1ST QUARTER REPORT 2004 Selected Financial Ratios ------------------------------------------------------------ For the three months ended March 31, 2004 2003 ---- ---- (unaudited) Significant Operating Ratios Based on Earnings Return on average assets 1.37% 1.42 Return on average equity 16.44 17.01 Net interest margin 4.72 5.16 Efficiency ratio 61.10 60.49 Significant Capital Ratios Average equity to average assets 8.31% 8.33 Equity to assets at year end 8.35 8.18 Tier 1 risk based capital 9.32 9.51 Total risk based capital 10.36 10.52 Tier 1 leverage ratio 7.77 7.70 Significant Credit Quality Ratios Nonaccrual loans to total assets 0.36% 0.42 Net charge-offs to average loans less mortgage loans held for sale 0.30 0.34 Bank Notes - -------------------------------------------------------------------------------- The Palmetto Bank has announced the following new officer appointments: James M. (Jim) Eanes has been appointed Vice President for the Travelers Rest office. Eanes is a University of Virginia graduate with 25 years of banking experience. Jim has been actively involved in the community as a Rotary Club member and recently retired as a commander in the United States Naval Reserve. Paula L. Parrott has joined The Palmetto Bank as Vice President for Cherokee County with responsibility for commercial lending. With more than 10 years of banking experience, she is an active member of First Baptist Church of Spartanburg. James T. (Jimmy) Rambo, Jr. has been promoted to Commercial Loan Officer in the Greenwood office. He joined The Palmetto Bank in 2002 in our Management Training Program, is a graduate of Wofford College and earned his MBA from the Moore School of Business at the University of South Carolina. Ida L. Smith has been named Marketing Officer in The Palmetto Bank's Corporate Center, where she will manage the bank's public relations and corporate communications projects. Smith has worked in advertising and public relations for more than 15 years. She is a graduate of Limestone College in Gaffney, SC. NEW PLATINUM VISA CARD NOW BEING OFFERED A new Palmetto Bank Platinum Visa card recently was added to the bank's line of financial products. The new credit card includes a no fee transfer option that can be used to pay off other high interest rate credit cards. PALMETTO BANCSHARES, INC. To Our Shareholders: As we complete the first quarter of another year, we are pleased to report on the excellent financial condition of Palmetto Bancshares, Inc. and improved operating results over the first quarter of last year. Net income for the first quarter of this year was $3.0 million, an increase of 4% over the $2.9 million posted for the first quarter of 2003. Net income per share on a fully diluted basis was $.48 compared with $.45 for the same period of 2003, an increase of 7%. Return on average assets was 1.37% for the first quarter of 2004 while return on average shareholders' equity was 16.44%. To date, we see excellent operating results that support an increased dividend payment of $.14 per share and a good increase in the per share trading price for your company. Recent trades in the $30.00 to $31.00 per share range continue to compare favorably with the broad indexes for equity investments in the first quarter of 2004. The increase in first quarter net income was achieved primarily through an 8.0% improvement in noninterest income and prudent expense controls compared with first quarter 2003. Growing our asset base is particularly strategic to bottom line results. Expanded loan volume is particularly significant to producing greater net interest income at a time when margins continue to decline in a low interest rate environment. We are pleased with an 8% growth in the total loan portfolio to $713.4 million at March 31, 2004 over the same period for 2003. Asset quality continues to receive close management attention. In the first quarter of 2004, net charged-off loans declined four basis points from levels reported in the first quarter of 2003 to .30%, as a percentage of average loans, less those mortgage loans held for sale, reflecting improved loan quality even under challenging times for many of our local economies. We continue to see excellent progress toward developing a credit culture for The Palmetto Bank that reflects a desire for the highest possible asset quality under present conditions. We have also experienced a decline in nonperforming loans as a percentage of total assets from .42% at March 31, 2003 to .36% at March 31, 2004. At the same time, we have boosted our allowance for loan losses with coverage at March 31, 2004 totaling 1.09% of our loan portfolio excluding mortgage loans held for sale. From our retail offices we continued to see strong deposit growth. Excellent growth in transaction balances partly reflects a shift to financial asset stability and safety from the volatility of equity investments in recent years. We, of course, could expect this trend to reverse as equity markets continue to improve. Total deposits increased 5% at March 31, 2004 over the same period of 2003. The exceptional performance of the first quarter is a direct result of the outstanding abilities and efforts of our employees and their desire to achieve superior long-term shareholder value for the company. As we enter the 98th year in our history and growth, we are mindful of the lessons and experiences of the past, yet are comfortable in the knowledge that we have assembled a staff of dedicated employees who individually and collectively understand a responsibility to shareholders, to customers, to each fellow employee, and to our communities. As shareholders, we are always mindful of your concerns, and we appreciate your continued loyal support. Sincerely, /s/ L. Leon Patterson L. Leon Patterson Chairman and Chief Executive Officer Consolidated Balance Sheets (in thousands, except share data) March 31, 2004 2003 --------- --------- (unaudited) Assets Cash and due from banks $ 26,406 32,953 Federal funds sold 10,090 14,479 ---------- ---------- Cash and cash equivalents 36,496 47,432 Federal Home Loan Bank (FHLB) stock, at cost 2,122 1,868 Investment securities available for sale at fair market value 106,373 113,138 Mortgage loans held for sale 6,353 11,093 Loans 706,999 646,628 Less allowance for loan losses (7,692) (6,771) ---------- ---------- Loans, net 699,307 639,857 ========== ========== Premises and equipment, net 21,927 19,805 Accrued interest receivable 3,784 4,114 Other assets 17,331 15,792 ---------- ---------- Total assets $ 893,693 853,099 ========== ========= Liabilities and shareholders' equity Liabilities Deposits Noninterest-bearing $ 122,247 116,615 Interest-bearing 656,554 622,144 ---------- ---------- Total deposits 778,801 738,759 Retail repurchase agreements 18,126 16,261 Commercial paper (Master notes) 16,339 16,965 Other liabilities 5,772 11,358 ---------- ---------- Total liabilities 819,038 783,343 ---------- ---------- Shareholders' equity Common stock - par value $5.00 per share; authorized 10,000,000 shares; issued and outstanding 6,265,440 and 6,329,909, respectively. 31,327 31,650 Capital surplus 268 89 Retained earnings 41,607 36,314 Accumulated other comprehensive income, net of tax 1,453 1,703 ---------- ---------- Total shareholders' equity 74,655 69,756 ---------- ---------- Total liabilities and shareholders' equity $ 893,693 853,099 =========== ========== Assets under management Palmetto Bancshares, Inc. assets $ 893,693 853,099 Trust assets 264,731 229,110 Investment assets 123,806 95,408 Mortgage assets serviced for others 272,118 256,303 ---------- ---------- Total assets under management $1,554,348 1,433,920 =========== ========== Consolidated Statements of Income (in thousands, except share data) For the three months ended March 31, 2004 2003 -------- ------- (unaudited) Interest income Interest and fees on loans $ 11,271 11,543 Interest and dividends on investment securities available for sale 956 1,006 Interest on federal funds sold 15 35 Dividends on FHLB stock 19 23 --------- ------ Total interest income 12,261 12,607 Interest expense Interest on deposits, including retail repurchase agreements 2,480 2,804 Interest on other borrowings 19 4 Interest on commercial paper (Master notes) 23 23 -------- ------ Total interest expense 2,522 2,831 -------- ------ Net interest income 9,739 9,776 Provision for loan losses 750 900 -------- ------ Net interest income after provision for loan losses 8,989 8,876 Noninterest income Service charges on deposit accounts 2,083 2,004 Net fees for trust and brokerage services 670 598 Mortgage banking income 165 100 Investment securities gains 108 95 Other 696 637 -------- ------ Total noninterest income 3,722 3,434 Noninterest expense Salaries and other personnel 4,636 4,491 Occupancy 591 567 Furniture and equipment 883 813 Postage and supplies 321 396 Marketing and advertising 214 184 Telephone 182 184 Professional services 186 157 Other 1,233 1,218 -------- ------ Total noninterest expense 8,246 8,010 -------- ------ Income before income taxes 4,465 4,300 Provision for income taxes 1,435 1,398 -------- ------ Net income $ 3,030 2,902 ======== ====== Share Data Net income - Basic $ 0.48 0.46 Net income - Diluted 0.48 0.45 Cash dividends 0.14 0.12 Book value 11.92 11.02 Weighted average common shares outstanding - Basic 6,264,069 6,326,698 Weighted average common shares outstanding - Diluted 6,365,180 6,482,699