Filed by The South Financial Group, Inc.
                                                  Pursuant to Rule 425 under the
                                             Securities Act of 1933, as amended,
                                        and deemed filed pursuant to Rule 14a-12
                                      under the Securities Exchange Act of 1934.

                                Subject Company: The South Financial Group, Inc.
                                                    Commission File No.  0-15083




SOUTH FINANCIAL GROUP (TSFG)
Q2 2003 FINANCIAL RELEASE CONFERENCE CALL
Tuesday, July 15, 2003 10:00 am


OPERATOR

Good morning and welcome to The South  Financial  Group second quarter  earnings
release  conference call. All  participants  will be on a listen-only mode until
the question and answer session of the call.  This  conference is being recorded
at the request of the South Financial Group. If you have any objections, you may
disconnect. At this time I'd like to introduce your conference host Mary Gentry,
director of investor relations of The South Financial Group. Ms. Gentry, you may
begin.

- ---------------------------------------------

MARY GENTRY

Good morning,  thank you for joining The South Financial  Group's second quarter
conference  call and web cast.  Mack  Whittle,  our CEO will begin the call with
highlights for the quarter. Then, Bill Hummers, our principal financial officer,
will  review the  financial  results and  provide  assumptions  for the last two
quarters of 2003.  Next Mike  Sperry,  our chief  credit  officer,  will discuss
credit quality.  Mack will then finish up by commenting on the fundamentals that
are driving our performance.

We will  follow  these  remarks  with an  analyst  question-and-answer  session.
Presentation  slides which  accompany this morning's  remarks are available with
our  web  cast or in the  investor  relations  section  of our  Web  site  under
presentation.  Our  quarterly  financial  data  supplement,  which  includes the
reconciliation  of  GAAP  results  and  non-GAAP  performance  measures  is also
available on our Web site. Before we begin I want to remind you that a number of
our comments today  constitute  forward-looking  statements,  and are subject to
risks  and   uncertainties.   We  disclaim   any   obligation   to  update  such
forward-looking  statements to reflect events or circumstances  that occur after
today.  Our actual results may differ  materially  from those set forth in these
forward-looking  statements.   Please  refer  to  our  reports  filed  with  the
Securities & Exchange  Commission  for discussion of factors that may cause such
differences to occur.

In addition,  I would point out that our  presentation  today contains  non-GAAP
financial  information,   which  management  uses  in  its  analysis  of  TSFG's
performance.   In  particular,  a  number  of  measures  presented  adjust  GAAP
information  to present  cash basis  performance  measures,  and to exclude  the
effects of non operating items, such as merger-related costs, gains or losses on
asset sales, and other non-operating  expenses. We believe that the presentation
of non-GAAP  financial  measures  provides useful  supplemental  information and
better reflects our core operating activities. However, these measures shouldn't
be viewed as a  substitute  for GAAP  operating  results  and  furthermore,  our
non-GAAP  measures may not  necessarily  be comparable  to non-GAAP  performance
measures of other companies. .

Now,  I'd like to turn the  presentation  over to our  president  and CEO,  Mack
Whittle.

- ---------------------------------------------

MACK WHITTLE

Thanks Mary,  and good morning  everyone.  We are very pleased to report  record
earnings  in our ninth  consecutive  quarter  of  operating  earnings  per share
growth. During the last nine quarters we've increased our operating EPS at a 41%
annualized  rate.  We've delivered  another quarter of solid financial  results,
another quarter of outstanding earnings progress, and another quarter of meeting
our financial  projections.  We're executing our business plan and delivered the
results we promised you last quarter.

Let me go over the  highlights as we see them for this  quarter.  Our net income
per share increased to record levels,  up 48% versus second quarter of 2002. Our
operating EPS increased to record levels and represented  the ninth  consecutive
quarter of growth. Top line operating revenue driven by non-interest income grew
31% over the  second  quarter of last  year,  and 5% over first  quarter of this
year. We  successfully  increased fee income with non interest  income making up
over 23% of total operating  revenue.  We continued our favorable credit quality
trends with a decline in non performing asset ratio and in charge offs.

As expected,  quarter-to-date  annualized loan growth exceeded 15%. I'll discuss
this in a little more detail later. Core deposits  increased at a 22% annualized
growth rate,  driven  principally  by a money market  account.  We increased net
income  over  the  first  quarter  of 2003  despite  challenging  interest  rate
environments.  And we announced a pending acquisition of Mountain Bank Financial
Corporation.  With this acquisition we will be one of the 50th largest financial
institutions  in the U.S.  Last  quarter,  our EPS growth  rate of 35% placed us
among top performing  banks in the U.S. The American  Banker  prepares a list of
publicly  traded  banking  companies  and ranks  them by EPS growth  rate.  Last
quarter, we ranked 21st on this list. This quarter,  our GAAP EPS growth rate is
even higher at 48%.  These results  demonstrate  our discipline and our focus on
achieving  superior  financial  performance and building long-term value for our
shareholders.  With this overview, I'd like to now turn the presentation over to
Bill Hummers, for a further review of our financial results.

- ---------------------------------------------

WILLIAM HUMMERS

Thank you, Mack.  We're pleased to announce another  excellent  quarter with net
income for the second  quarter of 2003 of $22.7  million or 48 cents per diluted
share. This represents a 48% increase over our second quarter 2002 net income of
$15.3 million or 37 cents per diluted  share.  For the six months ended June 30,
2003,  we recorded a 50% increase in net income.  For these six months,  our net
income was $42.7 million or 89 cents per diluted share compared to $28.4 million
or 68 cents per diluted share for the comparable period in 2002.

During the three months ended June 30, 2003, we incurred  several items we could
historically consider to be non operational. These items included merger related
costs of $382,000 associated with the prior year acquisitions,  gain on the sale
of available for sale securities of $3.2 million, impairment on a fixed asset of
$268,000,  and a gain on the sale of deposits of $601,000.  After  adjusting the
results for these non-operating items,  including the related income tax effect,
we reported operating income of $20.6 million or .43 cents per diluted share for
the quarter. Net interest income increased by $701,000 from the first quarter of
2003,  due to a 26%  annualized  increase  of average  turning  assets.  The net
interest  margin of 3.32% for the second quarter was down from the 3.54% for the
first  quarter.  This  decline was  largely  attributable  to higher  investment
security balances, which generally have a lower yield than loans.

The total average loans outstanding during the second quarter were 12% higher on
an  annualized  basis than the average for the previous  quarter,  while average
deposits  during  the second  quarter  were 21%  higher on an  annualized  basis
compared to the first  quarter.  We continue to see solid  growth in our freedom
money market accounts, which is priced at 50% of the current. This account while
currently  at the  upper end of money  market  rates  position  us well for when
interest rates are increased.

We continue to see meaningful  improvement in our non-interest income. Our total
non-interest income for the quarter was $24 million,  which represents a 4.1% or
21% increase over the previous quarter,  and is an increase of 10.6% or 79% over
the 2002 comparable quarter. This increase is made up of several key components.
Service  charges on deposit  accounts  have  increased  from $5.4 million in the
second  quarter  of 2002,  to $7.6  million in the  second  quarter of 2003,  an
increase of 40%.  Mortgage  banking  incomes  doubled  from $1.3  million in the
second quarter of 2002 to $2.6 million in the second quarter of 2003.

Additional  increases  came from almost all of our other  sources of fee income.
Non interest  expense  totaled $50.1 million  during the second quarter of 2003,
which  represents  a $14.3  million or 40% increase  from the second  quarter of
2002, and a $1.2 million  increase over the first quarter or 2.5%. This increase
over the second quarter of 2002 is due primarily to the additional  non-interest
expenses associated with the 2002 mergers, which occurred during the second half
of the year.

The  increase  over the first  quarter is largely  from higher  personnel  costs
associated with our April acquisition of an employee benefit plan administration
company and higher  incentive  compensation  payable from Elevate and commercial
loan lending  incentives.  The remaining expenses excluding merger related costs
were relatively flat except for merchant processing expense, which was offset by
our related revenue  increases and higher  professional  fees related to deposit
pricing and fee incentives.

The provision for loan losses was $5.2 million for the second quarter,  compared
to $5.5  million  from the  previous  quarter  and $6.2  million  for the second
quarter  2002.  As you will recall,  we acquired  loans in October 2002 from the
Rock Hill Bank & Trust and segregated  certain  identified  problem loans into a
separately managed portfolio. In our press release we include two sets of credit
quality  measures:  one  including and one excluding the Rock Hill workout loan.
Mike Sperry will address  credit  quality in more detail in a few  minutes.  But
first I want to update you on the progress of our merger transactions as well as
provide an update on our capital levels and our earnings outlook.

On April 30th, we acquired an employee benefit plan administrator for an initial
purchase price of $3.5 to $5.7 million in stock, depending upon whether the five
year  goals  are  met.  We   anticipate   pursuing   additional   similar  small
acquisitions,  which  are  designed  to  enhance  non-interest  income in future
quarters.

On May 14th we announced our proposed  acquisition  of Mountain  Bank  Financial
Corporation in an all-stock  transaction  valued at approximately  $137 million.
Mountain Bank, the largest community bank  headquartered in west North Carolina,
operates  19 branch  offices in 11 counties in western  North  Carolina  and has
approximately  $960 million in assets as of June 30. The  transaction is subject
to  regulatory  and  Mountain  Bank   shareholder   approvals.   The  regulatory
applications  for the approval of the merger  transaction  have been filed.  The
transaction is going as  anticipated  and we expect to close it in October 2003.
We anticipate incurring $11 million in direct acquisition costs, $1.5 million in
non-compete agreement costs and $4.5 million in merge-related expenses. Goodwill
is  expected  to  increase  by  approximately  $82  million  as a result of this
transaction.  Mountain Bank  shareholders  will receive $32.50 per Mountain Bank
common share, payable in TSFG common stock.

The TSFG  common  stock  will be  valued  based  on a  ten-day  trading  average
immediately  subsequent to the Federal Reserve consent subject to pricing costs.
We believe that we can achieve cost savings of approximately 20% related to this
acquisition  and anticipate  the merger will be slightly  accretive in the first
full year. This estimate does not include any anticipated revenue enhancements.

In June we filed a universal shelf statement with the SEC to provide  additional
flexibility to the company in managing our capital levels, both in terms of debt
and equity.

Now I'd like to provide you with a brief update  regarding the assumptions  that
we've  been  using  in our  estimates  for the  remainder  of  2003.  First,  we
anticipate  a stable  economic  outlook for 2003 with no  additional  changes in
interest rates. We expect low double-digit  loan growth to continue.  Except for
the addition of Mountain  Bank,  total  earning  assets will be lower in the low
single digits as we begin to replace securities with loans.

We expect third quarter net interest margin to be relatively  unchanged from the
second  quarter,  as  high-yielding  loans will offset the margin  pressure from
lower interest rates. The provision for loan losses is expected to range from $5
to $6  million a quarter in the third  quarter  and from $6 to $7 million in the
fourth  quarter  including  the  impact  from  the  Mountain  Bank  acquisition.
Annualized  net loan charge offs are  anticipated  to be between 40 and 45 basis
points for the remainder of the year.

Total non-interest income is expected to be approximately $21.5 to $22.5 million
in the third  quarter,  increasing  to  approximately  $25 to $26 million in the
fourth quarter including the Mountain Bank  acquisition.  Quarterly non interest
expenses  before  merger costs should  remain flat at  approximately  $50 to $51
million in the third quarter,  increasing to approximately $55 to $56 million in
the fourth  quarter due to the  Mountain  Bank  acquisition.  The  dividends  to
minority  interest  and  consolidated  subsidiaries  are expected to continue at
approximately  $1 million  per  quarter net of tax.  The  effective  tax rate is
anticipated  to remain at  approximately  32% for the remainder of 2003. Now I'd
like  to  turn  the  discussion  over  to  Mike  Sperry  to  provide  additional
information on our credit quality.

- ---------------------------------------------

MICHAEL SPERRY

Thank you Bill.  Good  morning.  To  facilitate  analysis of our credit  quality
trends we provided as Bill  mentioned  in addition to our GAAP  numbers,  credit
quality  data that exclude the Rock Hill  workout  loans.  I'm going to focus on
these core  numbers,  and  discuss  the workout  loans  separately.  I will also
briefly address  Mountain Bank,  specifically its potential impact on our credit
quality trends.

Our core ratios continue to reflect improvement. At quarter end, loans past dues
30 days or more were 1.32% of loans, one basis point higher than at last quarter
end.  Commercial  and consumer past dues at 1.14% and 1.17%,  respectively  were
both  lower  for  the  third   consecutive   quarter  end  but  mortgage   loans
delinquencies  jumped from 4.93% in March to 6.54% in June.  While this increase
is a  concern,  mortgage  loans were only 3.2% of total  loans at  quarter  end.
That's $146 million.  Year to date losses in this  portfolio are tracking  below
last  year's  level and we really  don't  anticipate  material  problems in this
portfolio.

For  the  fifth  consecutive  quarter,  non  performing  assets  declined  as  a
percentage of loans plus  foreclosed  property,  from 0.87% in March to 0.85% in
June. The dollar total increased slightly about $497,000 but would have declined
had scheduled  closings on two loans  totaling $2.6 million not slipped into the
third  quarter.  Core  charge  offs were 39 basis  points on  average  loans,  a
significant  improvement from last quarter's 50 basis points.  While we expected
improvement  we did better than we thought  because we had higher than  expected
commercial recoveries. In the last half of the year we expect our non-performing
asset ratio to continue  declining and we think our net charge off ratio will be
comparable  to  that  of  the  second  quarter.  We do not  anticipate  dramatic
improvement in either ratio, unless the economic climate improves  significantly
and that does not appear likely in my view.

As anticipated last quarter,  significant  improvement occurred in the Rock Hill
workout  loan pool.  Non-performing  assets  declined to $7.1 million from $32.7
million at the end of March to $25.6 million at the end of June. Charge offs for
the quarter were $2.7 million down from $4.1 million last quarter and were again
fully absorbed by preexisting reserves.

Total outstanding  declined $13 million ending the quarter at $50.6 million.  We
had charge offs of $2.7 million, payoffs of $2.9 million and we transferred $7.4
million in performing loans out of the pool. We expect continued  improvement in
the workout pool over the remainder of the year. We're off to a real good run in
this quarter.

Regarding  Mountain  Bank, if you've seen their second quarter press release you
know that they reported  significant  improvement in loss levels and delinquency
levels.  Non-performing  assets rose  slightly  but most of the increase was the
reclassification  of a former  branch  site to OREO.  Non-performing  loans  and
foreclosed  properties were essentially  flat. These results are encouraging and
we think may signal the beginning of improved trends.

We reviewed  Mountain  Bank's credit  policies and loan  administration  process
during our due diligence review.  Those systems were installed  approximately 18
months ago. We were pleased to discover that the current underwriting  standards
and credit  approval  process of  Mountain  Bank are very  similar to ours.  Its
problem loan management system is not as robust,  but its problem assets are not
large,  are  typically  real  secured,  and  have  minimal  loss  exposure.  Our
preliminary  test of reserve  adequacy  tended to  substantiate  current reserve
levels,  which are higher than ours at 1.62% of loans. We are now in the process
of  assigning  our risk  ratings to the bank's  portfolio  and  confirming  this
finding. In short, we are not concerned that Mountain Bank's portfolio contained
abnormally high levels of problems or loss exposures.

So in sum, we had another good quarter.  We anticipate  continued  progress this
year, and Mountain Bank should not adversely  impact our credit quality  trends.
The wild card,  of course,  is the economy.  It  continues to resist  efforts to
reinvigorate  it, and we  continue  to caution  against  concluding  that we are
immune to this  reality.  As we've  discussed in the past,  changes in our watch
loan levels have proven to be a reliable  indicator  of changes in the  business
climate in our markets.

In the first  quarter,  our watch  loan  levels  subsided  for the first time in
several  quarters,  suggesting  that the  environment  may be improving.  But it
swelled again in the second quarter,  not back to the 2002 year-end level but up
nonetheless. The question is, is it racketing down or is it beginning new growth
rate? It is too soon to predict,  but one thing is clear. The longer the economy
remains in the doldrums,  the greater the risk to our credit quality trends. Now
back to Mack.

- ---------------------------------------------

MACK WHITTLE

As you've heard we're building strong fundamentals and benefiting from operating
in superior  southeastern banking market. We have outstanding people running our
markets and our functional  areas. Our team is in place and focused on achieving
superior financial  performance.  This quarter we demonstrated that by realizing
15% loan growth,  better-than-expected non interest income growth, and continued
favorable credit quality trends.

First on loan growth. We expected our loan growth to be strong this quarter, and
it was. We operate in some of the best markets in the  Southeast and are gaining
business in all of our  markets.  We continue to move market  share from several
large competitors including those going through system and customer conversions.
We are also  leveraging our Florida  markets and capturing  additional  business
from existing customers due to higher post-merger lending limits. We continue to
redefine and develop our Elevate  sales  process as a way to manage our lines of
business.  For example,  we recently  held a one-day  business to business  call
blitz and generated over $100 million in loan opportunities during that one day.
Call  blitzes  have  become  a part  of the  Elevate  process  and a part of our
culture, and typically generate over 400 calls in a single day.

Our non-interest income growth, we set aggressive  non-interest income goals for
the  second  quarter,  and we  exceeded  them.  Our  service  charges on deposit
accounts  were up 9% from the first  quarter,  and 40% from last year.  This was
from significant  transaction  account growth, fee increases,  and expanded cash
management services that we talked about last quarter.

Our  strategy  of  focusing  on  mortgage   originations   and  adding  mortgage
originators  was well-timed.  We had another quarter of strong mortgage  banking
income,  up 18% from the first quarter,  and double second quarter of last year.
We  added  16  additional   originators   in  the  second   quarter,   continued
re-financings,  and had limited  impairments  on servicing  rights.  Our Elevate
sales  process  that is both  retail  and  business  is working  and  provides a
foundation for the evolving and sustainable sales culture.

Our fee income growth including  insurance income,  debit card income,  customer
service fees,  transaction  account  growth,  and loan growth  demonstrate  that
significant  progress.  When we introduced Elevate, as many of you remember,  in
November  of 2001,  we sold a little  over one product per sales FTE per day. We
now sell close to 3 products per sales FTE per day, and our goal is 4 by the end
of this year.  As well, we have products sold per household of 3.5. This has had
a direct impact on our  non-interest  income as you might well imagine.  For the
quarter, non-interest income growth represents over 23% of total revenue. We are
approaching our goal of 25% of total revenue and encouraged by this progress.

Now let me spend a few minutes and talk about our acquisition  strategy. We have
a disciplined  acquisition  approach with three well-defined goals as we look at
potential  candidates.  First,  the acquisition must  strategically  enhance our
franchise  and  be in one of our  identified  high-growth  Southeastern  banking
markets.  We expect  all  acquisitions  to be  accretive  to cash EPS and stated
financial  goals within 12 months.  And we only look at  companies  with similar
banking cultures and shared super-community banking objectives.

This  quarter,  we  announced  the  pending  merger of Mountain  Bank  Financial
Corporation.  This merger meets all of those goals.  Mountain  Bank  operates in
very attractive  western North Carolina markets,  including  Hendersonville  and
Asheville,  which were  targeted  for  expansion  by us for many years.  It is a
logical  expansion of our franchise  into a neighboring  community of Greenville
which shares our upstate media market.

We expect an accretive financial impact based on 20% cost savings, and excluding
any  revenue  enhancements.  And our  companies  share a common  community  bank
operating philosophy that focuses on taking care of our customers.  In addition,
we have a proven  integration  methodology,  and an experienced  team to deliver
that. We demonstrated that successfully in our recent integrations of Gulf West,
Rock Hill,  and  Central  Bank of Tampa.  Our team is already  assembled  and is
already working on another seamless integration with Mountain Bank.

In addition, with our strategy to grow non-interest income to peer levels, we're
also looking at acquiring  insurance  agencies,  similar to our  acquisition  of
Gardner  Associates  last fall.  During this  quarter,  as Bill  pointed out, we
purchased American Pensions Inc., a benefit plan administrator. Also a few weeks
ago we announced the  establishment  of an investment  management firm to manage
assets for our customers.  These  initiatives  are working out very well and are
part of our  efforts to leverage  our  customer  base and  realize  non-interest
income opportunities.

Setting  multiple  year  financial  goals  has  proven  to be a  very  effective
management  tool and an effective way to focus our team. As we have said before,
management's current three-year strategic goals are a 14.50% ROE and a 1.25% ROA
by the end of 2003.  We  believe  we are on track  to be at or very  near  these
goals. As we near the end of this current three-year period, we are very pleased
with what  we've  accomplished.  And based on our stock  price  performance,  it
appears  that the market is pleased as well.  However,  as we have said  before,
this three-year period is not the end. It is merely the first stage. Our team is
currently  developing another three-year plan that will set goals based on a new
peer group that is high performing  banks.  This is all a part of our continuing
focus on  profitability  and  achieving  above  peer group  returns.  We plan to
rollout this new plan,  this new  three-year  strategic  plan,  sometime in this
third quarter.

During  the past  year we  completed  four  acquisitions,  announced  one  other
acquisition.  Acquisitions as you know generate intangible assets. Therefore, in
analyzing  returns we find it useful to examine cash returns when  comparing our
returns to our peers.  Our cash return on tangible equity for the second quarter
of 20.8%  exceeds our peer group  average of 17% for the  previous  quarter.  We
expect to end 2003 with cash  returns on  tangible  equity  above our peer group
average. As we go forward, we will look closely at our performance measures on a
cash basis,  which is something we believe the  investment  community is already
doing.

In summary, we had an outstanding  quarter.  For the ninth consecutive  quarter,
operating EPS increased.  Our annualized EPS growth during this period  exceeded
40%.  Year-to-date loan growth met our double-digit growth  projections.  We are
increasing our non-interest income stream and approaching the goals we've set of
25% of total revenue. And we continue to report favorable credit quality trends.
Our financial performance  demonstrates the successful execution of our plan and
the focus of our management team. And with that, I'd like to open it back up for
questions.

- ---------------------------------------------

OPERATOR

Thank you sir. At this time,  if you would like to ask a question  please  press
star then 1 on your touch-tone keypad. If you are using speaker  equipment,  you
may  need to lift  your  handset  prior to  pressing  star 1. To  withdraw  your
question or if your  question  has already been  answered,  please press star 2.
Once  again,  that's  star 1 if you would like to ask a  question  and star 2 to
cancel. One moment please,  while the questions register.  Our first question is
from Jeff Davis of FTN Financial Securities.

- ---------------------------------------------

JEFF DAVIS

Good morning. Good quarter,  gentlemen.  Two-part question.  Mack, first part to
you.  Could you comment on what you're  seeing with  regards to Wachovia  within
South Carolina,  any change in their  operation?  I know you're pulling a little
bit of market share from those guys, but color there, and then to the extent you
could  provide  it in  Florida.  And then let me go ahead and just do the second
part. And it relates to margin. Margin guidance is flat or I assume roughly flat
for the coming quarter.  And I would assume the securities  portfolio yield give
up is close to over with the yield this  quarter  at 3.8%.  But the Fed just cut
rates 25 bps and  you've  gotten  your cost of funds down  nicely.  What are the
dynamics that hold the margin here?

- ---------------------------------------------

MACK WHITTLE

Jeff,  this is Mack. We are, you know, one of the things that we've been able to
do in South  Carolina,  primarily  because  of our size and now we've got a very
robust treasury  services area, and we picked up some of the corporate  services
that we didn't have before,  most of that is a function of our  increased  size.
We've also picked up a number of the old SCN Wachovia now new Wachovia corporate
employees who have really helped us boost our loan business with the local South
Carolina  companies  that we were not  banking.  So we are seeing a  substantial
amount of growth  in South  Carolina.  And in the  markets  that  we're in South
Carolina have continued to do well, you know, in these downward  economic times,
we still  have seen  pretty  good  growth in those  markets  that we're in South
Carolina.

As we look at Florida, you need to remember that this time last year, we weren't
in Tampa.  And  today  we've got a  billion  dollars  in assets in Tampa.  And a
franchise that basically covers the whole Tampa/St.  Pete market. So our ability
to not only make larger loans by putting those two banks together and leveraging
off the whole  franchise,  we're also able to go after  some of that  market and
many people don't realize that Tampa really is the second  largest market in the
southeast.  It's,  you know,  right behind  Atlanta and a lot of the things that
they do. They have the second highest number of Fortune 500 companies.  So it is
a great market for us and we have good market coverage and presence there.

On the margin,  I'll  address  that and let Jim Monroe and Bill  Hummers who are
here as well.  Our loan  growth  really  started in the early part of the second
quarter.  We really didn't get the Florida  franchise  geared up and going until
the second  quarter,  and many of those  loans  closed in the latter part of the
second quarter.  We still see an incredible  pipeline of loans, many of which we
hope it would close in June,  but really  spilled over into July as Mike pointed
out. So the loan growth  there,  we still see that fairly  strong.  And as those
loans come on, then you'll begin to see the  securities  begin to come off. So I
think the  guidance  we've given is that the  earning  asset base will be fairly
flat.  But there will be a  replacement  in earning  assets from  securities  to
loans.  We're probably a half a quarter late on that strategy coming out, but it
is  fully in  effect  now,  and I think  you'll  begin  to see  that  securities
portfolio come down nicely as we move into the third and fourth  quarter.  Bill,
you or Jim want to comment?

- ---------------------------------------------

WILLIAM HUMMERS

I think  what  Mack  said was  fine.  We're  about a half a  quarter  behind  in
executing our strategy of replacing  securities with loans. So since loan growth
has picked up, we'll be - the investment portfolio will be starting to shrink to
be replaced with loans.

- ---------------------------------------------

JEFF DAVIS

OK. And then Bill, within rough  parameters,  assuming the Fed doesn't cut again
and the curve doesn't  flatten from the long end, has the margin then come close
to finding a floor here,  and I should know off the top of my head,  but I can't
remember what Mountain Bank's margin is, we'll get a little delta from that.

- ---------------------------------------------

WILLIAM HUMMERS

There will be a little change from Mountain  Bank's margin.  Their margins are a
little bit  higher  than ours but  overall  we'll  absorb  them in. We think the
margin,  as we said in our guidance,  the margin over the remaining  part of the
year will be essentially flat.

- ---------------------------------------------

JEFF DAVIS

OK. All right, very good, thank you.

- ---------------------------------------------

WILLIAM HUMMERS

Thank you.

- ---------------------------------------------

OPERATOR

Our next question is from Gary Tenner from Sun Trust Robinson.

- ---------------------------------------------

GARY TENNER

Good  morning.   Quick   question,   you  mentioned   about  [$2.6]  million  of
non-performers did not close in the second quarter.  Should we assume that those
have closed already in the third quarter?

- ---------------------------------------------

MIKE SPERRY

You can assume they will close.  As it turns out they have not yet but they were
not scheduled to yet, but they will go out in the third quarter.

- ---------------------------------------------

GARY TENNER

OK,  great.  And just I wonder,  Mack,  if you could give some  comments on what
you're  seeing on the  acquisition  front down in Florida as far as pricing  and
expectations?

- ---------------------------------------------

MACK WHITTLE

Well,  first,  let me say this.  You know,  our goal is to try to have two clean
quarters  between  acquisitions.  So what we want to make sure we demonstrate to
the market is discipline in what we do and the acquisitions we make, but then we
think it's  important  to show that we did in fact  integrate it properly and we
did in  fact  get  the  accretion  that we talk  about  so we  think  it's - our
preference is two to three quarters,  clean quarters between acquisitions.  That
is not always the case but that  should be the case more often than not.  Having
said that,  you know,  there are not a lot of banks  really that are of any size
that are in our footprint in Florida. You know, maybe a handful, five or six.

We have  continuing  conversations  with all of them in various  stages of where
they are and where they want to be.  We're just trying to position  ourselves so
that when they do make that decision  that we're able to move  forward.  I think
that the FNB transaction is an interesting transaction.  I think that as well as
the Provident  pricing,  really should speak to the recent sell of the Provident
branches,  should  really  speak  to what  we're  doing  with  the  value of the
franchise by growing  Florida.  Because  Florida truly is a premium market or at
least the banking  environment  thinks that it is a premium market.  And I think
it's  demonstrated  by the price  Provident  got for the deposits that they sold
there as well as the way this FNB  transaction  has  unfolded.  Gary,  does that
answer your question?

- ---------------------------------------------

GARY TENNER

Yes, it sure does.  You know, I just wonder if you could  comment on what you're
seeing as far as what expectations are on the seller's side. Do they continue, I
imagine they continue to be quite high based on recent transactions but is there
any change?

- ---------------------------------------------

MACK WHITTLE

Go back and look at our  acquisitions and we have been able to -- we try to look
at deals that are out of the cross hairs of  everybody  else and we try to offer
some  strategic  advantages  that some of the larger guys can't  offer.  And you
know, we try to do that. And again,  we're going to be  disciplined.  I mean, we
walked  away from at least two  acquisitions  in Florida  last year that were --
that the pricing got beyond what we felt was, would keep us within our financial
parameters.  You know,  we've got a financial  model that we use when we look at
these acquisitions, and we try to use reasonable assumptions in that. And if the
price  gets  outside  of the range of  keeping  us still on track to meet  these
financial  objectives  that we've stated to all you folks,  then we'll back away
from it.

- ---------------------------------------------

GARY TENNER

OK. Great, thank you.

- ---------------------------------------------

OPERATOR

Our next question is from Robert Albertson of Sandler O'Neill.

- ---------------------------------------------

ROBERT ALBERTSON

Good morning.

- ---------------------------------------------

MACK WHITTLE

Good morning.

- ---------------------------------------------

ROBERT ALBERTSON

Want to just go back  quickly  to the  margin.  As you get the  richer  shift in
earning  assets  toward  loans and the  securities  decline,  what  would be the
implications  in  terms  of  gains  and  losses  on  those  securities  and your
philosophy?  And then secondly, Mack, if rates go up a 100 basis points over the
next 12 months,  can you kind of dimension  what that would mean for your margin
or more importantly your net interest income?

- ---------------------------------------------

WILLIAM HUMMERS

This is Bill Hummers.  I think Jim Monroe,  who runs our investment area, may be
able to address that first part of your question better.

- ---------------------------------------------

JIM MONROE

Yeah,  the pay downs in the portfolio,  just the natural  attrition in pay downs
from the  mortgage  securities  we have,  represent  about 3.5% of the balance a
month.  That's  around  $100  million.  So we  believe we can more than meet any
monthly  loan growth  numbers  just with  natural  pay-downs  without  having to
actually sell any securities.

- ---------------------------------------------

MACK WHITTLE

Our loan growth,  projected loan growth,  and you can see, runs about $50 to $60
million  net a month.  And the  securities  are rolling off to the tune of about
$100 plus million a month.

- ---------------------------------------------

ROBERT ALBERTSON

OK.

- ---------------------------------------------

MACK WHITTLE

And this is, again, this is all by design.  This is kind of what we talked about
two and three  quarters ago. And this was the plan, as we said we're probably --
the loan  growth  piece  is a little  probably  half-a-quarter  behind  where we
thought it would be.

- ---------------------------------------------

ROBERT ALBERTSON

Good, thank you. And then, the outlook if rates rise?

- ---------------------------------------------

BILL HUMMERS

I would  expect our net interest  margin to go up if interest  rates go up a 100
basis points.

- ---------------------------------------------

ROBERT ALBERTSON

Well, but I mean, meaningfully or modestly?

- ---------------------------------------------

BILL HUMMERS

Probably modestly.

- ---------------------------------------------

ROBERT ALBERTSON

Thank you very much.

- ---------------------------------------------

MACK WHITTLE

Most of our loans,  probably  60% of our loans  Mike,  are tied to prime and are
indexed.  So you  know,  we get a nice  kick.  We  don't  have a large  mortgage
portfolio,  as Mike pointed out that's $130 to $140 million. So you know, we see
some very positive things if rates can move, start moving up.

- ---------------------------------------------

ROBERT ALBERTSON

Thank you very much.

- ---------------------------------------------

OPERATOR

Our next question is from Todd Hagerman of Fox-Pitt.

- ---------------------------------------------

TODD HAGERMAN

Good morning.

- ---------------------------------------------

MACK WHITTLE

Good morning.

- ---------------------------------------------

TODD HAGERMAN

Couple of  questions.  Just some  further  clarifications,  just in terms of the
margin and some of the  dynamics in the  quarter.  If you could maybe  comment a
little bit in terms of the hedging  gains that you've  recognized  this quarter,
the $1.2 million,  and you know,  what your outlook there is for the next couple
of  quarters  given  the rate  environment.  And then  Mack,  maybe if you could
provide a little bit more color in terms of on the deposit side and just looking
at some of the yields,  and you mentioned the freedom  money market  account,  I
guess.  Just talk a little bit more in terms of the deposit  gathering  efforts,
and  kind of what  you're  seeing,  where  it's  coming  from  in  terms  of new
household,  the Elevate program,  is it existing  household kind of growth,  any
color you can add there would be helpful.

- ---------------------------------------------

WILLIAM HUMMERS

Why don't we let Jim Monroe talk about the hedging  gains and then Mack,  if you
want to talk about that.

- ---------------------------------------------

JIM MONROE

No problem.  The hedging is from the sale of covered  calls  against  securities
that are either  already in the  portfolio  or we've  committed  to buy into the
portfolio.  It's the type of thing that we take what the market  gives us.  This
was a very good quarter for doing that. Our  expectation for the next quarter is
that it would not be quite  that  high on the order  maybe of 50% of what we did
this last quarter. But that's what that revenue represents.

- ---------------------------------------------

MACK WHITTLE

On the deposit side,  we are, in our  approach,  and Elevate is a piece of this,
when we have our  blitzes,  we are leading more with  deposits  than we are with
loans now.  We have a very  competitive  treasury  management,  cash  management
product  now.  We have  staffed  up that  cash  management  area,  both in South
Carolina  and now in Florida.  And we're  beginning  to realize  some very large
deposit accounts from that, as well as some  non-interest  income.  We picked up
some very lucrative non-interest income relative to cash management products and
services. But really,  probably, the grass roots aspects of Elevate, the ability
to have and  incent  everyone  in the  company  to  generate  deposits  has been
incredibly successful. We have numerous campaigns during the course of the year.
We've had one that was tied to  basketball.  We called it hoops  hysteria and we
had everybody in the company  involved in it. We generated  over $200 million in
net new deposits as a result of that program.

And we paid  incentives to our employees for that. Our incentive  payout,  these
are to non-executive and non-officer employees,  these are hourly folks that are
getting  these  deposits.  Our  payout  this year  will  exceed  $1  million  in
incentives  related to Elevate,  the Elevate  program.  But it is an  incredible
power to have that many people out  soliciting  business,  asking for  business,
whether  they're  at  church  or the  dentist  or you  know,  in  their  offices
identifying the need of a customer, and soliciting.  Again we focus from time to
time on various  products.  But the deposit  piece was driven  primarily by this
hoops hysteria.

We currently  got a hot rod 100 program going on where we're  promoting  HELOCs,
the second mortgage product,  and we have set a goal there of $100 million.  And
we're  well on  track  to  breakthrough  that as  well.  But it is the  power of
everybody being engaged in a specific direction after a specific product that is
what's driving the deposit and the loan growth to a large degree.

Now, you know, we've got some competitive  ideas and we've got some new markets.
So -- and you got to  realize,  too,  that we're not lead  market  share in most
markets that we're in, especially in Florida.  So the growth potential for us in
Orlando,  Tampa  and  Jacksonville  is  incredible.  The  lead  market  share is
controlled  by, you know,  SunTrust,  Wachovia  and Bank of America,  and in all
three of those Florida  markets  together  they have over 50% of the share.  And
we're at 2% in most of those markets. So our potential, you know, now that we've
got competitive  corporate products,  and we've got -- we can lend competitively
with these guys, and we have folks that know those markets. We think the ability
to continue to grow from that perspective is great.

- ---------------------------------------------

TODD HAGERMAN

Great, thanks, Mack.

- ---------------------------------------------

OPERATOR

Our next question is from John Kline of Sandler O'Neill.

- ---------------------------------------------

JOHN KLINE

Hi guys. Great quarter. I apologize if you might have gone over this before. But
I was just kind of curious,  in the, you know, the breakout of your loan growth,
15% really dynamite.  Especially,  you know, in this market. Just wondering, you
know if you could  quantify  how much of that you were able to capture from your
competitors,  especially Wachovia. And kind of what the distribution is, Florida
versus  South  Carolina,  and  was it  predominantly  commercial,  or you  know,
consumer-related?

- ---------------------------------------------

MICHAEL SPERRY

Do you want me to try to handle that, Mack?

- ---------------------------------------------

MACK WHITTLE

Yes.

- ---------------------------------------------

MICHAEL SPERRY

John, this is Mike Sperry.

- ---------------------------------------------

JOHN KLINE

Hi, Mike.

- ---------------------------------------------

MICHAEL SPERRY

I don't have detailed statistics but I have got a pretty good feel for it. I see
every new loan of over $5  million  that  comes to the bank  comes  across to my
desk.  Over the last quarter just looking back,  one component of the growth has
been our indirect  lending in Florida which has been very good. And it has grown
at a pace of 18 to 20% over the quarter just the normal pace of growing indirect
paper from dealers which has done very well. Our delinquencies in that portfolio
are very low,  lower  than  .92%.  The  industry  average is 2%. So, we are real
comfortable  with how well that's  managed as far as quality paper we're buying.
We are  letting it grow  because it is a source of growth.  Beyond  that we have
also had good  success  with  loans to larger  companies  who need to borrow $50
million,  don't want to go through the hassle of the syndication process where a
bank comes in and makes a loan and gets 15  syndicate  partners  and  charges 2%
fees for  everybody in it. And maybe another bank like Wachovia or like SunTrust
or South Trust offer to put a club deal  together to put two banks  together and
we do 15 and they do 35.  We found  good  success  in  opportunities  like  that
because  the  customers  are real sick of that  syndication  stuff and if it's a
local company, owner managed, they like what we call club deals.

So, we've done a  considerable  amount of that over the last quarter.  The third
piece is, now that we have a successful very  competitive  array of products for
cash  management  we can handle the  treasury  services  functions  of a company
that's got $50 to $100  million a year in revenue.  We're  going into  companies
that in the past we could have  loaned  money to but since they had their  loans
over where the cash management was they just weren't really  interested in doing
anything but giving us a loan. We like  relationships so we passed on those. Now
we are  able to go in and  attack  with a cash  management  product  and get the
loans.

So,  a big part of it has  been on the  upper  middle  market  component  on the
commercial  side. The activity in Florida is strong,  the  population  growth is
still  outstanding down there, much better in Jacksonville than it is in Orlando
but it is still  strong in Orlando.  Of course,  we are just  beginning  to know
Tampa and there are a lot of  opportunities  in Tampa.  Lot of good  development
loans there,  construction  loans on condos and in middle market companies,  who
are anxious to find a local bank that will do business with them. I'll just give
you one story.  There's a company in South Carolina,  one of the largest Fortune
500  companies  in our part of the country and we have never banked them before,
Sunoco  products  that's  who it is.  We got a chance  to get in on that  credit
facility this year and we frankly didn't think we had much of a chance to get in
it. But when they heard that there was a local  South  Carolina  bank that would
like to be a part of  syndicate,  they said  let's get them in there.  They were
excited about that and we were very  impressed  that they wanted a local bank in
their  syndicate.  Even really large companies like the idea of a local bank, so
that's kind of where it has been.

- ---------------------------------------------

OPERATOR

Our next question is from Jefferson Harralson of KBW.

- ---------------------------------------------

JEFFERSON HARRALSON

Most of my questions  have been  answered.  Let me just ask you some questions I
may have  missed  some of this.  On the Rock  Hill  Workout  bank is that  going
in-line with your expectations or has there been any changes that would surprise
you positively or negatively?

- --------------------------------------------

MICHAEL SPERRY

The  Workout  bank has gone  exactly  as we  expected,  you know,  when you plan
something like this you build a graph and say we are going to work through these
loans so you draw a  straight  line  down  where it is to zero,  but it is never
quite a  straight  line.  And the first 90 days to 120 days,  we went  backwards
instead of  forwards,  but in the middle of this last  quarter it started to all
come together.  You can see the results of this quarter,  how it's come down, we
really think, it is going to roll right down to where we had thought it would be
by year  end.  The best  news is that the loss  estimate  that we built  into it
turned out to have been a little bit on the conservative side. Our actual losses
have been less than we anticipated,  and we think that will continue.  That part
of it has gone well.
- ---------------------------------------------

JEFFERSON HARRALSON

OK, can you comment on the loss rates of indirect  auto?  Have they been flat or
improved or down?

- ---------------------------------------------

MICHAEL SPERRY

They were low in the fourth  quarter of last year,  low in the first  quarter of
this year, a little higher this  quarter,  but still not as high as they were in
the first  part of 2002.  So they are in the 1.1 to 1.15  range,  which is,  you
know, where we had anticipated they would be.

- ---------------------------------------------

JEFFERSON HARRALSON

Mack,  when you talk about your 3-year goals later in the quarter,  I guess what
are you going to have goals on? The same ratios you did before or is it going to
be EPS growth goals or are you going to focus on ROE and such?

- ---------------------------------------------

MACK WHITTLE

You know,  we are in the early stages of  formulating  that and we don't want to
paint  ourselves  in a box with it.  But, I think,  if you look at what we would
define as high performing banks,  they all have different ratios.  Some may have
high ROEs and low ROAs and good EPS growth  rate  but--so,  we are going to give
ourselves some  flexibility  but, I think to look at strong EPS growth rate that
will very  definitely be one of the goals.  As most of you know we still look at
our  earnings  on an  operating  basis  and you  know we  will--we  may  look at
beginning to convert to cash on some of this but, you know, our financial  goals
set three years ago are operating numbers.  And as we move forward, I think, you
probably will see an ROE goal that will be part of it. We are looking at the ROA
side of it and what the acquisition strategy, what kind of realistic ROA goal we
could have. You know, obviously credit performance,  as we did before, will be a
part of it. We want to see that those non-performers and--in order to get to the
high performing  level we will have to have the charge-offs down in the 35 basis
points and the  nonperformers  down in the 65 to 70 basis  point  range and make
that work. We will set the same discipline in place that we did here and look at
acquisitions  and price  acquisitions  so that they are  accretive to what those
financial goals will be.
- ---------------------------------------------

JEFFERSON HARRALSON

OK, thanks guys.

- ---------------------------------------------

MACK WHITTLE

We've got non-interest income, that's another one, 25% of revenue is the goal we
set for the year. That's still  substantially below the average of the peers, so
we, you know, we need to do some things strategically to build that. So, I think
you will continue to see non-interest  income as a part of that. You will see it
in a  small  way a part  of our  acquisition  strategy  as we  make  some  small
acquisitions.
- ---------------------------------------------

OPERATOR

Our next question is from Ross Haberman of Haberman.

- ---------------------------------------------

ROSS HABERMAN

How are you gentlemen?

- ---------------------------------------------

MACK WHITTLE

We are doing well, thanks.

- ---------------------------------------------

ROSS HABERMAN

Quick question,  Mack. Could you, I guess, touch upon again the acquisitions and
is Florida  going to  continue to be an  emphasis  or North  Carolina,  like the
MountainBank type of deal?

- ---------------------------------------------

MACK WHITTLE

I mean,  we would  like to stay  within our  footprint,  okay.  And within  that
Florida  footprint  there are a handful of banks  that are of the size.  I think
when we look at our acquisition  strategy we don't want to do anything much over
a billion dollars.  We think that about 8% to 10% of total assets size is a nice
size for us to properly  integrate  and do it  seamlessly.  That could be in one
bank,  that could be in multiple  banks.  So there are not many that are of that
size in Florida,  that remain in Florida.  There are some that are smaller  than
that and we continue,  as I said earlier, to look at those, probably stay within
that footprint and that is central  Florida to northern  Florida  footprint.  We
don't have any plans to look at south  Florida,  you know,  how the Barnett team
that we put into our team know  Florida  quite well and really  feel like we are
getting into a whole different banking environment, once you get in the southern
part of  Florida.  So,  that is not a part of the  strategy.  North  Carolina is
intriguing;  I mean,  you know, one of the things that we have--that is the part
of that  focus is the  markets  that we move into and we are not  looking at any
market that is not growing  faster than the national  average and growing faster
than the southeastern  average in population  growth,  household growth, and per
capita household  income growth.  So there are certain markets in North Carolina
that would address  that. I don't have any thing  specific that we're working on
but parts of North Carolina would fit within the footprint that we have defined.

Again,  North Carolina is an attractive state as is South Carolina.  But I think
if you look at the Provident  pricing and the FNB transaction,  Florida is still
going to demand a premium.  So you know, if all things being equal, I think we'd
prefer to expand to Florida, the Florida piece of it. Plus, the scale there, you
know,  we've got the branches  there,  we're in the  markets,  we'd like to grow
market share in Jacksonville, Orlando and Tampa. We've got 2% of market share in
those  markets.  And we'd like that to be, you know,  closer to 10%. Lot of that
will come  organically  but you know, if there's an  acquisition  opportunity to
help us grow that, then we'll do that as well.

- ---------------------------------------------

ROSS HABERMAN

Is de novo branching in Florida part of the equation?

- ---------------------------------------------

MACK WHITTLE

Yes, absolutely. We'll build out probably five to six new branches next year and
a good part of those will be in the Florida market.

- ---------------------------------------------

ROSS HABERMAN

Thank you.

- ---------------------------------------------

OPERATOR

At this time I'd like to turn the call back over to Ms.  Gentry for any  closing
remarks.

- ---------------------------------------------

MARY GENTRY

We just want to thank  everybody  for  joining  us.  And if you have  additional
questions or need any additional information, feel free to give us a call. Thank
you.

- ---------------------------------------------

OPERATOR

Thank you for participating in today's conference call and have a nice day.



- ---------------------------------------------




                                   DISCLAIMER

TSFG DOES NOT REPRESENT OR WARRANT THIS TRANSCRIPT IS COMPLETE OR ERROR FREE.