SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                    FORM 10-Q


(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

     FOR THE QUARTERLY PERIOD ENDED APRIL 2, 2002 OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM _____ TO _____

COMMISSION FILE NUMBER:    333-79419
                           ---------


                          VOLUME SERVICES AMERICA, INC.
                          -----------------------------
             (Exact name of registrant as specified in its charter)


      DELAWARE                                         57-0969174
- ----------------------                          ----------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification No.)


201 EAST BROAD STREET, SPARTANBURG, SOUTH CAROLINA            29306
- --------------------------------------------------       -----------------
  (Address of principal executive offices)                 (Zip code)

       Registrant's telephone number, including area code: (864) 598-8600
                                                        ---------------------

                                     N/A
                ---------------------------------------------
     (Former name, former address and former fiscal year, if changed since
                                  last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                            (X) YES ( ) NO

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of the  registrant's  Common Stock,  par value
$.01 per share, at May 16, 2002, was 100.







                          VOLUME SERVICES AMERICA, INC.
                                      INDEX



                                                                                                                  
PART I FINANCIAL INFORMATION..........................................................................................1

Item 1.  Financial Statements.........................................................................................1

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.......................12

Item 3.  Quantitative and Qualitative Disclosures About Market Risk..................................................15

PART II  OTHER INFORMATION...........................................................................................15

Item 5.  Other Information...........................................................................................15

Item 6.  Exhibits and Reports on Form 8-K............................................................................15


















                                       i


                                    PART I
                              FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS.

VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
APRIL 2, 2002 AND JANUARY 1, 2002 (IN THOUSANDS, EXCEPT PER SHARE DATA)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                    APRIL 2,            JANUARY 1,
ASSETS                                                                                2002                 2002
                                                                                 ----------------     ----------------

                                                                                                  
CURRENT ASSETS:
  Cash and cash equivalents                                                        $   11,793           $   15,142
  Accounts receivable, less allowance for doubtful accounts of
    $816 and $984 at April 2, 2002 and January 1, 2002,
    respectively                                                                       13,649               18,386
  Merchandise inventories                                                              15,223               13,221
  Prepaid expenses and other                                                            3,278                2,469
  Deferred tax asset                                                                      701                  701
                                                                                   ----------           ----------

          Total current assets                                                         44,644               49,919
                                                                                   ----------           ----------

PROPERTY AND EQUIPMENT:
  Leasehold improvements                                                               48,173               47,548
  Merchandising equipment                                                              47,813               46,410
  Vehicles and other equipment                                                          8,792                8,426
  Construction in process                                                                 403                  176
                                                                                   ----------           ----------
          Total                                                                       105,181              102,560
  Less accumulated depreciation and amortization                                      (47,424)             (44,772)
                                                                                   ----------           ----------

          Property and equipment, net                                                  57,757               57,788
                                                                                   ----------           ----------

OTHER ASSETS:
  Contract rights, net                                                                 78,133               80,680
  Cost in excess of net assets acquired, net                                           46,457               46,457
  Deferred financing costs, net                                                         8,159                8,517
  Trademarks, net                                                                      17,049               17,049
  Deferred tax asset                                                                    1,320                   32
  Other                                                                                 5,258                5,458
                                                                                   ----------           ----------

          Total other assets                                                          156,376              158,193
                                                                                   ----------           ----------

TOTAL ASSETS                                                                       $  258,777           $  265,900
                                                                                   ==========           ==========




                                       1





VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)(UNAUDITED)
APRIL 2, 2002 AND JANUARY 1, 2002
(IN THOUSANDS, EXCEPT PER SHARE DATA)
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                      APRIL 2,              JANUARY 1,
LIABILITIES AND STOCKHOLDERS' DEFICIENCY                                                2002                   2002
                                                                                  -----------------      -----------------

                                                                                                            
CURRENT LIABILITIES:
  Short-term note payable                                                                  $ 1,250                $ 4,750
  Current maturities of long-term debt                                                       1,150                  1,150
  Current maturities of capital lease obligation                                               211                    267
  Accounts payable                                                                          13,560                 14,977
  Accrued salaries and vacations                                                             9,332                  8,546
  Liability for insurance                                                                    4,057                  2,934
  Accrued taxes, including income taxes                                                      3,223                  3,235
  Accrued commissions and royalties                                                         11,119                 11,901
  Accrued interest                                                                           1,082                  3,847
  Other                                                                                      6,211                  4,439
                                                                                         ---------              ---------

          Total current liabilities                                                         51,195                 56,046
                                                                                         ---------              ---------

LONG TERM LIABILITIES:
  Long-term debt                                                                           223,112                218,400
  Liability for insurance                                                                      738                    838
  Other liabilities                                                                            876                    876
                                                                                         ---------              ---------

          Total long-term liabilities                                                      224,726                220,114
                                                                                         ---------              ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
  Common stock, $0.01 par value - authorized: 1,000 shares; issued:
      526 shares; outstanding: 332 shares                                                        -                      -
  Additional paid-in capital                                                                66,852                 66,852
  Accumulated deficit                                                                      (32,932)               (26,062)
  Accumulated other comprehensive loss                                                        (485)                  (471)
  Treasury stock - at cost (194 shares)                                                    (49,500)               (49,500)
  Loans to related parties                                                                  (1,079)                (1,079)
                                                                                         ---------              ---------

          Total stockholders' deficiency                                                   (17,144)               (10,260)
                                                                                         ---------              ---------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                                           $ 258,777              $ 265,900
                                                                                         =========              =========

See notes to consolidated financial statements.




                                       2





VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
THIRTEEN WEEK PERIODS ENDED APRIL 2, 2002 AND APRIL 3, 2001
(IN THOUSANDS)
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                        Thirteen Weeks Ended
                                                                                --------------------------------------
                                                                                    April 2,             April 3,
                                                                                      2002                 2001
                                                                                -----------------    -----------------

                                                                                                 
Net sales                                                                         $    87,840          $  83,194

Cost of sales                                                                          74,799             70,972
Selling, general, and administrative                                                   11,633             10,321
Depreciation and amortization                                                           5,593              6,008
                                                                                  -----------       ------------

Operating loss                                                                         (4,185)            (4,107)
Interest expense                                                                        5,357              6,545
Other income, net                                                                      (1,384)               (21)
                                                                                  -----------       ------------

Loss before income taxes                                                               (8,158)           (10,631)
Income tax benefit                                                                     (1,288)                 -
                                                                                  -----------       ------------

Net loss                                                                               (6,870)           (10,631)

Other comprehensive loss - foreign currency translation
  adjustment                                                                              (14)              (192)
                                                                                  -----------        -----------

Comprehensive loss                                                                $    (6,884)       $   (10,823)
                                                                                  ===========        ===========


See notes to consolidated financial statements.




                                       3





VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY (UNAUDITED)
FOR THE PERIOD JANUARY 2, 2002 TO APRIL 2, 2002
(IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                                              ACCUMULATED
                                                   ADDITIONAL                   OTHER                     LOANS TO
                             COMMON    COMMON       PAID-IN     ACCUMULATED  COMPREHENSIVE   TREASURY     RELATED
                             SHARES    STOCK        CAPITAL      DEFICIT         LOSS          STOCK      PARTIES        TOTAL

                                                                                              
BALANCE,  JANUARY 1, 2002      332      $ -      $ 66,852      $ (26,062)      $ (471)     $ (49,500)    $ (1,079)    $ (10,260)

Foreign currency translation     -        -             -              -          (14)                          -           (14)

Net loss                         -        -             -         (6,870)           -              -            -        (6,870)
                               ---      ---      --------      ---------       -------      ---------    --------     ---------

BALANCE,  APRIL 2, 2002        332      $ -      $ 66,852      $ (32,932)      $ (485)     $ (49,500)    $ (1,079)    $ (17,144)
                               ===      ===      ========      =========       ======      =========     ========     =========



See notes to consolidated financial statements










                                       4





VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
THIRTEEN WEEK PERIODS ENDED APRIL 2, 2002 AND APRIL 3, 2001
(IN THOUSANDS)
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                     Thirteen Weeks Ended
                                                                            ---------------------------------------
                                                                               April 2,               April 3,
                                                                                 2002                   2001
                                                                            ----------------       ----------------

                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                         $ (6,870)             $ (10,631)
    Depreciation and amortization                                                     5,593                  6,008
    Amortization of deferred financing costs                                            358                    358
    Deferred tax change                                                              (1,288)                     -
    Other                                                                               (14)                  (192)
    Changes in assets and liabilities:
      Decrease (increase) in assets:
        Accounts receivable                                                           4,737                  3,391
        Merchandise inventories                                                      (2,002)                (2,202)
        Prepaid expenses                                                               (809)                  (835)
        Other assets                                                                     40                   (546)
      Increase (decrease) in liabilities:
        Accounts payable                                                                341                    934
        Accrued salaries and vacations                                                  786                    628
        Liability for insurance                                                       1,023                    130
        Other liabilities                                                            (1,787)                (3,420)
                                                                                   --------               --------

          Net cash provided by (used in) operating activities                           108                 (6,377)
                                                                                   --------               --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                                 (2,651)                (2,791)
  Purchase of contract rights                                                          (204)                (5,894)
                                                                                   --------               --------

          Net cash used in investing activities                                      (2,855)                (8,685)
                                                                                   --------               --------




                                       5






VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)(UNAUDITED)
THIRTEEN WEEK PERIODS ENDED APRIL 2, 2002 AND APRIL 3, 2001
(IN THOUSANDS)


                                                                                     THIRTEEN WEEKS ENDED
                                                                              ---------------------------------
                                                                               APRIL 2,               APRIL 3,
                                                                                 2002                   2001
                                                                               --------               ---------

                                                                                              
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings - revolving loans                                            $ 1,500               $ 14,000
  Principal payments on long-term debt                                           (287)                  (287)
  Principal payments on capital lease obligations                                 (57)                   (55)
  Decrease in bank overdrafts                                                  (1,758)                  (460)
  Loans to related parties                                                          -                    (17)
                                                                              -------               --------

           Net cash (used in) provided by financing activities                   (602)                13,181
                                                                              -------               --------

DECREASE IN CASH                                                               (3,349)                (1,881)

CASH AND CASH EQUIVALENTS:
  Beginning of period                                                          15,142                 14,726
                                                                              -------               --------

  End of period                                                              $ 11,793               $ 12,845
                                                                             ========               ========




See notes to consolidated financial statements.



                                       6




VOLUME SERVICES AMERICA HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THIRTEEN WEEK PERIODS ENDED APRIL 2, 2002 AND APRIL 3, 2001
- --------------------------------------------------------------------------------




1.    GENERAL

         Volume Services America Holdings, Inc. ("Volume Holdings," and together
with its subsidiaries, the "Company") is a holding company, the principal assets
of which are the capital stock of its subsidiary,  Volume Services America, Inc.
("Volume Services America"). Volume Holdings' financial information is therefore
substantially  the same as that of  Volume  Services  America.  Volume  Services
America is also a holding company, the principal assets of which are the capital
stock of its subsidiaries, Volume Services, Inc. ("Volume Services") and Service
America  Corporation  ("Service  America").  The  Company is owned by its senior
management,  Blackstone  Capital  Partners II Merchant  Banking Fund, L.P. ("BCP
II"), and General Electric Capital Corporation ("GE Capital").

         The  accompanying  financial  statements  of Volume  Holdings have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission for interim financial reporting. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. However, such information reflects
all adjustments  (consisting solely of normal recurring  adjustments) which are,
in the opinion of management,  necessary for a fair statement of results for the
interim periods.

         The results of  operations  for the thirteen week period ended April 2,
2002 are not  necessarily  indicative  of the  results  to be  expected  for the
fifty-two week fiscal year ending December 31, 2002 due to the seasonal  aspects
of the business.  The consolidated financial statements and notes thereto should
be read in conjunction with the audited  financial  statements and notes thereto
for the year ended January 1, 2002.


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         NEW  ACCOUNTING  STANDARDS  - In July 2001,  the  Financial  Accounting
Standards  Board ("FASB")  issued  Statement of Financial  Accounting  Standards
("SFAS") No. 142 ("SFAS 142")  "Goodwill  and Other  Intangible  Assets",  which
became  effective for the Company on January 2, 2002.  SFAS 142 requires,  among
other things,  the  discontinuance of goodwill and trademarks  amortization.  In
addition,  the standard includes provisions for the  reclassification of certain
existing recognized intangibles as goodwill, reassessment of the useful lives of
existing recognized intangibles,  reclassification of certain intangibles out of
previously  reported  goodwill and the  identification  of  reporting  units for
purposes of assessing  potential future  impairments of goodwill.  SFAS 142 also
requires that the Company complete a transitional  goodwill  impairment test six
months from the date of adoption and then annually  thereafter.  The Company has
adopted  SFAS 142 and in  accordance  with the  standard  has  discontinued  the
amortization of goodwill and trademarks  which was $0.6 million for the thirteen
weeks ended April 3, 2001. The Company is currently evaluating the impact of the
transitional goodwill impairment test required by SFAS 142.

         In October 2001, the FASB issued SFAS No. 144 ("SFAS 144")  "Accounting
for the Impairment or Disposal of Long-Lived  Assets" which addresses  financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
SFAS 144 superseded  Statement of Financial  Standards No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of". SFAS 144 became  effective for the Company on January 2, 2002. The adoption
of SFAS 144 had no  significant  impact on the Company's  financial  position or
results of operation.

                                       7


         3.     NON-GUARANTOR SUBSIDIARIES FINANCIAL STATEMENTS

         The  Company's  $100 million in 11 1/4% senior  subordinated  notes due
2009 are jointly and  severally  guaranteed  by Volume  Holdings  and all of the
subsidiaries of Volume Service America (the  "Guarantor  Subsidiaries"),  except
for certain  non-wholly  owned U.S.  subsidiaries  and one  non-U.S.  subsidiary
(together the "Non-Guarantor Subsidiaries").  The following table sets forth the
condensed  consolidated  financial statements of Volume Holdings,  the Guarantor
Subsidiaries and the Non-Guarantor  Subsidiaries as of April 2, 2002 and January
1, 2002 (in the case of the balance  sheets) and for the  thirteen  week periods
ended  April 2,  2002 and  April 3,  2001  (in the  case of  the  statements  of
operations and cash flows).



         CONSOLIDATING CONDENSED BALANCE SHEET, APRIL 2, 2002 (IN THOUSANDS)

                                                       COMBINED        COMBINED
                                          PARENT      GUARANTOR     NON-GUARANTOR
ASSETS                                   COMPANY     SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED

                                                                                   
Current assets:
  Cash and cash equivalents            $      -      $ 11,584       $   209         $     -       $ 11,793
  Accounts receivable                         -        12,402         1,247               -         13,649
  Other current assets                        -        25,066           924          (6,788)        19,202
                                       --------      --------       -------         -------       --------
           Total current assets               -        49,052         2,380          (6,788)        44,644
Property and equipment                        -        54,553         3,204               -         57,757
Contract rights, net                          -        77,513           620               -         78,133
Cost in excess of net assets acquired, net    -        46,457             -               -         46,457
Investment in subsidiaries              (17,144)            -             -          17,144              -
Other assets                                  -        31,780             6               -         31,786
                                       --------      --------       -------         -------       --------

Total assets                           $(17,144)     $259,355       $ 6,210         $10,356       $258,777
                                       ========      ========       =======         =======       ========

Liabilities and Stockholders' Deficiency

Current liabilities:
  Intercompany liabilities             $      -      $      -       $ 6,788        $ (6,788)      $      -
  Other current liabilities                   -        49,288         1,907               -         51,195
                                       --------      --------       -------        --------       --------

           Total current liabilities          -        49,288         8,695          (6,788)        51,195
Long-term debt                                -       223,112             -               -        223,112
Other liabilities                             -         1,614             -               -          1,614
                                       --------     ---------       -------        --------       --------
           Total liabilities                  -       274,014         8,695          (6,788)       275,921
                                       --------     ---------       -------        --------       --------

Stockholders' deficiency:
  Common stock                                -             -             -               -              -
  Additional paid-in capital             66,852        66,852             -         (66,852)        66,852
  Accumulated deficit                   (32,932)      (30,932)       (2,000)         32,932        (32,932)
  Treasury stock and other              (51,064)      (50,579)         (485)         51,064        (51,064)
                                      ---------      --------       -------        --------       --------
           Total stockholders'
               deficiency               (17,144)      (14,659)       (2,485)         17,144        (17,144)
                                      ---------      --------       -------        --------       --------

Total liabilities and stockholders'
  deficiency                          $ (17,144)     $259,355       $ 6,210         $10,356       $258,777
                                      =========      ========       =======         =======       ========



                                       8





CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
      THIRTEEN WEEK PERIOD ENDED APRIL 2, 2002 (IN THOUSANDS)

                                                        COMBINED         COMBINED
                                         VOLUME         GUARANTOR        NON-GUARANTOR
                                        HOLDINGS        SUBSIDIARIES     SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED

                                                                                                  
Net sales                                                   $82,058          $5,782                           $87,840

Cost of sales                                                69,679           5,120                            74,799
Selling, general, and administrative                         11,085             548                            11,633
Depreciation and amortization                                 5,371             222                             5,593
                                                            -------          ------                            ------
Operating loss                                               (4,077)           (108)                           (4,185)
Interest expense                                              5,357                                             5,357
Other income, net                                            (1,384)                                           (1,384)
                                                            -------          ------                            ------
Loss before income taxes                                     (8,050)           (108)                           (8,158)
Income tax benefit                                           (1,288)             -                             (1,288)
                                                            -------          ------                            ------
Loss in earnings of subsidiaries           $ (6,870)             -               -           $6,870                -
                                           --------         -------          ------          ------            ------
Net loss                                     (6,870)         (6,762)           (108)          6,870            (6,870)
Other comprehensive loss -
foreign currency translation adjustment          -               -              (14)              -               (14)
                                           --------         --------         ------          ------           -------

Comprehensive loss                         $ (6,870)        $(6,762)         $ (122)         $6,870           $(6,884)
                                           ========         =======          ======          ======           =======






               Consolidating Condensed Statement of Cash Flows
Thirteen Week Period Ended April 2, 2002 (in thousands)

                                                                   Combined          Combined
                                                       Volume      Guarantor        Non-guarantor
                                                      Holdings   Subsidiaries       Subsidiaries    Consolidated

                                                                                            
Cash Flows Provided by (Used In) Operating  Activities    $ -         $ (109)          $ 217            $   108
                                                          ---       --------           -----              -----

Cash Flows from Investing Activities:
  Purchase of property and equipment                        -         (2,477)           (174)            (2,651)
  Purchase of contract rights                               -           (204)             -                (204)
                                                          ---       --------           -----           --------

           Net cash used in investing activities            -         (2,681)           (174)            (2,855)
                                                          ---       --------           -----           --------

Cash Flows from Financing Activities:
  Net borrowings - revolving loans                          -          1,500               -              1,500
  Principal payments on long-term debt                      -           (287)              -               (287)
  Principal payments on capital lease obligations           -            (57)              -                (57)
  Decrease in bank overdrafts                               -         (1,758)                            (1,758)
                                                          ---       --------           -----           --------

    Net cash used in financing activities                   -           (602)              -               (602)
                                                          ---       --------           -----           --------

Increase (decrease) in cash                                 -         (3,392)             43             (3,349)

Cash and cash equivalents - beginning of period             -         14,976             166             15,142
                                                          ---       --------           -----           --------

Cash and cash equivalents - end of period                 $ -       $ 11,584           $ 209           $ 11,793
                                                          ===       ========           =====           ========






                                        9




         CONSOLIDATING CONDENSED BALANCE SHEET, JANUARY 2, 2002 (IN THOUSANDS)


                                                       COMBINED       COMBINED
                                          PARENT      GUARANTOR     NON-GUARANTOR
ASSETS                                   COMPANY     SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED

                                                                                       
Current assets:
  Cash and cash equivalents               $             $  14,976        $   166        $             $ 15,142
  Accounts receivable                                      16,471          1,915                        18,386
  Other current assets                                     23,667          1,028         (8,304)        16,391
                                          ---------     ---------        -------        -------       --------
           Total current assets                            55,114          3,109         (8,304)        49,919
Property and equipment                                     54,607          3,181                        57,788
Contract rights, net                                       79,890            790                        80,680
Cost in excess of net assets acquired, net                 46,457                                       46,457
Investment in subsidiaries                $ (10,260)                                     10,260
Other assets                                               31,050              6                        31,056
                                          ---------     ---------        -------        -------      ---------

Total assets                              $ (10,260)    $ 267,118        $ 7,086        $ 1,956      $ 265,900
                                          =========     =========        =======        =======      =========

Liabilities and Stockholders' Deficiency

Current liabilities:
  Intercompany liabilities                $             $                $ 8,304       $ (8,304)     $
  Other current liabilities                                54,901          1,145                        56,046
                                          ---------     ---------        -------       --------      ---------
           Total current liabilities                       54,901          9,449         (8,304)        56,046
Long-term debt                                            218,400                                      218,400
Other liabilities                                           1,714                                        1,714
                                          ---------     ---------        -------       ---------     ---------
           Total liabilities                              275,015          9,449          (8,304)      276,160
                                          ---------     ---------        -------       ---------     ---------

Stockholders' deficiency:
  Common stock
  Additional paid-in capital                 66,852        66,852                        (66,852)       66,852
  Accumulated deficit                       (26,062)      (24,170)        (1,892)         26,062       (26,062)
  Treasury stock and other                  (51,050)      (50,579)          (471)         51,050       (51,050)
                                          ---------     ---------        -------       ---------     ---------
           Total stockholders' deficiency   (10,260)       (7,897)        (2,363)         10,260       (10,260)
                                          ---------     ---------        -------       ---------     ---------

Total liabilities and stockholders'
  deficiency                              $ (10,260)    $ 267,118        $ 7,086       $   1,956     $ 265,900
                                          =========     =========        =======       =========     =========




                                       10




               CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
                      THIRTEEN WEEK PERIOD ENDED APRIL 3, 2001 (IN THOUSANDS)

                                                           COMBINED         COMBINED
                                            VOLUME         GUARANTOR       NON-GUARANTOR
                                           HOLDINGS      SUBSIDIARIES      SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED

                                                                                              
Net sales                                                  $ 76,673         $ 6,521                          $ 83,194

Cost of sales                                                64,861           6,111                            70,972
Selling, general, and administrative                          9,528             793                            10,321
Depreciation and amortization                                 5,651             357                             6,008
                                                           --------         -------                          --------
Operating loss                                               (3,367)           (740)                           (4,107)
Interest expense (income)                                     6,583             (38)                            6,545
Other income, net                                               (11)            (10)                              (21)
                                                           --------         -------                          --------
Loss before income taxes                                     (9,939)           (692)                          (10,631)
Income tax provision (benefit)                                    -               -
Loss in earnings of subsidiaries          $ (10,631)              -               -         $ 10,631                -
                                          ---------        --------         -------         --------         --------
Net loss                                    (10,631)         (9,939)           (692)          10,631          (10,631)
Other comprehensive loss -
foreign currency translation adjustment           -               -            (192)               -             (192)
                                          ---------        --------         -------         --------         --------

Comprehensive loss                        $ (10,631)       $ (9,939)        $  (884)        $ 10,631         $(10,823)
                                          =========        ========         =======         ========         =========






                                        CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                     THIRTEEN WEEK PERIOD ENDED APRIL 3, 2001 (IN THOUSANDS)

                                                                      COMBINED          COMBINED
                                                          VOLUME      GUARANTOR         NON-GUARANTOR
                                                         HOLDINGS   SUBSIDIARIES       SUBSIDIARIES    CONSOLIDATED

                                                                                             
Cash Flows Provided by (Used In) Operating Activities       $ -      $  (7,054)        $   677           $ (6,377)
                                                            ---      ---------         -------            --------

Cash Flows from Investing Activities:
  Purchase of property and equipment                          -         (2,787)             (4)            (2,791)
  Purchase of contract rights                                 -         (5,894)              -             (5,894)
                                                            ---      ---------         -------           --------

           Net cash used in investing activities              -         (8,681)             (4)            (8,685)
                                                            ---      ---------         -------           --------

Cash Flows from Financing Activities:
  Net borrowings - revolving loans                            -         14,000               -             14,000
  Principal payments on long-term debt                        -          (287)               -              (287)
  Principal payments on capital lease obligations             -           (55)               -               (55)
  Increase (decrease) in bank overdrafts                      -          (603)             143              (460)
  Loans to related parties                                    -           (17)               -               (17)
                                                            ---     ---------          -------          --------

    Net cash provided by financing activities                 -        13,038              143            13,181
                                                            ---     ---------          -------          --------

Increase (decrease) in cash                                   -        (2,697)             816            (1,881)

Cash and cash equivalents - beginning of period               -        14,158              568            14,726
                                                            ---     ---------          -------          --------

Cash and cash equivalents - end of period                   $ -     $  11,461          $ 1,384          $ 12,845
                                                            ===     =========          =======          ========


                                       11


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

SEASONALITY AND QUARTERLY RESULTS

     The Company's  sales and operating  results have varied and are expected to
continue to vary, from quarter to quarter, as a result of factors which include:

o    seasonal patterns within the industry;

o    the unpredictability in the number, timing and type of new contracts;

o    the timing of contract expirations and events; and

o    the level of attendance at the facilities which we serve.

     Business at the principal types of facilities which we serve is seasonal in
nature with Major  League  Baseball  ("MLB")  and minor  league  baseball  sales
concentrated in the second and third quarters, the majority of National Football
League ("NFL") activity  occurring in the fourth quarter and convention  centers
and arenas generally  hosting fewer events during the summer months.  Results of
operations  for any  particular  quarter  may not be  indicative  of  results of
operations for future periods.

     Set forth below are  comparative  net sales by quarter (in  thousands)  for
fiscal 2001 and fiscal 2000:

                                        2001                     2000
                                        ----                     ----

         1st Quarter                $ 83,194                  $ 80,120

         2nd Quarter                $157,646                  $143,637

         3rd Quarter                $177,559                  $188,289

         4th Quarter                $124,714                  $110,487



RESULTS OF OPERATIONS

QUARTER ENDED APRIL 2, 2002 COMPARED TO THE QUARTER ENDED APRIL 3, 2001

     Net Sales - Net sales of $87.8  million for the quarter ended April 2, 2002
increased $4.6 million  (approximately  6%) from $83.2 million in the prior year
period.  The increase was attributable, in part, to five NFL games played during
the  quarter, including  four games  which were  postponed  due to the events of
September  11, 2001, and Super  Bowl  XXXVI, which was  hosted by the  Louisiana
Superdome,  a venue serviced by the Company.  In the prior year period,  two NFL
playoff  games were played at Company  facilities.  The combined  results at NFL
accounts represented approximately 3% of the increase in net sales. In addition,
newly  acquired   contracts,   net  of  terminated   contracts,   accounted  for
approximately  2% of the increase in net sales from the prior year  period.  New
account  sales  were  primarily  driven  by the  results  of a new  arena  which
commenced operations in the Company's fourth fiscal quarter of 2001.

     Cost of sales - The Company's cost of sales as a percentage of net sales of
85.2% in the quarter  ended April 2, 2002 was  consistent  with the 85.3% in the
prior year period.

     Selling,  general  and  administrative  expenses  -  Selling,  general  and
administrative  expenses  of $11.6  million  increased  approximately  0.8% as a
percentage of net sales from the prior year period. The largest single component

                                       12


of the  increase  is  higher  insurance  costs as a  result  of  dramatic  price
increases seen in the insurance market post September 11, 2001.

     Depreciation  and  amortization -  Depreciation  and  amortization  of $5.6
million for the quarter ended April 2, 2002 declined $0.4 million from the prior
year period. The decrease was primarily due to a decline in amortization related
to the discontinuation of goodwill and trademark  amortization ($0.6 million) in
accordance  with Statement of Financial  Accounting  Standards No. 142 "Goodwill
and Other Intangible Assets" which became  effective  for the Company on January
2, 2002.

     Operating  loss - Operating loss declined  approximately  $0.1 million from
the prior year period primarily due to the factors discussed above.

     Interest  expense - Interest  expense  declined $1.2 million from the prior
year  period  chiefly  associated  with lower  interest  rates on the  Company's
adjustable rate debt.

     Other  income - Service  America  received  approximately  $1.4  million in
connection  with  funds set aside to  satisfy  creditors  pursuant  to a plan of
reorganization  approved in 1993. Under the plan of reorganization,  the Company
was  required to deposit  funds with a  disbursing  agent for the benefit of its
creditors. Any funds which remained unclaimed by creditors after a period of two
years from the date of any distribution were forfeited and all interest in those
funds reverted to Service America.  Counsel has advised that Service America has
no obligation to escheat such funds.

     Income taxes - Management has evaluated the available evidence about future
taxable income and other possible  sources of realization of deferred tax assets
and based on its best current estimates  believes taxable income or benefit will
be realized in fiscal 2002.  Accordingly  in the quarter ended April 2, 2002, it
has recognized a tax benefit of approximately $1.3 million, in comparison to the
recognition of no tax benefit in the prior year period.

     LIQUIDITY AND CAPITAL RESOURCES

     For the  quarter  ended  April 2,  2002,  net cash  provided  by  operating
activities was $0.1 million compared to net cash used in operating activities of
$6.4 million in the prior year period.  Approximately  $3.1 million of this $6.5
million  increase  from the prior year  period was due to an increase in advance
deposits  and a decrease  in  accounts  receivable  due to the timing of events.
Additionally,  a decrease  in  interest  expense  and the  recovery  of funds by
Service America as discussed  above,  contributed $1.2 million and $1.4 million,
respectively, to the increase in cash from operating activities.

     Net cash used in investing activities was $2.9 million in the quarter ended
April 2, 2002 compared to $8.7 million in the prior year period which  primarily
reflects a higher  level of  investment  in  contract  rights and  property  and
equipment  associated  with  renewals  of existing  contracts  in the prior year
period.

     Net cash used in financing activities was $0.6 million in the quarter ended
April 2,  2002 as  compared  to $13.2  million  in cash  provided  by  financing
activities  in the prior  year  period.  The  decrease  primarily  reflects  net
borrowings of $1.5 million under the Company's  revolving credit facility in the
current period as compared to $14.0 million in the prior year period to fund the
higher level of investment and working capital needs.

     FUTURE LIQUIDITY AND CAPITAL RESOURCES

     We  believe  that  cash  flow  from  operating  activities,  together  with
borrowings available under the revolving credit facility,  will be sufficient to
fund our currently  anticipated  capital investment  requirements,  interest and
principal payment  obligations and working capital  requirements.  We anticipate
total  capital  investments  of $47.0  million in fiscal 2002. At April 2, 2002,
$46.8 million of the  Company's  revolving  credit  facility was available to be

                                       13


borrowed. At that date, there were $14.3 million in outstanding revolving credit
borrowings and $13.9 million of outstanding,  undrawn letters of credit reducing
availability.

     NEW ACCOUNTING STANDARDS

     In July 2001, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 142 ("SFAS  142")
"Goodwill and Other Intangible  Assets",  which became effective for the Company
on January 2, 2002. SFAS 142 requires, among other things, the discontinuance of
goodwill  and  trademarks  amortization.  In  addition,  the  standard  includes
provisions for the  reclassification of certain existing recognized  intangibles
as  goodwill,   reassessment   of  the  useful  lives  of  existing   recognized
intangibles,  reclassification of certain intangibles out of previously reported
goodwill and the  identification  of  reporting  units for purposes of assessing
potential  future  impairments  of  goodwill.  SFAS 142 also  requires  that the
Company  complete a transitional  goodwill  impairment  test six months from the
date of adoption and then annually thereafter.  The Company has adopted SFAS 142
and in  accordance  with the  standard  has  discontinued  the  amortization  of
goodwill  and  trademarks  which was $0.6  million for the  quarter  ended April
3, 2001.  The Company is  currently  evaluating  the impact of the  transitional
goodwill impairment test required by SFAS 142.

     In October 2001, the FASB issued SFAS No. 144 ("SFAS 144")  "Accounting for
the  Impairment or Disposal of  Long-Lived  Assets"  which  addresses  financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
SFAS 144 superseded  Statement of Financial  Standards No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of". SFAS 144 became  effective for the Company on January 2, 2002. The adoption
of SFAS 144 had no  significant  impact on the Company's  financial  position or
results of operation.

     FORWARD LOOKING AND CAUTIONARY STATEMENTS

     Except for the historical  information  and discussions  contained  herein,
statements   contained  in  this  form  10-Q  may  constitute  "forward  looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. These  statements  involve a number of risks,  uncertainties  and other
factors that could cause actual results to differ materially,  including,  among
other  things:

o    our high degree of leverage and significant debt service obligations;

o    our history of net losses;

o    the  level of  attendance  at  events  held at the  facilities  at which we
     provide our  services  and the level of spending  on the  services  that we
     provide at such events;

o    the risk of labor stoppages  affecting  sports teams at whose facilities we
     provide our services;

o    the risk of sports  facilities  at which we provide  services  losing their
     sports team tenants;

o    our ability to retain existing clients or obtain new clients;

o    the highly competitive nature of the recreational food service industry;

o    any future changes in management;

o    the risk of weaker economic conditions within the United States;

o    the risk of events similar to those of September 11, 2001;

o    general risks associated with the food industry; and

o    any future changes in government regulation.

                                       14


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Interest Rate Risk - We are exposed to interest rate volatility with regard
to existing issuances of variable rate debt. The Company's financial instruments
with  market  risk  exposure  consist  of its term  loans and  revolving  credit
facility  borrowings.  A  change  in  interest  rates  of  one  percent  on  the
outstanding  borrowings  as of April 2,  2002  would  cause a change  in  annual
interest   expense  of   approximately   $1.3  million.   The  Company's  Senior
Subordinated Notes are fixed interest rate debt obligations.

                                     PART II
                                OTHER INFORMATION

ITEM 5.  OTHER INFORMATION.

     Effective  April 15,  2002,  the Company  elected  Lawrence E. Honig as its
Chief Executive Officer and a member of its Board of Directors. John T. Dee, the
prior Chairman and Chief Executive  Officer,  remains  Chairman of the Company's
Board of Directors.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits:

          10.1 Amendment to Amended and Restated Stockholders' Agreement,  dated
               as of April 15, 2002,  among Volume  Services  America  Holdings,
               Inc., BCP Volume L.P.,  BCP Offshore  Volume L.P., VSI Management
               Direct L.P., and Recreational Services L.L.C.

          10.2 Employment Agreement, dated April 15, 2002, by and between Volume
               Services America Holdings, Inc., and Lawrence E. Honig.

          10.3 Letter agreement dated April 17, 2002,  amending the terms of the
               Employment  Agreement  by and  between  Volume  Services  America
               Holdings, Inc., and John T. Dee.

     (b)  No reports on Form 8-K have been filed  during the  quarter  for which
          this report is filed.

















                                       15


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on May 16, 2002.

                         VOLUME SERVICES AMERICA, INC.



                         By:  /s/ Kenneth R. Frick
                           -----------------------------------------------------
                         Name:    Kenneth R. Frick
                         Title:   Executive Vice President and Chief Financial
                                    Officer















                                       16