EXHIBIT 12
ILINC COMMUNICATIONS, INC.
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth the Company's earnings to fixed charges
for the periods indicated:
YEAR ENDED MARCH 31,
-------------------------------------------
2006 2005 2004
------------- --------------- -----------
Ratio of Earnings to Fixed Charges (a) (a) (a) (a)
(a) Due to the loss recorded in 2006, 2005, and 2004, the ratio coverage
was less than 1:1. The Company would have needed to generate
additional earnings of $1.3 million, $5.2 million, and $2.3 million
to achieve a ratio coverage of 1:1 in 2006, 2005, and 2004.
For the purposes of computing the consolidated ratio of earnings to
fixed charges, earnings consist of income before income taxes and
extraordinary items. Fixed charges consist of interest on all
indebtedness, amortization of debt discount and expense, and that
portion of rental expense that the Company believes to be
representative of interest.