UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported) 18-Jul-05 BAS Securitization LLC Banc of America Securities Auto Trust 2005-WF1 (Exact Name of Registrant as Specified in its Charter) Delaware (State or Other Jurisdiction Of Incorporation) 333-81254-01 (Commission File Number) 69-0009065 (I.R.S. Employer Identification No.) 100 North Tryon Street Charlotte, NC (Address of Principal Executive Offices) 28255 (Zip Code) Registrant's telephone number, including area code: 704-388-2308 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities 	Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange 	Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under 	the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under 	the Exchange Act (17 CFR 240.13e-4(c)) Item 8.01 Other Events. On 18-Jul-05 a scheduled distribution was made from the Trust to holders of the Certificates. The Trustee has caused to be filed with the Commission, the Monthly Report dated 18-Jul-05. The Monthly Report is filed pursuant to and in accordance with (1) numerous no-action letters (2) current Commission policy in the area. Item 9.01 Financial Statements and Exhibits. (C) Exhibits Exhibit No. 99.1 Monthly Distribution Report dated: 18-Jul-05 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. By: U.S. Bank National Association, as Trustee for: Banc of America Securities Auto Trust 2005-WF1 By: /s/ Melissa Rosal Name: Melissa Rosal Title: Vice President Date: 20-Jul-05 Index to Exhibits Exhibit No. 99.1 Monthly Distribution Report dated: 18-Jul-05