SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant To Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 25, 2001
IMPAC SECURED ASSETS CORP.
(as company (the "Company"), Impac Funding Corporation, as master
servicer (the "Master Servicer"), and Bankers Trust Company of
California, N.A., as trustee).
IMPAC SECURED ASSETS CORP. MORTGAGE PASS-THROUGH CERTIFICATES,
SERIES 2001-3
(Exact name of Registrant as specified in its Charter)
CALIFORNIA
(State or Other Jurisdiction of Incorporation)
333-53986-02 33-071-5871
(Commission File Number) (I.R.S. Employer Identification No.)
1401 DOVE STREET
NEWPORT BEACH 92660
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (949) 475-3600
Item 5. Other Events
Attached hereto is a copy of the Monthly Remittance Statements to the
Certificateholders which was derived from the monthly information
submitted by the Master Servicer of the Trust to the Trustee.
Item 7. Financial Statement and Exhibits
Exhibits: (as noted in Item 5 above)
Monthly Remittance Statement to the Certificateholders dated as of
October 25, 2001.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, hereunto duly authorized.
Bankers Trust Company of California, N.A.,
not in its individual capacity, but solely
as a duly authorized agent of the Registrant
pursuant to the Pooling and Servicing
Agreement, dated as of April 1, 2001.
Date: November 21, 2001 By: /s/ Judy L. Gomez
Judy L. Gomez
Assistant Vice President
EXHIBIT INDEX
DOCUMENT
Monthly Remittance Statement to the Certificateholders
dated as of October 25, 2001.
IMPAC Secured Assets Corp. 2001-S3
Mortgage Pass-Through Certificates
October 25, 2001 Distribution
Contents
TABLE OF CONTENTS
> Page
1. Cont
>ents 1
2. Cert
>ificate Payment Report 2
3. Coll
>ection Account Report 8
4. Cred
>it Enhancement Report 11
5. Coll
>ateral Report 12
6. Deli
>nquency Report 15
7. REO
>Report 18
8. Prep
>ayment Report 19
9. Prep
>ayment Detail Report 22
10. Real
>ized Loss Report 23
11. Real
>ized Loss Detail Report 26
12. Trig
>gers, Adj. Rate Cert. and Miscellaneous Report 27
Tota
>l Number of Pages
> 27
CONTACTS
Adm
>inistrator: James F Noriega
Dir
>ect Phone Number: (714)247-6281
Add
>ress: Deutsche Bank
> 1761 E. St. Andrew Place, Santa Ana, CA 92705
Web
> Site: http://www-apps.gis.deutsche-bank.com/invr
Fac
>tor Information: (800) 735-7777
Mai
>n Phone Number: (714) 247-6000
ISSUANCE INFORMATION
Seller: Impac Secured Asset
> Corp. Cut-Off Date:
> April 1, 2001
Certificate Insurer:
> Closing Date:
> April 30, 2001
Servicer(s): Impac Funding Corpo
>ration Master Servicer First Payment Date:
> May 25, 2001
Underwriter(s): Bear, Stearns & Co.
> Inc Underwriter Distribution Date:
> October 25, 2001
> Record Date:
> September 28, 2001
> Page 1 of 27
> (c) COPYRIGHT 2001 Deutsche Bank
HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
6
issue_idperiod
> t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
IM01S3 200110
> 01.78E+08 3798199 1946637 1629894 1210857 1068 21 9
>10 6 0 0 0 0879682.8 0 0 0
> 0
IM01S3 200109
> 01.83E+08 2703775 2480757919080.5589713.2 1089 16 14
> 5 3 0 0 0 0880106.2 0 0 0
> 0
IM01S3 200108
> 01.88E+08 2767600 1253160822605.7 0 1120 16 7
> 4 0 0 0 0 0646974.7 0 0 0
> 0
IM01S3 200107
> 01.92E+08 1432089823038.8647299.9 0 1140 8 4
> 1 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200106
> 01.98E+08 0 0 0 0 1169 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200105
> 01.44E+08 0 0 0 0 820 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 1
6
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
IM01S3 200110
> 11.22E+08 3382973 1124707 1629894 385606 919 20 7
>10 4 0 0 0 0233366.5 0 0 0
> 0
IM01S3 200109
> 11.26E+08 1981451 2077300546538.8136586.3 939 14 13
> 4 2 0 0 0 0233459.4 0 0 0
> 0
IM01S3 200108
> 1 1.3E+08 2363918 880478369205.3 0 966 15 6
> 3 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200107
> 11.33E+08 1059267369366.9 0 0 984 7 3
> 0 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200106
> 11.36E+08 0 0 0 0 1008 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200105
> 196062792 0 0 0 0 695 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 2
6
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
IM01S3 200110
> 256616097415226.4821930.4 0825251.3 149 1 2
> 0 2 0 0 0 0646316.3 0 0 0
> 0
IM01S3 200109
> 257113505 722324403456.5372541.7 453127 150 2 1
> 1 1 0 0 0 0646646.8 0 0 0
> 0
IM01S3 200108
> 258623261 403682372682.4453400.4 0 154 1 1
> 1 0 0 0 0 0646974.7 0 0 0
> 0
IM01S3 200107
> 259470989372821.8453671.9647299.9 0 156 1 1
> 1 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200106
> 261605474 0 0 0 0 161 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
IM01S3 200105
> 247889856 0 0 0 0 125 0 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 3
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 4
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
>
> 2 0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
2674672.6 0 0 0 0 5 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 8585587 46879682.8 2674672.6 5 0 0 1.9E
>+08
2 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 6693325 38880106.2 2 0 0 0 01.94E
>+08
1 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 4843366 27646974.7 1 0 0 0 01.95E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 2902427 13 0 0 0 0 0 01.98E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 01.99E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 0 2E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
1674672.6 0 0 0 0 5 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 6523179 41233366.5 1674672.6 5 0 0 1.3E
>+08
1 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 4741876 33233459.4 1 0 0 0 01.33E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 3613601 24 0 0 0 0 0 01.34E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1428634 10 0 0 0 0 0 01.36E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 01.37E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 01.37E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
1 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 2062408 5646316.3 1 0 0 0 059711
>601
1 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1951449 5646646.8 1 0 0 0 060500
>000
1 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1229765 3646974.7 1 0 0 0 060944
>783
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1473794 3 0 0 0 0 0 061605
>474
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 062279
>738
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 0 0 0 0 0 0 0 062681
>245
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
8
>0 0 352.149
> 0 0 0.03048541
789477.61071608262354.97 0 0 60
>0 0 344.477
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
1.88E+08 1129 1121131281.8 159954212590.07 0 0 8
>0 0 7101.64 6366.8138010.59168016101626908216092057340.8889345.17477.2193
>04 0 0 0 0 0 0 0 0.030485409
1.9E+08 1148 1129131262.5 340911812433.54 0 0 19
>0 012112.1445206.39 0171396971659722016414240342.5698346.3149 6.213
>36 0 0 0 0 0 0 0 0.027259914
1.94E+08 1153 1148131890.3 114557825744.62 0 0 5
>0 0 2898.3231251.1314259.34172661691672004316535673343.5614347.50755.2141
>74 0 0 0 0 0 0 0 0.020753204
1.95E+08 1169 1153131479.4 2569079 4383.07 0 0 16
>0 010877.81 7500.8938640.74175231641696946416781335344.5623 348.7214.2196
>56 0 0 0 0 0 0 0 0.011562096
1.98E+08 1179 1169131854.9 1393478 1947.05 0 0 10
>0 0 6600.9936471.5810026.41176740591711608316926776345.8692349.78513.2530
>53 0 0 0 0 0 0 0 0
1.99E+08 1181 1179131708.8599285.9 5256.62 0 0 2
>0 0 1473.9437069.79 9599.99177446761718463916993530346.8752350.76882.2577
>37 0 0 0 0 0 0 0 0
>
> 0 0.03491061
535316.6 762256953605.47 0 0 51
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
1.29E+08 973 96688852.07 125678311000.27 0 0 7
>0 0 4966.54 5254.8125189.88117071281134179211197370 339 344.4777.2358
>65 0 0 0 0 0 0 0 0.03491061
1.3E+08 990 97388858.21 265624719308.77 0 0 17
>0 0 7148.9531089.72 0119708961159781911449991 341345.65636.2276
>29 0 0 0 0 0 0 0 0.031106964
1.33E+08 994 99089473.49754698.414258.58 0 0 4
>0 0 1627.96 21500.3 9789.72120546861167920611530030 342 3475.2271
>91 0 0 0 0 0 0 0 0.02434971
1.34E+08 1008 99489185.52 1953961 1104.45 0 0 14
>0 0 8001.47 5745.12 26021.9122483501186714611714261 343348.15264.2298
>98 0 0 0 0 0 0 0 0.010653489
1.36E+08 1016 100889552.29760912.9 2550.95 0 0 8
>0 0 4537.0325154.81 6811.24123338561195026311796252 344349.19433.2792
>74 0 0 0 0 0 0 0 0
1.37E+08 1017 101689394.99239965.9 5382.45 0 0 1
>0 0 987.36 25746.9 6297.26123659551198142511825648 345350.14162.2891
>75 0 0 0 0 0 0 0 0
>
> 0 0.02085395
254161.1 3093513 8749.5 0 0 9
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
59324822 156 15542429.72342759.3 1589.8 0 0 1
>0 0 2135.1 111212820.71 5094482 4927289 4894687 345346.69327.1832
>59 0 0 0 0 0 0 0 0.020853949
59711601 158 15642404.25752870.9-6875.23 0 0 2
>0 0 4963.1914116.67 0 5168801 4999401 4964249 346 347.754 6.182
>18 0 0 0 0 0 0 0 0.018853631
60500000 159 15842416.78390879.811486.04 0 0 1
>0 0 1270.36 9750.83 4469.62 5211482 5040837 5005643 347348.62545.1855
>04 0 0 0 0 0 0 0 0.01283247
60944783 161 15942293.91615118.2 3278.62 0 0 2
>0 0 2876.34 1755.7712618.84 5274814 5102319 5067074 348349.9718 4.197
>12 0 0 0 0 0 0 0 0.013561352
61605474 163 16142302.57632565.2 -603.9 0 0 2
>0 0 2063.9611316.77 3215.17 5340203 5165819 5130524 350 351.0913.1951
>05 0 0 0 0 0 0 0 0
62279738 164 16342313.83359319.9 -125.83 0 0 1
>0 0 486.5811322.89 3302.73 5378722 5203214 5167882 351352.14852.1885
>81 0 0 0 0 0 0 0 0
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
0.01507466 0.045560070.004668 0.00358 0 0.0
>91
0 0.0
>85
BankruptREO Total Total Total
>
> Total Total Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.015074661 0.045560070.004668 0.00358 0 Oct-01188.44540.0883
>42 0.015010.0050950.0201060.0021060.000597 00.0084820.9915180.010734
> 0.0092150.0971710.121471 0.1051427.2193046.7299499.771414
0.007933135 0.0351930480.004628 0 0 Sep-01190.18880.0884
>67 0.0176720.9823280.012246
> 0.0093610.1926230.137451 0.106728 6.2133615.50071 13.1766
0.004245889 0.0249990930.003339 0 0 Aug-01193.74170.0885
>24 0.0060090.9939910.008684
> 0.0072730.0697770.099377 0.0838635.2141746.69110711.74963
0.003318723 0.014880819 0 0 0 Jul-01195.04490.0886
>13 0.0130220.9869780.007693
> 0.0076930.145548 0.08851 0.088514.21965617.2464413.64433
0 0 0 0 0 Jun-01197.74980.0886
>91 0.0070070.992993
> 0.0050180.080919 0.0585793.25305312.43737
0 0 0 0 0 May-01199.27710.0887
>17 0.0030250.996975
> 0.0030250.035696 0.0356962.2577377.905335
0.01560943 0.050520040.0018070.005225 0
BankruptREO Group 1 Group 1 Group
>1
> Group 1 Group 1 Group 1
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.015609435 0.0505200450.0018070.005225 0 Oct-01129.12060.0897
>250.0168370.0039360.0207730.0005990.000871 00.0097230.990277 0.01187
> 0.0095670.1106360.133502 0.1089537.2358657.64496310.71403
0.005235588 0.0363425520.001789 0 0 Sep-01130.47720.0898
>43 0.0200940.9799060.013418
> 0.0095360.2161850.149651 0.1086166.22762917.3569214.31175
0.002770945 0.027120654 0 0 0 Aug-01133.24170.0898
>93 0.0057380.994262 0.00857
> 0.0068790.0667240.098128 0.0794925.2271916.38242811.55678
0 0.010653489 0 0 0 Jul-01134.10010.0899
>66 0.01437 0.985630.007259
> 0.007259 0.159440.083709 0.0837094.22989818.8467712.81474
0 0 0 0 0 Jun-01136.1443 0.090
>03 0.0055760.994424
> 0.0036840.064903 0.0433223.2792749.895947
0 0 0 0 0 May-01136.99740.0900
>44 0.0017880.998212
> 0.0017880.021243 0.0212432.2891754.639813
0.01391072 0.034764670.010895 0 0
BankruptREO Group 2 Group 2 Group
>2
> Group 2 Group 2 Group 2
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.013910725 0.0347646730.010895 0 0 Oct-0159.324820.0853
>180.0110170.0076420.0186590.005403 0 00.0057710.9942290.008243
> 0.0084450.0670950.094555 0.0967627.1832594.670257 7.64559
0.013827609 0.03268124 0.01083 0 0 Sep-01 59.71160.0854
>35 0.0123390.9876610.009666
> 0.0089790.1384230.110024 0.102582 6.1821811.1953310.60318
0.007494221 0.0203266910.010694 0 0 Aug-01 60.50.0855
>12 0.0066070.9933930.008937
> 0.0081370.0764620.102122 0.0933915.1855047.37271612.17892
0.010621087 0.024182439 0 0 0 Jul-0160.944780.0856
>22 0.0100450.9899550.008647
> 0.0086470.1140980.098964 0.098964 4.1971213.59236 15.4941
0 0 0 0 0 Jun-0161.605470.0857
>45 0.0101540.989846
> 0.0079470.115269 0.0913013.19510518.03833
0 0 0 0 0 May-0162.279740.0858
>11 0.0057340.994266
> 0.0057340.066683 0.0666832.188581 15.2343
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
>
> Printing Pages Starting# Pages # Pag
>es
Total Total
>
> 1 1Contents 1 1
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
> CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity 2 2Certificate Payment Repo 2 6
> 0
11.115461612.132 0 1 0 0 0 0
> 0 0 0 0
> 3 3Collection Account Repor 8 3
> 0
12.610843421.552 0 1 0 0 0 0
> 0 0 0 0
> 4 4Credit Enhancement Repor 11 1
11.223131171.323 0 1 0 0 0 0
> 0 0 0 0
> 5 5Collateral Report 12 3
> 0
13.644332573.462 0 1 0 0 0 0
> 0 0 0 0
> 6 6Delinquency Report 15 3
> 0
10.629891395.425 0 1 0 0
> 0 0 0
> 7 7REO Report 18 1
7.905335604.5425 0 1 0 0
> 0 0 0
> 8 Foreclosure Report 0
>
> 9 8Prepayment Report 19 3
> 0
>
> 10 9Prepayment Detail Report 22 1
>
> 11 10Realized Loss Report 23 3
> 0
>
> 12 11Realized Loss Detail Rep 26 1
>
> 13 12Triggers, Adj. Rate Cert 27 1
>
> 14 Other Related Information 0
>
> 15 Additional Certificate Report 0
>
> 16 Historical Certificate Payment Report
>
> 17 Credit Ratings
>
> Total Total Total Number of Pages 27
Group 1 Group 1 Group 1
> Group 1 Group 1
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
11.473151267.783 0 1 0 0 0 0
> 0 0 0 0
12.776462675.556 0 1 0 0 0 0
> 0 0 0 0
10.58091 768.957 0 1 0 0 0 0
> 0 0 0 0
12.814741955.066 0 1 0 0 0 0
> 0 0 0 0
7.779886763.4638 0 1 0 0
> 0 0 0
4.639813245.3484 0 1 0 0
> 0 0 0
Group 2 Group 2 Group 2
> Group 2 Group 2
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
10.31884344.3491 0 1 0 0 0 0
> 0 0 0 0
12.24211745.9957 0 1 0 0 0 0
> 0 0 0 0
12.64914402.3658 0 1 0 0 0 0
> 0 0 0 0
15.4941618.3968 0 1 0 0 0 0
> 0 0 0 0
16.95873631.9613 0 1 0 0
> 0 0 0
15.2343359.1941 0 1 0 0
> 0 0 0
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
1 1
0 6 2 1
0 3 3 1
1 1 1
0 3 3 1
0 3 1 1
1 1
0 0
0 3 3 1
1 1
0 3 3 1
1 1
1 1 1
0 0
0 1 0
0 0
0 0
27