UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

  X      QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY  PERIOD ENDED MARCH 31, 2002

         TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE  TRANSITION  PERIOD FROM _____ TO  _____


                         Commission file number 0-15083


                         THE SOUTH FINANCIAL GROUP, INC.
             (Exact name of registrant as specified in its charter)

SOUTH CAROLINA                                              57-0824914
(State or other jurisdiction of                            (IRS Employer
incorporation or organization)                          Identification No.)

102 SOUTH MAIN STREET, GREENVILLE, SOUTH CAROLINA             29601
(Address of principal executive offices)                    (ZIP Code)

Registrant's telephone number, including area code (864) 255-7900




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

The number of outstanding shares of the issuer's $1.00 par value common stock as
of May 6, 2002 was 40,275,096.


                                              PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS



                                       THE SOUTH FINANCIAL GROUP AND SUBSIDIARIES
                                               CONSOLIDATED BALANCE SHEETS
                                        (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                         MARCH 31,
                                                                              ----------------------------
                                                                                  2002            2001         DECEMBER 31,
                                                                               (UNAUDITED)     (UNAUDITED)        2001
                                                                               -----------     -----------     ------------
                                                                                                      
Assets
Cash and due from banks                                                         $  120,439     $  133,884      $  149,170
Interest-bearing bank balances                                                      68,753         31,248          91,497
Securities
   Trading                                                                           3,942          1,439           1,577
   Available for sale                                                            1,571,565        891,626       1,560,986
   Held to maturity (market value $80,556, $72,634 and
      $81,878, respectively)                                                        79,679         71,473          80,832
                                                                                ----------      ---------      ----------
         Total securities                                                        1,655,186        964,538       1,643,395
                                                                                ----------      ---------      ----------
Loans
   Loans held for sale                                                              29,900         17,974           6,513
   Loans held for investment                                                     3,780,154      3,717,522       3,730,598
      Less unearned income                                                             231          1,072             348
      Less allowance for loan losses                                                45,208         43,741          44,587
                                                                                ----------      ---------       ---------
         Net loans                                                               3,764,615      3,690,683       3,692,176
                                                                                ----------      ---------       ---------
Premises and equipment, net                                                        112,005        117,372         114,224
Accrued interest receivable                                                         32,861         36,938          38,241
Intangible assets                                                                   96,835        105,501          97,145
Other assets                                                                       207,304        197,588         203,594
                                                                                ----------     ----------      ----------
                                                                                $6,057,998     $5,277,752      $6,029,442
                                                                                ==========     ==========      ==========

Liabilities and shareholders' equity
Liabilities
   Deposits
      Noninterest-bearing                                                       $  527,629     $  470,420      $  524,437
      Interest-bearing                                                           3,113,875      3,345,960       3,080,818
                                                                                ----------     ----------      ----------
         Total deposits                                                          3,641,504      3,816,380       3,605,255
                                                                                ----------     ----------      ----------
   Federal funds purchased and repurchase agreements                             1,379,340        358,227       1,269,538
   Other borrowed funds                                                            429,992        487,684         523,912
   Subordinated notes                                                               37,344         36,767          37,344
   Trust preferred debt                                                             31,000              -          31,000
   Accrued interest payable                                                         25,125         41,945          20,337
   Other liabilities                                                                41,666         46,084          46,859
                                                                                ----------     ----------      ----------
      Total liabilities                                                          5,585,971      4,787,087       5,534,245
                                                                                ----------     ----------      ----------

Minority interest in consolidated subsidiary                                        37,023         12,673          37,023
                                                                                ----------     ----------      ----------

Shareholders' equity
   Preferred stock - no par value; authorized 10,000,000 shares;
      issued and outstanding none                                                        -              -               -
   Common stock - par value $1 per share; authorized 100,000,000
      shares; issued and outstanding 40,261,842,  42,526,005
      and 41,228,976 shares, respectively                                           40,262         42,526          41,229
   Surplus                                                                         289,331        330,882         311,305
   Retained earnings                                                               122,578         94,087         113,288
   Guarantee of employee stock ownership plan debt and nonvested
      restricted stock                                                              (1,752)        (2,281)         (1,544)
   Accumulated other comprehensive income (loss), net of tax                       (15,415)        12,778          (6,104)
                                                                                ----------     ----------      ----------
      Total shareholders' equity                                                   435,004        477,992         458,174
                                                                                ----------     ----------      ----------
                                                                                $6,057,998     $5,277,752      $6,029,442
                                                                                ==========     ==========      ==========


     See accompanying notes to consolidated financial statements.

                                       1



                                        THE SOUTH FINANCIAL GROUP AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF INCOME
                                  (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED)

                                                                                                       THREE MONTHS ENDED
                                                                                                           MARCH 31,
                                                                                                   2002              2001
                                                                                                   ----              ----
                                                                                                            
Interest income
Interest and fees on loans                                                                      $ 64,880          $ 85,406
Interest and dividends on securities:
   Taxable                                                                                        21,567            13,497
   Exempt from Federal income taxes                                                                1,091             1,010
                                                                                                --------          --------
      Total interest and dividends on securities                                                  22,658            14,507
   Interest on short-term investments                                                                469               608
                                                                                                --------          --------
      Total interest income                                                                       88,007           100,521
                                                                                                --------          --------
Interest expense
Interest on deposits                                                                              21,576            44,906
Interest on borrowed funds                                                                        13,025            12,669
                                                                                                --------          --------
   Total interest expense                                                                         34,601            57,575
                                                                                                --------          --------
   Net interest income                                                                            53,406            42,946
Provision for loan losses                                                                          6,238             4,508
                                                                                                --------          --------
   Net interest income after provision for loan losses                                            47,168            38,438
Noninterest income                                                                                11,760            12,915
Noninterest expenses                                                                              37,524            38,158
                                                                                                --------          --------
   Income before income taxes, minority interest, and cumulative effect of
      change in accounting principle                                                              21,404            13,195
Income taxes                                                                                       6,850             4,750
                                                                                                --------          --------
   Income before minority interest and cumulative effect of change in
      accounting principle                                                                        14,554             8,445
Minority interest in consolidated subsidiary, net of tax                                            (428)              (95)
                                                                                                --------          --------
   Income before cumulative effect of change in accounting principle                              14,126             8,350
Cumulative effect of change in accounting principle, net of tax                                        -               282
                                                                                                --------          --------
      Net income                                                                                $ 14,126          $  8,632
                                                                                                ========          ========

Average common shares outstanding, basic                                                      41,180,460        42,424,190
Average common shares outstanding, diluted                                                    42,059,462        43,117,270

Per common share, basic:
Net income before cumulative effect of change in accounting principle                             $ 0.34            $ 0.19
Cumulative effect of change in accounting principle                                                    -              0.01
                                                                                                  ------            ------
Net income                                                                                        $ 0.34            $ 0.20
                                                                                                  ======            ======
Per common share, diluted:
Net income before cumulative effect of change in accounting principle                             $ 0.34            $ 0.19
Cumulative effect of change in accounting principle                                                    -              0.01
                                                                                                  ------            ------
Net income                                                                                        $ 0.34            $ 0.20
                                                                                                  ======            ======
Cash dividends declared per common share                                                          $ 0.12            $ 0.11
                                                                                                  ======            ======

     See accompanying notes to consolidated financial statements.


                                       2



                                        THE SOUTH FINANCIAL GROUP AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF CHANGES
                                     IN SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                  (dollars in thousands, except share data) (Unaudited)



                                                                                 RETAINED        ACCUMULATED
                                        SHARES OF                                EARNINGS           OTHER
                                         COMMON        COMMON                      AND          COMPREHENSIVE
                                         STOCK         STOCK        SURPLUS       OTHER*        INCOME (LOSS)      TOTAL
                                        ---------      -------      -------      --------       -------------      -----

                                                                                               
Balance, December 31, 2000               42,460,358    $ 42,460     $ 332,095      $ 87,538        $ 6,560       $ 468,653
Net income                                        -           -             -         8,632              -           8,632
Other comprehensive income, net of
   tax of $3,018                                  -           -             -             -          6,218           6,218
                                                                                                                 ---------
Comprehensive income                              -           -             -             -              -          14,850
                                                                                                                 ---------
Cash dividends declared
   ($0.11 per common share)                       -           -             -        (4,677)             -          (4,677)
Common stock activity:
   Repurchase of stock                      (60,000)        (60)       (1,872)            -              -          (1,932)
   Dividend reinvestment plan                55,144          55           681             -              -             736
   Employee stock purchase plan               4,432           5            54             -              -              59
   Restricted stock plan                     (2,711)         (3)          (38)          230              -             189
   Exercise of stock options                 68,782          69           (25)            -              -              44
   Miscellaneous                                  -           -           (13)           83              -              70
                                         ----------    --------     ----------     --------       --------       ---------
Balance, March 31, 2001                  42,526,005    $ 42,526     $ 330,882      $ 91,806       $ 12,778       $ 477,992
                                         ==========    ========     =========      ========       ========       =========


Balance, December 31, 2001               41,228,976    $ 41,229     $ 311,305     $ 111,744       $ (6,104)      $ 458,174
Net income                                        -           -             -        14,126              -          14,126
Other comprehensive loss,
   net of tax of $3,967                           -           -             -             -         (9,311)         (9,311)
                                                                                                                 ---------
Comprehensive income                              -           -             -             -              -           4,815
                                                                                                                 ---------
Cash dividends declared
   ($0.12 per common share)                       -           -             -        (4,836)             -          (4,836)
Common stock activity:
   Repurchase of stock                   (1,135,600)     (1,136)      (24,181)            -              -         (25,317)
   Dividend reinvestment plan                 1,485           2           (25)            -              -             (23)
   Employee stock purchase plan               2,849           3            48             -              -              51
   Restricted stock plan                     59,096          59         1,281          (291)             -           1,049
   Exercise of stock options                105,036         105           892             -              -             997
   Miscellaneous                                  -           -            11            83              -              94
                                         ----------    --------     ---------     ---------       --------       ---------
Balance, March 31, 2002                  40,261,842    $ 40,262     $ 289,331     $ 120,826       $(15,415)      $ 435,004
                                         ==========    ========     =========     =========       ========       =========

*  Other includes guarantee of employee stock ownership plan debt and nonvested
   restricted stock.


   See accompanying notes to consolidated financial statements.

                                       3




                                        THE SOUTH FINANCIAL GROUP AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (IN THOUSANDS) (UNAUDITED)
                                                                                                     THREE MONTHS ENDED
                                                                                                          MARCH 31,
                                                                                                 --------------------------
                                                                                                       2002          2001
                                                                                                       ----          ----
                                                                                                             
Cash flows from operating activities
Net income                                                                                          $ 14,126       $ 8,632
Adjustments to reconcile net income to net cash provided by operating activities
   Depreciation and amortization                                                                       3,325         4,401
   Provision for loan losses                                                                           6,238         4,508
   Gain on sale of securities                                                                            (59)         (482)
   Gain on equity investments                                                                            (11)         (821)
   Loss on disposition of assets and liabilities                                                           -           262
   Gain on sale of loans                                                                                (224)       (1,951)
   (Gain) loss on disposition of premises and equipment                                                  (39)           31
   Loss on disposition of other real estate owned                                                        168           195
   Impairment loss from write-down of assets                                                               -           215
   Impairment recovery on mortgage servicing rights                                                     (200)            -
   Loss on changes in fair value of hedges                                                                13            97
   Minority interest in consolidated subsidiary                                                          428            95
   Cumulative effect of change in accounting principle                                                     -          (282)
   Trading account assets, net                                                                        (2,335)        3,643
   Originations of mortgage loans held for sale                                                     (137,284)      (79,510)
   Sale of mortgage loans held for sale                                                              114,121        74,278
   Other assets, net                                                                                   3,504       (15,016)
   Other liabilities, net                                                                              4,521        12,466
                                                                                                    --------     ---------
      Net cash provided by operating activities                                                        6,292        10,761
                                                                                                    --------     ---------

Cash flows from investing activities
Sale of securities available for sale                                                                211,626       136,732
Maturity or call of securities available for sale                                                    462,473       129,049
Maturity or call of securities held to maturity                                                        4,081         6,294
Purchase of securities available for sale                                                           (698,206)     (217,281)
Purchase of securities held to maturity                                                               (2,928)            -
Origination of loans, net                                                                            (58,677)     (111,011)
Disposition of equity investments                                                                         68            85
Sale of other real estate owned                                                                        1,010           604
Sale of premises and equipment                                                                         1,132           239
Capital expenditures                                                                                  (1,844)         (860)
Disposition of assets and liabilities, net                                                                 -           498
                                                                                                    --------     ---------
   Net cash used for investing activities                                                            (81,265)      (55,651)
                                                                                                    --------     ---------

Cash flows from financing activities
Deposits, net                                                                                         37,162       (78,550)
Borrowed funds, net                                                                                   15,882        97,196
Issuance of minority interest stock, net                                                                   -        12,673
Cash dividends paid                                                                                   (5,693)       (4,671)
Cash dividends paid on minority interest                                                                (704)          301
Repurchase of common stock                                                                           (25,317)       (1,932)
Other common stock activity                                                                            2,168         1,098
                                                                                                   ---------     ---------
    Net cash provided by financing activities                                                         23,498        26,115
                                                                                                   ---------     ---------
Net change in cash and due from banks                                                                (51,475)      (18,775)
Cash and cash equivalents at beginning of year                                                       240,667       183,907
                                                                                                   ---------     ---------
Cash and cash equivalents at end of period                                                         $ 189,192     $ 165,132
                                                                                                   =========     =========


    See accompanying notes to consolidated financial statements.

                                       4


                   THE SOUTH FINANCIAL GROUP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      GENERAL

The foregoing unaudited  consolidated  financial statements include the accounts
of The South Financial  Group,  Inc. and subsidiaries  (collectively  defined as
"TSFG,"  except  where  the  context   requires   otherwise).   All  significant
intercompany accounts and transactions are eliminated in consolidation,  and all
adjustments  considered  necessary  for a fair  presentation  of the results for
interim periods  presented have been included.  (Such adjustments are normal and
recurring  in nature.)  Certain  prior year amounts  have been  reclassified  to
conform to 2002 presentations.

The consolidated financial statements and notes are presented in accordance with
the  instructions  for Form 10-Q.  The  information  contained in the  footnotes
included  in TSFG's  2001  Annual  Report on Form 10-K  should be referred to in
connection with the reading of these unaudited  interim  consolidated  financial
statements.

ACCOUNTING ESTIMATES AND ASSUMPTIONS

Certain  policies  require  management to make  estimates and  assumptions  that
affect  the  amounts  reported  in the  consolidated  financial  statements  and
accompanying  notes.  Actual  results  could  differ  significantly  from  these
estimates and assumptions.

(2)      COMPREHENSIVE INCOME

The following  summarizes  other  comprehensive  income  (loss),  net of tax (in
thousands) for the three months ended March 31:



                                                                                2002            2001
                                                                                ----            ----
                                                                                        
Unrealized gains (losses) on securities:
   Unrealized holding gains (losses) arising during the year                  $(13,460)       $10,163
   Income tax (expense) benefit                                                  4,036         (3,356)
   Less: Reclassification adjustment for gains included in net income              (40)          (467)
         Income tax expense                                                         13            168
Unrealized losses on cash flow hedges:
   Cumulative effect of change in accounting principle                               -            (70)
   Income tax benefit                                                                -             26
   Unrealized gain (loss) on change in fair values                                 222           (390)
   Income tax (expense) benefit                                                    (82)           144
                                                                               -------        -------
                                                                               $(9,311)       $ 6,218
                                                                               =======        =======



                                       5


(3)      SUPPLEMENTAL FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF INCOME

The  following  presents  the details  for  noninterest  income and  noninterest
expense (in thousands) for the three months ended March 31:



                                                                                                     2002            2001
                                                                                                     ----            ----
                                                                                                            
Noninterest income:
  Service charges on deposit accounts                                                             $  4,907        $  4,368
  Fees for investment services                                                                       1,427           1,243
  Mortgage banking income                                                                            1,190           2,419
  Bank-owned life insurance                                                                          1,806           1,395
  Merchant processing income                                                                         1,248           1,214
  Gain on sale of securities                                                                            59             482
  Gain on equity investments                                                                            11             821
  Loss on disposition of assets and liabilities                                                          -            (262)
  Other                                                                                              1,112           1,235
                                                                                                  --------        --------
    Total noninterest income                                                                      $ 11,760        $ 12,915
                                                                                                  ========        ========

Noninterest expenses:
  Salaries and wages                                                                              $ 16,224        $ 14,614
  Employee benefits                                                                                  4,378           4,080
  Furniture and equipment                                                                            3,596           3,398
  Occupancy                                                                                          3,545           3,663
  Professional fees                                                                                  1,327           1,312
  Merchant processing expense                                                                        1,044             829
  Amortization of intangibles                                                                          310           1,570
  Impairment loss from write-down of assets                                                              -             215
  Restructuring and merger-related recoveries                                                            -            (413)
  Other                                                                                              7,100           8,890
                                                                                                  --------        --------
    Total noninterest expenses                                                                    $ 37,524        $ 38,158
                                                                                                  ========        ========



CONSOLIDATED STATEMENTS OF CASH FLOW

The following  summarizes  supplemental  cash flow data (in  thousands)  for the
three months ended March 31:

                                                                                                     2002           2001
                                                                                                     ----           ----
Interest paid                                                                                      $ 29,813      $ 50,798
Income taxes paid (refunded)                                                                          3,251        (5,826)
Significant non-cash investing and financing transactions are summarized as follows:
    Loans securitized and reclassed to available for sale securities                                      -       112,174
    Change in unrealized gain (loss) on available for sale securities                               (13,500)        9,696
    Loans transferred to other real estate owned                                                      3,353         2,129



                                       6

(4)      BUSINESS COMBINATIONS

In March 2002,  TSFG signed a  definitive  agreement to acquire Gulf West Banks,
Inc. ("Gulf West"), headquartered in St. Petersburg, Florida. At March 31, 2002,
Gulf West operated  through 15 branches in the greater Tampa Bay area of Florida
through its subsidiary, Mercantile Bank, and had total assets of $524.9 million.
In the  merger,  TSFG  will  issue  4,465,141  shares  of  common  stock and pay
$32,400,178  in cash in exchange  for all the shares of Gulf West  common  stock
outstanding at closing,  calculated on a fully diluted basis.  This transaction,
which is expected to close in the third  quarter of 2002,  will be accounted for
using the purchase  method of accounting and is subject to regulatory  approvals
as well as the approval of Gulf West shareholders.

(5)      ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2002, TSFG adopted the provisions of Statement of Financial
Accounting  Standards  ("SFAS") No. 142,  "Goodwill and Other Intangible Assets"
("SFAS 142").  It requires that goodwill and intangible  assets with  indefinite
useful lives no longer be amortized,  but instead tested for impairment at least
annually in accordance  with the  provisions of SFAS 142. SFAS 142 also requires
that  intangible  assets with  definite  useful  lives be  amortized  over their
respective  estimated  useful  lives  to their  estimated  residual  values  and
reviewed for  impairment in accordance  with SFAS No. 121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of"
("SFAS 121").

In connection with the transitional goodwill,  SFAS 142 requires TSFG to perform
an assessment of whether there is an indication  that goodwill is impaired as of
January 1, 2002. To accomplish  this, TSFG must identify its reporting units and
determine the carrying  value of each reporting unit by assigning the assets and
liabilities,  including the existing  goodwill and intangible  assets,  to those
reporting  units as of the date of adoption.  TSFG will then have until June 30,
2002 to determine  the fair value of each  reporting  unit and compare it to the
reporting  unit's  carrying  amount.  To the extent a reporting  unit's carrying
amount exceeds its fair value,  an indication  exists that the reporting  unit's
goodwill may be impaired and the second step of the transitional impairment test
must be performed.  In the second step,  the implied fair value of the reporting
unit's goodwill, determined by allocating the reporting unit's fair value to all
of it assets  (recognized and  unrecognized) and liabilities in a manner similar
to  a  purchase  price  allocation  in  accordance  with  SFAS  141,   "Business
Combinations,"  is  compared  to its  carrying  amount,  both of which  would be
measured as of January 1, 2002.  This second step is required to be completed as
soon as possible, but no later than the end of 2002. Any transitional impairment
loss will be  recognized  as the  cumulative  effect  of a change in  accounting
principle in the consolidated statements of income.

As of the January 1, 2002 adoption of SFAS 142, TSFG had unamortized goodwill in
the amount of $89.1 million,  unamortized  identifiable intangible assets in the
amount of $5.5 million, and unamortized  unidentifiable intangible assets in the
amount  of $2.5  million  related  to branch  purchases.  Under  SFAS  142,  the
amortization of goodwill ceased  effective  January 1, 2002. The amortization of
goodwill  approximated  $4.2 million  pre-tax (or $4.1 million after tax) during
2001 and $1.2  million  pre-tax  (or $1.1  million  after-tax)  during the first
quarter ended March 31, 2001.  TSFG will  continue to amortize the  identifiable
intangible  assets,  which relate to core deposit premiums,  and  unidentifiable
intangible assets from branch purchases, which fall under the provisions of SFAS
Statement  No. 72,  "Accounting  for Certain  Acquisitions  of Banking or Thrift
Institutions".  TSFG  will  complete  its  analysis  of the  fair  value  of its
intangible  assets and provide  for any  transitional  impairment  losses as the
cumulative effect of a change in accounting principle by December 31, 2002. TSFG
has not yet  determined  whether  any  transitional  impairment  losses  will be
recognized as the cumulative effect of a change in accounting principle in 2002.
There  was no change  in the  carrying  amount  of  goodwill  at March 31,  2002
compared to December 31, 2001. Also, see Notes 6 and 7 for additional  financial
statement disclosure requirements under SFAS 142.

                                       7

The  following  presents the details for goodwill  amortization  expense and net
income (in thousands, except share data) for the three months ended March 31:



                                                                                                2002                 2001
                                                                                                ----                 ----

                                                                                                             
Net income                                                                                    $ 14,126             $ 8,632
Amortization of goodwill, net of tax                                                                 -               1,097
                                                                                              --------             -------
Adjusted net income                                                                           $ 14,126             $ 9,729
                                                                                              ========             =======

Net income per common share, basic                                                            $   0.34             $  0.20
Amortization of goodwill, net of tax                                                                 -                0.03
                                                                                              --------             -------

Adjusted net income per common share, basic                                                   $   0.34             $  0.23
                                                                                              ========             =======

Net income per common share, diluted                                                          $   0.34             $  0.20
Amortization of goodwill, net of tax                                                                 -                0.03
                                                                                              --------             -------
Adjusted net income per common share, diluted                                                 $   0.34             $  0.23
                                                                                              ========             =======

(6)      INTANGIBLE ASSETS

Intangible assets are summarized as follows (in thousands):


                                                                                      March 31,                   December 31,
                                                                               -------------------------
                                                                                  2002           2001                  2001
                                                                                  ----           ----                  ----
                                                                                                          
Goodwill                                                                        $ 89,063       $ 95,342            $ 89,063
Core deposit premium                                                              15,159         16,429              15,159
Less accumulated amortization                                                     (9,858)        (9,653)             (9,619)
                                                                                --------       --------            --------
                                                                                   5,301          6,776               5,540
                                                                                --------       --------            --------
Unidentifiable intangible assets from branch purchases                             5,683          6,945               5,683
Less accumulated amortization                                                     (3,212)        (3,562)             (3,141)
                                                                                --------       --------            --------
                                                                                   2,471          3,383               2,542
                                                                                --------       --------            --------
                                                                                $ 96,835       $105,501            $ 97,145
                                                                                ========       ========            ========

Amortization  of  intangibles  totaled  $239,000 for core  deposit  premiums and
$71,000 for unidentifiable intangible assets from branch purchases for the three
months ended March 31, 2002.  Amortization of intangibles  totaled  $375,000 for
core deposit premium,  $79,000 for unidentifiable  intangible assets from branch
purchases  and $1.1  million for  goodwill  for the three months ended March 31,
2001. Under SFAS 142, the  amortization of goodwill ceased effective  January 1,
2002. See Note 5.

The estimated  amortization expense for core deposit premium for the years ended
December 31 are as follows:  $959,000 for 2002,  $879,000 for 2003, $759,000 for
2004,  $660,000 for 2005,  $555,000 for 2006, and $1.7 million  thereafter.  The
estimated amortization expense for unidentifiable  intangible assets from branch
purchases  for the years  ended  December  31,  2002,  2003,  2004,  and 2005 is
$263,000,  $206,000  for the year  ended  December  31,  2006  and $1.3  million
thereafter.

                                       8


(7)      MORTGAGE SERVICING RIGHTS

Capitalized  mortgage  servicing  rights  ("MSRs")  totaled $8.0  million,  $8.9
million and $9.9  million at March 31, 2002,  December  31, 2001,  and March 31,
2001, respectively.  Amortization expense for MSRs totaled $1.0 million and $1.4
million for the three months ended March 31, 2002 and 2001, respectively.

The estimated amortization expense for MSRs for the years ended December 31, are
as follows: $4.1 million for 2002, $2.4 million for 2003, $1.6 million for 2004,
$1.0 million for 2005, and none thereafter.  The estimated  amortization expense
is based  on  current  information  regarding  loan  payments  and  prepayments.
Amortization  expense  could  change in future  periods  based on changes in the
volume of prepayments and other environmental factors.

(8)      PER SHARE INFORMATION

The  following  is a summary  of the basic and  diluted  average  common  shares
outstanding for the three months ended March 31:



                                                                                              2002               2001
                                                                                              ----               ----
                                                                                                        
Basic:
Average common shares outstanding (denominator)                                            41,180,460         42,424,190
                                                                                           ==========         ==========

Diluted:
Average common shares outstanding                                                          41,180,460         42,424,190
Dilutive potential common shares                                                              879,002            693,080
                                                                                           ----------         ----------
Average diluted shares outstanding (denominator)                                           42,059,462         43,117,270
                                                                                           ==========         ==========



(9)        COMMITMENTS AND CONTINGENT LIABILITIES

TSFG is  currently  subject to various  legal  proceedings  and claims that have
arisen in the  ordinary  course of its  business.  In the opinion of  management
based on consultation  with external legal counsel,  any reasonably  foreseeable
outcome  of  such  current   litigation  would  not  materially   affect  TSFG's
consolidated financial position or results of operations.

On  November 4, 1996,  a  derivative  shareholder  action was filed in the South
Carolina  Circuit Court for  Greenville  County  against TSFG and several of its
officers.  The complaint was  subsequently  amended  several times.  The amended
complaint  names as additional  defendants the majority of the directors of TSFG
and Carolina  First Bank.  The named  plaintiffs in the amended  complaints  are
TSFG,  pursuant to Section  33-7-400 of the South  Carolina Code of Laws, by and
through several named minority  shareholders.  Plaintiffs  allege four causes of
action based  generally on the payment to the  defendant  officers of a bonus in
stock held by TSFG in Affinity  Technology Group, Inc.  ("Affinity") as a reward
for their efforts in connection with the Affinity investment, and other matters.
The  complaint  seeks  damages  for the  benefit  of TSFG in the  amount  of $32
million.  TSFG  believes  that this lawsuit is without merit and has defended it
vigorously.  The trial court granted the Company's motion to dismiss the lawsuit
on November 26, 1997.  The plaintiffs  appealed.  On November 1, 2000, the South
Carolina Court of Appeals affirmed the dismissal of the lawsuit.  The plaintiffs
have sought further review by the South Carolina  Supreme Court.  That appeal is
currently pending before the state Supreme Court.

                                       9


(10)     BUSINESS SEGMENTS

TSFG  has  three  wholly-owned  operating  subsidiaries,   which  are  evaluated
regularly  by the chief  operating  decision  maker in deciding  how to allocate
resources  and  assess  performance.  Two of these  subsidiaries,  by  virtue of
exceeding  certain  quantitative   thresholds,   are  reportable  segments.  The
reportable  segments,  Carolina  First Bank and Citrus  Bank,  engage in general
banking business focusing on commercial,  consumer and mortgage lending to small
and middle market businesses and consumers in their market areas. The reportable
segments also provide demand  transaction  accounts and time deposit accounts to
businesses and  individuals.  Carolina  First Bank offers  products and services
primarily to  customers in South  Carolina,  coastal  North  Carolina and on the
Internet. Citrus Bank offers products and services primarily to customers in its
market areas in northern and central  Florida.  Revenues for Carolina First Bank
and Citrus Bank are derived primarily from interest and fees on loans,  interest
on investment securities, service charges on deposits and other customer service
fees. No single  customer  accounts for a significant  amount of the revenues of
either reportable segment.

TSFG evaluates  performance  based on budget to actual  comparisons  and segment
profits.  The  accounting  policies of the  reportable  segments are the same as
those described in TSFG's Annual Report on Form 10-K for the year ended December
31, 2001.

Segment  information is shown in the tables below.  The "Other" column  includes
all other business activities that did not meet the quantitative  thresholds and
therefore are not shown as a reportable segment.











                                       10


INCOME STATEMENT SEGMENT DATA (IN THOUSANDS)



                                                          CAROLINA       CITRUS                   ELIMINATING
                                                         FIRST BANK       BANK         OTHER        ENTRIES          TOTAL
                                                         ----------      ------        -----      -----------        -----

                                                                                                    
Three Months Ended March 31, 2002:
Net interest income                                       $ 47,693      $ 7,046      $ (1,333)      $      -       $ 53,406
Provision for loan losses                                    4,150        2,079             9              -          6,238
Noninterest income                                           9,114          956        14,590        (12,900)        11,760
Noninterest expense                                         29,592        5,028        15,804        (12,900)        37,524
     Amortization                                              310            -             -              -            310
Income tax expense                                           7,270          398          (818)             -          6,850
Minority interest in consolidated
  subsidiary, net of tax                                      (428)           -             -              -           (428)
Net income                                                  15,367          497        (1,738)             -         14,126

Three Months Ended March 31, 2001:
Net interest income                                       $ 38,348      $ 5,406        $ (808)           $ -       $ 42,946
Provision for loan losses                                    3,436          960           112              -          4,508
Noninterest income                                           9,490          534        16,725        (13,834)        12,915
Noninterest expense                                         32,844        4,647        14,501        (13,834)        38,158
     Amortization                                            1,517            -            53              -          1,570
Income tax expense                                           4,032          119           599              -          4,750
Minority interest in consolidated
  subsidiary, net of tax                                       (95)           -             -              -            (95)
Cumulative effect of change in
  accounting principal, net of tax                               -            -           282              -            282
Net income                                                   7,431          214           987              -          8,632


BALANCE SHEET SEGMENT DATA (IN THOUSANDS)

                                                         Carolina       Citrus                   Eliminating
                                                        First Bank       Bank         Other        Entries         Total
                                                        ----------      ------        -----      -----------
March 31, 2002:
   Total assets                                        $ 5,337,525    $ 804,635     $ 628,619     $ (712,781)   $ 6,057,998
   Loans - net of unearned income                        3,169,311      672,676        37,315        (69,479)     3,809,823
   Deposits                                              3,095,611      565,053             -        (19,160)     3,641,504

March 31, 2001:
   Total assets                                        $ 4,693,994    $ 620,223     $ 584,270     $ (620,735)   $ 5,277,752
   Loans - net of unearned income                        3,242,411      485,214         6,799              -      3,734,424
   Deposits                                              3,343,133      485,704             -        (12,457)     3,816,380


                                       11



(11)     MANAGEMENT'S OPINION

The  financial  statements  in  this  report  are  unaudited,   except  for  the
consolidated  balance  sheet at December 31, 2001,  which is derived from TSFG's
consolidated  audited financial  statements.  In the opinion of management,  all
adjustments necessary to present a fair statement of the results for the interim
periods have been made. All such adjustments are of a normal, recurring nature.




















                                       12



ITEM 2.                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  discussion and analysis are presented to assist in  understanding
the financial  condition and results of operations of The South Financial Group,
Inc. and its subsidiaries ("TSFG",  which also may be referred to as "we", "us",
or "our", except where the context requires  otherwise).  This discussion should
be read in conjunction  with the consolidated  financial  statements and related
notes and with the statistical  information and financial data appearing in this
report as well as the  Annual  Report  of TSFG on Form  10-K for the year  ended
December 31, 2001.  Results of operations for the three month period ended March
31, 2002 are not necessarily  indicative of results that may be attained for any
other period.  Percentage  calculations  contained  herein have been  calculated
based upon actual, not rounded, results.

TSFG, a South Carolina corporation headquartered in Greenville,  South Carolina,
is a financial holding company,  which commenced banking  operations in December
1986, and conducted business through 69 locations in South Carolina, 5 locations
in North  Carolina and 16 locations in northern and central  Florida as of March
31, 2002. TSFG operates  through two  wholly-owned  subsidiary  banks:  Carolina
First Bank, a South Carolina state-chartered commercial bank, and Citrus Bank, a
Florida  state-chartered  commercial bank (which are collectively referred to as
the "Subsidiary  Banks").  Through our subsidiaries,  we provide a full range of
financial  services,  including asset management,  investments,  insurance,  and
trust services, designed to meet substantially all of the financial needs of our
customers.

FORWARD-LOOKING STATEMENTS

This  report  contains  certain  forward-looking  statements  (as defined in the
Private Securities Litigation Reform Act of 1995) to assist in the understanding
of anticipated future operating and financial performance, growth opportunities,
growth rates, and other similar forecasts and statements of expectations.  These
forward-looking  statements  reflect current views, but are based on assumptions
and are  subject to risks,  uncertainties,  and other  factors,  which may cause
actual results to differ materially from those in such statements. These factors
include, but are not limited to, the following:

o    risks from changes in economic, monetary policy and industry conditions;
o    changes in interest  rates,  deposit  rates,  the net  interest  margin and
     funding sources;
o    market risk and inflation;
o    risks  inherent  in making  loans  including  repayment  risks and value of
     collateral;
o    loan  growth,  the  adequacy  of the  allowance  for  loan  losses  and the
     assessment of problem loans;
o    fluctuations in consumer spending;
o    competition  in the  banking  industry  and  demand  for our  products  and
     services;
o    dependence on senior management;
o    technological changes;
o    ability to increase market share;
o    expense projections;
o    acquisitions, related cost savings and expected financial results;
o    changes in accounting policies and practices;
o    costs and effects of litigation; and
o    recently-enacted or proposed legislation.

Such  forward-looking  statements  speak  only  as of the  date  on  which  such
statements  are made. We undertake no  obligation to update any  forward-looking
statement  to  reflect  events or  circumstances  after  the date on which  such
statement  is made  to  reflect  the  occurrence  of  unanticipated  events.  In
addition,  certain  statements in future filings by TSFG with the Securities and

                                       13


Exchange  Commission,  in press releases and in oral and written statements made
by or with the approval of TSFG,  which are not  statements of historical  fact,
constitute forward-looking statements.

PENDING MERGER

In March 2002,  TSFG signed a  definitive  agreement to acquire Gulf West Banks,
Inc. ("Gulf West"), headquartered in St. Petersburg, Florida. At March 31, 2002,
Gulf West operated  through 15 branches in the greater Tampa Bay area of Florida
through its subsidiary, Mercantile Bank, and had total assets of $524.9 million.
In the  merger,  TSFG  will  issue  4,465,141  shares  of  common  stock and pay
$32,400,178  in cash in exchange  for all the shares of Gulf West  common  stock
outstanding at closing,  calculated on a fully diluted basis.  This transaction,
which is expected to close in the third  quarter of 2002,  will be accounted for
using the purchase method of accounting and is subject to regulatory  approvals,
as well as the approval of Gulf West shareholders.

EARNINGS REVIEW

OVERVIEW

Net income for the three months ended March 31, 2002 totaled $14.1  million,  up
63.6%  compared  with $8.6  million for the first  quarter  2001.  Earnings  per
diluted share for the first quarter 2002 were $0.34, a 70.0% increase from $0.20
per diluted share in the first quarter 2001. Key factors  responsible for TSFG's
results of  operations  are discussed  throughout  Management's  Discussion  and
Analysis below.

Average  common shares  outstanding  on a diluted basis were 42.1 million in the
first  quarter  2002,  down 2.5% from 43.1 million for first  quarter  2001.  In
connection  with share  repurchase  programs,  TSFG  repurchased  and  cancelled
1,135,600 shares during the first quarter of 2002.

Noninterest  income for the three months ended March 31, 2002 and 2001  included
pre-tax gains on asset sales of $40,000 and $1.0 million, respectively. Gains on
asset sales  include  gains on available  for sale  securities,  disposition  of
assets  and  liabilities,   and  equity  investments.  See  "Earnings  Review  -
Noninterest Income" for details. Noninterest expenses for the first quarter 2002
included  no  pre-tax  other  items.  For the first  quarter  2001,  noninterest
expenses  included  the  following  pre-tax  other items:  $413,000  recovery of
merger-related  costs related to the sale of real estate and $215,000 impairment
loss from the  write-down  of assets.  For the first three  months of 2001,  net
income included a $434,000 pre-tax gain from the cumulative effect of adopting a
new accounting principle for derivatives.

At March 31, 2002, TSFG had approximately  $6.1 billion in assets,  $3.8 billion
in loans, $3.6 billion in deposits,  and $435.0 million in shareholders' equity.
At March 31,  2002,  the ratio of  nonperforming  assets to loans and other real
estate owned was 1.34%.

NET INTEREST INCOME

Net interest income is the difference  between the interest earned on assets and
the  interest  paid for the  liabilities  to support such assets as well as such
items as loan fees and dividend  income.  The net interest  margin  measures how
effectively a company manages the difference between the yield on earning assets
and the rate paid on funds to support those  assets.  Fully  tax-equivalent  net
interest  income  adjusts the yield for assets  earning  tax-exempt  income to a
comparable yield on a taxable basis. Table 1 presents average balance sheets and
a net interest  income  analysis on a tax equivalent  basis for the three months
ended March 31, 2002 and 2001.

                                       14




TABLE 1
- ----------------------------------------------------------------------------------------------------------------------
COMPARATIVE AVERAGE BALANCES - YIELDS AND COSTS
- ----------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
                                                                THREE MONTHS ENDED MARCH 31,
                                        ---------------------------------------------------------------------------
                                                         2002                                   2001
                                        ------------------------------------   ------------------------------------
                                           AVERAGE        INCOME/     YIELD/     AVERAGE       INCOME/    YIELD/
                                           BALANCE        EXPENSE      RATE      BALANCE       EXPENSE     RATE
                                                                                         
ASSETS
Earning assets
  Loans, net of unearned income (1)        $ 3,774,882    $ 64,880     6.97 %  $ 3,749,320   $ 85,406      9.24 %
  Investment securities, taxable (2)         1,643,790      21,567     5.25        808,914     13,497      6.77
  Investment securities, nontaxable (3)         91,662       1,679     7.33         84,611      1,554      7.45
  Federal funds sold                                 -           -        -            370          5      5.48
  Interest-bearing bank balances               110,742         469     1.72         39,381        603      6.21
                                           -----------     -------             -----------   --------
      Total earning assets                   5,621,076      88,595     6.39      4,682,596    101,065      8.75
                                                           -------                           --------
  Non-earning assets                           513,164                             534,886
                                           -----------                         -----------
      Total assets                         $ 6,134,240                         $ 5,217,482
                                           ===========                         ===========

Liabilities and shareholders' equity
Liabilities
  Interest-bearing liabilities
   Interest-bearing deposits
    Interest checking                        $ 594,706     $ 1,810     1.23      $ 569,458    $ 4,383      3.12
    Savings                                    114,724         214     0.76        115,214        688      2.42
    Money market                               733,534       2,915     1.61        735,069      8,421      4.65
    Time deposits                            1,677,119      16,637     4.02      1,944,469     31,414      6.55
                                             ---------     -------               ---------    -------
      Total interest-bearing deposits        3,120,083      21,576     2.80      3,364,210     44,906      5.41
   Borrowings                                1,949,994      13,025     2.71        858,764     12,669      5.98
                                             ---------      ------               ---------     ------
    Total interest-bearing liabilities       5,070,077      34,601     2.77      4,222,974     57,575      5.53
                                                            ------                             ------
  Noninterest-bearing liabilities
    Noninterest-bearing deposits               495,511                             438,251
    Other noninterest-bearing liabilities      103,384                              74,930
                                             ---------                           ---------
    Total liabilities                        5,668,972                           4,736,155
Shareholders' equity                           465,268                             481,327
                                             ---------                           ---------
  Total liabilities and shareholders'       $6,134,240                         $ 5,217,482
     equity                                 ==========                         ===========
Net interest margin                                      $ 53,994      3.90 %               $ 43,490       3.77 %
                                                         ========                           ========
Tax-equivalent adjustment (3)                            $    588                           $    544
                                                         ========                           ========


(1)  Nonaccrual loans are included in average balances for yield computations.
(2)  The average balances for investment  securities exclude the unrealized gain
     or loss recorded for available for sale securities.
(3)  The tax-equivalent  adjustment to net interest income adjusts the yield for
     assets earning  tax-exempt income to a comparable yield on a taxable basis.
     Note: Average balances are derived from daily balances.

                                       15


Fully  tax-equivalent  net  interest  income for the first three  months of 2002
increased  $10.5 million,  or 24.2%,  to $54.0 million from $43.5 million in the
first three months of 2001.  The net interest  margin  increased to 3.90% in the
first  quarter of 2002 from 3.77% in the first  quarter of 2001 and  equaled the
fourth  quarter  2001  net  interest  margin.  These  increases  were due to the
increase in average  earning assets and the prompt  repricing of funding sources
as the Federal Reserve lowered rates during 2001.

Average  earning assets grew $938.5  million,  or 20.0%,  to $5.6 billion in the
first quarter of 2002 from $4.7 billion in the first quarter of 2001,  primarily
from internally generated loan growth and investment  securities.  Average loans
were $3.8 billion  during the first  quarter of 2002  compared with $3.7 billion
during the first quarter of 2001. Average investment  securities,  excluding the
average net unrealized  securities  gains,  increased from $893.5 million in the
first quarter of 2001 to $1.7 billion in the first quarter of 2002. During 2001,
prepayments of mortgage-backed  securities accelerated.  TSFG increased the U.S.
Treasury  security  portfolio by $520 million during the fourth quarter of 2001,
largely  in  anticipation  of  additional  prepayments.   TSFG  purchased  these
securities  to  leverage  the  capital   position   (which  takes  advantage  of
opportunities to increase net interest income) and to manage interest rate risk.

During 2001, the Federal  Reserve  reduced the target for the federal funds rate
11 times for a total of 475 basis points.  Eight of these reductions occurred in
the last nine months of the year for a total of 325 basis  points.  The majority
of our  variable  rate loans,  which  constitute  approximately  50% of the loan
portfolio,  reprice  immediately  following  changes  in  interest  rates by the
Federal Reserve. During the last three-quarters of 2001, the net interest margin
improved,  primarily from repricing  certificates  of deposits at  significantly
lower rates and prepaying  higher-cost Federal Home Loan Bank ("FHLB") advances.
Accordingly,  as TSFG reduced its interest rates during the year, the decline in
the funding  source rate outpaced the decline in the earning  asset yield.  From
the first  quarter  2001 to the first  quarter  2002,  the  earning  asset yield
declined 236 basis points to 6.39%, whereas the funding source rate declined 276
basis points to 2.77%.

TSFG expects  certificates  of deposit to continue to reprice  downward in 2002,
although with a lesser benefit than that realized in 2001.  TSFG's  certificates
of deposit include  approximately  $273 million that presently pay an annualized
percentage  yield equal to or slightly  higher than 7%, which mature  during the
last three quarters of 2002. As a result of the significant  decline in interest
rates in 2001, the current market rates for similar certificates of deposits are
significantly  lower.  Excluding these 7% certificates of deposit, the magnitude
of  additional  downward  repricing  opportunities  related to  certificates  of
deposit and other interest-bearing deposits is limited.

Average total  deposits  declined from $3.8 billion  during the first quarter of
2001 to $3.6 billion during the first quarter of 2002.  These balances  declined
due to the competitive  nature of the deposit markets.  In 2001 and in the first
quarter of 2002,  TSFG  decided to keep the  deposit  rates  offered on par with
competitors  and  reduce  deposit  rate-driven  promotions.  Average  borrowings
increased  to $1.9  billion  in the first  quarter of 2002 from  $858.8  million
during the first  quarter of 2001 due to  repurchase  agreements  and the use of
other  funding  sources,  such as FHLB  advances,  to fund the growth in earning
assets.  Repurchase  agreements,  which  increased  in  connection  with  TSFG's
purchases of  securities  to leverage the capital  position,  accounted  for the
majority of this increase.

Deposits  generated  through  Bank  CaroLine,  an Internet  banking  division of
Carolina First Bank, generally pay higher rates than those offered by our branch
locations.  During the first three months of 2002, TSFG priced the Bank CaroLine
deposits less aggressively than it did in 2001 in an effort to lower the overall
cost of funds. Bank CaroLine deposits totaled $45.6 million as of March 31, 2002
compared with $55.3 million and $191.8 million as of December 31, 2001 and March
31, 2001, respectively.

                                       16


During the last half of 2001, TSFG sold available for sale investment securities
resulting in a $3.1 million  pre-tax  gain.  In addition,  TSFG  recorded a $3.1
million pre-tax loss associated with the early  extinguishment  of approximately
$54.3 million in FHLB advances,  which was recorded as an extraordinary item. By
reinvesting the proceeds and refinancing the borrowings at more favorable rates,
these  transactions are expected to enhance net interest income.  TSFG continues
to evaluate the relative  cost and benefit of  incurring  additional  prepayment
penalties  from the early  extinguishment  of debt and may continue to engage in
such transactions.

PROVISION FOR LOAN LOSSES

The  provision  for loan losses was $6.2  million and $4.5 million for the first
three months of 2002 and 2001,  respectively.  The increase was  attributable to
continued loan growth, higher loan losses, and uncertain economic conditions.

The  allowance  for loan and lease losses (the  "Allowance")  equaled  1.20% and
1.18% of loans held for investment as of March 31, 2002 and 2001,  respectively.
Although  nonperforming  loans  increased  by $23.3  million  over this  period,
specific  reserves  allocated to impaired  loans,  which  consist of  commercial
nonaccrual  loans,  did not  increase  proportionately.  Based  on  management's
analysis of impairment as defined in Statement of Financial Accounting Standards
("SFAS")  114,  specific  reserves  allocated  to impaired  loans  totaled  $4.4
million,  or 10.9% of  impaired  loans at March  31,  2002,  compared  with $5.1
million and 27.7% of impaired loans at March 31, 2001.

Net  charge-offs  totaled $5.6 million,  or 0.60% of average loans for the first
quarter of 2002,  up from $3.7  million and 0.39% in the first  quarter of 2001.
This  increase is largely  related to higher  consumer loan  charge-offs.  While
uncertainty  in the  current  economic  outlook  makes  future  loss levels less
predictable,  management expects charge-offs as a percentage of average loans to
be comparable to the percentage for the first quarter 2002 over the next several
quarters.

NONINTEREST INCOME

Noninterest  income  totaled  $11.8  million in the first three  months of 2002,
compared with $12.9 million in the first three months of 2001. Table 2 shows the
components of  noninterest  income for the three months ended March 31, 2002 and
2001.






                                       17




TABLE 2
- -------------------------------------------------------------------------------------------------------------------------
COMPONENTS OF NONINTEREST INCOME
- -------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
                                                                                                   THREE MONTHS ENDED
                                                                                                        MARCH 31,
                                                                                               --------------------------
                                                                                                     2002          2001
                                                                                                     ----          ----
                                                                                                           
Service charges on deposit accounts                                                                $ 4,907       $ 4,368
Fees for investment services                                                                         1,427         1,243
Mortgage banking income                                                                              1,190         2,419
Bank-owned life insurance                                                                            1,806         1,395
Merchant processing fees                                                                             1,248         1,214
Other                                                                                                1,142         1,314
                                                                                                    ------        ------
   Noninterest income, excluding gains on asset sales                                               11,720        11,953
                                                                                                    ------        ------
Gain on available for sale securities                                                                   29           403
Gain on equity investments                                                                              11           821
Loss on disposition of assets and liabilities                                                            -          (262)
                                                                                                    ------        ------
   Gains on asset sales                                                                                 40           962
                                                                                                    ------        ------
   Total noninterest income                                                                        $11,760       $12,915
                                                                                                   =======       =======



Noninterest  income included gains on asset sales of $40,000 and $1.0 million in
the first  quarter  of 2002 and  2001,  respectively.  Excluding  gains on asset
sales,  noninterest  income was $11.7 million for the first  quarter 2002,  down
from $12.0 million in the first quarter  2001.  Increases in service  charges on
deposit  accounts  and  fees  for  investment   services  of  12.3%  and  14.8%,
respectively,  partially offset the decline in mortgage banking income. Mortgage
banking income  declined $1.2 million,  as net gains of $1.3 million  related to
the  securitization of mortgage loans and sale of mortgage servicing rights were
realized during the first quarter 2001.

In the first quarter of 2001, the gain on equity  investments  included $758,000
from the exchange of Star Systems,  Inc. stock for stock of Concord EFS, Inc., a
publicly-traded  company,  and a $63,000  gain from the sale of common  stock of
Affinity  Technology Group, Inc. During the first three months of 2001, the loss
on  disposition of assets and  liabilities  related to the  sale-leaseback  of a
branch office.

Service  charges on deposit  accounts,  the largest  contributor  to noninterest
income,  rose 12.3% to $4.9  million in the first three months of 2002 from $4.4
million for the same period in 2001. The increase was attributable to attracting
new  transaction  accounts,  improving  collection  of fees,  and  revising  fee
structures  to  reflect  competitive  pricing.   Average  balances  for  deposit
transaction accounts, which impact service charges, increased approximately 4.3%
for the same period.

Fees for investment services,  which include trust and brokerage income, for the
first three  months of 2002 and 2001 were  approximately  $1.4  million and $1.2
million, respectively.  During this period, brokerage income increased $104,000,
and trust income increased $80,000. At March 31, 2002 and 2001, the market value
of  assets  administered  by the trust  department  totaled  approximately  $711
million and $718 million, respectively.

Mortgage banking income includes  origination  fees,  servicing fees (net of the
related  amortization  for  the   mortgage-servicing   rights  and  subservicing
payments),  gains and losses on sales of mortgage loans (both current production

                                       18


and portfolio  loans),  gains and losses on sales of mortgage  servicing rights,
and  losses  and  recoveries  related to the  impairment  of  mortgage-servicing
rights. Mortgage banking income in the first three months of 2002 decreased $1.2
million to $1.2 million from $2.4 million in the first three months of 2001.  In
March 2001,  TSFG  securitized  $112.2 million of mortgage  portfolio  loans and
subsequently  sold  $80.4  million  of these  mortgage-backed  securities.  This
transaction  resulted in a $1.6 million  gain in the first  quarter  2001.  This
gain,  which was  partially  offset by a $352,000  loss on the sale of  mortgage
servicing  rights  in the first  quarter  2001,  accounts  for the  decrease  in
mortgage banking income.

TSFG realigned its mortgage  banking strategy to place more emphasis on mortgage
originations. In connection with these efforts, TSFG securitized mortgage loans,
sold mortgage loans,  and sold  mortgage-servicing  rights in 2001. In September
2001,  TSFG  entered into  contracts  with  non-affiliated  companies to service
mortgage loans for TSFG's affiliates.  These servicing contracts, which began in
December 2001,  pertain to portfolio mortgage loans and mortgage loans for which
Carolina  First  Bank owns the rights to  subservice.  Beginning  in 2002,  TSFG
expects its  mortgage  banking  income to decrease as a result of the  declining
servicing  portfolio and the  outsourcing  of servicing to outside,  third party
servicers.

Mortgage loans originated by TSFG originators totaled approximately $109 million
and $77  million  in the first  three  months  of 2002 and  2001,  respectively.
Mortgage origination volumes by TSFG originators  increased in the first quarter
2002 due to lower  mortgage  loan  rates and the hiring of  additional  mortgage
originators.  First quarter 2001 mortgage  loan  originations  also included $67
million  attributable to  correspondent  relationships.  TSFG  discontinued  its
correspondent  relationships in the second quarter of 2001. With the realignment
of  the  mortgage  banking  strategy  in  2001,  the  benefit   associated  with
correspondent  orginations,  which were  principally  related to increasing  the
servicing volumes, diminished.

CF  Mortgage's  total  servicing  portfolio  includes  mortgage  loans  owned by
Carolina  First Bank,  mortgage  loans owned by Citrus Bank,  and other mortgage
loans for which  Carolina  First Bank owns the rights to  service.  At March 31,
2002, CF Mortgage's servicing portfolio included 7,701 loans having an aggregate
principal  balance of  approximately  $659.7  million.  At March 31,  2001,  the
aggregate  principal balance for CF Mortgage's  servicing portfolio totaled $1.9
billion,  significantly  higher  than  March 31,  2002 due to sales of  mortgage
servicing  rights and mortgage  portfolio  loans  during  2001.  Fees related to
servicing other loans, for which Carolina First Bank owns the rights to service,
are offset by the related amortization of mortgage servicing rights.

First quarter 2002  mortgage  banking  income also included a $393,000  downward
adjustment to the gain associated with the fourth quarter 2001 sale of portfolio
mortgage  loans.  In addition,  TSFG recorded a $200,000  recovery of impairment
from the valuation of mortgage servicing rights.

Bank-owned  life insurance  income  increased to $1.8 million in the first three
months of 2002 from $1.4  million in the same  period in 2001 due to  additional
purchases of life  insurance and increases in cash values.  Merchant  processing
fees remained relatively constant at $1.2 million for both the first quarters of
2002 and 2001.

Other  noninterest  income  totaled $1.1  million in the first  quarter of 2002,
compared  with $1.3  million  in the first  quarter of 2001.  Other  noninterest
income included income related to credit and debit cards, insurance commissions,
international banking services, and other fee-based services.

NONINTEREST EXPENSES

Noninterest  expenses  decreased  to $37.5  million in the first three months of
2002 from $38.2 million in the first three months of 2001.  Noninterest expenses
in the first quarter of 2001 included a $413,000  recovery of restructuring  and

                                       19


merger-related  costs (which related to the sale of real estate at prices higher
than  estimated)  and a $215,000  impairment  loss from the write down of assets
(which was primarily related to lease termination fees for abandoned locations).
Excluding these other charges, noninterest expenses decreased $832,000, or 2.2%,
to $37.5  million for the first  quarter  2002 from $38.4  million for the first
quarter  2001.  TSFG  decreased  noninterest  expenses by  effectively  managing
overhead expenses and ceasing goodwill amortization.

Salaries,  wages, and employee benefits  increased to $20.6 million in the first
three  months of 2002 from  $18.7  million  in the first  three  months of 2001.
Full-time equivalent employees declined to 1,332 at March 31, 2002 from 1,361 at
March 31, 2001.  The increase in personnel  expense was  attributable  to adding
revenue-producing   associates,  at  a  higher  cost  per  full-time  equivalent
employee,  and recording  higher levels of incentive pay.  Restricted stock plan
awards,  which are expensed to salaries and wages,  increased to $1.0 million in
the first quarter of 2002 from $189,000 in the first quarter of 2001.

Occupancy and furniture and equipment expenses remained  relatively  constant at
$7.1  million  in the first  three  months of 2002 and 2001.  Professional  fees
remained at $1.3  million for both the first  quarters  2002 and 2001.  Merchant
processing fee expenses  increased  $215,000 to $1.0 million for the first three
months of 2002,  compared  with  $829,000  in the same  period  for  2001.  This
increase was the result of increased volume in merchant processing activity.

Amortization  of  intangibles  decreased  to $310,000 for the three months ended
March 31, 2002 from $1.6 million for the three months ended March 31, 2001. This
decrease was primarily  attributable to the January 1, 2002 adoption of SFAS No.
142, "Goodwill and Other Intangible Assets" ("SFAS 142"), which requires TSFG to
cease the  amortization  of  goodwill.  See Item 1,  Note 5 to the  Consolidated
Financial Statements.

Other noninterest  expenses  decreased $1.8 million to $7.1 million in the first
quarter of 2002 from $8.9  million in the first  quarter  of 2001.  The  overall
decrease in other noninterest expenses was principally attributable to decreases
in business development, insurance, telecommunications, outside service fees and
advertising.

INCOME TAXES

Income tax expense  attributable to income from continuing  operations increased
to $6.9  million  for the first three  months of 2002 from $4.8  million for the
first three months of 2001.  The  effective  income tax rate as a percentage  of
pretax  income  was 32.0% for the first  quarter of 2002 and 36.0% for the first
quarter of 2001.  The  effective  income tax rate  declined in  connection  with
ceasing the amortization of goodwill and increases in bank-owned life insurance.
The incremental statutory income tax rate was 36.94% for both of these periods.

TSFG's effective income tax rates take into  consideration  certain  assumptions
and  estimates  by  management.  No  assurance  can be given that either the tax
returns  submitted by management or the income tax reported on the  consolidated
financial  statements will not be adjusted by either adverse rulings by the U.S.
Tax Court,  changes in the tax code, or assessments made by the Internal Revenue
Service.  TSFG is subject to potential  adverse  adjustments,  including but not
limited to: an increase in the statutory  federal or state income tax rates, the
permanent nondeductibility of amounts currently considered deductible either now
or in future  periods,  and the  dependency on the  generation of future taxable
income in order to ultimately  realize deferred tax assets. Tax returns for 1998
and subsequent years are exposed to examination by taxing authorities.


                                       20



BALANCE SHEET REVIEW

LOANS

At March 31,  2002,  TSFG had total loans  outstanding  of $3.8  billion,  which
equaled 105% of total  deposits and 63% of total  assets.  Loans are the largest
category of earning assets and generally  produce the highest  yields.  The loan
portfolio  consists  principally  of commercial  loans,  commercial  real estate
loans,   consumer  loans  (including  both  direct  and  indirect  loans),   and
one-to-four  family residential  mortgage loans.  Substantially all loans are to
borrowers domiciled in our market areas in South Carolina,  North Carolina,  and
Florida.  The  portfolio  does not  contain  any  foreign  loans  or any  Highly
Leveraged Transactions, as defined by regulatory authorities.

TSFG's only significant  industry  concentration is commercial real estate loans
(loans to finance real properties for sale or lease to unrelated third parties),
which totaled $1.2 billion, or 30.9% of total loans, at March 31, 2002. In Table
3, these loans are  included in "Real  estate -  construction"  and  "Commercial
secured by real estate,"  categories  that also include loans to non-real estate
industry borrowers. All other industry concentrations  represented less than 10%
of total loans.

Table 3 summarizes  outstanding  loans by collateral type with the percentage of
loans in each category.












                                       21




TABLE 3
- -------------------------------------------------------------------------------------------------------------------------
LOAN PORTFOLIO COMPOSITION
- -------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
                                                                                 MARCH 31,                DECEMBER 31,
                                                                    ---------------------------------
                                                                            2002              2001             2001
                                                                            ----              ----             ----
                                                                                                  
Commercial, financial and agricultural                                  $  778,315        $  610,618       $  742,218
Real estate - construction                                                 543,358           445,952          532,037
Real estate - residential mortgages (1-4 family)                           515,631           804,398          551,119
Commercial secured by real estate (1)                                    1,419,060         1,355,124        1,400,466
Consumer                                                                   523,423           498,819          504,222
Lease financing receivables                                                    367             2,611              536
                                                                        ----------        ----------       ----------
Loans held for investment                                                3,780,154         3,717,522        3,730,598
Less: unearned income                                                          231             1,072              348
                                                                        ----------        ----------       ----------
Loans held for investment, net of unearned income                        3,779,923         3,716,450        3,730,250
Loans held for sale                                                         29,900            17,974            6,513
Less: allowance for loan losses                                             45,208            43,741           44,587
                                                                        ----------        ----------       ----------
   Total net loans                                                      $3,764,615        $3,690,683       $3,692,176
                                                                        ==========        ==========       ==========

- -------------------------------------------------------------------------------------------------------------------------
PERCENTAGE OF LOANS HELD FOR INVESTMENT IN CATEGORY
- -------------------------------------------------------------------------------------------------------------------------

                                                                                  MARCH 31,                DECEMBER 31,
                                                                    ---------------------------------
                                                                              2002              2001             2001
                                                                              ----              ----             ----
Commercial, financial and agricultural                                       20.59 %           16.43 %          19.90 %
Real estate - construction                                                   14.37             12.00            14.26
Real estate - residential mortgages (1-4 family)                             13.64             21.64            14.77
Commercial secured by real estate (1)                                        37.54             36.44            37.54
Consumer                                                                     13.85             13.42            13.52
Lease financing receivables                                                   0.01              0.07             0.01
                                                                            ------            ------           ------
    Total                                                                   100.00  %         100.00  %        100.00  %
                                                                            ======            ======           ======



(1)  This category includes loans to businesses other than real estate companies
     where owner-occupied real estate is pledged on loans to finance operations,
     equipment, and facilities. At March 31, 2002, such loans were approximately
     56% of the category total.

Loans held for investment,  net of unearned income,  increased $63.5 million, or
1.7%, to approximately $3.8 billion at March 31, 2002 from $3.7 million at March
31,  2001.  Adjusting  for sales of mortgage  loans,  loans held for  investment
increased approximately $213.8 million, or 6.0%, from March 31, 2001. Commercial
loans led this growth with an overall increase of 9.3% and increases of 5.3% and
33.9% for Carolina First Bank and Citrus Bank, respectively.

ALLOWANCE FOR LOAN LOSSES

The adequacy of the Allowance is analyzed on a quarterly  basis. For purposes of
this  analysis,  adequacy is defined as a level  sufficient  to absorb  probable
losses in the  portfolio.  The  methodology  employed  for this  analysis  is as
follows.

                                       22


The portfolio is segregated into risk-similar segments for which historical loss
ratios are calculated and adjusted for identified  changes in current  portfolio
characteristics.  Historical  loss  ratios are  calculated  by product  type for
consumer  loans  (direct  installment,  indirect  installment,   revolving,  and
mortgage)   and  by  credit  risk  grade  for   performing   commercial   loans.
Nonperforming  commercial loans are  individually  assessed for impairment under
SFAS 114 and assigned specific allocations. To allow for modeling error, a range
of probable loss ratios (from 95% to 105% of the adjusted historical loss ratio)
is then derived for each segment. The resulting  percentages are then applied to
the dollar amounts of loans in each segment to arrive at each segment's range of
probable loss levels.

The  Allowance for each  portfolio  segment is set at an amount within its range
that reflects  management's best judgment of the extent to which historical loss
levels are more or less accurate  indicators of current losses in the portfolio.
Management's  judgments  evolve from an assessment of various issues,  including
but not limited to the pace of loan growth,  emerging portfolio  concentrations,
risk management system changes,  entry into new markets,  new product offerings,
loan portfolio quality trends,  and uncertainty in current economic and business
conditions.

The Allowance is then segregated into allocated and unallocated components.  The
allocated  component  is the sum of the loss  estimates  at the lower end of the
probable loss range for each category.  The unallocated  component is the sum of
the amounts by which final loss  estimates  exceed the lower end  estimates  for
each category.  The unallocated  component of the Allowance  represents probable
losses  inherent  in the  portfolio  based on our  analysis  that are not  fully
captured in the allocated component.  Allocations of the Allowance to respective
loan  portfolio  components are not  necessarily  indicative of future losses or
future  allocations.  The entire  Allowance is available to absorb losses in the
loan portfolio.

Assessing the adequacy of the Allowance is a process that requires  considerable
judgment. Management's judgments are based on numerous assumptions about current
events,  which we believe to be  reasonable,  but which may or may not be valid.
Thus,  there can be no  assurance  that loan losses in future  periods  will not
exceed the current  Allowance  amount or that future  increases in the Allowance
will not be  required.  No  assurance  can be given  that  management's  ongoing
evaluation of the loan  portfolio in light of changing  economic  conditions and
other relevant  circumstances  will not require  significant future additions to
the Allowance, thus adversely affecting the operating results of TSFG.

The Allowance is also subject to examination and adequacy  testing by regulatory
agencies,  which may consider such factors as the methodology  used to determine
the  adequacy  and  the  size  of  the  Allowance   relative  to  that  of  peer
institutions,  and other adequacy tests. In addition,  such regulatory  agencies
could require us to adjust our Allowance based on information  available to them
at the time of their examination.

The Allowance totaled $45.2 million, or 1.20% of loans held for investment,  net
of unearned income at March 31, 2002,  compared with $43.7 million, or 1.18%, at
March 31, 2001.  The Allowance to  nonperforming  loans ratio was 1.04 times and
2.17  times at  March  31,  2002 and  2001,  respectively.  Nonperforming  loans
increased  to $43.5  million at March 31,  2002 from $20.2  million at March 31,
2001.  See "Credit  Quality."  Our  analysis of Allowance  adequacy  includes an
impairment analysis for each nonperforming commercial loan.

Table 4 summarizes the changes in the Allowance.  Net  charge-offs  increased in
2001,  particularly  in  consumer  and  real  estate-related  commercial  loans,
primarily due to the unfavorable  economic conditions that prevailed.  Until the
economy  improves,  charge-off  levels are expected to remain  above  historical
levels.   Assuming  that  economic  conditions  do  not  significantly   worsen,
management  expects  charge-offs  to remain at the level for first  quarter 2002
over the next several quarters.

                                       23




TABLE 4
- -------------------------------------------------------------------------------------------------------------------------
SUMMARY OF LOAN LOSS EXPERIENCE
- -------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
                                                                               AT AND FOR                    AT AND FOR
                                                                            THE THREE MONTHS               THE YEAR ENDED
                                                                             ENDED MARCH 31,                DECEMBER 31,
                                                                  ----------------------------------
                                                                           2002              2001               2001
                                                                           ----              ----               ----
                                                                                                   
Loan loss reserve at beginning of year                                $   44,587          $  43,024         $  43,024
Allowance adjustment for loans sold                                            -               (101)             (230)
Net charge-offs:
   Loans charged-off                                                      (6,384)            (4,177)          (23,154)
   Loans recovered                                                           767                487             2,902
                                                                      ----------         ----------        ----------
                                                                          (5,617)            (3,690)          (20,252)
Additions to reserve through provision expense                             6,238              4,508            22,045
                                                                      ----------         ----------        ----------
Loan loss reserve at end of period                                    $   45,208         $   43,741        $   44,587
                                                                      ----------         ----------        ----------

Average loans                                                         $3,774,882         $3,749,320        $3,769,358
Loans held for investment, net of unearned
   income (period end)                                                 3,779,923          3,716,450         3,730,250
Net charge-offs as a percentage of average
   loans (annualized)                                                       0.60 %             0.39 %            0.54 %
Allowance for loan losses as a percentage of loans
   held for investment, net of unearned income                              1.20               1.18              1.20


The following summarizes impaired loan information (in thousands),  all of which
are on nonaccrual, at and for the three months ended March 31:

                                                                                              2002               2001
                                                                                              ----               ----
Impaired loans                                                                             $ 40,521           $ 18,453
Average investment in impaired loans                                                         40,219             17,135
Related allowance                                                                             4,409              5,111
Recognized interest income                                                                      120                 16
Foregone interest                                                                               892                228



Nonaccrual  loans were $43.5  million and $20.2 million as of March 31, 2002 and
2001,  respectively.  Interest  income  recognized on  nonaccrual  loans totaled
approximately $136,000 and $22,000 for the three months ended March 31, 2002 and
2001, respectively.

SECURITIES

At March 31, 2002, TSFG's investment  portfolio totaled $1.66 billion, up $690.6
million  from  $964.5  million  invested  as of March  31,  2001 and  relatively
unchanged from the $1.64 billion  invested as of December 31, 2001. The majority
of this increase  occurred in the fourth  quarter 2001,  when TSFG increased its

                                       24


U.S. Treasury security portfolio by approximately $520 million.  During 2001, as
a result of declining  interest rates,  U.S.  government  agency securities were
called  prior  to  the  stated  maturities,   and  prepayments  associated  with
mortgage-backed  securities  accelerated.  TSFG increased the available for sale
portfolio balances to provide a quality investment  alternative,  in preparation
for additional  prepayments of mortgage-backed  securities,  and to increase net
interest income by leveraging available capital.  During 2002, TSFG may elect to
sell  investment  securities  depending  on its need for  liquidity to fund loan
demand and the general level of interest rates.

Securities (i.e.,  securities held to maturity,  securities  available for sale,
and trading securities) averaged $1.7 billion in the first three months of 2002,
up  significantly  from the $893.5 million  average in the first three months of
2001. The majority of the increase was  attributable  to purchases of securities
to leverage  available  capital.  The average  portfolio  yield decreased in the
first  quarter  of 2002 to 5.36% from  6.83% in the first  quarter of 2001.  The
securities  yield  decreased due to a lower level of general  interest rates and
the addition of  lower-yielding  securities.  The  composition of the investment
portfolio  as  of  March  31,  2002  follows:  mortgage-backed  securities  44%,
treasuries 34%, agencies 11%, state and  municipalities 6%, and other securities
5% (which included equity investments described below).

During the first quarter 2002, the gross unrealized loss on securities (pre-tax)
increased  to $21.1  million at March 31, 2002 from $7.6 million at December 31,
2001.  The increase was primarily  associated  with the U.S.  Treasury  security
portfolio,  partially  offset by an increase in the gross  unrealized  gain from
TSFG's investment in Net.B@nk, Inc. ("Net.B@nk").

EQUITY INVESTMENTS

Investment in Net.B@nk,  Inc. At March 31, 2002, TSFG owned 1,175,000  shares of
Net.B@nk, Inc. ("Net.B@nk") common stock, or approximately 2% of the outstanding
shares.  Net.B@nk owns and operates  Net.B@nk,  F.S.B., an FDIC-insured  federal
savings bank that provides banking services to consumers utilizing the Internet.
TSFG's  investment in Net.B@nk,  which is included in  securities  available for
sale and has a basis of  approximately  $326,000,  was  recorded  at its pre-tax
market value of approximately  $19.9 million as of March 31, 2002. TSFG's shares
of Net.B@nk common stock are "restricted" securities, as that term is defined in
federal securities law.

Investment in Affinity  Technology Group, Inc. At March 31, 2002, TSFG,  through
its subsidiary Blue Ridge Finance Company, Inc. ("Blue Ridge"),  owned 4,876,340
shares of common  stock of Affinity,  or  approximately  12% of the  outstanding
shares. TSFG's investment in Affinity, which is included in securities available
for sale and has a basis of approximately  $433,000, was recorded at its pre-tax
market value of  approximately  $463,000 as of March 31, 2002.  TSFG's shares in
Affinity  are  "restricted"  securities,  as that  term is  defined  in  federal
securities law.

Investments  in Banks.  As of March 31,  2002,  TSFG had equity  investments  in
fourteen community banks located in the Southeast.  In each case, TSFG owns less
than 5% of the community bank's  outstanding  common stock.  TSFG has made these
investments  to  develop  correspondent  banking  relationships  and to  promote
community banking in the Southeast.  As of March 31, 2002, equity investments in
the community banks,  included in securities  available for sale with a basis of
approximately  $9.8  million,  were  recorded at their  pre-tax  market value of
approximately  $10.3  million.  TSFG also has an investment in Nexity  Financial
Corporation,  an Internet bank, which is recorded at its cost basis of $500,000.
As a result of our merger with Anchor Financial Corporation in 2000, TSFG has an
investment  in Rock Hill Bank & Trust.  The  investment,  which is  included  in
securities available for sale and has a basis of approximately $3.1 million, was
recorded at its pre-tax market value of  approximately  $5.0 million as of March
31, 2002.

                                       25


CF Investment  Company.  CF Investment  Company is a wholly-owned Small Business
Investment  Company,  licensed  through the Small Business  Administration.  Its
principal focus is to invest in companies that have a bank-related technology or
service  that  TSFG and its  subsidiaries  can use.  As of March  31,  2002,  CF
Investment  Company  had  invested  approximately  $1.4  million  in  a  company
specializing in electronic document management and Internet-related services.

CF Investment Company's loans and equity investments  represent a higher risk to
TSFG due to the  start-up  nature of this  company.  CF  Investment  Company  is
largely inactive and has not made a new investment since second quarter 2000.

INTANGIBLE ASSETS AND OTHER ASSETS

The  intangible   assets  balance  at  March  31,  2002  of  $96.8  million  was
attributable to goodwill of $91.5 million and core deposit  balance  premiums of
$5.3 million.  The intangible assets balance at March 31, 2001 of $105.5 million
consisted of goodwill of $98.7 million and core deposit balance premiums of $6.8
million.  The decline in the intangible  assets balances was attributable to the
amortization  of intangibles and the write-off of intangible  assets  associated
with the sale of branches.  TSFG adopted SFAS 142 effective  January 1, 2002 and
is required to test its intangible  assets for impairment in accordance with the
provisions of SFAS 142. See Item 1, Notes 5 and 6 to the Consolidated  Financial
Statements.

Other assets  increased  $9.7  million to $207.3  million at March 31, 2002 from
$197.6 million at March 31, 2001. This was largely  attributable to increases in
the value of bank-owned life  insurance,  which increased $6.6 million to $121.2
million at March 31, 2002.  Mortgage  servicing  rights totaled $8.0 million and
$9.9 million at March 31, 2002 and 2001, respectively.  The balance for mortgage
servicing  rights declined  primarily due to the  amortization of rights,  which
accelerated in the first quarter of 2002 due to higher mortgage prepayments.

DEPOSITS

Deposits  remain  TSFG's  primary  source of funds  for  loans and  investments.
Deposits  provided  funding  for 64% and 81% of average  earning  assets for the
three months ended March 31, 2002 and 2001,  respectively.  Carolina  First Bank
and Citrus Bank face stiff competition from other banking and financial services
companies in gathering deposits.  The percentage of funding provided by deposits
has declined,  and  accordingly,  we have developed other sources,  such as FHLB
advances  and  short-term  borrowings,  to fund loan  demand  and  increases  in
investment  securities.  In  addition,  we have  increased  the use of  brokered
certificates of deposits, which are included in deposits.

At March 31, 2002,  deposits  totaled $3.6 billion,  down 5% from the prior year
balance and up 1% from December 31, 2001.  Average deposits decreased 5% to $3.6
billion for the three  months  ended  March 31,  2002 from $3.8  billion for the
three months ended March 31, 2001. Deposit pricing remains very competitive, and
we expect this pricing  environment  to continue.  In 2001 and the first quarter
2002,  TSFG decide to keep deposit  rates  offered on par with  competitors  and
reduced  deposit  rate-driven  promotions,   which  resulted  in  lower  deposit
balances.

Table 1 in "EARNINGS  REVIEW--Net  Interest Income" details average balances for
the deposit  portfolio  for the three months  ended March 31, 2002 and 2001.  On
average,  time deposits  decreased  $267.4 million,  or 13.7%.  Increases in the
average balances for other types of deposits,  including  noninterest-bearing of
$57.3  million and interest  checking of $25.2  million,  partially  offset this
decrease.  As part of its overall funding  strategy,  TSFG focuses on the mix of
deposits and, in particular, increasing the level of transaction accounts (i.e.,
noninterest-bearing, interest checking, money market, and savings accounts). For

                                       26


the three  months  ended March 31,  2002,  transaction  accounts  made up 54% of
average  deposits,  compared with 49% for the three months ended March 31, 2001.
These  trends  reflect  TSFG's  efforts to enhance its deposit mix by working to
attract lower-cost transaction accounts.

The decline in time deposits was largely  attributable  to fewer  certificate of
deposit promotions,  maturities of certificates of deposits from promotions held
in 2000, and lower rates at Bank CaroLine. At March 31, 2002, total deposits for
Bank CaroLine, an Internet bank, totaled $45.6 million, down from $191.8 million
as of March 31, 2001. Deposits for Bank CaroLine declined significantly,  due to
offering less  aggressive  interest rates in an effort to lower the overall cost
of funds. At March 31, 2002, TSFG had $246.6 million in brokered certificates of
deposit  under  $100,000,  compared  with $109.2  million at March 31, 2001.  We
consider  these funds as an alternative  funding  source  available to use while
continuing to maintain and grow our local deposit base.

Time  deposits  of $100,000 or more  represented  15% of total  deposits at both
March 31, 2002 and 2001. TSFG's larger  denomination time deposits are generally
from customers within the local market areas of its banks and, therefore, have a
greater  degree of stability  than is typically  associated  with this source of
funds.

BORROWED FUNDS

TSFG's short-term  borrowings  consist of federal funds purchased and repurchase
agreements,  FHLB  advances  (with  maturities  less than one year  when  made),
commercial  paper, and other  short-term  borrowings.  The long-term  borrowings
consist  primarily  of  subordinated  notes,  trust  preferred  debt,  and  FHLB
borrowings with  maturities  greater than one year when made. In the first three
months of 2002,  average  borrowings  totaled $1.9 billion  compared with $858.8
million for the same period in 2001. This increase was primarily attributable to
an increased  reliance on short-term  borrowings to support earning asset growth
and to fund increases in investment securities.

Federal funds  purchased  and  repurchase  agreements  are used to satisfy daily
funding  needs  and,  when  advantageous,  for  rate  arbitrage.  Federal  funds
purchased and repurchase  agreements  totaled $1.4 billion and $358.2 million at
March  31,  2002 and 2001,  respectively.  The  higher  balances  are  primarily
associated  with higher  balances in investment  securities  available for sale.
Balances in these accounts can fluctuate on a day-to-day basis.

At March 31, 2002 and 2001,  FHLB  advances  totaled  $386.8  million and $461.4
million,  respectively.  FHLB  advances are a source of funding  which TSFG uses
depending on the current level of deposits,  management's  willingness  to raise
deposits through market promotions,  the Subsidiary Banks' unused FHLB borrowing
capacity, and the availability of collateral to secure FHLB borrowings.

TSFG plans to  increase  long-term  borrowings  in 2002 to provide  more  stable
funding while  borrowing rates remain  relatively low. For example,  in February
and April 2002,  TSFG  entered  into  ten-year  repurchase  agreements  for $200
million.

CAPITAL RESOURCES AND DIVIDENDS

Total shareholders'  equity amounted to $435.0 million, or 7.2% of total assets,
at March 31, 2002,  compared with $478.0  million,  or 9.1% of total assets,  at
March 31,  2001.  At December 31, 2001,  total  shareholders'  equity was $458.2
million, or 7.6% of total assets.  Shareholders'  equity declined primarily from
TSFG's stock repurchase program,  cash dividends paid, and the unrealized losses
in the investment securities available for sale portfolio. Retention of earnings
partially offset these decreases.

                                       27


In December 2000, we initiated a stock repurchase  program for up to two million
shares, which we expanded to three million shares in September 2001. In February
2002, we added an  additional  one million  shares to the program,  bringing the
total to four million shares, or approximately 10% of our outstanding shares. In
connection with the program,  TSFG has repurchased  3,529,383 shares,  including
1,135,600  shares  purchased  during  the first  three  months  of 2002.  We may
continue to repurchase  shares  depending  upon current  market  conditions  and
available cash.

TSFG's  unrealized  loss on securities,  which is included in accumulated  other
comprehensive  loss,  was $15.0  million as of March 31,  2002 as compared to an
unrealized  gain of $13.1 million as of March 31, 2001 and an unrealized loss of
$5.6 million as of December 31, 2001. The decline was associated with 2001 sales
of available for sale  securities for a net gain of  approximately  $3.5 million
and unrealized losses associated with U.S. Treasury securities  purchased in the
fourth quarter of 2001.

Book  value  per  share at March  31,  2002 and  2001  was  $10.80  and  $11.24,
respectively. Tangible book value per share at March 31, 2002 and 2001 was $8.40
and $8.76, respectively. Tangible book value was below book value as a result of
the  purchase  premiums   associated  with  branch  purchases  and  acquisitions
accounted for as purchases.

TSFG and its Subsidiary  Banks  continue to maintain  higher capital ratios than
required  under   regulatory   guidelines  and  exceeded  the   well-capitalized
requirements  at March 31, 2002.  Table 5 sets forth various  capital ratios for
TSFG and its Subsidiary Banks.



TABLE 5
- --------------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS
- --------------------------------------------------------------------------------------------------------------------------

                                                                                       WELL                ADEQUATELY
                                                             MARCH 31,              CAPITALIZED            CAPITALIZED
                                                              2002                  REQUIREMENT            REQUIREMENT
                                                                                                     
The South Group:
Total risk-based capital                                      10.90 %                    n/a                    n/a
Tier 1 risk-based capital                                      8.87                      n/a                    n/a
Leverage ratio                                                 6.56                      n/a                    n/a

Carolina First Bank:
Total risk-based capital                                      11.35 %                  10.00 %                 8.00 %
Tier 1 risk-based capital                                      9.40                     6.00                   4.00
Leverage ratio                                                 6.61                     5.00                   4.00

Citrus Bank:
Total risk-based capital                                      14.47 %                  10.00 %                 8.00 %
Tier 1 risk-based capital                                      8.88                     6.00                   4.00
Leverage ratio                                                 8.40                     5.00                   4.00



TSFG and its Subsidiary Banks are subject to certain regulatory  restrictions on
the amount of dividends  they are permitted to pay. We have paid a cash dividend
each quarter since the  initiation of cash  dividends on February 1, 1994.  TSFG
presently intends to pay a quarterly cash dividend on its Common Stock; however,

                                       28


future  dividends  will  depend  upon  our  financial  performance  and  capital
requirements.

MARKET RISK AND ASSET/LIABILITY MANAGEMENT

Market risk is the risk of loss from adverse changes in market prices and rates.
TSFG's  market risk arises  principally  from interest rate risk inherent in its
core  banking  activities.  Interest  rate  risk  is  the  risk  to  net  income
represented  by the  impact  of higher or lower  interest  rates.  TSFG has risk
management policies to monitor and limit exposure to interest rate risk.

As of March 31, 2002,  there have been no material  changes from the market risk
sensitivity  analysis  in TSFG's  annual  report on Form 10-K.  The  disclosures
related to the market  risk of TSFG  should be read in  conjunction  with TSFG's
audited  consolidated  financial  statements,  related  notes  and  management's
discussion  and  analysis  of  financial  condition  and  results of  operations
included in TSFG's  Annual  Report on Form 10-K for the year ended  December 31,
2001.

We attempt to manage exposure to fluctuations in interest rates through policies
established by our Asset/Liability  Committee ("ALCO") and approved by the Board
of Directors. The primary goal of TSFG's ALCO is to achieve consistent growth in
net interest income while managing interest rate risk. We attempt to control the
mix and maturities of assets and liabilities to achieve consistent growth in net
interest  income  despite  changes in market  interest  rates while  maintaining
adequate liquidity and capital. Our asset/liability mix is sufficiently balanced
so that the effect of interest rates moving in either  direction is not expected
to have a significant impact on net interest income over time.

TSFG uses several  tools to monitor and manage  interest  rate risk.  One of the
primary  tools is a simulation  model which is used to analyze  earnings at risk
and the  interest  sensitivity  gap (the  difference  between the amount of rate
sensitive  assets  maturing or repricing  within a specific  time period and the
amount of rate sensitive  liabilities maturing or repricing within the same time
period).  The model takes into account  interest rate changes as well as changes
in the mix and volume of assets and  liabilities.  The model's  inputs  (such as
interest rates and levels of loans and deposits) are updated on a regular basis.

Interest  sensitivity gap ("GAP position")  measures the difference between rate
sensitive  assets and rate  sensitive  liabilities  during a given  time  frame.
TSFG's GAP position,  while not a complete measure of interest  sensitivity,  is
reviewed  periodically  to provide  insights  related  to the  static  repricing
structure of assets and  liabilities.  At March 31, 2002, on a cumulative  basis
through  twelve  months,   rate-sensitive  liabilities  exceeded  rate-sensitive
assets,  resulting in a liability sensitive position of $251.9 million. At March
31, 2002,  TSFG's static gap position  indicates  that net interest  income on a
cumulative  basis through  twelve months would benefit from  decreases in market
interest rates. The static gap position is limited because it does not take into
account  changes in interest rates or changes in  management's  expectations  or
intentions,  including any potential  sales of assets or  liabilities  that TSFG
might  contemplate  depending  upon  variations  in the  markets.  In  addition,
indications  of the  impact of  interest  rates  changes  using the  static  gap
position may differ from the simulation  model  estimates.  As of year end 2001,
TSFG's GAP position was a $256.3 million liability sensitive position.

The  forecast  used for earnings at risk  analysis  simulates  our  consolidated
balance sheet and consolidated statements of income under several different rate
scenarios over a twelve-month  period. It reports a case in which interest rates
remain flat and reports  variations that occur when rates gradually increase and
decrease  200 basis points over the next  twelve-month  period.  Computation  of
prospective effects of hypothetical  interest rate changes are based on numerous

                                       29


assumptions,  including  relative  levels  of  market  interest  rates  and loan
prepayments,  and should not be relied  upon as  indicative  of actual  results.
Further, the computations do not contemplate any activities TSFG could undertake
in response to changes in interest rates.

TSFG  models a  gradual  increase/decrease  in rates  rather  than an  immediate
change.  According to the model as of March 31, 2002, TSFG is positioned so that
net interest  income will  decrease  $2.3  million in the next twelve  months if
interest  rates rise 200 basis points and will increase $1.4 million in the next
twelve  months  if  interest  rates  decline  200  basis  points.   The  inverse
relationship  between  interest rates and net interest  income is related to the
liability  sensitive  position of TSFG at March 31, 2002. In both the increasing
and decreasing rate scenarios, more interest-bearing  liabilities reprice within
the next twelve months than earning  assets.  In the  increasing  rate scenario,
this means that the increase in interest expense is greater than the increase in
interest income resulting in a decline in net interest  income.  The explanation
is the opposite in the declining  rate scenario  resulting in an increase in net
interest income. In addition, due to the interest rate cuts that occurred during
2001 and the prompt repricing of interest-bearing  deposits, some of our deposit
rates are nearing what  management  considers to be an  acceptable  lower limit.
Accordingly,  in the declining rate scenario, the model assumes that certificate
of deposit rates will not decline below 0.50% thus limiting the interest expense
reduction from repricing certificates of deposit by the entire 200 basis points.
The overall  interest  rate risk  position of TSFG  continues to fall within the
interest rate risk guidelines established by ALCO.

In addition to the standard  scenarios used to analyze earnings at risk,  TSFG's
ALCO analyzes the potential  impact of other  scenarios.  The starting point for
these "what-if" scenarios is our base forecast.  This base forecast consolidates
all balance  sheet  information  that we are  presently  aware of with our "most
likely"  interest rate  projections.  The  "what-if"  scenarios are then used to
gauge the impact of changes in interest  rates and/or balance sheet items on the
earnings of TSFG  compared to the base  forecast.  Strategies  can be formulated
based on the  information  provided  by the  earnings  simulation  if a scenario
either seems likely to occur or we choose to undertake the proposed transaction.
TSFG updates its base forecast quarterly based on economic changes that occurred
during  the past  quarter as well as changes  in the  economic  outlook  for the
coming year.

Derivatives and Hedging Activities.  TSFG uses derivative instruments as part of
its interest rate risk management activities to reduce risks associated with its
lending, deposit taking, and borrowing activities. Derivatives used for interest
rate risk  management  include  various  interest  rate swaps and  options  with
indices that relate to the pricing of specific  on-balance sheet instruments and
forecasted transactions.

TSFG has  interest  rate swap  agreements  that qualify as fair value hedges and
those that  qualify  as cash flow  hedges.  Fair value  hedges are used to hedge
fixed rate  deposits.  TSFG uses cash flow  hedges to hedge  interest  rate risk
associated with variable rate borrowings.

In connection with its interest rate management activities, TSFG may use options
and  other  derivatives  as  economic  hedges of  on-balance  sheet  assets  and
liabilities or forecasted transactions which do not qualify for hedge accounting
under SFAS 133. Accordingly, these derivatives are reported at fair value on the
consolidated balance sheet with realized gains and losses included in earnings.

By using  derivative  instruments,  TSFG is exposed  to credit and market  risk.
Credit risk,  which is the risk that a counterparty  to a derivative  instrument
will  fail to  perform,  is equal to the  extent  of the  fair  value  gain in a
derivative.  Credit risk is created when the fair value of a derivative contract
is positive,  since this generally indicates that the counterparty owes us. When
the fair value of a  derivative  is  negative,  no credit risk exists since TSFG
would  owe the  counterparty.  TSFG  minimizes  the  credit  risk in  derivative
instruments by entering into transactions  with  high-quality  counterparties as
evaluated  by  management.  Market risk is the adverse  effect on the value of a

                                       30


financial  instrument  from a change in interest rates or implied  volatility of
rates.  We manage the market risk  associated  with interest  rate  contracts by
establishing  and monitoring  limits as to the types and degree of risk that may
be undertaken.  The market risk  associated with  derivatives  used for interest
rate  risk  management  activity  is fully  incorporated  into our  market  risk
sensitivity analysis.

At March 31, 2002, the fair value of derivative  assets totaled $356,000 and was
related to fair value hedges and  derivatives  with no hedging  designation.  At
March 31, 2002, the fair value of derivative  liabilities  totaled  $974,000 and
was attributable to cash flow hedges.

OFF-BALANCE SHEET ARRANGEMENTS

In the normal  course of  operations,  TSFG  engages  in a variety of  financial
transactions that, in accordance with generally accepted accounting  principles,
are not recorded in the  financial  statements,  or are recorded in amounts that
differ  from the  notional  amounts.  These  transactions  involve,  to  varying
degrees,   elements  of  credit,   interest  rate,  and  liquidity   risk.  Such
transactions  are used by TSFG for general  corporate  purposes or for  customer
needs.  Corporate purpose transactions are used to help manage credit,  interest
rate, and liquidity risk or to optimize capital.  Customer transactions are used
to manage customers' requests for funding.

TSFG's  off-balance  sheet  arrangements,   which  principally  include  lending
commitments,  derivatives, and stock-related agreements, are described below. At
March 31,  2002 and 2001,  TSFG had no  interests  in  non-consolidated  special
purpose entities.

Lending  Commitments.  Lending  commitments  include loan  commitments,  standby
letters of credit, unused business credit card lines, and documentary letters of
credit.  These  instruments are not recorded in the  consolidated  balance sheet
until funds are advanced  under the  commitments.  TSFG  provides  these lending
commitments to customers in the normal course of business.

For commercial customers,  loan commitments generally take the form of revolving
credit  arrangements to finance  customers'  working capital  requirements.  For
retail  customers,  loan  commitments  are generally  lines of credit secured by
residential  property. At March 31, 2002, commercial and retail loan commitments
totaled $686.4 million. Standby letters of credit are conditional commitments to
guarantee performance,  typically contract or financial integrity, of a customer
to a third  party and  totaled  $53.7  million  at March 31,  2002.  Documentary
letters of credit are  typically  issued in  connection  with  customers'  trade
financing  requirements  and totaled  $16.5  million at March 31,  2002.  Unused
business  credit card lines,  which totaled $16.2 million at March 31, 2002, are
generally for short-term borrowings.

TSFG applies  essentially  the same credit  policies and standards as it does in
the lending process when making these commitments.

Derivatives.  In accordance with SFAS No. 133, TSFG records  derivatives at fair
value,  as either assets or  liabilities,  on the  consolidated  balance  sheet.
Derivative  transactions are measured in terms of the notional amount,  but this
amount  is not  recorded  on the  balance  sheets  and is not,  when  viewed  in
isolation,  a  meaningful  measure of the risk  profile of the  instrument.  The
notional  amount is not  exchanged,  but is used only as the  basis  upon  which
interest and other payments are calculated.

At March 31, 2002, the fair value of derivative  assets and liabilities  totaled
$356,000 and  $974,000,  respectively,  which was  reported on the  consolidated
balance  sheets.  The related  notional  amounts,  which are not recorded on the
consolidated balance sheets,  totaled $3.0 million for the derivative assets and
$128.5 million for the derivative liabilities.

                                       31


Stock-Related  Agreements. In March 2002, TSFG entered into an accelerated share
repurchase contract with an unaffiliated  company to repurchase 1 million shares
of TSFG  common  stock over the next six months  and to settle the  contract  in
stock. The contract is  appropriately  reflected as a reduction in shareholder's
equity and in the earnings per share calculation.

LIQUIDITY

Liquidity  management  ensures that adequate funds are available to meet deposit
withdrawals,  fund loan and capital  expenditure  commitments,  maintain reserve
requirements,  pay  operating  expenses,  provide  funds for  dividends and debt
service, and manage operations on an ongoing basis. Funds are primarily provided
by the  Subsidiary  Banks through  customers'  deposits,  principal and interest
payments on loans, loan sales or securitizations, securities available for sale,
maturities of securities, temporary investments, and earnings.

Proper  liquidity  management  is  crucial  to ensure  that TSFG is able to take
advantage  of new  business  opportunities  as well as meet the  demands  of its
customers. In this process, we focus on assets and liabilities and on the manner
in which they combine to provide adequate liquidity to meet our needs.

Investment  securities  are  an  important  tool  to our  liquidity  management.
Securities  classified  as available for sale may be sold in response to changes
in interest rates, liquidity needs, and/or significant prepayment risk.

Net cash  provided by  operations  and  deposits  from  customers  have been the
primary sources of liquidity for TSFG. Liquidity is also enhanced by the ability
to acquire new deposits through the Subsidiary Banks' established branch network
of 90 branches in South Carolina, North Carolina, and Florida. In addition, TSFG
can raise deposits on the Internet through Bank CaroLine.  Liquidity needs are a
factor in developing the Subsidiary Banks' deposit pricing structure,  which may
be altered to retain or grow deposits if deemed necessary.

The  Subsidiary  Banks  have  access  to  borrowing  from the FHLB and  maintain
short-term lines of credit from unrelated banks.  FHLB advances,  outstanding as
of March 31, 2002,  totaled  $386.8  million.  At March 31, 2002, the Subsidiary
Banks had approximately $326 million of unused borrowing capacity from the FHLB.
This capacity was unavailable at March 31, 2002 because the Subsidiary Banks had
no available FHLB-qualifying collateral. At March 31, 2002, the Subsidiary Banks
had $18.5 million in cash as FHLB collateral,  which is classified as restricted
cash and earns a market interest rate. Until the Subsidiary Banks have available
collateral (other than cash) to secure additional FHLB advances,  TSFG will fund
its short-term needs principally with deposits,  including brokered certificates
of deposit,  federal funds  purchased,  repurchase  agreements,  and the sale of
securities  available  for sale.  At March 31, 2002,  the  Subsidiary  Banks had
unused short-term lines of credit totaling  approximately  $170.8 million (which
are withdrawable at the lender's option).

Liquidity at the parent  company level is provided  through cash  dividends from
the Subsidiary  Banks and the capacity of the parent company to raise additional
borrowed funds as needed. If TSFG elects to repurchase additional shares through
its share repurchase  program or in connection with its pending merger with Gulf
West, such purchases will reduce liquidity at the parent company level.

In the normal course of business,  to meet the financial needs of its customers,
TSFG,  principally through the Subsidiary Banks, enters into agreement to extend
credit.  For  amounts  and  types of such  agreements  at March  31,  2002,  see
"Off-Balance  Sheet  Arrangements."  Increased  demand  for  funds  under  these
agreements would reduce TSFG's liquidity and could require additional sources of
liquidity.


                                       32



CREDIT QUALITY

A  willingness  to take credit risk is inherent in the decision to grant credit.
Prudent  risk-taking  requires a credit risk  management  system  based on sound
policies  and control  processes  that ensure  compliance  with those  policies.
TSFG's  credit risk  management  system is defined by  policies  approved by the
Board of Directors that govern the risk underwriting,  portfolio monitoring, and
problem loan administration  processes.  Adherence to underwriting  standards is
managed   through  a  multi-layered   credit  approval   process  and  immediate
after-the-fact  review by credit risk  management of loans  approved by lenders.
Through  daily  review by credit risk  managers,  monthly  reviews of  exception
reports,  and ongoing  analysis of asset quality  trends,  compliance  with loan
monitoring policies is managed. The administration of problem loans is driven by
policies that require  written plans for resolution and quarterly  meetings with
credit risk management to review  progress.  Credit risk management  activities,
including specific reviews of new large credits,  are reviewed by the Directors'
Credit Committees of each banking subsidiary, which meet monthly. The results of
a comprehensive independent review of compliance with credit policy, which focus
on testing for compliance  with credit  policies and procedures both at the city
office  level and at the  credit  risk  management  level,  is  reported  to the
Directors' Credit Committees of each banking subsidiary.

Table 6 presents information pertaining to nonperforming assets.



TABLE 6
- -------------------------------------------------------------------------------------------------------------------------
NONPERFORMING ASSETS AND PAST DUE LOANS
- -------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
                                                                               MARCH 31,                 DECEMBER 31,
                                                                    ------------------------------
                                                                         2002              2001               2001
                                                                         ----              ----               ----

                                                                                                 
Nonaccrual loans - commercial                                         $  40,521         $  18,453         $  35,245
Nonaccrual loans - consumer                                               2,965             1,703             3,643
Restructured loans                                                            -                 -                 -
                                                                      ---------         ---------         ---------
  Total nonperforming loans                                              43,486            20,156            38,888
Other real estate owned                                                   7,143             4,421             4,969
                                                                      ---------         ---------         ---------
  Total nonperforming assets                                          $  50,629         $  24,577         $  43,857
                                                                      =========         =========         =========
Loans past due 90 days still accruing interest (1)                    $  12,496         $  11,780         $  14,125
                                                                      =========         =========         =========
Total nonperforming assets as a percentage
  of loans and other real estate owned (2)                                 1.34  %           0.66  %           1.17  %
                                                                           ====              ====              ====
Allowance for loan losses as a
  percentage of nonperforming loans                                        1.04  x           2.17  x           1.15  x
                                                                           ====              ====              ====

(1) Substantially all of these loans are consumer and residential mortgage loans.
(2) Calculated using loans held for investment, net of unearned income.



As a percentage of loans and other real estate owned,  nonperforming assets were
1.34% at March 31, 2002,  compared  with 1.17% at December 31, 2001 and 0.66% at
March 31, 2001.  This  increase was  attributable  to the economic  decline that
began in the first half of 2001 and  accelerated  after the events of  September
11th. At March 31, 2002,  nonperforming  loans were  concentrated in nine credit
relationships,  which accounted for 57.0% of the nonperforming loan balance. Our
estimated  loss  exposure  for these nine  relationships  was $1.0 million as of
March 31, 2002.  Total estimated  impairment on all commercial  nonaccrual loans
totaled  $4.4  million  and  $5.1  million  as  of  March  31,  2002  and  2001,
respectively.

                                       33


Until the economy  improves,  credit quality  indicators  will remain  volatile.
Charge-off and  nonperforming  asset levels will remain above historical  norms.
While  current  economic  data seem to be  signaling  improvement,  the  outlook
remains uncertain.  Management believes, however, that loss exposure in its loan
portfolio is identified,  adequately  reserved in a timely  manner,  and closely
monitored  to ensure that  changes are  promptly  addressed  in its  analysis of
Allowance adequacy.  Accordingly,  management believes the Allowance as of March
31, 2002 is adequate,  based on its assessment of probable losses, and available
facts and circumstances then prevailing.

CURRENT ACCOUNTING ISSUES

In July 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
"Business  Combinations"  ("SFAS  141"),  and SFAS No. 142,  "Goodwill and Other
Intangible  Assets" ("SFAS 142").  SFAS 141 requires that the purchase method of
accounting be used for all business combinations  initiated after June 30, 2001,
as well as all purchase  method business  combinations  completed after June 30,
2001. SFAS 141 also specifies criteria  intangible assets acquired in a purchase
method business  combination  must meet to be recognized and reported apart from
goodwill,  noting that any purchase price  allocable to assembled  workforce may
not be accounted for separately.  SFAS 142 requires that goodwill and intangible
assets with indefinite  useful lives no longer be amortized,  but instead tested
for impairment at least annually in accordance  with the provisions of SFAS 142.
SFAS 142 also requires  that  intangible  assets with  definite  useful lives be
amortized  over  their  respective  estimated  useful  lives to their  estimated
residual  values,  and  reviewed for  impairment  in  accordance  with SFAS 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" ("SFAS 121"). TSFG adopted the provisions of SFAS 141, as of the
date of issuance,  and SFAS 142,  effective  January 1, 2002.  See Note 5 to the
Consolidated  Financial  Statements for the financial impact from the January 1,
2002 adoption of SFAS 142.

In connection with the transitional goodwill,  SFAS 142 requires TSFG to perform
an assessment of whether there is an indication  that goodwill is impaired as of
January 1, 2002. To accomplish  this, TSFG must identify its reporting units and
determine the carrying  value of each reporting unit by assigning the assets and
liabilities,  including the existing  goodwill and intangible  assets,  to those
reporting  units as of the date of adoption.  TSFG will then have until June 30,
2002 to determine  the fair value of each  reporting  unit and compare it to the
reporting  unit's  carrying  amount.  To the extent a reporting  unit's carrying
amount exceeds its fair value,  an indication  exists that the reporting  unit's
goodwill may be impaired and the second step of the transitional impairment test
must be performed.  In the second step,  the implied fair value of the reporting
unit's goodwill, determined by allocating the reporting unit's fair value to all
of it assets  (recognized and  unrecognized) and liabilities in a manner similar
to a purchase price  allocation in accordance  with SFAS 141, is compared to its
carrying  amount,  both of which would be  measured as of January 1, 2002.  This
second step is required to be completed  as soon as possible,  but no later than
the end of 2002.  Any  transitional  impairment  loss will be  recognized as the
cumulative  effect  of a change  in  accounting  principle  in the  consolidated
statements of income.

In August 2001, the Financial  Accounting  Standards  Board issued SFAS No. 144,
"Accounting  for the Impairment or Disposal of Long-Lived  Assets" ("SFAS 144"),
which  addresses the financial  accounting  and reporting for the  impairment or
disposal of long-lived assets. SFAS 144 supersedes SFAS No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
("SFAS 121"),  and the accounting  and reporting  provisions of FASB Opinion No.
30, "Reporting the Results of Operations-Reporting  the Effects of Disposal of a
Segment of  Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring
Events and Transactions," for the disposal of a segment of a business.  SFAS 144
retains the  fundamental  provisions of SFAS 121 for  recognizing  and measuring
impairment  losses on long lived assets held for use and long lived assets to be

                                       34


disposed of by sale and resolves  significant  implementation  issues associated
with SFAS 121. Unlike SFAS 121, an impairment assessment under SFAS 144 will not
result in a write down of goodwill. Rather, goodwill is evaluated for impairment
under SFAS 142, as described above.

The  provisions of SFAS 144 are effective  for financial  statements  issued for
fiscal years beginning after December 15, 2001, and interim periods within those
fiscal years. TSFG adopted SFAS 144 on January 1, 2002. The adoption of SFAS 144
for  long  lived  assets  held  for use did not have a  material  impact  on our
consolidated  financial  statements.  The provisions of SFAS 144 for assets held
for sale or other  disposal  generally are required to be applied  prospectively
after the adoption date to newly initiated disposal activities.


















                                       35



                           PART II. OTHER INFORMATION



ITEM 1   LEGAL PROCEEDINGS

         See Note 9 to the Consolidated Financial Statements for a discussion of
         legal proceedings.


ITEM 2   CHANGE IN SECURITIES

         None.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         Annual Meeting of Shareholders
         On  April  30,  2002,  the  Company  held its 2002  Annual  Meeting  of
         Shareholders.  The results of the 2002 Annual  Meeting of  Shareholders
         follow.

         PROPOSAL #1 - ELECTION OF DIRECTORS
         The shareholders approved setting the number of Company directors at 17
         persons. The following persons were elected as Directors with the votes
         indicated.



                                                     Voting shares in favor             Withheld
                                                         #               %              Authority
                                                     ----------        -----            ---------
                                                                               
                  William S. Hummers III             28,363,891        95.2%            1,439,690
                  Charles B. Schooler                29,512,021        99.0%              290,560
                  Edward J. Sebastian                28,691,983        96.3%            1,110,598
                  Eugene E. Stone IV                 29,450,628        98.8%              351,953
                  William R. Timmons III             28,694,969        96.3%            1,107,612
                  Mack I. Whittle, Jr.               26,748,327        89.8%            3,054,254


         William P. Brant,  Judd  B. Farr,  C.  Claymon  Grimes,  Jr., M. Dexter
         Hagy, W. Gairy  Nichols III, Thomas J. Rogers,  H. Earle Russell,  Jr.,
         John C.B.  Smith, Jr., William R. Timmons,  Jr., Samuel H. Vickers, and
         David C. Wakefield III continued in their present terms as directors.

         PROPOSAL #2 - APPROVAL OF AMENDED AND RESTATED LONG-TERM INCENTIVE PLAN
         The  shareholders   approved  TSFG's  Amended  and  Restated  Long-Term
         Incentive  Plan with  27,768,005  shares,  or  93.2%,  voting in favor,
         1,562,666 shares voting against, and 471,910 shares abstaining.

         PROPOSAL #3 - AMENDMENT TO AMENDED AND RESTATED STOCK OPTION PLAN
         The  shareholders  approved an amendment to TSFG's Amended and Restated
         Stock  Option Plan to increase  the shares  available  for  issuance by
         1,200,000  shares with 27,695,798  shares,  or 92.9%,  voting in favor,
         1,613,900 shares voting against, and 492,883 shares abstaining.

                                       36

         PROPOSAL  #4 -  AMENDMENT  TO  AMENDED AND  RESTATED  RESTRICTED  STOCK
         AGREEMENT PLAN
         The  shareholders  approved an amendment to TSFG's Amended and Restated
         Restricted  Stock  Agreement Plan to increase the shares  available for
         issuance by 250,000 shares with 26,777,781 shares, or 89.9%,  voting in
         favor, 2,529,753 shares voting against, and 495,047 shares abstaining.

         PROPOSAL #5 - RATIFICATION OF AUDITORS
         The shareholders  approved a proposal to ratify the appointment of KPMG
         LLP  as  independent  auditors  of  TSFG  for  fiscal  year  2002  with
         28,987,095  shares,  or 97.3%,  voting in favor,  541,640 shares voting
         against, and 273,846 shares abstaining.

ITEM 5   OTHER INFORMATION

         None.

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

2.1      Agreement and Plan of Merger by and between TSFG and Gulf West Banks,
         Inc. dated March 21, 2002.

(b)      Reports on Form 8-K

         TSFG filed Current Reports on Form 8-K dated March 21, 2002.














                                       37



                                   SIGNATURES



Pursuant to the  requirements  of the Securities  Exchange Act of 1934, TSFG has
duly caused this report to be signed on its behalf by the undersigned  thereunto
duly authorized.




                                           The South Financial Group, Inc.


                                           /s/ William S. Hummers III
                                           ----------------------------------
                                           William S. Hummers III
                                           Executive Vice President





















                                       38