<page> U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q/A AMENDMENT NO. 1 (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2008 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ______________ COMMISSION FILE NUMBER: 0-49648 XXX ACQUISITION CORP. ----------------------------- (Exact Name of Company as Specified in its Charter) Nevada 73-1554122 ------------------------------- ------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 11 East 44th Street-19th Floor, New York, NY 10017 --------------------------------------------------------------- (Address of Principal Executive Offices) (212) 687-1222 -------------- (Company's Telephone Number) Continan Communications, Inc., 4640 Admiralty Way-Suite 500, Marina del Rey, California 90292 ----------------------------------------------------- (Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) been subject to such filing requirements for the past 90 days. Yes [X] No [_]. Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes [_] No [X]. As of July 31, 2008, the Company had 43,213,539 shares of common stock issued and outstanding. Transitional Small Business Disclosure Format (check one): Yes [_] No [X] 1 <page> TABLE OF CONTENTS PART I - FINANCIAL INFORMATION PAGE ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2008 AND JUNE 30, 2007..4 CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2008 AND JUNE 30, 2007, AND FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO JUNE 30, 2008...................................................5 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO JUNE 30, 2008.......6 CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND JUNE 30, 2007, AND FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO JUNE 30, 2008..............7 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS........................10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.........................................30 ITEM 4. CONTROLS AND PROCEDURES...........................................39 ITEM 4T. CONTROLS AND PROCEDURES ..........................................40 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS.................................................41 ITEM 1A RISK FACTORS ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.......41 ITEM 3. DEFAULTS UPON SENIOR SECURITIES...................................41 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............41 ITEM 5. OTHER INFORMATION.................................................41 ITEM 6. EXHIBITS..........................................................41 SIGNATURES....................................................................42 2 <page> EXPLANATORY NOTE: This Amendment No.1 to Form 10-Q amends the Company's Quarterly Report for the fiscal quarter ended June 30, 2008 and filed with the Securities and Exchange Commission on August 19, 2008, to respond to certain comments from the Staff of the Securities and Exchange Commission. This Amendment does not reflect events occurring after the original filing of the Form 10-QSB, and does not modify or update the disclosures therein in any way except for changes to Items 4 and 4A(T) Controls and Procedures and to respond to certain accounting comments of the Staff with regard to the audit report, the statements of operations, the statements of stockholders' equity and statements of cash flows. Accordingly, this Form 10-Q/A should be read in conjunction with the other filings of the Company made with the Securities and Exchange Commission subsequent to the filing of the original Quarterly Report on Form 10-QSB, including any amendments to those filings. FORWARD LOOKING STATEMENTS. Information in this Form 10-Q contains "forward looking statements" within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Exchange Act of 1934, as amended. When used in this Form 10-Q, the words "expects," "anticipates," "believes," "plans," "will" and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements regarding adequacy of cash, expectations regarding net losses and cash flow, statements regarding growth, need for future financing, dependence on personnel and operating expenses. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed below, as well as risks related to the Company's ability to obtain future financing. These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. NOTE CONCERNING RECENT DEVELOPMENTS: The Company's financial statements as at June 30, 2008 and the description and comparison of the Company's business for the periods June 30, 2008 and June 30, 2007 set forth below under Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" is for historical purposes only. Effective March 31, 2008 the Company was no longer engaged in any active business, either directly, or through its wholly-owned subsidiary, Vocalenvision, Inc. ("Vocalenvision"). On March 31, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). See the Company's Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 4, 2008 and the exhibits thereto, and the Company's Report on Form 10-KSB filed with the SEC on April 15, 2008 and the exhibits thereto. Currently, the Company is not engaged in any active business. Instead, the Company will pursue other business activities with a company not yet selected in an industry or business area not yet identified by the Company. There can be no assurance that the Company will be successful in this effort. Furthermore, under SEC Rule 12b-2 under the Securities Act of 1933, as amended (the "Securities Act"), the Company will be deemed a "shell company," because it has no or nominal assets (other than cash) and no or nominal operations. Under recent SEC releases and rule amendments, any new transaction will be subject to more stringent reporting and compliance conditions for shell companies. Cuurently, the Company has no full-time employees and owns no real estate and virtually no personal property. The Company will pursue a business combination, but has made no efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. There can be no assurance the Company will succeed in this purpose. See "Risk Factors" in the Company's Form 10-KSB filed with the SEC on April 15, 2008 and in this Report on Form 10-Q. 3 <page> PART I - FINANCIAL INFORMATION ITEM 1. FINANCAL STATEMENTS. XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED BALANCE SHEETS (UNAUDITED) ASSETS June 30, June 30, 2008 2007 ----------- ----------- CURRENT ASSETS: Cash $ -- $ -- Notes Receivable 200,000 Stock Receivable 81,357 ----------- ----------- Total current assets 281,357 -- ----------- ----------- FURNITURE AND EQUIPMENT, net -- 21,922 ----------- ----------- OTHER ASSETS: Intangible assets, net -- 55,534 Developed software, net -- 498,382 Security deposit -- 3,595 Total other assets -- 557,511 ----------- ----------- Total assets $ 281,357 $ 579,433 =========== =========== LIABILITIES AND SHAREHOLDERS' DEFICIT Accounts payable $ 369,751 $ 343,462 Accrued liabilities 127,463 128,262 Accrued interest on notes payable - related party 47,780 Accrued interest on notes and advances payable 146,143 126,058 Accrued management fees 18,419 285,732 Current portion of capital leases -- 5,420 Notes payable - related party -- 284,223 Notes and advances payable 956,313 978,543 Income tax payable 800 800 ----------- ----------- Total current liabilities 1,618,889 2,200,280 ----------- ----------- Long term liabilities: Capital leases, net of current portion -- 1,585 ----------- ----------- Shareholders' deficit: Preferred stock, par value of $0.001 10,000,000 shares authorized -- -- ----------- ----------- Common stock; par value of $0.001; 100,000,000 shares authorized 43,213,522 issued and outstanding 43,214 43,214 Additional paid in capital 6,362,651 6,377,651 Deficit accumulated during the development stage (7,743,397) (8,043,297) ----------- ----------- Total shareholders' deficit (1,337,532) (1,622,432) ----------- ----------- Total liabilities and shareholders' deficit $ 281,357 $ 579,433 =========== =========== See Accompanying Notes to Financial Statements 4 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) PERIOD FROM FOR THE THREE FOR THE THREE FOR THE SIX FOR THE SIX SEPTMEMBER 16,2002 MONTHS ENDED MONTHS ENDED MONTHS ENDED MONTHS ENDED (INCEPTION) TO June 30, 2008 June 30, 2007 June 30, 2008 June 30, 2007 June 30, 2008 ------------- ------------- ------------- ------------- ------------- REVENUES: $ $ 2,042 $ $ 2,042 $ 154,239 EXPENSES:- Direct costs 14,246 14,246 402,081 Selling expenses 59,823 59,823 1,729,326 Depreciation and amortization 33,598 33,598 203,734 General and administrative expenses 13,325 537,235 78,911 537,235 4,648,346 ------------- ------------- ------------- ------------- ------------- Total expenses 13,325 644,902 78,911 644,902 6,983,487 OTHER INCOME (EXPENSES), net: Interest expense (42,130) (32,382) (44,355) (32,382) (363,045) Other expense (411) (411) (954) Loss on derivative instruments 1,572 1,572 (841,821) Other income (134,345) ------------- ------------- ------------- ------------- ------------- Total other income (expenses), net (42,130) (31,221) (44,355) (31,221) (1,340,165) Loss Before Discontinued Operations (55,455) (674,081) (123,266) (674,081) (8,169,413) Gain from Discontinued Operations 430,017 -- 430,016 -- 430,016 ------------- ------------- ------------- ------------- ------------- Income (loss) before provision for income taxes 374,562 (674,081) 306,750 (674,081) (7,739,397) Provision for income taxes 800 800 4,000 ------------- ------------- ------------- ------------- ------------- Net Income (loss) $ 374,562 $ (674,881) $ 306,750 $ (674,881) $ (7,743,397) ============= ============= ============= ============= ============= Net loss per share - basic and diluted $ 0.01 $ (0.01) $ 0.01 $ (0.03) $ (0.21) ============= ============= ============= ============= ============= Weighted average shares of common stock outstanding - basic 43,213,522 25,912,975 43,213,522 11,244,350 35,692,926 ============= ============= ============= ============= ============= 5 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO JUNE 30, 2008 (UNAUDITED) Accumulated Total Preferred Stock Common Stock During the Shareholders ----------------------- --------------------- Additional Development Equity Shares Par Value Shares Par Value Paid in Capital Stage (Deficit) ---------- ----------- ---------- ---------- -------------- ------------- -------------- Balance at December 31, 2004 3,000,000 $ 3,000 $ $ 2,123,608 $ (958,325) $ 1,168,283 Net (loss) (1,053,248) (1,053,248) ---------- ----------- ---------- ---------- ------------- ------------ ------------- Balance at September 30, 2005 3,000,000 3,000 2,123,608 (2,011,573) 115,035 Net (loss) (305,880) (305,880) ---------- ----------- ---------- ---------- ------------- ------------ ------------- Balance at December 31, 2005 3,000,000 3,000 2,123,608 (2,317,453) (190,845) Reverse acquisition, May 2006 1,699,108 1,699 971,820 973,519 Stock options granted for consulting services 40,343 40,343 Stock options granted to employees 33,619 33,619 Stock options granted to management 58,273 58,273 Stock options granted for finders fees 37,737 37,737 Fees on reverse acquisition (37,737) (37,737) Issue of common stock upon exercise of warrants 290,000 290 (290) -- Issue of common stock for consulting service 249,500 250 548,750 549,000 Conversion of preferred stock to common stock (3,000,000) (3,000) 20,250,000 20,250 (17,250) -- Conversion of N/P to Common stock - Rackgear Inc. 210,914 211 63,063 63,274 Conversion of A/P in the amount of $12,698 to Common stock 22,650 23 12,675 12,698 Conversion of Advances Payable to Preferred stock - First Bridge Inc, et al 5,510 6 550,951 550,957 Conversion of N/P to Common stock - Kurt Hiete 200,000 200 60,326 60,526 See Accompanying Notes to Financial Statements 6 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM SEPTEMBER 16, 2002 (INCEPTION) TO JUNE 30, 2008 (UNAUDITED) Accumulated Total Preferred Stock Common Stock During the Shareholders ----------------------- --------------------- Additional Development Equity Shares Par Value Shares Par Value Paid in Capital Stage (Deficit) ---------- ----------- ---------- ---------- -------------- ------------- -------------- Conversion of A/P in the amount of $34,865 to common stock 35,000 35 34,830 34,865 Issue of common stock for consulting service 2,710,000 2,710 1,623,290 1,626,000 Stock options granted for Consulting services 48,846 48,846 Stock options granted for Consulting services 215,748 215,748 Stock options granted to Employees 93,236 93,236 Transfer to derivative liability (307,516) (307,516) Net (loss) (4,336,029) (4,336,029) ----------- ----------- ---------- ---------- -------------- ------------- ------------- Balance at December 31, 2006 5,510 $ 6 25,667,172 $ 25,668 $ 6,154,322 $ (6,653,482) $ (473,486) Issurance of common stock for consulting services 65,000 65 33,085 33,150 Issurance of common stock for consulting services 80,000 804,000 804 80,326 81,130 Cancellation of conversion of A/P in the amount (22,650) (23) (12,675) (12,698) Conversion of A/P and mangement fees in the amount 16,700,000 16,700 658,544 675,244 Cancellation of conversion of Advances Payable (5,510) (6) (550,951) (550,957) Net (loss) (1,396,665) (1,396,665) ----------- ------------ ---------- ---------- -------------- ------------ ------------- Balance at December 31, 2007 0 -- 43,213,522 43,214 6,362,651 (8,050,147) (1,644,282) Net income 306,750 306,750 ----------- ------------ ---------- ---------- -------------- ------------ ------------- Balance at June 30, 2008 - $ -- 43,213,522 $ 43,214 6,362,651 $ (7,743,397) $ (1,337,532) =========== ============ ========== ========= ============= ============ ============== See Accompanying notes to financial statements 7 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) PERIOD FROM FOR THE SIX FOR THE SIX SEPTMEMBER 16,2002 MONTHS ENDED MONTHS ENDED (INCEPTION) TO JUNE 30, 2008 JUNE 30, 2007 JUNE 30, 2008 ----------- ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ 306,750 $ (674,881) $(7,743,397) Adjustments to reconcile net loss to net cash -- used in operating activities: -- Depreciation and amortization 15,013 33,598 218,746 (Gain) loss on sale of discontinued operations (511,567) (511,567) Stock compensation for consulting services and -- options granted to management and employees 114,280 2,521,178 Loss on Settlement of debt 134,407 Write-off of prepaid expenses 562,678 Write-off of notes payable (120,267) Write-off of accounts payable (1,572) 3,059 (Increase) decrease in assets: -- Accounts receivable -- Other receivables 1,758 Security deposit 4,300 -- Prepaid expenses 500 (3,595) Increase (decrease) in liabilities: -- Accounts payable 21,350 39,152 699,718 Taxes payable 800 -- Accrued liabilities -- 8,983 177,450 Accrued interest on notes payable - related party 6,275 5,560 93,057 Accrued interest on notes payable 46,355 16,970 193,806 Management fees 36,000 98,213 479,536 ----------- ----------- ----------- Net cash used in operating activities (79,824) (352,339) (3,295,191) ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Payment for intangible assets (101,369) Payment for software development costs (428,987) Purchase of equipment (3,804) (24,123) ----------- ----------- ----------- Net cash used in investing activities -- (3,804) (554,479) ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Sale of common stock 247,500 Borrowings on convertible note payable 15,000 -- Liability for derivative instruments -- Payments on note payable-related party (849) (2,063) Borrowings on notes payable - related party 23,417 22,766 2,427,709 Payments on Notes Payable 253,586 Borrowings on notes payable 57,770 320,000 948,727 Payments on capital lease obligations (1,363) (2,401) (25,789) ----------- ----------- ----------- Net cash provided by financing activities 79,824 354,516 3,849,670 ----------- ----------- ----------- See Accompanying Notes to Financial Statements 8 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) PERIOD FROM FOR THE SIX FOR THE SIX SEPTMEMBER 16,2002 MONTHS ENDED MONTHS ENDED (INCEPTION) TO JUNE 30, 2008 JUNE 30, 2007 JUNE 30, 2008 ----------- ----------- ---------- (DECREASE) INCREASE IN CASH $ -- $ (1,627) $ -- CASH, beginning of the period -- 8,710 -- ---------- ----------- ---------- CASH, end of the period $ -- $ 7,083 $ -- ========== =========== ========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Interest paid $ -- $ -- $ 0 ========== =========== ========== Income taxes paid $ -- $ 800 $ 4,000 ========== =========== ========== SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND FINANCING ACTIVITIES Furniture and equipment acquired through exchange of stock $ -- $ -- $ 30,250 ========== =========== ========== Developed software acquired through exchange of stock $ -- $ -- $ 165,000 ========== =========== ========== Conversion of note payable to preferred stock $ -- $ 15,600 $ -- ========== =========== ========== Conversion of notes payable and accrued interest into common stock $ -- $ -- $2,281,515 ========== =========== ========== Conversion of A/P into common stock $ -- $ 334,430 $ 689,407 ========== =========== ========== Cancellation of conversion of A/P $ -- $ 12,698 $ 12,698 ========== =========== ========== Purchase of equipment through capital leases $ -- $ 81,130 $ 29,843 ========== =========== ========== Stock issued for consulting services $ -- $ 33,150 $ 82,000 ========== =========== ========== Issue of common stock upon exercise of warrants $ -- $ -- $ 5,800 ========== =========== ========== See Accompanying Notes to Financial Statements 9 <page> XXX ACQUISITION CORP. (formerly known as CONTINAN COMMUNICATIONS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - ORGANIZATION Texxon, Inc. ("Texxon") was incorporated on October 6, 1998, under the laws of the State of Oklahoma. Since inception, the Company's primary focus was raising capital and paying for the exclusive licenses. Pursuant to the Company's Share Agreement with TelePlus, Inc., a California corporation ("TelePlus"), the Company's focus is now centered on the development and marketing of wireless networks and specific services for international travelers. In May 2006, Texxon and the stockholders of TelePlus completed a Share Exchange Agreement whereas the Company acquired all of the outstanding capital stock of TelePlus from the TelePlus stockholders in exchange for 3,000,000 shares of voting convertible preferred stock convertible into 81,000,000 shares of Company common stock. This transaction constituted a change of control of the Company whereby the majority of the shares of Texxon are now owed by the stockholders of TelePlus. The accounting for this transaction is identical to that resulting from a reverse-acquisition, except that no goodwill or other intangible assets is recorded. As a result, the transaction was treated for accounting purposes as a recapitalization by the accounting acquirer TelePlus. The historical financial statements will be those of TelePlus. On November 22, 2006, Texxon, the Oklahoma corporation, for the sole purpose of re-domestication in Nevada, filed Articles of Merger with the Secretaries of State of the States of Oklahoma and Nevada pursuant to which Texxon, the Oklahoma corporation, was merged with and into Texxon, Inc., a Nevada corporation, with the Nevada corporation remaining as the surviving entity. Immediately following the merger, the Nevada company changed its name to Continan Communications, Inc. ("Company") and its articles of incorporation were amended such that the number of common stock and preferred stock is increased from 45,000,000 to 100,000,000 and from 5,000,000 to 10,000,000, respectively. On December 1, 2006, the Company executed a 1 for 20 reverse stock split of all its issued and outstanding shares of common stock. Additionally, all convertible preferred stocks were converted into 20,250,000 shares of common stock. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION. As a result of the Share Exchange Agreement, the Company acquired 100% of the stock of TelePlus, Inc. and TelePlus has become a wholly owned subsidiary of the Company. The consolidated financial statements include the accounts of the parent and its subsidiary. All significant intercompany transactions have been eliminated in the consolidation. TelePlus was incorporated in the State of California on September 16, 2002. The Company is in the development stage, as defined in Statement of Financial Accounting Standards ("SFAS") No. 7, "Accounting and Reporting by Development Stage Enterprises", with its principal activity being to leverage its proprietary content management software to deliver life enhancing, language specific, contents and services via a cellular phone. CASH AND CASH EQUIVALENTS. The Company defines cash and cash equivalents as short-term investments in highly liquid debt instruments with original maturities of three months or less, which are readily convertible to known amounts of cash. USE OF ESTIMATES. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 10 <page> FINANCIAL INSTRUMENTS. Financial accounting standards require disclosure of the fair value of financial instruments held by the Company. Fair value of financial instruments is considered the amount at which the instrument could be exchanged in a current transaction between willing parties. The carrying amount of receivables, accounts payable, and other liabilities included on the accompanying balance sheet approximate their fair value due to their short-term nature. FURNITURE AND EQUIPMENT. Furniture and equipment are carried at cost and depreciation is computed over the estimated useful lives of the individual assets ranging from 3 to 15 years. The Company uses the straight-line method of depreciation. The related cost and accumulated depreciation of assets retired or otherwise disposed of are removed from the accounts and the resultant gain or loss is reflected in earnings. Maintenance and repairs are expensed currently while major renewals and betterments are capitalized. INTANGIBLE ASSETS. Intangible assets consist of patent application costs that relate to the Company's U.S. patent application and consist primarily of legal fees, the underlying test market studies and other direct fees. The recoverability of the patent application costs is dependent upon, among other factors, the success of the underlying technology. DEVELOPED SOFTWARE. Developed software is carried at the cost of development and amortization is computed over the estimated useful life of the software that is currently 15 years. The Company uses the straight-line method of amortization. IMPAIRMENT OF LONG-TERM ASSETS. Long-term assets of the Company are reviewed annually as to whether their carrying value has become impaired. Management considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. Management also re-evaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of June 30, 2008 the Company does not have any long-term assets for which this re-evaluation needs to occur. INCOME TAXES. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. REVENUE RECOGNITION. The Company recognizes revenues: (i) for the wholesale product sold by the Company to international wireless providers, when its proprietary software confirms that the user of its services has been billed by the international wireless providers; (ii) for the "Travel Kit" distributed through strategic travel industry related distribution channels; and (iii) for the sale of the SIM cards to retailers, when the credit card of the user has been debited for usage or for access to Company provided interpretation and/or assistance services. 11 <page> CAPITAL LEASES. Assets held under capital leases are recorded at the lower of the net present value of the minimum lease payments or the fair value of the leased asset at the inception of the lease. Amortization expense is computed using the straight-line method over the shorter of the estimated useful lives of the assets or the period of the related lease. STOCK BASED COMPENSATION. The Company adopted SFAS No. 123 (Revised 2004), Share Based Payment ("SFAS No. 123R"). SFAS No. 123R requires companies to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value. SFAS No. 123R eliminates the ability to account for the award of these instruments under the intrinsic value method prescribed by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and allowed under the original provisions of SFAS No. 123. EARNINGS PER SHARE. SFAS No. 128, "Earnings Per Share," requires presentation of basic earnings per share ("Basic EPS") and diluted earnings per share ("Diluted EPS"). The computation of basic earnings per share is computed by dividing income available to common stockholders by the weighted-average number of outstanding common shares during the period. Diluted earnings per share gives effect to all dilutive potential common shares outstanding during the period. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on losses. As all dilutive securities have an antidilutive effect on 2007 and 2006 earnings per share, the securities have been excluded from the earnings per share calculation. ACCOUNTING FOR OPTIONS AND WARRANTS. During the period ended December 31, 2006, the Company issued warrants and options to numerous consultants and investors for services and to raise capital. During the period up until the recapitalization performed on December 1, 2006 (Note 1), the Company did not have sufficient authorized shares in order to issue these options should they be exercised. Because of the lack of authorized shares, the Company therefore needed to follow derivative accounting rules for its accounting of options and warrants. The Company accounted for options and warrants issued in connection with financing arrangements in accordance with Emerging Issues Task Force ("EITF") Issue No. 00-19, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock." Pursuant to EITF 00-19, the Company was to recognize a liability for derivative instruments on the balance sheet to reflect the insufficient amounts of shares authorized, which would have otherwise been classified into equity. An evaluation of specifically identified conditions was then made to determine whether the fair value of warrants or options issued was required to be classified as a derivative liability. The fair value of warrants and options classified as derivative liabilities was adjusted for changes in fair value at each reporting period, and the corresponding non-cash gain or loss was recorded in the corresponding period earnings. In December 2006, the Company completed a reincorporation by merger with Texxon-Nevada, which, therefore, allowed the Company to increase its authorized preferred and common shares from 5,000,000 to 10,000,000 shares and from 45,000,000 to 100,000,000 shares, respectively. At the date of reincorporation, the Company recalculated the value of its options and warrants at the current fair value, and recorded an increase to equity and a decrease to derivative liabilities for the fair value of the options and warrants. The difference between the liability and the recalculated fair value was recorded as a gain or loss. 12 <page> RECENT ACCOUNTING PRONOUNCEMENTS. In February 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115." SFAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective of SFAS No. 159 is to provide opportunities to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply hedge accounting provisions. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 will be effective in the first quarter of fiscal 2008. The Company is currently evaluating the impact that this statement will have on its financial statements. In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements," which addresses the measurement of fair value by companies when they are required to use a fair value measure for recognition or disclosure purposes under GAAP. SFAS No. 157 provides a common definition of fair value to be used throughout GAAP that is intended to make the measurement of fair value more consistent and comparable and improve disclosures about those measures. SFAS No. 157 will be effective for an entity's financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently evaluating the effect SFAS No. 157 will have on its consolidated financial position, liquidity, or results of operations. In July 2006, the FASB issued FASB Interpretation ("FIN") No. 48, "Accounting for Uncertainty in Income Taxes - an Interpretation of FASB Statement No. 109". FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in a company's financial statements in accordance with SFAS No. 109, "Accounting for Income Taxes". FIN No. 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The requirements of FIN No. 48 are effective for fiscal year beginning January 1, 2007; the Company does not expect adoption of this new interpretation to have a material impact on its financial position, results of operations or cash flows. In February 2006, the FASB issued SFAS No. 155, "Accounting for Certain Hybrid Financial Instruments," an amendment of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities"), and SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities". In this context, a hybrid financial instrument refers to certain derivatives embedded in other financial instruments. Among other things, SFAS No. 155 permits fair value re-measurement of any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation under SFAS No. 133. In addition, SFAS No. 155 establishes a requirement to evaluate interests in securitized financial assets in order to identify interests that are either freestanding derivatives or "hybrids" which contain an embedded derivative requiring bifurcation. SFAS No. 155 also clarifies which interest/principal strips are subject to SFAS No. 133, and provides that concentrations of credit risk in the form of subordination are not embedded derivatives. Lastly, SFAS No. 155 amends SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative. When SFAS No. 155 is adopted, any difference between the total carrying amount of the components of a bifurcated hybrid financial instrument and the fair value of the combined "hybrid" must be recognized as a cumulative-effect adjustment of beginning deficit/retained earnings. SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after September 15, 2006. Earlier adoption is permitted only as of the beginning of a fiscal year, provided that the entity has not yet issued any annual or interim financial statements for such year. Restatement of prior periods is prohibited. Management does not believe this pronouncement will have a significant impact on its future financial statements. 13 <page> In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3." SFAS No. 154 requires retrospective application to prior periods' financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Indirect effects of a change in accounting principle, such as a change in non-discretionary profit-sharing payments resulting from an accounting change, should be recognized in the period of the accounting change. SFAS No. 154 also requires that a change in depreciation, amortization, or depletion method for long-lived, non-financial assets be accounted for as a change in accounting estimate affected by a change in accounting principle. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Early adoption is permitted for accounting changes and corrections of errors made in fiscal years beginning after the date this Statement is issued. The adoption of this Statement did not have a material impact on its financial position, results of operations or cash flows. NOTE 3 - GOING CONCERN The Company has no significant operating history and, from (inception) to June 30, 2008, has generated a net loss of $7,743,396. The accompanying financial statements for the period ended June 30, 2008 have been prepared assuming the Company will continue as a going concern. During fiscal year 2006, management completed a reverse merger with Texxon and intended to raise equity through a private placement. In March 2008 the Company sold substantially all its assets to Tourizoom, Inc. The ability of the Company to continue wil depend upon its ability to raise capital and to find a new business to operate. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the company to continue as a going concern. NOTE 4 - FURNITURE AND EQUIPMENT Furniture and equipment consisted of the following as of June 30, 2008 and December 31, 2007 2008 2007 -------- -------- Furniture and fixtures $ -- $ 12,272 Computers and equipment -- 66,211 -------- -------- Total -- 78,483 Less: accumulated depreciation -- (56,451) -------- -------- Machinery and equipment, net $ -- $ 21,922 ======== ======== Depreciation expense amounted to $4,011 for the period ended March 31, 2008 and $15,965 for the year ended December 31, 2007. NOTE 5 - CONCENTRATION OF CREDIT RISK The Company maintains its cash in bank deposit accounts and the balances may exceed federally insured limits from time to time. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank deposit accounts. As of June 30, 2008, the Company did not have deposits in excess of federally insured limits. NOTE 6 - DEVELOPED SOFTWARE The Company has developed internal use software for the purpose of managing its wireless network and specific services. The total capitalized cost of this software at June 30, 2008 was $0 and December 31, 2007 was $593,986. Accumulated amortization amounted to $0 and $95,605 as of June 30, 2008 and December 31, 2007, respectively. Amortization expense amounted to $9,899 and $19,166 for the periods ended June 30, 2008 and June 30,2007. 14 <page> NOTE 7 - INTANGIBLE ASSETS Intangible assets consisted of the following at June 30, 2008 and June 30, 2007: 2008 2007 --------- --------- Patent application costs $ -- $ 60,982 Website development costs -- 40,908 Network interconnection -- 5,300 --------- --------- Total -- 107,190 Less: accumulated amortization -- (51,656) --------- --------- Intangible assets, net $ -- $ 55,534 ========= ========= Amortization expense amounted to $1,103 for the period ended June 30, 2008 and $6,423 for the period ended June 30, 2007. NOTE 8 - INCOME TAXES Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial statement purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities at June 30, 2008 are as follows: Deferred tax asset Federal net operating loss $ 1,634,492 State net operating loss 414,527 ----------- Total deferred tax asset 2,049,019 Less valuation allowance (2,049,019) ----------- Deferred tax asset, net $ -- =========== At June 30, 2008 and December 31, 2007, the Company had federal and state net operating loss ("NOL") carryforwards of approximately $5,4014,539 and $4,873,839, respectively. Federal NOLs could, if unused, expire in 2024. State NOLs, if unused, could expire in 2014. The Company has provided a 100% valuation allowance on the deferred tax assets at June 30, 2008 and December 31, 2007 to reduce such asset to zero, since there is no assurance that the Company will generate future taxable income to utilize such asset. Management will review this valuation allowance requirement periodically and make adjustments as warranted. The reconciliation of the effective income tax rate to the federal statutory rate for the periods ended June 30, 2008 and June 30, 2007 are as follows: 2008 2007 ------- ------- U. S. Federal Statutory rate 34.0% 34.0% State tax rate, net of federal benefit 6.0 6.0 Less valuation allowance (40.0) (40.0) ------- ------- Effective income tax rate -- % -- % ======= ======= 15 <page> NOTE 9 - RELATED PARTY TRANSACTIONS NOTES PAYABLE. The Company has received loans from related parties. These related parties consist of various members of management who are also stockholders. The related parties also consist of an employee, a relative of the CEO, and a stockholder of the Company. As of June 30, 2008 the Company did not have any loans due to related parties and at June 30, 2007 and December 31, 2007, the Company had loans due to related parties of $215,575 and $193,658, respectively. Loans due to related parties consisted of the following: 2008 2007 ------------- --------------- Promissory note issued to Claude Buchert, CEO, on December 30, 2004 with interest of 10%. Principal along with accrued interest are due on or before June 30, 2005. $ -- $ 57,428 Promissory note issued to Edward Shirley, relative of Vice President, on February 23, 2004 with interest of 10%, with the remaining principal balance and accrued interest due on December 31, 2004. -- 30,000 Promissory notes issued to Humax West, Inc., stockholders, on various dates between January 26, 2006 and February 16, 2006 with interest of 10%. Principal along with accrued interest are payable on the maturity date March 30, 2006. The amount due in 2005 contain options for the Holder to receive shares of the Company stock in lieu of repayment of principal and was converted in 2006. The 2006 loan is non-convertible. -- 30,000 (1) Promissory note issued to Stephanie Buchert, relative of CEO, on May 1, 2004 with interest of 10%, with the outstanding principal balance and accrued interest due on December 31, 2004. -- 9,093 Promissory note issued to Helene Legendre, Vice President and stockholder, on June 30, 2004 with interest of 10%, with the remaining principal balance and accrued interest due on December 31, 2004. -- 133,546 ------------- --------------- Totals notes payable - related $ -- $ 284,224 ============= =============== (1) The number for Humax West, Inc. for December 31, 2006 was incorrectly reported in the March 31, 2007 Form 10-OQSB as $326,000. Total interest expense for the periods ended June 30, 2008 and June 30, 2007 for related parties amounted to $6,275 and $10,553, respectively. The Company is currently in default on various notes payable and is in the process of negotiating settlements or payments. All notes are included in current liabilities. MANAGEMENT FEES. The Company has employment agreements with two members of management through March 2008. These agreements are cancelable at any time by the Company or member of management. As of June 30, 2008 and December 31, 20076, the Company had $0 and $280,910, respectively, payable to management in arrears under these agreements. Expenses related to these agreements are recorded in general and administrative expense and amounted to $36,000 and $72,737 for the periods ended June 30, 2008 and June 30, 2007, respectively. NOTE 10 - LEASES The Company is temporarily occupying office space rent free at the office of its counsel. CAPITAL LEASES. The Company does not have any capital leases. 16 <page> NOTE 11 - NOTES and ADVANCES PAYABLE As of June 30, 2008 and June 30, 2007, the Company had notes and advances payable of $956,313 and $978,543, respectively. 2008 2007 -------- -------- Promissory note issued to James Bell on May 26, 2004 in the amount or $25,000 with interest of 10%. There are no monthly payments and the principal along with the accrued interest is due on or before December 31, 2005 or the date the Company received proceeds from the public offering of its shares, whichever is earlier. The promissory note contains an option for the holder to receive 1% of the outstanding shares in lieu of repayment of principal. $ -- $ 25,000 Promissory notes issued to ARABIA Corporation on various dates between September 18, 2003 and May 18, 2004 with interest of 10%. Principal along with accrued interest is payable on the maturity dates between September 18, 2004 and December 31, 2004. -- 55,000 Promissory note issued to Sax Public Relations, Inc. December 1, 2005 with interest accruing from September 1, 2005 at 10%. Payments of $1,000 to be made monthly beginning February 1, 2006 through March 2007. 7,586 7,586 Advances made by First Bridge Capital Inc, et al, with interest accruing at 10%. There are no monthly payments and the principal along with the accrued interest is due on or before December 31, 2007 or the date the Company received proceeds from the public offering of its shares, whichever is earlier 948,727 890,957 -------- -------- Total notes and advances payable $956,313 $978,543 ======== ======== The Company is currently in default on various notes payable and is in the process of negotiating settlements or payments. All notes payable are included in current liabilities. NOTE 12 - STOCKHOLDERS' EQUITY Following the completion of the reverse merger, the Company had two classes of stock. PREFERRED STOCK. An investor has subscribed to 150 shares of preferred stock, which was not yet designated. The Company still has not designated the preferred stock and is holding the subscription. COMMON STOCK. The Company has one class of common stock with a par value of $0.001. The Company had 45,000,000 shares authorized and 44,772,159 issued and outstanding just prior to December 1, 2006 in connection with the Company's re-domestication (see Note 1). On December 1, 2006, the Company implemented a 1 for 20 reverse stock split of all its issued and outstanding shares. After the reverse stock split, there were 2,238,608 shares of common stock issued and outstanding. At the date of the reverse split, the Company had 3,000,000 shares of convertible preferred stock issued and outstanding. All preferred shares were converted into 20,250,000 shares of post reverse split common stock. 17 <page> Prior to the reverse split, the Company had made promises to issue more common stock, but was unable to due to a lack of authorized shares. Before the merger completed in November 2006, the Company was in the process of attempting to increase the number of authorized common stock shares. Accordingly all promises to issue common stock were classified as a liability. See descriptions of transactions below. (a) In December 2006, accounts payable to a consulting company in the amount of $12,698 was converted into 22,650 common shares with a par value of $0.001 per share. The Company recorded common stock in the amount of $23 and additional paid in capital ("APIC") in the amount of $12,675. As of March 31, 2007, this agreement was finalized. However, stock certificates were not issued until subsequent to year-end. As of March 31, 2007, the shares were considered outstanding. (b) In December 2006, accounts payable to a consulting company in the amount of $34,830 was converted into 35,000 common shares with a par value of $0.001 per share. The Company recorded common stock in the amount of $35 and APIC in the amount of $34,795. As of March 31, 2007, this agreement was finalized. However, stock certificates were not issued until subsequent to year-end. As of March 31, 2007, the shares were considered outstanding. (c) In August 2006, the Company entered into a funding agreement with First Bridge Capital Incorporated for working capital purposes. First Bridge Capital will make serial investments in the maximum amount of $1,000,000 for a future exchange of the Company's convertible preferred stock. Before re-domestication, the Company had received $538,500 in advance payments from First Bridge Capital. However, after the re-domestication was completed, all advance payment of $538,500 and related accrued interests of $12,456 were converted into 5,510 shares of preferred stock at year end, on the basis of 1 preferred share issued for each $100 owed. As of March 31, 2007, this agreement was finalized. However, stock certificates were not issued until subsequent to year-end. As of March 31, 2007, the shares were considered outstanding. In January 2007, First Capital issued a note in the amount of $15,000 to the Company. After the inception of the note, the Company entered into an agreement with First Bridge Capital and converted the note into 150 shares of preferred stock on the basis of 1 preferred share issued for each $100 owed. At the date of conversion, the market price of preferred stock was $0.51. The company recorded $0.15 of preferred stock account and $14,999.85 of additional paid in capital. In connection with the funding agreement, the Company issued First Bridge Capital 50,000 (1,000,000 pre reverse split) common stock warrants. These warrants were valued at $20,000 as that was the cash payment equivalent of the value of services. The Company accounted for these warrants as a liability for derivative instruments as they didn't have enough authorized shares to issue stock for these warrants. The Company valued these warrants at September 30, 2006 using the Black-Scholes model and determined that the value as of September 30, 2006 was $4,965. Accordingly the Company recognized a gain on the change in fair value of derivative instruments in the amount of $15,035 and reduced their initial $20,000 liability to $4,965. The factors used for the Black Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 4.8 years. As a result of recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $4,965 arisen due to a lack of authorized shares had to be eliminated and accounted for as equity. The value for the derivative liability needed to be re-calculated using the Black Scholes model as of December 1, 2006 (the date of the reverse split). The recalculated value of the derivative liability was $14,836, which became an addition to APIC. The remaining value of $9,871, after eliminating derivative liability, was recognized as a loss on derivative. The factors used for the Black Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $.02 per share; and an estimated life of 4.55 years. 18 <page> (d) In January 2007, the Company issued 65,000 shares of common stock with a par value of $0.001 to Karen Dix for consulting services provided to the Company. At the date of issuance, the market price of the Company's common stock was $0.51 per share. The Company recorded $65 in common stock and $33,085 in additional paid in capital. (e) In 2006, a third party exercised 290,000 (5,800,000 pre reverse-split) warrants pursuant to a settlement agreement executed on December 31, 2005. The Company issued 290,000 shares of its common stock related to the transaction and the value was recorded as paid in capital. (f) In July 2006, a settlement agreement was agreed upon between the Company and a consulting group for financial public relations services that was performed. The Company was to issue 7,700,000 shares of common stock for compensation for the services performed by the consulting group. The value of the shares on the date of issuance was based on the fair market value of the common shares on the date of settlement. The Company had recorded this expense as public relations services expense in the amount of $847,000. However, the Company did not have sufficient common shares authorized and did not have sufficient un-issued shares available to settle this contract at the time of settlement. Therefore, 4,990,000 (249,500 post split) common shares were issued to the consulting group as of September 30, 2006. The Company still owed 2,710,000 shares to complete this settlement. A liability to issue the remaining shares was recorded based on the market price at the time of the settlement of $0.11 per share. As of September 3, 2006, the stock price had fallen to $0.05 per share. Accordingly the Company recognized a gain on the change in fair value of derivative instruments of $162,600 for the three months ending September 30, 2006. The remaining liability of $135,400 was included on the balance sheet as a liability for derivative instruments. Following the company's recapitalization, 2.71 million shares of common stock were issued to the consulting group on December 11, 2006. Per the settlement, these shares were not adjusted for the reverse split. Therefore, the derivative liability in the amount of $135,400 arisen due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for common stock, the value for the derivative liability needed to be adjusted before any changes were made as of December 11, 2006. The recalculated value for the derivative liability was $1,626,000, of which $54,200 was recognized as common stock and $1,571,800 was recognized as APIC. The remaining value after offsetting derivative liability in the amount of $1,626,000 was recognized as a loss on derivative after elimination of the derivative liability. The adjusted value of the derivative was calculated by number of shares to be issued multiplied by the market price per share at the time of issuance. (g) In 2006, the Company contracted with a third party to perform public relations services that amounted to $24,000. The Company agreed to pay for these services in common stock based upon the average 30 day trading price at a specified time during the year. The average trading price determined was $0.29 per share, resulting in the need to issue 4,137 (82,759 pre reverse split) shares of stock. The Company did not have sufficient authorized common shares available to settle this contract. Therefore a liability was accrued for the service expense incurred of $24,000. As of September 30, 2006, the price of the stock had dropped to $0.05 per share. Accordingly, the company recognized a gain on the change in fair value of derivative instruments of $19,862 for the three months ended September 30, 2006. The remaining liability of $4,138 was included on the balance sheet as a liability. As of December 31, 2006,the market value of derivative liability was $2,152, which was calculated by multiplying 4,137 shares with market price on December 31, 2006 of $0.52. The difference of $1,986 was, then, recognized as gain on derivative, accordingly. The following schedule summarizes the total liability originally recognized, the gain (loss) during the last fiscal year, the amount transferred to equity upon recapitalization and the remaining liability at June 30, 2008 was $-0-: 19 <page> Liability as of Original Gain/(Loss) December 31, Liability Recognized Equity 2006 ----------- ----------- ----------- ----------- Promise to issue convertible preferred stock $ 481,382 $ -- $ 481,382 $ -- Settlement of 2,710,000 common shares due 298,000 (1,328,000) 1,626,000 -- 82,579 shares due to public relations firm 24,000 21,848 -- 2,152 Common stock warrants to First Bridge Capital 20,000 5,164 14,836 -- Non-employee stock option and warrants (Note 13) 581,157 459,166 121,991 -- ----------- ----------- ----------- ----------- Total 923,000 (841,822) 1,762,827 2,152 Grand Total $ 1,404,539 $ (841,822) $ 2,244,209 $ 2,152 =========== =========== =========== =========== NOTE 13 - STOCK OPTIONS AND WARRANTS (a) In January 2004, the Company granted an option to purchase 152,813 (3,056,250 pre reverse split) restricted shares of common stock, exercisable at $1.00 ($0.05 pre split) per share, to a non-employee; this option vested in April 2004. This option expires in January 2010 and was not valued at grant date. Because the Company did not have sufficient shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at September 30, 2006 using the Black-Scholes model and determined that the value of this option was $136,431. Accordingly, the Company recognized a loss on the change in fair value of derivative instruments of $136,431 and increased the liability due as of September 30, 2006 to $136,431. The factors used for the Black Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.05 per share; and an estimated life of 4.25 years. As a result of completed recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $136,431 arisen due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $40,250, which became an addition to APIC. The remaining difference of $96,181, after eliminating derivative liability, was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $1.00 per share; and an estimated life of 4 years. (b) In September 2005, the Company granted an option to purchase 40,750 (815,000 pre reverse split) restricted shares of common stock (TelePlus stock options), exercisable at $1.00 ($0.05 pre reverse split) per share, to an employee that vests and expires on January 15, 2010. This option was exchanged for an option to purchase 45,000 restricted shares of common stock (the equivalent of a 366,750 shares Texxon stock option) issued in May 2006 and an option to purchase 30,000 restricted shares of common stock (the equivalent of a 244,500 Texxon stock option). Due to the fact that the Company has been generating recurring losses and also not having an active market to trade its shares, the value of these options was determined to be zero and accordingly, no expense or paid in capital has been recorded. The performance-based option issued to this employee was a part of a performance based stock options issuance transaction that involved other employees (see subsequent paragraph on performance based stock options issued in May for more details on this transaction). 20 <page> (c) In September 2005, the Company granted an option to purchase 40,750 (815,000 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a non-employee; this option expires on January 15, 2010. The option was granted in exchange for consulting services valued at $40,000. The Company has recorded consulting expense in this amount to reflect the value of these options for the year ended December 31, 2005. Because the Company did not have sufficient shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at September 30, 2006 using the Black-Scholes model and determined that the value of this option was $38,305. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $1,695 and reduced their liability due as of September 30, 2006 to $38,305. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 3.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $38,305 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $11,980, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $26,325 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.43%; exercise price of $0.02 per share; and an estimated life of 3.25 years. (d) In February 2006, the Company granted an option to purchase 65,000 (1,300,000 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a consultant for assistance in the share exchange between Texxon and TelePlus. This option was valued at $0.10 per share. The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.10; risk free interest rate of 6.0%; expected life of 5 years; and estimated volatility of 150%. The Company recorded the expense and additional paid in capital in the amount of $130,000 to reflect the finder's fees expense involved in the reverse merger acquisition process. Because the Company did not have enough shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at September 30, 2006 using the Black-Scholes model and determined that the value of this option was $64,493. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $65,507 and reduced the liability due as of September 30, 2006 to $64,493. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 4.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $64,493 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $19,255, which became an addition to APIC. The remaining difference after offsetting derivative liability in the amount of $45,238 was recognized as a gain on derivative after elimination of the derivative liability. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.02 per share; and an estimated life of 4.25 years. 21 <page> (e) In February 2006, the Company issued common stock warrants to two members of the Company's then current management, and to a public relations firm. These warrants were for purchase of 125,000 (2,500,000 pre split) restricted shares of common stock, exercisable at $2.20 ($0.11 pre reverse split) per share. These warrants were the only options/warrants from pre-merger Texxon to survive the completion of the share exchange agreement (see Note 1); all other Texxon warrants were cancelled. These warrants have been valued at $275,973 ($0.1104 per share). The value of the warrants was calculated as of February 1, 2006 using the Black-Scholes model with the following assumptions: exercise price of $0.11; share price of $0.12; risk free interest rate of 4.4%; expected life of 5 years; and estimated volatility of 150%. These warrants were valued by Texxon prior to the merger and the effect of their issuance is included in the additional paid in capital as a result of the merger. (f) In April 2006, the Company granted an option to purchase 36,675 (733,500 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to a consultant in exchange for consulting services valued at its fair market value for the services performed at $40,343. Because the Company did not have sufficient shares authorized to issue if the options were exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at September 30, 2006 using the Black-Scholes model and determined that the value of this option was $36,287. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $4,056 and reduced their liability due as of September 30, 2006 to $36,287. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 3.5 years. As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $36,287 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $10,782, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $25,505 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.43%; exercise price of $0.02 per share; and an estimated life of 3.25 years. (g) In April 2006, the Company granted an option to purchase 6,113 (122,250 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, each to two employees (total of 12,225 (244,500 pre reverse split) shares of common stock). The option was valued at $13,448 ($0.11 per share). The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded payroll expense and additional paid in capital in the amount of $13,448 to reflect the value of these options for the period ended September 30, 2006. (h) In April 2006, the Company granted an option to purchase 75,000 (1,500,000 pre reverse split) restricted shares of common stock, exercisable at $3.40 ($0.17 pre reverse split) per share, to an investment banking and financial advisory organization as partial compensation for assistance in identifying suitable acquisition targets and long term funding. This option was valued at $0.156 per share. The value of the option was calculated using the Black-Scholes option pricing model with the following assumptions: exercise price of $0.17; share price of $0.17; risk free interest rate of 6.0%; expected life of 5 years; and estimated volatility of 150%. The Company recorded an increase and decrease to additional paid in capital in the amount of $234,000 to reflect the finder's fees expense involved in the reverse merger acquisition process. Because the Company did not have enough shares authorized to issue if the option was exercised, this amount was recorded as a derivative and classified on the balance sheet as a liability for derivative instruments. The Company revalued this option at September 30, 2006 using the Black-Scholes model and determined that the value of this option was $61,917. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments of $172,611 and reduced the liability due as of September 30, 2006 to $61,917. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.17 per share; and an estimated life of 4.5 years. 22 <page> As a result of the recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $61,917 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $18,482, which became an addition to APIC. The remaining difference after eliminating derivative liability in the amount of $43,435 was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $3.40 per share; and an estimated life of 4.25 years. (i) In May 2006, the Company granted an option to purchase 26,488 (529,750 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, each to two members of management (total of 52,975 (1,059,500 pre reverse split) shares of common stock). Each option was valued at $58,273 ($0.11 per share). The value of the option was calculated using the Black-Scholes option pricing model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded the payroll expense and additional paid in capital in the amount of $58,273 to reflect the value of these options for the period ended September 30, 2006. (j) In May 2006, the Company granted an option to purchase 18,338 (366,750 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share, to one employee. The option was valued at $0.12 per share. The value of the option was calculated using the Black-Scholes model with the following assumptions: exercise price of $0.001; share price of $0.12; risk free interest rate of 6.0%; expected life of 4 years; and estimated volatility of 150%. The Company recorded payroll expense and additional paid in capital in the amount of $20,171 to reflect the value of this option for the period ended September 30, 2006. (k) The Company granted options to purchase 176,875 (3,537,500 pre reverse split) restricted shares of common stock to employees on May 25, 2006 (based on performance), exercisable at $0.02 ($0.001 pre reverse split), that vest immediately. At the time of grant, the Company was unable to determine whether the Company would meet the requirement needed in order to grant the options. Due to these facts, no expense or paid in capital has been recorded. (l) In July 2006, the Company contracted with a third party to perform public relations services. The total value of the services to be provided was $500,000; the term of the contract was one year. The Company granted a warrant to purchase 192,308 (3,846,154 pre reverse split) restricted shares of common stock, exercisable at $0.02 ($0.001 pre reverse split) per share. Because of the one-year term of the contract, the Company only recognized the grant of a warrant to purchase 961,538 shares at an expense of $125,000. The Company accounted for this warrant as a liability for derivative instruments as the Company did not have sufficient authorized shares to issue if the warrant was exercised. The Company valued this warrant at September 30, 2006 using the Black-Scholes model and determined that the value was $47,736. Accordingly, the Company recognized a gain on the change in fair value of derivative instruments in the amount of $120,226 and reduced the initial $125,000 liability to $47,736. The factors used for the Black-Scholes model were a market price of $0.05 per share; volatility of 150%; risk free interest rate of 6%; exercise price of $0.001 per share; and an estimated life of 4.8 years. As a result of recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $47,736 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $14,266, which became an addition to APIC. The remaining difference after offsetting derivative liability in the amount of $33,470 was recognized as a gain on derivative after elimination of the derivative liability. The factors used for the Black-Scholes model were a market price of $0.30 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.02 per share; and an estimated life of 4.55 years. 23 <page> In 2007, an additional 96,154 warrants were issued under this contract. The Company used the Black-Scholes model to value these options. The factors used were a market price of $0.79 per share; volatility of 178%; risk free interest rate of 6%; exercise price of $0.02 per share; and an estimated life of 4.3 years. This resulted in $75,500 of additional paid in capital. (m) In October 2006, the Company granted an option to purchase 10,000 (200,000 pre reverse split) restricted shares of common stock, exercisable at $0.01 per share, to a non-employee; this option will expire on October 15, 2011. This option was granted in exchange for consulting services, valued at $11,814 using the Black-Scholes model. Because the Company did not have enough shares authorized to issue if this option was exercised, this amount was recorded as a derivative and are classified on the balance sheet as a liability for derivative instruments. The factors used for the Black-Scholes model were a market price of $0.06 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01 per share; and an estimated life of 5 years. As a result of recapitalization in November 2006, the Company had more shares authorized to be issued. Therefore, the derivative liability in the amount of $11,814 due to a lack of authorized shares had to be eliminated and accounted for as equity. In addition, due to changes in market value for the common stock, the value for the derivative liability had to be recalculated using the Black-Scholes model as of December 1, 2006 (the date of reverse split). The recalculated value for the derivative liability was $6,976, which became an addition to APIC. The remaining difference of $4,838 after elimination of derivative liability was recognized as a gain on derivative. The factors used for the Black-Scholes model were a market price of $0.70 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01 per share; and an estimated life of 4.75 years. (n) In December 2006, the Company granted an option to purchase 70,000 restricted shares of common stock, exercisable at $0.01 per share, to a non-employee; this option will expire on December 31, 2011. This option was granted in exchange for consulting services, valued at $48,846 using the Black-Scholes model. The Company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.70 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and a estimated lift of 5.00 years. (o) In December 2006, the Company granted options to purchase 414,900 restricted shares of common stock, exercisable at $0.01 per shares, for consultants (one of which is James Gibson, the Company's vice president business development); these options will expire on December 31, 2011. These options were valued at $215,748 using the Black-Scholes model. The Company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.52 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and a estimated life of 5.00 years. (p) In December 2006, the Company granted options to purchase 179,300 restricted shares of common stock, exercisable at $0.01 per share, to various employees (one of which is Ross Nordin, the Company's chief financial officer); these options will expire on December 31, 2011. These options were valued at $93,236 using Black-Scholes model. The company recorded consulting expense and additional paid-in-capital in this amount. The factors used for Black-Scholes model were a market price of $0.52 per share; volatility of 178%; risk free interest rate of 4.39%; exercise price of $0.01; and an estimated life of 5.00 years. 24 <page> A summary of the status of, and changes in, the Company's stock warrant and option grants of and for the six months ended June 30, 2008 is presented below for all warrants and options granted to employees and non-employees: June 30, 2008 ------------------------------------------------- Common Stock Common Stock Weighted Average Warrants Options Exercise Price ------------- ------------- --------------- Outstanding at Beginning of Year 367,308 1,304,851 $ 0.68 Granted 96,154 -- -- Forfeited -- -- -- ------------- ------------- --------------- Outstanding at End of Period 463,462 1,304,851 $ 0.68 ============= ============= =============== Exercisable at End of Period 367,308 1,127,976 ============= ============= NOTE 14-Subsequent Developments On March 31, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). After the closing of the asset sale, the Company will deposit the sale proceeds and other assets in a partial liquidating trust created in connection with the sale. Upon the closing of the asset sale, the Company will no longer be engaged in any active business. The Company sold the business and assets of Vocalenvision to its original shareholders, to the extent that they have remained shareholders of this Company, in exchange for (i) their shares of the Company, (ii) a percentage of all equity financings received by the Buyer, and (iii) a ten (10) year royalty of seven percent (7%). As consideration for the business and assets, Tourizoom will pay (i) $200,000 from a proposed Rule 504 offering and twenty (20%) of all other future equity financings received by Tourizoom during the next ten (10) years (until the ceiling is met in terms of the payments made which is not calculable at this time), and (ii) a ten (10) year royalty of seven percent (7%) calculated as 7% of Tourizoom's consolidated gross revenues including the gross revenues of the French subsidiary and all future subsidiaries, joint ventures, licensing agreements, and other indirect revenue sources. The Company also quitclaimed all of its right, title and interest in and to those assets in exchange for delivery to it of the shares of the Company's Common Stock owned by the original shareholders of Vocalenvision (then named TelePlus), to the extent that they still own such shares and to the extent that they contribute such shares to Tourizoom in exchange for shares of Tourizoom. In order to provide that the purchase price, as received from time to time, will be applied, first, to the creditors of Vocalenvision and the Company, and secondarily, to the minority shareholders of this Company, the Board of Directors approved the establishment of a Partial Liquidating Trust. The beneficiaries of the Partial Liquidating Trust will be, in the order in which distributions will be made, the creditors of Vocalenvision and Continan, and then the minority shareholders of the Company. The term "minority shareholders" is intended to exclude certain shareholders who have loaned funds to the Company and who will likely have a continuing interest in this Company. The term is intended to include all shareholders who purchased shares of the Company following the acquisition of TelePlus and who therefore presumably have a continuing interest in the technology. The trustee of the Partial Liquidating Trust is MBDL LLC, a Florida limited liability company with principal offices located at 20869 Pinar Trail, Boca Raton, Florida 33433. 25 <page> NOTE CONCERNING RECENT DEVELOPMENTS: The Company's financial statements as at June 30, 2008 and the description and comparison of the Company's business for the periods June 30, 2008 and June 30, 2007 set forth below under Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" are for historical purposes only. Effective March 31, 2008 the Company was no longer engaged in any active business, either directly, or through its wholly-owned subsidiary, Vocalenvision, Inc. ("Vocalenvision"). On March 31, 2008, the Company's Board of Directors approved the Company's execution and delivery of an agreement to sell substantially all the assets of Vocalenvision to Tourizoom, Inc., a Nevada corporation (the "Buyer" or "Tourizoom"). See the Company's Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 4, 2008 and the exhibits thereto, and the Company's Report on Form 10-KSB filed with the SEC on April 15, 2008 and the exhibits thereto. Currently, the Company is not engaged in any active business. Instead, the Company will pursue other business activities with a company not yet selected in an industry or business area not yet identified by the Company. There can be no assurance that the Company will be successful in this effort. Furthermore, under SEC Rule 12b-2 under the Securities Act of 1933, as amended (the "Securities Act"), the Company will be deemed a "shell company," because it has no or nominal assets (other than cash) and no or nominal operations. Under recent SEC releases and rule amendments, any new transaction will be subject to more stringent reporting and compliance conditions for shell companies. Currently, the Company has no full-time employees and owns no real estate and virtually no personal property. The Company will pursue a business combination, but has made no efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. There can be no assurance the Company will succeed in this purpose. See "Risk Factors" in the Company's Form 10-KSB filed with the SEC on April 15, 2008 and in Item 1A of this Form 10-Q. The following management's discussion and analysis of financial condition and results of operations is based upon, and should be read in conjunction with, our unaudited financial statements and related notes included elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. COMPANY BUSINESS. NOTE: THE DESCRIPTION OF THE COMPANY'S BUSINESS SET FORTH IMMEDIATELY BELOW BECAME EFFECTIVE MARCH 31, 2008, WHEN THE COMPANY COMPLETED THE SALE OF THE ASSETS OF ITS WHOLLY-OWNED SUBSIDIARY, VOCALENVISION, INC. A DESCRIPTION OF THE COMPANY'S BUSINESS THROUGH THE DATE OF SALE IS PROVIDED BELOW UNDER THE HEADING "OVERVIEW" FOR HISTORICAL PURPOSES ONLY AS PART OF THE MANAGEMENT DISCUSSION AND ANALYSIS. THE DESCRIPTION NO LONGER APPLIES AFTER MARCH 31, 2008 WHEN THE SALE OF ASSETS TRANSACTION CLOSED. COMPANY BUSINESS AFTER THE CLOSING. After the Closing of the sale of Vocalenvision's assets, the Company will have no full-time employees and will own no real estate and virtually no personal property. The Company will pursue a business combination, but has made no efforts to identify a possible business combination. As a result, the Company has not conducted negotiations or entered into a letter of intent concerning any target business. The business purpose of the Company will be to seek the acquisition of or merger with an existing company. POTENTIAL TARGET COMPANIES. A business entity, if any, which may be interested in a business combination with the Company may include the following: o a company for which a primary purpose of becoming public is the use of its securities for the acquisition of assets or businesses; o a company which is unable to find an underwriter of its securities or is unable to find an underwriter of securities on terms acceptable to it; or a company which wishes to become public with less dilution of its common stock than would occur upon an underwriting; o a company which believes that it will be able to obtain investment capital on more favorable terms after it has become public; 26 <page> o a foreign company which may wish an initial entry into the United States securities market; o a special situation company, such as a company seeking a public market to satisfy redemption requirements under a qualified Employee Stock Option Plan; and o a company seeking one or more of the other perceived benefits of becoming a public company. The analysis of new business opportunities will be undertaken by or under the supervision of the Company's officers and directors. The Company has unrestricted flexibility in seeking, analyzing and participating in potential business opportunities. In its efforts to analyze potential acquisition targets, the Company will consider the following kinds of factors: o Potential for growth, indicated by new technology, anticipated market expansion or new products; o Competitive position as compared to other firms of similar size and experience within the industry segment as well as within the industry as a whole; o Strength and diversity of management, either in place or scheduled for recruitment; o Capital requirements and anticipated availability of required funds, to be provided by the Company or from operations, through the sale of additional securities, through joint ventures or similar arrangements or from other sources; o The cost of participation by the Company as compared to the perceived tangible and intangible values and potentials; o The extent to which the business opportunity can be advanced; o The accessibility of required management expertise, personnel, raw materials, services, professional assistance and other required items; and o Other relevant factors. In applying the foregoing criteria, no one of which will be controlling, management will attempt to analyze all factors and circumstances and make a determination based upon reasonable investigative measures and available data. Potentially available business opportunities may occur in many different industries, and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. Due to the Company's limited capital available for investigation, the Company may not discover or adequately evaluate adverse facts about the opportunity to be acquired. No assurances can be given that the Company will be able to enter into a business combination, as to the terms of a business combination, or as to the nature of the target company. FORM OF ACQUISITION. The manner in which the Company participates in an opportunity will depend upon the nature of the opportunity, the respective needs and desires of the Company and the promoters of the opportunity, and the relative negotiating strength of the Company and such promoters. It is likely that the Company will acquire its participation in a business opportunity through the issuance of common stock or other securities of the Company. Although the terms of any such transaction cannot be predicted, it should be noted that in certain circumstances the criteria for determining whether or not an acquisition is a so-called "tax free" reorganization under Section 368(a)(1) of the Internal Revenue Code of 1986, as amended (the "Code"), depends upon whether the owners of the acquired business own 80% or more of the voting stock of the surviving entity. If a transaction were structured to take advantage of these provisions rather than other "tax free" provisions provided under the Code, all prior stockholders would in such circumstances retain 20% or less of the total issued and outstanding shares. Under other circumstances, depending upon the relative negotiating strength of the parties, prior stockholders may retain substantially less than 20% of the total issued and outstanding shares of the surviving entity. This could result in substantial additional dilution to the equity of those who were stockholders of the Company prior to such reorganization. 27 <page> The present stockholders of the Company will likely not have control of a majority of the voting shares of the Company following a reorganization transaction. As part of such a transaction, all or a majority of the Company's directors may resign and new directors may be appointed without any vote by stockholders. In the case of an acquisition, the transaction may be accomplished upon the sole determination of management without any vote or approval by stockholders. In the case of a statutory merger or consolidation directly involving the Company, it will likely be necessary to call a stockholders' meeting and obtain the approval of the holders of a majority of the outstanding shares. The necessity to obtain such stockholder approval may result in delay and additional expense in the consummation of any proposed transaction and will also give rise to certain appraisal rights to dissenting stockholders. Most likely, management will seek to structure any such transaction so as not to require stockholder approval. It is anticipated that the investigation of specific business opportunities and the negotiation, drafting and execution of relevant agreements, disclosure documents and other instruments will require substantial management time and attention and substantial cost for accountants, attorneys and others. If a decision is made not to participate in a specific business opportunity, the costs theretofore incurred in the related investigation would not be recoverable. Furthermore, even if an agreement is reached for the participation in a specific business opportunity, the failure to consummate that transaction may result in the loss to the Registrant of the related costs incurred. We presently have no employees apart from our management. Our sole officer and director is engaged in outside business activities and anticipates he will devote to our business very limited time until the acquisition of a successful business opportunity has been identified. We expect no significant changes in the number of our employees other than such changes, if any, incident to a business combination. As a result of the sale of assets transaction described above in Item 1 "Note Concerning Recent Developments", the Company will not be currently engaged in any business activities that provide cash flow. The Company has resumed its status as a "shell" corporation, and will attempt to investigate acquiring a target company or business seeking the perceived advantages of being a publicly held corporation. Our principal business objective for the next 12 months and beyond such time will be to achieve long-term growth potential through a combination with a business rather than immediate, short-term earnings. The Company will not restrict our potential candidate target companies to any specific business, industry or geographical location and, thus, may acquire any type of business. The costs of investigating and analyzing business combinations for the next 12 months and beyond such time will be paid with money in our treasury, if any, or with additional money contributed by one or more of our stockholders, or another source. During the next 12 months we anticipate incurring costs related to: (i) filing of Exchange Act reports, and (ii) costs relating to consummating an acquisition. We believe we will be able to meet these costs through use of funds to be loaned to or invested in us by our stockholders, management or other investors. The Company may consider a business which has recently commenced operations, is a developing company in need of additional funds for expansion into new products or markets, is seeking to develop a new product or service, or is an established business which may be experiencing financial or operating difficulties and is in need of additional capital. In the alternative, a business combination may involve the acquisition of, or merger with, a company which does not need substantial additional capital, but which desires to establish a public trading market for its shares, while avoiding, among other things, the time delays, significant expense, and loss of voting control which may occur in a public offering. 28 <page> Our sole officer and director has not had any preliminary contact or discussions with any representative of any other entity regarding a business combination with us. Any target business that is selected may be a financially unstable company or an entity in its early stages of development or growth, including entities without established records of sales or earnings. In that event, we will be subject to numerous risks inherent in the business and operations of financially unstable and early stage or potential emerging growth companies. In addition, we may effect a business combination with an entity in an industry characterized by a high level of risk, and, although our management will endeavor to evaluate the risks inherent in a particular target business, there can be no assurance that we will properly ascertain or assess all significant risks. Our management anticipates that it will likely be able to effect only one business combination, due primarily to our limited financing, and the dilution of interest for present and prospective stockholders, which is likely to occur as a result of our management's plan to offer a controlling interest to a target business in order to achieve a tax-free reorganization. This lack of diversification should be considered a substantial risk in investing in us, because it will not permit us to offset potential losses from one venture against gains from another. The Company anticipates that the selection of a business combination will be complex and extremely risky. Because of general economic conditions, rapid technological advances being made in some industries and shortages of available capital, our management believes that there are numerous firms seeking even the limited additional capital that we may have and/or the perceived benefits of becoming a publicly traded corporation. Such perceived benefits of becoming a publicly traded corporation include, among other things, facilitating or improving the terms on which additional equity financing may be obtained, providing liquidity for the principals of and investors in a business, creating a means for providing incentive stock options or similar benefits to key employees, and offering greater flexibility in structuring acquisitions, joint ventures and the like through the issuance of stock. Potentially available business combinations may occur in many different industries and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. NOTE: THE DESCRIPTION OF THE COMPANY'S BUSINESS SET FORTH BELOW UNDER THE HEADING "OVERVIEW" IS FOR HISTORICAL PURPOSES ONLY. EFFECTIVE MARCH 31, 2008 THE COMPANY IS NO LONGER ENGAGED IN ANY ACTIVE BUSINESS, EITHER DIRECTLY, OR THROUGH ITS WHOLLY-OWNED SUBSIDIARY, VOCALENVISION, AS A RESULT OF THE COMPANY'S SALE OF THE ASSETS OF VOVALENVISION, A TRANSACTION THAT CLOSED ON MARCH 31, 2008. THEREFORE, ALTHOUGH THERE ARE NUMEROUS REFERENCES IN THE DESCRIPTION BELOW TO THE COMPANY'S PERSONAL MOBILE PHONE BUSINESS, THESE REFERENCES NO LONGER APPLY TO THE COMPANY AFTER MARCH 31, 2008. 29 <page> ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The following management's discussion and analysis of financial condition and results of operations is based upon, and should be read in conjunction with, our unaudited financial statements and related notes included elsewhere in this Form 10-QSB, which have been prepared in accordance with accounting principles generally accepted in the United States. OVERVIEW. The Company is a provider of various consumer telephony-related assistance services and is located in Marina del Rey, California. As one of the first emerging truly international MVNO's (mobile virtual network operators), the Company has built a platform that can be used to provide a wide array of services to mobile/WiFi phone and VOIP users worldwide. The Company is the parent company of Vocalenvision, a pioneer in the field of wireless communications. The Company's main role is that of a research and development incubator that endeavors to create new opportunities for its subsidiaries for the continually evolving convergence of international GSM wireless, WiFi and VoIP networks that create the vehicles that consistently deliver its innovative "native-language" contents and services to the end-user customer. In addition, the Company is actively seeking acquisition targets to diversify the company's holdings and to strengthen the new "Continan Communications" brand. Through its Vocalenvision subsidiary, the Company offers proprietary products and services that help customers communicate effectively while travelling abroad. Branded as Vocalyz(TM), the Company's wireless service has market potential, boasting amongst its features a "teleconcierge", who is a live operator trained to provide a variety of business-related and travel-related services directly to a customer's mobile phone. Vocalenvision has to date expended much of its efforts and funds on development of proprietary software and the initiation of its sales and marketing efforts. It is uncertain about the market acceptance of its products and services that, aside from voice transmission at a competitive rate, include auxiliary services offered through its software-based platform and delivered to the customer's cellular phone. The Company has contracted with large international wireless providers to deliver Vocalyz(TM) services as value added content to its customers while they roam in foreign countries. The Company maintains its network operations and primary customer service center at its Los Angeles area headquarters, and has strategic relationships with several service networks in the United States, Europe, and Asia. The Company is focused on the continued development and implementation of a proprietary layered communications architecture that operates in unison with conventional wireless, VoIP and PSTN networks in order to deliver "native-language" services to its end customers. The Company operates many of its own "in-network" platforms as an independent unit while using existing operator networks from the leading international cellular service providers to transport the customer's calls as well as deliver users "native-language" content. The Company supplies enhanced services and on-demand information to its customers via wireless, WiFi and VoIP devices in over 120 languages. Vocalenvision, Inc. is highly dependent upon the efforts and abilities of its management. The loss of the services of any of them could have a substantial adverse effect on it. Vocalenvision, Inc. has not purchased "Key-Man" insurance policies on any of them. 30 <page> To date, Vocalenvision, Inc. has not yet had substantial sales. It expects initial growth in its sales to come primarily from the private labeling of its Vocalyz product which includes traveler's assistance, tele-concierge products, native in-language interpretation and emergency coverage through International Wireless Providers existing customer channels. These incumbent wireless carriers view the Vocalyz(TM) product as a value add to their own existing wireless content and services, while maximizing the security and convenience offer to their wireless users while traveling abroad. Sales are anticipated to start mid 2007 in France, Italy, Spain and Great Britain through a major provider of wireless services that is making the Vocalenvision services available to all of its wireless users. It is anticipated that the services will provide income to the Company but not sufficient to cover all operational expenses during the following 12 months. As one of the first MVNO's to target international travelers, the Company should be able to capture a large portion of the travel market by providing its core services to a highly untapped market. By forming synergistic relationships with various service providers and content providers, the Company will also be able to continue to grow revenues significantly by offering the travelers a wide array of services and content in their native languages. An additional application of the Vocalenvision service offering includes a complete "Travel Kit" product, which includes a wireless telephone and SIM card. The Travel Kit will be marketed to travelers prior to trip departure and will work in selected international countries. In this model, the company is required to supply customers with temporary mobile telephones as well as proprietary SIM cards. Vocalenvision must purchase mobile phones and SIM cards in advance and will require payment from customer prior to shipment. Thus, Vocalenvision's development of the Travel Kit product is dependent on the number of telephones and SIM cards which it can freely distribute and that, in turn, is dependent upon Vocalenvision's available capital for the purchase of the hardware and cards. However, a third application of Vocalenvison's existing technology envisions the distribution only of its proprietary SIM Cards. The Vocalyz(TM) SIM cards work on many major wireless networks in the USA and Europe. The SIM card technology will transport the international travelers calls as well as deliver users "native-language" translation assistance and tele-concierge; all offered in over 120 languages. For the sales of this service Vocalenvision will be dependent upon travel agents, brokers, retail stores and web based ecommerce. Vocalenvision does not have control of such representatives and is therefore uncertain about its ability always to contact potential customers on a timely basis. Because of the Company's proprietary platform technology, unique service offering, development saving cost benefits, innovative content and sales management experience, the Company believes its current business focus towards this highly specific travel related niche allows it to position itself as a sustainable business that will result in the company realizing positive cash flow by the fourth quarter of 2008. The Company has historically experienced operating losses and negative cash flow. The Company expects that these operating losses and negative cash flows may continue through additional periods. Until recently, the Company has had a limited record of revenue-producing operations but with the modified and highly realistic product deployment strategy, the Company now believes it has a predictable, scalable revenue and business model that is based on the Company's short but proven revenue history will be able to achieve its business plans. RESULTS OF OPERATIONS. The acquisition of TelePlus was considered to be a capital transaction in substance, rather than a business combination. Inasmuch, the transaction is equivalent to the issuance of stock by a development stage company (TelePlus) for the net monetary assets of a public company (Texxon), accompanied by a recapitalization. The accounting for the transaction is identical to that resulting from a reverse acquisition, except goodwill and other intangible assets were not recorded. Accordingly, these consolidated financial statements are the historical financial statements of TelePlus. TelePlus was incorporated in the State of California on September 2, 2002. 31 <page> (A) REVENUES. Revenues were $-0- for the six months ended June 30, 2008 compared to $2,042 for the six months ended June 30, 2007, because the Company ceased operations effective as of March 30, 2008 when it sold substantially all its assets to Tourizoom, Inc. Revenues were $-0- for the three months ended June 30, 2008 compared to $800 for the three months ended June 30, 2007, a decrease of $800. Revenues for the period from September 2, 2002 (inception) through June 30, 2008 were $154,239. (B) DIRECT COSTS Direct costs were $-0- for the six months ended June 30, 2008 compared to $14,426 for the six months ended June 30, 2007, a decrease of $14,426. Direct costs were $-0- for the three months ended June 30, 2008 compared to $13,034 for the three months ended June 30, 2007, a decrease of $13,304. The decrease in direct costs was related to the cessation of the Company's business operations. By contrast, in 2007 management was focused on raising capital and developing its three new products: (i) the wholesale of Vocalyz(TM) products to major international wireless providers; (ii) the complete "Travel Kit"; and (iii) the positioning of its SIM card with its proprietary software, delivering an array of travelers' service and adaptable to most GSM cellular phones in the U.S. and Europe. (C) GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses were $134,353 for the six months ended June 30, 2008 compared to $537,235 for the six months ended June 30, 2007, a decrease of $402,882 or approximately 80%. General and administrative expenses were $13,325 for the three months ended June 30, 2008 compared to $274,627 for the three months ended June 30, 2007, a decrease of $261,302 or approximately 98%. The decrease in expenses was due to the cessation of the Company's business operations. (D) NET PROFIT. The net profit for the six months ended June 30, 2008 was $306,751 compared to a loss of $674,882 for the six months ended June 30, 2007, a change of $981,632 or 100%. The net profit was $453, for the three months ended June 30, 2008 compared to a net loss of $366,971 for the three months ended June 30, 2007, a decrease of $827,023 or approximately 100%. The net profit was caused by the Company's sale of its operating business subsidiary. FACTORS THAT MAY AFFECT OPERATING RESULTS. The Company's operating results can vary significantly, depending upon a number of factors, many of which are outside the Company's control. General factors that may affect the Company's operating results include: o market acceptance of and change in demand for products/services; o a small number of customers account for, and may in future periods account for, substantial portions of the Company's revenue, and revenue could decline because of delays of customer orders or the failure to retain customers; o gain or loss of clients or strategic relationships; o announcement or introduction of new services and products by the Company or by its competitors; o the ability to build brand recognition; o timing of sales to customers; o price competition; o the ability to upgrade and develop systems and infrastructure to accommodate growth; o the ability to introduce and market products and services in accordance with market demand; o changes in governmental regulation; 32 <page> o reduction in or delay of capital spending by clients due to the effects of terrorism, war and political instability; o valuation of derivative liabilities; and o general economic conditions. The Company believes that its planned growth and profitability will depend in large part on the ability to promote and position its various services and gain clients. Accordingly, the Company intends to invest in marketing, strategic partnerships and development of its client base. If the Company is not successful in promoting its services and expanding its client base, this may have a material adverse effect on its financial condition and the ability to continue to operate its business. The Company is also subject to the following specific factors that may affect its operations: (A) THE COMPANY MAY NOT BE ABLE TO ACCOMMODATE RAPID GROWTH WHICH COULD DECREASE REVENUES AND RESULT IN A LOSS OF CUSTOMERS. To manage anticipated growth, the Company must continue to implement and improve its operational, financial and management information systems. The Company needs to hire, train and retain additional qualified personnel, continue to expand and upgrade core technologies, and effectively manage its relationships with its major customers, end users, suppliers and other third parties. The Company's expansion could place a significant strain on its current services and support operations, sales and administrative personnel, capital and other resources. The Company could experience difficulties meeting demand for its products. The Company cannot guarantee that its systems, procedures or controls will be adequate to support operations, or that management will be capable of fully exploiting the market. The Company's failure to effectively manage growth could adversely affect its business and financial results. (B) THE COMPANY'S CUSTOMERS REQUIRE A HIGH DEGREE OF RELIABILITY IN EQUIPMENT AND SERVICES, AND IF THE COMPANY CANNOT MEET THEIR EXPECTATIONS, DEMAND FOR ITS PRODUCTS/SERVICES MAY DECLINE. Any failure to provide reliable equipment and services for the Company's customers, whether or not caused by their own failure, could reduce demand for the Company's services. The Company continues to improve its services and related technology and as such, the Company does not expect negative customer response however this cannot be assured. Negative customer response could impair the Company's reputation and impair its ability to make future sales. (C) DEPENDENCE ON SUPPLIERS MAY AFFECT THE ABILITY OF THE COMPANY TO CONDUCT BUSINESS. For the "Travel Kit" product, the Company supplies telephones to its customers that contain its own proprietary SIM cards, and which channel calls into its network via a platform, from which interpreters and concierge services are available. The Company must purchase these telephones that require payment prior to shipment. Thus, the Company's growth depends on the number of telephones available for distribution through rentals and sales, and that, in turn, depend upon available capital for the purchases. Often the availability of telephones at the best prices is dependent upon the Company's ability to commit to an immediate purchase and to pay immediately. If the Company cannot buy telephones in sufficient numbers or at favorable rates, its revenues may decline or operating expenses may increase. Should the availability of telephone be compromised, it could force the Company to develop alternative designs, which could add to the cost of goods sold and compromise delivery commitments. In such an instance, the Company would not be able to meet the needs of its customers for a period of time, which could materially adversely affect its business, results from operations, and financial condition. For the wholesale applications of the Vocalyz(TM) white labeled for major international Wireless providers, the Company has limited control over any third-party sub-contractor as to quality controls, and its customers. The wireless providers may decrease the number of customer traffic sent to Vocalyz(TM), generating loss of revenue and subsequently affecting results from operation. For the part of the Travel Kit, i.e. its SIM cards sold separately, the company also has limited control over any third party sub-contractors in terms of quality control. The company uses its own reliable platform and technology and as such, does not expect failures. However this cannot be assured. Negative technical failures could impair the Company's reputation and its ability to gain future channels of distribution. 33 <page> (D) THE COMPANY FACES STRONG COMPETITION IN ITS MARKET, WHICH COULD MAKE IT DIFFICULT FOR THE COMPANY TO GENERATE REVENUES. The Company's future success will depend on its ability to adapt to rapidly changing technologies, evolving industry standards, product offerings and evolving demands of the marketplace. For the "Travel Kit" and SIM cards, the Company competes for customers primarily with facilities-based carriers, as well as with other non-facilities-based network operators. Some of the Company's competitors have substantially greater resources, larger customer bases, longer operating histories and greater name recognition than the Company has. o Some of competitors provide functionalities that the Company does not. Potential customers who desire these functions and have no need for teleconcierge services, native language translations as well as the array of services of Vocalenvision, may choose to obtain their equipment from the competitor that provides these additional functions. o Potential customers may be motivated to purchase their wireless services from a competitor in order to maintain or enhance their respective business relationships with that competitor. In addition, the Company's competitors may also be better positioned to address technological and market developments or may react more favorably to technological changes Competitors may develop or offer services that provide significant (technological, creative, performance, price) or other advantages over the services offered by the Company. If the Company fails to gain market share or loses existing market share, its financial condition, operating results and business could be adversely affected and the value of the investment in the Company could be reduced significantly. The Company may not have the financial resources, technical expertise, marketing, and distribution or support capabilities to compete successfully. The Company believes that as the cost to the consumer for voice transmission decreases, consumers will be attracted by the additional services available from transmission service providers. While at the present time our interpreter and concierge services are relatively unique, a larger, better financed transmission service provider might decide to develop its own competitive services to offer to its own customer base, thereby keeping them from migrating to us. (E) UNCERTAIN DEMAND FOR SERVICES MAY CAUSE REVENUES TO FALL SHORT OF EXPECTATIONS AND EXPENSES TO BE HIGHER THAN FORECAST IF THE COMPANY NEEDS TO INCUR MORE MARKETING COSTS. The Company is unable to forecast revenues with certainty because the Company may not continue to provide services in the future to meet the continually changing demands of customers. The Company has refined its sales and marketing plan as well as products in order to achieve the desired level of revenue, which could result in increased sales and marketing costs. In the event demand for the Company's services does not prove to be as great as anticipated, revenues may be lower than expected and/or sales and marketing expenses higher than anticipated, either of which may increase the amount of time and capital that the Company needs to achieve a profitable level of operations. There is no assurance that the Company will be successful in marketing the three new redefined services contemplated. Although management has many years of sales experience and has conducted an informal market research study with respect to its business, there is no assurance that the market that the company proposes to establish will be sufficiently responsive, properly located, and demographically inclined to the type of operation the Company is intended to operate. (F) THE COMPANY COULD FAIL TO DEVELOP NEW PRODUCTS/SERVICES TO COMPETE IN AN INDUSTRY OF RAPIDLY CHANGING TECHNOLOGY, RESULTING IN DECREASED REVENUES. The Company operates in an industry with rapidly changing technology, and its success will depend on the ability to deploy new products/services that keep pace with technological advances. The market for communications services is characterized by rapidly changing technology and evolving industry standards. The Company's technology or systems may become obsolete upon the introduction of alternative technologies. If the Company does not develop and introduce new services in a timely manner, it may lose opportunities to competing service providers, which would adversely affect business and results of operations. 34 <page> There is a risk to the Company that there may be delays in initial implementation of new services/products. Further risks inherent in new product/service introductions include the uncertainty of price-performance relative to products/services of competitors, competitors' responses to its new product/service introductions, and the desire by customers to evaluate new products/services for longer periods of time. Also, the Company does not have any control over the pace of technology development. There is a significant risk that rights to a technology could be acquired or be developed that is currently or is subsequently made obsolete by other technological developments. There can be no assurance that any new technology will be successfully acquired, developed, or transferred. (G) NEW VERSIONS OF THE COMPANY'S SERVICES MAY CONTAIN ERRORS OR DEFECTS, WHICH COULD AFFECT ITS ABILITY TO COMPETE. The Company's services are complex and, accordingly, may contain undetected errors or failures when first introduced or as new versions are released. This may result in the loss of, or delay in, market acceptance of its products. The Company may in the future discover errors and additional scalability limitations in new releases or new products after the commencement of commercial shipments or be required to compensate customers for such limitations or errors, the result of which its business, cash flow, financial condition and results of operations could be materially adversely affected. (H) THE COMPANY'S ABILITY TO GROW IS DIRECTLY TIED TO ITS ABILITY TO ATTRACT AND RETAIN CUSTOMERS, WHICH COULD RESULT IN REDUCED REVENUES. The Company has no way of predicting whether its marketing efforts will be successful in attracting new customers and acquiring substantial market share. If the Company's marketing efforts fail, it may fail to attract new customers, which would adversely affect business and financial results. (I) DISRUPTIONS IN OR INTERFERENCE WITH INTERNATIONAL TRAVEL COULD AFFECT THE COMPANY'S BUSINESS. The Company's core competency relates to providing interpreter and concierge services and telephony services to international travelers. Therefore, any disruption or limitation on international travel could have an adverse effect on our business and revenues. Virtually all such disruptions arise from events beyond the Company's control, such as terrorist acts which cause governments to limit international travel, higher fuel costs which make the costs of travel too expensive, travel restrictions, imposed because of an epidemic or pandemic, such as bird flu, or economic downturns that make fewer funds available for leisure travel. Furthermore, the Company does not have alternate revenue sources to substitute for any such disruption or limitation. (J) THE COMPANY'S SUCCESS IS LARGELY DEPENDENT ON THE ABILITIES OF ITS MANAGEMENT. The Company's success is largely dependent on the personal efforts and abilities of its senior management, none of which currently has an employment agreement with the Company. The loss of certain members of the Company's senior management, including its chief executive officer, could have a material adverse effect on its business and prospects. The Company intends to recruit in fiscal year 2007 employees who are skilled in its industry. The failure to recruit these key personnel could have a material adverse effect on the Company's business. As a result, the Company may experience increased compensation costs that may not be offset through either improved productivity or higher revenue. There can be no assurances that the Company will be successful in retaining existing personnel or in attracting and recruiting experienced qualified personnel. (K) ANY REQUIRED EXPENDITURES AS A RESULT OF INDEMNIFICATION WILL RESULT IN AN INCREASE IN THE COMPANY'S EXPENSES. The Company's articles of incorporation and bylaws include provisions to the effect that the Company may indemnify any director, officer, or employee. In addition, provisions of Nevada law provide for such indemnification, as well as for a limitation of liability of the Company's directors and officers for monetary damages arising from a breach of their fiduciary duties. Any limitation on the liability of any director or officer, or indemnification of any director, officer, or employee, could result in substantial expenditures being made by the Company in covering any liability of such persons or in indemnifying them. 35 <page> OPERATING ACTIVITIES. Net cash used in operating activities was $569,131 for the six months ended June 30, 2008 compared to $(352,339) for the six months ended June 30, 2007, a change of $921,470 or approximately 100%. The primary reason for the change was the cessation of the Company's business operations. Net cash used in operating activities was $3,295,191 for the period from September 2, 2002 (inception) through June 30, 2008. INVESTING ACTIVITIES. Net cash used in investing activities was $57,770 for the six months ended June 30, 2008 compared to $3,804 for the six months ended June 30, 2007. Net cash used in investing activities was $554,479 for the period from September 2, 2002 (inception) through June 30, 2008. LIQUIDITY AND CAPITAL RESOURCES. As of June 30, 2008, the Company had total current assets of $281,357 and total current liabilities of $1,604,513, resulting in a working capital deficit of $1,323,156. At June 30, 2008, the Company's current assets consisted solely of cash on hand. As a development stage company that began operations in 2002, the Company has incurred $7,740,021 in cumulative total losses from inception through June 30, 2008. The above factors raise substantial doubt as to the Company's ability to continue as a going concern. The Company's independent registered public accounting firm's audit report included in the Company's Form 10-KSB included explanatory paragraphs regarding the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company continues as a going concern and contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The ability of the Company to continue as a going concern on a long-term basis will be dependent upon its ability to generate sufficient cash flows from operations to meet its obligations on a timely basis, to obtain additional financing and to ultimately attain profitability. The Company's current cash flow from operations will not be sufficient to maintain its capital requirements for the year. Therefore, the Company's continued operations, as well as the implementation of its business plan, will depend upon its ability to raise additional funds through bank borrowings and equity or debt financing of up to $2,000,000 during the year ending December 31, 2008. Net cash provided by financing activities was $-0- for the six months ended June 30, 2008 compared to $354,516 for the six months ended June 30,2007, a change of $(354,000). This decrease was primarily the result of the cessation of the Company's business operations. Net cash used in financing activities was $3,344,856 for the period from September 2, 2002 (inception) through June 30, 2008. The Company has ceased issuing stock to various vendors to make payments for services rendered. In the six months ending June 30, 2008, the Company did not issue shares of stock in payment of services. Whereas the Company has been successful in the past in raising capital, no assurance can be given that sources of financing will continue to be available and/or that demand for its equity/debt instruments will be sufficient to meet its capital needs, or that financing will be available on terms favorable to the Company. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. If funding is insufficient at any time in the future, the Company may not be able to take advantage of business opportunities or respond to competitive pressures or may be required to reduce the scope of the Company's planned product development and marketing efforts, any of which could have a negative impact on business and operating results. In addition, insufficient funding may have a material adverse effect on the Company's financial condition, which could require the Company to: 36 <page> o curtail operations significantly; o sell significant assets; o seek arrangements with strategic partners or other parties that may require the Company to relinquish significant rights to products, technologies or markets; or o explore other strategic alternatives including a merger or sale of the Company. To the extent that the Company raises additional capital through the sale of equity or convertible debt securities, dilution of the interests of existing stockholders may occur. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on the Company's operations. Regardless of whether the Company's assets prove to be inadequate to meet its operational needs, the Company may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing stockholders. CONTRACTUAL OBLIGATIONS. (A) CAPITAL LEASE. The Company has no capital leases. (B) OPERATING LEASES. The Company is currently occupying temporary office space on a rent-free Basis at the office of its counsel. (C) INDEMNITIES AND GUARANTEES. During the normal course of business, the Company has made certain indemnities and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include certain agreements with the Company's officers under which the Company may be required to indemnify such persons for liabilities arising out of their employment relationship, lease agreements. The duration of these indemnities and guarantees varies, and in certain cases, is indefinite. OFF BALANCE SHEET ARRANGEMENTS. Other than operating leases, the Company does not engage in any off balance sheet arrangements that are reasonably likely to have a current or future effect on its financial condition, revenues, results of operations, liquidity or capital expenditures. INFLATION. The impact of inflation on the costs of the Company and the ability to pass on cost increases to its customers over time is dependent upon market conditions. The Company is not aware of any inflationary pressures that have had any significant impact on the Company's operations over the past year and the Company does not anticipate that inflationary factors will have a significant impact on future operations. CRITICAL ACCOUNTING POLICIES. The SEC has issued Financial Reporting Release No. 60, "Cautionary Advice Regarding Disclosure About Critical Accounting Policies" ("FRR 60"), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. In FRR 60, the SEC has defined the most critical accounting policies as the ones that are most important to the portrayal of a company's financial condition and operating results and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company's most critical accounting policies include: (a) valuation of stock-based compensation arrangements; (b) revenue recognition; and (c) derivative liabilities. The methods, estimates and judgments the Company uses in applying these most critical accounting policies have a significant impact on the results the Company reports in its consolidated financial statements. 37 <page> (A) VALUATION OF STOCK-BASED COMPENSATION ARRANGEMENTS. The Company has issued, and intends to continue to issue, shares of common stock and options to purchase shares of its common stock to various individuals and entities for management, legal, consulting and marketing services. The Company adopted SFAS No. 123 (Revised 2004), "Share Based Payment" ("SFAS No. 123R"). SFAS No. 123R requires companies to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value. SFAS No. 123R eliminates the ability to account for the award of these instruments under the intrinsic value method prescribed by Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and allowed under the original provisions of SFAS No. 123. These transactions are reflected as a component of selling, general and administrative expenses in the accompanying statement of operations. (B) REVENUE RECOGNITION. The Company recognizes revenues: (i) for the wholesale product sold by the Company to international wireless providers, when its proprietary software confirms that the user of its services has been billed by the international wireless providers; (ii) for the "Travel Kit" distributed through strategic travel industry related distribution channels; and (iii) for the sale of the SIM cards to retailers, when the credit card of the user has been debited for usage or for access to Company provided interpretation and/or assistance services. (C) DERIVATIVE LIABILITIES. During the year ended December 31, 2006, the Company issued warrants and options to numerous consultants and investors for services and to raise capital. During the period up until the recapitalization performed on December 1, 2006 (Note 1), the Company did not have sufficient authorized shares in order to issue these options should they be exercised. Because of the lack of authorized shares, the Company therefore needed to follow derivative accounting rules for its accounting of options and warrants. The Company evaluates the conversion feature of options and warrant indexed to its common stock to properly classify such instruments within equity or as liabilities in its financial statements, pursuant to the requirements of the EITF No. 00-19, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock," EITF No. 01-06, "The Meaning of Indexed to a Company's Own Stock," and SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended. Pursuant to EITF 00-19, the Company was to recognize a liability for derivative instruments on the balance sheet to reflect the insufficient amounts of shares authorized, which would have otherwise been classified into equity. An evaluation of specifically identified conditions was then made to determine whether the fair value of warrants or options issued was required to be classified as a derivative liability. The fair value of warrants and options classified as derivative liabilities was adjusted for changes in fair value at each reporting period, and the corresponding non-cash gain or loss was recorded in the corresponding period earnings. In December 2006, the Company completed a reincorporation by merger with Texxon-Nevada, which, therefore, allowed the Company to increase its authorized preferred and common shares from 5,000,000 to 10,000,000 shares and from 45,000,000 to 100,000,000 shares, respectively. At the date of recapitalization, the Company recalculated the value of its options and warrants at the current fair value, and recorded an increase to equity and a decrease to derivative liabilities for the fair value of the options and warrants. The difference between the liability and the recalculated fair value was recorded as a gain or loss. FORWARD LOOKING STATEMENTS. Information in this Form 10-QSB contains "forward looking statements" within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Exchange Act of 1934, as amended. When used in this Form 10-KSB, the words "expects," "anticipates," "believes," "plans," "will" and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements regarding adequacy of cash, expectations regarding net losses and cash flow, statements regarding growth, need for future financing, dependence on personnel and operating expenses. 38 <page> Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed below, as well as risks related to the Company's ability to obtain future financing and the risks set forth above under "Factors That May Affect Operating Results." These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. ITEM 4. CONTROLS AND PROCEDURES. EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in the Company's periodic reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Company's principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures. In the Company's Form 10-QSB for the period ended on March 31, 2007, the Company disclosed certain deficiencies that existed in the design or operation of the Company's internal control over financial reporting. However, the Company incorrectly disclosed that it has such controls. In reality, the Company does not currently have such controls. Under SEC Rules that affect the Company, the Company is required to provide management's report on internal control over financial reporting for its first fiscal year ending on or after December 15, 2007. The Company has prepared management's report as required and delivered a copy to its auditors. The Company is not required to file the auditor's attestation report on internal control over financial reporting until it files an annual report for its first fiscal year ending on or after December 15, 2008. As of the end of the period covered by this report, management carried out an evaluation, under the supervision and with the participation of the Company's principal executive officer and principal financial officer, of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon the evaluation, the Company's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective at a reasonable assurance level to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. In addition, the Company's principal executive officer and principal financial officer concluded that subject to the following qualification, its disclosure controls and procedures were effective at a reasonable assurance level to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure: the qualification is that we did not have adequate segregation of duties, in that we only had one person performing all accounting-related on-site duties. Because of the "barebones" level of relevant personnel, however, certain deficiencies which are cured by separation of duties cannot be cured, but only monitored as a weakness. However, in order to address this weakness, the Company engaged an accounting firm to perform quarterly accounting and the preparation of disclosures for filing. Because of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, will be or have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people and/or by management override of controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, and/or the degree of compliance with the policies and procedures may deteriorate. Because of the inherent limitations in a cost-effective internal control system, misstatements due to error or fraud may occur and not be detected. 39 <page> CHANGES IN DISCLOSURE CONTROLS AND PROCEDURES. There were no changes in the Company's disclosure controls and procedures that have materially affected or are reasonably likely to materially affect those controls and procedures during the last fiscal quarter. ITEM 4T. CONTROLS AND PROCEDURES. The management of Continan Communications, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is designed to provide reasonable assurance as to the reliability of the Company's financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Management conducted an evaluation of the effectiveness of the Company's internal control over financial reporting as of December 31, 2007. In making this assessment, it used the criteria set forth in INTERNAL CONTROL--INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). We identified the following material weakness in our internal control over financial reporting- we did not have adequately segregation of duties, in that we only had one person performing all accounting-related on-site duties. Because of the "barebones" level of relevant personnel, however, certain deficiencies which are cured by separation of duties cannot be cured, but only a monitored as a weakness. However, in order to address this weakness, the Company engaged an accounting firm to perform quarterly accounting and the preparation of disclosures for filing. Our independent registered public accounting firm, Sutton Robinson Freeman & Co., P.C., has reviewed our management's assessment of our internal controls over the financial reporting and will issue their report in 2009 per SEC rules for non-accelerated filers. 40 <page> PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. None. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. There were no unregistered sales of the Company's equity securities during the three months ended on June 30, 2008 that have not previously been reported. There were no purchases of the Company's common stock by the Company's affiliates or by it during the three months ended June 30, 2008. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. As of June 30, 2008, the Company was in default in the payment of $978,543 in principal amount of various notes payable (related and non-related parties, as discussed in Notes 9 and 11 to the financial statements, but excluding the note payable to First Bridge Capital) and in the payment of $145,763 of accrued interest. The Company is in the process of negotiating settlements or payments. All notes are included in current liabilities. The Company is negotiating with the lenders to secure a conversion of the debt to a proposed series of convertible preferred stock; pending the resolution of this matter, the lenders are exercising forbearance. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS. Exhibits included or incorporated by reference in this document are set forth in the Exhibit Index. 41 <page> SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this Amendment No. 1 to this report to be signed on its behalf by the undersigned, thereunto duly authorized. XXX ACQUISITION CORP. (formerly known as Continan Communications, Inc.) Dated: May 1, 2009 By: /s/ Marcia Rosenbaum ---------------------------------- Marcia Rosenbaum, Chief Executive Officer 42 <page> EXHIBIT INDEX Number Description - ------ ----------- 3.1 Articles of Incorporation, dated March 13, 2006 (incorporated by reference to Exhibit 3.1 of the Form 10-KSB filed on May 9, 2007). 3.2 Articles of Merger, dated November 22, 2006 (incorporated by reference to Exhibit 99.1 of the Form 8-K filed on December 7, 2006). 3.3 By-Laws, dated October 6, 1998 (incorporated by reference to Exhibit 3.2 of the Form 10-SB filed on February 28, 2002). 4.1 1998 Incentive Stock Option Plan, dated November 1, 1998 (incorporated by reference to Exhibit 10.1 of the Form 10-SB filed on February 28, 2002) 4.2 2002 Non-Qualified Stock Option Plan, dated October 1, 2002 (incorporated by reference to Exhibit 4 of the Form S-8 filed on January 27, 2003) 4.3 Share Exchange Agreement between the Texxon, Inc., TelePlus, Inc., and the Shareholders of TelePlus, Inc., dated March 2, 2006 (incorporated by reference to Exhibit 2 of the Form 10-QSB filed on May 22, 2006). 4.4 Certificate of Designation of TelePlus Acquisition Series of Preferred Stock, dated May 8, 2006 (incorporated by reference to Exhibit 4.1 of the Form 8-K filed on June 7, 2006). 10.1 Employment Agreement between TelePlus, Inc. and Claude Buchert, dated January 1, 2004 (incorporated by reference to Exhibit 10.1 of the Form 10-KSB filed on May 9, 2007). 10.2 Employment Agreement between TelePlus, Inc. and Helene Legendre, dated January 1, 2004 (incorporated by reference to Exhibit 10.2 of the Form 10-KSB filed on May 9, 2007). 10.3 Addendum to Employment Agreement between TelePlus, Inc. and Claude Buchert, dated February 1, 2004 (incorporated by reference to Exhibit 10.3 of the Form 10-KSB filed on May 9, 2007). 10.4 Letter of Engagement between TelePlus, Inc. and Ross Nordin, dated April 18, 2006 (incorporated by reference to Exhibit 10.4 of the Form 10-KSB filed on May 9, 2007). 10.5 Settlement Agreement between Wall Street PR, Inc. and Texxon, Inc., dated July 26, 2006 (incorporated by reference to Exhibit 10.5 of the Form 10-KSB filed on May 9, 2007). 10.6 Agreement for VOIP Services between TelePlus Inc. and Digitrad France SARL, dated July 27, 2006 (incorporated by reference to Exhibit 99 of the Form 8-K filed on August 14, 2006). 10.7 Funding Agreement between Texxon, Inc. and First Bridge Capital, Inc., dated August 14, 2006 (incorporated by reference to Exhibit 10.7 of the Form 10-KSB filed on May 9, 2007). 10.8 Settlement Agreement between Continan Communications, Inc., First Bridge Capital, Inc., and Wall Street PR, Inc., dated December 28, 2006 (incorporated by reference to Exhibit 10.8 of the Form 10-KSB filed on May 9, 2007). 21 Subsidiaries of the Company (incorporated by reference to Exhibit 21 of the Form 10-KSB filed on May 9, 2007). 31.1 and 31.2 Rule 13a-14(a)/15d-14(a) Certification of Marcia Rosenbaum as Principal Executive Officer and Principal Financial Officer(filed herewith). 32.1 and 32.2 Section 1350 Certification of Marcia Rosenbaum as Principal Executive Officer and Principal Financial Officer(filed herewith). 99 Provisional Patent Application, dated September 20, 2004 (incorporated by reference to Exhibit 99 of the Form 10-KSB filed on May 9, 2007).