CONTINUED) SAR's entitle a participant to receive a cash payment equal to the difference between the fair market value of a share of common stock on the exercise date and the exercise price of the SAR. The terms of the SAR are determined by the board of directors at the date of grant. Awards of restricted stock are grants of shares of common stock that are subject to a restricted period during which such shares may not be sold, assigned, transferred or gifted. On July 28, 1998 in connection with a private placement transaction, the holders of 15 million options relinquished those options. 10 million of such options were recast as warrants to purchase shares of the Company's common stock at an exercise price of $.05 per share and given to a third party as a portion of the consideration for the private placement. No value such was ascribed to the 10 million warrants as they have deemed to be issued in connection with the private placement. The remaining 5 million options were also recast as warrants to purchase shares of the Company's common stock at an exercise price of $.05 per share and given to the original option holders. The in the money feature of such options amounted to $1,100,000 and was recorded as compensation and was classified in general and administrative expense in the statements of operations for the year ended December 31, 1998. The incremental fair value associated with those warrants was computed using the Black-Scholes method which approximated $115,000. On May 6, 1999, 500,000 options were repriced to $.05 which were previously granted at $.20 on January 8, 1998 to a director of the Company. The in the money feature of such options amounted to $220,000 and was recorded as compensation and was classified in general and administrative expense in the statement of operations for the year ended December 31, 1999. In September 2001, the Company granted 250,000 stock options to a consultant for services. The exercise price for these options was $0.39, which was the market price of the stock on the date of the grant. The stock options became fully vested forty-five days from the date of grant. This stock option grant permits a non cash exercise. These stock options were valued using the Black-Scholes option pricing model with the following assumptions; expected term, three years, risk free interest rate, 4.75%, dividend yield, zero and volatility, 133%. In 2001 the Company has recorded a charge of approximately $72,000 relating to these stock options. 27 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [3] STOCK OPTIONS: (CONTINUED) Disclosures required by Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation ("SFAS No. 123"), including pro forma operating results had the Company prepared its financial statements in accordance with the fair value based method of accounting for stock-based compensation are shown below. Proforma net loss available to common shareholders for three months ended March 31, 2002 ($1,582,000) Proforma basic and diluted loss per share for March 31, 2002 was ($0.01) Exercise prices and weighted-average contractual lives of stock options outstanding as of March 31, 2002 are as follows: OPTIONS OUTSTANDING OPTIONS EXERCISABLE ------------------------------------- ----------------------- WEIGHTED AVERAGE WEIGHTED WEIGHTED REMAINING AVERAGE AVERAGE EXERCISE NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE PRICE OUTSTANDING LIFE PRICE EXERCISABLE PRICE ------- ------------ ------ -------- ------------ -------- $0.05 21,525,000 6.85 $ 0.05 21,525,000 $ 0.05 0.20 6,360,000 6.12 0.20 6,360,000 0.20 0.39 250,000 9.4 0.39 250,000 0.39 1.25 200,000 8.75 1.25 200,000 1.25 2.25 110,000 5.19 2.25 110,000 2.25 2.40 500,000 8.5 2.40 100,000 2.40 28 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE F - CAPITAL TRANSACTIONS (CONTINUED) [4] WARRANTS: The Company issued the following warrants at the corresponding weighted average exercise price as of March 31, 2002: WEIGHTED AVERAGE EXERCISE WARRANTS PRICE ------------ ------------ Outstanding as of December 31, 1997 0 $0.16 Issued 17,750,000 ------------ Outstanding as of December 31, 1998 17,750,000 Converted into stock options (2,500,000) 0.05 ------------ Outstanding as of December 31, 1999 15,250,000 Converted into common stock (2,000,000) 0.75 ------------ Outstanding as of December 31, 2000 13,250,000 Issued 942,281 0.01 Converted into common stock (942,281) 0.01 ------------ Outstanding as of December 31, 2001 13,250,000 ------------ Issued 0 Converted into common stock 0 ------------ Outstanding as of March 31, 2002 13,250,000 ============ NUMBER OF EXERCISE CONTRACTUAL NUMBER OF SHARES DATE WARRANTS PRICE LIFE EXERCISABLE --------------- ------------ ---------- --------- --------------- January 8, 1998 750,000 $ .10 10 years 750,000 July 28, 1998 12,500,000 .05 10 years 12,500,000 ------------ --------------- 13,250,000 13,250,000 ============ =============== On May 6, 1999, 2,500,000 warrants held by the Chief Executive Officer were converted into 2,500,000 options. In January 2000, the Company issued 1,076,923 shares of common stock, pursuant to the July 28, 1999 exercise of warrants by Equilink, LLC. In March of 2001, the Company executed a warrant agreement with an existing stockholder as compensation for services. The agreement allows the stockholder to purchase a variable quantity of common stock (between 200,000 and 1,000,000 shares) at a variable strike price (between $.01 and $1.25) based upon a market share price formula at the time of exercise. The fair value associated with a minimum exercise of 200,000 warrants was computed using the Black-Scholes option pricing model which approximated $150,000, which is included as a charge for general and administrative costs in the statement of operations. In May 2001, the Company issued 942,281 shares of common stock at a market price of $0.83 per share pursuant to the May 15, 2001 exercise of warrants by the stockholder. An additional charge of $632,000 was recorded in the statement of operations upon exercise of the warrants. 29 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE G - INCOME TAXES There is no provision for federal, state or local income taxes for the periods ended March 31, 2002 and 2001, since the Company has incurred net operating losses. The Company's deferred tax asset as of March 31,2002 represents benefits from equity related compensation charges and net operating loss carryforwards of approximately $4,362,000 and $6,032,000, respectively, which is reduced by a valuation allowance of approximately $10,394,000 since the future realization of such tax benefit is not presently determinable. As of March 31, 2002, the Company has a net operating loss carryforward of approximately $24,889,000 expiring in 2008 through 2021 for federal income tax purposes and 2004 for state income tax purposes. As a result of ownership changes, internal revenue code Section 382 limits the amount of such net operating loss carryforward available to offset future taxable income to approximately $15,188,000 in the aggregate. The difference between the statutory federal income tax (rate) benefit applied to the Company's net loss and the Company's effective income tax rate for the three months ended March 31, 2002 and 2001 is summarized as follows: YEAR ENDED MARCH 31, -------------------- 2002 2001 ------- ------- Statutory federal income tax rate (35)% (35)% Increase in valuation allowance 35 % 35 % ------- ------- 0.0 % 0.0 % ======= ======= NOTE H - COMMITMENTS [1] LICENSE AND DEVELOPMENT AGREEMENTS: In March 1997, the Company entered into a Cooperative Research and Development Agreement (the "CRADA Agreement") with the Regents of the University of California to develop a polymeric based recording media that will satisfy all of the requirements for a holographic media storage device. The work was to be completed within 25 months from the original date of execution. Each party shall have the first option to retain title to any subject inventions made by its employees during the work under this agreement. The agreement provides that the Company's contribution to funding will be $264,000. The CRADA research and development expenses charged to the statement of operations for the three months ended March 31, 2002 and 2001 and for the cumulative period July 31, 1992 through March 31, 2001 amounted to $0, $0 and $83,000, respectively. 30 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE H - COMMITMENTS (CONTINUED) [1] LICENSE AND DEVELOPMENT AGREEMENTS: (CONTINUED) On January 11, 1998, the Company entered into a research and development agreement with Energy Related Devices, Inc. ("ERDI"). The term of the agreement is for the later of three years from the commencement date as defined in the agreement or the delivery of a prototype suitable for commercial sale or license regarding the fuel cell product defined in the agreement. The Company is obligated to fund up to $1 million in accordance with certain milestones as defined in the agreement. Upon the delivery of a prototype suitable for commercial sale or license regarding the fuel cell product, the Company's obligation will be to pay ERDI $10,000 per month until the Company funds or determines not to fund the research and development of ERDI's solar cell invention. Through December 31, 2000, the Company has provided $1,000,000 to ERDI for research and development activities. In addition, the Company is providing for key-man life insurance coverage on the primary stockholder of ERDI. In May 1999, the Company committed to additional funding of ERDI. For the year ended December 31, 2001, the Company has funded an additional $805,000. There has been no funding for the three months ended March 31, 2002. In August 1999, the Company entered into a license option agreement with the Regents with the University of California for Cyclodextrin Polymer Separation materials. The agreement grants the Company an exclusive option to negotiate an exclusive world-wide license under University's patent rights. The initial term expired on February 29, 2000 and was extended for a second term to February 28, 2001. The Company decided not to renew the license option agreement beyond February 28, 2001. The Company paid $10,000 in 2000. On March 7, 2000, the Company entered into a license option agreement with a third party for nanoporous polymer molecular filter technologies. The agreement grants the Company an exclusive option to negotiate an exclusive world-wide license under the third party's patent rights. The initial term expired on September 15, 2000 and was renewed for an additional six months. The Company paid $10,000 to execute the license option agreement and another $10,000 for its renewal. The Company has decided not to renew the agreement. [2] CONSULTING AGREEMENTS: During 1998, the Company entered into a consulting agreement (the "Agreement") with a former stockholder of Tamarack to provide research related activities. In connection with the Agreement, the consultant receives approximately $2,300 per month for such services and is eligible for a lump sum payment of $50,000 upon the attainment of a revenue milestone as defined in the Agreement. In accordance with the Agreement, the Company issued stock options to purchase 250,000 shares of the Company's common stock at $.20 per share. 200,000 of such options are subject to conditional vesting and are not currently exercisable. The vesting of these options is based upon the attainment of certain milestones as follows; 50,000 options upon successful testing and acceptance by a third party of the holographic storage media; 50,000 options upon commencement of commercial production of devices incorporating holographic storage media; 100,000 options upon attainment of $250,000 of gross revenues resulting from sales of devices incorporating the holographic storage media. These options are subject to variable plan accounting treatment in accordance with APB No. 25 and as such, the Company will record a charge to operations if the criteria for vesting are attained. The measurement date will be determined based upon the vesting. 31 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE H - COMMITMENTS (CONTINUED) [2] CONSULTING AGREEMENTS: (CONTINUED) In February 2001, the Company entered into a marketing and management consulting agreement. In connection with this agreement the consulting firm will receive a fee payable in stock. The term of the agreement is for one year plus a one year automatic renewal. In March 2001, the Company issued 200,000 shares of common stock to the consulting firm as compensation for services rendered and to be rendered. The market value of the stock on the date of issuance was $1.25 per share. This amount is reflected in prepaid expenses as of December 31, 2001. The remaining balance of $42,000 was amortized in the three months ended March 31, 2002. In addition, as of December 31, 2001, the Company has issued 897,500 and 626,250 additional shares to this consulting firm in private placement transactions and for services rendered, respectively. These additional shares were valued at $684,700 and $430,730, respectively. In the three months ended March 31, 2002, the company issued 50,000 common shares valued at $14,000. [3] EMPLOYMENT AGREEMENT: On August 30, 1999, the Company entered into an employment and noncompetition agreement with an individual to provide research related activities. The term of the agreement was for one year commencing on September 1, 1999 and was renewed. The agreement allows for four one year renewal options unless terminated by either party. The employment agreement was renewed for an additional year effective September 1, 2000. Base salary is $90,000 per annum with available additional cash compensation as defined in the agreement. In addition, the employee received stock options to purchase 500,000 shares of common stock at $.40 per share. The market price of the Company's common shares was $1.25 per share on the date of grant. The total fair value of such options approximated $425,000. In accordance with the agreement, 100,000 options vest each year on the anniversary date. [4] INTANGIBLE ASSET ACQUISITION: On August 6, 1999, the Company entered into an agreement with NovARS GmbH ("Novars") to acquire all of the intellectual property rights of Novars. As compensation, the Company issued 1,000,000 shares of its common stock. The purchase price was estimated at $1,000,000 based upon the value of the common shares issued at the date of the transaction as determined by management. In addition, the Company is obligated to pay a three percent royalty in perpetuity on the revenues earned by the Company as defined in the agreement. In conjunction with the above, the Company entered into a three year research and development agreement with Novars with automatic one year renewals unless terminated by either party. In accordance with this agreement, the Company advanced $200,000 in August 1999. The Company has amended the research and development agreement to provide for additional funding based on a milestone timetable, as of March 31, 2002 the Company has funded an additional $1,620,000 and issued 1,550,000 shares of its common stock valued at $589,000 to be used for funding research and development costs. [5] LEASES: The Company is obligated under two separate operating leases for office space located in Los Alamos, New Mexico and New York City. The Company renewed its lease in New York City for one year pursuant to the lease's original terms. The Company has renegotiated its lease in Los Alamos New Mexico. Subsequent to December 31, 2001 the Company will only lease certain offices in Los Alamos New Mexico, while certain related parties will lease the laboratory space previously leased by the Company. The Company received reimbursement of $3,000 against rent charges for the Three months ended March 31, 2002 from related parties. Rent expense charged to operations was approximately $14,000 for the three months March 31, 2002 and $14,000 for the three months ended March 31, 2001. Minimum future rental payments under these leases is approximately $52,000 through December 31, 2002. 32 MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES (a development stage enterprise) NOTES TO FINANCIAL STATEMENTS MARCH 31, 2002 (Unaudited) NOTE I - RELATED PARTY TRANSACTIONS The law firm of one director received approximately $38,000 and $34,000 of compensation for legal services rendered to the Company during the three months ended March 31, 2002 and 2001, respectively. The accounting firm of one of our directors received approximately $22,000 and $25,000 of compensation for accounting services rendered to the Company during the three months ended March 31, 2002 and 2001, respectively. NMXS.com, Inc. paid the Company's chief executive a yearly salary of $36,000 and leases a car as consideration for his services in 2001. In 2002 there was no compensation paid. During 1998, the Company entered into a research and development agreement with Energy Related Devices, Inc. ("ERDI"), ERDI is majority-owned by a shareholder of the Company (see Note H[1]). The Company's Chief Operating Officer loaned the Company $275,000. This loan is due on June 30, 2002 (see Note E). In August 2001, the Company borrowed $250,000 from its Chief Executive Officer. In addition, the Company's Chief Executive Officer guaranteed a loan on the Company's behalf. The Company has issued a loan and security agreement with respect to these transactions in which, the Company agreed to pledge all of its assets as security. NOTE J - CONTINGENCY During the third quarter of 2001 a former consultant threatened to bring a claim against the Company. As of the date of filing this 10QSB no claim has been filed, nor does the Company anticipate such filing. The Company believes that the consultants' threats are without merit and would defend vigorously against any claims. NOTE K - SUBSEQUENT EVENT In April and May 2002 the company has issued or agreed to issue 1,500,000 shares of its common stock to third parties at prices ranging from $0.10 to $0.25, in three private placement transactions. The Company received gross proceeds of $250,000 from the aforementioned private placement transactions. In May 2002 the Company sold 110,000 common shares of NMXS.com at an average net price of $0.36. The Company received proceeds of $39,000. In April 2002 the Company signed a non-binding term sheet with a third party concerning the possible transfer of certain intellectual property related to Company's Holographics Data Storage Technologies. 33 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with our financial statements and accompanying notes appearing elsewhere in this Form 10-QSB. OVERVIEW In January 1998, Manhattan Scientifics, Inc. then a non-operating public corporation with nominal net assets acquired all of the outstanding common stock of Tamarack Storage Devices, Inc. by issuing 44 million shares of its common stock including approximately 43,120,000 shares issued to Projectavision, a public company which gave the stockholders of Tamarack actual control of the combined company. In addition, Manhattan Scientifics, Inc. issued 182,525 shares Series A preferred stock and a warrant to purchase 750,000 shares of its common stock at an exercise price of 10 cents per share in exchange for a note payable of $1.5 million plus accrued interest of $330,000 due to Projectavision from Tamarack. In connection with the legal form of this transaction, Tamarack became a wholly-owned subsidiary of Manhattan Scientifics, Inc. For accounting purposes, the acquisition was treated as a recapitalization of Tamarack rather than a business combination. Tamarack as the accounting acquiror of the public shell did not record goodwill or any other intangible asset for this "Reverse Acquisition". The historical financial statements are those of Tamarack. Tamarack, a development stage enterprise, was a Texas corporation formed in July 1992. Since inception, Tamarack has been, and continues to be, involved in the research and development of products based on holographic data storage technology. Loss per share has been restated for all periods prior to the acquisition to include the number of equivalent shares received by Tamarack's stockholders in the Reverse Acquisition. Since the reverse merger we have been acquiring and licensing technologies, directing, supervising and coordinating our research and development efforts, raising capital, and initiating commercialization activities and dialogue with potential customers. As of March 31, 2002, we had an accumulated loss since inception, 1992, of $33,982,000. Of this accumulated loss, approximately $17,400,000 was derived from non-cash charges that were required by generally accepted accounting principles and approximately $6,700,000 from Tamarack prior to our acquisition of Tamarack. Non-cash charges are recorded expenditures that do not require an outlay of cash. Accordingly cash losses from inception to March 31, 2002 were approximately $9,775,000. We expect operating losses to continue for the foreseeable future because we will be continuing to fund research and development efforts as well as general and administrative expenses prior to receiving any revenues from our technologies. We do not know if our research and development and marketing efforts will be successful, that we will ever have commercially acceptable products, or that we will achieve significant sales of any such products. We operate in an environment of rapid change in technology and we are dependent upon the services of our employees, consultants and independent contractors. If we are unable to successfully bring our technologies to commercialization, we would likely have to significantly alter our business plan and may cease operations. COMPARISON OF THREE MONTHS ENDED MARCH 31, 2002 TO THREE MONTHS ENDED MARCH 31, 2001. NET LOSS. We reported a net loss of $1,527,000, or $.01 per common share, basic and diluted, for the three months ended March 31, 2002, versus a net loss of $2,032,000, or $.02 per common share, basic and diluted, for the three months ended March 31, 2001. The decrease of $505,000, or 25%, resulted from our reduced spending commitments for research and development. In addition, we recorded a charge for the issuance of stock options, whereas in the fiscal 2002 period, we did not issue any options. REVENUES. We had no revenues for the three months ended March 31, 2002 and the three months ended March 31, 2001. 34 OPERATING COSTS AND EXPENSES. Operating costs and expenses for the three months ended March 31, 2002 totaled $1,406,000, a decrease of $628,000, or 31%, versus costs and expenses of $2,034,000 for the three months ended March 31, 2001. These costs and expenses are detailed below. GENERAL AND ADMINISTRATIVE. General and administrative expenses were $867,000 for the three months ended March 31, 2002, which consisted of consultants, contractors, accounting, legal, travel, rent, telephone and other day to day operating expenses, versus general and administrative expenses of $1,061,000 for the three months ended March 31, 2001. This decrease of $194,000, or 18%, is primarily a result of the fact that, in 2001, we recorded a charge for the issuance of stock options, whereas in the fiscal 2002 period, we did not issue any options. We anticipate no significant change in general and administrative expenses in the near future. RESEARCH AND DEVELOPMENT. Research and development expenses were $539,000 for the three months ended March 31, 2002, which consisted of payments on research and development agreements with various contractors, amortization of patents, ,and salary to our Chief Polymer Scientist. Research and development expenses amounted to $973,000 for the three months ended March 31, 2001. This decrease of $434,000, or 45% resulted from our reduced spending commitments for research and development. We expect research and development costs to increase as we develop our existing technologies and acquire or license new ones. LIQUIDITY AND PLAN OF OPERATIONS We are a development stage company and are in the technology acquisition and development phase of our operations. Accordingly, we have relied primarily upon private placements and subscription sales of stock to fund our continuing activities and acquisitions. To a limited extent, and as described below, we have also relied upon borrowing from the Company's two senior officers, CEO Maslow and COO Harrod, and through a bank guarantee made by Mr. Maslow of a traditional loan. Until we generate revenue from sales and licensing of technology, or receive a large infusion of cash from a potential strategic partner, we intend to continue to rely upon these methods of funding our operations during the next year. Our significant assets include our portfolio of intellectual property relating to the various technologies, our contracts with third parties pertaining to technology development, acquisition, and licensing, our holdings of approximately 4.9 million shares of common stock in NMXS.Com, Inc.(which had a market value of approximately $1,964,000 as of March 31, 2002), and 40,672 shares of common stock of Novint Technologies, Inc.; our cash on hand; and our strategic alliances with various scientific laboratories, educational institutions, scientists and leaders in industry and government. Stockholders' equity totaled $1,240,000 on March 31, 2002 and the working capital was a deficit of $1,237,000 on such date. We do not expect any significant change in the total number of employees in the near future. We intend to continue to identify and target appropriate technologies for possible acquisition or licensing over the next 12 months, although we have no agreements regarding any such technologies as of the date of this Report. Based upon current projections, our principal cash requirements for the next 12 months consists of (1) fixed expenses, including rent, payroll, investor relations services, public relations services, bookkeeping services, graphic design services, consultant services, and reimbursed expenses; and (2) variable expenses, including technology research and development, milestone payments, intellectual property protection, utilities and telephone, office supplies, additional consultants, legal and accounting. As of March 31, 2002, we had $81,000 in cash (since April 1, 2002, we raised $250,000 in private placements). As of March 31, 2001, we had $477,000 in cash. We intend to satisfy our capital requirements for the next 12 months by continuing to pursue private placements to raise capital, using our common stock as payment for services in lieu of cash where appropriate, borrowing as appropriate, and our cash on hand. However, we do not know if those resources will be adequate to cover our capital requirements. RECENTLY ISSUED ACCOUNTING STANDARDS The Financial Accounting Standards Board ("FASB") recently issued Statements of Financial Accounting Standards Nos. 141 and 142 ("SFAS 141" and "SFAS 142"). Both of these pronouncements are effective fiscal years beginning after December 31, 2001. Under SFAS 141, a company must use the purchase method of accounting for all business acquisitions. SFAS 142 requires a company to periodically evaluate for impairment (as opposed to amortize) goodwill and intangible assets. The Company does not believe the implementation of SFAS 141 or SFAS 142 will have a material effect on its financial position or results of operations. 35 PART II OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities and Use of Proceeds In January 2002, issued 850,000 shares of common stock at $0.30 per share in a private placement offering. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In January 2002, issued 75,000 shares of common stock at the market price for payment of research and development costs. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In January 2002, issued 24,110 shares of common stock at the market price for services rendered. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In January 2002, issued 285,700 shares of common stock at $0.35 per share in a private placement offering. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In February 2002, issued 975,000 shares of common stock a market price for research and development costs. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In February 2002, issued 620,000 shares of common stock at market price For services rendered. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In March 2002, issued 400,000 shares of common stock at $0.25 per share in a private placement offering. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In March 2002, issued 100,000 shares of common stock in connection with the conversion of series B preferred shares at a rate of 1 series B preferred share to 10 common shares. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In March 2002, issued 500,000 shares of common stock at market price for services rendered. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. In March 2002, issued 150,000 shares of common stock at the market price for research and development costs. The shares were issued to accredited investor(s) as defined under Regulation D and were exempt from Registration pursuant to Section 4(2) of the Securities Act. 36 Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits None (b) Reports on Form 8-K None. 37 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MANHATTAN SCIENTIFICS, INC. Dated: May 14, 2002 By: /s/ Marvin Maslow --------------------- Marvin Maslow President, Chief Executive Officer, and Chairman of the Board 38