SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported): 26-Dec-00
CENTEX HOME EQUITY LOAN TRUST 2000-A
(Exact name of registrant as specified in its charter)
Delaware 333-92355-01 75-2851805
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
2728 North Harwood Street
Dallas, Texas 75201
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (214) 981-5000
Item 5. Other Events
On December 26,2000 a scheduled distribution was made from the Trust
to holders of the Certificates. The Trustee has caused to be filed
with the Commission, the Monthly Report dated December 26, 2000.
The Monthly Report is filed pursuant to and in accordance with
(1) numerous no-action letters (2) current Commission policy
in the area.
A. Monthly Report Information
See Exhibit No.1
B. Have and deficiencies occurred? NO.
Date:
Amount:
C. Item 1: Legal Proceedings: NONE
D. Item 2: Changes in Securities: NONE
E. Item 4: Submission of Matters to a Vote of
Certificateholders: NONE
F. Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
if applicable: NOT APPLICABLE
Item 7. Monthly Statements and Exhibits
Exhibit No.
1.) Monthly Distribution Report Dated: 26-Dec-00
Centex Home Equity Loan Trust 2000-A
STATEMENT TO CERTIFICATEHOLDERS
Distribution Date: 26-Dec-00
DISTRIBUTION SUMMARY
Original Beginning Certifi Principal Ending Certificate
Class Face Value Balance Distribution Balance
A-1 61000000.00 45662032.96 2084516.54 43577516.42
A-2 19000000.00 19000000.00 0.00 19000000.00
A-3 33000000.00 33000000.00 0.00 33000000.00
A-4 27000000.00 27000000.00 0.00 27000000.00
A-5 17500000.00 17500000.00 0.00 17500000.00
A-6 17500000.00 17500000.00 0.00 17500000.00
A-7 135000000.00 120240480.45 2445070.37 117795410.08
X-IO 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00
TOTAL 310000000.00 279902513.41 4529586.91 275372926.50
Interest Pass-Through Total
Class Distribution Rate Distribution
A-1 285768.22 7.51000% 2370284.76
A-2 120333.33 7.60000% 120333.33
A-3 210375.00 7.65000% 210375.00
A-4 180000.00 8.00000% 180000.00
A-5 120312.50 8.25000% 120312.50
A-6 114916.67 7.88000% 114916.67
A-7 664220.10 6.85750% 3109290.47
X-IO 0.00 0.00000% 0.00
R 0.00 0.00000% 0.00
TOTAL 1695925.82 6225512.73
AMOUNTS PER $1,000 UNIT
Principal Interest
Class Cusip Distribution Distribution
A-1 152314BY5 34.17240230 4.68472492
A-2 152314BZ2 0.00000000 6.33333316
A-3 152314CA6 0.00000000 6.37500000
A-4 152314CB4 0.00000000 6.66666667
A-5 152314CC2 0.00000000 6.87500000
A-6 152314CD0 0.00000000 6.56666686
A-7 152314CE8 18.11163237 4.92014889
TOTAL 14.61157068 5.47072845
Total Ending Certificate
Class Distribution Balance
A-1 38.85712721 714.38551508
A-2 6.33333316 1000.00000000
A-3 6.37500000 1000.00000000
A-4 6.66666667 1000.00000000
A-5 6.87500000 1000.00000000
A-6 6.56666686 1000.00000000
A-7 23.03178126 872.55859319
TOTAL 20.08229913 888.29976290
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
CHEC FUNDING, LLC
By: /s/ Mark Frye
--------------------------
Name: Mark Frye
Title: Assistant Vice President
Dated: December 26, 2000