UNITED STATES

SECURITIES AND EXCHANGE COMMISSION


Washington, D.C.  20549

FORM 8-K


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)

19-Sep-05


BAS Securitization LLC
Banc of America Securities Auto Trust 2005-WF1

(Exact Name of Registrant as Specified in its Charter)




Delaware

(State or Other Jurisdiction Of Incorporation)



333-81254-01

(Commission File Number)

69-0009065

(I.R.S. Employer Identification No.)


100 North Tryon Street
Charlotte, NC

(Address of Principal Executive Offices)



28255

(Zip Code)


Registrant's telephone number, including area code:     704-388-2308

Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant
under any of the following provisions (see General Instruction A.2.
below):

[  ] Written communications pursuant to Rule 425 under the Securities
	Act (17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange
	Act (17 CFR 240.14a-12)

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under
	the Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under
	the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01  Other Events.

On  19-Sep-05 a scheduled distribution was made from the Trust to
holders of the Certificates. The Trustee has caused to be filed with
the Commission, the Monthly Report dated  19-Sep-05. The Monthly Report
is filed pursuant to and in accordance with (1) numerous no-action
letters (2) current Commission policy in the area.

Item 9.01  Financial Statements and Exhibits.

(C) Exhibits

Exhibit No. 99.1

Monthly Distribution Report dated:  19-Sep-05


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

By:  U.S. Bank National Association, as  Trustee  for:

Banc of America Securities Auto Trust 2005-WF1



By: /s/ Melissa Rosal

Name:  Melissa Rosal

Title:  Vice President



Date:  27-Sep-05

Index to Exhibits

Exhibit No. 99.1

Monthly Distribution Report dated:  19-Sep-05