SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                       -----------------------------------
                                    FORM 10-Q
                       -----------------------------------

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

                  FOR THE QUARTERLY PERIOD ENDED JUNE 29, 2002

                                       OR

             TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

              For the Transition Period From _________ to ________.

                         Commission File Number 0-11392

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                       ----------------------------------
             (Exact name of Registrant as specified in its charter)

                South Carolina                      57-0525804
         ------------------------------      -----------------------------
         (State or other jurisdiction of     (IRS Employer
         incorporation or organization)      Identification Number)

                               70 Commerce Center
                        Greenville, South Carolina 29615
                       ---------------------------------
              (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (864) 288-8877

                                 Not Applicable
                                 --------------
     Former name,  former  address and former fiscal year, if changed since last
     report.  Indicate by check mark  whether the  registrant  (1) has filed all
     reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 during the  preceding  12 months (or for such shorter
     periods that the registrant was required to file such reports), and (2) has
     been subject to such filing requirements for the past 90 days.
     Yes X No ___
        ---
                      APPLICABLE ONLY TO CORPORATE ISSUERS
     Indicate the number of shares outstanding of each of the issuer's class of
     common stock, as of the latest practical date.
      Common Stock, No Par Value - 2,536,650 shares as of August 1, 2002.
      -------------------------------------------------------------------




                                      INDEX

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.


PART I.   FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Balance Sheets - June 29, 2002 and September 29, 2001..........................3

Statements of Income - three and nine months ended June 29, 2002
     and June 30, 2001.........................................................4

Statements of Cash Flows - nine months ended June 29, 2002 and
     June 30, 2001.............................................................5

Notes to Financial Statements - June 29, 2002..................................6

Item 2. Management's Discussion and Analysis of Interim Financial
     Condition and Results of Operations.......................................9

PART II.  OTHER INFORMATION...................................................14
- ---------------------------

Item 1............Legal Proceedings
Item 2............Changes in Securities
Item 3............Defaults upon Senior Securities
Item 4............Submission of Matters to a Vote of Security Holders
Item 5............Other Information
Item 6............Exhibits and Reports on Form 8-K

SIGNATURES....................................................................15
- ----------


                                       2


Part 1. FINANCIAL INFORMATION
Item 1. Financial Statements
Span-America Medical Systems, Inc.
Balance Sheets

                                               June 29,             Sept. 29,
                                                 2002                 2001
                                              (Unaudited)            (Note)
                                            ---------------     ----------------
Assets
Current assets:
   Cash and cash equivalents                    $ 523,269          $ 1,074,391
   Securities available for sale                6,155,192            5,477,219
   Accounts receivable, net of allowances
      of $395,000
     (June 2002) and $366,000 (Sep. 2001)       4,516,944            3,987,731
   Inventories (Note 2)                         2,399,259            2,103,162
   Prepaid expenses and deferred income taxes     267,960              299,489
                                            ---------------     ----------------
Total current assets                           13,862,624           12,941,992

Property and equipment, net (Note 3)            3,440,651            3,425,249
Cost in excess of fair value of net assets
   acquired, net of accumulated amortization
   of $1,027,765 (Jun. 2002) and (Sep. 2001)    1,924,131            1,924,131
Other assets (Note 4)                           2,295,065            1,894,019
                                            ---------------     ----------------
                                             $ 21,522,471         $ 20,185,391
                                            ===============     ================

Liabilities and Shareholders' Equity
Current liabilities:
   Accounts payable                           $ 2,110,936          $ 1,640,195
   Accrued and sundry liabilities               1,303,949            1,458,178
                                            ---------------     ----------------
Total current liabilities                       3,414,885            3,098,373

Deferred income taxes                             176,000              176,000
Deferred compensation                             963,877              983,125
Shareholders' equity
   Common stock, no par value, 20,000,000
   shares authorized; issued and outstanding
   shares 2,535,650
   (June 2002) and 2,517,400 (Sep. 2001)          182,798               91,725
   Additional paid in capital                       1,708                1,708
   Retained earnings                           16,783,203           15,834,460
                                            ---------------     ----------------
Total shareholders' equity                     16,967,709           15,927,893
                                            ---------------     ----------------
Contingencies (Note 8)
                                             $ 21,522,471         $ 20,185,391
                                            ===============     ================


See accompanying notes.

Note:  The Balance  Sheet at September  29, 2001 has been derived from the
audited financial statements at that date.

                                       3

Span-America Medical Systems, Inc.
Statements of Income
(Unaudited)
                           Three Months Ended            Nine Months Ended
                      --------------------------   -----------------------------
                        June 29,      June 30,       June 29,          June 30,
                          2002         2001            2002              2001
                      ------------  ------------   --------------  -------------

Net sales              $ 8,343,492   $ 7,346,663    $ 22,792,309    $ 20,983,818
Cost of goods sold       5,814,481     5,101,288      15,494,403      14,673,955
                      ------------  ------------   --------------  -------------
Gross profit             2,529,011     2,245,375       7,297,906       6,309,863

Selling and marketing
expenses                 1,559,041     1,414,601       4,451,689       3,836,266
General and
administrative expenses    582,139       480,097       1,673,220       1,648,010
                      ------------  -------------  --------------  -------------
                         2,141,180     1,894,698       6,124,909       5,484,276
                      ------------  -------------  --------------  -------------

Operating income           387,831       350,677       1,172,997         825,587

Non-operating income:
Investment income           25,951        45,482          76,593         148,672
Royalty income             135,000       117,123         471,218         310,632
Other income                   610           417          88,229           1,571
                      -------------  -------------  --------------  ------------
                            161,561      163,022         636,040         460,875
                      -------------  -------------  --------------  ------------

Income before income taxes  549,392      513,699       1,809,037       1,286,462
Provision for income taxes  190,000      180,000         633,000         450,000
                      -------------- -------------  --------------  ------------
Net income                $ 359,392    $ 333,699     $ 1,176,037       $ 836,462
                      ============== =============  ==============  ============

Net income per share of
common stock (Note 5)
   Basic                     $ 0.14       $ 0.13          $ 0.47          $ 0.33
   Diluted                   $ 0.14       $ 0.13          $ 0.45          $ 0.33

Dividends per share of
common stock                 $ 0.03       $ 0.03          $ 0.09          $ 0.09

Weighted average shares
outstanding:
   Basic                  2,530,793    2,511,400       2,524,236       2,508,382
   Diluted                2,629,517    2,534,937       2,593,253       2,528,771


See accompanying notes.

                                       4

Span-America Medical Systems, Inc.
Statements of Cash Flows
(Unaudited)
                                                          Nine Months Ended
                                                   -----------------------------
                                                       June 29,        June 30,
                                                         2002            2001
                                                    -------------    -----------
Operating activities:
Net income                                           $ 1,176,037      $ 836,462
Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                       360,080        477,389
     Provision for losses on accounts receivable          72,000         28,872
     (Increase) decrease in cash value of life insurance (14,934)           283
     Deferred compensation                               (19,248)       (17,822)
     Income received from Prudential demutualization     (83,636)
     Changes in operating assets and liabilities:
        Accounts receivable                             (595,551)       (12,630)
        Inventory                                       (296,097)      (160,193)
        Prepaid expenses and other assets                (17,343)        (4,280)
        Accounts payable and accrued expenses            316,512        114,379
                                                     ------------    -----------
Net cash provided by operating activities                897,820      1,262,460

Investing activities:
Purchases of marketable securities                    (1,400,000)      (880,000)
Proceeds from sales of marketable securties              800,000        425,000
Purchases of property, plant and equipment              (314,758)      (202,914)
Payments for other assets                               (350,363)       (56,071)
                                                     -------------   -----------
Net cash used for investing activities                (1,265,121)      (713,985)

Financing activities:
Dividends paid                                          (227,294)      (225,786)
Common stock issued upon exercise of options              43,473
                                                     -------------   -----------
Net cash used for financing activities                  (183,821)      (225,786)

(Decrease) increase in cash and cash equivalents        (551,122)       322,689
Cash and cash equivalents at beginning of year         1,074,391        587,663
                                                     --------------  -----------
Cash and cash equivalents at end of quarter            $ 523,269      $ 910,352
                                                     ==============  ===========


See accompanying notes.

                                       5


SPAN-AMERICA MEDICAL SYSTEMS, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
JUNE 29, 2002

NOTE 1 - BASIS OF PRESENTATION
         ---------------------

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally accepted in the United States for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by accounting  principles  generally  accepted in the United
States for complete  financial  statements.  In the opinion of  management,  all
adjustments  (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included. Operating results for the nine-month
period ended June 29, 2002 are not  necessarily  indicative  of the results that
may be expected for the year ended September 28, 2002. For further  information,
refer to the Company's  Annual Report on Form 10-K for the year ended  September
29, 2001.


NOTE 2 - INVENTORIES
         -----------
The components of inventories are as follows:

                                                 Jun. 29, 2002    Sep. 29, 2001
                                                ---------------  ---------------

Raw Materials                                      $ 1,549,561      $ 1,509,159
Finished Goods                                         849,698          594,003
                                                ---------------  ---------------
                                                   $ 2,399,259      $ 2,103,162
                                                ===============  ===============


NOTE 3 - PROPERTY AND EQUIPMENT
         ----------------------
Property and equipment, at cost, is summarized by major classification
as follows:

                                                 Jun. 29, 2002    Sep. 29, 2001
                                                 --------------  ---------------
Land                                                 $ 317,343        $ 317,343
Land improvements                                      246,172          246,172
Buildings                                            3,727,761        3,727,761
Machinery and equipment                              5,824,943        5,992,434
Furniture and fixtures                                 535,925          533,601
Automobiles                                              9,520            9,520
Leasehold improvements                                  11,345           11,345
                                                 ---------------  --------------
                                                    10,673,009       10,838,176
Less accumulated depreciation                        7,232,358        7,412,927
                                                 ---------------  --------------
                                                   $ 3,440,651      $ 3,425,249
                                                 ===============  ==============

NOTE 4 - OTHER ASSETS
         ------------
Other assets consist of the following:
                                                 Jun. 29, 2002    Sep. 29, 2001
                                                 --------------  ---------------
Patents, net of accumulated amortization
  of $1,072,284 (June 2002) and $1,011,560
  (Sep. 2001)                                        $ 311,276        $ 354,226
Cash value of life insurance policies                1,383,788        1,368,854
Deposits on inventory and equipment                    218,212          116,140
Other                                                  381,789           54,799
                                                 --------------  ---------------
                                                   $ 2,295,065      $ 1,894,019
                                                 ==============  ===============

                                      6




NOTE 5 - EARNINGS PER COMMON SHARE
         -------------------------

The following table sets forth the computation of basic and diluted earnings per
share in accordance with Statement of Financial  Accounting Standards (SFAS) No.
128, "Earnings Per Share."

                                   Three Months Ended        Nine Months Ended
                                 ----------------------  -----------------------
                                  Jun. 29,    Jun. 30,      Jun. 29,    Jun. 30,
                                    2002       2001           2002        2001
                                 ----------  ----------  ------------ ----------
Numerator for basic and diluted
  earnings per share:
Net income                        $ 359,392   $ 333,699  $ 1,176,037  $ 836,462
                                 =========== ==========  ============ ==========

Denominator:
  Denominator for basic earnings
  per share:
    Weighted average shares       2,530,793   2,511,400    2,524,236  2,508,382
  Effect of dilutive securities:
    Employee and board stock
    options                          98,724      23,537       69,017     20,389
                                 ----------  ----------  ------------ ----------
  Denominator for diluted earnings
  per share:
    Adjusted weighted average shares
      and assumed conversions     2,629,517   2,534,937    2,593,253  2,528,771
                                 =========== ==========  ============ ==========
Net income per share:
  Basic                              $ 0.14      $ 0.13       $ 0.47     $ 0.33
  Diluted                            $ 0.14      $ 0.13       $ 0.45     $ 0.33


NOTE 6 - OPERATIONS AND INDUSTRY SEGMENTS
         --------------------------------

The company  reports on two segments of business:  medical and custom  products.
This  industry  segment  information  corresponds  to the  markets in the United
States for which the Company  manufactures and distributes its polyurethane foam
and packaging  products and therefore complies with the requirements of SFAS 131
"Disclosures about Segments of an Enterprise and Related Information."

The following table summarizes certain information on industry segments:

                                 Three Months Ended        Nine Months Ended
                             ------------------------  -------------------------
                                Jun. 29,    Jun. 30,      Jun. 29,    Jun. 30,
                                  2002       2001           2002        2001
                             ----------- ------------  -----------  ------------

Net sales:
  Medical                    $ 5,080,366 $ 4,487,789   $14,180,285  $12,846,060
  Custom products              3,263,126   2,858,874     8,612,024    8,137,758
                             ----------- ------------  -----------  ------------
Total                          8,343,492   7,346,663    22,792,309   20,983,818
                             =========== ============  ===========  ============

Operating profit (loss):
  Medical                        664,050     472,018     1,633,082    1,239,574
  Custom products                (94,678)    (23,176)      (36,907)     (30,388)
                             ----------- ------------  -----------  ------------
Total                            569,372     448,842     1,596,175    1,209,186

Corporate expense               (181,542)    (98,164)     (423,178)    (383,599)
Other income                     161,562     163,021       636,040      460,875
                             ----------- ------------  -----------  ------------
Income before income taxes     $ 549,392   $ 513,699   $ 1,809,037  $ 1,286,462
                             =========== ============  ===========  ============

                                       7



Total sales by industry segment include sales from  unaffiliated  customers,  as
reported in the Company's statements of income. In calculating operating profit,
non-allocable  general corporate expenses,  interest expense,  other income, and
income taxes are not included, but certain corporate operating expenses incurred
for the benefit of all segments are included on an allocated basis.


NOTE 7 - GOODWILL AND OTHER INTANGIBLES
         ------------------------------

On September  30, 2001 the Company  adopted  SFAS No. 142 - "Goodwill  and Other
Intangible Assets" (SFAS No. 142). As of June 29, 2002, the Company had goodwill
(net  of  amortization)  of  $1,924,131  and  patents  and  trademarks  (net  of
accumulated  amortization)  of  $311,276.  These  assets are part of the medical
segment.  The Company has  re-assessed  the useful lives of goodwill and patents
and  trademarks.  Goodwill was  determined  to have an  indefinite  useful life.
Amortization  of goodwill  ceased on  September  30,  2001.  The useful lives of
individual  patents and  trademarks  were reviewed and no material  changes were
required.  The Company has completed  the first step of the goodwill  impairment
test  and  has  determined  that  goodwill  is  not  impared.  Consequently,  no
impairment  losses were recorded on the Company's  intangible assets as a result
of         the         adoption         of         SFAS         No.         142.

The following  table  reconciles the Company's  reported net income and earnings
per share with pro forma  balances  from  previous  periods  adjusted to exclude
goodwill  amortization,  which  is  no  longer  recorded  under  SFAS  No.  142.

                                 Three Months Ended        Nine Months Ended
                             ------------------------  -------------------------
                                Jun. 29,    Jun. 30,      Jun. 29,    Jun. 30,
                                  2002       2001           2002        2001
                             ----------- ------------  -----------  ------------

Reported net income            $ 359,392    $ 333,699  $ 1,176,037    $ 836,462
Add back: Goodwill amortization
after-tax                                      30,936                    92,808
                             ----------- ------------  -----------  ------------
Adjusted net income            $ 359,392    $ 364,635  $ 1,176,037    $ 929,270
                             =========== ============  ===========  ============

Basic earnings per share:
  Reported net income             $ 0.14       $ 0.13       $ 0.47       $ 0.33
  Goodwill amortization after-tax                0.02                      0.04
                             ----------- ------------  -----------  ------------
  Adjusted net income             $ 0.14       $ 0.15       $ 0.47       $ 0.37
                             =========== ============  ===========  ============

Diluted earnings per share:
  Reported net income             $ 0.14       $ 0.13       $ 0.45       $ 0.33
  Goodwill amortization after-tax                0.01                      0.04
                             ----------- ------------  -----------  ------------
  Adjusted net income             $ 0.14       $ 0.14       $ 0.45       $ 0.37
                             =========== ============  ===========  ============


NOTE 8 -  CONTINGENCIES
          -------------
From time to time the company is a defendant in legal actions  involving  claims
arising in the normal course of business. The company believes that, as a result
of legal defenses and insurance arrangements,  none of these actions should have
a material adverse effect on its operations or financial condition.







                                       8





                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                                       OF
              INTERIM FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------
         Net sales for the third quarter of fiscal 2002 rose 14% to $8.3 million
compared with $7.3 million in the third quarter of fiscal 2001.  For the year to
date in fiscal 2002, net sales  increased 9% to $22.8 million from $21.0 million
in the same period last year.  The  increases in net sales for the third quarter
and the  year to date  were  due  mainly  to  higher  sales  volume  of  medical
mattresses and consumer overlays.

         Net income for the third  quarter of fiscal 2002 rose 8% to $359,000 or
14 cents a diluted share,  compared with $334,000,  or 13 cents a diluted share,
in the third quarter of fiscal 2001.  The earnings  increase  during the quarter
was due primarily to higher sales volume and lower  material  costs.  Net income
for the year to date  increased 41% to $1.2 million or 45 cents a diluted share,
compared with $837,000 or 33 cents a diluted share,  in the first nine months of
fiscal  2001.  The  year-to-date  increase was due mostly to higher sales volume
and, to a lesser extent,  lower  amortization  expense related to new accounting
rules for goodwill amortization and higher royalty income.

         The Company's  total medical sales increased 13% to $5.1 million in the
third quarter this year from $4.5 million in the same quarter last year. Medical
mattress  sales  were up 34% and sales of  seating  products  were up 82% in the
third  quarter.  The largest  gains in unit sales  occurred  in our  alternating
pressure  mattresses line and in the newly released  Pressure Guard Easy Air(TM)
low-air-loss  mattress.  Seating sales  increased  during the third quarter as a
result of a special order from a new customer. Sales of overlays and positioners
declined  by 17% and 4%,  respectively.  The  decline  in  overlays  reflects  a
continuing trend of replacement  mattresses  gaining market share at the expense
of mattress overlays.

         For the year to date in fiscal  2002,  medical  sales rose 10% to $14.2
million from $12.8 million in the same period last year due to increases in unit
sales of mattresses  which rose by 28% and seating  products  which rose by 37%.
During  the  year-to-date   period,  sales  of  overlays  declined  by  14%  and
positioners  decreased  by 4%. We expect that sales of medical  products for the
remainder  of fiscal 2002 will be slightly  higher than those of the same period
in fiscal 2001.

         Sales in the custom products segment  increased by 14% during the third
quarter  to $3.3  million  from  $2.9  million  in the same  period  last  year.
Year-to-date  sales of custom products rose 6% to $8.6 million from $8.1 million
in the same period last year.  The custom  products  segment  includes  consumer
bedding   products  and  industrial   foam  products.   The  third  quarter  and
year-to-date  increases in sales of custom  products  generally  reflect  higher
sales  of  consumer  products  partially  offset  by lower  sales of  industrial
products.  Consumer product sales rose 26% and 18%,  respectively,  in the third
quarter  and  year-to-date  periods  due to higher  volumes  of  Geo-Systems(TM)

                                       9


mattress   overlays  sold  through  our  marketing  and  distribution   partner,
Louisville Bedding Company. We believe that consumer sales in the fourth quarter
of  fiscal  2002  will be  higher  than  those in the  same  period  last  year.
Industrial sales for the third quarter and year-to-date  periods declined by 17%
and 21%,  respectively due mostly to the loss of one large customer in the third
quarter last year and the shipment of a one-time order also in the third quarter
last year. It appears that past  industrial  sales  declines have begun to level
off, and we expect that  industrial  sales in the fourth  quarter of fiscal 2002
will be similar to those in the fourth quarter last year.

         The Company's gross profit  increased 13% to $2.5 million for the third
quarter of 2002  compared with $2.2 million in the third quarter of fiscal 2001.
The gross  margin  percentage  for the third  quarter of fiscal  2002  decreased
slightly to 30.3%  compared with 30.6% in the third quarter last year. The gross
margin  level  increased  because of higher sales  volume,  but the gross margin
percentage  decreased  slightly  as a result of higher  labor and  manufacturing
overhead costs.

         Year-to-date  gross profit  increased  16% to $7.3 million in the first
nine months of fiscal 2002 from $6.3 million for the same period last year.  The
year-to-date gross margin percentage  increased to 32.0% from 30.1% for the same
period  last  year.  The  increases  in gross  profit  level  and  gross  margin
percentage  resulted from higher sales volume and a more profitable  product mix
as medical  sales,  which  generally  have a higher gross margin,  grew slightly
faster than sales of custom  products.  The medical  segment has a higher  gross
margin than the custom  products  segment  mainly  because many of the Company's
medical products are patented and proprietary.  Management expects the Company's
gross  margin  percentage  for fiscal  2002 to be  slightly  higher than that of
fiscal 2001.

         Sales and  marketing  expenses  increased by 10%, or $144,000,  to $1.6
million  during the third  quarter of fiscal 2002 compared with the same quarter
last year. For the year to date in fiscal 2002, these expenses  increased 16% or
$615,000, to $4.5 million in fiscal 2002 compared with $3.8 million for the same
period  last year.  For both the  quarter  and year to date the  majority of the
increases came in the areas of shipping costs, commissions,  evaluation samples,
and product development  expense.  Total sales and marketing expenses for fiscal
2002 are expected to be higher than those of fiscal 2001.

         General and administrative expenses increased 21% for the third quarter
of fiscal 2002 to $582,000 compared with $480,000 in the third fiscal quarter of
last year. Most of the increase was the result of unrealized  losses on the cash
value of variable equity life insurance policies,  higher bad debt expense,  and
higher insurance costs. These higher expenses were partially offset by a $37,000
decrease in  amortization  expense as a result of the Company's  adoption at the
beginning of fiscal 2002 of Statement of Financial Accounting Standard No. 142 -
"Goodwill  and Other  Intangible  Assets."  See Note 7 in the Notes to Financial
Statements for more information on goodwill amortization expense.

         For the year-to-date,  general and administrative expenses increased 2%
to $1.6 million compared with the same period last year. The slight increase was
made up of increases in insurance expense and incentive compensation,  which was
mostly offset by lower  amortization  expense as described  above and in Note 7.

                                       10


The  adoption  of SFAS No. 142 is  expected  to reduce  amortization  expense by
approximately  $147,000  for  the  full  fiscal  year  of  2002.  However  other
administrative  expenses are expected to increase  slightly during  remainder of
the year, mostly offsetting the reduction in amortization expense.

         Non-operating  income  decreased 1% to $162,000 in the third quarter of
fiscal  2002  compared  with the same period  last year.  For the  year-to-date,
non-operating  income increased 38% to $636,000.  Investment income decreased by
43% to $26,000 in the third  quarter of fiscal 2002 compared with $45,500 in the
same  quarter  last year.  For the first nine months of fiscal  2002  investment
income  decreased by 48% to $77,000  compared  with  $149,000 in the same period
last year.  The  decreases  for the  quarter  and year to date were due to lower
interest rates on the Company's  floating rate debt  securities.  Royalty income
and other increased 15% to $135,000 in the third quarter of fiscal 2002 and rose
52% to $471,000 for the year-to-date as a result of increased  royalty income on
a shielded syringe product licensed to Becton & Dickinson. The Company's license
agreement  with  BD is  expected  to  expire  in  December  2005.  Year  to date
non-operating  revenue also includes a one-time pre-tax gain of $84,000 ($55,000
or 2 cents a share after taxes) as a result of common stock received through the
demutualization  of  Prudential  Insurance  Company.  Management  expects  total
non-operating  income for the  remainder of fiscal 2002 to be similar to that of
the same period in fiscal 2001.

         During the first nine months of fiscal 2002, the Company paid dividends
of  $227,300  or 19% of net  income for the  year-to-date  period.  This  amount
represented three quarterly dividends of $.03 per share.

         The  statements  contained  in  "Results of  Operations"  which are not
historical  facts  are   forward-looking   statements  that  involve  risks  and
uncertainties.   Management   wishes  to   caution   the   reader   that   these
forward-looking  statements such as the Company's  expectations for future sales
and expense levels compared with previous  periods are forecasts.  Actual events
or results may differ  materially as a result of risks facing the Company.  Such
risks include but are not limited to: (a) the loss of a major distributor of the
Company's products,  (b) the inability to achieve anticipated sales volumes, (c)
changes in  relationships  with large  customers,  (d) the impact of competitive
products  and  pricing,  (e)  government  reimbursement  changes in the  medical
market,  (f) FDA  regulation of medical device  manufacturing,  (g) raw material
cost  increases,  and other risks  referenced in the Company's  Annual Report on
Form 10-K.

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------
         The Company generated cash from operations of $898,000 during the first
three quarters of fiscal 2002, a 29% decrease  compared with $1.3 million in the
same period last year.  The  decrease in cash flow was due mostly  increases  in
accounts  receivable  and inventory  levels during the third  quarter.  Accounts
receivable and inventory are discussed further below.

         The Company's  working  capital  increased by $604,000 or 6% during the
nine  months  ended June 29, 2002  mostly as a result of  increases  in accounts

                                       11


receivable  and  inventory  levels.  In  addition,  the current  ratio  declined
slightly to 4.1 at June 29, 2002 from 4.2 at fiscal year end 2001.

         Accounts  receivable,  net of allowances,  increased $529,000 or 13% to
$4.5 million at the end of the third quarter of fiscal 2002 compared to year end
fiscal 2001. The increase in accounts receivable at the end of the third quarter
of fiscal 2002 was due mainly to higher sales  volume  during the last six weeks
of the quarter.  The average  collection time (using a monthly  average) for the
year-to-date  in fiscal 2002 was 45.5 days  compared with 54.5 days for the same
period last year. All of the Company's accounts receivable are unsecured.

         Inventory  levels  increased 14% or $296,000 to $2.4 million at the end
of the third  quarter of fiscal 2002  compared  with $2.1  million at the end of
fiscal 2001. The increase  occurred  primarily in the area of consumer  finished
goods and raw materials,  and was related to a seasonable  promotion of consumer
products  expected  to ship in the  fourth  quarter of fiscal  2002.  Management
expects  inventory  levels  by fiscal  year end 2002 to  return  to more  normal
levels.

         Net property and  equipment  remained  level at 3.4 million  during the
first nine months of fiscal 2002.  Capital  expenditures of $315,000 were offset
by normal depreciation  expense.  Management does not expect to make significant
capital expenditures during the remainder of fiscal 2002. From time to time, the
Company  purchases  forward  contracts for foreign  currency to lock in exchange
rates for future payments on manufacturing equipment ordered by the Company. The
foreign exchange  contracts are used to eliminate foreign currency  fluctuations
during the 6-9 month period between the time the order is placed and the time of
the final  payment.  Realized  gains and  losses on the  contracts  would not be
incurred  unless the Company  cancelled the equipment  order after entering into
the forward  contracts.  Unrealized  gains and losses on open  contracts are not
material to the Company's results of operations or financial condition.

         The  Company's  trade  accounts  payable  increased  by $471,000 or 29%
compared  with  fiscal year end 2001 as a result of higher  inventory  purchases
related to higher  sales  volumes and a seasonal  consumer  products  promotion.
Accrued and sundry liabilities decreased by $154,000 or 11% compared with fiscal
year end 2001 as a result of a decrease in income taxes payable.

         On July 15, 2002, after the close of the quarter,  the Company acquired
assets related to the Secure IV(TM) product line of VADUS(R),  Inc., a privately
owned designer and manufacturer of peripheral intravenous catheters.  The assets
consist primarily of patents, inventory, and equipment related to the production
and sale of the  Secure  IV  catheter.  The  purchase  price of the  assets  was
$300,000  plus  closing  costs and a royalty  to be paid on future  sales of the
product.  The Secure IV has FDA 510(k)  approval and is protected by 11 patents.
Management is currently evaluating several options for manufacturing and selling
the  product,   including  manufacturing  it  internally,   having  it  contract
manufactured,  or licensing the product to another company. The Secure IV can be
sold through the existing  distributor  networks of  Span-America  and VADUS. We
expect the  acquisition  to have a slightly  negative  impact on earnings in the

                                       12


fourth  quarter of fiscal 2002,  and a moderately  negative  earnings  impact in
fiscal 2003. We expect the product line to make a positive contribution to sales
and earnings beginning in fiscal 2004.

         Management  believes  that  funds  on hand  and  funds  generated  from
operations are adequate to finance operations and expected capital  requirements
during fiscal 2002.

IMPACT OF INFLATION
- -------------------
         Inflation has not been a significant  factor for the Company during the
first nine months of fiscal 2002. However, an increase in future inflation rates
could  affect the Company  primarily  through  higher raw  material  costs.  The
Company would attempt to recover  potential cost increases  through higher sales
prices on its products. However, because of market competition,  there can be no
assurance  that the Company would be able to offset the higher  material  costs.
Consequently,  the Company's  profit  margin could be adversely  affected to the
extent that we are unable to pass these  increased  costs along to our customers
or to otherwise offset cost increases.

ITEM 3.  MARKET RISK

         The  Company  is  exposed  to  market  risk in two  areas:  short  term
investments and cash value of life  insurance.  As of June 29, 2002, the Company
held $6.2 million in securities  available for sale. These securities  consisted
primarily of bonds called  "variable rate demand notes" or "low floaters," which
are issued by corporations or  municipalities  and are backed by bank letters of
credit.  The  interest  rates on the bonds are floating  rates,  which are reset
weekly based on market rates for comparable  securities.  The bonds have varying
maturities  but can be  liquidated  by the  Company at anytime  with seven day's
notice.  Using the level of  securities  available for sale at quarter end, a 1%
change in  interest  rates for a full year would  change  after-tax  earnings by
approximately $62,000.

         In addition,  the Company's other assets at June 29, 2002 included $1.4
million in cash value of life insurance.  The cash value is invested either in a
fixed income life insurance  contract or in portfolios of The Prudential  Series
Fund,  Inc. (the "Fund").  The fixed account options are similar to fixed income
bond funds and are therefore subject to interest rate and company risk. The Fund
portfolios invest in common stocks and bonds in accordance with their individual
investment objectives. These portfolios are exposed to stock market and interest
rate risk similar to comparable  mutual funds.  Management is unable to quantify
this risk,  but we believe  that normal  market and interest  rate  fluctuations
(such as those seen in the last 15 years)  would not have a  material  effect on
the financial position of the Company.

                                       13



PART II.  OTHER INFORMATION
          -----------------

ITEM 1.  Legal Proceedings

         The Company is from time to time party to various legal actions arising
in the normal course of business.  However, management believes that as a result
of legal  defenses  and  insurance  arrangements  with  parties  believed  to be
financially capable,  there are no proceedings threatened or pending against the
Company that, if determined  adversely,  would have a material adverse effect on
the business or financial position of the Company.

ITEM 2.  Changes in Securities - None

ITEM 3.  Defaults Upon Senior Securities - None

ITEM 4.  Submission of Matters to a Vote of Security Holders -  None

ITEM 5.  Other Information - None

ITEM 6.  Exhibits & Reports on Form 8-K

          (a) Exhibits:
               10.1 Asset Purchase Agreement By and Among  Span-America  Medical
                    Systems,  Inc.,  Vadus,  Inc., and Certain  Stockholders  of
                    Vadus,  Inc.  dated February 1, 2002,  including  amendments
                    dated May 20, 2002 and July 9, 2002.

               10.2 Production,   Marketing  and  Product   Development  Support
                    Agreement between  Span-America  Medical Systems,  Inc., and
                    Vadus, Inc. dated February 1, 2002.

           (b) Reports on Form 8-K:
               None.






                                       14


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                        SPAN-AMERICA MEDICAL SYSTEMS, INC.



                                        /s/ Richard C. Coggins
                                        -------------------------
                                        Richard C. Coggins
                                        Chief Financial Officer




                                        /s/ James D. Ferguson
                                        -------------------------
                                        James D. Ferguson
                                        President and Chief Executive Officer

















DATE:     August 12, 2002


                                       15