UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                 Amendment No. 2

                                    Mark one:
             [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                       For Quarter Ended December 31, 2002

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.

                    For the transition period from to _______

                        Commission File Number 000-50065

                                   PPOL, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter.)

         California                                         95-4436774
         ----------                                         ----------
(State of  Incorporation)                      (IRS Employer Identification No.)

1 City Boulevard West, Suite 870, Orange, California           92868
- ----------------------------------------------------           -----
         (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code   (714) 221-7250
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         Yes [X]           No  [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

   Common Stock $0.001 par value                       17,994,920
   -----------------------------            ------------------------------------
            (Class) (Outstanding at December 31, 2002.)

                                        1




                                   PPOL, Inc.
                       2002 Quarterly Report on Form 10-Q
                                Table of Contents

PART 1:                                                                        3
- --------------------------------------------------------------------------------

ITEM 1:  FINANCIAL STATEMENTS                                                  3

Consolidated Balance Sheets as of December 31 and March 31, 2002               3
Consolidated Statements of Income and Comprehensive Income for
      the Three Months Ended December 31, 2002 and 2001                        4
Consolidated Statements of Income and Comprehensive Income for
      the Nine Months Ended December 31, 2002 and 2001                         5
Consolidated Statements of Cash Flows for Nine Months Ended
      December 31, 2002 and 2001                                               6
Notes to Consolidated Financial Statements                                     7
ITEM 2:  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                            13
ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK           15
ITEM 4:  CONTROLS AND PROCEDURES                                              22

PART 2:                                                                       22
- --------------------------------------------------------------------------------

ITEM 1:  LEGAL PROCEEDINGS                                                    22
ITEM 2:  CHANGES IN SECURITIES AND USE OF PROCEEDS                            22
ITEM 3:  DEFAULTS UPON SENIOR SECURITIES                                      22
ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                  22
ITEM 5:  OTHER INFORMATION                                                    22
ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K                                     22

SIGNATURES                                                                    23
- --------------------------------------------------------------------------------

CERTIFICATIONS                                                                24
- --------------------------------------------------------------------------------

EXHIBIT:                                                                      26
- --------------------------------------------------------------------------------

Exhibit 99 - Certification Pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002                                           26

                                        2







Part 1:
Item 1: Financial Statements

                                                  PPOL, INC.
                                          CONSOLIDATED BALANCE SHEETS


                                                                    December 31,         March 31,
                                                                       2002                 2002
                                                                   --------------      --------------
                                                                     (Unaudited)         (Restated)
ASSETS                                                               (Restated)
                                                                                 
CURRENT ASSETS:
  Cash and cash equivalents                                        $  14,313,481       $  11,716,893
  Trade accounts receivable, net of allowance for
    doubtful accounts of $2,000 and $7,000                             1,288,699           2,390,823
  Merchandise Inventories                                              2,932,907           1,077,047
  Advance payments to related parties                                                      1,987,008
  Advance payments                                                     3,262,225
  Deferred income taxes                                               10,021,875          10,055,692
  Prepaid expenses and other                                           1,375,720             354,514
                                                                   --------------      --------------

               Total current assets                                   33,194,907          27,581,977

  PROPERTY AND EQUIPMENT, net                                          6,286,588           6,927,851
  DEFERRED COSTS                                                     120,536,618         112,114,093
  DEFERRED INCOME TAXES                                                7,071,927           6,693,738
  LEASE DEPOSITS, INCLUDING RELATED PARTIES                              671,361             601,167
  OTHER ASSETS                                                           820,026             864,778
                                                                   --------------      --------------

                                                                   $ 168,581,427       $ 154,783,604
                                                                   ==============      ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable, including related parties                      $  10,792,317       $  12,731,466
  Advances received                                                    9,190,664           2,342,533
  Income taxes payable                                                   309,199           1,458,752
  Other current liabilities                                              978,741           1,624,743
                                                                   --------------      --------------

               Total current liabilities                              21,270,921          18,157,494
                                                                   --------------      --------------

  Deferred revenue                                                   158,209,964         148,436,967
                                                                   --------------      --------------

SHAREHOLDERS' DEFICIT:
  Common Stock; $0.001 par value; 100,000,000 shares
     authorized; 17,994,920 (unaudited) and 17,095,174 shares
     issued and outstanding as of December 31 and
     March 31, 2002, respectively                                         17,995              17,095
  Additional paid-in capital                                           3,367,157           3,392,605
  Total other comprehensive income                                     3,345,885           6,538,859
  Accumulated Deficit                                                (17,630,495)        (21,759,416)
                                                                   --------------      --------------

          Total shareholders' deficit                                (10,899,458)        (11,810,857)
                                                                   --------------      --------------

                                                                   $ 168,581,427       $ 154,783,604
                                                                   ==============      ==============



                                   The accompanying notes are an integral part
                                   of these consolidated financial statements.

                                                      3



                                        PPOL, INC.

                CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME



                                                  Three months ended  Three months ended
                                                     December 31,       December 31,
                                                        2002                2001
                                                    -------------      -------------
                                                     (Unaudited)        (Unaudited)
                                                      (Restated)         (Restated)
                                                                 
NET REVENUE:
  Product sales and network services                $ 29,299,563       $ 29,042,593
  Other on-line services                               4,649,824          3,325,101
                                                    -------------      -------------

          Total                                       33,949,387         32,367,694
                                                    -------------      -------------

COSTS AND EXPENSES:
  Cost of sales                                        7,771,727          7,229,641
  Distributor incentives                              17,354,941         17,353,177
  Selling, general and administrative expenses         6,537,395          5,273,906
                                                    -------------      -------------

          Total costs and expenses                    31,664,063         29,856,724
                                                    -------------      -------------

OPERATING INCOME                                       2,285,324          2,510,970

OTHER EXPENSE, net                                        55,879             13,792
                                                    -------------      -------------

INCOME BEFORE INCOME TAXES                             2,229,445          2,497,178
                                                    -------------      -------------

INCOME TAXES:
  Current                                                291,148            419,217
  Deferred                                               377,040          2,426,652
                                                    -------------      -------------

          Total income taxes                             668,188          2,845,869
                                                    -------------      -------------

NET INCOME (LOSS)                                      1,561,257           (348,691)

OTHER COMPREHENSIVE (LOSS) GAIN -
  Cumulative foreign currency translation               (665,358)         2,894,628
                                                    -------------      -------------

COMPREHENSIVE INCOME                                $    895,899       $  2,545,937
                                                    =============      =============

NET INCOME PER COMMON SHARE,
  Basic and diluted                                 $       0.09       $      (0.02)
                                                    =============      =============

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC AND DILUTED                     17,994,920         17,095,174
                                                    =============      =============


                   The accompanying notes are an integral part of
                      these consolidated financial statements.

                                        4


                                   PPOL, INC.

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME



                                           Nine months ended   Nine months ended
                                              December 31,       December 31,
                                                  2002                2001
                                             --------------      --------------
                                               (Unaudited)        (Unaudited)
                                                (Restated)         (Restated)
NET REVENUE:
  Product sales and network services         $  88,916,119       $  88,340,898
  Other on-line services                        12,497,365           9,854,274
                                             --------------      --------------

          Total                                101,413,484          98,195,172
                                             --------------      --------------

COSTS AND EXPENSES:
  Cost of sales                                 22,837,523          22,411,941
  Distributor incentives                        52,656,767          52,252,336
  Selling, general and administrative
    expenses                                    19,371,130          16,244,123
                                             --------------      --------------

          Total costs and expenses              94,865,420          90,908,400
                                             --------------      --------------

OPERATING INCOME                                 6,548,064           7,286,772

OTHER EXPENSE, net                                  40,231              54,346
                                             --------------      --------------

INCOME BEFORE INCOME TAXES                       6,507,833           7,232,426
                                             --------------      --------------

INCOME TAXES:
  Current                                        1,776,014           1,802,697
  Deferred                                        (344,372)          2,438,019
                                             --------------      --------------

          Total income taxes                     1,431,642           4,240,716
                                             --------------      --------------

NET INCOME                                       5,076,191           2,991,710

OTHER COMPREHENSIVE (LOSS) GAIN -
  Cumulative foreign currency translation       (3,192,974)          1,104,575
                                             --------------      --------------

COMPREHENSIVE INCOME                         $   1,883,217       $   4,096,285
                                             ==============      ==============

NET INCOME PER COMMON SHARE,
  Basic and diluted                          $        0.29       $        0.18
                                             ==============      ==============

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC AND DILUTED               17,549,991          17,095,174
                                             ==============      ==============

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5




                                                  PPOL, INC.

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                 Nine months ended   Nine months ended
                                                                    December 31,       December 31,
                                                                        2002                2001
                                                                    -------------      -------------
                                                                     (Unaudited)        (Unaudited)
                                                                      (Restated)         (Restated)
                                                                                 
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
  Net income                                                        $  5,076,191       $  2,991,710
                                                                    -------------      -------------
  ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR)
    OPERATING ACTIVITIES:
      Depreciation and amortization                                    1,698,088          1,966,798
      Loss on sales/disposal of property and equipment                     8,316             79,695
      Deferred income taxes                                             (344,372)         2,438,019
      Loss on write-off of deposits                                       85,548                 --
      Loss on write-down of software                                      95,839                 --

  CHANGES IN ASSETS AND LIABILITIES:
    (INCREASE) DECREASE IN ASSETS:
      Trade accounts receivables                                       1,335,839            644,556
      Merchandise Inventories                                         (1,673,170)         1,242,063
      Advance payments to related parties                             (1,008,871)         1,096,010
      Deferred costs                                                   4,515,177          6,586,295
      Prepaid expenses and other                                        (956,887)           (70,863)

    INCREASE (DECREASE) IN LIABILITIES:
      Accounts payable, including related parties                     (3,308,192)        (6,233,533)
      Advances received                                                5,890,324          1,354,737
      Deferred revenue                                                (7,310,922)       (10,764,772)
      Income taxes payable                                            (1,276,455)        (1,531,161)
      Other current liabilities                                         (808,215)          (122,563)
                                                                    -------------      -------------

          Total adjustments                                           (3,057,953)        (3,314,719)
                                                                    -------------      -------------

          Net cash provided by (used for) operating activities         2,018,238           (323,009)
                                                                    -------------      -------------

CASH FLOWS USED FOR INVESTING ACTIVITIES:
      Purchase of property and equipment                                (603,683)        (3,401,428)
      Net decrease in lease deposits                                          --            589,770
      Other assets                                                       (57,695)           (59,948)
                                                                    -------------      -------------

          Net cash used for investing activities                        (661,378)        (2,871,606)
                                                                    -------------      -------------

CASH FLOWS USED FOR FINANCING ACTIVITIES -
      Short Term Borrowings                                                   --          2,448,600
      Dividends paid                                                    (947,270)          (942,711)
                                                                    -------------      -------------

          Net cash (used for) provided by financing activities          (947,270)         1,505,889
                                                                    -------------      -------------

EFFECTS OF EXCHANGE RATE                                               2,186,998             66,508
                                                                    -------------      -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                   2,596,588         (1,622,218)
CASH AND CASH EQUIVALENTS, beginning of period                        11,716,893         10,914,661
                                                                    -------------      -------------

CASH AND CASH EQUIVALENTS, end of period                            $ 14,313,481       $  9,292,443
                                                                    =============      =============

SUPPLEMENTAL CASH FLOW INFORMATION -
      Income taxes paid                                             $  3,051,506       $  3,333,911
                                                                    =============      =============
      Interest paid                                                 $      1,767       $      6,513
                                                                    =============      =============


                               Theaccompanying notes are an integral part of
                                  these consolidated financial statements.

                                                      6



                                   PPOL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

            NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001 (UNAUDITED)


(1)      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         BASIS OF PRESENTATION:

                  The unaudited financial statements have been prepared by PPOL,
                  Inc. (the "Company"), pursuant to the rules and regulations of
                  the Securities and Exchange Commission. Certain information
                  and footnote disclosures normally present in annual financial
                  statements prepared in accordance with accounting principles
                  generally accepted in the United States of America have been
                  omitted pursuant to such rules and regulations. The
                  information furnished herein reflects all adjustments
                  (consisting of normal recurring accruals and adjustments)
                  which are, in the opinion of management, necessary to fairly
                  present the operating results for the prospective periods.
                  These financial statements should be read in conjunction with
                  the audited financial statements and footnotes for the years
                  ended March 31, 2002, 2001 and 2000 included in the Company's
                  Form 10, as amended. The results of the nine months ended
                  December 31, 2002 are not necessarily indicative of the
                  results to be expected for the full year ending March 31,
                  2003.

         RESTATEMENT OF PRIOR FINANCIAL INFORMATION


                  The Company had conducted an internal review of its revenue
                  recognition policies under the direction of the Company's
                  Chief Financial Officer. The Company sells the MOJICO hardware
                  for approximately $2,900 per unit and simultaneously charges
                  admission fees of approximately $150 to customers which afford
                  them the right to be a distributor for one year. As a result
                  of the review, the Company noted that customers renew and
                  remain distributors with the Company for an average of 3 years
                  in total. As such, the Company has revised its revenue
                  recognition policy on sales of MOJICO units. Revenues and
                  related costs of MOJICO units are now deferred and recognized
                  over 3 years. The Company previously recognized revenue from
                  MOJICO sales over a period of 3 months. Therefore, in
                  connection with this internal review, the financial results
                  for each of the years ended March 31, 2002, 2001 and 2000 are
                  being restated. Additionally, the company has restated the
                  three and nine months ended December 31, 2002 and 2001, the
                  three and six months ended September 30, 2002 and 2001 and the
                  three months ended June 30, 2002. The total impact of the
                  adjustments as of December 31, 2002 and for the three and nine
                  months ended December 31, 2002 is as follows:



                                                    ------------------------------------------------
                                                                   December 31, 2002
                                                    ------------------------------------------------
                                                       Restated        Original         Change
                                                       --------        --------         ------
                                                                                       increase
                                                                                      (decrease)
- ----------------------------------------------------------------------------------------------------
                                                                               
Deferred costs - current                                 68,513,799       7,326,226      61,187,573
- ----------------------------------------------------------------------------------------------------
Deferred costs - long term                               52,022,819               -      52,022,819
- ----------------------------------------------------------------------------------------------------
Deferred income taxes- current                           10,021,875       2,168,396       7,853,479
- ----------------------------------------------------------------------------------------------------
Deferred income taxes - long term                         7,071,927         794,700       6,277,227
- ----------------------------------------------------------------------------------------------------
Total assets                                            168,581,427      41,240,327     127,341,100
- ----------------------------------------------------------------------------------------------------
Other current liabilities                                   978,741       1,116,744        (138,003)
- ----------------------------------------------------------------------------------------------------
Deferred revenues - current                              91,259,138      11,257,036      80,002,102
- ----------------------------------------------------------------------------------------------------
Deferred revenues - long term                            66,950,826               -      66,950,826
- ----------------------------------------------------------------------------------------------------
Total liabilities                                       179,480,885      32,182,102     147,298,783
- ----------------------------------------------------------------------------------------------------
Total other comprehensive income (loss)                   3,345,885      (1,299,096)      4,644,981
- ----------------------------------------------------------------------------------------------------
Retained earnings (accumulated deficit)                 (17,630,495)      6,972,169     (24,602,664)
- ----------------------------------------------------------------------------------------------------
Total shareholders' equity (deficit)                    (10,899,458)      9,058,225     (19,957,683)
- ----------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity (deficit)    168,581,427      41,240,327     127,341,100
- ----------------------------------------------------------------------------------------------------

                                        7






(1)      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         RESTATEMENT OF PRIOR FINANCIAL INFORMATION (CONTINUED):


                                         -------------------------------------------------------------------------------------------
                                                                        Three Months Ended December 31:
                                         -------------------------------------------------------------------------------------------
                                                           2002                                          2001
                                                           ----                                          ----
                                          Restated        Original        Change        Restated        Original         Change
                                          --------        --------        ------        --------        --------         ------
                                                                         increase                                       increase
                                                                        (decrease)                                     (decrease)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Product sales and network services         $29,299,563     $27,590,133    $1,709,430     $29,042,593     $26,525,598     $2,516,995
- ------------------------------------------------------------------------------------------------------------------------------------
Cost of sales                                7,771,727       7,182,110       589,617       7,229,641       6,373,400        856,241
- ------------------------------------------------------------------------------------------------------------------------------------
Distributor incentives                      17,354,941      16,593,086       761,855      17,353,177      16,740,910        612,267
- ------------------------------------------------------------------------------------------------------------------------------------
Operating income                             2,285,324       1,927,366       357,958       2,510,970       1,462,483      1,048,487
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                   2,229,445       1,871,487       357,958       2,497,178       1,448,691      1,048,487
- ------------------------------------------------------------------------------------------------------------------------------------
Income taxes - deferred                        377,040         366,924        10,116       2,426,652         348,136      2,078,516
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                            1,561,257       1,213,415       347,842        (348,691)        681,338     (1,030,029)
- ------------------------------------------------------------------------------------------------------------------------------------
Cummulative foreign currency translation      (665,358)        188,188      (853,546)      2,894,628        (654,390)     3,549,018
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income (Loss)                    895,899       1,401,603      (505,704)      2,545,937          26,948      2,518,989
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

                                         -------------------------------------------------------------------------------------------
                                                                          Nine Months Ended December 31:
                                         -------------------------------------------------------------------------------------------
                                                           2002                                          2001
                                                           ----                                          ----
                                          Restated        Original        Change        Restated        Original         Change
                                          --------        --------        ------        --------        --------         ------
                                                                         increase                                       increase
                                                                        (decrease)                                     (decrease)
- ------------------------------------------------------------------------------------------------------------------------------------
Product sales and network services         $88,916,119     $89,066,086     $(149,967)    $88,340,898     $80,054,428     $8,286,470
- ------------------------------------------------------------------------------------------------------------------------------------
Cost of sales                               22,837,523      22,911,538       (74,015)     22,411,941      22,073,706        338,235
- ------------------------------------------------------------------------------------------------------------------------------------
Distributor incentives                      52,656,767      54,149,447    (1,492,680)     52,252,336      48,018,435      4,233,901
- ------------------------------------------------------------------------------------------------------------------------------------
Operating income                             6,548,064       5,136,591     1,411,473       7,286,772       3,572,438      3,714,334
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                   6,507,833       5,091,105     1,416,728       7,232,426       3,518,092      3,714,334
- ------------------------------------------------------------------------------------------------------------------------------------
Income taxes - deferred                       (344,372)        393,135      (737,507)      2,438,019         217,542      2,220,477
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                   5,076,191       2,921,956     2,154,235       2,991,710       1,497,853      1,493,857
- ------------------------------------------------------------------------------------------------------------------------------------
Cummulative foreign currency translation    (3,192,974)        463,022    (3,655,996)      1,104,575        (308,395)     1,412,970
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income (Loss)                  1,883,217       3,384,978    (1,501,761)      4,096,285       1,189,458      2,906,827
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------



                  The changes noted above are entirely attributable to revenue
                  recognition and associated deferral of costs of product sales
                  and network service revenues as discussed above. The
                  restatement resulted in an increase in earnings per share of
                  $0.02 (from $0.07 to $0.09) for the three months ended
                  December 31, 2002 and a decrease in earnings per share of
                  $0.06 (from earnings per share of $0.04 to net loss per share
                  of $0.02) for the three months ended December 31, 2001. The
                  restatement resulted in an increase in earnings per share of
                  $0.12 (from $0.17 to $0.29) for the nine months ended December
                  31, 2002 and a decrease in earnings per share of $0.09 (from
                  $0.09 to $0.18) for the nine months ended December 31, 2001.
                  The financial results presented in this report reflect the
                  restatement of the Company's financial results. Based on the
                  substantial work done to date, the Company does not expect any
                  further restatements as a result of its internal review.


         ORGANIZATION:

                  PPOL, Inc. ("PPOL") (formerly Diversified Strategies, Inc.),
                  incorporated on May 19, 1993 in California, is primarily
                  engaged in sales of multi-functional telecommunications
                  equipment called MOJICO. The Company distributes MOJICO
                  throughout Japan through a network marketing system. The
                  Company has a network of registered distributors located
                  throughout Japan that introduce purchasers to the Company. The
                  Company operates in one operating segment.

                                        8


(1)      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         ORGANIZATION (CONTINUED):

                  Using MOJICO, the Company provides original telecommunication
                  services called "Pan Pacific Online," including MOJICO
                  bulletin board and mail services. The Company also provides
                  various other on-line services through Pan Pacific Online such
                  as ticket and mail-order services. These sales and services
                  are provided in Japan.

                  On August 15, 2002, the Company amended its articles of
                  incorporation to increase its authorized shares of common
                  stock from 10,000,000 to 100,000,000, change its name to PPOL,
                  Inc. and effected a 1 for 7 reverse stock split. All share
                  data presented in these financial statements reflect the
                  reverse stock split.

                  Effective April 1, 2002, AJOL Co., LTD. ("AJOL") was acquired
                  by PPOL in a transaction accounted for as a reverse merger.
                  The Company, upon closing of the transaction on August 15,
                  2002, issued 899,746 shares (post split) of its common stock
                  for all of the issued and outstanding common stock of AJOL.
                  These shares will be added into the outstanding shares of the
                  Company on the date of the transaction, August 15, 2002;
                  accordingly, they will then be included in the total common
                  shares outstanding thereafter. For legal purposes, PPOL is the
                  acquirer. For accounting purposes, AJOL has been treated as
                  the acquirer and accordingly, AJOL is presented as the
                  continuing entity, and the historical financial statements are
                  those of AJOL. Prior to the reverse merger PPOL had no
                  business activity, thus pro-forma information as though PPOL
                  and AJOL had been combined for all periods has not been
                  provided. AJOL and PPOL are collectively referred to herein as
                  the "Company."

         PRINCIPLES OF CONSOLIDATION:

                  The consolidated financial statements include accounts of the
                  PPOL, Inc. and its wholly owned subsidiary, AJOL, Ltd. All
                  significant intercompany balances and transactions have been
                  eliminated upon consolidation.

         CONCENTRATION OF CREDIT RISK:

                  Financial instruments that potentially subject the Company to
                  concentration of credit risk consist of trade receivables and
                  cash and cash equivalents. The Company collects the
                  significant portion of payments from the ultimate customers
                  through major credit card and loan companies. One credit
                  company comprised 35.4% (unaudited) of accounts receivable at
                  December 31, 2002. The Company maintains cash deposits with
                  major banks. The Company periodically assesses the financial
                  conditions of the institutions and believes that the risk of
                  any loss is minimal.

         RESEARCH AND DEVELOPMENT EXPENSE:

                  Research and development costs are charged to expense when
                  incurred. Research and development expenses included in cost
                  of sales for the nine months ended December 31, 2002 and 2001
                  approximated $614,391 (unaudited) and $1,082,167 (unaudited),
                  respectively.

         ADVERTISING COSTS:

                  Advertising costs are expensed as incurred. Advertising
                  expenses for the nine months ended December 31, 2002 and 2001
                  approximated $10,521 (unaudited) and $15,737 (unaudited),
                  respectively.

                                        9






(2)      PROPERTY AND EQUIPMENT:

         Property and equipment consisted of the following:

                                                  December 31,       March 31,
                                                      2002              2002
                                                 -------------     -------------
                                                  (Unaudited)

Leasehold improvements                           $    344,189      $    294,476
Office equipment                                    2,968,912         2,708,545
Software costs                                      5,360,052        17,642,168
                                                 -------------     -------------

                                                    8,673,153        20,645,189
Less accumulated depreciation and amortization     (2,386,565)      (13,717,338)
                                                 -------------     -------------

          Property and equipment, net            $  6,286,588      $  6,927,851
                                                 =============     =============

         Depreciation and amortization of property and equipment totaled
         $1,698,088 (unaudited) and $1,966,798 (unaudited) for the nine months
         ended December 31, 2002 and 2001, respectively.

         In August 2000, the Company commenced the development of an integrated
         information system to manage inventory, sales, on-line services and
         distributor accounts, and incentive calculation. The development work
         was executed by outside vendors and placed in service in September
         2002. The capitalized software associated with this integrated
         information system at December 31, 2002 was $273,800 (unaudited).

(3)      LINE OF CREDIT:

         On December 31, 2002, the Company had available $2,526,330 (unaudited)
         under a line of credit with its bank, which accrues interest at Japan's
         market rate. There was no balance outstanding at December 31, 2002.

(4)      ACCUMULATED DEFICIT:

         The following provides a reconciliation of Accumulated Deficit for the
         nine months ended December 31, 2002. (Restated for the nine months
         ended December 31, 2002.)

                Accumulated Deficit,  March 31, 2002            $ (21,759,416)
                Net income for the nine months
                      ended December 31, 2002                        5,076,191
                Dividends Paid                                       (947,270)
                                                                --------------

                Accumulated Deficit, December 31, 2002          $ (17,630,495)
                                                                ==============

                                       10






(5)      INCOME TAXES:

         Income taxes imposed by the national, prefecture and municipal
         governments of Japan resulted in a normal statutory tax rate of
         approximately 42.1%. Under Japanese tax law, the tax provision
         encompasses only the operations of the Company's Japanese operating
         subsidiary, AJOL, as a stand alone entity apart from the operations of
         the Company's Japanese parent, Forval Corporation (" Forval").

         A reconciliation between the statutory tax rate and the effective
         income tax rate is as follows:

                                            Nine months ended  Nine months ended
                                               December 31,       December 31,
                                                   2002               2001
                                            ------------------------------------
                                                (Unaudited) (Unaudited)

                Normal statutory tax rate          42.1%             42.1%
                Entertainment and other non-
                  deductible expenses              10.6              14.6
                Other                             (10.1)              0.7
                                                  ------            ------

                Effective tax rate                 42.6%             57.4 %
                                                 =======            =======

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets are as follows (Restated as of
         December 31, 2002 and March 31, 2002.):

                                               December 31,       March 31,
                                                   2002              2002
                                              -------------     -------------
                                               (Unaudited)

         Deferred tax assets (liabilities):
           Deferred Revenue                   $66,283,577       $61,946,415
           Deferred Costs                     (50,499,969)      (46,787,984)
           Excess of accrued bonus                 98,788           108,321
           Reserve for product return              58,030           115,333
           Resort membership admission fees       231,589           177,883
           Accrued compensated absences           103,243           124,035
           Excess depreciation and
             Amortization                         521,443           586,606
           Inventory write-down                   220,624           338,136
           Other                                   76,477           140,685
                                              ------------      ------------

                Total net deferred tax assets  $17,093,802       $16,749,430
                                              ============      ============


         Management believes that it is more likely than not that all of the
         deferred tax assets will be realized through future earnings and/or tax
         planning. Accordingly, no valuation allowance was recorded as of
         December 31, 2002 (unaudited).

                                       11






(6)      RELATED PARTY TRANSACTIONS:

         In March, 2002, Funai Electric Co. (Funai) liquidated its entire equity
         interest in AJOL. Accordingly, all purchases, subsequent to March 31,
         2002 of MOJICO and related Advance Payments and other transactions are
         not considered to be related party transactions.

         The Company leases the majority of its office space from Forval, it's
         parent. The following summarizes amounts due from or to Forval and
         related transaction amounts. Transactions with and Advances to Funai
         subsequent to March 31, 2002 are not considered related party
         transactions.


                                                      Nine months ended  Nine months ended
                                                         December 31,       December 31,
                                                             2002               2001
                                                      ------------------------------------
                                                          (Unaudited)        (Unaudited)
                                                                     
                Due from Forval -
                  Lease deposit                         $   603,330        $   546,895

                Due from Funai - Advance payment               NA            1,930,029

                Due to Forval - Accounts payable             26,729

                Transactions with Forval:
                  Sales                                          --             37,636
                  Rental expenses                           546,979            548,226
                  Other                                      25,595             15,990

                Transactions with Funai:
                  Purchases                                    N/A           9,994,933
                  Other                                        N/A             166,263


         PPOL entered into separate agreements with Forval and Leo Global Fund,
         its two majority shareholders, in which PPOL is to provide certain
         consulting services during fiscal 2003. As provided for in the
         agreements, PPOL received $493,858 from Forval and Leo Global Fund.
         Since the Company has not completed the consulting services called for
         in the agreements prior to December 31, 2002, the payments received are
         included in advances received, as a liability, at December 31, 2002.
         There is no assurance that PPOL will receive such projects from Forval
         and Leo Global Fund in the future.

(7)      COMMITMENTS:

         The Company entered into a lease agreement for approximately 1,793
         square feet of office space in Orange, California for a term of 24
         months from October 1, 2002 through December 31, 2004. The lease calls
         for an initial annual base rent of approximately $39,800 with a 2.7%
         increase after the first 12 months. Additionally, the Company is
         responsible for a portion of the building's common area expenses.

                                       12






         Item 2: Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS:

         Certain matters discussed in this Quarterly Report on Form 10-Q are
         "forward-looking statements" intended to qualify for the safe harbor
         from liability provided by the Private Securities Litigation Reform Act
         of 1995. These forward-looking statements can generally be identified
         as such because the context of the statement will include words such as
         PPOL "believes", "anticipates", "expects", or words of similar import.
         Similarly, statements which describe PPOL's future plans, objectives or
         goals are also forward-looking statements. Such forward-looking
         statements are subject to certain risks and uncertainties which are
         described in close proximity to such statements and which could cause
         actual results to differ materially from those anticipated as of the
         date of this Report. Shareholders, potential investors and other
         readers are urged to consider these factors in evaluating the
         forward-looking statements and are cautioned not to place undue
         reliance on such forward-looking statements. The forward-looking
         statements included herein are only made as of the date of this Report
         and PPOL undertakes no obligation to publicly update such
         forward-looking statements to reflect subsequent events or
         circumstances, except as required under applicable laws.

         OVERVIEW

         PPOL, Inc., a California corporation, conducts its business primarily
         though its wholly owned Japanese subsidiary, AJOL, Ltd., a Japanese
         corporation (hereafter, collectively referred to as PPOL or the
         "Company.") At the present time, the Company has administrative
         functions occurring in California, but does not otherwise have any
         business in the US.

         The Company's revenues are derived from the sales of (1) its "MOJICO"
         hardware, a multifunctional facsimile based machine with networking
         capabilities, (2) subscriptions to PPOL's proprietary "Pan Pacific
         Online" interactive database that can only be accessed through it
         MOJICO hardware and (3) various consumer products that utilize the
         Company's "Kamome" brand.

         RESULTS OF OPERATIONS - NINE MONTHS ENDED DECEMBER 31, 2002

         PRODUCT SALES AND NETWORK SERVICES. For the nine months ended December
         31, 2002, overall revenues of this category remained at levels
         consistent with the same period of the prior year. However, within this
         category, sales of MOJICO hardware declined approximately $530,000
         (less than 1%) while sales of new and continuing Pan Pacific On-Line
         subscriptions increased by approximately $1.1 million (11.9%).

         OTHER ONLINE SERVICES REVENUE. For the nine months ended December 31,
         2002, revenues increased 26.8% over the comparable period of the prior
         year. This is a result of the Company's continuing efforts to expand
         the on-line service business while also shifting the mix of products to
         those with higher margins.

         COST OF SALES. For the nine months ended December 31, 2002, cost of
         sales expressed as a percentage of sales remained consistent with the
         same period of the prior year.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. For the nine months ended
         December 31, 2002, selling, general and administrative expenses have
         increased by 19.2% over the same period of the prior year. This is
         primarily the result of the expenses incurred relating to the Company's
         SEC registration process as well as expenses incurred related to the
         newly introduced integrated information system. Additionally, sales
         promotion expenses, particularly direct mail and distributor training,
         have increased over the prior period as well.

                                       13






         RESULTS OF OPERATIONS - THREE MONTHS ENDED DECEMBER 31, 2002

         PRODUCT SALES AND NETWORK SERVICES. For the three months ended December
         31, 2002, overall revenues of this category increased approximately
         0.9% compared with the same period of the prior year. The increase was
         primarily due to an increase of new and continuing Pan Pacific On-Line
         subscriptions.

         OTHER ONLINE SERVICES REVENUE. For the three months ended December 31,
         2002, revenues increased 39.8% over the comparable period of the prior
         year. This is a result of the Company's continuing efforts to expand
         the on-line service business while also shifting the mix of products to
         those with higher margins.

         COST OF SALES. For the three months ended December 31, 2002, cost of
         sales expressed as a percentage of sales remained consistent with the
         same period of the prior year.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. For the three months ended
         December 31, 2002, selling, general and administrative expenses have
         increased by 23.9% over the same period of the prior year. This is
         primarily the result of the expenses incurred relating to the Company's
         SEC registration process as well as expenses incurred related to the
         newly introduced integrated information system. Additionally, sales
         promotion expenses, particularly direct mail and distributor training,
         have increased over the prior period as well.

         LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash equivalents totaled $14,313,481 and US $11,716,893 at
         December 31, 2002 and March 31, 2002, respectively. Cash provided from
         (used in) operations for the nine months ended December 31, 2002 and
         2001 was $2,018,238 and ($323,009), respectively. The Company also has
         an available line of credit of $ 2.5 million. This revolving bank
         credit facility is generally used to finance temporary operating cash
         requirements. Management believes that cash flow from operations and
         the revolving credit facility will adequately meet the working capital
         needs for the foreseeable future.


         PPOL has experienced positive cash flows in the nine month period ended
         December 31, 2002 as a result of an approximate $5,900,000 increase in
         advances received. Advances received represent the balance of customer
         receipts prior to shipment of the MOJICO product. Positive cash flows
         also resulted from a decrease in deferred costs approximating
         $4,515,000 for the same nine month period. Deferred costs are comprised
         of the costs for MOJICO hardware and distributor commissions. These
         positive cash flows were partially offset by a decrease in deferred
         revenue which resulted in a negative cash flow of approximately
         $7,310,000 for the nine months ended December 31, 2002. Deferred
         revenues are directly related to deferred costs. Deferred revenues and
         deferred costs are amortized into income over the expected service
         period of three years.


                                       14






         CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         Management's Discussion and Analysis of Financial Condition and Results
         of Operations discusses the Company's consolidated financial
         statements, which have been prepared in accordance with accounting
         principles generally accepted in the United States of America. The
         preparation of these financial statements requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities at the date of the financial statements and the
         reported amounts of revenues and expenses during the reporting period.
         On an on-going basis, management evaluates its estimates and judgments,
         including those related to revenue recognition, intangible assets,
         financing operations, and contingencies and litigation. Management
         bases its estimates and judgments on historical experience and on
         various other factors that are believed to be reasonable under the
         circumstances, the results of which form the basis for making judgments
         about the carrying value of assets and liabilities that are not readily
         apparent from other sources. Actual results may differ from these
         estimates under different assumptions or conditions. The most
         significant accounting estimates inherent in the preparation of the
         Company's financial statements include estimates as to the appropriate
         carrying value of certain assets and liabilities which are not readily
         apparent from other sources. These accounting policies are described in
         the notes to the consolidated financial statements for the years ended
         March 31, 2002, 2001 and 2000 included in our Form 10.

         Item 3: Quantitative and Qualitative Disclosures about Market Risk

         LIMITED OPERATING HISTORY

                  AJOL has a limited operating history in Japan upon which it
         can be evaluated. Any investment in the Company must be considered in
         light of the risks, expenses and difficulties encountered by companies
         in the early stage of development in new and rapidly evolving markets,
         including the risks described herein. The can be no assurances that
         AJOL will be successful in addressing these risks.

         UNPROVEN BUSINESS MODEL

                  AJOL cannot predict whether or not it will be successful
         because its business model is unproven and its market is developing. It
         is too early to reliably ascertain market penetration for AJOL's
         products and services. If future demand for AJOL's products and
         services, including, but not limited to demand for the MOJICO hardware
         and Kamome brand products is lower than anticipated, or the costs of
         attracting subscribers is higher than anticipated, then AJOL's
         financial condition and results from operations will be materially and
         adversely affected.

         FLUCTUATIONS IN OPERATING RESULTS

                  AJOL's operating results may fluctuate significantly in the
         future as a result of a variety of factors, many of which are outside
         of AJOL's control. These factors include the demand for the
         telecommunications products and services offered by AJOL, introduction
         of new products or services by AJOL or its competitors, delays in the
         introduction or enhancement of products and services by AJOL or its
         competitors, changes in AJOL's pricing policies or those of its
         competitors, AJOL's ability to anticipate and effectively adapt to
         developing markets and rapidly changing technologies, changes in the
         mix Japanese vs. non-Japanese revenue, changes in foreign currency
         exchange rates, the mix of products and services sold by AJOL and the
         channels through which those products and services are sold, general
         economic conditions, and specific Economic conditions in Internet and
         related industries. Additionally, in response to evolving competitive
         conditions, AJOL may elect from time to time to make certain pricing,
         service, marketing or acquisition decisions that could have a material
         adverse affect on its financial performance.

                                       15






         FOREIGN CURRENCY (YEN) FLUCTUATIONS

                  Substantially all of AJOL's revenue and expenses are received
         and incurred in Japanese Yen. Variation in foreign exchange rates may
         substantially affect AJOL's revenue, expenses, and net income in U.S.
         dollar terms. In preparing its financial statements, the Company
         translates revenue and expenses from Yen into U.S. dollars using
         weighted average exchange rates. If the U.S. dollar strengthens
         relative to the Yen, the Company's reported revenue, gross profits and
         net income will likely be reduced. For example, in 2001, the Japanese
         Yen significantly weakened, which reduced the Company's operating
         results on a U.S. dollar reported basis. Given the unpredictability of
         exchange rate fluctuations, the Company cannot estimate the effect
         these fluctuations may have upon future reported results, product
         pricing or the Company's overall financial condition.

         POOR JAPANESE ECONOMIC CONDITIONS

                  Economic conditions in Japan have been poor in recent years
         and may worsen or not improve. Continued or worsening economic and
         political conditions in Japan could further reduce the Company's
         revenue and net income.

         RELIANCE ON HANDWRITTEN MOJI (CHARACTERS) AS PREFERRED METHOD OF
         WRITTEN COMMUNICATIONS

                  The Company relies on the desire of subscribers and potential
         subscribers to use handwritten Moji (characters) as their preferred
         method of written communication as an underlying material assumption
         for the continuing success of its business. A subscriber's or potential
         subscriber's desire to use handwritten Moji (characters) is a matter of
         personal preference, which is unpredictable. Any negative changes in
         perception by subscribers and potential subscribers as to their desire
         to use handwritten Moji (characters) as their preferred method of
         written communication, for any reason, including the emergence of new,
         different, or alternative forms of written communications, could have a
         materially adverse affect on AJOL and its business.

         DEPENDENCE ON NEW SUBSCRIBERS

                  AJOL's operating results generally depend on revenues received
         from sales of the MOJICO product. In previous years, MOJICO sales have
         accounted for up to 78% of AJOL's annual revenue. MOJICO sales are
         primarily made to new customers of AJOL. As a result, future revenues
         are primarily dependent on AJOL's ability to generate new customers for
         its MOJICO hardware and Pan Pacific Online services. There can be no
         assurances that AJOL will be able to continue to generate new
         subscribers at the rate that it has been able to in the past, nor that
         AJOL will be able to generate sufficient new subscribers to remain
         profitable. AJOL does not have any substantial historical basis for
         predicting the rate of increase in its subscriber base.

         DEPENDENCE ON SUBSCRIBERS FOR CONTENT OF NETWORK

                  The information transmitted to AJOL subscribers via AJOL's
         information network Pan Pacific Online is primarily generated by other
         AJOL's subscribers. There can be no assurances that AJOL's subscribers
         will continue to generate information that other subscribers will find
         sufficiently entertaining, useful, or desirable so as to allow AJOL to
         profitably market the products and services that provide access to
         AJOL's network.

                                       16






         LIABILITY FOR CONTENT OF NETWORK

                  As a provider of messaging and communications services, AJOL
         may incur liability for defamation, negligence, copyright, patent or
         trademark infringement and other claims based on the nature and content
         of the materials transmitted via AJOL's information network. There can
         be no assurances that AJOL will be able to effectively screen all of
         the content generated by AJOL's subscribers. AJOL may be exposed to
         liability with respect to this content. AJOL's insurance may not cover
         claims of these types or may not be adequate to indemnify AJOL for all
         liability that may be imposed. There is a risk that a single claim or
         multiple claims, if successfully asserted against AJOL, could exceed
         the total of AJOL's coverage limits. There is also a risk that a single
         claim or multiple claims asserted against AJOL may not qualify for
         coverage under AJOL's insurance policies as a result of coverage
         exclusions that are contained within these policies. Any imposition of
         liability, particularly liability that is not covered by insurance or
         is in excess of insurance coverage, could have a material adverse
         affect on AJOL's reputation, financial condition, and operating
         results.

         RELIANCE ON EXISTING DISTRIBUTORS AND NEED TO RECRUIT ADDITIONAL
         DISTRIBUTORS

                  The Company depends on subscriber distributors to generate
         substantially all of its revenues. To increase its revenue, the Company
         must increase the number of and/or the productivity of its
         distributors. The Company's distributors may terminate their status as
         a distributor at any time. The number of distributors may not increase
         and could decline in the future. The Company cannot accurately predict
         how the number and productivity of distributors may fluctuate because
         the Company relies upon its existing distributors to recruit, train and
         motivate new distributors. The Company's operating results could be
         harmed if it's existing and new business opportunities and products do
         not generate sufficient interest to retain existing distributors and
         attract new distributors.

                  The loss of a high-level distributor or a group of leading
         distributors in the distributor's network of lower levels,
         distributors, whether by their own choice or through disciplinary
         actions for violations of Company policies and procedures could
         negatively impact the growth of distributors and the Company's revenue.

                  In addition, the Company's operations in Japan face
         significant competition from existing and new competitors. Our
         operations would also be harmed if our planned growth initiatives fail
         to generate continued interest and enthusiasm among our distributors in
         this market and fail to attract new distributors. However, there was no
         distributor that the Company relied upon for sales in excess of 1% of
         total MOJICO units sold per year during the six months ended September
         30, 2002 or for the fiscal years ended March 31, 2002, 2001 and 2000..

         DEPENDENCE ON MR. AOTA

                  The Company is highly dependent upon its President Yoshihiro
         Aota to recruit and retain subscribers. Mr. Aota represents the
         personification of AJOL.

                  Mr. Aota's talents, efforts, personality and leadership have
         been, and continue to be critical to AJOL and the Company's success.
         The diminution or loss of the services of Mr. Aota, and any negative
         market or industry perception arising from that diminution or loss,
         would have a material adverse affect on the Company's business. The
         Company is investigating, but has not obtained "Key Executive
         Insurance" with respect to Mr. Aota.

                                       17






                  One of the Company's business strategies is to reduce its
         dependence on Mr. Aota. This will be done through additional external
         training courses of employees and flattening of the organization to
         three levels, senior management, leaders, general, so more employees
         get on the job training from senior management. We have also involved
         more staff on strategic planning and product development task teams.
         Externally, our distributors have become more knowledgeable and are
         making presentations to prospective subscribers. If the Company is
         unsuccessful in accomplishing this strategy, and Mr. Aota's services
         become unavailable, the Company's business and prospects could be
         materially adversely affected. Neither the Company nor AJOL has an
         employment agreement with Mr. Aota. If the Company loses Mr. Aota's
         services, for any reason, including as a result of Mr. Aota's voluntary
         resignation or retirement, the Company's business could be materially
         adversely affected.

         FAILURE OF NEW PRODUCTS AND SERVICES TO GAIN MARKET ACCEPTANCE

                  A critical component of the Company's business is its ability
         to develop new products and services that create enthusiasm among the
         Company's distributor force. If any new product or service fails to
         gain market acceptance, for any reason including quality problems, this
         could harm the Company's results of operations.

         LOSING SOURCES OF KAMOME PRODUCTS

                  The loss of any of the Company's sources of Kamome products,
         or the failure of sources to meet the Company's needs, could restrict
         the Company's ability to distribute Kamome products and harm its
         revenue as a result. Further, the Company's inability to obtain new
         sources of Kamome products at prices and on terms acceptable to the
         Company could harm the Company's results of operations.

         COMMENCING FOREIGN OPERATIONS

                  AJOL is exploring the possibility of commencing business
         activities in South Korea, China, and Taiwan. In past years, these
         nations have experienced significant economic and/or political
         instability. If AJOL commences business activities in these nations,
         future instability will have a material adverse affect on AJOL's
         ability to do business in these nations and may jeopardize AJOL's
         investment in establishing business operations in those countries.

         COMPETITION WITH TECHNICALLY SUPERIOR PRODUCTS AND SERVICES

                  AJOL's products and services utilize the facsimile-like MOJICO
         hardware and rely on human personnel to screen and process information
         for AJOL's database. AJOL's products and services are much less
         technically sophisticated than those offered by other companies
         offering interactive telecommunications products and services. This may
         put AJOL at a substantial competitive disadvantage with present and/or
         future competitors.

         INTERNET USAGE RATES AND LONG DISTANCE TELEPHONE RATES

                  AJOL's subscribers obtain access to AJOL's network via either
         the Internet or telephone service. The costs that subscribers incur in
         obtaining access to the AJOL network via these channels are beyond the
         control of AJOL. Any increase in long distance telephone rates or rates
         for accessing the Internet could materially and adversely affect demand
         for AJOL's products and services.

                                       18






         RELIANCE ON INTERNET AS TRANSMISSION MEDIUM

                  The Company's future success will depend upon the Company's
         ability to route the Company's customers' traffic through the Internet
         and through other data transmission media. The Company's success is
         largely dependent upon the viability of the Internet as a medium for
         the transmission of subscriber related data. There can be no assurance
         that the Internet will prove to be a viable communications media, that
         document transmission will be reliable, or that capacity constraints
         which inhibit efficient document transmission will not develop. The
         Internet may not prove to be a viable avenue to transmit communications
         for a number of reasons, including lack of acceptable security
         technologies, lack of access and ease of use, traffic congestion,
         inconsistent quality or speed of service, potentially inadequate
         development of the necessary infrastructure, excessive governmental
         regulation, uncertainty regarding intellectual property ownership or
         lack of timely development and commercialization of performance
         improvements.

         TECHNOLOGICAL CHANGES OF THE MESSAGING AND COMMUNICATIONS INDUSTRY

                  The messaging and communications industry is characterized by
         rapid technological change, changes in user and customer requirements
         and preferences, and the emergence of new industry standards and
         practices that could render the Company's existing services,
         proprietary technology and systems obsolete.

                  The Company's success depends, in part, on the Company's
         ability to develop new services, functionality and technology that
         address the needs of existing and prospective subscribers. If the
         Company does not properly identify the feature preferences of
         subscribers and prospective subscribers, or if the Company fail to
         deliver features that meet their standards, the Company's ability to
         market the Company's products and services successfully and to increase
         revenues could be impaired. The development of proprietary technology
         and necessary service enhancements entail significant technical and
         business risks and require substantial expenditures and lead-time. The
         Company may not be able to keep pace with the latest technological
         developments. The Company may also be unable to use new technologies
         effectively or adapt services to customer requirements or emerging
         industry standards.

                  The Company must accurately forecast the features and
         functionality required by subscribers and prospective subscribers. In
         addition, the Company must design and implement service enhancements
         that meet subscriber requirements in a timely and efficient manner. The
         Company may not successfully determine subscriber and prospective
         subscriber requirements and may be unable to satisfy their demands.
         Furthermore, the Company may not be able to design and implement a
         service incorporating desired features in a timely and efficient
         manner. In addition, if subscribers do not favorably receive any new
         service offered by the Company, the Company's reputation could be
         damaged. If the Company fails to accurately determine desired feature
         requirements or service enhancements or to market services containing
         such features or enhancements in a timely and efficient manner, the
         Company's business and operating results could suffer materially.

                                       19






         POSSIBLE INADEQUATE INTELLECTUAL PROPERTY PROTECTIONS

                  The Company's success depends to a significant degree upon the
         Company's proprietary technology. The Company relies on a combination
         of patent, trademark, trade secret and copyright law and contractual
         restrictions to protect the Company's proprietary technology. However,
         these measures provide only limited protection, and the Company may not
         be able to detect unauthorized use or take appropriate steps to enforce
         the Company's intellectual property rights. In addition, the Company
         may face challenges to the validity and enforceability of the Company's
         proprietary rights and may not prevail in any litigation regarding
         those rights. Any litigation to enforce the Company's intellectual
         property rights would be expensive and time-consuming, would divert
         management resources and may not be adequate to protect the Company's
         business.

         POSSIBLE INFRINGEMENT CLAIMS

                  The Company could be subject to claims that the Company has
         infringed the intellectual property rights of others. In addition, the
         Company may be required to indemnify the Company's distributors and
         users for similar claims made against them. Any claims against the
         Company could require the Company to spend significant time and money
         in litigation, pay damages, and develop new intellectual property or
         acquire licenses to intellectual property that is the subject of the
         infringement claims. These licenses, if required, may not be available
         at all or on acceptable terms. As a result, intellectual property
         claims against the Company could have a material adverse effect on the
         Company's business, prospects, financial conditions and results of
         operations.

         POSSIBLE SYSTEM FAILURE OR BREACH OF NETWORK SECURITY

                  The Company's operations are dependent on the Company's
         ability to protect the Company's network from interruption by damage
         from fire, earthquake, power loss, telecommunications failure,
         unauthorized entry, computer viruses or other events beyond the
         Company's control. As precautions, we utilize distributed processing
         systems, backup systems, Internet firewalls, 24/7 installation
         environment surveillance, and private power generators as backup. There
         can be no assurance that the Company's existing and planned precautions
         of backup systems, regular data backups and other procedures will be
         adequate to prevent significant damage, system failure or data loss.

                  Despite the implementation of security measures, the Company's
         infrastructure may also be vulnerable to computer viruses, hackers or
         similar disruptive problems. Persistent problems continue to affect
         public and private data networks, including computer break-ins and the
         misappropriation of confidential information. Computer break-ins and
         other disruptions may jeopardize the security of information stored in
         and transmitted through the computer systems of the individuals and
         businesses utilizing the Company's services, which may result in
         significant liability to the Company and also may deter current and
         potential subscribers from using the Company's services. Any damage,
         failure or security breach that causes interruptions or data loss in
         the Company's operations or in the computer systems of the Company's
         customers could have a material adverse effect on the Company's
         business, prospects, financial condition and results of operations.

                                       20






         RELIANCE ON THIRD PARTY ACCESS FOR TELECOMMUNICATIONS

                  The Company relies on third party to provide its subscribers
         with access to the Internet. There can be no assurance that a third
         party's current pricing structure for access to and use of the Internet
         will not change unfavorably and, if the pricing structure changes
         unfavorably, the Company's business, prospects, financial condition and
         results of operations could be materially and adversely affected.

         EFFECT OF GOVERNMENT REGULATIONS

                  The Company provides access to its database and services
         through data transmissions over public telephone lines and other
         facilities provided by telecommunications companies. These
         transmissions are subject to regulatory government agencies. These
         regulations affect the prices that subscribers must pay for
         transmission services, the competition the Company faces from
         telecommunications services and other aspects of the Company's market.
         There can be no assurance that a existing or future laws, governmental
         action or rulings will not materially and adversely affect the
         Company's operations.

         CONTROL BY OFFICERS AND DIRECTORS

                  AJOL's executive officers, directors and entities affiliated
         with them, in the aggregate, beneficially own common stock representing
         approximately 95% of the Company.

         MINORITY SHAREHOLDER STATUS

                  Forval Corporation and Leo Global Fund, former direct
         shareholders of AJOL, hold 59.17% and 35.83% respectively of the
         Company's common stock. [ See - DESCRIPTION OF REGISTRANT'S SECURITIES
         TO BE REGISTERED - Common Stock.] Acting alone, Forval Corporation, as
         a majority shareholder, has significant influence on Company policies.
         Forval Corporation and Leo Global Fund, collectively, control 95% of
         the Company's outstanding shares, representing 95% of the Company's
         voting power. As a result, Forval and Leo Global Fund, acting together,
         will have the ability to control the outcome of all matters requiring
         stockholder approval, including the election and removal of the
         Company's entire Board of Directors, any merger, consolidation or sale
         of all or substantially all of the Company's assets, and the ability to
         control the Company's management and affairs.

         NO LOCK-UP AGREEMENT BETWEEN FORVAL CORPORATION AND LEO GLOBAL FUND

                  To date, the Company has not entered into a separate lock-up
         arrangement with Forval Corporation and Leo Global Fund pursuant to
         which these shareholders would agree to be subject to volume and sale
         restrictions that will limit their ability to sell shares in addition
         to the restrictions set forth under Rule 144. If a suitable lock-up
         agreement is not in effect, then Forval Corporation and/or Leo Global
         Fund may be eligible to sell a large volume of shares, which could
         cause the price of shares to decline.

         NO HISTORY AS REPORTING COMPANY

                  Prior to the effective date of the Company's filing of Form
         10, the Company has never been a public company, subject to the
         reporting requirements of the Securities and Exchange Act of 1934, as
         amended, and the Company expects that the obligations of being a public
         company, including substantial public reporting and investor relations
         obligations, will require significant additional expenditures, place
         additional demands on the Company's management and may require the
         hiring of additional personnel. The Company may need to implement
         additional systems in order to adequately function as a reporting
         public company. Such expenditures could adversely affect the Company's
         financial condition and results of operations.

                                       21






         Item 4: Controls and Procedures

         We have established and maintain disclosure controls and procedures and
         conclude these controls/procedures are effective based on our
         evaluation as of the "Evaluation Date," which is a date within 90 days
         prior to the filing of this 10-Q. There were no significant changes in
         our internal controls or in other factors that could significantly
         affect our internal controls subsequent to the date of our most recent
         evaluation, including any corrective actions with regard to significant
         deficiencies and material weaknesses.

         Part 2:

         Item 1:  Legal Proceedings
                  None

         Item 2:  Changes in Securities and Use of Proceeds
                  None

         Item 3:  Defaults Upon Senior Securities
                  None

         Item 4:  Submission of Matters to a Vote of Security Holders
                  None

         Item 5:  Other Information
                  None

         Item 6: Exhibits and Reports on Form 8-K

                  Exhibit 99 - Certification Pursuant to Section 906 of the
                               Sarbanes-Oxley Act of 2002
                               --------------------------------------------

                                       22






         SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.


                                      PPOL, Inc.
                                      ------------------------------------------
                                      (Registrant)

         August 12, 2003              /s/ Nobuo Takada
         ---------------              ------------------------------------------
         Date                         Nobuo Takada, Chief Executive Officer

         August 12, 2003              /s/ Kazushige Shimizu
         ---------------              ------------------------------------------
         Date                         Kazushige Shimizu, Chief Financial Officer


                                       23






         CERTIFICATIONS

         I, Nobuo Takada, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of PPOL, Inc.;

         2. Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

         3. Based on my knowledge, the financial statements, and other financial

         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors and
         the audit committee of registrant's board of directors (or persons
         performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls; and

         6. The registrant's other certifying officers and I have indicated in
         this quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


         Date: September 8, 2003


                                                      /s/ Nobuo Takada
                                                      ----------------
                                                      Nobuo Takada
                                                      Chief Executive Officer

                                       24






         CERTIFICATIONS

         I, Kazushige Shimizu, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of PPOL, Inc.;

         2. Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

         3. Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors and
         the audit committee of registrant's board of directors (or persons
         performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls; and

         6. The registrant's other certifying officers and I have indicated in
         this quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


         Date: September 8, 2003


                                                       /s/ Kazushige Shimizu
                                                       ---------------------
                                                       Kazushige Shimizu
                                                       Chief Financial Officer

                                       25