SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                    FORM 10-Q


(X)      QUARTERLY  REPORT  PURSUANT  TO  SECTION 13 OR 15(D) OF  THE SECURITIES
         EXCHANGE ACT OF 1934.

         FOR THE QUARTERLY PERIOD ENDED JULY 2, 2002 OR

(  )     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF  THE SECURITIES
         EXCHANGE ACT OF 1934.

         FOR THE TRANSITION PERIOD FROM _____ TO _____

COMMISSION FILE NUMBER:    333-79419
                           ---------

                          VOLUME SERVICES AMERICA, INC.
                          -----------------------------
             (Exact name of registrant as specified in its charter)


                 DELAWARE                         57-0969174
                 --------                         ----------
     (State or other jurisdiction      (I.R.S. Employer Identification No.)
   of incorporation or organization)


201 EAST BROAD STREET, SPARTANBURG, SOUTH CAROLINA                29306
- --------------------------------------------------          -----------------
      (Address of principal executive offices)                 (Zip code)

      Registrant's telephone number, including area code:    (864) 598-8600
                                                           ------------------

                                       N/A
                         ------------------------------
                 (Former name, former address and former fiscal
                       year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 (X) YES ( ) NO

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of the  registrant's  Common Stock,  par value
$.01 per share, at August 15, 2002, was 100.







                          VOLUME SERVICES AMERICA, INC.
                                      INDEX



PART I FINANCIAL INFORMATION...............................................1

Item 1.  Financial Statements..............................................1

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations..............................17

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.......21

PART II OTHER INFORMATION.................................................21

Item 6. Exhibits and Reports on Form 8-K..................................21






                                       i






                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.




VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
JULY 2, 2002 AND JANUARY 1, 2002 (IN THOUSANDS, EXCEPT PER SHARE DATA)
- ----------------------------------------------------------------------

                                                                                     July 2,            January 1,
ASSETS                                                                                2002                 2002
                                                                                 ----------------     ----------------
                                                                                                 
CURRENT ASSETS:
  Cash and cash equivalents                                                       $  18,174            $  15,142
  Accounts receivable, less allowance for doubtful accounts of
    $806 and $984 at July 2, 2002 and January 1, 2002,
    respectively                                                                     20,365               18,386
  Merchandise inventories                                                            16,510               13,221
  Prepaid expenses and other                                                          2,525                2,469
  Deferred tax asset                                                                    701                  701
                                                                                   --------             --------
          Total current assets                                                       58,275               49,919
                                                                                   --------             --------
PROPERTY AND EQUIPMENT:
  Leasehold improvements                                                             49,027               47,548
  Merchandising equipment                                                            48,599               46,410
  Vehicles and other equipment                                                        8,954                8,426
  Construction in process                                                               554                  176
                                                                                   --------             --------
          Total                                                                     107,134              102,560
  Less accumulated depreciation and amortization                                    (49,912)             (44,772)
                                                                                   --------             --------

          Property and equipment, net                                                57,222               57,788
                                                                                   --------             --------

OTHER ASSETS:
  Contract rights, net                                                               96,603               80,680
  Cost in excess of net assets acquired, net                                         46,457               46,457
  Deferred financing costs, net                                                       7,801                8,517
  Trademarks, net                                                                    17,049               17,049
  Deferred tax asset                                                                    489                   32
  Other                                                                               4,959                5,458
                                                                                   --------             --------

          Total other assets                                                        173,358              158,193
                                                                                   --------             --------

TOTAL ASSETS                                                                       $288,855             $265,900
                                                                                   ========             ========


                                       1





VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)(CONTINUED)
JULY 2, 2002 AND JANUARY 1, 2002
(IN THOUSANDS, EXCEPT PER SHARE DATA)
- ----------------------------------------------------------------------


                                                                                       July 2,               January 1,
LIABILITIES AND STOCKHOLDERS' DEFICIENCY                                                2002                   2002
                                                                                  -----------------      -----------------
                                                                                                        
CURRENT LIABILITIES:
  Short-term note payable                                                             $      0                $ 4,750
  Current maturities of long-term debt                                                   1,150                  1,150
  Current maturities of capital lease obligation                                            -                     267
  Accounts payable                                                                      21,204                 14,977
  Accrued salaries and vacations                                                        12,050                  8,546
  Liability for insurance                                                                5,100                  2,934
  Accrued taxes, including income taxes                                                  5,452                  3,235
  Accrued commissions and royalties                                                     36,282                 11,901
  Accrued interest                                                                       3,882                  3,847
  Other                                                                                  5,280                  4,439
                                                                                      --------               --------

          Total current liabilities                                                     90,400                 56,046
                                                                                      --------               --------

LONG TERM LIABILITIES:
  Long-term debt                                                                       209,825                218,400
  Liability for insurance                                                                  678                    838
  Other liabilities                                                                        876                    876
                                                                                      --------               --------

          Total long-term liabilities                                                  211,379                220,114
                                                                                      --------               --------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
  Common stock, $0.01 par value - authorized: 1,000 shares; issued:
      526 shares; outstanding: 332 shares                                                 -                      -
  Additional paid-in capital                                                           67,058                 66,852
  Accumulated deficit                                                                 (29,091)               (26,062)
  Accumulated other comprehensive loss                                                   (312)                  (471)
  Treasury stock - at cost (194 shares)                                               (49,500)               (49,500)
  Loans to related parties                                                             (1,079)                (1,079)
                                                                                     --------               --------

          Total stockholders' deficiency                                              (12,924)               (10,260)
                                                                                     --------               --------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                                       $288,855               $265,900
                                                                                     ========               ========


See notes to consolidated financial statements.

                                       2





VOLUME SERVICES AMERICA HOLDINGS, INC.


CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)(UNAUDITED)
THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED JULY 2, 2002 AND JULY 3, 2001
(In Thousands)
- ------------------------------------------------------------------------


                                                                  Thirteen Weeks Ended               Twenty-six Weeks Ended
                                                          ------------------------------------------------------------------------
                                                              July 2,            July 3,            July 2,           July 3,
                                                               2002               2001               2002              2001
                                                          ----------------   ----------------   ----------------  ----------------

                                                                                                      
Net sales                                                 $  166,421         $  157,646         $  254,261        $  240,840

Cost of sales                                                134,696            127,448            209,078           198,018
Selling, general, and administrative                          14,534             12,805             26,584            23,529
Depreciation and amortization                                  6,679              6,077             12,272            12,085
Contract related losses                                          699              3,199                699             3,199
                                                           ---------          ---------          ---------         ---------

Operating income                                               9,813              8,117              5,628             4,009
Interest expense                                               5,175              6,006             10,532            12,551
Other income, net                                                (34)               (44)            (1,418)              (65)
                                                           ---------          ---------          ---------         ---------

Income (loss) before income taxes                              4,672              2,155             (3,486)           (8,477)
Income tax provision (benefit)                                   831               --                 (457)              --
                                                           ---------          ---------          ---------         ---------

Net income (loss)                                              3,841              2,155             (3,029)           (8,477)

Other comprehensive gain (loss) - foreign currency
  translation adjustment                                         173                149                159               (43)
                                                           ---------          ---------          ---------         ---------

Comprehensive income (loss)                               $    4,014          $   2,304          $  (2,870)       $   (8,520)
                                                           =========          =========          ==========        ==========

See notes to consolidated financial statements.



                                       3





VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY (UNAUDITED)
FOR THE PERIOD JANUARY 2, 2002 TO JULY 2, 2002
(In Thousands, Except Per Share Data)


                                                                                   Accumulated
                                                        Additional                    Other                     Loans to
                                   Common     Common     Paid-in     Accumulated   Comprehensive    Treasury    Related
                                   Shares     Stock      Capital       Deficit         Loss           Stock     Parties      Total

                                                                                                   
BALANCE,  JANUARY 1, 2002            332      $  -       $66,852      $(26,062)       $(471)       $(49,500)   $(1,079)    $(10,260)

Noncash compensation                  -          -           206           -             -             -           -            206

Foreign currency translation          -          -            -            -            159                        -            159

Net loss                              -          -            -         (3,029)          -             -           -         (3,029)
                                    -----      -----     -------       -------       ------         -------     ------       -------

BALANCE,  JULY 2, 2002               332         -       $67,058      $(29,091)      $ (312)       $(49,500)   $(1,079)    $(12,924)
                                    =====      =====     =======       =======       ======        ========    =======     =========

See notes to consolidated financial statements.



                                       4





VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 2, 2002 AND JULY 3, 2001
(In Thousands)

                                                                                    Twenty-six Weeks Ended
                                                                            ---------------------------------------
                                                                            ---------------------------------------
                                                                                July 2,                July 3,
                                                                                 2002                   2001
                                                                            ----------------       ----------------
                                                                            ----------------       ----------------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                    $ (3,029)              $ (8,477)
  Adjustments to reconcile net loss to net cash
    provided by operating activities:
    Depreciation and amortization                                               12,272                 12,085
    Amortization of deferred financing costs                                       716                    716
    Contract related losses                                                        699                  3,199
    Noncash compensation                                                           206                    107
    Deferred tax change                                                           (457)                     -
   Gain on disposition of assets                                                   (10)                   (11)
    Other                                                                          159                    (43)
    Changes in assets and liabilities:
      Decrease (increase) in assets:
        Accounts receivable                                                     (1,979)                   382
        Merchandise inventories                                                 (3,289)                (4,505)
        Prepaid expenses                                                           (56)                    54
        Other assets                                                              (232)                (1,097)
      Increase in liabilities:
        Accounts payable                                                         2,116                  4,349
        Accrued salaries and vacations                                           3,504                    460
        Liability for insurance                                                  2,006                     54
        Other liabilities                                                       27,474                 17,741
                                                                               -------                -------

          Net cash provided by operating activities                             40,100                 25,014
                                                                               -------                -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment, net                                       (4,800)                (4,361)
  Proceeds from sale of property and equipment                                      10                     49
  Contract rights acquired, net                                                (22,797)                (9,133)
                                                                               -------                -------

          Net cash used in investing activities                                (27,587)               (13,445)
                                                                               -------                -------

                                       5






VOLUME SERVICES AMERICA HOLDINGS, INC.


CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)(UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 2, 2002 AND JULY 3, 2001
(In Thousands)


                                                                               Twenty-six Weeks Ended
                                                                    -------------------------------------------
                                                                          July 2,                July 3,
                                                                           2002                   2001
                                                                    -----------------       -------------------

                                                                                          
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net repayments - revolving loans                                     $ (12,750)               $  (3,500)
  Principal payments on long-term debt                                      (575)                    (575)
  Principal payments on capital lease obligations                           (267)                    (110)
  Increase in bank overdrafts                                              4,111                    2,532
  Loans to related parties                                                    -                       (35)
                                                                       ---------                ---------

           Net cash used in financing activities                          (9,481)                  (1,688)
                                                                       ---------                ---------

INCREASE IN CASH                                                           3,032                    9,881

CASH AND CASH EQUIVALENTS:
  Beginning of period                                                     15,142                   14,726
                                                                       ---------                ---------

  End of period                                                        $  18,174                $  24,607
                                                                       =========                =========

See notes to consolidated financial statements.



                                       6



VOLUME SERVICES AMERICA HOLDINGS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 2, 2002 AND JULY 3, 2001
- -----------------------------------------------------------

1.    GENERAL

      Volume Services America Holdings,  Inc.  ("Volume  Holdings," and together
      with its subsidiaries,  the "Company") is a holding company, the principal
      assets of which are the capital stock of its  subsidiary,  Volume Services
      America,  Inc. ("Volume  Services  America").  Volume Holdings'  financial
      information is therefore substantially the same as that of Volume Services
      America.  Volume Services America is also a holding company, the principal
      assets  of  which  are  the  capital  stock  of its  subsidiaries,  Volume
      Services,   Inc.  ("Volume  Services")  and  Service  America  Corporation
      ("Service  America").  The  Company  is  owned by its  senior  management,
      Blackstone Capital Partners II Merchant Banking Fund, L.P. ("BCP II"), and
      General Electric Capital Corporation ("GE Capital").

      The  accompanying  financial  statements  of  Volume  Holdings  have  been
      prepared  pursuant  to the rules and  regulations  of the  Securities  and
      Exchange Commission for interim financial reporting.  Accordingly, they do
      not include all of the  information  and  footnotes  required by generally
      accepted accounting principles for complete financial statements. However,
      such  information  reflects all adjustments  (consisting  solely of normal
      recurring adjustments) which are, in the opinion of management,  necessary
      for a fair statement of results for the interim periods.

      The results of  operations  for the  twenty-six  week period ended July 2,
      2002 are not necessarily  indicative of the results to be expected for the
      fifty-two  week fiscal year ending  December  31, 2002 due to the seasonal
      aspects  of  the  business.   The  accompanying   consolidated   financial
      statements  and  notes  thereto  should  be read in  conjunction  with the
      audited financial  statements and notes thereto for the year ended January
      1, 2002 included in the Company's annual report on Form 10-K.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Reclassifications - Certain amounts in 2001 have been reclassified,  where
      applicable,  to conform to the financial  statement  presentation  used in
      2002.

      Insurance - At the  beginning of fiscal 2002,  the Company  adopted a high
      deductible  insurance  program for general  liability,  auto liability and
      workers'  compensation  risk  supplemented  by  stop-loss  type  insurance
      policies.  Prior to fiscal 2002, the Company had a premium based insurance
      program for these risks.  In fiscal 2002,  management  determined its year
      end target estimate of the reserve for the deductible required considering
      a  number  of  factors,  including  historical  experience  and  actuarial
      assessment of past years.  Actual results could differ from this estimate.


      New  Accounting  Standards  -  In  July  2001,  the  Financial  Accounting
      Standards  Board  ("FASB")  issued   Statement  of  Financial   Accounting
      Standards  ("SFAS") No. 142 ("SFAS 142")  "Goodwill  and Other  Intangible
      Assets",  which became  effective for the Company on January 2, 2002. SFAS
      142  requires,  among other  things,  the  discontinuance  of goodwill and
      trademarks amortization. In addition, the standard includes provisions for
      the  reclassification  of  certain  existing  recognized   intangibles  as
      goodwill,   reassessment  of  the  useful  lives  of  existing  recognized
      intangibles,  reclassification  of certain  intangibles  out of previously
      reported  goodwill and the  identification of reporting units for purposes
      of assessing  potential  future  impairments of goodwill.  The Company has
      adopted SFAS 142 and completed the required  transitional  impairment test
      and found  there to be no  related  impairments.  In  accordance  with the
      standard,  the Company has  discontinued  the amortization of goodwill and

                                       7


      trademarks  which was $1.2 million for the twenty-six  weeks ended July 3,
      2001. A reconciliation of net income (loss) to adjusted net income (loss)
      is as follows:

                                  Thirteen Weeks Ended    Twenty Six Weeks Ended
                                  --------------------    ----------------------
                                    July 2,   July 3,       July 2,     July 3,
                                     2002      2001          2002        2001
                                  --------- ----------     --------- -----------
                                                  (In thousands)

      Reported net income (loss)   $ 3,841    $ 2,155      $(3,029)    $(8,477)
        Goodwill amortization         -           443           -           866
        Trademark amortization        -           171           -           343
                                  --------- ----------     --------- -----------
      Adjusted net income (loss)   $ 3,841    $ 2,769       $(3,029)    $(7,248)
                                  --------- ----------     --------- -----------
                                  --------- ----------     --------- -----------

     In October 2001, the FASB issued SFAS No. 144 ("SFAS 144")  "Accounting for
     the Impairment or Disposal of Long-Lived Assets" which addresses  financial
     accounting  and  reporting  for the  impairment  or disposal of  long-lived
     assets.  SFAS 144  superseded  Statement  of Financial  Standards  No. 121,
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     Assets to Be Disposed  Of".  SFAS 144 became  effective  for the Company on
     January 2, 2002. The adoption of SFAS 144 had no significant  impact on the
     Company's financial position or results of operation.

     Contract  Rights - During the  twenty-six  weeks  ended  July 2, 2002,  the
     Company  entered into contracts to provide  specified  concession and other
     services.  Contract rights were purchased for  approximately  $25.1 million
     and will be amortized over the lives of the agreements.

     Income  taxes - The  Company's  income tax  expense of $.8  million for the
     thirteen  weeks ended July 2, 2002  reduces the tax benefit of $1.3 million
     recorded in the first quarter 2002.  The benefit for the  twenty-six  weeks
     ended July 2, 2002 is calculated using the projected effective tax rate for
     fiscal 2002 and takes into account the projected  reversal of approximately
     $.8 million of valuation allowances on deferred tax assets.



3.    CONTRACT RELATED LOSSES

      Contract  related  losses  for the  twenty-six  weeks  ended  July 2, 2002
      reflect an impairment charge of approximately  $699,000 for the write-down
      of contact rights.  For the twenty-six weeks ended July 3, 2001,  contract
      related  losses  consist of  approximately  $900,000 for the write-down of
      property and equipment and a receivable reserve of $2.3 million related to
      two of the  Company's  customers  which  filed  for  reorganization  under
      Chapter 11 of the Bankruptcy Code.

4.    COMMITMENTS AND CONTINGENCIES

     The Company  generates a  significant  portion of its cash flows from Major
     League Baseball  ("MLB") games during the third quarter of its fiscal year.
     The MLB  players  union and MLB team  owners  are  negotiating  a new labor
     contract,  and the union has  indicated  its  intention  to strike if if an
     agreement  is not  reached.  Conceivably,  the MLB team  owners  could take
     action to lock out the players if negotiations  are  unsucessful,  although
     they have not  indicated  any  intention  to do so. If a strike or lock out
     caused  the  cancellation  of a  substantial  number  of  games,  it  could
     materially  adversely  affect  the  Company's  results  of  operations.  In
     addition,  the MLB  Commissioner  on July 10, 2002 warned that one MLB team
     was at risk of not  making its  payroll  payments  and a second  team could
     possibly become  insolvent prior to the end of the 2002 MLB season.  Should
     either of these teams be clients of the Company and become insolvent, their
     insolvency  could  conceivably  have  a  material  adverse  effect  on  the
     Company's future cash flows and the  recoverability  of its assets employed
     at the venue.

                                      8



     We are from time to time involved in various legal  proceedings  incidental
     to the conduct of our business. In the opinion of management, any liability
     arising out of any currently  pending  proceeding  will not have a material
     adverse effect on our financial condition or results of operations.


5.    NON-GUARANTOR SUBSIDIARIES FINANCIAL STATEMENTS

     The Company's  $100 million in 11 1/4% senior  subordinated  notes due 2009
     are jointly and  severally  guaranteed  by Volume  Holdings  and all of the
     subsidiaries  of Volume Services  America (the  "Guarantor  Subsidiaries"),
     except for certain  non-wholly  owned U.S.  subsidiaries  and one  non-U.S.
     subsidiary (together the "Non-Guarantor Subsidiaries"). The following table
     sets  forth  the  condensed  consolidated  financial  statements  of Volume
     Holdings, the Guarantor Subsidiaries and the Non-Guarantor  Subsidiaries as
     of July 2, 2002 and  January 1, 2002 (in the case of the  balance  sheets),
     for the thirteen and twenty-six  week periods ended,  July 2, 2002 and July
     3,  2001  (in  the  case  of the  statements  of  operations)  and  for the
     twenty-six  week periods ended,  July 2, 2002 and July 3, 2001 (in the case
     of the statement of cash flows).






      Consolidating Condensed Balance Sheet, July 2, 2002 (in thousands)


                                                    Combined        Combined
                                       Parent      Guarantor     Non-guarantor
Assets                                 Company    Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                                                      
Current assets:
  Cash and cash equivalents            $  -       $   17,971      $    203          $  -             18,174
  Accounts receivable                     -           18,717         1,648             -             20,365
  Other current assets                    -           25,343         1,508          (7,115)          19,736
                                      --------      --------       -------          ------          -------
           Total current assets           -           62,031         3,359          (7,115)          58,275

Property and equipment, net               -           53,784         3,438             -             57,222
Contract rights, net                      -           96,192           411             -             96,603
Cost in excess of net assets
  acquired, net                           -           46,457            -              -             46,457
Investment in subsidiaries            (12,924)           -              -           12,924              -
Other assets                              -           30,276           22              -             30,298
                                     --------       --------       ------           ------           ------

Total assets                         $(12,924)      $288,740       $7,230           $5,809         $288,855
                                     =========      ========       ======           ======         ========

Liabilities and Stockholders'
   Deficiency

Current liabilities:
  Intercompany liabilities           $  -           $  -           $7,115          $(7,115)        $  -
  Other current liabilities             -             88,198        2,202              -            90,400
                                     --------        -------       ------          -------         -------
        Total current liabilities       -             88,198        9,317           (7,115)         90,400
Long-term debt                          -            209,825          -                -           209,825
Other liabilities                       -              1,554          -                -             1,554
                                     --------        -------       ------          -------         -------

           Total liabilities            -            299,577        9,317           (7,115)        301,779
                                     --------        -------       ------          -------         -------

Stockholders' deficiency:
  Common stock                          -               -             -                -              -
  Additional paid-in capital          67,058          67,058          -            (67,058)         67,058
  Accumulated deficit                (29,091)        (27,316)     (1,775)           29,091         (29,091)
  Treasury stock and other           (50,891)        (50,579)       (312)           50,891         (50,891)
                                     --------        -------       ------          -------         -------
   Total stockholders' deficiency    (12,924)        (10,837)     (2,087)           12,924         (12,924)
                                     --------        -------       ------          -------         -------

Total liabilities and stockholders'
  deficiency                        $(12,924)       $288,740      $ 7,230          $ 5,809       $ 288,855
                                    =========       ========      =======          =======       =========



                                       9





                  Consolidating Condensed Statement of Operations and Comprehensive Income
                           Thirteen Week Period Ended July 2, 2002 (in thousands)

                                                    Combined      Combined
                                        Volume      Guarantor   Non-guarantor
                                       Holdings   Subsidiaries  Subsidiaries   Eliminations    Consolidated

                                                                                    
Net sales                              $            $157,568      $  8,853    $                  $ 166,421

Cost of sales                                        127,173         7,523                         134,696
Selling, general, and administrative                  13,685           849                          14,534
Depreciation and amortization                          6,437           242                           6,679
Contract related losses                                  699           -                               699
                                                     -------        ------                         -------
Operating income                                       9,574          239                            9,813
Interest expense                                       5,160           15                            5,175
Other income, net                                        (33)          (1)                             (34)
                                                     -------        ------                         -------
Income before income taxes                             4,447          225                            4,672
Income tax provision                                     831          -                                831
                                                     -------        ------                         -------
Equity in earnings of subsidiaries     3,841              -           -         (3,841)                -
                                      ------         -------        ------      ------             -------
Net income                             3,841           3,616          225       (3,841)              3,841
Other comprehensive gain -
foreign currency translation             -                -           173          -                   173
adjustment                            ------         -------        ------      ------             -------

Comprehensive income                 $ 3,841         $ 3,616        $ 398      $(3,841)             $4,014
                                     =======         =======        =====      =======              ======

                                       10







              CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                          TWENTY-SIX WEEK PERIOD ENDED JULY 2, 2002 (IN THOUSANDS)

                                                  COMBINED       COMBINED
                                      VOLUME      GUARANTOR    NON-GUARANTOR
                                     HOLDINGS   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS     CONSOLIDATED

                                                                                   
Net sales                            $            $239,626       $ 14,635       $                $254,261

Cost of sales                                      196,435         12,643                         209,078
Selling, general, and administrative                25,187          1,397                          26,584
Depreciation and amortization                       11,808            464                          12,272
Contract related losses                                699            -                               699
                                                   -------        -------                         -------
Operating income                                     5,497            131                           5,628
Interest expense                                    10,517             15                          10,532
Other income, net                                   (1,417)            (1)                         (1,418)
                                                   -------        -------                         -------
Income (loss) before income taxes                   (3,603)           117                          (3,486)
Income tax benefit                                    (457)          -                               (457)
Loss in earnings of subsidiaries     (3,029)           -             -          3,029                 -
                                   --------       --------        -------      ------             -------
Net income (loss)                    (3,029)       (3,146)            117       3,029              (3,029)
Other comprehensive gain -
foreign currency translation
adjustment                             -               -              159         -                   159
                                  ---------       --------        -------      ------             -------
Comprehensive income (loss)       $  (3,029)      $(3,146)        $   276      $3,029             $(2,870)
                                  =========       ========        =======      ======             =======



                                       11





                            CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                        TWENTY-SIX WEEK PERIOD ENDED JULY 2, 2002 (IN THOUSANDS)

                                                             COMBINED        COMBINED
                                                   VOLUME    GUARANTOR    NON-GUARANTOR
                                                  HOLDINGS SUBSIDIARIES    SUBSIDIARIES   CONSOLIDATED

                                                                                
Cash Flows Provided by Operating  Activities      $  -       $ 39,590       $   510         $ 40,100
                                                  -------    --------       -------         --------

Cash Flows from Investing Activities:
  Purchase of property and equipment, net            -         (4,327)         (473)          (4,800)
  Proceeds from sale of property, plant and
     equipment                                                     10                             10
  Contract rights acquired, net                      -        (22,797)          -            (22,797)
                                                  -------    --------       -------         --------

       Net cash used in investing activities         -        (27,114)         (473)         (27,587)
                                                  -------    --------       -------         --------

Cash Flows from Financing Activities:
  Net repayments - revolving loans                   -        (12,750)          -            (12,750)
  Principal payments on long-term debt               -           (575)          -               (575)
  Principal payments on capital lease
     obligations                                     -           (267)          -               (267)
  Increase in bank overdrafts                        -          4,111           -              4,111
                                                  -------    --------       -------         --------

    Net cash used in financing activities            -         (9,481)          -             (9,481)
                                                  -------    --------       -------         --------

Increase in cash                                     -          2,995            37            3,032

Cash and cash equivalents - beginning of period      -         14,976           166           15,142
                                                  -------    --------       -------         --------

Cash and cash equivalents - end of period        $   -        $17,971        $  203         $ 18,174
                                                 ========    ========       =======         ========


                                       12





      Consolidating Condensed Balance Sheet, January 1, 2002 (in thousands)


                                                     Combined         Combined
                                        Parent       Guarantor     Non-guarantor
Assets                                 Company     Subsidiaries     Subsidiaries    Eliminations   Consolidated

                                                                                     
Current assets:
  Cash and cash equivalents            $            $ 14,976         $   166          $             $ 15,142
  Accounts receivable                                 16,471           1,915                          18,386
  Other current assets                                23,667           1,028           (8,304)        16,391
                                       --------     --------         -------          -------       --------
           Total current assets                       55,114           3,109           (8,304)        49,919
Property and equipment, net                           54,607           3,181                          57,788
Contract rights, net                                  79,890             790                          80,680
Cost in excess of net assets
acquired, net                                         46,457                                          46,457
Investment in subsidiaries             (10,260)                                        10,260
Other assets                                          31,050              6                           31,056
                                       --------     --------         -------          -------       --------

Total assets                          $(10,260)    $ 267,118        $ 7,086           $ 1,956       $265,900
                                      =========    =========        =======           =======       ========


Liabilities and Stockholders'
   Deficiency

Current liabilities:
  Intercompany liabilities            $            $                 $ 8,304          $(8,304)      $
  Other current liabilities                           54,901           1,145                          56,046
                                      ---------     --------         -------          -------       --------
      Total current liabilities                       54,901           9,449           (8,304)        56,046
Long-term debt                                       218,400                                         218,400
Other liabilities                                      1,714                                           1,714
                                       --------     --------         -------          -------       --------

           Total liabilities                         275,015          9,449            (8,304)       276,160
                                       --------     --------         -------          -------       --------

Stockholders' deficiency:
  Common stock
  Additional paid-in capital             66,852       66,852                          (66,852)        66,852
  Accumulated deficit                   (26,062)     (24,170)        (1,892)           26,062        (26,062)
  Treasury stock and other              (51,050)     (50,579)          (471)           51,050        (51,050)
                                       --------     --------         -------          -------       --------
           Total stockholders'
              deficiency                (10,260)     (7,897)         (2,363)           10,260        (10,260)
                                       --------     --------         -------          -------       --------

Total liabilities and stockholders'
  deficiency                           $(10,260)   $267,118          $ 7,086            $ 1,956     $265,900
                                       =========   ========          ========           =======     ========



                                       13






               Consolidating Condensed Statement of Operations and Comprehensive Income
                        Thirteen Week Period Ended July 3, 2001 (in thousands)

                                                 Combined      Combined
                                      Volume    Guarantor   Non-guarantor
                                     Holdings  Subsidiaries  Subsidiaries  Eliminations   Consolidated

                                                                              
Net sales                            $  -        $151,924      $ 5,722        $ -           $157,646

Cost of sales                                     122,598        4,850                       127,448
Selling, general, and
   administrative                                  12,826          (21)                       12,805
Depreciation and amortization                       6,047           30                         6,077
Contract related losses                 -           3,199          -            -              3,199
                                    -------      --------      -------       -------         -------
Operating income                                    7,254          863                         8,117
Interest expense                                    5,968           38                         6,006
Other income, net                       -             (35)          (9)         -                (44)
                                    -------      --------      -------       -------         -------
Income before income taxes                          1,321          834                         2,155
Equity in earnings of subsidiaries    2,155           -            -          (2,155)            -
                                    -------      --------      -------       -------         -------
Net income                            2,155         1,321          834        (2,155)          2,155

Other comprehensive gain -
foreign currency translation
  adjustment                            -             -            149          -                149
                                    -------      --------      -------       -------         -------

Comprehensive income                $ 2,155      $  1,321      $   983       $(2,155)        $ 2,304
                                    =======      ========      =======       =======         =======




                                       14







                 Consolidating Condensed Statement of Operations and Comprehensive Income (Loss)
                           Twenty-six Week Period Ended July 3, 2001 (in thousands)

                                                   Combined        Combined
                                      Volume       Guarantor      Non-guarantor
                                     Holdings    Subsidiaries      Subsidiaries   Eliminations  Consolidated

                                                                                   
Net sales                             $  -         $228,597        $12,243         $   -          $240,840

Cost of sales                                       187,057         10,961                         198,018
Selling, general, and
   administrative                                    22,757            772                          23,529
Depreciation and amortization                        11,698            387                          12,085
Contract related losses                  -            3,199             -             -              3,199
                                    --------       --------       --------       --------         --------
Operating income                                      3,886            123                           4,009
Interest expense                                     12,551             -                           12,551
Other income, net                        -              (46)           (19)           -                (65)
                                    --------       --------       --------       --------         --------
Income (loss) before income taxes                    (8,619)           142                          (8,477)
Loss in earnings of subsidiaries      (8,477)           -               -           8,477              -
                                    --------       --------       --------       --------         --------
Net income (loss)                     (8,477)        (8,619)           142          8,477           (8,477)

Other comprehensive loss -
foreign currency translation
  adjustment                             -              -              (43)           -                (43)
                                    --------       --------       --------       --------         --------

Comprehensive income (loss)         $ (8,477)      $ (8,619)      $     99       $  8,477         $ (8,520)
                                    ========       ========       ========       ========         ========



                                       15





                           Consolidating Condensed Statement of Cash Flows
                       Twenty-six Week Period Ended July 3, 2001 (in thousands)

                                                              Combined         Combined
                                                 Volume       Guarantor      Non-guarantor
                                                Holdings    Subsidiaries      Subsidiaries    Consolidated

                                                                                    
Cash Flows from Operating Activities           $   -          $ 25,348          $ (334)         $ 25,014
                                               --------       -------           ------          --------

Cash Flows from Investing Activities:
  Purchase of property and equipment, net          -           (4,338)             (23)           (4,361)
  Proceeds from sale of property and equipment     -               49              -                  49
  Contract rights acquired, net                    -           (9,133)             -              (9,133)
                                               --------       -------           ------          --------
    Net cash used in investing activities          -          (13,422)             (23)          (13,445)
                                               --------       -------           ------          --------

Cash Flows from Financing Activities:
  Principal payments on long-term debt             -             (575)             -                (575)
  Net repayments - revolving loans                 -           (3,500)             -              (3,500)
  Principal payments on capital lease
        obligations                                -             (110)             -                (110)
  Increase in bank overdrafts                      -            2,532              -               2,532
  Increase in loans to related parties             -              (35)             -                 (35)
                                               --------       -------           ------          --------

    Net cash used in financing activities          -           (1,688)             -              (1,688)
                                               --------       -------           ------          --------

Increase (decrease) in cash                        -           10,238             (357)            9,881

Cash and cash equivalents - beginning
          of period                                -           14,158              568            14,726
                                               --------       -------           ------          --------

Cash and cash equivalents - end of period      $   -          $24,396            $ 211          $ 24,607
                                               ========       =======           ======          ========

                                                  ****************

                                       16


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

SEASONALITY AND QUARTERLY RESULTS

The  Company's  sales and  operating  results  have  varied and are  expected to
continue to vary, from quarter to quarter, as a result of factors that include:

o        seasonal patterns within the industry;
o        the unpredictability in the number, timing and type of new contracts;
o        the timing of contract expirations and events; and
o        the level of attendance at the facilities that we serve.

Business  at the  principal  types of  facilities  that we serve is  seasonal in
nature,  with MLB and minor league baseball sales concentrated in the second and
third  quarter,  the  majority  of National  Football  League  ("NFL")  activity
occurring  in the fourth  quarter and  convention  centers and arenas  generally
hosting fewer events  during the summer  months.  Results of operations  for any
particular  quarter may not be indicative  of results of  operations  for future
periods.

Set forth  below are  comparative  net sales by quarter (in  thousands)  for the
first two quarters of fiscal 2002, fiscal 2001 and fiscal 2000:

                                2002          2001           2000
                                ----          ----           ----

         1st Quarter           $87,840        $ 83,194       $ 80,120

         2nd Quarter           $166,421       $157,646       $143,637

         3rd Quarter              -           $177,559       $188,289

         4th Quarter              -           $124,714       $110,487

RESULTS OF OPERATIONS

THIRTEEN WEEKS ENDED JULY 2, 2002 COMPARED TO THIRTEEN WEEKS ENDED JULY 3, 2001

Net Sales - For the thirteen  weeks ended July 2, 2002,  the Company's net sales
increased $8.8 million or 5.6% to $166.4 million  compared to $157.6 million for
the thirteen  weeks ended July 3, 2001.  The  increased  sales were  principally
attributable to $5.1 million in sales from newly acquired service  contracts and
an  increase  in sales  at the  Company's  convention  center  accounts  of $3.6
million, primarily due to the expansion of one major facility.

Cost of sales - During the  thirteen  weeks  ended  July 2, 2002,  cost of sales
increased to $134.7 million from $127.4  million for the comparable  period last
year.  The related  increase of $7.3  million is primarily  attributable  to the
higher level of sales.  As a percentage of net sales,  these costs  increased to
80.9%  versus 80.8% for the same period of the prior year.  The slight  increase
was  primarily  the result of higher  personnel  costs related to an increase in
insurance  and  workers'  compensation  partially  offset  by  a  decline,  as a
percentage  of net  sales,  in cost of  goods  sold as a result  of  significant
savings achieved at certain accounts.

Selling,   general   and   administrative   expenses  -  Selling,   general  and


                                     17


administrative  expenses of $14.5  million for the thirteen  weeks ended July 2,
2002  increased  approximately  0.6% as a percentage of net sales from the prior
year period. The increase was primarily the result of higher insurance costs due
to dramatic  price  increases in the insurance  market post  September 11, 2001,
higher  corporate  overhead  expenses  related  to the  addition  of  management
positions and an increase in professional fees.

Depreciation  and  amortization  - For the  thirteen  weeks  ended July 2, 2002,
depreciation  and  amortization was $6.7 million as compared to $6.1 million the
prior  year  period.  The  increase  was  principally   attributable  to  higher
amortization   expense   related  to  investments  for  the  renewal  and/or
acquisition of certain contracts,  partially offset by a decline in amortization
as a result of the discontinuation of goodwill and trademark  amortization ($0.6
million) in accordance with Statement of Financial  Accounting Standards No. 142
"Goodwill and Other Intangible Assets".

Contract  related losses - For the thirteen  weeks ended July 2, 2002,  contract
related losses of $0.7 million  reflect an impairment  charge for the write-down
of contact rights. In the prior year period,  contract related losses reflect an
impairment  charge of $0.9  million  and a  receivable  reserve of $2.3  million
related to two of the Company's  customers which filed for reorganization  under
Chapter 11 of the Bankruptcy Code.

Operating income - Operating income  increased  approximately  $1.7 million from
the prior year period primarily due to the factors discussed above.

Interest  expense - Interest  expense  declined $0.8 million from the prior year
period  chiefly  as a  consequence  of lower  interest  rates  on the  Company's
adjustable rate debt.

Income taxes - Management  has  evaluated the  available  evidence  about future
taxable income and other possible  sources of realization of deferred tax assets
and based on its best current estimates  believes that taxable income or benefit
will be realized in fiscal 2002.  For the thirteen  weeks ended July 2, 2002, it
has  recognized  a tax  provision  of  approximately  $0.8 million to reduce the
benefit of $1.3 million recorded in the first quarter 2002, in comparison to the
recognition of no tax expense or benefit in the prior year period.

TWENTY-SIX WEEKS  ENDED  JULY 2, 2002 COMPARED TO TWENTY-SIX WEEKS ENDED JULY 3,
2001

Net Sales - Net sales of $254.3 million for the  twenty-six  weeks ended July 2,
2002 increased $13.5 million (approximately 6%) from $240.8 million in the prior
year period. The increase was attributable in part to $8.8 million in sales from
newly  acquired  service  contracts and a $3.6 million  increase in sales at the
Company's  convention center accounts,  primarily as the result of the expansion
of one major venue. In addition, NFL sales increased  approximately $2.6 million
as a result of five NFL games  played  during  the period  including  four games
which were  postponed  due to the events of  September  11,  2001 and Super Bowl
XXXVI. In the prior year period, two NFL playoff games were played at facilities
served by the Company.  Partially  offsetting these improvements was the closure
of certain contracts which accounted for a $4.1 decline in net sales.

Cost of  sales - The  Company's  cost of  sales  as a  percentage  of net  sales
remained constant at 82.2% in both the current and prior year periods.

Selling,   general   and   administrative   expenses  -  Selling,   general  and
administrative  expenses  of $26.6  million  increased  approximately  0.7% as a
percentage  of net sales from the prior year  period,  primarily  as a result of
higher  insurance costs, an increase in corporate  overhead  expenses due to the
addition of management positions and an increase in professional fees.

Depreciation  and  amortization - Depreciation and amortization of $12.3 million
for the thirteen  weeks ended July 2, 2002 increased $0.2 million from the prior
year period.  The increase was primarily due to higher  amortization  associated
with  investments  for  the  renewal  and/or   acquisition  of  certain  service
contracts.  The increase was partially offset by the discontinuation of goodwill
and  trademark  amortization  ($1.2  million) in  accordance  with  Statement of
Financial  Accounting  Standards No. 142 "Goodwill and Other Intangible  Assets"
which became effective for the Company on January 2, 2002.

                                       18


Contract related losses - For the twenty-six weeks ended July 2, 2002,  contract
related  losses of $0.7  million  reflect an  impairment  charge  related to the
write-down of contract rights. In the prior year period, contract related losses
reflect an  impairment  charge of $0.9 million and a receivable  reserve of $2.3
million related to two of the Company's customers which filed for reorganization
under Chapter 11 of the Bankruptcy Code.

Operating income - Operating income  increased  approximately  $1.6 million from
the prior year period primarily due to the factors discussed above.

Interest  expense - Interest  expense  declined $2.0 million from the prior year
period  chiefly  as a  consequence  of lower  interest  rates  on the  Company's
adjustable rate debt.

Other income - Service America received approximately $1.4 million in connection
with funds set aside to satisfy  creditors  pursuant to a plan of reorganization
approved in 1993. Under the plan of reorganization,  the company was required to
deposit  funds with a  disbursing  agent for the benefit of its  creditors.  Any
funds which remained unclaimed by its creditors after a period of two years from
the date of any  distribution  were  forfeited  and all  interest in those funds
reverted back to Service  America.  Counsel has advised that Service America has
no obligation to escheat such funds.

Income taxes - Management  has  evaluated the  available  evidence  about future
taxable income and other possible  sources of realization of deferred tax assets
and based on its best current estimates  believes taxable income or benefit will
be realized in fiscal 2002.  Accordingly in the  twenty-six  weeks ended July 2,
2002,  it has  recognized  a tax  benefit  of  approximately  $0.5  million,  in
comparison  to the  recognition  of no tax  expense or benefit in the prior year
period.



LIQUIDITY AND CAPITAL RESOURCES

For the  twenty-six  weeks ended July 2, 2002,  net cash  provided by  operating
activities  was  $40.1  million  compared  to net  cash  provided  by  operating
activities of $25.0 million in the prior year period. The $15.1 million increase
from the prior year period was  principally  attributable  to a decrease of $5.4
million in net losses  mainly as the result of the $1.6 million  improvement  in
operating income, a $2.1 million decline in interest expense and the recovery of
$1.4  million in funds by  Service  America  Corporation,  as  discussed  above.
Additionally,  the Company's liabilities increased as compared to the prior year
period chiefly  due to timing and higher accrued  commissions and other
contractual obligations related to the Company's MLB clients.

Net cash used in investing  activities was $27.6 million in the twenty-six weeks
ended July 2, 2002  compared  to $13.4  million in the prior year  period  which
primarily  reflects a higher level of investment in contract rights and property
and  equipment  associated  with  renewals of existing  contracts in the current
period.

For the  twenty-six  weeks  ended  July 2,  2002,  net  cash  used in  financing
activities  was $9.5  million  as  compared  to $1.7  million  in the prior year
period,  primarily  reflecting higher net repayments of funds borrowed under the
Company's revolving credit facility.

FUTURE LIQUIDITY AND CAPITAL RESOURCES

We believe that cash flow from operating  activities,  together with  borrowings
available under the revolving  credit  facility,  will be sufficient to fund our
currently  anticipated capital investment  requirements,  interest and principal
payment  obligations  and working  capital  requirements.  We  anticipate  total
capital  investments  of $48.2  million in fiscal 2002.  At July 2, 2002,  $60.5
million of the Company's $75.0 million  revolving  credit facility was available
to be borrowed  with $14.5  million of  outstanding,  undrawn  letters of credit
reducing availability.

OUTLOOK

The  Company  generates a  significant  portion of its cash flows from MLB games
during the third quarter of its fiscal year.  The MLB players union and MLB team

                                       19


owners are  negotiating  a new labor  contract,  and the union has indicated its
intention to strike if an agreement  is not reached.  Conceivably,  the MLB team
owners  could  take  action  to lock out the  players  if the  negotiations  are
unsuccessful,  although  they have not  indicated  any  intention to do so. If a
strike or lock out caused the cancellation of a substantial  number of games, it
could  materially  adversely  affect the  Company's  results of  operations.  In
addition,  the MLB Commissioner on July 10, 2002 warned that one MLB team was at
risk of not making its payroll  payments and a second team could possibly become
insolvent prior to the end of the 2002 MLB season.  Should either of these teams
be  clients  of  the  Company  and  become  insolvent,  their  insolvency  could
conceivably  have a material  adverse effect on the Company's  future cash flows
and the recoverability of its assets employed at the venue.



NEW ACCOUNTING STANDARDS

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 142 ("SFAS 142") "Goodwill and
Other Intangible  Assets",  which became effective for the Company on January 2,
2002. SFAS 142 requires,  among other things, the discontinuance of goodwill and
trademarks  amortization.  In addition, the standard includes provisions for the
reclassification  of  certain  existing  recognized   intangibles  as  goodwill,
reassessment   of  the  useful   lives  of  existing   recognized   intangibles,
reclassification  of certain intangibles out of previously reported goodwill and
the identification of reporting units for purposes of assessing potential future
impairments  of  goodwill.  The Company has adopted SFAS 142 and  completed  the
required  transitional  impairment  test  and  found  there  to  be  no  related
impairments.  In accordance with the standard,  the Company has discontinued the
amortization  of  goodwill  and  trademarks  which  was  $1.2  million  for  the
twenty-six weeks ended July 3, 2001.

In October 2001, the FASB issued SFAS No. 144 ("SFAS 144")  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived   Assets,"  which  addresses  financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
SFAS 144 superseded  Statement of Financial  Standards No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of". SFAS 144 became  effective for the Company on January 2, 2002. The adoption
of SFAS 144 had no  significant  impact on the Company's  financial  position or
results of operation.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

Except  for  the  historical   information  and  discussions  contained  herein,
statements   contained  in  this  Form  10-Q  may  constitute  "forward  looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. These  statements  involve a number of risks,  uncertainties  and other
factors that could cause actual results to differ materially,  including,  among
other things:

o        our high degree of leverage and significant debt service obligations;
o        our history of net losses;
o        the level of  attendance  at events held at the  facilities at which we
         provide our services and the level of  spending on the services that we
         provide at such events;
o        the risk  of labor stoppages affecting sports teams at whose facilities
         we provide our services;
o        the risk of sports facilities at which we provide services losing their
         sports team tenants;
o        our ability to retain existing clients or obtain new clients;
o        the  highly  competitive   nature  of  the  recreational  food  service
         industry;
o        actions taken by our suppliers over which we have no control;
o        any future changes in management;
o        the risk of weaker economic conditions within the United States;
o        the risk of events similar to those of September 11, 2001;

                                       20


o        general risks associated with the food industry;
o        any future changes in government regulation; and
o        any  changes  in local  government  policies  and  practices  regarding
         facility  construction,  taxes and financing.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk - We are exposed to interest rate  volatility  with regard to
existing  issuances of variable rate debt. The Company's  financial  instruments
with  market  risk  exposure  consist  of its term  loans and  revolving  credit
facility  borrowings.  A  change  in  interest  rates  of  one  percent  on  the
outstanding  borrowings  as of July 2,  2002  would  cause a  change  in  annual
interest   expense  of   approximately   $1.1  million.   The  Company's  Senior
Subordinated Notes are fixed interest rate debt obligations.

                                     PART II
                                OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
        (a)   Exhibits:  None.
        (b)   No reports  on Form  8-K have been filed  during the  quarter  for
              which this report is filed.














                                     21




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on August 15, 2002.

                                        VOLUME SERVICES AMERICA, INC.


                                      By:  /s/ Kenneth R. Frick
                                         -------------------------------
                                   Name: Kenneth R. Frick
                                  Title: Executive Vice President and Chief
                                         Financial Officer











                                       22