Exhibit 35.1


  [LOGO]
HOME LOAN
 SERVICES

Financial Assets Securities Corp. as Depositor
Attention: Legal
600 Steamboat Road
Greenwich, CT 06830

Deutsche Bank National Trust Company, as Trustee
Attention: Trust Administration - FFMLT 2006-FF8
1761 East Andrew Place
Santa Ana, CA 92705-4934

                    FORM OF ANNUAL STATEMENT AS TO COMPLIANCE
                             FFMLT, SERIES 2006-FF8

            I, Steven A. Baranet, hereby certify that I am a duly appointed Vice
President of Home Loan Services, Inc., f/k/a National City Home Loan Services
(the "Servicer"), and further certify as follows:

            1. This certification is being made pursuant to the terms of the
Pooling and Servicing Agreement, dated as of June 1, 2006 (the "Agreement"),
among Financial Asset Securities Corp., as depositor, Home Loan Services, Inc.,
f/k/a National City Home Loan Services, as Servicer, and Deutsche Bank National
Trust Company, as trustee.

            2. I have reviewed the activities of the Servicer during the
preceding year and the Servicer's performance under the Agreement and to the
best of my knowledge, based on such review, the Servicer has fulfilled all of
its obligations under the Agreement throughout the year.

            Capitalized terms not otherwise defined herein have the meanings set
forth in the Agreements.

            IN WITNESS WHEREOF, the undersigned has executed this Certificate as
of March 1, 2007.

Loan Services
P.O. Box 1838
Pittsburgh, PA 15230-1838

[LOGO] MERRILL LYNCH                                                   [LOGO]
Home Loan Services is a subsidiary                                 EQUAL HOUSING
of Merrill Lynch Bank and Trust Co., FSB                               LENDER



                                    HOME LOAN SERVICES, INC.,
                                    f/k/a NATIONAL CITY HOME LOAN SERVICES, INC.

                                            By: /s/ Steven A. Baranet
                                                --------------------------------
                                            Name:  Steven A. Baranet
                                            Title: Vice President

            I, Bruce E. Barron, a Director of the Servicer, hereby certifies
that Steven A. Baranet is a duly elected, qualified, and acting Vice President
of the Servicer and that the signature appearing above is his/her genuine
signature.

            IN WITNESS WHEREOF, the undersigned has executed this Certificate as
of March 1, 2007.

                                            By: /s/ Bruce E. Barron
                                                --------------------------------
                                            Name:  Bruce E. Barron
                                            Title: Director