SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                    FORM 10-Q


(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

     FOR THE QUARTERLY PERIOD ENDED JULY 1, 2003 OR

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM _____ TO _____

                        COMMISSION FILE NUMBER: 333-79419


                          VOLUME SERVICES AMERICA, INC.
                          -----------------------------
             (Exact name of registrant as specified in its charter)


            DELAWARE                                       57-0969174
            --------                                       ----------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)


201 EAST BROAD STREET, SPARTANBURG, SOUTH CAROLINA               29306
- --------------------------------------------------               -----
   (Address of principal executive offices)                    (Zip code)

       Registrant's telephone number, including area code: (864) 598-8600
                                                           --------------

                                       N/A
                           -------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                            (X) YES          ( ) NO

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                            ( ) YES          (X) NO


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of the  registrant's  Common Stock,  par value
$0.01 per share, at August 15, 2003, was 100.





                          VOLUME SERVICES AMERICA, INC.
                                      INDEX



                                                                                                                  
PART I FINANCIAL INFORMATION..........................................................................................2

Item 1.  Financial Statements.........................................................................................2

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.......................19

Item 3.  Quantitative and Qualitative Disclosures About Market Risk..................................................27

Item 4.  Controls and Procedures.....................................................................................28

PART II OTHER INFORMATION............................................................................................28

Item 6. Exhibits and Reports on Form 8-K.............................................................................28












                                      -1-



                                     PART I
                              FINANCIAL INFORMATION



VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
JULY 1, 2003 AND DECEMBER 31, 2002 (IN THOUSANDS)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                     July 1,           December 31,
                                                                                      2003                 2002
                                                                                 ----------------     ----------------

ASSETS

                                                                                                  
CURRENT ASSETS:
  Cash and cash equivalents                                                        $     15,165         $     10,374
  Accounts receivable, less allowance for doubtful accounts of
    $413 and $810 at July 1, 2003 and December 31, 2002,
    respectively                                                                         21,463               16,488
  Merchandise inventories                                                                18,381               13,682
  Prepaid expenses and other                                                              3,899                2,354
  Deferred tax asset                                                                      2,837                2,764
                                                                                   ------------         ------------

          Total current assets                                                           61,745               45,662
                                                                                   ------------         ------------

PROPERTY AND EQUIPMENT:
  Leasehold improvements                                                                 49,481               49,452
  Merchandising equipment                                                                51,997               51,185
  Vehicles and other equipment                                                            9,291                8,625
  Construction in process                                                                   310                  295
                                                                                   ------------         ------------
          Total                                                                         111,079              109,557
  Less accumulated depreciation and amortization                                        (56,307)             (53,498)
                                                                                   ------------         ------------

          Property and equipment, net                                                    54,772               56,059
                                                                                   ------------         ------------

OTHER ASSETS:
  Contract rights, net                                                                  104,742              101,702
  Cost in excess of net assets acquired                                                  46,457               46,457
  Deferred financing costs, net                                                           6,371                7,086
  Trademarks                                                                             17,049               17,049
  Other                                                                                   7,124                6,177
                                                                                   ------------         ------------

          Total other assets                                                            181,743              178,471
                                                                                   ------------         ------------

TOTAL ASSETS                                                                       $    298,260         $    280,192
                                                                                   ============         ============



                                      -2-




VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)(UNAUDITED)
JULY 1, 2003 AND DECEMBER 31, 2002
(IN THOUSANDS, EXCEPT SHARE DATA)
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                             July 1,               December 31,
                                                                                              2003                    2002
                                                                                          --------------           ------------

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

                                                                                                             
CURRENT LIABILITIES:
  Current maturities of long-term debt                                                         1,150                   1,150
  Accounts payable                                                                            20,593                  14,798
  Accrued salaries and vacations                                                              11,851                   8,683
  Liability for insurance                                                                      2,984                   4,441
  Accrued taxes, including income taxes                                                        5,800                   3,890
  Accrued commissions and royalties                                                           24,021                  13,627
  Accrued interest                                                                             3,838                   3,832
  Other                                                                                        6,381                   6,057
                                                                                           ---------                --------

          Total current liabilities                                                           76,618                  56,478
                                                                                           ---------                --------

LONG TERM LIABILITIES:
  Long-term debt                                                                             224,175                 224,250
  Liability for insurance                                                                      3,898                   2,001
  Deferred income taxes                                                                        1,342                   2,031
  Other liabilities                                                                              700                     700
                                                                                           ---------                --------

          Total long-term liabilities                                                        230,115                 228,982
                                                                                           ---------                --------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
  Common stock, $0.01 par value - authorized: 1,000 shares; issued:
      526 shares; outstanding: 332 shares                                                          -                       -
  Additional paid-in capital                                                                  67,321                  67,417
  Accumulated deficit                                                                        (25,235)                (21,566)
  Accumulated other comprehensive gain (loss)                                                    116                    (444)
  Treasury stock - at cost (194 shares)                                                      (49,500)                (49,500)
  Loans to related parties                                                                    (1,175)                 (1,175)
                                                                                           ---------                --------

          Total stockholders' deficiency                                                      (8,473)                 (5,268)
                                                                                           ---------                --------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                                             $ 298,260                $ 280,192
                                                                                           =========                =========
See notes to consolidated financial statements.




                                      -3-


VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED JULY 1, 2003 AND JULY 2, 2002
(IN THOUSANDS, EXCEPT PER SHARE DATA)


- ------------------------------------------------------------------------------------------------------------------------------

                                                             Thirteen Weeks Ended                Twenty-six Weeks Ended
                                                    --------------------------------------------------------------------------
                                                         July 1,             July 2,            July 1,            July 2,
                                                           2003                2002               2003              2002
                                                    -----------------   -----------------  -----------------  ----------------

                                                                                                  
Net sales                                           $         172,733   $         166,421  $        269,633   $       254,261

Cost of sales                                                 140,664             134,279           222,319           209,078
Selling, general, and administrative                           14,177              14,951            27,552            26,584
Depreciation and amortization                                   6,895               6,679            13,370            12,272
Contract related losses                                           537                 699               647               699
                                                    -----------------   -----------------  ----------------   ---------------

Operating income                                               10,460               9,813             5,745             5,628
Interest expense                                                5,124               5,175            10,195            10,532
Other income, net                                                 (14)                (34)              (19)           (1,418)
                                                    -----------------   -----------------  ----------------   ---------------

Income (loss) before income taxes                               5,350               4,672            (4,431)           (3,486)
Income tax provision (benefit)                                  2,474                 831              (762)             (457)
                                                    -----------------   -----------------  ----------------   ---------------

Net income (loss)                                               2,876               3,841            (3,669)           (3,029)

Other comprehensive gain  - foreign currency
  translation adjustment                                          313                 173               560               159
                                                    -----------------   -----------------  ----------------   ---------------

Comprehensive income (loss)                         $           3,189   $           4,014  $         (3,109)  $        (2,870)
                                                    =================   =================  =================  ===============

Basic Net Income (Loss) per share                   $        8,658.57   $       11,569.60  $     (11,055.21)  $     (9,121.89)
                                                    =================   =================  =================  ===============
Diluted Net Income (Loss) per share                 $        8,658.57   $       11,569.60  $     (11,055.21)  $     (9,121.89)
                                                    =================   =================  =================  ===============

See notes to consolidated financial statements.



                                      -4-


VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY (UNAUDITED)
FOR THE PERIOD FROM DECEMBER 31, 2002 TO JULY 1, 2003
(IN THOUSANDS, EXCEPT SHARE DATA)



                                                                                                  Accumulated
                                                                     Additional                      Other       Loans to
                                Common     Common       Paid-in      Accumulated   Comprehensive    Treasury      Related
                                Shares     Stock        Capital        Deficit      Gain (Loss)      Stock        Parties    Total

                                                                                                    
BALANCE, DECEMBER 31, 2002       332         $-        $ 67,417     $ (21,566)     $ (444)         $ (49,500)    $(1,175)   $(5,268)

Noncash compensation               -          -             (96)            -           -                  -           -        (96)

Foreign currency translation       -          -               -             -         560                              -        560

Net loss                           -          -               -        (3,669)          -                  -           -     (3,669)
                                 ---         ---       --------     ----------      -----           ---------    --------   -------

BALANCE,  JULY 1, 2003           332         $-        $ 67,321     $ (25,235)      $ 116           $ (49,500)   $(1,175)   $(8,473)
                                 ===         ===       ========     ==========      =====           =========    ========   =======



See notes to consolidated financial statements.















                                      -5-




VOLUME SERVICES AMERICA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 1, 2003 AND JULY 2, 2002
(IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------------------


                                                                                      Twenty-six Weeks Ended
                                                                              ---------------------------------------
                                                                                  July 1,                July 2,
                                                                                   2003                   2002
                                                                              ----------------       ----------------

                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                         $ (3,669)              $ (3,029)
  Adjustments to reconcile net loss to net cash
    provided by operating activities:
    Depreciation and amortization                                                    13,370                 12,272
    Amortization of deferred financing costs                                            715                    716
    Contract related losses                                                             647                    699
    Noncash compensation                                                                (96)                   206
    Deferred tax change                                                                (762)                  (457)
    Gain on disposition of assets                                                       (65)                   (10)
    Other                                                                               560                    159
    Changes in assets and liabilities:
       Increase in assets:
        Accounts receivable                                                          (4,806)                (1,979)
        Merchandise inventories                                                      (4,699)                (3,289)
        Prepaid expenses                                                             (1,547)                   (56)
        Other assets                                                                 (1,628)                  (232)
      Increase in liabilities:
        Accounts payable                                                              3,576                  2,116
        Accrued salaries and vacations                                                3,168                  3,504
        Liability for insurance                                                         440                  2,006
        Accrued commissions and royalties                                            10,394                 24,381
        Other liabilities                                                             2,240                  3,093
                                                                                  ---------               --------

          Net cash provided by operating activities                                  17,838                 40,100
                                                                                  ---------               --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment, net                                            (4,710)                (4,800)
  Proceeds from sale of property and equipment                                            -                     10
  Contract rights acquired, net                                                     (10,481)               (22,797)
                                                                                  ---------               --------

          Net cash used in investing activities                                     (15,191)               (27,587)
                                                                                  ---------               --------






                                      -6-



VOLUME SERVICES AMERICA HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)(UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 1, 2003 AND JULY 2, 2002
(IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------------

                                                                                       Twenty-six Weeks Ended
                                                                                     July 1,                July 2,
                                                                                      2003                   2002

CASH FLOWS FROM FINANCING ACTIVITIES:
                                                                                                    
  Net borrowings (repayments) - revolving loans                                    $    500               $(12,750)
  Principal payments on long-term debt                                                 (575)                  (575)
  Principal payments on capital lease obligations                                         -                   (267)
  Increase in bank overdrafts                                                         2,219                  4,111
                                                                                   --------               --------

           Net cash provided by (used in) financing activities                        2,144                 (9,481)
                                                                                   --------               --------

INCREASE IN CASH                                                                      4,791                  3,032

CASH AND CASH EQUIVALENTS:
  Beginning of period                                                                10,374                 15,142
                                                                                   --------               --------

  End of period                                                                    $ 15,165               $ 18,174
                                                                                   ========               ========



See notes to consolidated financial statements.






                                      -7-


VOLUME SERVICES AMERICA HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
TWENTY-SIX WEEK PERIODS ENDED JULY 1, 2003 AND JULY 2, 2002
- --------------------------------------------------------------------------------

1.    GENERAL

         Volume Services America Holdings, Inc. ("Volume Holdings," and together
with its subsidiaries, the "Company") is a holding company, the principal assets
of which are the capital stock of its subsidiary,  Volume Services America, Inc.
("Volume Services America"). Volume Holdings' financial information is therefore
substantially  the same as that of  Volume  Services  America.  Volume  Services
America is also a holding company, the principal assets of which are the capital
stock of its subsidiaries, Volume Services, Inc. ("Volume Services") and Service
America Corporation  ("Service  America").  The Company is beneficially owned by
its  senior  management  and  entities  affiliated  with  Blackstone  Management
Associates II L.L.C.  ("Blackstone")  and General Electric  Capital  Corporation
("GE Capital").

         The  accompanying  financial  statements  of Volume  Holdings have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission for interim financial reporting. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. However, such information reflects
all adjustments  (consisting solely of normal recurring  adjustments) which are,
in the opinion of management,  necessary for a fair statement of results for the
interim periods.

         The results of operations for the twenty-six  week period ended July 1,
2003 are not  necessarily  indicative  of the  results  to be  expected  for the
fifty-two week fiscal year ending December 30, 2003 due to the seasonal  aspects
of the business.  The accompanying  consolidated  financial statements and notes
thereto should be read in conjunction with the audited financial  statements and
notes  thereto for the year ended  December 31, 2002  included in the  Company's
annual report on Form 10-K.

         On  February  11,  2003,  the  Company  announced  that it changed  its
tradename for its operating  subsidiaries,  Volume Services and Service America,
from Volume Services America to Centerplate.

         On February 13, 2003, Volume Holdings filed a registration statement on
Form S-1 (last amended July 16, 2003) in respect of a  proposed  initial  public
offering of Income Deposit  Securities  ("IDSs").  The registration statement is
currently under  review by the  Securities  and Exchange  Commission.  We cannot
assure you that the  offering of IDSs will occur and we may elect not to proceed
with the  offerings of IDSs due to changes in our  business or strategic  plans,
general economic and market conditions or any other factors.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         COST IN EXCESS OF NET ASSETS  ACQUIRED AND TRADEMARKS - The Company has
performed its annual  impairment tests of goodwill and trademarks as of April 1,
2003 in accordance  with  Statement of Financial  Accounting  Standards No. 142,
Goodwill and Other Intangible Assets, and determined that no impairment exists.

         INSURANCE - At the beginning of fiscal 2002, the Company adopted a high
deductible insurance program for general liability, auto liability, and workers'
compensation risk.  During the  fiscal  years 1999  through  2001,  the  Company
had  a  premium-based  insurance  program  for  general  liability,   automobile
liability and workers'  compensation risk. Prior to fiscal 1999, the Company was
primarily  self-insured for general liability, automobile liability and workers'
compensation  risks,  supplemented  by  stop-loss  type   insurance    policies.
Management  determines the estimate of the reserve for the deductible and  self-
insurance  considering a number of factors, including historical  experience and

                                      -8-


actuarial  assessment of the liabilities for reported claims and claims incurred
but not reported.  The self-insurance  liabilities for estimated incurred losses
were  discounted  (using rates  between 1.17 percent and 3.87 percent at July 1,
2003 and 1.32 percent and 3.83 percent at December 31,  2002),  to their present
value based on expected  loss payment  patterns  determined by  experience.  The
total discounted  self-insurance  liabilities recorded by the Company at July 1,
2003 and December 31, 2002 were  $5,837,000 and  $4,654,000,  respectively.  The
related undiscounted amounts were $6,209,000 and $4,955,000, respectively.

         The Company  became  self-insured  for  employee  health  insurance  in
December 1999. Prior to December 1999, the Company had a premium-based insurance
program. The employee health  self-insurance  liability is based on claims filed
and estimates for claims incurred but not reported. The total liability recorded
by the  Company  at July 1,  2003  and  December  31,  2002 was  $1,476,000  and
$1,222,000, respectively.

          INCOME TAXES - The provision for income taxes includes federal,  state
and foreign taxes currently  payable,  and the change in deferred tax assets and
liabilities. Deferred tax assets and liabilities are recognized for the expected
future tax  consequences of temporary  differences  between the carrying amounts
and  the  tax  basis  of  assets  and  liabilities.  A  valuation  allowance  is
established  for  deferred  tax assets  when it is more likely than not that the
benefits of such assets will not be realized.

         Income  taxes for the  twenty-six  weeks ended July 1, 2003 resulted in
the recognition of a tax benefit of approximately $0.8 million, in comparison to
the  recognition  of a tax benefit  of  $0.5  million in the  prior year period.
Income taxes for the twenty-six  weeks ended July 1, 2003 and  July 2, 2002  are
calculated  using the projected  effective tax  rate for fiscal 2003  and  2002,
respectively,  which  includes  the  reversal of approximately  $0.9 million and
$0.8 million,  respectively, of valuation allowances on deferred tax assets.

         RECLASSIFICATIONS  - Certain  amounts  in 2002 have been  reclassified,
where  applicable,  to conform to the financial  statement  presentation used in
2003.

         NEW ACCOUNTING  STANDARDS - In June 2002, the FASB issued SFAS No. 146,
Accounting for Costs Associated with Exit or Disposal Activities. This statement
addresses  financial  accounting and reporting for costs associated with exit or
disposal  activities and nullifies Emerging Issues Task Force ("EITF") Issue No.
94-3, Liability Recognition for Certain Employees Termination Benefits and Other
Costs to Exit an Activity  (Including Certain Costs Incurred in a Restructuring)
and is effective for exit or disposal  activities  after  December 31, 2002. The
implementation  of this standard did not have a material effect on our financial
position or results of operations.

         On  November  25,  2002,  the  FASB  issued   Interpretation   No.  45,
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others,   which  elaborates  on  the
disclosures  to be made by a  guarantor  about  its  obligations  under  certain
guarantees  issued. It also clarifies that a guarantor is required to recognize,
at the  inception  of a  guarantee,  a  liability  for  the  fair  value  of the
obligation  undertaken in issuing the guarantee.  The Interpretation  expands on
the accounting guidance of SFAS No. 5 Accounting for Contingencies, SFAS No. 57,
Related Party  Disclosures,  and SFAS No. 107,  Disclosures  about Fair Value of
Financial Instruments. The Interpretation also incorporates, without change, the
provisions of FASB  Interpretation No. 34, Disclosure of Indirect  Guarantees of
Indebtedness of Others,  which it supersedes.  The Interpretation  does identify
several  situations  where the  recognition  of a liability at  inception  for a
guarantor's  obligation is not required. The initial recognition and measurement
provisions  of  Interpretation  45 apply on a  prospective  basis to  guarantees
issued or modified after December 31, 2002, regardless of the guarantor's fiscal
year-end.  The  disclosure   requirements,    initial  recognition  and  initial
measurement  provisions  are  currently  effective  and did not have a  material
effect on our financial position or results of operations.

                                      -9-


         On December 31, 2002, the FASB  issued  SFAS No.  148,  Accounting  for
Stock-Based  Compensation - Transition and Disclosure.  SFAS No. 148 amends SFAS
No. 123, Accounting for Stock-Based Compensation, to provide alternative methods
of transition to SFAS No. 123's fair value method of accounting for  stock-based
employee  compensation.  SFAS No. 148 also amends the  disclosure  provisions of
SFAS No. 123 and APB Opinion No. 28,  Interim  Financial  Reporting,  to require
disclosure  in  significant accounting  policies  of the  effects of an entity's
accounting policy with respect to stock-based employee  compensation on reported
net income and earnings per share  in annual and interim  financial  statements.
SFAS  No. 148  does  not  require  companies  to  account  for   employee  stock
options using the fair value method. SFAS No. 148's amendment of the  transition
and annual disclosure requirements of SFAS No.  123  are  effective  for  fiscal
years ending after December 15, 2002.  The implementation  of this  standard did
not have a material effect on our financial position or results of operations.

         In January 2003, the FASB issued  Interpretation No. 46,  Consolidation
of Variable Interest Entities, an Interpretation of Accounting Research Bulletin
No.  51,  Consolidated   Financial  Statements.   This  Interpretation   applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the first fiscal year or interim period beginning after June
15, 2003, to variable  interest entities in which an enterprise holds a variable
interest it acquired before February 1, 2003. This Interpretation may be applied
prospectively with a cumulative-effect  adjustment as of the date on which it is
first applied or by restating  previously issued financial statements for one or
more years with a cumulative-effect  adjustment as of the beginning of the first
year restated.  The  interpretation  did  not  have  a  material  effect  on our
financial position or results of operations.

         In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133
on Derivative  Instruments  and Hedging  Activities.  This statement  amends and
clarifies  financial   accounting  and  reporting  for  derivative   instruments
including  certain  derivatives  embedded in other contracts.  This statement is
effective  for  contracts  entered  into or modified  after June 30,  2003.  The
implementation  of this standard on July 1, 2003 did not have a  material effect
on our financial position or results of operations.

         In May 2003,  the FASB  issued  SFAS No.  150,  Accounting  for Certain
Financial  Instruments with Characteristics of both Liabilities and Equity. SFAS
No. 150  establishes  standards for  classification  and  measurement of certain
financial  instruments with characteristics of both liabilities and equity. This
statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period after June 15, 2003. The  implementation of this standard is not expected
to have a material effect on our financial position or results of operations.

3.       SELLING, GENERAL, AND ADMINISTRATIVE

      Selling, general and  administrative  expenses  for  the  twenty-six  week
period ended July  1, 2003  include  a  payment of  approximately  $0.8  million
received as reimbursement  for  assets  that  were  previously  written-off   in
connection with one of  our  clients that filed for Chapter 11 Bankruptcy during
2001.

4.       CONTRACT RELATED LOSSES

      Contract  related  losses  for the  twenty-six  weeks  ended  July 1, 2003
reflect an impairment charge of approximately $0.2 million for the write-down of
property and equipment for a contract  which has been assigned to a third-party,
and $0.4  million for the  write-down  of contract  rights and other  assets for
certain  terminated  contracts.  For the  twenty-six  weeks  ended July 2, 2002,

                                      -10-


contract  related  losses of $0.7 million  reflect an impairment  charge for the
write-down of contract rights related to a terminated contract.

5.       COMMITMENTS AND CONTINGENCIES

     We are from time to time involved in various legal  proceedings  incidental
to  the conduct of our business. In May 2003, a purported class action was filed
against us in the  Superior  Court of  California  for the County of Orange by a
former emmployee at one of the California stadiums we serve alleging  violations
of local overtime  wage,  rest and meal period and related  laws with respect to
this employee and others  purportedly  similarly  situated at any and all of the
facilities  we  serve  in   California.   The   purported   class  action  seeks
compensatory,  special and  punitive damages in unspecified  amounts,  penalties
under the  applicable  local laws and  injunctions  against the alleged  illegal
acts.  We are in the process of  evaluating  this case and,  while our review is
preliminary,  we believe  that our business  practices  are, and were during the
period alleged, in compliance with the  law. We intend to vigorously defend this
case and we have  filed an answer to the  complaint  with the  California  state
court and have filed to seek removal of the case to the United  States  District
Court for the Central District of California. However, due to the early stage of
this case and our evalaution, we cannot predict the outcome of this case and, if
an ultimate ruling is made against us, whether such ruling would have a material
effect on us.

     Except for the case described  above, in our opinion,  after  considering a
number of factors,  including,  but not  limited  to, the current  status of any
currently pending proceeding  (including any settlement  discussions),  views of
retained  counsel,  the nature of the litigation,  our prior  experience and the
amounts  that we have accrued for known contingencies,  the ultimate disposition
of any currently  pending  proceeding will not have a material adverse effect on
our financial condition or results of operations.






                                      -11-


6.       NON-GUARANTOR SUBSIDIARIES FINANCIAL STATEMENTS

         The senior  subordinated notes are jointly and severally  guaranteed by
Volume Holdings and all of the  subsidiaries of Volume Service  America,  except
for certain non-wholly owned U.S. subsidiaries and one non-U.S.  subsidiary. The
following table sets forth the condensed  consolidating  financial statements of
the Parent Company,  Guarantor Subsidiaries  (including Volume Services America,
the issuer) and  Non-Guarantor  Subsidiaries as of July 1, 2003 and December 31,
2002 (in the case of the balance  sheets) and for the  thirteen  and  twenty-six
week periods ended July 1, 2003 and July 2, 2002 (in the case of the  statements
of operations  and  comprehensive  income  (loss)) and for the  twenty-six  week
periods ended July 1, 2003 and July 2, 2002 in the case of the statement of cash
flows.



                           CONSOLIDATING CONDENSED BALANCE SHEET, JULY 1, 2003 (IN THOUSANDS)

                                                      Issuer and
                                                       Combined       Combined
                                          Volume       Guarantor     Non-guarantor
Assets                                   Holdings     Subsidiaries   Subsidiaries  Eliminations   Consolidated

Current assets:
                                                                                       
  Cash and cash equivalents                $      -      $ 15,009        $   156         $     -      $ 15,165
  Accounts receivable                             -        18,601          2,862               -        21,463
  Other current assets                            -        30,882          1,996          (7,761)       25,117
                                           --------      --------        -------         -------      --------
           Total current assets                   -        64,492          5,014          (7,761)       61,745
Property and equipment                            -        51,578          3,194               -        54,772
Contract rights, net                              -       104,067            675               -       104,742
Cost in excess of net assets acquired             -        46,457              -               -        46,457
Investment in subsidiaries                   (8,473)            -              -           8,473             -
Other assets                                      -        30,533             11               -        30,544
                                           --------      --------        -------         -------      --------

Total assets                               $ (8,473)     $297,127        $ 8,894         $   712      $298,260
                                           ========      ========        =======         =======      ========
Liabilities and Stockholders' Deficiency

Current liabilities:
  Intercompany liabilities                 $      -      $      -        $ 7,761         $(7,761)     $     -
  Other current liabilities                       -        73,716          2,902               -        76,618
                                           --------      --------        -------         -------      --------
           Total current liabilities              -        73,716         10,663          (7,761)       76,618
Long-term debt                                    -       224,175              -               -       224,175
Other liabilities                                 -         5,940              -               -         5,940
                                           --------      --------        -------         -------      --------
           Total liabilities                      -       303,831         10,663          (7,761)      306,733
                                           --------      --------        -------         -------      --------

Stockholders' deficiency:
  Common stock                                    -             -              -               -             -
  Additional paid-in capital                 67,321        67,321              -         (67,321)       67,321
  Accumulated deficit                       (25,235)      (23,350)        (1,885)         25,235       (25,235)
  Treasury stock and other                  (50,559)      (50,675)           116          50,559       (50,559)
                                           --------      --------        -------         -------      --------
           Total stockholders' deficiency    (8,473)       (6,704)        (1,769)          8,473        (8,473)
                                           --------      --------        -------         -------      --------

Total liabilities and stockholders'
  deficiency                               $ (8,473)     $297,127        $ 8,894         $   712      $298,260
                                           =========     ========        =======         =======      ========



                                      -12-




                        Consolidating Condensed Statement of Operations and Comprehensive Income
                               Thirteen Week Period Ended July 1, 2003 (in thousands)

                                                       Issuer and
                                                        Combined         Combined
                                         Volume         Guarantor        Non-guarantor
                                        Holdings      Subsidiaries       Subsidiaries   Eliminations     Consolidated

                                                                                             
Net sales                                   $     -       $ 162,048        $ 10,685          $     -        $ 172,733

Cost of sales                                     -         131,687           8,977                -          140,664
Selling, general, and administrative              -          12,985           1,192                -           14,177
Depreciation and amortization                     -           6,714             181                -            6,895
Contract related losses                           -             537               -                -              537
                                            -------       ---------        --------          -------        ---------
Operating income                                  -          10,125             335                -           10,460
Interest expense                                  -           5,124                                -            5,124
Other income, net                                 -             (12)             (2)               -              (14)
                                            -------       ---------        --------          -------        ---------
Income before income taxes                        -           5,013             337                -            5,350
Income tax provision                              -           2,474               -                -            2,474
                                            -------       ---------        --------          -------        ---------
Equity in loss of subsidiaries                2,876               -               -           (2,876)               -
                                            -------       ---------        --------          -------        ---------
Net income                                    2,876           2,539             337           (2,876)           2,876
Other comprehensive gain -
foreign currency translation adjustment           -               -             313                -              313
                                            -------       ---------        --------          -------        ---------

Comprehensive income                        $ 2,876       $   2,539        $    650          $(2,876)       $   3,189
                                            =======       =========        ========          =======        =========











                                      -13-




                  Consolidating Condensed Statement of Operations and Comprehensive Income (Loss)
                            Twenty-six Week Period Ended July 1, 2003 (in thousands)

                                                            Issuer and
                                                             Combined          Combined
                                              Volume         Guarantor         Non-guarantor
                                             Holdings      Subsidiaries      Subsidiaries      Eliminations    Consolidated

                                                                                                
Net sales                                  $      -        $252,704         $ 16,929           $     -         $269,633

Cost of sales                                     -         207,735           14,584                 -          222,319
Selling, general, and administrative              -          25,604            1,948                 -           27,552
Depreciation and amortization                     -          13,000              370                 -           13,370
Contract related losses                           -             647                -                 -              647
                                           --------        --------         --------           -------         --------
Operating income                                  -           5,718               27                 -            5,745
Interest expense                                  -          10,195                                  -           10,195
Other income, net                                 -             (14)              (5)                -              (19)
                                           --------        --------         --------           -------         --------
Income (loss) before income taxes                 -          (4,463)              32                 -           (4,431)
Income tax benefit                                -            (762)              -                  -             (762)
                                           --------        --------         --------           -------         --------
Equity in loss of subsidiaries               (3,669)             -                -              3,669                -
                                           --------        --------         --------           -------         --------
Net income (loss)                            (3,669)         (3,701)              32             3,669           (3,669)
Other comprehensive gain -
foreign currency translation adjustment           -               -              560                 -              560
                                           --------        --------         --------           -------         --------

Comprehensive income (loss)                $ (3,669)       $ (3,701)        $    592           $ 3,669         $ (3,109)
                                           ========        ========         ========           =======         ========







                                      -14-




                                        Consolidating Condensed Statement of Cash Flows
                                   Twenty-six Week Period Ended July 1, 2003 (in thousands)

                                                                  Issuer and
                                                                   Combined          Combined
                                                       Volume      Guarantor         Non-guarantor
                                                      Holdings   Subsidiaries        Subsidiaries   Consolidated

                                                                                         
Cash Flows Provided by Operating Activities              $ -      $ 17,707           $ 131           $ 17,838
                                                         ---      --------           -----           --------

Cash Flows from Investing Activities:
  Purchase of property and equipment, net                  -        (4,511)           (199)            (4,710)
  Contract rights acquired, net                            -       (10,481)             -             (10,481)
                                                         ---      --------           -----           --------

           Net cash used in investing activities           -       (14,992)           (199)           (15,191)
                                                         ---      --------           -----           --------

Cash Flows from Financing Activities:
  Net borrowings - revolving loans                         -           500               -                500
  Principal payments on long-term debt                     -          (575)              -               (575)
  Increase in bank overdrafts                              -         2,219                              2,219
                                                         ---      --------           -----           --------

    Net cash provided by financing activities              -         2,144                              2,144
                                                         ---      --------           -----           --------

Increase (decrease) in cash                                -         4,859             (68)             4,791

Cash and cash equivalents - beginning of period            -        10,150             224             10,374
                                                         ---      --------           -----           --------

Cash and cash equivalents - end of period                $ -      $ 15,009           $ 156           $ 15,165
                                                         ===      ========           =====           ========









                                      -15






                  CONSOLIDATING CONDENSED BALANCE SHEET, DECEMBER 31, 2002 (IN THOUSANDS)

                                                         Issuer
                                                          and
                                                        Combined      Combined
                                          Volume        Guarantor   Non-guarantor
Assets                                   Holdings     Subsidiaries  Subsidiaries     Eliminations   Consolidated

Current assets:
                                                                                       
  Cash and cash equivalents                $            $  10,150        $   224        $             $ 10,374
  Accounts receivable                                      15,309          1,179                        16,488
  Other current assets                                     24,948          1,147          (7,295)       18,800
                                           --------     ---------        -------        --------      --------
           Total current assets                            50,407          2,550          (7,295)       45,662
Property and equipment                                     52,951          3,108                        56,059
Contract rights, net                                      101,017            685                       101,702
Cost in excess of net assets acquired                      46,457                                       46,457
Investment in subsidiaries                   (5,268)                                       5,268
Other assets                                               30,290             22                        30,312
                                           --------     ---------        -------        --------      --------

Total assets                               $ (5,268)    $ 281,122        $ 6,365        $ (2,027)     $280,192
                                           ========     =========        =======        ========      ========
Liabilities and Stockholders' Deficiency

Current liabilities:
  Intercompany liabilities                 $            $                $ 7,295        $ (7,295)     $
  Other current liabilities                                55,047          1,431                        56,478
                                           --------     ---------        -------        --------      --------
           Total current liabilities                       55,047          8,726          (7,295)       56,478
Long-term debt                                            224,250                                      224,250
Other liabilities                                           4,732                                        4,732
                                           --------     ---------        -------        --------      --------
           Total liabilities                              284,029          8,726          (7,295)      285,460
                                           --------     ---------        -------        --------      --------

Stockholders' deficiency:
  Common stock
  Additional paid-in capital                 67,417        67,417                       (67,417)        67,417
  Accumulated deficit                       (21,566)      (19,649)        (1,917)        21,566        (21,566)
  Treasury stock and other                  (51,119)      (50,675)          (444)        51,119        (51,119)
                                           --------     ---------        -------        --------      --------
           Total stockholders' deficiency    (5,268)       (2,907)        (2,361)         5,268         (5,268)
                                           --------     ---------        -------       ---------      --------

Total liabilities and stockholders'
  deficiency                               $ (5,268)    $ 281,122        $ 6,365       $ (2,027)      $280,192
                                           ========     =========        =======       ========       ========









                                      -16




                                 Consolidating Condensed Statement of Operations and Comprehensive Income
                                           Thirteen Week Period Ended July 2, 2002 (in thousands)

                                                       Issuer and
                                                        Combined         Combined
                                         Volume         Guarantor        Non-guarantor
                                        Holdings      Subsidiaries       Subsidiaries    Eliminations   Consolidated

                                                                                              
Net sales                                  $               $157,568         $ 8,853        $                 $166,421

Cost of sales                                               126,756           7,523                           134,279
Selling, general, and administrative                         14,102             849                            14,951
Depreciation and amortization                                 6,437             242                             6,679
Contract related losses                                         699               -                               699
                                                           --------        --------                          --------
Operating income                                              9,574             239                             9,813
Interest expense                                              5,160              15                             5,175
Other income, net                                               (33)             (1)                              (34)
                                                           --------        --------                          --------
Income before income taxes                                    4,447             225                             4,672
Income tax provision                                            831               -                               831
Equity in earnings of subsidiaries            3,841               -               -           (3,841)               -
                                           --------        --------        --------        ---------         --------
Net income                                    3,841           3,616             225           (3,841)           3,841
Other comprehensive gain -
foreign currency translation adjustment           -               -             173                -              173
                                           --------        --------        --------        ---------         --------

Comprehensive income                       $  3,841        $  3,616        $    398        $  (3,841)        $  4,014
                                           ========        ========        ========        =========         ========




                 Consolidating Condensed Statement of Operations and Comprehensive Income (Loss)
                           Twenty-six Week Period Ended July 2, 2002 (in thousands)

                                                       Issuer and
                                                        Combined            Combined
                                         Volume         Guarantor        Non-guarantor
                                        Holdings      Subsidiaries        Subsidiaries     Eliminations     Consolidated

                                                                                               
Net sales                                 $                $239,626          $ 14,635         $               $ 254,261

Cost of sales                                               196,435            12,643                           209,078
Selling, general, and administrative                         25,187             1,397                            26,584
Depreciation and amortization                                11,808               464                            12,272
Contract related losses                                         699                 -                               699
                                                           --------          --------                         ---------
Operating income                                              5,497               131                             5,628
Interest expense                                             10,517                15                            10,532
Other income, net                                            (1,417)               (1)                           (1,418)
                                                           --------          --------                         ---------
Income (loss) before income taxes                            (3,603)              117                            (3,486)
Income tax benefit                                             (457)                -                              (457)
Equity in loss of subsidiaries               (3,029)              -                 -            3,029                -
                                          ---------        --------          --------         --------        ---------
Net income (loss)                            (3,029)         (3,146)              117            3,029           (3,029)
Other comprehensive gain -
foreign currency translation adjustment           -               -               159                -              159
                                          ---------        --------          --------         --------        ---------

Comprehensive income (loss)               $  (3,029)       $ (3,146)         $    276         $  3,029        $  (2,870)
                                          =========        ========          ========         ========        =========



                                      -17-




                                     Consolidating Condensed Statement of Cash Flows
                                 Twenty-six Week Period Ended July 2, 2002 (in thousands)

                                                                     Issuer and
                                                                      Combined          Combined
                                                          Volume      Guarantor         Non-guarantor
                                                         Holdings   Subsidiaries        Subsidiaries   Consolidated

                                                                                            
Cash Flows Provided by Operating  Activities                $ -      $ 39,590           $ 510           $ 40,100
                                                            ---      --------           -----           --------

Cash Flows from Investing Activities:
  Purchase of property and equipment, net                     -        (4,327)           (473)            (4,800)
  Proceeds from sale of property, plant and equipment                      10                                 10
  Contract rights acquired, net                               -       (22,797)              -            (22,797)
                                                            ---      --------           -----           --------

           Net cash used in investing activities              -       (27,114)           (473)           (27,587)
                                                            ---      --------           -----           --------

Cash Flows from Financing Activities:
  Net repayments - revolving loans                            -       (12,750)              -            (12,750)
  Principal payments on long-term debt                        -          (575)              -               (575)
  Principal payments on capital lease obligations             -          (267)              -               (267)
  Increase in bank overdrafts                                 -         4,111                              4,111
                                                            ---      --------           -----           --------

    Net cash used in financing activities                     -        (9,481)                            (9,481)
                                                            ---      --------           -----           --------

Increase in cash                                              -         2,995              37              3,032

Cash and cash equivalents - beginning of period               -        14,976             166             15,142
                                                            ---      --------           -----           --------

Cash and cash equivalents - end of period                   $ -      $ 17,971           $ 203           $ 18,174
                                                            ===      ========           =====           ========







                                      -18-



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.


GENERAL

         The following  discussion and analysis of our results of operations and
financial  condition for the thirteen and twenty-six  week periods ended July 1,
2003 and July 2, 2002 should be read in conjunction  with our audited  financial
statements,  including the related notes, for the fiscal year ended December 31,
2002  included  in our  annual  report on Form  10-K.  Our  discussion  contains
forward-looking  statements based on our current expectations that involve risks
and  uncertainties,  such  as our  plans,  objectives,  opinions,  expectations,
anticipations  and  intentions.  Actual  results and the timing of events  could
differ materially from those anticipated in those forward-looking  statements as
a result of a number of  factors,  including  those set forth  under the Forward
Looking and Cautionary Statements and elsewhere in this quarterly report on Form
10-Q.  The  following  data have been  prepared  in  accordance  with  generally
accepted accounting principles in the United States of America ("U.S. GAAP").

CRITICAL ACCOUNTING POLICIES

         The  preparation of financial  statements in conformity  with U.S. GAAP
requires  management to make  estimates  and  assumptions  that affect  reported
amounts  of  assets  and  liabilities,   disclosure  of  contingent  assets  and
liabilities at the financial statement date and reported amounts of revenues and
expenses,  including  amounts  that are  susceptible  to  change.  Our  critical
accounting  policies include  accounting  methods and estimates  underlying such
financial  statement  preparation,  as well as  judgments  around  uncertainties
affecting the application of those  policies.  In applying  critical  accounting
policies,  materially  different  amounts or  results  could be  reported  under
different  conditions  or  using  different  assumptions.  We  believe  that our
critical accounting policies, involving significant estimates, uncertainties and
susceptibility  to change,  include the following:

     o    Recoverability  of property and equipment,  contract  rights,  cost in
          excess of net assets acquired  (goodwill) and other intangible assets.
          As of July 1, 2003,  net property and  equipment of $54.8  million and
          net contract  rights of $104.7  million were  recorded.  In accordance
          with Statement of Financial  Accounting  Standards  (SFAS) No. 144, we
          evaluate long-lived assets with definite lives for possible impairment
          when an event occurs which would indicate that its carrying amount may
          not be  recoverable.  The impairment  analysis is made at the contract
          level and  evaluates  the net  property  and  equipment as well as the
          carrying value of the contract rights  related  to that  contract. The
          undiscounted future cash flows are compared to the  carrying  value of
          the related  long-lived assets. If the undiscounted future cash  flows
          are lower  than the carrying value, an impairment  charge is recorded.
          The amount of the impairment charge is equal to the difference between
          the balance of the long-lived  assets  and  the future discounted cash
          flows related to the assets  (using  a  rate  based on our incremental
          borrowing rate). As we base our estimates of undiscounted future  cash
          flows on past operating performance, including  anticipated  labor and
          other cost increases,  and  prevailing  market  conditions,  we cannot
          assure you that our estimates are achievable.  Different conditions or
          assumptions, if significantly  negative  or unfavorable,  could have a
          material adverse effect  on  the  outcome  of  our  evaluation and our
          financial condition or future results of operations. Events that would
          trigger an evaluation  at  the  contract  level  include the loss of a
          tenant  team, intent to cease operations at a facility due to contract
          termination  or   other   means,  the   bankruptcy   of   a    client,
          discontinuation of a sports league  or  a  significant   increase   in
          competition that could  reduce  the  future   profitability   of   the
          contract,  among others.  As of July 1, 2003, net goodwill  of   $46.5
          million and other intangible assets (trademarks) of $17.0 million were
          recorded. In accordance with SFAS No. 142, on an annual basis, we test
          our indefinite-lived intangible assets (goodwill

                                      -19-


          and  trademarks)  for  impairment.  Additionally,  goodwill  is tested
          between annual tests if an event occurs or  circumstances  change that
          would more likely  than not reduce the fair value of a reporting  unit
          below its carrying amount.  We have determined that the reporting unit
          is the Company.  In  performing  the annual  goodwill  assessment,  we
          compare  the  fair  value  of  the  Company  to its  carrying  amount,
          including these indefinite lived assets. If the fair value exceeds the
          carrying amount,  then it is determined that goodwill is not impaired.
          Should the carrying amount exceed the fair value of the Company,  then
          we would need to perform the second step in the impairment  test. Fair
          value for these tests is determined  based upon a discounted cash flow
          model (using a rate based on our  incremental  borrowing  rate). As we
          base  our  estimates  of cash  flows  on past  operating  performance,
          including  anticipated  labor and other cost  increases and prevailing
          market conditions,  we  cannot  assure  you  that  our  estimates  are
          achievable.  Different  conditions or  assumptions,  if  significantly
          negative or unfavorable, could have a material  adverse  effect on the
          outcome of our  evaluation  and  on our financial  condition or future
          results of operations. In performing  the annual trademark assessment,
          management compares the fair  value of the  intangible  assets  to its
          carrying value. Fair  value is  determined based on  a discounted cash
          flow model (using a rate based on our incremental borrowing rate).  If
          the carrying amount of the intangible asset exceeds its fair value, an
          impairment loss will be recognized for the excess amount.  If the fair
          value is greater than the  carrying  amount no further  assessment  is
          performed.  We have  performed our annual  assessments of goodwill and
          trademarks  on  April  1,  2003  and  determined  that  no  impairment
          exists.

     o    Insurance.  We have a high  deductible  insurance  program for general
          liability,  auto  liability  and workers'  compensation  risk.  We are
          required  to  estimate  and accrue  for the  amount of losses  that we
          expect  to  incur  and  will  ultimately  have  to pay for  under  the
          deductible  during the policy year. These amounts are recorded in cost
          of sales and  selling,  general  and  administrative  expenses  on the
          statement  of  operations  and  accrued   liabilities   and  long-term
          liabilities on the balance sheet.  Our estimates  consider a number of
          factors,  including historical  experience and actuarial assessment of
          the  liabilities  for  reported  claims  and claims  incurred  but not
          reported.  While we use outside  parties to assist us in making  these
          estimates,  it is  difficult  to  provide  assurance  that the  actual
          amounts may not be materially different than what we have recorded. In
          addition we are self-insured for employee medical benefits and related
          liabilities. Our liabilities are based on historical trends and claims
          filed and are  estimated for claims  incurred but not reported.  While
          the liabilities represent  management's best estimate,  actual results
          could differ significantly from those estimates.

     o    Deferred   income  taxes.   We  recognize   deferred  tax  assets  and
          liabilities based on the expected future tax consequences of temporary
          differences  between the carrying  amounts and the tax basis of assets
          and  liabilities.  Our  primary  deferred  tax  assets  relate  to net
          operating  losses  and credit  carryovers.  The  realization  of these
          deferred  tax  assets  depends  upon our  ability to  generate  future
          income. If our results of operations are adversely  affected,  not all
          of our deferred taxes, if any, may be realized.

 SEASONALITY AND QUARTERLY RESULTS

         Our net sales and  operating  results  have varied and are  expected to
  continue to vary,  from quarter to quarter (a quarter is comprised of thirteen
  or fourteen weeks), as a result of factors which include:

     o    seasonality of sporting and other events;

                                      -20-


     o    the unpredictability in the number, timing and type of new contracts;

     o    the timing of contract expirations and special events; and

     o    the level of attendance at the facilities we serve.

         Business at the  principal  types of facilities we serve is seasonal in
  nature, with Major League Baseball ("MLB") and minor league  baseball  related
  sales  concentrated in the second and third quarter,  the majority of National
  Football League ("NFL") related  activity  occurring in the fourth quarter and
  convention centers and arenas generally hosting fewer events during the summer
  months. Results of operations for any particular quarter may not be indicative
  of results of operations for future periods.

         Set forth below are comparative net sales by quarter (in thousands) for
  the first and second quarters of 2003, fiscal 2002 and fiscal 2001:

                   2003                       2002                       2001
                   ----                       ----                       ----

 1st Quarter     $ 96,900                  $ 87,840                   $ 83,194

 2nd Quarter     $172,733                  $166,421                   $157,646

 3rd Quarter                               $195,100                   $177,559

 4th Quarter                               $127,801                   $124,714


RESULTS OF OPERATIONS

THIRTEEN  WEEKS ENDED JULY 1, 2003 COMPARED TO THE THIRTEEN  WEEKS ENDED JULY 2,
2002

         Net sales - Net sales of $172.7  million for the  thirteen  weeks ended
July 1, 2003 increased by $6.3 million (approximately 4%) from $166.4 million in
the prior year period.  The increase was primarily  due to new  accounts,  which
generated  approximately $11.4 million in net sales, partially offset by expired
and/or  terminated  accounts  ($3.7  million).  Additionally,  net  sales at two
facilities  increased $4.5 million  mainly as a result of  post-season  National
Hockey League ("NHL") activity and the addition of a tenant National  Basketball
Association ("NBA") team.  Partially offsetting these improvements were declines
in aggregate net sales of $7.7 million at our convention  center  facilities and
in MLB and minor league  baseball  related net sales  primarily  attributable to
overall  lower  attendance  due in part to  unfavorable  weather  conditions  in
various parts of the United States, particularly in the northeast.

         Cost of sales - Cost of sales of $140.7  million for the thirteen weeks
ended July 1, 2003  increased by $6.4  million from $134.3  million in the prior
year period due  primarily to the increase in sales  volume.  Cost of sales as a
percentage  of net sales  increased  by  approximately  0.7% from the prior year
period  to  81%.  The  increase  was due, in part,  to higher  commissions  as a
percentage of net sales  (approximately  0.4% increase) resulting primarily from
higher  commission  rates  paid to our  largest  client in  connection  with the
renewal of that client's contract  and  a change  in  the  sales  mix  to client
facilities  with  higher  commission  rates.  Additionally,  product  costs as a
percentage of sales increased  approximately  0.4%  over the  prior  year period
resulting mainly from the  initial  start-up costs related to the opening of new
facilities.

          Selling,  general and administrative  expenses - Selling,  general and
administrative  expenses of $14.2  million in the  thirteen  weeks ended July 1,
2003 decreased $0.8 million or  approximately  0.8% as a percentage of net sales
from the prior year  period.  The  decrease  was due,  in part,  to a payment of
approximately  $0.8  million  received  as  reimbursement  for assets  that were
written-off  in  connection  with one of our  clients  that filed for Chapter 11
Bankruptcy during 2001. In addition,  efficiencies achieved at certain operating

                                      -21-


facilities  resulted  in a decline  of  operating  costs  recorded  in  selling,
general, and administrative  expenses of $0.8 million.  Offsetting these savings
were higher  corporate  overhead  expenses related to the addition of management
positions  during  fiscal 2002.  We  anticipate  the fiscal 2003 impact of these
changes and others will be an increase in overhead costs of approximately  0.5%,
as a percentage of net sales, as compared to fiscal 2002.  However,  as a result
of the additional  management  positions,  we expect to achieve  improvements in
operating income at the facilities at which we provide services.

         Depreciation  and amortization - Depreciation and amortization was $6.9
million for the thirteen  weeks ended July 1, 2003,  compared to $6.7 million in
the prior year  period.  The  increase was  principally  attributable  to higher
amortization  expense  primarily  related to  investments  made beginning in the
second  quarter of fiscal 2002 for the  renewal  and/or  acquisition  of certain
contracts.

         Contract  related  losses -  Contract  related  losses of $0.5  million
recorded in the thirteen  weeks ended July 1, 2003 reflect an impairment  charge
of approximately $0.2 million for the write-down of property and equipment for a
contract  which has been  assigned  to a  third-party  and $0.3  million for the
write-down  of  contract  rights for a  terminated  contract.  In the prior year
period, contract related losses of $0.7 million reflect an impairment charge for
the write-down of contract rights.

         Operating  income  -  Operating  income  increased  approximately  $0.6
million from the prior year period due to the factors described above.

         Income taxes - Income tax expense for the thirteen weeks  ended July 1,
2003 was approximately $2.5 million,  in  comparison  to  tax  expense  of  $0.8
million in the prior  year  period.  During  the  current period, we changed our
estimate of the effective  tax rate for fiscal 2003 from  approximately  33%  to
16.8% due to the consideration of greater than previously anticipated tax credit
generation. Consequently, the expense recognized in the  current  thirteen  week
period  includes  a  change  in our estimate to the tax provision for the entire
twenty-six week period ended July 1, 2003.  Income taxes for the thirteen  weeks
ended July 1, 2003 and July 2, 2002 are calculated using the projected effective
tax rate for fiscal 2003 and 2002, respectively, which includes the reversal  of
approximately $0.9  million  and  $0.8   million,  respectively,  of   valuation
allowances on deferred tax assets.

TWENTY-SIX  WEEKS ENDED JULY 1, 2003 COMPARED TO THE TWENTY-SIX WEEKS ENDED JULY
2, 2002

         Net sales - Net sales of $269.6 million for the twenty-six  weeks ended
July 1, 2003 increased by $15.3 million  (approximately  6%) from $254.3 million
in the prior year period. The increase was primarily due to new accounts,  which
generated net sales of $16.6  million  (approximately  6%)  partially  offset by
expired and/or terminated  accounts of $6.5 million.  Additionally,  NHL playoff
activity  and the  addition  of an NBA tenant team  resulted  in a $4.4  million
increase in net sales at two facilities. Partially offsetting these improvements
was a decline in MLB  and  minor  league  baseball  related  net  sales  of $4.4
million. This was primarily attributable to overall  lower  attendance  due,  in
part, to unfavorable weather conditions in various  parts of the United  States,
particularly the northeast. The remaining improvement in net sales was primarily
due to increased volume at various facilities where we provide our services.

         Cost of sales - Cost of  sales of  $222.3  million  for the  twenty-six
weeks ended July 1, 2003  increased by $13.2 million from $209.1  million in the
prior year period due primarily to the increase in sales  volume.  Cost of sales
as a percentage of net sales increased by approximately 0.3% from the prior year
period.  The increase was due in part to higher  commissions  as a percentage of
net sales. This resulted primarily from higher  commission  rates  paid  to  our
largest client  in  connection  with the renewal of that client's contract and a
change in the sales mix to client facilities with higher commission rates. These
increases were partially offset by lower product  and  payroll  costs  resulting
from efficiencies achieved at certain operating facilities at which we operate.

                                      -22-


         Selling,  general and  administrative  expenses - Selling,  general and
administrative  expenses of $27.6 million in the twenty-six  weeks ended July 1,
2003  declined  approximately  0.3% as a percentage  of net sales from the prior
year period.  The decrease was due, in part, to a payment of approximately  $0.8
million received as reimbursement for assets that were previously written-off in
connection  with one of our clients that filed for Chapter 11 Bankruptcy  during
2001.  In  addition,  efficiencies  achieved  at  certain  operating  facilities
resulted in a decline of  operating  costs  recorded  in  selling,  general  and
administrative  expenses.  These  improvements  were partially  offset by higher
corporate  overhead  expenses  related to the addition of  management  positions
during fiscal 2002 and approximately $0.4 million in non-recurring marketing and
other  expenses  associated  with the change in the  tradename for our operating
subsidiaries  from Volume Services  America to  Centerplate.  In fiscal 2003, we
anticipate  an increase in corporate  overhead of 0.5%,  as a percentage  of net
sales,  as  compared  to  fiscal  2002,  primarily  due to the  addition  of the
management positions. However, as a result, we expect to achieve improvements in
operating income at the facilities at which we provide services.

         Depreciation and amortization - Depreciation and amortization was $13.4
million for the twenty-six  weeks ended July 1, 2003,  compared to $12.3 million
in the prior year period.  The increase was  principally  attributable to higher
amortization  expense  primarily  related to  investments  made beginning in the
second  quarter of fiscal 2002 for the  renewal  and/or  acquisition  of certain
contracts.

         Contract  related  losses  -Contract  related  losses  of $0.6  million
recorded in the twenty-six weeks ended July 1, 2003 reflect an impairment charge
of approximately $0.2 million for the write-down of property and equipment for a
contract  which has been  assigned to a  third-party,  and $0.4  million for the
write-down of contract rights and other assets for certain terminated contracts.
In the prior year period,  contract  related  losses of $0.7 million  reflect an
impairment charge for the write-down of contract rights.

          Operating  income -  Operating  income  increased  approximately  $0.1
million from the prior year period due to the factors described above.

         Interest expense - Interest expense  decreased by $0.3 million from the
prior year  period  principally  due to lower  interest  rates on the  Company's
variable rate debt, which were partially offset by an increase in borrowings.

         Other income,  net - During the first  quarter of fiscal 2002,  Service
America received  approximately $1.4 million in connection with funds previously
set aside to satisfy creditors pursuant to a plan of reorganization  approved in
1993. Under the plan of reorganization,  Service America was required to deposit
funds with a disbursing agent for the benefit of its creditors.  Any funds which
remained unclaimed by its creditors after a period of two years from the date of
distribution  were  forfeited  and all interest in those funds  reverted back to
Service  America.  Counsel has advised that Service America has no obligation to
escheat such funds.

         Income taxes - We have  evaluated the available  evidence  about future
taxable income and other possible  sources of realization of deferred tax assets
and based on our best current  estimates  believe  that  taxable  income will be
realized in fiscal  2003.  Accordingly,  in the  twenty-six  weeks ended July 1,
2003,  a tax  benefit  of $0.8  million  was  recognized  in  comparison  to the
recognition  of a $0.5  million tax benefit in the prior year  period.  As noted
above, we changed our estimate of the effective tax rate for  fiscal 2003 during
the thirteen-week period ended July 1, 2003 from approximately 33% to 16.8%.

LIQUIDITY AND CAPITAL RESOURCES

         For the  twenty-six  weeks  ended July 1, 2003,  net cash  provided  by
operating  activities  was $17.8 million  compared to $40.1 million in the prior
year period.  The $22.3  million  decline in cash  provided  from the prior year

                                      -23-


period was principally  attributable to  an  increase in  working capital in the
current period. This primarily related to the timing of commission  and  royalty
payments to our clients and the one-time  receipt of  approximately $1.4 million
received in fiscal 2002 in connection with funds previously set aside to satisfy
creditors pursuant to a plan  of  reorganization  approved in 1993, as discussed
above.

         Net  cash  used in  investing  activities  was  $15.2  million  for the
twenty-six  weeks ended July 1, 2003 compared to $27.6 million in the prior year
period  reflecting  a higher level of  investment  associated  with  renewals of
existing  contracts,  including the renewal of the company's  largest client, in
the prior year period.

          Net cash  provided by  financing  activities  was $2.1  million in the
twenty-six  weeks ended July 1, 2003 as  compared to net cash used in  financing
activities  of  $9.5  million  in  the  prior  year  period.  The  increase  was
principally due to higher net borrowings  under our revolving credit facility to
fund contract investment and working capital requirements in the current period.
As of July 1, 2003, we had approximately $15.5 million in outstanding  revolving
loans as compared to no outstanding balances at July 2, 2002.

         We are also required to obtain  performance bonds, bid bonds or letters
of credit to secure our  contractual  obligations.  As of July 1,  2003,  we had
requirements  outstanding for  performance  bonds and letters of credit of $13.4
million and $19.3 million, respectively.

FUTURE LIQUIDITY AND CAPITAL RESOURCES

         We believe  that cash flow from  operating  activities,  together  with
borrowings available under the revolving credit facility,  will be sufficient to
fund our currently  anticipated  capital investment  requirements,  interest and
principal payment  obligations and working capital  requirements.  We anticipate
net capital  investments of $27.2 million in fiscal 2003, of which $15.2 million
has been invested to date.  At July 1, 2003,  $40.2 million of our $75.0 million
revolving credit  facility  was  available  to  be  borrowed,  after taking into
account of $19.3 million of outstanding, undrawn letters of credit which  reduce
availability.

         If we proceed with the offering of Income Deposit  Securities  ("IDSs")
(as discussed in our Form 10-K for the year ended December 31, 2002),  we intend
for Volume Services America to enter into a new credit facility to refinance its
existing   credit   facility  and  to  undertake  a  tender  offer  and  consent
solicitation for all its outstanding 11 1/4% senior subordinated notes due 2009.
We  also  expect  Volume  Holdings  to  repurchase  shares  of Volume  Holdings'
outstanding common  stock from  its existing shareholders and to pay  management
bonuses  and  the amount to which the Chief  Executive  Officer is due under his
employment  contract.  We cannot assure you that the offering of IDSs  or any of
the above transactions will occur and  we  may  elect  not  to proceed  with the
offering of IDSs or any or all of the above  transactions  due to changes in our
business or strategic  plans,  general economic  and  market  conditions  or any
other factors.

         We have future obligations for debt repayments,  future minimum rental,
and  similar  commitments  under  non-cancelable  operating  leases  as  well as
contingent   obligations  related  to  outstanding  letters  of  credit.   These
obligations as of July 1, 2003 are summarized in the tables below:




                                      -24-




CONTRACTUAL COMMITMENTS                                                             Payments due by period
                                                                                         (in millions)

                                                             Less than                                               More than
Contractual Obligations                   Total                1 year            1-3 years          4-5 years         5 years
- -----------------------                   -----                ------            ---------          ---------         --------

                                                                                                        
Long-term borrowings                      $225.3                $1.2              $124.1               -               $100.0

Operating leases                             1.3                 0.5                 0.8               -                  -

Commissions and royalties                   40.8                 8.1                20.0               5.2                7.5

Other long-term obligations(1)              14.3                 8.7                 5.3                .3                -

Total Contractual Obligations             $281.7               $17.9              $150.8              $5.5             $107.5


         (1) Represents capital commitments in connection with several long-term
concession contracts.





                                                                                      Payments due by period
                                                                                         (in millions)

                                                             Less than                                     More than
Other Commercial Commitments                     Total         1 year         1-3 years      4-5 years      5 years
- ----------------------------                     -----         ------         ---------      ---------      -------

                                                                                             
         Letters of credit                         $19.3         $19.3         $   -          $   -         $   -



NEW ACCOUNTING STANDARDS

         The Financial  Accounting  Standards  Board  ("FASB")  recently  issued
several statements of Financial  Accounting  Standards ("SFAS").  The statements
relevant to our line of business and their impact on the Company are as follows:

         In June  2002,  the FASB  issued  SFAS No.  146,  Accounting  for Costs
Associated with Exit or Disposal Activities.  This statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
and nullifies  Emerging  Issues Task Force  ("EITF")  Issue No. 94-3,  Liability
Recognition for Certain Employees  Termination  Benefits and Other Costs to Exit
an  Activity  (Including  Certain  Costs  Incurred  in a  Restructuring)  and is
effective  for  exit  or  disposal  activities  after  December  31,  2002.  The
implementation  of this standard did not have a material effect on our financial
position or results of operations.

         On  November  25,  2002,  the  FASB  issued   Interpretation   No.  45,
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others,   which  elaborates  on  the
disclosures  to be made by a  guarantor  about  its  obligations  under  certain
guarantees  issued. It also clarifies that a guarantor is required to recognize,
at the  inception  of a  guarantee,  a  liability  for  the  fair  value  of the
obligation  undertaken in issuing the guarantee.  The Interpretation  expands on
the accounting guidance of SFAS No. 5 Accounting for Contingencies, SFAS No. 57,
Related Party  Disclosures,  and SFAS No. 107,  Disclosures  about Fair Value of
Financial Instruments. The Interpretation also incorporates, without change, the
provisions of FASB  Interpretation No. 34, Disclosure of Indirect  Guarantees of

                                      -25-


Indebtedness of Others,  which it supersedes.  The Interpretation  does identify
several  situations  where the  recognition  of a liability at  inception  for a
guarantor's  obligation is not required. The initial recognition and measurement
provisions  of  Interpretation  45 apply on a  prospective  basis to  guarantees
issued or modified after December 31, 2002, regardless of the guarantor's fiscal
year-end.   The  disclosure   requirements,   initial  recognition  and  initial
measurement  provisions  are  currently  effective  and did not have a  material
effect on our financial position or results of operations.

         On December  31,  2002,  the FASB issued SFAS No. 148,  Accounting  for
Stock-Based  Compensation - Transition and Disclosure.  SFAS No. 148 amends SFAS
No. 123, Accounting for Stock-Based Compensation, to provide alternative methods
of transition to SFAS No. 123's fair value method of accounting for  stock-based
employee  compensation.  SFAS No. 148 also amends the  disclosure  provisions of
SFAS No. 123 and APB Opinion No. 28,  Interim  Financial  Reporting,  to require
disclosure  in significant accounting policies  of the  effects  of an  entity's
accounting policy with respect to stock-based employee  compensation on reported
net income and  earnings per share in annual and interim  financial  statements.
SFAS No. 148 does not  require  companies  to account for employee stock options
using  the  fair  value  method. SFAS No. 148's  amendment of the transition and
annual disclosure  requirements of SFAS No. 123 are effective for  fiscal  years
ending after December 15, 2002. The implementation of this standard did not have
a material effect on our financial position or results of operations.

         In January 2003, the FASB issued  Interpretation No. 46,  Consolidation
of Variable Interest Entities, an Interpretation of Accounting Research Bulletin
No.  51,  Consolidated   Financial  Statements.   This  Interpretation   applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
data. It applies in the first fiscal year or interim period beginning after June
15, 2003, to variable  interest entities in which an enterprise holds a variable
interest it acquired before February 1, 2003. This Interpretation may be applied
prospectively with a cumulative-effect  adjustment as of the date on which it is
first applied or by restating  previously issued financial statements for one or
more years with a cumulative-effect  adjustment as of the beginning of the first
year restated.  The  interpretation  did  not  have  a  material  effect  on our
financial position or results of operations.

         In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133
on Derivative  Instruments  and Hedging  Activities.  This statement  amends and
clarifies  financial   accounting  and  reporting  for  derivative   instruments
including  certain  derivatives  embedded in other contracts.  This statement is
effective  for  contracts  entered  into or modified  after June 30,  2003.  The
implementation  of this standard on  July 1, 2003 did not have a material effect
on our financial position or results of operations.

         In May 2003,  the FASB  issued  SFAS No.  150,  Accounting  for Certain
Financial  Instruments with Characteristics of both Liabilities and Equity. SFAS
No. 150  establishes  standards for  classification  and  measurement of certain
financial  instruments with characteristics of both liabilities and equity. This
statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period after June 15, 2003. The  implementation of this standard is not expected
to have a  material effect  on our  financial position or results of operations.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

     Except for the historical  information  and discussions  contained  herein,
statements   contained  in  this  form  10-Q  may  constitute  "forward  looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. These  statements  involve a number of risks,  uncertainties  and other
factors that could cause actual results to differ materially,  including,  among
other  things:

                                      -26-


     o    our high degree of leverage and significant debt service obligations;

     o    our history of net losses;

     o    the risk of decreases in the level of attendance at events held at the
          facilities  at which we provide our services and the level of spending
          on the services that we provide at these events;

     o    the risk of labor stoppages affecting sports teams at whose facilities
          we provide our services;

     o    the risk of sports  facilities  at which we  provide  services  losing
          their sports team tenants;

     o    the risk that we may not be able to retain existing  clients or obtain
          new clients;

     o    the  highly  competitive  nature  of  the  recreational  food  service
          industry;

     o    any future changes in management;

     o    the risk of weaker economic conditions within the United States;

     o    the  risk of  events  similar  to those of  September  11,  2001 or an
          outbreak or escalation of any insurrection or armed conflict involving
          the United States or any other national or international calamity;

     o    the risk of increased litigation against us;

     o    general risks associated with the food service industry;

     o    any future changes in government regulation; and

     o    any  changes in local  government  policies  and  practices  regarding
          facility construction, taxes and financing.

         We  undertake  no   obligation   to  publicly   update  or  review  any
forward-looking  statement,  whether  as a  result  of new  information,  future
developments or otherwise.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         Interest  Rate Risk - We are exposed to interest rate  volatility  with
regard to existing variable rate debt. The Company's financial instruments  with
market risk  exposure  consist of its term loans and revolving  credit  facility
borrowings.  A change in interest  rates  of  one  percent  on  the  outstanding
variable rate borrowings as of July 1, 2003  would  cause  a  change  in  annual
interest expense of  approximately  $1.3 million.  Volume   Services   America's
11 1/4%  senior  subordinated  notes  due  2009 are  fixed  interest  rate  debt
obligations.

         As of  July  1,  2003,  there  have  been no  material  changes  in the
quantitative and qualitative  disclosures about market risk from the information
presented in our Form 10-K for the year ended December 31, 2002.

                                      -27-


ITEM 4.  CONTROLS AND PROCEDURES.

         Under the  supervision  and with the  participation  of our management,
including  the Chief  Executive  Officer and Chief  Financial  Officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures as of July 1, 2003 and, based on their  evaluation,  our
Chief Executive  Officer and Chief  Financial  Officer have concluded that these
controls and procedures are effective.  There were no significant changes in our
internal  controls  or  in  other factors  that  have  occured during the period
covered by this report that have materially affected, or are  reasonably  likely
to materially affect, our internal control over financial reporting.

         Disclosure   controls  and   procedures  are  our  controls  and  other
procedures that are designed to ensure that all material information required to
be disclosed by us in the reports  that we file or submit under the Exchange Act
is effectively recorded,  processed,  summarized and reported, within the   time
periods specified in the Securities and Exchange Commission's  rules  and forms.
Disclosure  controls and procedures include,  without  limitation,  controls and
procedures  designed to ensure that information  required to be  disclosed by us
in the reports that we file or submit under the Exchange Act is accumulated  and
communicated  to our management, including our Chief Executive Officer and Chief
Financial  Officer, as  appropriate to allow timely decisions regarding required
disclosure.


                                     PART II
                                OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

     We are from time to time involved in various legal  proceedings  incidental
to  the conduct of our business. In May 2003, a purported class action was filed
against us in the  Superior  Court of  California  for the County of Orange by a
former emmployee at one of the California stadiums we serve alleging  violations
of local overtime  wage,  rest and meal period and related  laws with respect to
this employee and others  purportedly  similarly  situated at any and all of the
facilities  we  serve  in   California.   The   purported   class  action  seeks
compensatory,  special and  punitive damages in unspecified  amounts,  penalties
under the  applicable  local laws and  injunctions  against the alleged  illegal
acts.  We are in the process of  evaluating  this case and,  while our review is
preliminary,  we believe  that our business  practices  are, and were during the
period alleged, in compliance with the  law. We intend to vigorously defend this
case and we have  filed an answer to the  complaint  with the  California  state
court and have filed to seek removal of the case to the United  States  District
Court for the Central District of California. However, due to the early stage of
this case and our evalaution, we cannot predict the outcome of this case and, if
an ultimate ruling is made against us, whether such ruling would have a material
effect on us.

     Except for the case described  above, in our opinion,  after  considering a
number of factors,  including,  but not  limited  to, the current  status of any
currently pending proceeding  (including any settlement  discussions),  views of
retained  counsel,  the nature of the litigation,  our prior  experience and the
amounts that we have accrued for known contingencies,  the  ultimate disposition
of any currently  pending  proceeding will not have a material adverse effect on
our financial condition or results of operations.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:

                  31.1     Section 302 Certification of Chief Executive Officer

                  31.2     Section 302 Certification of Chief Financial Officer

                  32.1     Section 906 Certification of Chief Executive Officer

                  32.2     Section 906 Certification of Chief Financial Officer


         (b)      Reports on Form 8-K:

                  None.


                                      -28-


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on August 15, 2003.

                              VOLUME SERVICES AMERICA, INC.


                              By:      /s/ Kenneth R. Frick
                                       -----------------------------------
                              Name:    Kenneth R. Frick
                              Title:   Executive Vice President and Chief
                                       Financial Officer










                                      -29-


                                INDEX TO EXHIBITS

         Exhibit Number    Description
         31.1              Section 302 Certificate of Chief Executive Officer
         31.2              Section 302 Certificate of Chief Financial Officer
         32.1              Section 906 Certificate of Chief Executive Officer
         32.2              Section 906 Certificate of Chief Financial Officer












                                      -30-