U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009 OR [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ______________ COMMISSION FILE NUMBER: 0-49648 XXX ACQUISITION CORP. ----------------------------- (Exact Name of Company as Specified in its Charter) Nevada 73-1554122 ------------------------------ ------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 11 East 44th Street-19th Floor, New York, New York 10017 ------------------------------------------------------------------- (Address of Principal Executive Offices) (212) 687-1222 ---------------------------- (Company's Telephone Number) Consorteum Holdings, Inc. 11 East 44th Street-19th Floor New York, New York 10017 -------------------------------------------------------------- (Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) been subject to such filing requirements for the past 90 days. Yes [X] No [_]. Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes [X] No [_]. As of April 1, 2009, the Company had 1,000,000 shares of common stock issued and outstanding. Transitional Small Business Disclosure Format (check one): Yes [x] No[_] TABLE OF CONTENTS PART I - FINANCIAL INFORMATION PAGE ITEM 1. FINANCIAL STATEMENTS BALANCE SHEETS AS OF MARCH 31, 2009 (unaudited)AND DECEMBER 31, 2008(consolidated)(audited)....................... 4 STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2009 (unaudited) AND MARCH 31, 2008(consolidated)(audited) ..... 5 STATEMENT OF STOCKHOLDERS' EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2009(unaudited)......................................... 6 STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2009 (unaudited) AND MARCH 31, 2008(consolidated)(audited)...... 8 NOTES TO FINANCIAL STATEMENTS................................................................ 10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS................................................ 23 ITEM 4. CONTROLS AND PROCEDURES...................................................................... 29 ITEM 4T. CONTROLS AND PROCEDURES...................................................................... 30 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS............................................................................ 30 ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.............................................................................. 30 ITEM 3. DEFAULTS UPON SENIOR SECURITIES.............................................................. 30 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......................................... 31 ITEM 5. OTHER INFORMATION............................................................................ 31 ITEM 6. EXHIBITS...................................................................................... 31 SIGNATURES................................................................................................. 31 2 FORWARD LOOKING STATEMENTS. Information in this Form 10-Q contains "forward looking statements" within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Exchange Act of 1934, as amended. When used in this Form 10-Q, the words "expects," "anticipates," "believes," "plans," "will" and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements regarding adequacy of cash, expectations regarding net losses and cash flow, statements regarding growth, need for future financing, dependence on personnel and operating expenses. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed below, as well as risks related to the Company's ability to obtain future financing. These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. NOTE CONCERNING RECENT DEVELOPMENTS: The Company's financial statements as at March 31, 2009 and the description and comparison of the Company's business for the periods March 31, 2009 and March 31, 2008 set forth below under Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" is for historical purposes only. Effective March 31, 2008 the Company was no longer engaged in any active business, either directly, or through its wholly-owned subsidiary, Vocalenvision, Inc. ("Vocalenvision"). On March 31, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). See the Company's Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 4, 2008 and the exhibits thereto, and the Company's Report on Form 10-KSB filed with the SEC on April 15, 2008 and the exhibits thereto. Currently, the Company is not engaged in any active business. Instead, the Company will pursue other business activities with a company not yet selected in an industry or business area not yet identified by the Company. There can be no assurance that the Company will be successful in this effort. Furthermore, under SEC Rule 12b-2 under the Securities Act of 1933, as amended (the "Securities Act"), the Company will be deemed a "shell company," because it has no or nominal assets (other than cash) and no or nominal operations. Under recent SEC releases and rule amendments, any new transaction will be subject to more stringent reporting and compliance conditions for shell companies. Currently, the Company has no full-time employees and owns no real estate and virtually no personal property. The Company will pursue a business combination, but thus far has made limited efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business, except for one transaction that was terminated in April 2009. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. There can be no assurance the Company will succeed in this purpose. See "Risk Factors" in the Company's Form 10-K filed with the SEC on April 14, 2009. 3 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. XXX ACQUISITION, INC. (FORMERLY KNOWN AS CONTINAN COMMUNICATIONS, INC. (A DEVELOPMENT STAGE COMPANY) BALANCE SHEETS ASSETS March 31, December 31, 2009 2008 (Unconsolidated) (Consolidated) (Unaudited) (Audited) ----------- ----------- CURRENT ASSETS: Other receivables $ 81,357 $ 81,357 ----------- ----------- Total current assets 81,357 81,357 ----------- ----------- Total assets $ 81,357 $ 81,357 =========== =========== LIABILITIES AND SHAREHOLDERS' DEFICIT CURRENT LIABILITIES: Accounts payable $ 177,031 $ 213,587 Accrued interest on notes and advances payable 219,278 195,460 Notes and advances payable 694,349 952,727 ----------- ----------- Total current liabilities 1,090,658 1,361,774 ----------- ----------- SHAREHOLDERS' DEFICIT Preferred stock, par value of $.001; 10,000,000 shares authorized 0 shares issued and outstanding, respectively -- -- Common stock; par value of $0.001; 100,000,000 shares authorized 1,000,000 and 43,213 shares issued and outstanding March 31, 2009 and December 31, 2008 respectively 100,000 43,214 Additional paid in capital 6,663,365 6,362,651 Deficit accumulated during the development stage (7,772,666) (7,686,282) ----------- ----------- Total shareholders' deficit (1,009,301) (1,280,417) ----------- ----------- Total liabilities and shareholders' deficit $ 81,357 $ 81,357 =========== =========== See Accompanying Notes to Financial Statements 4 XXX ACQUISITION INC. (FORMERLY KNOWN AS CONTINAN COMMUNICATIONS, INC. (A DEVELOPMENT STAGE COMPANY) STATEMENT OF OPERATIONS (UNAUDITED) For the Three For the Three Months Ended Months Ended September 16, 2002 March 31, 2009 March 31, 2008 (Inception) to (Unconsolidated) (Consolidated) March 31, 2009 (Unaudited) (Audited) (Unaudited) ----------- ----------- ----------- REVENUES: $ -- $ -- $ 154,239 ----------- ----------- ----------- EXPENSES: Direct costs -- -- 402,081 Selling expenses -- -- 1,729,326 Depreciation and amortization -- -- 203,734 General and administrative expenses 62,565 65,586 4,821,930 ----------- ----------- ----------- Total expenses 62,565 65,586 7,157,071 OTHER INCOME (EXPENSES), net: Interest expense 23,819 2,225 (436,561) Other expense -- -- (954) (Loss) on derivative instruments -- -- (841,821) Other income -- -- (134,345) ----------- ----------- ----------- Total other income (expenses), net 23,819 2,225 (1,413,681) (Loss) Before Discontinued Operations (86,384) (67,811) (8,416,513) Profit of (Loss) from Discontinued Operations -- (79,190) 647,847 ----------- ----------- ----------- Income (loss) before provision for income taxes (86,384) (147,001) (7,768,666) Provision for income taxes 4,000 ----------- ----------- ----------- Net Income (loss) $ (86,384) $ (147,001) $(7,772,666) =========== =========== =========== Net loss per share - basic and diluted $ (0.30) $ (0.34) $ (27.90) =========== =========== =========== Weighted average shares of common stock outstanding - basic -(1) 289,524 432,125 278,621 =========== =========== =========== 1- affected for 100 to 1 reverse split - March 2009 See Accompanying Notes to Financial Statements 5 XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO MARCH 31, 2009 (UNAUDITED) Accumulated Total Preferred Stock Common Stock During the Shareholders ----------------------- --------------------- Additional Development Equity Shares Par Value Shares (1) Par Value Paid in Capital Stage (Deficit) ---------- ----------- ---------- ---------- -------------- ------------- -------------- Balance at December 31, 2004 3,000,000 $ 3,000 $ $ 2,123,608 $ (958,325) $ 1,168,283 Net (loss) (1,053,248) (1,053,248) ---------- ----------- ---------- ---------- ------------- ------------ ------------- Balance at September 30, 2005 3,000,000 3,000 2,123,608 (2,011,573) 115,035 Net (loss) (305,880) (305,880) ---------- ----------- ---------- ---------- ------------- ------------ ------------- Balance at December 31, 2005 3,000,000 3,000 2,123,608 (2,317,453) (190,845) Reverse acquisition, May 2006 1,699,108 1,699 971,820 973,519 Stock options granted for consulting services 40,343 40,343 Stock options granted to employees 33,619 33,619 Stock options granted to management 58,273 58,273 Stock options granted for finders fees 37,737 37,737 Fees on reverse acquisition (37,737) (37,737) Issue of common stock upon exercise of warrants 290,000 290 (290) -- Issue of common stock for consulting service 249,500 250 548,750 549,000 Conversion of preferred stock to common stock (3,000,000) (3,000) 20,250,000 20,250 (17,250) -- Conversion of N/P to Common stock - Rackgear Inc. 210,914 211 63,063 63,274 Conversion of A/P in the amount of $12,698 to Common stock 22,650 23 12,675 12,698 Conversion of Advances Payable to Preferred stock - First Bridge Inc, et al 5,510 6 550,951 550,957 Conversion of N/P to Common stock - Kurt Hiete 200,000 200 60,326 60,526 See Accompanying Notes to Financial Statements 6 XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO MARCH 31, 2009 (UNAUDITED) Accumulated Total Preferred Stock Common Stock During the Shareholders ----------------------- --------------------- Additional Development Equity Shares Par Value Shares (1) Par Value Paid in Capital Stage (Deficit) ---------- ----------- ---------- ---------- -------------- ------------- -------------- Conversion of A/P in the amount of $34,865 to common stock $ -- 350 35 34,830 34,865 Issue of common stock for consulting service 27,100 2,710 1,623,290 1,626,000 Stock options granted for Consulting services 48,846 48,846 Stock options granted for Consulting services 215,748 215,748 Stock options granted to Employees 93,236 93,236 Transfer to derivative liability (307,516) (307,516) Net (loss) (4,336,029) (4,336,029) ----------- ----------- ---------- ---------- -------------- ------------- ------------- Balance at December 31, 2006 5,510 $ 6 256,672 $ 25,668 $ 6,154,322 $ (6,653,482) $ (473,486) Issurance of common stock for consulting services 650 65 33,085 33,150 Issurance of common stock for consulting services 80,000 8,040 804 80,326 81,130 Cancellation of conversion of A/P in the amount (227) (23) (12,675) (12,698) Conversion of A/P and mangement fees in the amount 167,000 16,700 658,544 675,244 Cancellation of conversion of Advances Payable (5,510) (6) (550,951) (550,957) Net (loss) (1,396,665) (1,396,665) ----------- ------------ ---------- ---------- -------------- ------------ ------------- Balance at December 31, 2007 -- -- 432,135 43,214 6,362,651 (8,050,147) (1,644,282) Net income 363,865 363,865 ----------- ------------ ---------- ---------- -------------- ------------ ------------- Balance at December 31, 2008 -- $ -- 432,135 43,214 6,362,651 (7 686 282) (1,280,417) Conversion of Advances Payable 567,846 56,786 201,592 258,378 Contribution of capital 99,122 99,122 Net (loss) (86,384) (86,384) ----------- ------------ ---------- ---------- -------------- ------------ ------------- Balance at March 31, 2009 -- $ -- 999,981 $ 100,000 6,663,365 $ (7,772,666) $ (1,009,301) =========== ============ ========== ========= ============= ============ ============== 1- affected for 100 to 1 reverse split - March 2009 See Accompanying notes to financial statements 7 XXX ACQUISITION, INC. (FORMERLY KNOWN AS CONTINAN COMMUNICATIONS, INC. (A DEVELOPMENT STAGE COMPANY) STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008 AND FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO MARCH 31, 2009 (UNDAUDITED) For the Three For the Three Period from Months Ended Months Ended September 16, 2002 March 31, 2009 March 31, 2008 (inception) to (Unconsolidated) (Consolidated) March 31, 2009 (Unaudited) (Audited) (Unaudited) ----------- ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (86,384) $ (147,001) $(7,772,666) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization -- 15,013 218,746 Gain from discontinued operations -- -- (728,718) Stock compensation for consulting services and -- -- -- options granted to management and employees -- -- 2,521,178 Loss on Settlement of debt -- -- 134,407 Write-off of prepaid expenses -- -- 562,678 Write-off of notes payable -- -- (120,267) Write-off of accounts payable -- -- 3,059 (Increase) decrease in assets: -- -- -- Accounts receivable -- -- -- Other receivables -- -- -- Security deposit -- -- (3,595) Prepaid expenses -- -- -- Increase (decrease) in liabilities: -- -- -- Accounts payable (36,556) 48,850 770,183 Taxes payable -- -- -- Accrued liabilities -- -- 177,150 Accrued interest on notes payable - related party -- 6,275 93,057 Accrued interest on notes and advances payable 23,818 4,225 266,941 Management fees -- 36,000 479,536 ----------- ----------- ----------- Net cash used in operating activities (99,122) (36,638) (3,398,311) ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Payment for intangible assets -- -- (101,369) Payment for software development costs -- -- (428,987) Purchase of equipment -- -- (24,123) ----------- ----------- ----------- Net cash used in investing activities -- -- (554,479) ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Sale of common stock -- -- 247,500 Contribution to additional paid in capital 99,122 -- 99,122 Liability for derivative instruments -- -- -- Payments on note payable-related party -- -- (2,063) Borrowings on notes payable - related party -- 23,417 2,427,709 Payments on Notes Payable -- -- 1,206,313 Borrowings on notes payable -- 16,945 (25,791) Payments on capital lease obligations -- (1,363) -- ----------- ----------- ----------- Net cash provided by financing activities 99,122 38,999 3,952,790 ----------- ----------- ----------- (DECREASE) INCREASE IN CASH -- 2,361 -- CASH, beginning of the period -- -- -- ----------- ----------- ----------- CASH, end of the period -- $ 2,361 $ -- =========== =========== =========== See Accompanying notes to financial statements 8 For the Three For the Three Period from Months Ended Months Ended September 16, 2002 March 31, 2009 March 31, 2008 (inception) to (Unconsolidated) (Consolidated) March 31, 2009 (Unaudited) (Audited) (Unaudited) ---------------- ---------------- ------------------ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Interest paid $ -- $ -- $ -- ============ ========== ========== Income taxes paid $ -- $ 800 $ 4,000 ============ ========== ========== SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND FINANCING ACTIVITIES Furniture and equipment acquired through exchange of stock $ -- $ -- $ 30,250 ============ ========== ========== Developed software acquired through exchange of stock $ -- $ -- $ 16,500 ============ ========== ========== Conversion of note payable to preferred stock $ -- $ -- $ -- ============ ========== ========== Conversion of notes payable and accrued interest into common stock $ 258,378 $ -- $2,539,893 ============ ========== ========== Conversion of A/P into common stock $ -- $ -- $ 68,940 ============ ========== ========== Cancellation of conversion of A/P $ -- $ -- $ 12,698 ============ ========== ========== Purchase of equipment through capital leases $ -- $ -- $ 29,843 ============ ========== ========== Stock issued for consulting services $ -- $ -- $ 82,000 ============ ========== ========== Issue of common stock upon exercise of warrants $ -- $ -- $ 5,800 ============ ========== ========== See Accompanying Notes to Financial Statements 9 XXX ACQUISITION, INC. (FORMERLY KNOWN AS CONTINAN COMMUNICATIONS, INC. (A DEVELOPMENT STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS NOTE 1 - ORGANIZATION Texxon, Inc. was incorporated on October 6, 1998, under the laws of the state of Oklahoma. Since inception, the Company's primary focus was raising capital and paying for the exclusive licenses. Until April 2, 2008 pursuant to the Company's Share Agreement with Teleplus, Inc., the Company's focus was centered on the development and marketing of its Multilingual Mobile Services for international travelers in their native languages in collaboration with major wireless providers. On April 2, 2008 the Company sold all the assets of its operating division to another company; subsequent to the sale the Company has not engaged in any business operations while looking for a new business. See NOTE 14-Subsequent Developments. In May 2006, Texxon and the shareholders of TelePlus completed a Share Exchange Agreement whereas the Company acquired all of the outstanding capital stock of TelePlus from the TelePlus shareholders in exchange for 3,000,000 shares of voting convertible preferred stock convertible into 81,000,000 shares of Company common stock. This transaction constituted a change of control of the Company whereby the majority of the shares of Texxon are now owed by the shareholders of TelePlus. The accounting for this transaction is identical to that resulting from a reverse-acquisition, except that no goodwill or other intangible assets is recorded. As a result, the transaction was treated for accounting purposes as a recapitalization by the accounting acquirer TelePlus. The historical financial statements will be those of TelePlus. On November 22, 2006, Texxon, the Oklahoma corporation, for the sole purpose of re-domestication in Nevada, filed Articles of Merger with the Secretaries of state of the states of Oklahoma and Nevada pursuant to which Texxon, the Oklahoma corporation, was merged with and into Texxon, Inc., a Nevada corporation, with the Nevada corporation remaining as the surviving entity. Immediately following the merger, the Nevada company changed its name to Continan Communications, Inc. and its articles of incorporation were amended such that the number of common stock and preferred stock is increased from 45,000,000 to 100,000,000 and from 5,000,000 to 10,000,000, respectively. On December 1, 2006, the Company executed a 1 for 20 reverse stock split of all its issued and outstanding shares of common stock. Additionally, all convertible preferred stocks were converted into 20,250,000 shares of common stock. On March 6, 2009 the Company declared a 1 for 100 reverse stock split and on March 11, 2009 the Company changed its name to XXX Acquisition Corp. (the "Company") See NOTE 14 -Subsequent Developments. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation. As a result of the Share Exchange Agreement, the Company acquired 100% of the stock of TelePlus, Inc. and TelePlus has become a wholly owned subsidiary of the Company. The consolidated financial statements include the accounts of the parent and its subsidiary. All significant intercompany transactions have been eliminated in the consolidation. TelePlus was incorporated in the State of California on September 16, 2002. The Company is in the development stage, as defined in Statement of Financial Accounting Standards ("SFAS") No. 7, "Accounting and Reporting by Development Stage Enterprises", with its principal activity being to leverage its proprietary content management software to deliver life enhancing, language specific, contents and services via a cellular phone. Cash and Cash Equivalents. The Company defines cash and cash equivalents as short-term investments in highly liquid debt instruments with original maturities of three months or less, which are readily convertible to known amounts of cash. Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 10 Financial Instruments. Financial accounting standards require disclosure of the fair value of financial instruments held by the Company. Fair value of financial instruments is considered the amount at which the instrument could be exchanged in a current transaction between willing parties. The carrying amount of receivables, accounts payable, and other liabilities included on the accompanying balance sheet approximate their fair value due to their short-term nature. Furniture and Equipment. Furniture and equipment are carried at cost and depreciation is computed over the estimated useful lives of the individual assets ranging from 3 to 15 years. The Company uses the straight-line method of depreciation. The related cost and accumulated depreciation of assets retired or otherwise disposed of are removed from the accounts and the resultant gain or loss is reflected in earnings. Maintenance and repairs are expensed currently while major renewals and betterments are capitalized. Intangible Assets. Intangible assets consist of patent application costs that relate to the Company's U.S. patent application and consist primarily of legal fees, the underlying test market studies and other direct fees. The recoverability of the patent application costs is dependent upon, among other factors, the success of the underlying technology. Developed Software. Developed software is carried at the cost of development and amortization is computed over the estimated useful life of the software that is currently 15 years. The Company uses the straight-line method of amortization. Impairment of Long-Term Assets. Long-term assets of the Company are reviewed annually as to whether their carrying value has become impaired. Management considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. Management also re-evaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of December 31, 2008 the Company had no assets to which these evaluations were applicable. Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Revenue Recognition. The Company recognizes revenues when international travelers place a call to Company's call centers through their personal cellular phone to obtain multilingual assistance and services in their native language while traveling in foreign countries. 11 Capital Leases. Assets held under capital leases are recorded at the lower of the net present value of the minimum lease payments or the fair value of the leased asset at the inception of the lease. Amortization expense is computed using the straight-line method over the shorter of the estimated useful lives of the assets or the period of the related lease. Stock Based Compensation. The Company adopted SFAS No. 123 (Revised 2004), Share Based Payment ("SFAS No. 123R"). SFAS No. 123R requires companies to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value. SFAS No. 123R eliminates the ability to account for the award of these instruments under the intrinsic value method prescribed by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and allowed under the original provisions of SFAS No. 123. Earnings Per Share. SFAS No. 128, "Earnings Per Share," requires presentation of basic earnings per share ("Basic EPS") and diluted earnings per share ("Diluted EPS"). The computation of basic earnings per share is computed by dividing income available to common stockholders by the weighted-average number of outstanding common shares during the period. Diluted earnings per share gives effect to all dilutive potential common shares outstanding during the period. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on losses. As all dilutive securities have an anti-dilutive effect on 2008 and 2007 earnings per share, the securities have been excluded from the earnings per share calculation. Accounting for Options and Warrants. During the period ended December 31, 2006, the Company issued warrants and options to numerous consultants and investors for services and to raise capital. During the period up until the recapitalization performed on December 1, 2006 (Note 1), the Company did not have sufficient authorized shares in order to issue these options should they be exercised. Because of the lack of authorized shares, the Company therefore needed to follow derivative accounting rules for its accounting of options and warrants. The Company accounted for options and warrants issued in connection with financing arrangements in accordance with Emerging Issues Task Force ("EITF") Issue No. 00-19, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock." Pursuant to EITF 00-19, the Company was to recognize a liability for derivative instruments on the balance sheet to reflect the insufficient amounts of shares authorized, which would have otherwise been classified into equity. An evaluation of specifically identified conditions was then made to determine whether the fair value of warrants or options issued was required to be classified as a derivative liability. The fair value of warrants and options classified as derivative liabilities was adjusted for changes in fair value at each reporting period, and the corresponding non-cash gain or loss was recorded in the corresponding period earnings. In December 2006, the Company completed a reincorporation by merger with Texxon-Nevada, which, therefore, allowed the Company to increase its authorized preferred and common shares from 5,000,000 to 10,000,000 shares and from 45,000,000 to 100,000,000 shares, respectively. At the date of reincorporation, the Company recalculated the value of its options and warrants at the current fair value, and recorded an increase to equity and a decrease to derivative liabilities for the fair value of the options and warrants. The difference between the liability and the recalculated fair value was recorded as a gain or loss. 12 Recent Accounting Pronouncements. In February 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115." SFAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective of SFAS No. 159 is to provide opportunities to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply hedge accounting provisions. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 will be effective in the first quarter of fiscal 2008. In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements," which addresses the measurement of fair value by companies when they are required to use a fair value measure for recognition or disclosure purposes under GAAP. SFAS No. 157 provides a common definition of fair value to be used throughout GAAP that is intended to make the measurement of fair value more consistent and comparable and improve disclosures about those measures. SFAS No. 157 will be effective for an entity's financial statements issued for fiscal years beginning after November 15, 2007. Reclassifications. Certain reclassifications had been made to the 2007 financial statements to conform to the 2008 financial statement presentation. These reclassifications had no effect on net income as previously reported. NOTE 3 - GOING CONCERN The Company has no significant operating history and, from inception to December 31, 2008, has generated a net loss of $7,686,282. The accompanying financial statements for the period ended December 31, 2008 have been prepared assuming the Company will continue as a going concern. During the year 2006, management completed a reverse merger with Texxon Inc. and intended to raise equity through a private placement. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern. NOTE 4 - FURNITURE AND EQUIPMENT At March 31, 2009 and December 31, 2008 the Company did not have any furniture and equipment NOTE 5 - CONCENTRATION OF CREDIT RISK The Company maintains its cash in bank deposit accounts and the balances may exceed federally insured limits from time to time. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank deposit accounts. As of December 31, 2008, the Company did not have deposits in excess of federally insured limits. 13 NOTE 6 - DEVELOPED SOFTWARE At March 31, 2009 and December 31, 2008 the Company did not have any developed software. NOTE 7 - INTANGIBLE ASSETS At March 31, 2009 and December 31, 2008 the Company did not have any intangible assets. NOTE 8 - INCOME TAXES At December 31, 2008, the Company had federal and state net operating loss ("NOL") carryforwards of $-0-. NOTE 9 - RELATED PARTY TRANSACTIONS Notes Payable. The Company has no loans from related parties. Management Fees. The Company had employment agreements with two members of management that terminated on March 31, 2008. As of March 31, 2009 and December 1, 2008, the Company had $0 and $0, respectively, payable to management in arrears under these agreements. Expenses related to these agreements are recorded in general and administrative expense and amounted to $-0- and $36,000 for the periods ended March 31, 2009 and March 31, 2008, respectively. NOTE 10 - LEASES The Company occupies office space on a rent free basis at the office of its counsel in New York City. Capital leases At March 31, 2009 and December 31, 2008, the Company did not lease any capital equipment. NOTE 11 - NOTES and ADVANCES PAYABLE 2009 2008 ---------- ---------- Advances made by First Bridge Capital Inc, et al, with interest accruing at 10%. There are no monthly payments and the principal along with the accrued interest is due on or before December 31, 2007 or the date the Company received proceeds from the public offering of its shares, whichever is earlier 694,349 952,727 ---------- ---------- $ 694,349 $ 952,727 ========== ========== NOTE 12 - STOCKHOLDERS' EQUITY Following the completion of the reverse merger, the Company had two classes of stock. Preferred Stock. An investor subscribed to 150 shares of preferred stock, which was not yet designated. The Company has arranged to cancel the subscription and return the subscription funds to the investor. 14 Common Stock. The Company has one class of common stock with a par value of $0.001. The Company had 45,000,000 shares authorized and 44,772,159 issued and outstanding just prior to December 1, 2006 in connection with the Company's re-domestication (see Note 1). On December 1, 2006, the Company implemented a 1 for 20 reverse stock split of all its issued and outstanding shares. After the reverse stock split, there were 2,238,608 shares of common stock issued and outstanding. At the date of the reverse split, the Company had 3,000,000 shares of convertible preferred stock issued and outstanding. All preferred shares were converted into 20,250,000 shares of post reverse split common stock. Prior to the reverse split, the Company had made promises to issue more common stock, but was unable to due to a lack of authorized shares. Before the merger completed in November 2006, the Company was in the process of attempting to increase the number of authorized common stock shares. Accordingly all promises to issue common stock were classified as a liability. See descriptions of transactions below. (a) In December 2006, accounts payable to a consulting company in the amount of $12,698 was converted into 22,650 common shares with a par value of $0.001 per share. The Company recorded common stock in the amount of $23 and additional paid in capital ("APIC") in the amount of $12,675. As of March 31, 2007, this agreement was finalized. However, stock certificates were not issued until subsequent to year-end. As of March 31, 2007, the shares were considered outstanding. (b) In December 2006, accounts payable to a consulting company in the amount of $34,830 was converted into 35,000 common shares with a par value of $0.001 per share. The Company recorded common stock in the amount of $35 and APIC in the amount of $34,795. As of March 31, 2007, this agreement was finalized. However, stock certificates were not issued until subsequent to year-end. As of March 31, 2007, the shares were considered outstanding. (c) In August 2006, the Company entered into a funding agreement with First Bridge Capital Incorporated for working capital purposes. First Bridge Capital was to make serial investments in the maximum amount of $1,000,000 for a future conversion of the debt to the Company's convertible preferred stock. Before re-domestication, the Company had received $538,500 in advance payments from First Bridge Capital. However, after the re-domestication was completed, all advance payment of $538,500 and related accrued interest of $12,456 were converted by the company into 5,510 shares of preferred stock at year end, on the basis of 1 preferred share issued for each $100 owed. On January 31, 2007, the conversion was reversed as the Company had not designated the preferred stock. (d) In January 2007, the Company issued 65,000 shares of common stock with a par value of $0.001 to Karen Dix for consulting services provided to the Company. At the date of issuance, the market price of the Company's common stock was $0.51 per share. The Company recorded $65 in common stock and $33,085 in additional paid in capital. (e) In 2006, a third party exercised 290,000 (5,800,000 pre reverse-split) warrants pursuant to a settlement agreement executed on December 31, 2005. The Company issued 290,000 shares of its common stock related to the transaction and the value was recorded as paid in capital. (f) In July 2006, a settlement agreement was agreed upon between the Company and a consulting group for financial public relations services that was performed. The Company was to issue 7,700,000 shares of common stock for compensation for the services performed by the consulting group. The value of the shares on the date of issuance was based on the fair market value of the common shares on the date of settlement. The Company had recorded this expense as public relations services expense in the amount of $847,000. However, the Company did not have sufficient common shares authorized and did not have sufficient un-issued shares available to settle this contract at the time of settlement. Therefore, 4,990,000 (249,500 post split) common shares were issued to the consulting group as of December 31, 2006. The Company still owed 2,710,000 shares to complete this settlement. A liability to issue the remaining shares was recorded based on the market price at the time of the settlement of $0.11 per share. 15 As of September 3, 2006, the stock price had fallen to $0.05 per share. Accordingly the Company recognized a gain on the change in fair value of derivative instruments of $162,600 for the three months ending December 31, 2006. The remaining liability of $135,400 was included on the balance sheet as a liability for derivative instruments. Following the company's recapitalization, 2.71 million shares of common stock were issued to the consulting group on December 11, 2006. Per the settlement, these shares were not adjusted for the reverse split. Therefore, the derivative liability in the amount of $135,400 arisen due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for common stock, the value for the derivative liability needed to be adjusted before any changes were made as of December 11, 2006. The recalculated value for the derivative liability was $1,626,000, of which $54,200 was recognized as common stock and $1,571,800 was recognized as APIC. The remaining value after offsetting derivative liability in the amount of $1,626,000 was recognized as a loss on derivative after elimination of the derivative liability. The adjusted value of the derivative was calculated by number of shares to be issued multiplied by the market price per share at the time of issuance. (g) In 2006, the Company contracted with a third party to perform public relations services that amounted to $24,000. The Company agreed to pay for these services in common stock based upon the average 30 day trading price at a specified time during the year. The average trading price determined was $0.29 per share, resulting in the need to issue 4,137 (82,759 pre reverse split) shares of stock. The Company did not have sufficient authorized common shares available to settle this contract. Therefore a liability was accrued for the service expense incurred of $24,000. As of December 31, 2006, the price of the stock had dropped to $0.05 per share. Accordingly, the company recognized a gain on the change in fair value of derivative instruments of $19,862 for the three months ended December 31, 2006. The remaining liability of $4,138 was included on the balance sheet as a liability. As of December 31, 2006, the market value of the derivative liability was $2,152, which was calculated by multiplying 4,137 shares with market price on December 31, 2006 of $0.52. The difference of $1,986 was, then, recognized as gain on derivative, accordingly. As of June 30, 2007, the market value of derivative liability was $496, which was calculated by multiplying 4,137 shares with a market price of $0.14 on June 30, 2007. The difference of $1,572 was then recognized as gain on derivative, accordingly. The Company, during the year ended December 31, 2007, issued 16,700,000 shares of common stock for repayment considerations for accounts payable and other liabilities in the amount of $675,244. The stock was issued at various dates during the year ended December 31, 2007 with market prices ranging from $0.04 to $0.22. The following schedule summarizes the total liability originally recognized, the gain (loss) during the last fiscal year, the amount transferred to equity upon recapitalization and the remaining liability at December 31, 2008: Liability as of Original Gain (Loss) December 31, Liability Recognized Equity 2008 ----------- ----------- ----------- ----------- Promise to issue convertible preferred stock $ 481,382 $ -- $ 481,382 $ -- ----------- ----------- ----------- ----------- Settlement of 2,710,000 common shares due 298,000 (1,328,000) 1,626,000 -- 82,579 shares due to public relations firm 24,000 23,421 -- 579 Common stock warrants to First Bridge Capital 20,000 5,164 14,836 -- Non-employee stock option and warrants (Note 13) 581,157 459,166 121,991 -- ----------- ----------- ----------- ----------- Total 923,157 (840,249) 1,762,827 579 ----------- ----------- ----------- ----------- Grand Total $ 1,404,539 $ (840,249) $ 2,244,209 $ 579 =========== =========== =========== =========== 16 NOTE 13 - STOCK OPTIONS AND WARRANTS (a) In January 2004, the Company granted an option to purchase 152,813 (3,056,250 pre reverse split) restricted shares of common stock, exercisable at $1.00 ($0.05 pre split) per share, to a non-employee; this option vested in April 2004. This option expires in January 2010 and was not valued at grant date. Because the Company did not have sufficient shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at December 31, 2006 using the Black-Scholes model and determined that the value of this option was $136,431. Accordingly, the Company recognized a loss on the change in fair value of derivative instruments of $136,431 and increased the liability due as of December 31, 2006 to $136,431. The factors used for the Black Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.05 per share; and an estimated life of 4.25 years. As a result of completed recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $136,431 arisen due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $40,250, which became an addition to APIC. The remaining difference of $96,181, after eliminating derivative liability, was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $1.00 per share; and an estimated life of 4 years. (b) In September 2005, the Company granted an option to purchase 40,750 (815,000 pre reverse split) restricted shares of common stock (TelePlus stock options), exercisable at $1.00 ($0.05 pre reverse split) per share, to an employee that vests and expires on January 15, 2010. This option was exchanged for an option to purchase 45,000 restricted shares of common stock (the equivalent of a 366,750 shares Texxon stock option) issued in May 2006 and an option to purchase 30,000 restricted shares of common stock (the equivalent of a 244,500 Texxon stock option). Due to the fact that the Company has been generating recurring losses and also not having an active market to trade its shares, the value of these options was determined to be zero and accordingly, no expense or paid in capital has been recorded. The performance-based option issued to this employee was a part of a performance based stock options issuance transaction that involved other employees (see subsequent paragraph on performance based stock options issued in May for more details on this transaction). (c) In September 2005, the Company granted an option to purchase 40,750 (815,000 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a non-employee; this option expires on January 15, 2010. The option was granted in exchange for consulting services valued at $40,000. The Company has recorded consulting expense in this amount to reflect the value of these options for the year ended December 31, 2005. Because the Company did not have sufficient shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at December 31, 2006 using the Black-Scholes model and determined that the value of this option was $38,305. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $1,695 and reduced their liability due as of December 31, 2006 to $38,305. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 3.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $38,305 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $11,980, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $26,325 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.43%; exercise price of $0.02 per share; and an estimated life of 3.25 years. 17 (d) In February 2006, the Company granted an option to purchase 65,000 (1,300,000 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a consultant for assistance in the share exchange between Texxon and TelePlus. This option was valued at $0.10 per share. The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.10; risk free interest rate of 6.0%; expected life of 5 years; and estimated volatility of 150%. The Company recorded the expense and additional paid in capital in the amount of $130,000 to reflect the finder's fees expense involved in the reverse merger acquisition process. Because the Company did not have enough shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at December 31, 2006 using the Black-Scholes model and determined that the value of this option was $64,493. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $65,507 and reduced the liability due as of December 31, 2006 to $64,493. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 4.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $64,493 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $19,255, which became an addition to APIC. The remaining difference after offsetting derivative liability in the amount of $45,238 was recognized as a gain on derivative after elimination of the derivative liability. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.02 per share; and an estimated life of 4.25 years. (e) In February 2006, the Company issued common stock warrants to two members of the Company's then current management, and to a public relations firm. These warrants were for purchase of 125,000 (2,500,000 pre split) restricted shares of common stock, exercisable at $2.20 ($0.11 pre reverse split) per share. These warrants were the only options/warrants from pre-merger Texxon to survive the completion of the share exchange agreement (see Note 1); all other Texxon warrants were cancelled. These warrants have been valued at $275,973 ($0.1104 per share). The value of the warrants was calculated as of February 1, 2006 using the Black-Scholes model with the following assumptions: exercise price of $0.11; share price of $0.12; risk free interest rate of 4.4%; expected life of 5 years; and estimated volatility of 150%. These warrants were valued by Texxon prior to the merger and the effect of their issuance is included in the additional paid in capital as a result of the merger. (f) In April 2006, the Company granted an option to purchase 36,675 (733,500 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a consultant in exchange for consulting services valued at its fair market value for the services performed at $40,343. Because the Company did not have sufficient shares authorized to issue if the options were exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at December 31, 2006 using the Black-Scholes model and determined that the value of this option was $36,287. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $4,056 and reduced their liability due as of December 31, 2006 to $36,287. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 3.5 years. 18 As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $36,287 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $10,782, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $25,505 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.43%; exercise price of $0.02 per share; and an estimated life of 3.25 years. (g) In April 2006, the Company granted an option to purchase 6,113 (122,250 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, each to two employees (total of 12,225 (244,500 pre reverse split) shares of common stock). The option was valued at $13,448 ($0.11 per share). The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded payroll expense and additional paid in capital in the amount of $13,448 to reflect the value of these options for the period ended December 31, 2006. (h) In April 2006, the Company granted an option to purchase 75,000 (1,500,000 pre reverse split) restricted shares of common stock, exercisable at $3.40 ($0.17 pre reverse split) per share, to an investment banking and financial advisory organization as partial compensation for assistance in identifying suitable acquisition targets and long term funding. This option was valued at $0.156 per share. The value of the option was calculated using the Black-Scholes option pricing model with the following assumptions: exercise price of $0.17; share price of $0.17; risk free interest rate of 6.0%; expected life of 5 years; and estimated volatility of 150%. The Company recorded an increase and decrease to additional paid in capital in the amount of $234,000 to reflect the finder's fees expense involved in the reverse merger acquisition process. Because the Company did not have enough shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at December 31, 2006 using the Black-Scholes model and determined that the value of this option was $61,917. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $172,611 and reduced the liability due as of December 31, 2006 to $61,917. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.17 per share; and an estimated life of 4.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $61,917 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $18,482, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $43,435 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $3.40 per share; and an estimated life of 4.25 years. (i) In May 2006, the Company granted an option to purchase 26,488 (529,750 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, each to two members of management (total of 52,975 (1,059,500 pre reverse split) shares of common stock). Each option was valued at $58,273 ($0.11 per share). The value of the option was calculated using the Black-Scholes option pricing model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded the payroll expense and additional paid in capital in the amount of $58,273 to reflect the value of these options for the period ended December 31, 2006. 19 (j) In May 2006, the Company granted an option to purchase 18,338 (366,750 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to one employee. The option was valued at $0.12 per share. The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded payroll expense and additional paid in capital in the amount of $20,171 to reflect the value of this option for the period ended December 31, 2006. (k) The Company granted options to purchase 176,875 (3,537,500 pre reverse split) restricted shares of common stock to employees on May 25, 2006 (based on performance), exercisable at $0.02 ($0.001 pre reverse split), that vest immediately. At the time of grant, the Company was unable to determine whether the Company would meet the requirement needed in order to grant the options. Due to these facts, no expense or paid in capital has been recorded. (l) In July 2006, the Company contracted with a third party to perform public relations services. The total value of the services to be provided was $500,000; the term of the contract was one year. The Company granted a warrant to purchase 192,308 (3,846,154 pre reverse split) restricted shares of common stock exercisable at $0.02 ($0.001 pre reverse split) per share. Because of the one-year term of the contract, the Company only recognized the grant of a warrant to purchase 961,538 shares at an expense of $125,000. The Company accounted for this warrant as a liability for derivative instruments as the Company did not have sufficient authorized shares to issue if the warrant was exercised. The Company valued this warrant at December 31, 2006 using the Black-Scholes model and determined that the value was $47,736. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments in the amount of $120,226 and reduced the initial $125,000 liability to $47,736. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 4.8 years. As a result of recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $47,736 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $14,266, which became an addition to APIC. The remaining difference after offsetting derivative liability in the amount of $33,470 was recognized as a gain on derivative after elimination of the derivative liability. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.02 per share; and an estimated life of 4.55 years. In 2007, an additional 144,231 warrants were issued under this contract. The Company used the Black-Scholes model to value these options. The factors used were a market price of $0.79 per share; volatility of 178%; risk free interest rate of 6%; exercise price of $0.02 per share; and an estimated life of 4 years. This resulted in $81,130 of additional paid in capital. (m) In October 2006, the Company granted an option to purchase 10,000 (200,000 pre reverse split) restricted shares of common stock, exercisable at $0.01 per share, to a non-employee; this option will expire on October 15, 2011. This option was granted in exchange for consulting services, valued at $11,814 using the Black-Scholes model. Because the Company did not have enough shares authorized to issue if this option was exercised, this amount was recorded as a derivative and are classified on the balance sheet as a liability for derivative instruments. The factors used for the Black-Scholes model were a market price of $0.06 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01 per share; and an estimated life of 5 years. 20 As a result of recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $11,814 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $6,976, which became an addition to APIC. The remaining difference of $4,838 after elimination of derivative liability was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.70 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01 per share; and an estimated life of 4.75 years. (n) In December 2006, the Company granted an option to purchase 70,000 restricted shares of common stock, exercisable at $0.01 per share, to a non-employee; this option will expire on December 31, 2011. This option was granted in exchange for consulting services, valued at $48,846 using the Black-Scholes model. The Company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.70 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and a estimated lift of 5.00 years. (o) In December 2006, the Company granted options to purchase 414,900 restricted shares of common stock, exercisable at $0.01 per shares, for consultants (one of which is James Gibson, the Company's vice president business development); these options will expire on December 31, 2011. These options were valued at $215,748 using the Black-Scholes model. The Company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.52 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and an estimated life of 5.00 years. (p) In December 2006, the Company granted options to purchase 179,300 restricted shares of common stock, exercisable at $0.01 per share, to various employees (one of which is Ross Nordin, the Company's former chief financial officer, remaining as an advisor to the Company); these options will expire on December 31, 2011. These options were valued at $93,236 using Black-Scholes model. The company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.52 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and an estimated life of 5.00 years. A summary of the status of, and changes in, the Company's stock option plan as of and for the year ended December 31, 2008 is presented below for all stock options issued to employees and non-employees. Weighted Average Common Stock Common Stock Exercise Warrants Options Price ---------- ---------- ---------- Outstanding at Beginning of Year 367,308 1,304,851 $ 0.68 Granted 144,231 -- -- Forfeited -- -- -- Exercised -- (65,000) Outstanding at End of Period 511,539 1,239,851 $ 0.68 ========== ========== ========== Exercisable at End of Period 511,539 1,062,976 ========== ========== ========== 21 NOTE 14 - SALE OF OPERATIONS On April 2, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). After the closing of the asset sale, the Company will deposit the sale proceeds and other assets in a partial liquidating trust created in connection with the sale. Upon the closing of the asset sale, the Company will no longer be engaged in any active business. The Company sold the business and assets of Vocalenvision to its original shareholders, to the extent that they have remained shareholders of this Company, in exchange for (i) their shares of the Company, (ii) a percentage of all equity financings received by the Buyer, and (iii) a ten (10) year royalty of seven percent (7%). As consideration for the business and assets, Tourizoom will pay (i) $200,000 from a proposed Rule 504 offering and twenty (20%) of all other future equity financings received by Tourizoom during the next ten (10) years (until the ceiling is met in terms of the payments made which is not calculable at this time), and (ii) a ten (10) year royalty of seven percent (7%) calculated as 7% of Tourizoom's consolidated gross revenues including the gross revenues of the French subsidiary and all future subsidiaries, joint ventures, licensing agreements, and other indirect revenue sources. The Company also quitclaimed all of its right, title and interest in and to those assets in exchange for delivery to it of the shares of the Company's Common Stock owned by the original shareholders of Vocalenvision (then named TelePlus), to the extent that they still own such shares and to the extent that they contribute such shares to Tourizoom in exchange for shares of Tourizoom. In order to provide that the purchase price, as received from time to time, will be applied, first, to the creditors of Vocalenvision and the Company, and secondarily, to the minority shareholders of this Company, the Board of Directors approved the establishment of a Partial Liquidating Trust. The beneficiaries of the Partial Liquidating Trust will be, in the order in which distributions will be made, the creditors of Vocalenvision and Continan, and then the minority shareholders of the Company. The term "minority shareholders" is intended to exclude certain shareholders who have loaned funds to the Company and who will likely have a continuing interest in this Company. The term is intended to include all shareholders who purchased shares of the Company following the acquisition of TelePlus and who therefore presumably have a continuing interest in the technology. Until November 18, 2008, the trustee of the Partial Liquidating Trust was MBDL LLC, a Florida limited liability company with principal offices located at Boca Raton, FL 33433. In November 2008, the Company sold the stock of its subsidiary, Vocalenvision, to Blacklight BVBA. NOTE 15-SUBSEQUENT DEVELOPMENTS On March 6, 2009 the Company entered into a binding letter of intent with Consorteum, Inc., a corporation organized under the laws of the Province of Ontario ("Consorteum"), pursuant to which Consorteum, all of its stockholders and the Company agreed to an exchange offer under which Consorteum would become a wholly-owned operating subsidiary of the Company. The letter of intent was terminated by mutual agreement on April 8, 2009. On March 6, 2009 the Company declared a 1 for 100 reverse stock split of all of its issued and outstanding shares of Common Stock. On March 11, 2009 the Company changed its name to Consorteum Holdings, Inc., and as a result of the termination of the letter of intent relinquished the name "Consorteum Holdings, Inc." and changed its name to XXX Acquisition Corp. on April 8, 2009. 22 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. NOTE CONCERNING RECENT DEVELOPMENTS: The Company's financial statements as at March 31, 2009 and the description and comparison of the Company's business for the periods March 31, 2009 and March 31, 2008 set forth below under Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" are for historical purposes only. Effective March 31, 2008 the Company was no longer engaged in any active business, either directly, or through its wholly-owned subsidiary, Vocalenvision, Inc. ("Vocalenvision"). On March 31, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). See the Company's Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 4, 2008 and the exhibits thereto, and the Company's Report on Form 10-K filed with the SEC on April 14, 2009 and the exhibits thereto. Currently, the Company is not engaged in any active business. Instead, the Company will pursue other business activities with a company not yet selected in an industry or business area not yet identified by the Company. There can be no assurance that the Company will be successful in this effort. Furthermore, under SEC Rule 12b-2 under the Securities Act of 1933, as amended (the "Securities Act"), the Company will be deemed a "shell company," because it has no or nominal assets (other than cash) and no or nominal operations. Under recent SEC releases and rule amendments, any new transaction will be subject to more stringent reporting and compliance conditions for shell companies. Cuurently, the Company has no full-time employees and owns no real estate and virtually no personal property. The Company will pursue a business combination, but has made no efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. There can be no assurance the Company will succeed in this purpose. See "Risk Factors" in the Company's Form 10-K filed with the SEC on April 14, 2009. The following management's discussion and analysis of financial condition and results of operations is based upon, and should be read in conjunction with, our unaudited financial statements and related notes included elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. COMPANY BUSINESS. NOTE: THE DESCRIPTION OF THE COMPANY'S BUSINESS SET FORTH IMMEDIATELY BELOW BECAME EFFECTIVE MARCH 31, 2008, WHEN THE COMPANY COMPLETED THE SALE OF THE ASSETS OF ITS WHOLLY-OWNED SUBSIDIARY, VOCALENVISION, INC. A DESCRIPTION OF THE COMPANY'S BUSINESS THROUGH THE DATE OF SALE IS PROVIDED BELOW UNDER THE HEADING "OVERVIEW" FOR HISTORICAL PURPOSES ONLY AS PART OF THE MANAGEMENT DISCUSSION AND ANALYSIS. THE DESCRIPTION NO LONGER APPLIES AFTER MARCH 31, 2008 WHEN THE SALE OF ASSETS TRANSACTION CLOSED. COMPANY BUSINESS AFTER THE CLOSING. After the Closing of the sale of Vocalenvision's assets, the Company will have no full-time employees and will own no real estate and virtually no personal property. The Company will pursue a business combination, but has made no efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. POTENTIAL TARGET COMPANIES. A business entity, if any, which may be interested in a business combination with the Company may include the following: o a company for which a primary purpose of becoming public is the use of its securities for the acquisition of assets or businesses; o a company which is unable to find an underwriter of its securities or is unable to find an underwriter of securities on terms acceptable to it; or a company which wishes to become public with less dilution of its common stock than would occur upon an underwriting; o a company which believes that it will be able to obtain investment capital on more favorable terms after it has become public; o a foreign company which may wish an initial entry into the United States securities market; o a special situation company, such as a company seeking a public market to satisfy redemption requirements under a qualified Employee Stock Option Plan; and o a company seeking one or more of the other perceived benefits of becoming a public company. The analysis of new business opportunities will be undertaken by or under the supervision of the Company's officers and directors. The Company has unrestricted flexibility in seeking, analyzing and participating in potential business opportunities. In its efforts to analyze potential acquisition targets, the Company will consider the following kinds of factors: o Potential for growth, indicated by new technology, anticipated market expansion or new products; o Competitive position as compared to other firms of similar size and experience within the industry segment as well as within the industry as a whole; o Strength and diversity of management, either in place or scheduled for recruitment; o Capital requirements and anticipated availability of required funds, to be provided by the Company or from operations, through the sale of additional securities, through joint ventures or similar arrangements or from other sources; o The cost of participation by the Company as compared to the perceived tangible and intangible values and potentials; o The extent to which the business opportunity can be advanced; 23 o The accessibility of required management expertise, personnel, raw materials, services, professional assistance and other required items; and o Other relevant factors. In applying the foregoing criteria, no one of which will be controlling, management will attempt to analyze all factors and circumstances and make a determination based upon reasonable investigative measures and available data. Potentially available business opportunities may occur in many different industries, and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. Due to the Company's limited capital available for investigation, the Company may not discover or adequately evaluate adverse facts about the opportunity to be acquired. No assurances can be given that the Company will be able to enter into a business combination, as to the terms of a business combination, or as to the nature of the target company. FORM OF ACQUISITION. The manner in which the Company participates in an opportunity will depend upon the nature of the opportunity, the respective needs and desires of the Company and the promoters of the opportunity, and the relative negotiating strength of the Company and such promoters. It is likely that the Company will acquire its participation in a business opportunity through the issuance of common stock or other securities of the Company. Although the terms of any such transaction cannot be predicted, it should be noted that in certain circumstances the criteria for determining whether or not an acquisition is a so-called "tax free" reorganization under Section 368(a)(1) of the Internal Revenue Code of 1986, as amended (the "Code"), depends upon whether the owners of the acquired business own 80% or more of the voting stock of the surviving entity. If a transaction were structured to take advantage of these provisions rather than other "tax free" provisions provided under the Code, all prior stockholders would in such circumstances retain 20% or less of the total issued and outstanding shares. Under other circumstances, depending upon the relative negotiating strength of the parties, prior stockholders may retain substantially less than 20% of the total issued and outstanding shares of the surviving entity. This could result in substantial additional dilution to the equity of those who were stockholders of the Company prior to such reorganization. The present stockholders of the Company will likely not have control of a majority of the voting shares of the Company following a reorganization transaction. As part of such a transaction, all or a majority of the Company's directors may resign and new directors may be appointed without any vote by stockholders. In the case of an acquisition, the transaction may be accomplished upon the sole determination of management without any vote or approval by stockholders. In the case of a statutory merger or consolidation directly involving the Company, it will likely be necessary to call a stockholders' meeting and obtain the approval of the holders of a majority of the outstanding shares. The necessity to obtain such stockholder approval may result in delay and additional expense in the consummation of any proposed transaction and will also give rise to certain appraisal rights to dissenting stockholders. Most likely, management will seek to structure any such transaction so as not to require stockholder approval. It is anticipated that the investigation of specific business opportunities and the negotiation, drafting and execution of relevant agreements, disclosure documents and other instruments will require substantial management time and attention and substantial cost for accountants, attorneys and others. If a decision is made not to participate in a specific business opportunity, the costs theretofore incurred in the related investigation would not be recoverable. Furthermore, even if an agreement is reached for the participation in a specific business opportunity, the failure to consummate that transaction may result in the loss to the Registrant of the related costs incurred. We presently have no employees apart from our management. Our sole officer and our sole director are each engaged in outside business activities and anticipate they will devote to our business very limited time until the acquisition of a successful business opportunity has been identified. We expect no significant changes in the number of our employees other than such changes, if any, incident to a business combination. 24 As a result of the sale of assets transaction described above in Item 1 "Note Concerning Recent Developments", the Company will not be currently engaged in any business activities that provide cash flow. The Company has resumed its status as a "shell" corporation, and will attempt to investigate acquiring a target company or business seeking the perceived advantages of being a publicly held corporation. Our principal business objective for the next 12 months and beyond such time will be to achieve long-term growth potential through a combination with a business rather than immediate, short-term earnings. The Company will not restrict our potential candidate target companies to any specific business, industry or geographical location and, thus, may acquire any type of business. The costs of investigating and analyzing business combinations for the next 12 months and beyond such time will be paid with money in our treasury, if any, or with additional money contributed by one or more of our stockholders, or another source. During the next 12 months we anticipate incurring costs related to: (i) filing of Exchange Act reports, and (ii) costs relating to consummating an acquisition. We believe we will be able to meet these costs through use of funds to be loaned to or invested in us by our stockholders, management or other investors. The Company may consider a business which has recently commenced operations, is a developing company in need of additional funds for expansion into new products or markets, is seeking to develop a new product or service, or is an established business which may be experiencing financial or operating difficulties and is in need of additional capital. In the alternative, a business combination may involve the acquisition of, or merger with, a company which does not need substantial additional capital, but which desires to establish a public trading market for its shares, while avoiding, among other things, the time delays, significant expense, and loss of voting control which may occur in a public offering. Our sole officer and our sole director has had limited preliminary contact with representatives of any other entity regarding a business combination with us that resulted in entering into a letter of intent in March 2009 that was subsequently terminated in April 2009. Any target business that is selected may be a financially unstable company or an entity in its early stages of development or growth, including entities without established records of sales or earnings. In that event, we will be subject to numerous risks inherent in the business and operations of financially unstable and early stage or potential emerging growth companies. In addition, we may effect a business combination with an entity in an industry characterized by a high level of risk, and, although our management will endeavor to evaluate the risks inherent in a particular target business, there can be no assurance that we will properly ascertain or assess all significant risks. Our management anticipates that it will likely be able to effect only one business combination, due primarily to our limited financing, and the dilution of interest for present and prospective stockholders, which is likely to occur as a result of our management's plan to offer a controlling interest to a target business in order to achieve a tax-free reorganization. This lack of diversification should be considered a substantial risk in investing in us, because it will not permit us to offset potential losses from one venture against gains from another. The Company anticipates that the selection of a business combination will be complex and extremely risky. Because of general economic conditions, rapid technological advances being made in some industries and shortages of available capital, our management believes that there are numerous firms seeking even the limited additional capital that we may have and/or the perceived benefits of becoming a publicly traded corporation. Such perceived benefits of becoming a publicly traded corporation include, among other things, facilitating or improving the terms on which additional equity financing may be obtained, providing liquidity for the principals of and investors in a business, creating a means for providing incentive stock options or similar benefits to key employees, and offering greater flexibility in structuring acquisitions, joint ventures and the like through the issuance of stock. Potentially available business combinations may occur in many different industries and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. NOTE: THE DESCRIPTION OF THE COMPANY'S BUSINESS SET FORTH BELOW UNDER THE HEADING "OVERVIEW" IS FOR HISTORICAL PURPOSES ONLY. EFFECTIVE MARCH 31, 2008 THE COMPANY IS NO LONGER ENGAGED IN ANY ACTIVE BUSINESS, EITHER DIRECTLY, OR THROUGH ITS WHOLLY-OWNED SUBSIDIARY, VOCALENVISION, AS A RESULT OF THE COMPANY'S SALE OF THE ASSETS OF VOVALENVISION, A TRANSACTION THAT CLOSED ON MARCH 31, 2008. THEREFORE, ALTHOUGH THERE ARE NUMEROUS REFERENCES IN THE DESCRIPTION BELOW TO THE COMPANY'S PERSONAL MOBILE PHONE BUSINESS, THESE REFERENCES NO LONGER APPLY TO THE COMPANY AFTER MARCH 31, 2008. 25 OVERVIEW. The Company, through its subsidiary Vocalenvision, is a provider of multiple assistance services to international travelers in the traveler language through their personal mobile phone and is located in Marina del Rey, California. The Company has built platform, server and call centers to provide a wide array of services to mobile phone users. The Company has strategic relationships with several service networks in the United States and Europe. Until March 31, 2008, the Company was the parent company of Vocalenvision, a pioneer in the field of wireless communications. The Company's main role is that of a research and development incubator that endeavors to create new opportunities for its subsidiary for the continually evolving convergence of international GSM wireless, that create the vehicles that consistently deliver its innovative "native-language" contents and services to the end-user customer. Through its Vocalenvision subsidiary, the Company offers proprietary products and services that help customers communicate effectively while travelling abroad. The Company's wireless service has market potential, boasting amongst its features a "teleconcierge," who is a live operator trained to provide a variety of business-related and travel-related services directly to a customer's mobile phone. Vocalenvision has to date expended much of its efforts and funds on development of proprietary software, Beta tests in Japan and United States, as well as its WikiTouri search engine to deliver multilingual travel assistance services to the traveler and the initiation of its sales and marketing efforts. It is uncertain about the market acceptance of its products and services that include auxiliary services offered through its software-based platform and delivered to the customer's cellular phone. The Company has contracted with large European international wireless provider to deliver its Multilingual Travel Assistance services as value added content to its customers while they roam in foreign countries. The Company is focused on the continued development and implementation of a proprietary layered communications architecture that operates in unison with conventional wireless networks in order to deliver "native-language" services to its end customers. The Company operates many of its own "in-network" platforms as an independent unit while using existing operator networks from the leading international cellular service providers to transport the customer's calls as well as deliver users "native-language" content. The Company supplies enhanced services and on-demand information to its customers via wireless. Vocalenvision, Inc. is highly dependent upon the efforts and abilities of its management. The loss of the services of any of them could have a substantial adverse effect on it. Vocalenvision, Inc. has not purchased "Key-Man" insurance policies on any of them. To date, Vocalenvision, Inc. has not yet had substantial sales. It expects initial growth in its sales to come primarily from the private labeling of its Multilingual Travel Assistance services product which includes traveler's assistance, teleconcierge products, native in-language interpretation and emergency coverage through international wireless providers' existing customer channels. These incumbent wireless carriers view the Company's services as a value added to their own existing wireless content and services, while maximizing the security and convenience offer to their wireless users while traveling abroad. Although sales were anticipated to start in November 2007 in France, Italy, Spain and Great Britain through a major provider of wireless services that is making the Vocalenvision services available to all of its wireless users, those sales have not yet begun. It is anticipated that the services will provide income to the Company but not sufficient to cover all operational expenses during the following 12 months. The Company should be able to capture a large portion of the travel market by providing its core services to a highly untapped market. By forming synergistic relationships with various service providers and content providers, the Company will also be able to continue to grow revenues significantly by offering the travelers a wide array of services and content in their native languages. An additional application of the Vocalenvision service offering includes a complete "Travel Kit" product, which includes a wireless telephone and SIM card. The Travel Kit will be marketed to travelers prior to trip departure and will work in selected international countries. In this model, the Company is required to supply customers with temporary mobile telephones as well as proprietary SIM cards. Vocalenvision must purchase mobile phones and SIM cards in advance and will require payment from customer prior to shipment. Thus, Vocalenvision's development of the Travel Kit product is dependent on the number of telephones and SIM cards which it can freely distribute and that, in turn, is dependent upon Vocalenvision's available capital for the purchase of the hardware and cards. 26 However, a third application of Vocalenvison's existing technology envisions the distribution only of its proprietary SIM Cards. The Vocalyz(TM) SIM cards work on many major wireless networks in the USA and Europe. The SIM card technology will transport the international travelers calls as well as deliver users "native-language" translation assistance and teleconcierge. For the sales of this service, Vocalenvision will be dependent upon travel agents, brokers, retail stores and web-based e-commerce. Because of the Company's proprietary platform technology, unique service offering, development saving cost benefits, innovative content and sales management experience, the Company believes its current business focus towards this highly specific travel related niche allows it to position itself as a sustainable business that will result in the Company realizing positive cash flow by the fourth quarter of 2008. The Company has historically experienced operating losses and negative cash flow. The Company expects that these operating losses and negative cash flows may continue through additional periods. Until recently, the Company has had a limited record of revenue-producing operations but with the modified and highly realistic product deployment strategy, the Company now believes it has a predictable, scalable revenue and business model that will be able to achieve its business plans. (A) REVENUES. Revenues were $0 for the three months ended March 31, 2009 and for the three months ended March 31, 2008. The lack of revenues was due to the fact that we sold our operating business at the end of March 2008, and have not had any revenues since then. Revenues for the period from September 2, 2002 (inception) through March 31, 2009 were $154,239. (B) GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses were $62,565 for the three months ended March 31, 2009 as compared to $65,586 for the three months ended March 31, 2008, a decrease of $3,021. (C) OTHER INCOME (EXPENSE). Total other expenses were $23,819 for the three months ended March 31, 2009 as compared to $2,225 for the three months ended March 31,2008, an increase of $21,593 or approximately 1000%. (D) NET LOSS. The net loss was $86,384 for the three months ended March 31, 2009 as compared to $147,001 for the three months ended March 31, 2008, a decrease of $60,617 or approximately 42%. Overall expenses declined because of the cessation of all ongoing business activities. OPERATING ACTIVITIES. Net cash used in operating activities was $99,122 for the three months ended March 31, 2009 as compared to $36,638 for the three months ended March 31, 2008, an increase of $62,484 or approximately 290%. Net cash used in operating activities was $3,398,311, for the period from September 2, 2002 (inception) through March 31, 2009. INVESTING ACTIVITIES. Net cash used in investing activities was $-0-,for the three months ended March 31, 2009 and $-0- for the three months ended March 31, 2008. Net cash used in investing activities was $554,479 for the period from September 2, 2002 (inception) through March 31, 2009. LIQUIDITY AND CAPITAL RESOURCES. As of March 31, 2009, the Company had total current assets of $81,357 and total current liabilities of $1,349,036 , resulting in a working capital deficit of $1,267,679 at March 31, 2009. As a development stage company that began operations in 2002, the Company has incurred $7,772,666 in cumulative total losses from inception through March 31, 2009. The above factors raise substantial doubt as to the Company's ability to continue as a going concern. The Company's independent registered public accounting firm's audit report included in the Company's Form 10-K an explanatory paragraph regarding the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company continues as a going concern and contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The ability of the Company to continue as a going concern on a long-term basis will be dependent upon its ability to generate sufficient cash flows from operations to meet its obligations on a timely basis, to obtain additional financing and to ultimately attain profitability. The Company's current cash flow from operations will not be sufficient to maintain its capital requirements for the year. Therefore, the Company's continued operations, as well as the implementation of its business plan, will depend upon its ability to raise additional funds through bank borrowings and equity or debt financing in a currently indeterminate amount during the year ending December 31, 2009. Similar to the results for the first quarter of 2008, the Company has not been measurably successful in obtaining the required cash resources by issuing stock and notes payable, including related party notes payable, to service the Company's operations through the first quarter of 2009. Net cash provided by financing activities was $-0- for the three months ended March 31, 2009 as compared to $38,999 for the three months ended March 31, 2008, a decrease of $38,999 or 100%. This decrease was primarily the result of the precariousness of the Company's financial position coupled with the Company's cessation of all ongoing business activities. Net cash used in financing activities was $3,952,790 for the period from September 2, 2002 (inception) through March 31, 2009. Whereas the Company has been successful in the past in raising capital, no assurance can be given that sources of financing will continue to be available and/or that demand for its equity/debt instruments will be sufficient to meet its capital needs, or that financing will be available on terms favorable to the Company. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. If funding is insufficient at any time in the future, the Company may not be able to take advantage of business opportunities or respond to competitive pressures or may be required to reduce the scope of the Company's planned product development and marketing efforts, any of which could have a negative impact on business and operating results. In addition, insufficient funding may have a material adverse effect on the Company's financial condition, which could require the Company to: o curtail operations significantly; o sell significant assets; o seek arrangements with strategic partners or other parties that may require the Company to relinquish significant rights to products, technologies or markets; or o explore other strategic alternatives including a merger or sale of the Company. To the extent that the Company raises additional capital through the sale of equity or convertible debt securities, dilution of the interests of existing stockholders may occur. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on the Company's operations. Regardless of whether the Company's assets prove to be inadequate to meet its operational needs, the Company may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing shareholders. CONTRACTUAL OBLIGATIONS. (A) CAPITAL LEASE. As a result of the sale of its operating business, the Company does not have any capital leases. 27 (B) OPERATING LEASES. The Company currently maintains its principal executive offices at counsel for the Company on a rent free basis. Until March 31, 2008 the Company leased approximately 1,048 square feet of office space, located at 4640 Admiralty Way-Suite 500, Marina del Rey, California 90292 on a month-to-month basis at the monthly rent of $3,245. The Company paid no rent for the three months ended March 31, 2009 and $10,502 for the three months ended March 31, 2008. (C) INDEMNITIES AND GUARANTEES. During the normal course of business, the Company has made certain indemnities and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include certain agreements with the Company's officers under which the Company may be required to indemnify such persons for liabilities arising out of their employment relationship, lease agreements. The duration of these indemnities and guarantees varies, and in certain cases, is indefinite. OFF BALANCE SHEET ARRANGEMENTS. Other than operating leases, the Company does not engage in any off balance sheet arrangements that are reasonably likely to have a current or future effect on its financial condition, revenues, results of operations, liquidity or capital expenditures. INFLATION. The impact of inflation on the costs of the Company and the ability to pass on cost increases to its customers over time is dependent upon market conditions. The Company is not aware of any inflationary pressures that have had any significant impact on the Company's operations over the past year and the Company does not anticipate that inflationary factors will have a significant impact on future operations. CRITICAL ACCOUNTING POLICIES. The SEC has issued Financial Reporting Release No. 60, "Cautionary Advice Regarding Disclosure About Critical Accounting Policies" ("FRR 60"), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. In FRR 60, the SEC has defined the most critical accounting policies as the ones that are most important to the portrayal of a company's financial condition and operating results and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company's most critical accounting policies include: (a) valuation of stock-based compensation arrangements; (b) revenue recognition; and (c) derivative liabilities. The methods, estimates and judgments the Company uses in applying these most critical accounting policies have a significant impact on the results the Company reports in its consolidated financial statements. (A) VALUATION OF STOCK-BASED COMPENSATION ARRANGEMENTS. The Company has issued, and intends to continue to issue, shares of common stock and options to purchase shares of its common stock to various individuals and entities for management, legal, consulting and marketing services. The Company adopted SFAS No. 123 (Revised 2004), "Share Based Payment" ("SFAS No. 123R"). SFAS No. 123R requires companies to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value. SFAS No. 123R eliminates the ability to account for the award of these instruments under the intrinsic value method prescribed by Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and allowed under the original provisions of SFAS No. 123. These transactions are reflected as a component of selling, general and administrative expenses in the accompanying statement of operations. (B) REVENUE RECOGNITION. The Company recognizes revenues when it receives confirmation of the order and the customer credit card has been debited and confirmed that customers have used cellular phone minutes. (C) DERIVATIVE LIABILITIES. During the year ended December 31, 2006, the Company issued warrants and options to numerous consultants and investors for services and to raise capital. During the period up until the recapitalization performed on December 1, 2006 (Note 1), the Company did not have sufficient authorized shares in order to issue these options should they be exercised. Because of the lack of authorized shares, the Company therefore needed to follow derivative accounting rules for its accounting of options and warrants. The Company evaluates the conversion feature of options and warrant indexed to its common stock to properly classify such instruments within equity or as liabilities in its financial statements, pursuant to the requirements of the EITF No. 00-19, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock," EITF No. 01-06, "The Meaning of Indexed to a Company's Own Stock," and SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended. Pursuant to EITF 00-19, the Company was to recognize a liability for derivative instruments on the balance sheet to reflect the insufficient amounts of shares authorized, which would have otherwise been classified into equity. An evaluation of specifically identified conditions was then made to determine whether the fair value of warrants or options issued was required to be classified as a derivative liability. The fair value of warrants and options classified as derivative liabilities was adjusted for changes in fair value at each reporting period, and the corresponding non-cash gain or loss was recorded in the corresponding period earnings. In December 2006, the Company completed a reincorporation by merger with Texxon-Nevada, which, therefore, allowed the Company to increase its authorized preferred and common shares from 5,000,000 to 10,000,000 shares and from 45,000,000 to 100,000,000 shares, respectively. At the date of recapitalization, the Company recalculated the value of its options and warrants at the current fair value, and recorded an increase to equity and a decrease to derivative liabilities for the fair value of the options and warrants. The difference between the liability and the recalculated fair value was recorded as a gain or loss. 28 ITEM 4. CONTROLS AND PROCEDURES. EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in the Company's periodic reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Company's principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures. In the Company's Form 10-QSB for the period ended on March 31, 2007, the Company disclosed certain deficiencies that existed in the design or operation of the Company's internal control over financial reporting. However, the Company incorrectly disclosed that it has such controls. In reality, the Company does not currently have such controls. Under SEC Rules that affect the Company, the Company is required to provide management's report on internal control over financial reporting for its first fiscal year ending on or after December 15, 2008. The Company has prepared management's report as required and delivered a copy to its auditors. The Company is not required to file the auditor's attestation report on internal control over financial reporting until it files an annual report for its first fiscal year ending on or after December 15, 2009. As of the end of the period covered by this report, management carried out an evaluation, under the supervision and with the participation of the Company's principal executive officer and principal financial officer, of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon the evaluation, the Company's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective at a reasonable assurance level to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. In addition, the Company's principal executive officer and principal financial officer concluded that, subject to the following qualification, its disclosure controls and procedures were effective at a reasonable assurance level to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure: the qualification is that we did not have adequate segregation of duties, in that we only had one person performing all accounting-related on-site duties. Because of the "barebones" level of relevant personnel, however, certain deficiencies which are cured by separation of duties cannot be cured, but only monitored as a weakness. Because of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, will be or have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people and/or by management override of controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, and/or the degree of compliance with the policies and procedures may deteriorate. Because of the inherent limitations in a cost-effective internal control system, misstatements due to error or fraud may occur and not be detected. CHANGES IN DISCLOSURE CONTROLS AND PROCEDURES. There were no changes in the Company's disclosure controls and procedures, or in factors that have materially affected or are reasonably likely to materially affect those controls and procedures during the last fiscal quarter. 29 ITEM 4T. CONTROLS AND PROCEDURES. The management of XXX Acquisition Corp. is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is designed to provide reasonable assurance as to the reliability of the Company's financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Management conducted an evaluation of the effectiveness of the Company's internal control over financial reporting as of December 31, 2008. In making this assessment, it used the criteria set forth in INTERNAL CONTROL--INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). We identified the following material weakness in our internal control over financial reporting- we did not have adequately segregation of duties, in that we only had one person performing all accounting-related on-site duties. Because of the "barebones" level of relevant personnel, however, certain deficiencies which are cured by separation of duties cannot be cured, but only a monitored as a weakness. Our independent registered public accounting firm, Sutton Robinson Freeman & Co., P.C., has reviewed our management's assessment of our internal controls over the financial reporting and will issue their report in 2009 per SEC rules for non-accelerated filers. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. None. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. There were no unregistered sales of the Company's equity securities during the three months ended on March 31, 2009 that have not previously been reported. There were no purchases of the Company's common stock by the Company's affiliates or by it during the three months ended March 31, 2009. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. 30 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS. Exhibits included or incorporated by reference in this document are set forth in the Exhibit Index. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. XXX ACQUISITION CORP. (formerly known as Continan Communications, Inc.) Dated: May 20, 2009 By: /s/ Marcia Rosenbaum ------------------------------------ Marcia Rosenbaum, Chief Executive Officer and Chief Financial Officer 31 EXHIBIT INDEX NUMBER DESCRIPTION 3.1 Articles of Incorporation, dated March 13, 2006 (incorporated by reference to Exhibit 3.1 of the Form 10-KSB filed on May 9, 2007). 3.2 Articles of Merger, dated November 22, 2006 (incorporated by reference to Exhibit 99.1 of the Form 8-K filed on December 7, 2006). 3.3 By-Laws, dated October 6, 1998 (incorporated by reference to Exhibit 3.2 of the Form 10-SB filed on February 28, 2002). 4.1 1998 Incentive Stock Option Plan, dated November 1, 1998 (incorporated by reference to Exhibit 10.1 of the Form 10-SB filed on February 28, 2002) 4.2 2002 Non-Qualified Stock Option Plan, dated October 1, 2002 (incorporated by reference to Exhibit 4 of the Form S-8 filed on January 27, 2003) 4.3 Share Exchange Agreement between the Texxon, Inc., TelePlus, Inc., and the Shareholders of TelePlus, Inc., dated March 2, 2006 (incorporated by reference to Exhibit 2 of the Form 10-QSB filed on May 22, 2006). 4.4 Certificate of Designation of TelePlus Acquisition Series of Preferred Stock, dated May 8, 2006 (incorporated by reference to Exhibit 4.1 of the Form 8-K filed on June 7, 2006). 10.1 Employment Agreement between TelePlus, Inc. and Claude Buchert, dated January 1, 2004 (incorporated by reference to Exhibit 10.1 of the Form 10-KSB filed on May 9, 2007). 10.2 Employment Agreement between TelePlus, Inc. and Helene Legendre, dated January 1, 2004 (incorporated by reference to Exhibit 10.2 of the Form 10-KSB filed on May 9, 2007). 10.3 Addendum to Employment Agreement between TelePlus, Inc. and Claude Buchert, dated February 1, 2004 (incorporated by reference to Exhibit 10.3 of the Form 10-KSB filed on May 9, 2007). 10.4 Letter of Engagement between TelePlus, Inc. and Ross Nordin, dated April 18, 2006 (incorporated by reference to Exhibit 10.4 of the Form 10-KSB filed on May 9, 2007). 10.5 Settlement Agreement between Wall Street PR, Inc. and Texxon, Inc., dated July 26, 2006 (incorporated by reference to Exhibit 10.5 of the Form 10-KSB filed on May 9, 2007). 10.6 Agreement for VOIP Services between TelePlus Inc. and Digitrad France SARL, dated July 27, 2006 (incorporated by reference to Exhibit 99 of the Form 8-K filed on August 14, 2006). 10.7 Funding Agreement between Texxon, Inc. and First Bridge Capital, Inc., dated August 14, 2006 (incorporated by reference to Exhibit 10.7 of the Form 10-KSB filed on May 9, 2007). 10.8 Settlement Agreement between Continan Communications, Inc., First Bridge Capital, Inc., and Wall Street PR, Inc., dated December 28, 2006 (incorporated by reference to Exhibit 10.8 of the Form 10-KSB filed on May 9, 2007). 21 Subsidiaries of the Company (incorporated by reference to Exhibit 21 of the Form 10-KSB filed on May 9, 2007). 31.1 and 31.1 Rule 13a-14(a)/15d-14(a) Certification of Marcia Rosenbaum (filed herewith). 32.1 and 32.2 Section 1350 Certification of Marcia Rosenbaum (filed herewith). 99 Provisional Patent Application, dated September 20, 2004 (incorporated by reference to Exhibit 99 of the Form 10-KSB filed on May 9, 2007). 32