SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                       -----------------------------------
                                    FORM 10-Q
                       -----------------------------------

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

                  FOR THE QUARTERLY PERIOD ENDED MARCH 30, 2002

                                       OR

             TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

              For the Transition Period From _________ to ________.

                         Commission File Number 0-11392

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                       ----------------------------------
             (Exact name of Registrant as specified in its charter)

            South Carolina                                  57-0525804
        -------------------------                       -------------------
   (State or other jurisdiction of                         (IRS Employer
    incorporation or organization)                     Identification Number)

                               70 Commerce Center
                        Greenville, South Carolina 29615
                        --------------------------------
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (864) 288-8877

                                 Not Applicable
                                 --------------
         Former name,  former  address and former  fiscal year, if changed since
last report.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

                      APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate  the  number of shares  outstanding  of each of the  issuer's  class of
common stock, as of the latest practical date.

        Common Stock, No Par Value - 2,531,150 shares as of May 8, 2002
        ---------------------------------------------------------------







                                      INDEX

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.


PART I.   FINANCIAL INFORMATION
- -------------------------------

Item 1. Financial Statements (Unaudited)

                                                                                               
Balance Sheets - March 30, 2002 and September 29, 2001..............................................3

Statements of Income - three and six months ended March 30, 2002
     and March 31, 2001.............................................................................4

Statements of Cash Flows - six months ended March 30, 2002 and
     March 31, 2001.................................................................................5

Notes to Financial Statements - March 30, 2002......................................................6

Item 2. Management's Discussion and Analysis of Interim Financial
     Condition and Results of Operations............................................................9

Item 3.  Market Risk...............................................................................12

PART II.  OTHER INFORMATION........................................................................13
- ---------------------------

Item 1            Legal Proceedings
Item 2            Changes in Securities
Item 3            Defaults upon Senior Securities
Item 4            Submission of Matters to a Vote of Security Holders
Item 5            Other Information
Item 6            Exhibits and Reports on Form 8-K

SIGNATURES.........................................................................................14
- ----------









                                       2


Part 1. FINANCIAL INFORMATION

Item 1. Financial Statements



SPAN-AMERICA MEDICAL SYSTEMS, INC.
BALANCE SHEETS

                                                                        March 30,            Sept. 29,
                                                                           2002                2001
                                                                       (Unaudited)            (Note)
                                                                      ---------------     ----------------
                                                                                    
Assets
Current assets:
   Cash and cash equivalents                                               $ 993,875          $ 1,074,391
   Securities available for sale                                           5,884,223            5,477,219
   Accounts receivable, net of allowances of $423,000
     (Mar. 2002) and $366,000 (Sep. 2001)                                  3,639,194            3,987,731
   Inventories (Note 2)                                                    2,090,364            2,103,162
   Prepaid expenses and deferred income taxes                                303,720              299,489
                                                                      ---------------     ----------------
Total current assets                                                      12,911,376           12,941,992

Property and equipment, net (Note 3)                                       3,366,746            3,425,249
Cost in excess of fair value of net assets acquired,
   net of accumulated amortization of $1,027,765 (Mar. 2002)
   and (Sep. 2001)                                                         1,924,131            1,924,131
Other assets (Note 4)                                                      2,390,171            1,894,019
                                                                      ---------------     ----------------
                                                                        $ 20,592,424         $ 20,185,391
                                                                      ===============     ================

Liabilities and Shareholders' Equity
Current liabilities:
   Accounts payable                                                      $ 1,482,968          $ 1,640,195
   Accrued and sundry liabilities                                          1,312,307            1,458,178
                                                                      ---------------     ----------------
Total current liabilities                                                  2,795,275            3,098,373

Deferred income taxes                                                        176,000              176,000
Deferred compensation                                                        970,456              983,125
Shareholders' equity
   Common stock, no par value, 20,000,000 shares
     authorized; issued and outstanding shares 2,527,900
     (Mar. 2002) and 2,517,400 (Sep. 2001)                                   149,240               91,725
   Additional paid in capital                                                  1,708                1,708
   Retained earnings                                                      16,499,745           15,834,460
                                                                      ---------------     ----------------
Total shareholders' equity                                                16,650,693           15,927,893
                                                                      ---------------     ----------------
Contingencies (Note 8)
                                                                        $ 20,592,424         $ 20,185,391
                                                                      ===============     ================



See accompanying notes.

Note:  The Balance Sheet at September 29, 2001 has been derived from the audited
financial statements at that date.

                                       3



SPAN-AMERICA MEDICAL SYSTEMS, INC.
STATEMENTS OF INCOME
(Unaudited)
                                                             Three Months Ended                Six Months Ended
                                                  -------------------------------  ----------------------------------
                                                    March 30,        March 31,        March 30,         March 31,
                                                      2002             2001             2002              2001
                                                  --------------  ---------------  ----------------  ----------------

                                                                                            
Net sales                                           $ 7,557,360      $ 6,492,892      $ 14,448,816      $ 13,637,155
Cost of goods sold                                    5,007,493        4,608,182         9,679,920         9,572,667
                                                  --------------  ---------------  ----------------  ----------------
Gross profit                                          2,549,867        1,884,710         4,768,896         4,064,488

Selling and marketing expenses                        1,524,866        1,167,483         2,892,649         2,421,665
General and administrative expenses                     585,227          605,874         1,091,081         1,167,914
                                                  --------------  ---------------  ----------------  ----------------
                                                      2,110,093        1,773,357         3,983,730         3,589,579
                                                  --------------  ---------------  ----------------  ----------------

Operating income                                        439,774          111,353           785,166           474,909

Non-operating income:
Investment income                                        20,923           44,479            50,644           103,190
Royalty income                                          166,264          111,962           336,217           193,510
Other income                                             86,999              640            87,618             1,154
                                                  --------------  ---------------  ----------------  ----------------
                                                        274,186          157,081           474,479           297,854
                                                  --------------  ---------------  ----------------  ----------------

Income before income taxes                              713,960          268,434         1,259,645           772,763
Provision for income taxes                              252,000           93,000           443,000           270,000
                                                  --------------  ---------------  ----------------  ----------------
Net income                                            $ 461,960        $ 175,434         $ 816,645         $ 502,763
                                                  ==============  ===============  ================  ================

Net income per share of common stock (Note 5)
   Basic                                                 $ 0.18           $ 0.07            $ 0.32            $ 0.20
   Diluted                                               $ 0.18           $ 0.07            $ 0.32            $ 0.20

Dividends per common share                               $ 0.03           $ 0.03            $ 0.06            $ 0.06

Weighted average shares outstanding:
   Basic                                              2,524,515        2,510,345         2,520,958         2,506,873
   Diluted                                            2,592,129        2,541,829         2,575,121         2,525,688



See accompanying notes.

                                       4

SPAN-AMERICA MEDICAL SYSTEMS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)


                                                                          Six Months Ended
                                                               -------------------------------------
                                                                  March 30,            March 31,
                                                                    2002                 2001
                                                               ----------------     ----------------
                                                                                    
Operating activities:
Net income                                                           $ 816,645            $ 502,763
Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                                     239,463              310,703
     Provision for losses on accounts receivable                        48,000               24,000
     (Increase) decrease in cash value of life insurance               (70,585)              30,283
     Deferred compensation                                             (12,669)             (11,731)
     Income received from Prudential demutualization                   (83,636)
     Changes in operating assets and liabilities:
        Accounts receivable                                            307,168              231,376
        Inventory                                                       12,798               12,324
        Prepaid expenses and other assets                             (130,939)             (87,455)
        Accounts payable and accrued expenses                         (303,098)            (631,586)
                                                               ----------------     ----------------
Net cash provided by operating activities                              823,147              380,677

Investing activities:
Purchases of marketable securities                                    (800,000)            (580,000)
Proceeds from sales of marketable securties                            470,000              225,000
Purchases of property, plant and equipment                            (130,388)             (87,882)
Payments for other assets                                             (301,831)             (55,958)
                                                               ----------------     ----------------
Net cash used for investing activities                                (762,219)            (498,840)

Financing activities:
Dividends paid                                                        (151,359)            (150,444)
Common stock issued upon exercise of options                             9,915
                                                               ----------------     ----------------
Net cash used for financing activities                                (141,444)            (150,444)

Decrease in cash and cash equivalents                                  (80,516)            (268,607)
Cash and cash equivalents at beginning of year                       1,074,391              587,663
                                                               ----------------     ----------------
Cash and cash equivalents at end of year                             $ 993,875            $ 319,056
                                                               ================     ================



See accompanying notes.


                                       5

SPAN-AMERICA MEDICAL SYSTEMS, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
MARCH 30, 2002

NOTE 1 - BASIS OF PRESENTATION
         ---------------------

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally accepted in the United States for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by accounting  principles  generally  accepted in the United
States for complete  financial  statements.  In the opinion of  management,  all
adjustments  (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included.  Operating results for the six month
period ended March 30, 2002 are not  necessarily  indicative of the results that
may be expected for the year ended September 28, 2002. For further  information,
refer to the Company's  Annual Report on Form 10-K for the year ended  September
29, 2001.

NOTE 2 - INVENTORIES
         -----------

The components of inventories are as follows:


                                                                            Mar. 30, 2002    Sep. 29, 2001
                                                                            -------------    -------------

                                                                                         
Raw Materials                                                                 $ 1,375,832      $ 1,509,159
Finished Goods                                                                    714,532          594,003
                                                                              -----------      -----------
                                                                              $ 2,090,364      $ 2,103,162
                                                                              ===========      ===========


NOTE 3 - PROPERTY AND EQUIPMENT

Property and  equipment,  at cost,  is  summarized  by major  classification  as
follows:



                                                                           Mar. 30, 2002    Sep. 29, 2001
                                                                           -------------    -------------

                                                                                         
Land                                                                          $   317,343      $   317,343
Land improvements                                                                 246,172          246,172
Buildings                                                                       3,727,761        3,727,761
Machinery and equipment                                                         5,641,276        5,992,434
Furniture and fixtures                                                            535,221          533,601
Automobiles                                                                         9,520            9,520
Leasehold improvements                                                             11,345           11,345
                                                                              -----------      -----------
                                                                               10,488,638       10,838,176
Less accumulated depreciation                                                   7,121,892        7,412,927
                                                                              -----------      -----------
                                                                              $ 3,366,746      $ 3,425,249
                                                                              ===========      ===========


NOTE 4 - OTHER ASSETS
         ------------

Other assets consist of the following:


                                                                            Mar. 30, 2002    Sep. 29, 2001
                                                                            -------------    -------------
                                                                                         
Patents, net of accumulated amortization
  of $1,062,132 (Mar. 2002) and $1,011,560 (Sep. 2001)                        $   315,484      $   354,226
Cash value of life insurance policies                                           1,439,439        1,368,854
Deposits on inventory and equipment                                               295,347          116,140
Other                                                                             339,901           54,799
                                                                              -----------      -----------
                                                                              $ 2,390,171      $ 1,894,019
                                                                              ===========      ===========

                                       6


NOTE 5 -  EARNINGS PER COMMON SHARE
          -------------------------

The following table sets forth the computation of basic and diluted earnings per
share in accordance with Statement of Financial  Accounting Standards (SFAS) No.
128, "Earnings Per Share."


                                                                 Three Months Ended                Six Months Ended
                                                           Mar. 30, 2002   Mar. 31, 2001    Mar. 30, 2002    Mar. 31, 2001
                                                           -------------   -------------    -------------    -------------
                                                                                                      
Numerator for basic and diluted
  earnings per share:
Net income                                                     $ 461,960        $ 175,434        $ 816,645        $ 502,763
                                                               =========        =========        =========        =========

Denominator:
  Denominator for basic earnings per share
    weighted average shares                                    2,524,515        2,510,345        2,520,958        2,506,873
  Effect of dilutive securities:
    Employee and board stock options                              67,614           31,484           54,163           18,815
                                                               ---------        ---------        ---------        ---------
  Denominator for diluted earnings per share:
    Adjusted weighted average shares
      and assumed conversions                                  2,592,129        2,541,829        2,575,121        2,525,688
                                                               =========        =========        =========

Net income per share:
  Basic                                                           $ 0.18           $ 0.07           $ 0.32           $ 0.20
  Diluted                                                         $ 0.18           $ 0.07           $ 0.32           $ 0.20



NOTE 6 - OPERATIONS AND INDUSTRY SEGMENTS
         --------------------------------

The company  reports on two segments of business:  medical and custom  products.
This  industry  segment  information  corresponds  to the  markets in the United
States for which the Company  manufactures and distributes its polyurethane foam
and packaging  products and therefore complies with the requirements of SFAS 131
"Disclosures about Segments of an Enterprise and Related Information."

The following table summarizes certain information on industry segments:



                                                                 Three Months Ended                Six Months Ended
                                                           Mar. 30, 2002   Mar. 31, 2001    Mar. 30, 2002    Mar. 31, 2001
                                                           -------------   -------------    -------------    -------------
                                                                                                    
Net sales:
  Medical                                                    $ 4,743,671      $ 3,739,048      $ 9,099,919      $ 8,358,271
  Custom products                                              2,813,689        2,753,844        5,348,897        5,278,884
                                                             -----------      -----------      -----------      -----------
Total                                                          7,557,360        6,492,892       14,448,816       13,637,155
                                                             ===========      ===========      ===========      ===========

Operating profit (loss):
  Medical                                                        453,748          121,968          969,032          767,556
  Custom products                                                124,126          142,378           57,771           (7,212)
                                                             -----------      -----------      -----------      -----------
Total                                                            577,874          264,346        1,026,803          760,344

Corporate expense                                               (138,100)        (152,994)        (241,636)        (285,435)
Other income                                                     274,186          157,082          474,478          297,854
                                                             -----------      -----------      -----------      -----------
Income before income taxes                                   $   713,960      $   268,434      $ 1,259,645      $   772,763
                                                             ===========      ===========      ===========      ===========


                                       7


Total sales by industry segment include sales from  unaffiliated  customers,  as
reported in the Company's statements of income. In calculating operating profit,
non-allocable  general corporate expenses,  interest expense,  other income, and
income taxes are not included, but certain corporate operating expenses incurred
for the benefit of all segments are included on an allocated basis.

NOTE 7 - GOODWILL AND OTHER INTANGIBLES
         ------------------------------

On September  30, 2001 the Company  adopted  SFAS No. 142 - "Goodwill  and Other
Intangible  Assets"  (SFAS No.  142).  As of March 30,  2002,  the  Company  had
goodwill (net of  amortization) of $1,924,131 and patents and trademarks (net of
accumulated  amortization)  of  $315,484.  These  assets are part of the medical
segment.  The Company has  re-assessed  the useful lives of goodwill and patents
and  trademarks.  Goodwill was  determined  to have an  indefinite  useful life.
Amortization  of goodwill  ceased on  September  30,  2001.  The useful lives of
individual  patents and  trademarks  were reviewed and no material  changes were
required.  The Company has completed  the first step of the goodwill  impairment
test  and  has  determined  that  goodwill  is  not  impared.  Consequently,  no
impairment  losses were recorded on the Company's  intangible assets as a result
of the adoption of SFAS No. 142.

The following  table  reconciles the Company's  reported net income and earnings
per share with pro forma  balances  from  previous  periods  adjusted to exclude
goodwill amortization, which is no longer recorded under SFAS No. 142.



                                                                 Three Months Ended                Six Months Ended
                                                           Mar. 30, 2002    Mar. 31, 2001    Mar. 30, 2002    Mar. 31, 2001
                                                           -------------    -------------    -------------    -------------
                                                                                                      
Reported net income                                            $ 461,960        $ 175,434        $ 816,645        $ 502,763
Add back: Goodwill amortization after-tax                                          30,936                            61,872
                                                               ---------        ---------        ---------        ---------
Adjusted net income                                            $ 461,960        $ 206,370        $ 816,645        $ 564,635
                                                               =========        =========        =========        =========

Basic earnings per share:
  Reported net income                                          $    0.18        $    0.07        $    0.32        $    0.20
  Goodwill amortization after-tax                                                    0.01                              0.02
                                                               ---------        ---------        ---------        ---------
  Adjusted net income                                          $    0.18        $    0.08        $    0.32        $    0.22
                                                               =========        =========        =========        =========

Diluted earnings per share:
  Reported net income                                          $    0.18        $    0.07        $    0.32        $    0.20
  Goodwill amortization after-tax                                                    0.01                              0.02
                                                               ---------        ---------        ---------        ---------
  Adjusted net income                                          $    0.18        $    0.08        $    0.32        $    0.22
                                                               =========        =========        =========        =========


NOTE 8 - CONTINGENCIES
         -------------

From time to time the company is a defendant in legal actions  involving  claims
arising in the normal course of business. The company believes that, as a result
of legal defenses and insurance arrangements,  none of these actions should have
a material adverse effect on its operations or financial condition.


                                       8



                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                                       OF
              INTERIM FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------

         Net  sales  for the  second  quarter  of  fiscal  2002 rose 16% to $7.6
million compared with $6.5 million in the second quarter of fiscal 2001. For the
year to date in fiscal 2002, net sales  increased 6% to $14.4 million from $13.6
million in the same period last year.  The  increase in net sales for the second
quarter and year to date  resulted  from  higher unit sales of  PressureGuard(R)
therapeutic mattresses for the medical market and Geo-Systems(TM)  mattress pads
for the consumer market.

         Net income for the second quarter of fiscal 2002 rose 163% to $462,000,
or 18 cents a diluted share, compared with $175,000, or 7 cents a diluted share,
in the second  quarter of fiscal 2001. Net income for the year to date increased
62% to $817,000 or 32 cents a diluted share, compared with $503,000, or 20 cents
a diluted  share,  in the first six  months of  fiscal  2001.  The  increase  in
earnings  for both the second  quarter and year to date was due mostly to higher
sales volume and higher non-operating income in the first half of fiscal 2002.

         The Company's  total medical sales  increased by 27% to $4.7 million in
the second  quarter  this year from $3.7  million in the same quarter last year.
Medical  mattress sales rose 48% in the second quarter,  while sales of overlays
and positioners were up by 4% and 24%,  respectively.  The increases in overlays
and  positioners  were related to unusual  buying  patterns in the first half of
last fiscal year as one of our medical distributors  accelerated their purchases
in advance of a scheduled price increase.  Sales to this  distributor were about
$400,000  higher than usual in the December 2000 quarter and $400,000 lower than
usual in the March 2001  quarter.  As a result,  approximately  $600,000  of the
second  quarter  fiscal  2002  increase  in medical  sales was due to  increased
demand,  and $400,000 was due to the situation  described  above.  Without those
timing  differences,  medical  sales in the second  quarter of fiscal 2002 would
have  increased  approximately  14% compared with the same quarter in 2001.  The
Company's  other medical  product lines,  including  mattresses,  skin care, and
seating products,  were not affected by the unusual buying patterns.  Within the
medical  mattress  product line,  sales of powered products rose 181% during the
quarter, and sales of non-powered  mattresses increased by 19%. Sales of seating
products  were up by 16% from the second  quarter last year.  Medical sales also
benefited  from  Selan(R)  skin care  products,  which added  $219,000 to second
quarter sales.  These  products were not offered in the comparable  quarter last
year.

         For the year to date in  fiscal  2002,  medical  sales  rose 9% to $9.1
million from $8.4 million in the same period last year.  The increase was driven
by higher unit volumes of mattresses and seating products, which grew by 24% and
12%,  respectively.  These  increases  were partly offset by volume  declines in
overlays  and  positioners,   which  decreased  by  12%  and  4%,  respectively.
Management expects sales of medical products for the remainder of fiscal 2002 to
be similar to those of the same period in fiscal 2001.

                                       9


         Sales in the custom products segment  increased by 2% during the second
quarter to $2.81  million from $2.75  million in the same period last year.  For
the year-to-date, custom products sales increased 1% to $5.34 million from $5.28
million in the same  period  last year.  The custom  products  segment  includes
consumer and industrial foam products. Sales of consumer foam products increased
12% in the second  quarter and 13% for the year to date  compared  with the same
periods last year as a result of higher demand for our consumer  Geo-Systems(TM)
overlays  sold  through  our  marketing  partner,  Louisville  Bedding  Company.
However, sales of our industrial product lines have been weak due to the loss of
a large customer and the slower manufacturing economy. Industrial sales declined
20% in the second quarter of 2002 and 23% for the year to date compared with the
same  periods in 2001.  Most of the decline in  industrial  sales was due to the
loss of a large  customer  who  redesigned  their  product  to  remove  the foam
components. Management expects that custom product sales during the remainder of
fiscal  2002 will be  slightly  higher  than those of the same  period in fiscal
2001.

         The Company's gross profit level increased by 35% in the second quarter
of fiscal 2002 to $2.5  million  from $1.9  million in the second  quarter  last
year.  The gross margin  percentage  for the second  quarter  increased to 33.7%
compared  with 29.0% in the  second  quarter  last  year.  For the first half of
fiscal 2002, gross profit  increased 17% to $4.8 million from $4.1 million,  and
the gross margin percentage increased to 33.0% compared with 29.8% for the first
half of fiscal 2001.  The  increases in gross margin for the second  quarter and
year to date were due to higher sales volume,  a more profitable  product mix in
the medical segment, and improved  manufacturing cost efficiencies.  The medical
segment has  historically  had a higher  gross  margin than the custom  products
segment mainly because most of the Company's  medical  products are patented and
proprietary. Management expects the Company's gross margin percentage for fiscal
2002 to be similar to that of fiscal 2001.

         Sales  and  marketing  expenses  increased  by  $357,000  (31%) to $1.5
million  during the second quarter of fiscal 2002 compared with the same quarter
last  year.  For the  year to date in  fiscal  2002,  these  expenses  increased
$471,000  (19%) to $2.9 million  compared  with $2.4 million for the same period
last year. For both the quarter and the  year-to-date  periods,  the majority of
the increases came in the areas of shipping  costs,  commissions,  and incentive
compensation. Total sales and marketing expenses for fiscal 2002 are expected to
be higher than those of fiscal 2001.

         General and  administrative  expenses  decreased  $21,000  (3%) for the
second  quarter of fiscal 2002 to $585,000  compared with $606,000 in the second
fiscal quarter of last year. For the  year-to-date  in fiscal 2002,  general and
administrative  expenses  decreased  $77,000 (7%) to $1.09 million compared with
$1.17  million for the same period in fiscal  2001.  The  declines  for both the
second  quarter  and year to date were due to (1)  unrealized  gains on the cash
value of  corporate-owned  life insurance  policies,  and (2) the elimination of
goodwill amortization expense as a result of the Company's adoption on September
30, 2001 of  Statement  of  Financial  Standards  No. 142 - "Goodwill  and Other
Intangible  Assets." Please see Note 7 in the Notes to Financial  Statements for
more  details  about  amortization  expense.  The  adoption  of SFAS No.  142 is
expected to reduce amortization  expense by approximately  $147,000 for the full

                                       10


year of fiscal  2002.  However,  other  administrative  expenses are expected to
increase  slightly  during  the year,  partially  offsetting  the  reduction  in
amortization expense.

         Non-operating income increased by 75% to $274,000 in the second quarter
of fiscal 2002 compared with the same quarter last year.  For the  year-to-date,
non-operating  income  increased by 59% to $474,000 in fiscal 2002 compared with
the same period last year. The increases were caused by (1) a one-time,  pre-tax
gain of $84,000  ($55,000 or 2 cents a share after  taxes) as a result of common
stock received through the demutualization of Prudential  Insurance Company, and
(2) higher royalty income on a shielded  syringe product  licensed to Becton and
Dickinson  Company (BD). The Company'  license  agreement with BD is expected to
expire in December 2005. The Company's  investment income declined by 53% in the
second  quarter  of fiscal  2002 and 51% for the year to date.  The  decline  in
investment  income  is the  result  of lower  interest  rates  on the  Company's
marketable debt  securities.  Management  expects  non-operating  income for the
remainder  of fiscal  2002 to be  similar  to that of the same  period in fiscal
2001.

         During the first six months of fiscal 2002,  the Company paid dividends
of  $151,400  or 19% of net  income for the  year-to-date  period.  This  amount
represented two quarterly dividends of $0.03 per share.

         The  statements  contained  in  "Results of  Operations"  which are not
historical  facts  are   forward-looking   statements  that  involve  risks  and
uncertainties.   Management   wishes  to   caution   the   reader   that   these
forward-looking  statements such as the Company's  expectations for future sales
and expense levels compared with previous  periods are forecasts.  Actual events
or results may differ  materially as a result of risks facing the Company.  Such
risks include but are not limited to: (a) the loss of a major distributor of the
Company's products,  (b) the inability to achieve anticipated sales volumes, (c)
changes in  relationships  with large  customers,  (d) the impact of competitive
products  and  pricing,  (e)  government  reimbursement  changes in the  medical
market,  (f) FDA  regulation of medical device  manufacturing,  (g) raw material
cost  increases,  and other risks  referenced in the Company's  Annual Report on
Form 10-K.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The Company generated cash from operations of $823,000 during the first
two quarters of fiscal 2002 compared with $381,000 in the same period last year.
The  increase in cash flow was caused  mainly by higher net income and  improved
working capital management during the period.

          The Company's  working capital  increased by $272,000 or 3% during the
six months ended March 30, 2002 due primarily to a reduction in accrued expenses
and accounts payable.  In addition,  the current ratio increased to 4.6 at March
30, 2002 from 4.2 at fiscal year end 2001.

         Accounts receivable, net of allowances,  decreased by $349,000 or 9% to
$3.6 million at the end of the second  quarter of fiscal 2002 compared with $4.0

                                       11


million  at the end of fiscal  2001.  The  decrease  was due to  normal  monthly
fluctuations  in  accounts  receivable  levels.  All of the  Company's  accounts
receivable are unsecured.

         Inventory  levels  remained  level  at $2.1  million  at the end of the
second quarter of fiscal 2002.  Management  expects  inventory levels during the
remainder of fiscal 2002 to be similar to those of fiscal 2001.

         Net property and  equipment  declined 2% during the first six months of
fiscal 2002. Capital expenditures of $130,000 were offset by normal depreciation
expense.  Management  expects  capital  expenditures  during  fiscal  2002 to be
similar  to those of fiscal  2001.  From  time to time,  the  Company  purchases
forward  contracts  for foreign  currency  to lock in exchange  rates for future
payments on manufacturing equipment ordered by the Company. The foreign exchange
contracts are used to eliminate  foreign  currency  fluctuations  during the 6-9
month  period  between  the time the order is  placed  and the time of the final
payment.  Realized  gains and losses,  if any,  are  included in the cost of the
related  equipment.  Unrealized  gains  and  losses  on open  contracts  are not
material to the Company's results of operations or financial condition.

         The  Company's  trade  accounts  payable  decreased  by $157,000 or 10%
compared  with fiscal year end 2001,  reflecting  normal  monthly  fluctuations.
Accrued and sundry liabilities decreased by $146,000 or 10% compared with fiscal
year end 2001 as a result of  decreases  in income  taxes  payable  and  accrued
property taxes.

         Management  believes  that  funds  on hand  and  funds  generated  from
operations are adequate to finance operations and expected capital  requirements
during fiscal 2002.

IMPACT OF INFLATION
- -------------------

         Inflation  was not a  significant  factor  for the  Company  during the
second quarter of fiscal 2002.  However,  an increase in future  inflation rates
could affect the Company  primarily through higher raw material and labor costs.
The Company would attempt to recover  potential  cost  increases  through higher
sales prices on its products. However, because of market competition,  there can
be no  assurance  that we  would  be able to  fully  offset  the  higher  costs.
Consequently,  the Company's  profit  margin could be adversely  affected to the
extent that we are unable to pass these  increased  costs along to our customers
or to otherwise offset cost increases.

ITEM 3.  MARKET RISK

         The  Company  is  exposed  to  market  risk in two  areas:  short  term
investments and cash value of life insurance.  As of March 30, 2002, the Company
held $5.9 million in securities  available for sale. These securities  consisted
primarily of bonds called  "variable rate demand notes" or "low floaters," which
are issued by corporations or  municipalities  and are backed by bank letters of
credit.  The  interest  rates on the bonds are floating  rates,  which are reset
weekly based on market rates for comparable  securities.  The bonds have varying
maturities  but can be  liquidated  by the  Company at anytime  with seven day's

                                       12


notice.  Using the level of  securities  available for sale at quarter end, a 1%
change in  interest  rates for a full year would  change  after-tax  earnings by
approximately $59,000.

         In addition, the Company's other assets at March 30, 2002 included $1.4
million in cash value of life insurance, which is subject to market risk related
to equity pricing and interest rate changes.  The cash value is invested  either
in a fixed income life  insurance  contract or in portfolios  of The  Prudential
Series Fund,  Inc. (the "Fund").  The fixed account options are similar to fixed
income bond funds and are  therefore  subject to interest rate and company risk.
The Fund  portfolios  invest in common stocks and bonds in accordance with their
individual investment  objectives.  These portfolios are exposed to stock market
and interest rate risk similar to comparable mutual funds.  Management  believes
that  substantial  fluctuations  in equity  markets and  interest  rates and the
resulting  changes  in cash  value of life  insurance  would not have a material
adverse  effect on the  financial  position of the  Company.  During the quarter
ended March 30, 2002, the Company's  cash value of life  insurance  increased by
2%, creating  income of  approximately  $24,000.  For the year to date in fiscal
2002,  the  Company's  cash value of life  insurance  increased by 5%,  creating
income of  approximately  $69,000  compared  with a loss of $32,000 for the same
period last year.


PART II.  OTHER INFORMATION
          -----------------

ITEM 1.  Legal Proceedings

         The Company is from time to time party to various legal actions arising
in the normal course of business.  However, management believes that as a result
of legal  defenses  and  insurance  arrangements  with  parties  believed  to be
financially capable,  there are no proceedings threatened or pending against the
Company that, if determined  adversely,  would have a material adverse effect on
the business or financial position of the Company.

ITEM 2.  Changes in Securities - None

ITEM 3.  Defaults Upon Senior Securities - None

ITEM 4.  Submission of Matters to a Vote of Security Holders -  None

ITEM 5.  Other Information - None

ITEM 6.  Exhibits & Reports on Form 8-K

          (a)  Exhibits

               10.17   Addendum to Distribution  Agreement  between   Louisville
                       Bedding Company and Span-America  Medical  Systems,  Inc.
                       January 1, 2002

(b)      None.


                                       13


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                            SPAN-AMERICA MEDICAL SYSTEMS, INC.



                            /s/ Richard C. Coggins
                            ---------------------------------
                            Richard C. Coggins
                            Chief Financial Officer






                            /s/ James D. Ferguson
                            ----------------------------------
                            James D. Ferguson
                            President and Chief Executive Officer












DATE:     May 13, 2002






                                       14