UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
             / X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2000
                                       OR
              / / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

              For the transition period from ________ to ________.

                        Commission file number 000-27941

                                NETGATEWAY, INC.
                                ---------------
             (Exact name of registrant as specified in its charter)

              Delaware                                 87-0591719
              --------                                 ----------
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
   incorporation or organization)

     754 E. Technology Avenue
            Orem, Utah                                    84097
            ----------                                    -----
(Address of Principal Executive Offices)                (Zip Code)

                                 (801) 227-0004
                                 --------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
                                 ---------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
  1934 during the proceeding 12 months and (2) has been subject to such filing
                       requirements for the past 90 days.

                                    Yes [X] No [ ]

         The number of shares outstanding of the registrant's common stock as of
December 31, 2000: 21,694,791

         When we refer in this Form 10-Q to  "Netgateway,"  the "Company," "we,"
"our," and "us," we mean Netgateway, Inc., a Delaware corporation, together with
our subsidiaries and their respective predecessors.

                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

Condensed Consolidated Balance Sheets at December 31, 2000 (unaudited) and at
        June 30, 2000..........................................................3

Unaudited Condensed Consolidated Statements of Operations for the six months
        ended December 31, 2000 and December 31, 1999 .........................4

Unaudited Condensed Consolidated Statements of Cash Flows for the six months
        ended December 31, 2000 and December 31, 1999..........................5

Unaudited Consolidated Statement of Stockholders' Deficit .....................7

Notes to the Unaudited Condensed Consolidated Financial Statements ............9









                                NETGATEWAY, INC.
                      Condensed Consolidated Balance Sheets

                                                                      December 31                June 30,
                                                                          2000                     2000
                                                                      (Unaudited)
                                                                 -----------------------  -----------------------
                                                                                    

Assets
Cash                                                                        $    39,706            $   2,607,491
Trade receivable, net                                                         4,356,561                2,383,544
Related party trade receivables                                                       0                    2,519
Unbilled receivables                                                             18,386                   12,293
Inventories                                                                      83,076                   98,372
Prepaid expenses                                                                120,783                  395,074
Other current assets                                                            428,156                  726,648
                                                                 -----------------------  -----------------------
  Total current assets                                                        5,046,668                6,225,941

Property and equipment, net                                                   1,840,574                3,026,487
Intangible assets, net                                                          872,504                2,167,024
Other assets                                                                  1,510,977                  889,948
                                                                 -----------------------  -----------------------
Total Assets                                                              $   9,270,723            $  12,309,400
                                                                 =======================  =======================

Liabilities and Stockholders'  Deficit
Accounts payable                                                          $   4,843,804            $   2,839,727
Bank overdraft                                                                  820,527                  330,307
Accrued wages and benefits                                                    1,453,982                1,454,819
Accrued liabilities                                                           2,231,393                1,311,859
Capital leases                                                                   87,897                   87,897
Current portion of notes payable                                                408,535                  102,326
Current portion of deferred revenue                                          14,614,743               14,943,860
Convertible debenture                                                         2,276,972                        -
                                                                 -----------------------  -----------------------
  Total current liabilities                                               $  26,737,853            $  21,070,795

Deferred revenue, net of current portion                                        988,276                1,023,292
Other liabilities                                                               125,625                  449,785
Capital leases                                                                   47,379                   47,379
                                                                 -----------------------  -----------------------
  Total Liabilities                                                       $  27,899,133            $  22,591,251
                                                                 -----------------------  -----------------------

Minority interest                                                               355,159                  494,449
Stockholders' deficit:
  Preferred stock, par value $.001 per share.  Authorized
    5,000,000 Shares; issued and outstanding 0 shares                                 -                        -
  Common stock, par value $.001 per shares.  Authorized
    250,000,000; issued and outstanding 21,694,791 and
    21,648,732 at December 31, 2000 and June 30, 2000
    respectively                                                                 21,695                   21,649
  Additional paid-in capital                                                 59,247,103               58,012,244
  Deferred compensation                                                        (300,805)                (724,994)
  Accumulated other comprehensive loss                                           (4,972)                  (4,267)
  Accumulated deficit                                                       (77,946,590)             (68,080,932)
                                                                 -----------------------  -----------------------
    Total stockholders' deficit                                         $   (18,983,569)          $  (10,776,300)
                                                                 -----------------------  -----------------------


Total Liabilities and Stockholders' Deficit                               $   9,270,723            $  12,309,400
                                                                 =======================  =======================









                                NETGATEWAY, INC.
                          Unaudited Condensed Consolidated Statements of Operation for the
                      Three Months and Six Months Ended December 31, 2000 and December 31, 1999

                                                Three Months         Three Months           Six Months            Six Months
                                                   Ended                 Ended                Ended                 Ended
                                                December 31,         December 31,          December 31,          December 31,
                                                    2000                 1999                  2000                  1999
                                             -------------------   ------------------   -------------------   -------------------
                                                                                                  

Service revenue                                    $ 14,179,643          $ 4,671,502          $ 21,605,501           $ 8,614,011
Product sales                                           491,861            2,794,147             1,016,765             4,116,315
                                             -------------------   ------------------   -------------------   -------------------
  Total revenue                                      14,671,504            7,465,649            22,622,266            12,730,326

Cost of service revenue                               2,227,512            1,087,258             4,417,419             3,459,637
Cost of product sales                                   300,642              475,007               634,534             1,605,363
                                             -------------------   ------------------   -------------------   -------------------
  Gross profit                                       12,143,350            5,903,384            17,570,313             7,665,326

Product development                                     443,013            1,834,939             1,657,337             1,834,939
Selling and marketing                                 6,976,100            6,222,539            13,926,647            11,327,199
General and administrative                            5,560,729           16,327,862             7,808,934            16,987,856
Depreciation and amortization                           420,763              230,185               840,090               408,967
Bad debt expense                                      1,809,138    -                             2,130,985    -
                                             -------------------   ------------------   -------------------   -------------------
  Total operating expenses                           15,209,743           24,615,525            26,363,993            30,558,961

  Loss from Operations                               (3,066,393)         (18,712,141)           (8,793,680)          (22,893,635)

Other income (expense)                                  (16,462)              10,196               (24,198)                4,289
Interest expense                                       (103,380)          (3,742,342)           (1,048,392)           (4,773,958)
                                             -------------------   ------------------   -------------------   -------------------
  Total other expenses                                 (119,842)          (3,732,147)           (1,072,591)           (4,769,669)

                                             -------------------   ------------------   -------------------   -------------------
Net loss                                      $      (3,186,236)      $  (22,444,288)      $    (9,866,271)       $  (27,663,304)
                                             ===================   ==================   ===================   ===================

Basic and diluted loss per share                         (0.15)               (1.27)                (0.45)                (1.76)
                                             ===================   ==================   ===================   ===================

Basic and diluted weighted
     average shares outstanding                      21,691,464           17,628,962            21,693,127            15,744,396









                                NETGATEWAY, INC.
            Unaudited Condensed Consolidated Statements of Cash Flows
        For the Six Months Ended December 31, 2000 and December 31, 1999

                                                                      Six Months Ended       Six Months Ended
                                                                        December 31            December 31
                                                                            2000                   1999
                                                                   ---------------------- -------------------------
                                                                                    

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                     $ (9,866,271)          $ (27,663,304)
Adjustments to reconcile net loss to net
cash used in operating activities:
  Depreciation and amortization                                                   840,090                 408,967
  Bad debt expense                                                              2,130,985                       -
  Loss on disposal of fixed assets and intangibles                              1,727,013
  Amortization of deferred compensation                                           255,555                 251,533
  Interest expense from beneficial conversion feature                             884,000                    -
  Common stock issued for services                                                  7,000               3,389,400
  Stock issued in exchange for cancellation of options                                  -               8,400,000
  Warrants and options issued for services                                              -                 172,853
  Amortization of debt issue costs                                                 40,168              585,592.00
  Amortization of debt discount                                                    27,805            4,022,550.00
  Changes in assets and liabilities:
     Trade receivables and unbilled receivables                                (3,760,538)             (2,273,353)
     Prepaid offering costs                                                             -                (132,548)
     Inventory                                                                     15,296                 (44,937)
     Other assets                                                                 (79,082)                263,768
     Deferred revenue                                                            (364,133)              3,690,870
     Accounts payable and accrued expenses                                      2,596,365               2,284,075
                                                                   ---------------------- -------------------------
          Net cash flows used in operating activities                          (5,545,747)             (6,644,534)
                                                                   ---------------------- -------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Cash received in acquisition                                                                             16,905
  Repayment of notes receivable                                                                            30,000
  Purchase of equipment                                                           (49,987)             (1,305,490)
                                                                   ---------------------- -------------------------
          Net cash used in investing activities                                   (49,987)             (1,258,585)
                                                                   ---------------------- -------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds for issuance of stock                                                     -              25,164,985
     Proceeds from exercise of options and warrants                                 2,250                       -
     Repayment of notes                                                           (53,791)             (6,555,943)
     Repayment of note to a related party                                                                  (1,799)
     Cash paid for debt issue costs                                              (270,025)               (104,178)
     Bank borrowing                                                               540,220                 169,606
     Proceeds from issuance of notes payable                                                            1,576,901
     Proceeds from issuance of long term debenture                              2,500,000                       0
     Proceeds from issuance of long term debt                                     310,000
                                                                   ---------------------- -------------------------
          Net cash flows from financing activities                              3,028,654              20,249,572
                                                                   ---------------------- -------------------------

NET INCREASE (DECREASE) IN CASH                                                (2,567,080)             12,346,453

CASH AT THE BEGINNING OF THE PERIOD                                             2,607,491                 906,698
Effect of exchange rate changes on cash balances                                     (705)                   (562)
                                                                   ---------------------- -------------------------
CASH AT THE END OF THE PERIOD                                                  $   39,706            $ 13,252,589
                                                                   ====================== =========================

Supplemental disclosures of non-cash transactions:
    Conversion of debt to common stock                                                                    200,000
    Interest expense from beneficial conversion feature                           884,000                    -
    Common stock issued for services                                                7,000                    -
    Common stock issued for prepaid advertising                                                           300,000
    Warrants issued to settle an obligation                                                                53,534
    Warrants issued for debt issuance                                             371,000                 145,876
Supplemental disclosure of cash flow information;
    Interest paid                                                                  61,012                      -








                                                                                   NETGATEWAY, INC.
                                                                   Consolidated Statement of Stockholders' Deficit



                                                          Common Stock                     Additional
                                             ---------------------------------------        Paid-in           Deferred
                                                    Shares              Amount              Capital         Compensation
                                             --------------------- -----------------  -----------------  --------------------
                                                                                             


Balance June 30, 2000                                  21,648,732    $     21,649       $  58,012,244    $          (724,994)



Exchange for Stores On Line stock                          37,144    $         37       $     139,253    $                 -



Stock Options Exercised                                     1,915    $          2       $       2,248    $                 -



Shares issued for services                                  7,000    $          7       $       6,993    $                 -

Amortization of deferred
  compensation                                                  -    $          -       $           -    $           159,959



Forfeture of stock options                                      -    $          -       $       (93,130)   $          93,129 $



Beneficial Conversion Feature on debt                           -    $          -       $       884,000     $              -



Warrants issued for convertible debentures                      -    $          -     $         371,000     $              -

Foreign currency translation
   adjustment                                                   -    $          -      $             -      $              -


Amortization of deferred
  compensation                                                  -   $           -      $      $       -     $          95,597




Forfeture of deferred compensation                              -   $           -      $        (75,505)    $          75,505



Net Loss                                                        -   $           -      $              -     $               -

Foreign currency translation
 adjustment                                                     -    $           -      $              -     $               -




Comprehensive Loss
                                             --------------------- -----------------  --------------------------------------------

Balance December 31, 2000                              21,694,791   $     21,695       $     59,247,103    $        (300,805)
                                             ===================== =================  =================== ==========================


                                   (CONTINUED)







                                   CONTINUED)
                                                                Accumulated
                                                                   Other                 Total
Balance June 30, 2000                       Accumulated        Comprehensive         Shareholders'
                                              Deficit               loss                Deficit
                                           ---------------    -----------------  ---------------------
                                                                           

Exchange for Stores On Line stock          $  (68,080,932)         $     (4,267)         $  (10,776,300)



Stock Options Exercised                    $            -           $         -          $      139,290



Shares issued for services                 $            -           $         -          $        2,250

Amortization of deferred
  compensation
                                           $            -           $         -          $        7,000


Forfeture of stock options                 $            -           $         -          $      159,959



Beneficial Conversion Feature on debt      $            -            $        -          $           (1)



Warrants issued for convertible debentures $            -            $        -          $      884,000

Foreign currency translation
   adjustment
                                           $             -            $       -          $      371,000

Amortization of deferred
  compensation                             $          (118)           $     608          $         (726)



                                            $            -            $       -          $       95,597
Forfeture of deferred compensation



Net Loss                                    $             -           $       -          $             -

Foreign currency translation
 adjustment
                                            $     9,866,271           $       -          $   (9,866,271)


                                            $           731           $    (97)                     633
Comprehensive Loss


Balance December 31, 2000                                                               ----------------
                                                                                             (9,865,637)
                                           ----------------        -------------------- -----------------

                                             $  (77,946,590)          $   (4,972)        $  (18,983,569)
                                           ================         =================== ================




                        NETGATEWAY, INC. AND SUBSIDIARIES

         Notes to Unaudited Condensed Consolidated Financial Statements

(1)      Description of Business

         Netgateway,  Inc. and subsidiaries ("Netgateway" or the "Company"), was
formed on March 4, 1998 as a Nevada  corporation.  Netgateway provides eCommerce
services  designed to enable  clients to extend  their  business to the Internet
quickly and effectively,  with minimal investment.  Netgateway develops,  hosts,
licenses,  and  supports  a wide range of  built-to-order  business-to-business,
business-to-consumer and business-to-employee applications, including enterprise
portal,  e-retail,  e-procurement  and  e-marketplace  solutions.  In  addition,
Netgateway  engages  in the  business  of  selling  electronic  home  pages,  or
"storefronts" on its Internet shopping mall, and hosts those storefront sites as
its  Internet  server.  Netgateway  also  conducts  Internet  training  seminars
throughout  the United  States for its  customers  and for others  interested in
extending their businesses to the internet.

(2)      Summary of Significant Accounting Policies

         (a)......Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries.  The Company's  acquisition of Galaxy
Enterprises  on June 26, 2000 was  accounted  for under the  pooling-of-interest
method and accordingly  all periods prior to the acquisition  have been restated
to include the accounts and results of operations of Galaxy  Enterprises for all
periods  presented.  All Galaxy common stock and common stock option information
has been adjusted to reflect the exchange ratio.  All  significant  intercompany
balances and transactions have been eliminated in consolidation.

         (b)......The  information  furnished  is  unaudited  and  reflects  all
adjustments that, in the opinion of management,  are necessary to provide a fair
statement  and  should  be read in  conjunction  with the  financial  statements
included in the Company's Annual Report on Form 10-K for the year ended June 30,
2000 as filed with the Securities and Exchange Commission (the "SEC").

         (c)......Inventories

         Inventories  are stated at the lower of cost  (first-in,  first-out) or
market.  Inventory  consists mainly of products  provided in conjuction with the
Internet training workshops.

         (d)......Property and Equipment

         Property  and  equipment  are stated at cost.  Depreciation  expense is
computed  principally on the straight-line method in amounts sufficient to write
off the cost of  depreciable  assets over their  estimated  useful lives ranging
from 3 to 5 years. The cost of leasehold improvements is being depreciated using
the  straight-line  method over the shorter of the estimated  useful life of the
asset or the terms of the related leases.  Depreciable  lives by asset group are
as follows:

     Computer and office equipment ...................3 to 5 years
     Furniture and fixtures...........................4 years
     Computer software................................3 years
     Leasehold improvements...........................4 years (term of lease)

         Normal  maintenance  and repair items are charged to costs and expenses
as incurred.  The cost and  accumulated  depreciation  of property and equipment
sold or  otherwise  retired are removed  from the  accounts  and gain or loss on
disposition is reflected in net income in the period of disposition.

         (e)......Intangible Assets

         Intangible  assets are  amortized on a  straight-line  basis over their
estimated useful lives as follows:

            Acquired technology.......................5 to 7 years
            Goodwill..................................10 years

         (f)......Impairment of Long-Lived Assets and Long-Lived Assets to be
                  Disposed Of

         The  Company  reviews   long-lived  assets  and  certain   identifiable
intangibles for impairment whenever events or changes in circumstances  indicate
that the carrying amount of an asset may not be recoverable.  Recoverability  of
assets to be held and used is measured by a comparison of the carrying amount of
an asset to future undiscounted operating cash flows expected to be generated by
the asset.  If such assets are  considered to be impaired,  the impairment to be
recognized is measured by the amount by which the carrying  amount of the assets
exceeds the fair value of the assets.  Assets to be disposed of are  reported at
the lower of the carrying amount or fair value less costs to sell.

         (g)      Financial Instruments

         The carrying values of cash,  accounts  receivable,  notes  receivable,
accounts payable, accrued liabilities,  capital leases, current portion of notes
payable  and  convertible  debenture  approximated  fair  value due to the short
maturity of those instruments.  All financial  instruments are held for purposes
other than trading.

         (h)      Income Taxes

         Income taxes are accounted  for under the asset and  liability  method.
The asset and  liability  method  recognizes  deferred  income taxes for the tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
effect on deferred taxes of a change in tax rates is recognized in income in the
period that includes the enactment date.

         Deferred tax assets are to be recognized for temporary differences that
will result in deductible  amounts in future years and for tax carryforwards if,
in the opinion of  management,  it is more likely than not that the deferred tax
assets will be realized.

         (i)      Accounting for Stock Options

         The Company  applies the  intrinsic  value-based  method of  accounting
prescribed by Accounting  Principles Board (APB) Opinion No. 25, "Accounting for
Stock Issued to Employees," and related  interpretations,  in accounting for its
fixed plan  employee  stock  options.  As such,  compensation  expense  would be
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise price. Compensation expense related to stock options
granted  to   non-employees  is  accounted  for  under  Statement  of  Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based  Compensation,"
whereby  compensation expense is recognized over the vesting period based on the
fair value of the options on the date of grant.

         (j) .....Revenue Recognition

         Revenues  from the design and  development  of  Internet  Web sites and
related  consulting  projects are recognized using the  percentage-of-completion
method.  Unbilled  receivables  represent time and costs incurred on projects in
progress  in excess of amounts  billed,  and are  recorded  as assets.  Deferred
revenue represents  amounts billed in excess of costs incurred,  and is recorded
as a liability.  To the extent costs incurred and anticipated  costs to complete
projects in progress exceed  anticipated  billings,  a loss is recognized in the
period such determination is made for the excess.

         Revenue from Internet training workshops (which entitle the customer to
attend the workshop,  activate Web sites and receive  customer Web site hosting)
is deferred and recognized over a twenty-four  month period which represents the
twelve  months in which a customer can activate a web site plus twelve months of
free hosting upon  activation.  Revenue from web site hosting rights that expire
is recognized at the point of expiration.  Revenue from manufactured  multimedia
products is recognized  when  products are shipped.  Revenues from the "Complete
Store-Builder  Packet",  banner  advertising  and mentor services are recognized
when delivered.

         (k) .....Business Segments and Related Information

         Statement No. 131,  "Disclosures  about  Segments of an Enterprise  and
Related  Information"  (SFAS No. 131)  establishes  standards for the way public
business  enterprises  are to report  information  about  operating  segments in
annual  financial   statements  and  requires  enterprises  to  report  selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  It  also  establishes  standards  for  related  disclosure  about
products and services,  geographic  areas and major  customers.  It replaces the
"industry segment" concept of SFAS No.14, "Financial Reporting for Segments of a
Business  Enterprise,"  with a  "management  approach"  concept as the basis for
identifying  reportable  segments.  The Company has only two principal  business
segments  (Internet  services and multimedia  products).  The first is primarily
engaged in the business of providing  its customers the ability to (i) acquire a
presence  on the  internet  and (ii) to  advertise  and sell their  products  or
services  on  the  Internet.  The  second  is  primarily  engaged  in  providing
assistance in the design, manufacture and marketing of multimedia brochure kits,
shaped  compact discs and similar  products and services  intended to facilitate
conducting business over the Internet.  Management evaluates segment performance
based on the contributions to earnings of the respective segment.  Substantially
all the Company's business operations are in the United States.

         (l) .....Foreign Currency Translation

         The  financial   statements  of  the  Company's  Canadian   subsidiary,
StoresOnline.com,   Ltd.  have  been  translated  into  U.S.  dollars  from  its
functional  currency in the accompanying  consolidated  financial  statements in
accordance  with Statement of Financial  Accounting  Standards No. 52,  "Foreign
Currency  Translation."  Balance sheet  accounts of  StoresOnline.com,  Ltd. are
translated at period-end exchange rates while income and expenses are translated
at actual exchange rates on the date of the  transaction.  Translation  gains or
losses  that  related  to  StoresOnline.com,  Ltd.'s  net  assets are shown as a
separate  component of  shareholders'  equity and  comprehensive  income (loss).
There  were  no  gains  or  losses  resulting  from  realized  foreign  currency
transactions  (transactions  denominated  in a currency other than the entities'
functional currency) during the six months ended December 31, 2000 and 1999.

         (m) .....Loss Per Share

         Basic  earnings  (loss) per share is computed  by  dividing  net income
(loss) available to common shareholders by the weighted average number of common
shares  outstanding  during the period in accordance with SFAS No. 128 "Earnings
Per Share".  Diluted  earnings (loss) per share reflects the potential  dilution
that could occur if  securities  or other  contracts  to issue common stock were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then shared in the earnings of the entity.  Diluted  earnings  (loss)
per share is  computed  similarly  to fully  diluted  earnings  (loss) per share
pursuant  to  Accounting  Principles  Board  (APB)  Opinion  No. 15.  There were
3,816,042 options and 1,553,160 warrants to purchase shares of common stock that
were  outstanding  during the three months ended December 31, 2000 and 3,275,540
options and  1,755,666  warrants to  purchase  shares of common  stock that were
outstanding  during the three  months  ended  December  31,  1999 which were not
included in the  computation  of diluted loss per share because the impact would
have been antidilutive.

         (n) .....Use of Estimates

         Management   of  the  Company  has  made  a  number  of  estimates  and
assumptions  relating  to the  reporting  of  assets  and  liabilities  and  the
disclosure of contingent  assets and  liabilities  at the balance sheet date and
the reporting of revenues and expenses  during the reporting  periods to prepare
these  financial  statements in conformity  with generally  accepted  accounting
principles. Actual results could differ from those estimates.

         (o) .....Reclassifications

         Certain  amounts  have been  reclassified  to conform  to current  year
presentation.

(3)      Liquidity

         The accompanying  financial  statements have been prepared on the basis
that the  Company  will  continue as a going  concern,  which  contemplates  the
realization  of assets and  satisfaction  of liabilities in the normal course of
business.  The Company has generated  significant losses. The Company has relied
upon private  placements of its stock and issuance of debt to generate  funds to
meet its operating needs and plans to continue pursuing financing in this manner
during the next year. However, there are not assurances that such financing will
be  available  when and as  needed  to  satisfy  current  obligations.  As such,
substantial  doubt  exists as to whether  the Company  will  continue as a going
concern.

(4)      Change in Method of Accounting for Revenue

         Effective October 1, 1999, the Company changed its method of accounting
for revenue from the completed  contract method to the  percentage-of-completion
method. The Company believes the percentage of completion method more accurately
reflects  the  current  earnings  process  under the  Company's  contracts.  The
percentage of completion method is preferable according to Statement of Position
81-1,    Accounting   for   Performance   of   Construction-Type   and   Certain
Production-Type Contracts,  issued by the American Institute of Certified Public
Accountants.  The new method has been applied  retroactively  by  restating  the
Company's consolidated financial statements for prior periods in accordance with
Accounting Principles Board Opinion No. 20.

(5)      Notes Payable and Convertible Debentures

In July 2000, the Company entered into a securities purchase agreement with King
William,  LLC.  Under the terms of the  agreement,  the  Company  issued to King
William an 8% convertible debenture due July 31, 2003 in the principal amount of
$4.5 million.  The debenture  was  convertible  into the number of shares of our
common  stock at the lower of $1.79 or a  conversion  rate of 80% of the average
market price of the common stock during any three  non-consecutive  trading days
during  the 20 trading  days prior to  conversion.  The  purchase  price for the
debenture  was payable in two  tranches.  The first  tranche of $2.5 million was
paid at the  closing in July 2000.  The second  tranche of $2.0  million  may be
drawn down by the Company  three  business  days after the  satisfaction  by the
Company  of certain  conditions,  including  that there be on file an  effective
registration  statement  covering the shares  issuable  upon  conversion  of the
debenture and  certification by the Company of its ability to honor a conversion
of the entire  balance of the debenture and an exercise of all related  warrants
without violating the  capitalization  regulations of the principal  exchange on
which the shares of our common  stock are then  listed.  Effective as of January
25, 2001,  we reached an agreement  with King  William LLC to  restructure  this
debenture.  Under the terms of the agreement no second  tranche of the debenture
will be available and the note is scheduled to be repaid in installments  with a
15% prepayment  premium over the remainder of calendar year 2001.  Additionally,
Netgateway  has allowed  King  William to retain the right to convert any or all
portion of the outstanding  debt to equity,  but only after the stock has traded
at or above $3.00 for twenty consecutive  trading days or if Netgateway does not
make a required  payment of principal.  Warrants  already earned by King William
were  repriced  at $.25 per share and King  William  was issued a warrant for an
additional  269,000  shares of common stock at $.25 per share.  During the first
week of  February,  2001 the  initial  payment of  $250,000 as called for by the
agreement  was made. As of the date of the  Restructuring  Agreement the Company
was in default under the Convertible  Debenture but pursuant to the terms of the
Restructuring  Agreement the holder of the Convertible  Debenture has waived all
of these defaults as of the date of the Restructuring Agreement.

         The value of the beneficial conversion feature on the $2.5 million that
has been drawn down on the $4.5 million  principal  amount as of  September  30,
2000,  is recorded as capital and  interest  expense of $884,000 for the quarter
ended  September  30,  2000,  as  the  convertible  debentures  are  immediately
exerciseable.

         In  connection  with the  securities  purchase  agreement,  the Company
issued to King William a warrant to purchase  231,000 shares of common stock. In
connection  with the issuance of the debenture,  the Company also issued to Roth
Capital Partners,  Inc., a warrant to purchase 90,000 shares of common stock and
to Carbon  Mesa  Partners,  LLC, a warrant to purchase  10,000  shares of common
stock.  Each of the  warrants  is  exercisable  for five  years from the date of
issue,  at an exercise price of $1.625 per share and with cashless  exercise and
piggyback  registration  rights.  The  fair  value  of  the  warrants  has  been
determined to equal $371,000. Of the $371,000,  $259,000 is accounted as capital
and debt  discount and is  amortized  over the life of the debt.  The  remaining
balance is accounted for debt issuance costs under other assets and is amortized
over the life of the debt.

         In August  2000,  the  Company  entered  into a private  equity  credit
agreement with King William, LLC. Under the terms of the agreement,  the Company
has the right to issue and sell to King  William up to $10 million of our common
stock at 87.5% of the  market  price  at the time of sale,  subject  to  certain
conditions and adjustments.  In addition, for each 10,000 shares of common stock
that the Company  issues and sells to King  William,  the  Company  will issue a
warrant to King William to purchase  1,500 shares of the Company common stock at
an exercise  price equal to 125% of the market  price of the common  stock as of
the put date and  exercisable  for a period  of five  years  from the put  date,
together with cashless  exercise and piggy back registration  rights.  Under the
terms of the Restructuring  Agreement this agreement was terminated effective as
of the  date  of the  Restructuring  Agreement  and no  termination  payment  or
additional warrants were issued in connection therewith.

         At the present  time there is no cash  available  to the Company  under
these agreements.

(6)      Shareholders' Equity

         During the  three-month  period ending  September 30, 2000, the Company
issued  37,144  shares of common  stock upon the exchange of common stock of its
StoresOnline.com,  Ltd.  Subsidiary,  pursuant  to the  terms  of  the  original
issuance of StoresOnline.com Ltd.'s common stock.

         During the  three-month  period ending  September 30, 2000, the Company
issued  1,915  shares upon the  exercise of  employee  options and issued  7,000
shares of common stock pursuant to employment contracts.

         During the three-month period ending December 31, 2000, the Company did
not issue shares of common stock.

(7)      Segment Information

         The Company has two principal  business segments (Internet services and
multimedia  products).  The  first  is  primarily  engaged  in the  business  of
providing  its  customers  the ability to (i) acquire a presence on the Internet
and (ii) to advertise and sell their  products or services on the Internet.  The
second is primarily engaged in providing  assistance in the design,  manufacture
and  marketing of multimedia  brochure  kits,  shaped  compact discs and similar
products  and  services  intended to  facilitate  conducting  business  over the
Internet. Management evaluates segment performance based on the contributions to
earnings of the  respective  segment.  Management  has not included  information
relative to Interest Income, Interest Expense or Income Taxes, because we do not
evaluate these items in our decisions relative to allocation of resources to the
segments  of the  Company.  An  analysis  and  reconciliation  of the  Company's
business segment  information to the respective  information in the consolidated
financial statements is as follows:









                                                  THREE MONTHS ENDED                          SIX MONTHS ENDED
                                                     DECEMBER 31,                               DECEMBER 31,

                                                 2000                 1999                  2000                 1999
                                              ----------          ----------             ----------          ----------
                                                                                              

Service revenue:
     Internet services                   $    14,179,643     $      4,671,502       $    21,605,500       $    8,614,011
     Multimedia services                         491,861            2,794,147             1,016,765            4,116,315
                                         ----------------    -------------------    -------------------   --------------
Total consolidated revenue               $    14,671,504     $      7,465,649       $    22,622,265       $   12,730,326
                                         ================    ===================    ===================   ==============
(Loss) income from operations:
     Internet services                   $    (2,874,936)    $    (18,557,621)      $    (8,509,513)      $  (22,623,992)
     Multimedia services                        (191,457)            (154,520)             (284,167)            (269,643)
                                         ----------------    -------------------    -------------------   ---------------
                                         $    (3,066,393)    $    (18,712,141)       $   (8,793,680)      $  (22,893,635)
                                         ================    ===================    ===================   ===============
Net (loss) income:
     Internet services                   $    (2,993,876)    $    (22,289,358)      $    (9,581,444)      $  (27,389,847)
     Multimedia services                        (192,360)            (154,930)             (284,827)            (273,457)
                                         ----------------    -------------------    -------------------   ---------------
                                         $    (3,186,236)     $   (22,444,288)      $    (9,866,271)      $  (27,663,304)
                                         ================    ===================    ===================  ================
Depreciation and amortization:
     Internet services                   $       411,605     $        225,297       $       821,774       $      398,509
      Multimedia services                          9,158                4,888                18,316               10,458

                                         ----------------    -------------------    -------------------   ---------------
                                         $       420,763     $        230,185       $       840,090       $      408,967
                                         ================    ===================    ===================   ===============
Capital expenditures:
     Internet services                   $        11,963     $      1,054,765       $        97,917       $    1,337,731
      Multimedia services                              -               22,684                     -               22,684

                                          ---------------    -------------------    -------------------   --------------

                                         $        11,963     $      1,077,449       $        97,917       $    1,360,415
                                          ===============    ===================    ===================   ==============
Assets:
     Internet services                   $     8,510,458     $     19,956,236       $     8,510,458       $   19,956,236
      Multimedia services                        760,265              880,485               760,265              880,485

                                         ----------------    -------------------    -------------------   --------------
Total consolidated assets                $     9,270,723     $      20,836,721      $     9,270,723       $   20,836,721
                                         ================    ===================    ===================   ===============












ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL Condition And Results
        Of Operations

         This  management's  discussion and analysis of financial  condition and
results of operations and other  portions of this Quarterly  Report on Form 10-Q
contain forward-looking  information that involves risks and uncertainties.  Our
actual  results  could  differ   materially  from  those   anticipated  by  this
forward-looking  information.  Factors  that could cause or  contribute  to such
differences  include,  but are not limited to, those  discussed  below and in or
referred to in the Annual  Report on Form 10-K for the year ended June 30, 2000,
filed  on  September  22,  2000,   under  the  heading   Information   Regarding
Forward-Looking   statements.  This  management's  discussion  and  analysis  of
financial condition and results of operations should be read in conjunction with
our financial  statements and related notes included elsewhere in this quarterly
report on Form 10-Q.

General

         As part of our ordinary cash flow  management  and in order to generate
liquidity,  we have in the past  sold on a  discounted  basis a  portion  of the
installment contracts generated by our Galaxy Mall Internet training business to
a third party financial  institution for cash. Because this financing source has
been engaged in its own recapitalization it has been, since early September,  no
longer able to purchase our  installment  contracts at historical  levels.  This
third party has informed us that due to further delays in its  recapitalization,
it cannot commit to a date by which it will be able to purchase the  accumulated
unpurchased   installment   contracts  and  resume   purchasing   newly  created
installment  contracts at historical rates. As of December 31, 2000, we had over
$4.7 million of these  installment  contracts,  of which,  based on underwriting
criteria historically used by this third party, approximately $2.4 million would
be  eligible  for  purchase  on  a  discounted   basis.  We  have  entered  into
arrangements  with  other  financial  institutions  who have  purchased  a small
portion of this portfolio of installment  contracts but to date these  financial
institutions  have not  purchased  installment  contracts  at rates  adequate to
provide us with  sufficient  liquidity  and some of them have  applied  stricter
underwriting  criteria than the financial institution we have worked with in the
past. As a result, we are seeking to develop  relationships with other potential
purchasers of these installment contracts. In the interim, our inability to sell
our  installment  contracts has had a material  negative impact on our near-term
liquidity and cash position. (See Liquidity and Capital Resources below).

         Effective  October 1, 1999,  we changed  our method of  accounting  for
revenue  to  the   percentage-of-completion   method.   We   believe   that  the
percentage-of-completion  method more accurately  reflects the current  earnings
process under our contracts. The  percentage-of-completion  method is preferable
according  to  Statement  of  Position  81-1,   Accounting  for  Performance  of
Construction-Type and Certain Production-Type Contracts,  issued by the American
Institute  of  Certified  Public  Accountants.  The new method has been  applied
retroactively  by restating  our  consolidated  financial  statements  for prior
periods in accordance with Accounting Principals Board Opinion No. 20.

         On June 26, 2000, we completed the merger of Galaxy  Enterprises,  Inc.
into a wholly owned subsidiary of Netgateway,  Inc. The merger was accounted for
on  a  pooling-of-interests  basis.  Accordingly,  our  historical  consolidated
financial  statements and the discussion and analysis of financial condition and
results of  operations  for the prior  periods have been restated to include the
operations  of Galaxy  Enterprises,  Inc.  as if it had been  combined  with our
company at the beginning of the first period presented.

Fluctuations in Quarterly Results and Seasonality

         In view of the rapidly  evolving nature of our business and its limited
operating history, we believe that period-to-period comparisons of our operating
results,  including our gross profit and  operating  expenses as a percentage of
net sales,  are not  necessarily  meaningful and should not be relied upon as an
indication of future performance.

         While we cannot say with  certainty  the degree to which we  experience
seasonality  in our  business  because of our  limited  operating  history,  our
experience to date indicates that we experience lower sales from our Galaxy Mall
business  during our first and second  fiscal  quarters.  We believe  this to be
attributable  to summer  vacations and the  Thanksgiving  and Christmas  holiday
seasons.

Results of Operations

Six month period ended  December 31, 2000 and the second  fiscal  quarter  ended
December 31, 2000  compared to the six month period ended  December 31, 1999 and
the second fiscal quarter ended December 31, 1999.

     Revenue

         Total  revenues  for the six months  period  ended  December  31,  2000
increased to $22,622,266 from $12,730,326 in the comparable  period of the prior
fiscal  year,  an increase of 78%.  Total  revenues for the October to December,
2000 quarter (second fiscal quarter) increased to $14,671,504 from $7,465,649 in
the  comparable  period of the prior  fiscal  year,  an increase  of 97%.  Total
revenues for the relevant  periods are comprised of service revenues and product
sales.

         Service  revenues  include  revenues from the design and development of
Internet Web sites and related consulting  projects,  revenues from our Internet
training workshops (including attendance at the workshop, rights to activate Web
sites and  hosting),  sales of banner  advertising,  mentoring  and  transaction
processing.  Service  revenues  for the  six  months  ended  December  31,  2000
increased to $21,605,501 from $8,614,011 for the comparable, period of the prior
year,  an increase  of 151%.  Service  revenues  for the second  fiscal  quarter
increased to $14,179,643 from $4,671,502 for the comparable  period of the prior
year, an increase of 204%.

         The  increase  can be  attributed  to two major  factors.  There was an
increase  in the number of  Internet  training  workshops  conducted  during the
periods.  The number  increased to 188 workshops for the current  fiscal year to
date from 124 in the six months period ended  December 31, 1999. For the quarter
the workshops held were 93 in 2000 compared to 66 in 1999.

         The second factor contributing to the increased revenue was a change in
the business  model for our Galaxy Mall  Internet  workshop  training  business.
Effective  October 1, 2000,  the  product  delivered  at the  Internet  training
workshop is a "Complete  Store-Building  Packet"  which  contains a CD- ROM that
includes the necessary  computer software and instructions to allow the customer
to construct its storefront  without any  additional  services being supplied by
us. If  additional  assistance  is  required,  we will  provide it for a fee and
charge the customer  after the services are rendered.  The customer may host the
storefront with us, or any other provider of Internet hosting  services.  Should
the  customer  elect to prepay the Company  for  hosting,  the  revenue  will be
recognized  as the service is rendered.  Under this new model,  we now recognize
most of the revenue  generated  at our  Internet  workshops at the time of sale.
Revenues and earnings are anticipated to be enhanced in future periods since the
amount of revenue  deferred  from each  Internet  workshop  sale will be greatly
reduced and the revenue from prior period sales will  continue to be  recognized
during this and future periods over the next seven  quarters.  During the period
from October to December  2000, we  recognized  $5,570,939 in revenue from sales
made prior to October 1, 2000 and deferred  revenue  from the current  quarter's
sales of $2,579,376 to future  periods.  The net change of $2,991,572  increased
revenues  for the six months  period  ending  December  31, 2000 and the currant
fiscal quarter by that same amount.

         Product sales, relating to the sale of our multimedia products, for the
six  months  period  ended  December  31,  2000  decreased  to  $1,016,675  from
$4,116,315 in the comparable  prior period.  Product sales for the second fiscal
quarter  decreased to $491,861 from  $2,794,147 in the comparable  prior period.
Product  sales were lower  because the six month period ended  December 31, 1999
included  two  large  non-recurring  orders  that  accounted  for  approximately
$2,000,000 of that period's product revenues.

         The multimedia  products are designed,  manufactured  and marketed by a
wholly  owned  subsidiary  of  the  Company,  IMI,  Inc.  On  January  11,  2001
Netgateway, Inc. sold its subsidiary to an unrelated third party for a cash down
payment  of  $300,000  and a  ten  year  note  having  a  principle  balance  of
approximately $1.3 million.

     Gross Profit

         Gross profit is  calculated  as revenue  less the cost of sales,  which
consists of the cost to conduct Internet training workshops, to program customer
storefronts,  customer support expenses and the cost of tangible  products sold.
Gross  profit for the six months  period ended  December  31, 2000  increased to
$17,570,313  from  $7,665,326 in the  comparable  prior period.  For the current
fiscal quarter gross profit increased to $12,143,350 from $5,903,384 in the same
quarter of 1999. The increase in gross profit  primarily  reflects the increased
sales volume of services  provided through our Internet  training  workshops and
the effect on revenues from the sale of the "Complete  Store-Building Packet" as
explained above.

         Gross  margin  percentages  increased  for the six months  period ended
December 31, 2000 to 78% of revenue from 60% of revenue in 1999. For the current
quarter  gross margin  percentages  increased to 83% from 79% in the  comparable
period of 1999.  The increase in the gross profit as a percentage  of revenue is
due to the increase in the service  revenues  and the decrease in product  sales
since the  contribution to profits from the service segment is much greater than
the product segment.

     Product Development

         Product  development  expenses consist primarily of payroll and related
expenses for development,  editorial,  creative and systems personnel as well as
outside  contractors.  Product  development  expenses for the six months  period
ended  December  31,  2000  decreased  to  $1,657,337  from  $1,834,939  in  the
comparable prior period.  The majority of development  expenses for the Internet
Commerce Center (ICC), our core technology platform,  were incurred in the third
and fourth  quarters of the fiscal year ended June 30, 2000.  These  expenses in
the quarters  ending June 30 and March 31, 2000 were  $2,358,399 and $2,342,665,
respectively.  The approximately $.4 million spent on product development during
the current  quarter and the  approximately  $1.2  million  spent in the July to
September 2000 quarter  represent a decrease from the prior two quarters and the
product  development  expenditures  should  continue  to  decline  as the  basic
development  of the ICC is  completed.  Beginning  in  October  2000  there were
reductions in personnel  working on the development of the ICC. The total number
of person from this area leaving the company through January 31, 2001 were 33.

         Enhancements  to our  technology,  including  the ICC,  will be made as
technology and business opportunities present themselves, but our business model
currently  contemplates  that in most cases we will seek to pass these  costs to
our customers.  Other product  development  projects currently in progress are a
Web-builder  packet and a shopping mall  development  tool. We intend to expense
these costs as incurred.  Additional  development projects will be undertaken as
the needs are identified.

     Selling and Marketing

         Selling and marketing  expenses consist of payroll and related expenses
for sales and  marketing  and the cost of  advertising,  promotional  and public
relations  expenditures and related expenses for personnel  engaged in sales and
marketing  activities.   We  also  contract  with  telemarketing  companies  and
commissions earned by them are also included. Selling and marketing expenses for
the six months  period  ended  December 31, 2000 and the second  fiscal  quarter
increased to $13,926,647 and $6,976,100  from  $11,327,199 and $6,222,539 in the
comparable  prior  periods  respectively.  The increase in selling and marketing
expenses is primarily  attributable to  infrastructure  costs as we expanded and
incurred  additional  costs  related  to the growth of our  business,  including
expenses  associated with the increased  number of Internet  training  workshops
conducted. Selling and marketing expenses did not increase as rapidly as revenue
growth.  These  expenses as a percentage  of sales  decreased for the six months
period ended December 31, 2000 and the second fiscal quarter to 62% and 48% from
89% and $83% in the comparable prior periods respectively

         Beginning in December 2000 there were  reductions in personnel  selling
B2B solutions to larger corporate  customers and in the cable commerce  division
which  markets  services to  television  cable  companies.  The total  number of
selling and marketing  personnel  leaving the company  through  January 31, 2001
were 26.

     General and Administrative

         General  and  administrative  expenses  consist of payroll  and related
expenses for executive,  accounting and administrative  personnel,  professional
fees and other general corporate expenses.  General and administrative  expenses
for the six months period ended  December 31, 2000 and the second fiscal quarter
decreased to $7,808,934 and $5,560,729  from  $16,987,856 and $16,327,862 in the
comparable prior periods respectively.  This decrease is primarily  attributable
to the  decrease  in  payroll  and  related  expenses  that  resulted  from  the
relocation of our headquarters and a reduction in costs and expenses  associated
with obtaining equity capital.

         During the  quarter  ended  September  30,  2000,  we  implemented  our
previously  announced   consolidation   strategy  to  relocate  our  headquarter
operation  from  Long  Beach,  California  to  Orem,  Utah.  Orem  has  been the
headquarters of our Galaxy Mall, Inc.  subsidiary since 1997. The relocation was
intended  to realize  significant  improvements  in  operations  and  savings in
general and administrative  expenses. The cost structure is lower in Orem due to
lower  prevailing  wage rates in the local labor market,  as well as lower costs
for facilities, outside professional services and other costs of operations.

         Beginning  in October  2000  there  were  reductions  in  personnel  in
accounting, the in-house legal department, and general administrative positions.
The total number of administrative personnel leaving the company through January
31, 2001 were 15.

         Included  in general  and  administrative  expenses  for the six months
period  ended  December  31,  2000,  were  several one time charges that are not
expected to recur.  Principally these were related to our relocation to Orem and
the merger with Galaxy Enterprises, Inc. These included:

                  Relocation                     $385,000
                  Merger related                  165,000
                                                  -------

                  Total                          $550,000

         Bad Debt Expense

         Bad debt expense for the six months period ended  December 31, 2000 and
the current fiscal quarter were  $2,130,985 and $1,809,138  respectively.  There
was no identified  similar expense in the comparable prior periods.  $675,000 of
bad debt expense was included in general and administrative  expenses during the
six months  period  ending  December  31,  1999.  Management  believes bad debts
expense  should  be  reported  on a  separate  line  item  in the  statement  of
operations. The expense is primarily due to the establishment of a provision for
doubtful accounts that relates to the installment  contracts the Company accepts
as  payment  for  the  products  and  services  sold  at its  Internet  training
workshops.  We accept  installment  contract payments from all customers without
regard to their  credit  history,  if they are willing to make a down payment of
from 5% to 10%. As a result we establish a 50% reserve for doubtful  accounts to
provide  for future  expected  losses.  The  additional  costs  associated  with
assisting  these  customers to complete their  electronic  store fronts and host
them on our Galaxy Mall after the sale is made at the workshop is small. If they
fail to honor their commitment to us we discontinue hosting of their storefront.
Accepting this method of payment has increased the number of workshop  attendees
who purchase our products and services.

         Interest (Income) Expense, Net

         Interest  expense for the six months  period  ended  December  31, 2000
decreased to $1,048,392 from $4,773,958 in the comparable prior period. Interest
expense in the current  period  consists  primarily  of a one-time  recording of
$884,000  as the  fair  value  of the  beneficial  conversion  feature  of an 8%
convertible  debenture to King William,  LLC and the actual interest  accrued on
the debenture.  (See Liquidity and Capital  Resources) The interest  expense for
the six months  period ended  December  31,1999 was  primarily  attributable  to
various debt instruments that have been repaid.

     Income Taxes

         We have not generated  any taxable  income to date and,  therefore,  we
have not paid any federal income taxes.  The use of our net operating loss carry
forwards,  which begin to expire in 2006, may be subject to certain  limitations
under Section 382 of the Internal Revenue Code of 1986, as amended.

Liquidity and Capital Resources

     Cash

         At December  31,  2000,  we had $39,706 in cash on hand,  a decrease of
$2,567,785 from June 30, 2000.

         Net cash used in operating activities was $5,545,747 for the six months
period ended  December 31,  2,000.  Net cash used in  operations  was  primarily
attributable  to  $9,866,271  in net losses and  increases in assets,  partially
offset by non-cash  charges.  Increases in assets  during the six months  period
ended  December 31, 2000 included  $3,760,538 in accounts  receivable  resulting
from the growth in  revenues  and the  failure  of a  financial  institution  to
purchase  installment  contracts  from the Company that were  generated from our
Internet training workshops in historical  quantities.  Non-cash charges include
recording  a  $884,000  interest  expense  as the fair  value of the  beneficial
conversion feature of a convertible  debenture issued to King William, LLC. (See
Liquidity and Capital  Resources),  $840,090 as depreciation  and  amortization,
$2,130,985 as bad debt expense and  1,727,013 to write off fixed and  intangible
assets.

         The write off of fixed assets resulted from an inventory being taken at
the time of the relocation  from Long Beach,  California to Orem,  Utah. Some of
the assets on the books could not be found and others were  determined  to be of
no value to the Company and were scraped.  The write off of intangibles resulted
from the determination that the acquired  technology relative to Stores On Line,
Inc.,  a subsidiary  of the Company,  was no longer being used and had no resale
value.

          Increases in liabilities  included  $2,596,364 in accounts payable and
accrued expenses.

         Net cash used in  investing  activities  was $49,987 for the six months
period  ended  December  31,  2000,  and  consisted of purchases of property and
equipment.  Equipment  purchases  were  less  than  in  prior  periods  and  are
anticipated to remain low for the next several quarters.

         Net cash provided by financing  activities  of  $3,028,654  for the six
months period ended December 31, 2000, was primarily from $2,500,000 in proceeds
from the issuance of a convertible  debenture as more fully described  elsewhere
in this filing and loans from a bank and a related party.

         As a  result  of  our  inability  to  sell  the  installment  contracts
generated by our Galaxy Mall Internet  workshop  training business in accordance
with past practices and due to operating  losses, we do not have sufficient cash
from  operating  activities  to meet  our  immediate  working  capital  and cash
requirements.  Because this additional capital is not currently  available under
our arrangements  with King William LLC (See  Arrangements with King William LLC
below) we have sought and will continue to seek such capital  through  public or
private sales of our equity and debt securities.  There can be no assurance that
additional  financing  will be  available  on  acceptable  terms,  if at all. If
adequate funds are not available,  we may be required to delay, reduce the scope
of, or  eliminate  one or more of our  business  lines or obtain  funds  through
arrangements  with  collaborative  partners  or others  that may  require  us to
relinquish  rights to all or part of the  intellectual  property of the Internet
Commerce Center or control of one or more of our businesses.

         In January and February,  2001, we  consummated a private  placement of
convertible  promissory notes for a total value of approximately $1.8 million at
8% interest.  The note holder can convert at any time after six months at a rate
$.25 per share of  unregistered  common  stock or the company may convert at any
time  after six month if for a period of  twenty  consecutive  trading  days the
average of the  closing  bid and ask prices per share of our common  stock is or
exceeds $.75 as reported on Nasdaq's OTC Bulletin  Board  Service.  The proceeds
from the notes are to be used to pay down debt.

     Accounts Receivable

         Accounts  receivable,  net of  allowance  for  doubtful  accounts,  was
$4,356,561  at December  31, 2000  compared to  $2,383,544  at the prior  fiscal
year's  end,  June 30,  2000.  This  increase  is  principally  the result of an
increase  in  service  revenue  through  our  Internet  training  workshops.   A
relatively  constant and significant portion of these revenues have been made on
an installment  contract basis. We have in the past sold on a discounted basis a
portion of these  installment  contracts to a third party financial  institution
for  cash.   Because  this  financing   source  has  been  engaged  in  its  own
recapitalization it has been, since early September,  no longer able to purchase
our installment contracts at historical levels. This third party has informed us
that due to further delays in its  recapitalization,  it cannot commit to a date
by which it will be able to purchase  the  accumulated  unpurchased  installment
contracts  and  resume  purchasing  newly  created   installment   contracts  at
historical  rates.  As of December 31,  2000,  we had over $4.7 million of these
installment  contracts,  of which, based on underwriting  criteria  historically
used by this third  party,  approximately  $2.4  million  would be eligible  for
purchase on a discounted  basis. We have recently entered into arrangements with
other  financial  institutions  who  have  purchased  a  small  portion  of this
portfolio of installment contracts but to date these financial institutions have
not  purchased  installment  contracts  at rates  adequate  to  provide  us with
sufficient  liquidity  and  some  of them  have  applied  stricter  underwriting
criteria  than the financial  institution  we have worked with in the past. As a
result, we are seeking to develop  relationships with other potential purchasers
of these  installment  contracts.  In the  interim,  our  inability  to sell our
installment  contracts  has had a  material  negative  impact  on our  near-term
liquidity and cash position.

     Delisting of Common Stock

         In letters dated September 26, 2000 we were advised by The Nasdaq Stock
Market,  Inc.  that we no longer met the criteria for  continued  listing on the
Nasdaq National Market.

         On January  10,  2001 our  common  stock was  delisted  from the Nasdaq
National  Market,  and our stock began to trade on the National  Association  of
Securities Dealers OTC Electronic Bulletin Board.

          The  delisting of our common  stock may have an adverse  impact on the
market price and  liquidity of our  securities  and could  adversely  affect our
ability to attract  additional  investors.  This  would  likely  have a material
adverse effect on our liquidity because sales of additional shares of our common
stock is currently the principal  potential  source of additional funds required
to operate our businesses. (See Arrangements with King William, LLC below).

     Arrangements with King William, LLC

         In July 2000, the Company entered into a securities  purchase agreement
with King William, LLC. Under the terms of the agreement,  the Company issued to
King  William an 8%  convertible  debenture  due July 31, 2003 in the  principal
amount of $4.5 million.  The debenture was convertible into the number of shares
of our  common  stock at the lower of $1.79 or a  conversion  rate of 80% of the
average  market  price of the  common  stock  during  any three  non-consecutive
trading days during the 20 trading days prior to conversion.  The purchase price
for the debenture was payable in two tranches. The first tranche of $2.5 million
was paid at the closing in July 2000.  The second tranche of $2.0 million may be
drawn down by the Company  three  business  days after the  satisfaction  by the
Company  of certain  conditions,  including  that there be on file an  effective
registration  statement  covering the shares  issuable  upon  conversion  of the
debenture and  certification by the Company of its ability to honor a conversion
of the entire  balance of the debenture and an exercise of all related  warrants
without violating the  capitalization  regulations of the principal  exchange on
which the shares of our common  stock are then  listed.  Effective as of January
25, 2001,  we reached an agreement  with King  William LLC to  restructure  this
debenture.  Under the terms of the agreement no second  tranche of the debenture
will be available and the note is scheduled to be repaid in installments  with a
15% prepayment  premium over the remainder of calendar year 2001.  Additionally,
Netgateway  has allowed  King  William to retain the right to convert any or all
portion of the outstanding  debt to equity,  but only after the stock has traded
at or above $3.00 for twenty consecutive  trading days or if Netgateway does not
make a required  payment of principal.  Warrants  already earned by King William
were  repriced  at $.25 per share and King  William  was issued a warrant for an
additional  269,000  shares of common stock at $.25 per share.  During the first
week of  February,  2001 the  initial  payment of  $250,000 as called for by the
agreement  was made. As of the date of the  Restructuring  Agreement the Company
was in default under the Convertible  Debenture but pursuant to the terms of the
Restructuring  Agreement the holder of the Convertible  Debenture has waived all
of these defaults as of the date of the Restructuring Agreement.

         The value of the beneficial conversion feature on the $2.5 million that
has been drawn down on the $4.5 million  principal  amount as of  September  30,
2000,  is recorded as capital and  interest  expense of $884,000 for the quarter
ended  September  30,  2000,  as  the  convertible  debentures  are  immediately
exerciseable.

         In  connection  with the  securities  purchase  agreement,  the Company
issued to King William a warrant to purchase  231,000 shares of common stock. In
connection  with the issuance of the debenture,  the Company also issued to Roth
Capital Partners,  Inc., a warrant to purchase 90,000 shares of common stock and
to Carbon  Mesa  Partners,  LLC, a warrant to purchase  10,000  shares of common
stock.  Each of the  warrants  is  exercisable  for five  years from the date of
issue,  at an exercise price of $1.625 per share and with cashless  exercise and
piggyback  registration  rights.  The  fair  value  of  the  warrants  has  been
determined to equal $371,000. Of the $371,000,  $259,000 is accounted as capital
and debt  discount and is  amortized  over the life of the debt.  The  remaining
balance is accounted for debt issuance costs under other assets and is amortized
over the life of the debt.

         In August  2000,  the  Company  entered  into a private  equity  credit
agreement with King William, LLC. Under the terms of the agreement,  the Company
has the right to issue and sell to King  William up to $10 million of our common
stock at 87.5% of the  market  price  at the time of sale,  subject  to  certain
conditions and adjustments.  In addition, for each 10,000 shares of common stock
that the Company  issues and sells to King  William,  the  Company  will issue a
warrant to King William to purchase  1,500 shares of the Company common stock at
an exercise  price equal to 125% of the market  price of the common  stock as of
the put date and  exercisable  for a period  of five  years  from the put  date,
together with cashless  exercise and piggy back registration  rights.  Under the
terms of the Restructuring  Agreement this agreement was terminated effective as
of the  date  of the  Restructuring  Agreement  and no  termination  payment  or
additional warrants were issued in connection therewith.

         At the present  time there is no cash  available  to the Company  under
these agreements.

         Accounts Payable

         Accounts payable at December 31, 2000 totaled $4,843,804 as compared to
$2,839,727  at June 30,  2000.  Our  business  operations  are  dependent on the
ongoing  willingness  of our  suppliers  and service  providers  to extend their
payment  terms  until we resolve  our current  liquidity  problems.  A number of
suppliers and service  providers  now require  payment in advance or on delivery
and the Company did not meet a recent  payroll  with respect to a portion of its
employees in one of its business  units.  On February 9, 2001 the missed payroll
was made up to all  employees  except eight  present and former  officers of the
Company.

         No assurance  can be made that our  suppliers  will  continue to extend
their  payment  terms or that they will continue to supply us with the materials
and services required to operate the business or on terms that are acceptable to
us or that we will resolve our current liquidity  problems.  Any interruption in
our business  operations or the imposition of more restrictive payment terms for
payments to  additional  suppliers  and service  providers  would have a further
negative impact on our liquidity.

         On January 25, 2001 we engaged an  unrelated  third party to attempt to
settle a portion of our accounts payable and accrued liability obligations. They
have begun contacting selected vendors to offer an immediate settlement for less
than  the  face  value  of  the  obligations.   Approximately  $3.2  million  of
obligations  were turned over.  The cash  required to settle  these  compromised
claims will have to be raised by the Company selling equity or debt  securities.
There can be no assurance that our creditors will be willing to compromise their
claims or that the Company will be able to raise  sufficient  additional cash to
settle the claims that may be agreed to by our vendors and creditors.

         Deferred Revenue

         Deferred  revenue at December 31, 2000 totaled  $15,603,019 as compared
to $15,967,152 at June 30, 2000. The deferred  revenue will be recognized as the
services are rendered or when the time period in which  customers have the right
to receive the services expires.  The decrease from the prior fiscal year end is
the  result  of a  change  in our  products  offered  at our  Internet  training
workshops.

         We have  changed  the  business  model  for our  Galaxy  Mall  Internet
workshop  training  business  and now,  effective  October 1, 2000,  the product
delivered  at the  Internet  training  workshop  is a  "Complete  Store-Building
Packet" which contains a CD- ROM that includes the necessary  computer  software
and  instructions to allow the customer to construct its storefront  without any
additional services being supplied by us. If additional  assistance is required,
we will  provide it for a fee and charge the  customer  after the  services  are
rendered. The customer may host the storefront with us, or any other provider of
Internet hosting  services.  Should the customer elect to prepay the Company for
hosting, the revenue will be recognized as the service is rendered.

         Under this new model, we now recognize most of the revenue generated at
our  Internet  workshops  at  the  time  of  sale.  Revenues  and  earnings  are
anticipated  to be  enhanced  in  future  periods  since the  amount of  revenue
deferred  from each  Internet  workshop  sale will be  greatly  reduced  and the
revenue from prior period sales will continue to be  recognized  during this and
future periods over the next seven quarters.

     Stockholders' Deficit

         Total  Stockholders'  Deficit  increased  to a deficit  of  $18,983,569
during the current  fiscal year from a deficit of  $10,776,300 at June 30, 2000.
This was  mainly the  result of the Net Loss for the six  months  period  ending
December 31, 2000. (See the Statement of Stockholders'  Deficit in the financial
statements.)

     Financing Arrangements.

         We  accept  payment  for the sales  made at our  Galaxy  Mall  Internet
training workshops by cash, credit card,  installment  contract or a third party
leasing  option.  As part of our cash flow  management  and in order to generate
liquidity,  we have  sold on a  discounted  basis a portion  of the  installment
contracts  generated  by our Galaxy Mall  subsidiary  to a third party for cash.
Because  this  financing  source has been  engaged in its own  recapitalization,
beginning  in early  September,  it was no longer able to  purchase  installment
contracts at historical levels.  (See Liquidity and Capital Resources - Accounts
Receivable for further information).

         On September 13, 2000,  we retained the services of National  Financial
Communications  Corp. ("NFCC") for a six-month period as a nonexclusive  advisor
in connection with our investor  relations,  in consideration  for which we paid
$10,000 and gave a commitment to issue the  consultant  250,000 shares of common
stock.  In October 2000,  the Company was notified by NFCC that it was unwilling
to perform its obligations under its retainer agreement unless the consideration
were substantially increased. This agreement has since been terminated.

On October 18, 2000, we entered into a letter  agreement  with Glendale  Capital
LLC to provide investor relations services to the Company.  As consideration for
its services,  Glendale Capital LLC was issued warrants  exercisable for 500,000
shares of Company  common stock with an exercise  price of $1.00 per share.  The
agreement with Glendale Capital has been terminated.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES OF MARKET RISK

         None.

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

         On January 31, 2001 we were  served  with a Summons  and  Complaint  by
Applied Computer  Solutions,  a California  Corporation,  in the Fourth District
Court, State of Utah, Case Number 010400400.  The complaint asks for judgment in
the amount of $64,256.54  plus interest and attorney's fees because of breach of
contract,  unjust  enrichment  and other  causes of  action.  We  purchased  two
computer systems from the plaintiff, has used the equipment and is unable to pay
the  plaintiff due to a lack of working  capital.  We will attempt to settle the
action  before  trial.  There is no assurance  that we will be able to make full
payment or that the plaintiff will agree to settle the complaint.

         On January 10,  2001,  we were served with a Summons and  Complaint  by
Freevest,  LC, in the Fourth District  Court,  State of Utah. No case number was
shown on the  complaint.  The  complaint  asks for  judgment  in the  amount  of
$51,678.63  plus  interest  and  attorney's  fees because of breach of contract,
unjust  enrichment  and other  causes of action.  We leased  space in a building
owned by  plaintiff  in American  Fork,  Utah.  When we vacated the  building in
September 2000, it was subleased by Promo.com, a Utah limited liability company.
During  December 2000 Promo.com  vacated the leased  premises  without  warning.
Promo.com has not paid us the rent due under the sublease,  and we are unable to
pay the  plaintiff due to a lack of working  capital.  We will attempt to settle
the action before trial. There is no assurance that we will be able to make full
payment or that the plaintiff will agree to settle the complaint.

         On January 26, 2001,  we were served with a Demand for  Arbitration  by
Complete Business Solutions, Inc. (Claimant) in the Southfield,  Michigan office
of the American Arbitration  Association.  The demand seeks "The balance due and
owing  claimant  for services  rendered,  the exact amount of which is currently
unknown because all services have not yet been billed,  but is  approximately $1
Million".  We  dispute  the  claim.  Claimant  was  engaged  by us to write  the
specifications  and  produce  the  Internet  Commerce  Center  (ICC),  our  core
technology platform used to provide services to our customers.  Claimant was not
able to deliver a useful  working  platform  and as a result we were  obliged to
complete  the  project  with our own  employees.  We will  attempt to settle the
action before arbitration.  There is no assurance that we will be able to settle
the complaint  without  arbitration and the  arbitration  procedure is costly in
both  executive  time and legal  expenses.  It is not  possible to estimate  the
future cost to us to dispute this claim.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

         Recent Sales of Unregistered Securities

Set forth below in chronological  order is information  regarding the numbers of
shares of common  stock sold by us, the number of options  issued by us, and the
principal  amount of debt  instruments  issued by us between October 1, 2000 and
December 31, 2001, the consideration received by us for such shares, options and
debt  instruments and information  relating to the section of the Securities Act
or rule of the Securities  and Exchange  Commission  under which  exemption from
registration  was claimed.  None of these  securities was  registered  under the
Securities Act. Except as otherwise  indicated,  no sales of securities involved
the use of an underwriters  and no commissions  were paid in connection with the
sale of any securities.

                 On February 5, 2001, the Company reached an agreement with King
William, LLC to restructure the approximately $2.5 million convertible debenture
held by King William.  Under the terms of the agreement the note is scheduled to
be repaid in  installments  with a 15% prepayment  premium over the remainder of
calendar year 2001. Additionally,  Netgateway has allowed King William to retain
the right to convert  any or all of the  outstanding  debt to  equity,  but only
after the stock has traded at or above $3.00 for twenty consecutive trading days
or if Netgateway does not make a required payment of principal. Warrants already
earned by King  William  were  repriced  at $.25 per share and King  William was
issued a warrant for an  additional  269,000  shares of common stock at $.25 per
share. No additional  payment will be made or warrants issued in connection with
the termination of the Private Equity Line.
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

         Please refer to Management's  Discussion and Analysis contained in Item
2 of this quarterly report.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

ITEM 5.  OTHER INFORMATION.

         At a Board  meeting on November  19, 2000 the Company  appointed  Keith
Freadhoff as Chief  Executive  Officer and appointed John J. Poelman,  Robert E.
Ciri and Shelly  Singhall as directors  replacing  Roy C.  Camblin,  III who had
resigned as Chief Executive Officer and as a Director and John Dillon and Joseph
Roebuck who had resigned as Directors.


         Subsequently,  at a Board  meeting  on  January  3,  2001  the  Company
appointed  Donald L.  Danks as a director  and at a Board  meeting on January 5,
2001,  the Company  appointed  Donald L. Danks as Chairman  and Chief  Executive
Officer of the Company and Jay Poelman as President and Chief Operating Officer.
The Board also accepted the  resignations of Chairman,  Chief Executive  Officer
and Director,  Keith D.  Freadhoff;  Chief Operating  Officer and Director,  Don
Corliss, as well as Directors Scott Bebee and Robert Ciri.


         The Company  has  engaged  BlueStone  Capital,  LLP,  as its  financial
advisor to explore  strategic  alternatives.  BlueStone Capital is an investment
bank that focuses on emerging growth and middle market  companies.  BlueStone is
known for  providing a broad range of  corporate  finance,  research,  syndicate
sales and  trading  services  to its  clients  and will  assist  the  Company in
exploring  strategic  business   alternatives  to  drive  shareholder  value  in
connection with the Company's  development and  implementation  of strategic and
financial programs.

         Pursuant to the terms of the agreement,  BlueStone Capital will provide
the  Company  with  financial  advisory  services  and  assist  the  Company  in
identifying  financial  opportunities.  In exchange,  BlueStone Capital received
warrants to purchase  500,000 shares of the common stock of the Company that can
be exercised at the Company's  market price at the time of conversion  and is to
receive $7,500 during each month of the engagement.  Shelly Singhal,  a director
of the Company, is a managing director of BlueStone Capital.

         On January 15, 2001, the Company  reached an agreement to terminate the
BlueStone  Capital,  LLP  engagement  and  Bluestone  agreed to forego any early
termination  penalty  and has  returned  to the  company  half  of the  warrants
previously issued. Mr. Singhal is still a Director of the Company.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits.

          10.85   Restructuring  Agreement,  dated as of January 25, 2001, by
                  and between  Netgateway,  Inc. and King William, LLC

     (b)  Reports on Form 8-K

          (i)  Form 8-K,  Item 5, filed on November  21,  2000,  with respect to
               press  release  describing  appointment  of new  chief  executive
               officer and directors.

          (ii) Form 8-K,  Item 5, filed on December  19,  2000,  with respect to
               press release  describing  grant of hearing  before the NASDAQ to
               appeal delisting decision.

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      NETGATEWAY, INC.


Date:  February 13, 2001               /s/ Donald Danks
                                       Name: Donald Danks
                                       Chief Executive Officer


Date: February 13, 2001                /s/ Frank C. Heyman
                                       Name: Frank C. Heyman
                                       Title:   Chief Financial Officer











                      RESTRUCTURING AND AMENDMENT AGREEMENT

         Restructuring and Amendment  Agreement (this  "Agreement")  dated as of
January  25,  2001 by and  between  Netgateway,  Inc.,  a  Delaware  corporation
("Netgateway") and King William, LLC, a Cayman Islands Limited Liability Company
("King William").

         Whereas  the  parties  have  entered  into  (i) a  Securities  Purchase
Agreement  (the  "Purchase  Agreement")  dated July 31,  2000  pursuant to which
Netgateway issued to King William its 8% Convertible Debenture Due July 31, 2003
with an original  principal amount of up to $4.5 million and an actual principal
amount of $2.5  million  (the  "Debenture")  and  warrants  (the  "King  William
Warrants")  pursuant  to a Common  Stock  Purchase  Warrant  (the "King  William
Warrant  Agreement")  dated as of July 31,  2000 to  acquire a total of  231,000
shares of the common stock, par value $.001 per share of Netgateway (the "Common
Stock"),  (ii)  a  Registration  Rights  Agreement  dated  July  31,  2000  (the
"Debenture  Registration  Rights  Agreement"),  (iii) a  Private  Equity  Credit
Agreement dated August 2, 2000 (the "Equity  Agreement") and (iv) a Registration
Rights  Agreement  dated  August  2,  2000  (the  "Equity   Registration  Rights
Agreement";  and together with the Debenture Registration Rights Agreement,  the
"Registration Rights Agreements");

         Whereas on September 7, 2000 Netgateway filed a registration  statement
(the  "Registration  Statement") on Form S-1 as contemplated by the Registration
Rights Agreements which registration has not become effective;

         Whereas  effective with the opening of business on January 10, 2001 the
Common Stock was delisted from the NASDAQ  National Market System and the Common
Stock is currently listed on the NASDAQ Bulletin Board;

         Whereas no securities have been issued under the Equity Line; and

         Whereas,  the  parties  wish  to  amend  certain  of the  terms  of the
Debenture and the  Registration  Rights  Agreements  and to terminate the Equity
Agreement.

         Now therefore,  in consideration  of the foregoing  premises and of the
mutual  covenants and  agreements  contained  herein and other good and valuable
consideration,  the  sufficiency  of which is hereby  acknowledged,  the parties
agree as follows.

         1. Repayment of Debenture.  Netgateway  agrees to repay the full amount
(including interest accrued to date thereon) of the Debenture plus a 15% premium
with respect to the original  principal amount (the "Current  Principal Amount")
in ten payments.  As of the date of this Agreement the Current  Principal Amount
is  $2,972,789.90.  An initial  payment in the amount of $250,000  (the "Initial
Payment")  shall be made within five business days of the date this Agreement is
executed.  A second payment in the amount of $250,000 shall be made on or before
February 28, 2001. The remainder of the Current  Principal  Amount shall be paid
in ten equal  payments  of  $247,278.99  beginning  on April 10, 2001 and on the
tenth day of each  successive  month except that the tenth payment shall be made
on the same date as the ninth  payment.  Each  such  payment  shall be made with
interest accrued through the date of payment at a rate of 8% per annum.

         2. Waiver of Defaults.  Netgateway is in breach and/or violation of and
may be declared to be in default  under  certain of the terms and  provisions of
each  of the  Purchase  Agreement,  the  Debenture,  the  King  William  Warrant
Agreement,  the Registration  Rights Agreements and the Equity  Agreement.  King
William hereby waives all such defaults and violations, whether known or unknown
existing  on the  date of  this  Agreement;  provided,  however,  that,  nothing
contained  herein shall be construed  to limit,  impair or otherwise  affect any
rights of King  William  with  respect  of any  future  non-compliance  with any
covenant,  term  or  provision  of any  such  agreement.  Section  15(k)  of the
Debenture  is amended to refer to "an  exchange,  the NASDAQ  Bulletin  Board or
another Principal Market" rather than "an exchange or the Nasdaq National Market
System."

         3.  Conversion  of  Debenture.  The  Notice  of  Conversion  previously
delivered to Netgateway by King William is hereby rescinded and retracted.  King
William further agrees that it will not issued any future  conversion  notice to
Netgateway unless either the Market Price of the Common Stock has been in excess
of $3.00 per share for at least 20  consecutive  trading  days (for  example  in
connection with a transaction that will result in a sale of Common Stock by King
William  pursuant  to Rule 144 in which  case the  resulting  reduced  principal
balance  shall be deemed  allocated  so as to reduce  each  remaining  principal
payment  on  the  Debenture  under  Section  1 of  this  Agreement  equally)  or
Netgateway shall have failed to make any of the Required Principal Payments when
due and such  payment  shall remain  unpaid after five days written  notice from
King William (a "Special Default"). Any such conversion shall be at a Conversion
Rate (as  defined in the  Debenture)  equal to the lesser of 80% of the  Current
Market Price (as defined in the Debenture) and $1.79 and in connection  with any
such  conversion the portion of the principal  amount of the Debenture  which is
being converted which is attributable to the 15% premium added pursuant  Section
1 of this  Agreement  shall be ignored  and shall not be  converted  but instead
shall  constitute a permanent  deduction  from and  reduction  to the  principal
amount of the Debenture. The foregoing limitations on conversion are in addition
to, and not in  substitution  for, the  limitations on conversion set out in the
Purchase Agreement and the Debenture.

         4. Other Modifications to Purchase  Agreement.  No "Second Tranche" (as
defined in the  Purchase  Agreement)  shall be available  to  Netgateway  and no
additional  amounts  shall  be  advanced  pursuant  to the  Purchase  Agreement.
Compliance with Section 4(g) of the Purchase Agreement (including as referred to
in the  Debenture)  is hereby  waived so long as Donald Danks or another  person
approved by King  William  (such  approval  not to be  unreasonably  withheld or
delayed)  is Chief  Executive  Officer  of  Netgateway  and,  in the  event of a
termination of such waiver,  securities  issued after the date of termination of
such waiver based on options,  warrants,  conversion or exchange rights or other
agreements  entered into prior to such termination shall not constitute a breach
thereof.

         5.  Registration   Rights  Agreements.   Netgateway  may  withdraw  the
Registration  Statement.  All Late Filing Penalties and Late Effective Penalties
accrued to date are hereby waived.  If there shall be a Special Default the Late
Filing  Penalties  and the Late  Effective  Penalties  waived  under  the  prior
sentence  shall be added  back to the  principal  amount of the  Debenture.  The
Debenture  Registration  Rights  Agreement is hereby amended (i) to provide that
the Required  Filing Date for such agreement  shall be thirty days following the
date of a Special  Default,  if any,  and the Required  Effective  Date for such
agreement  shall be 90 calendar days after the Required  Filing Date and (ii) to
amend Section 3(i) to refer to "the NASDAQ  Bulletin Board or a Primary  Market"
rather than "the NASDAQ  National Market  System."  Netgateway  agrees to comply
with the provisions of the Registration Rights Agreements as so amended.

         6. Termination of Equity Agreement. The Equity Agreement and the Equity
Registration Rights Agreement are each hereby terminated by mutual agreement and
neither  Netgateway  nor King  William  shall  make any  payments  or issue  any
warrants  in  connection  therewith,  nor shall  either  party  have any  future
liability or obligation to the other  thereunder.  Netgateway  agrees that if it
elects to engage in a future  transaction of the specific type  contemplated  by
the Equity  Line at any time prior to  December  31, 2001 then prior to entering
into such arrangement it will first discuss with King William the proposed terms
and  conditions  thereof with a view to affording King William an opportunity to
provide such financing.

         7. Warrants.  The exercise price of the King William Warrants is hereby
reduced to $.25 per share.  Netgateway  agrees to issue  warrants to purchase an
additional 269,000 shares of Common Stock at an exercise price of $.25 per share
with a five year  exercise  period  beginning on the date of this  Agreement and
otherwise on the same terms and conditions as the King William Warrants.

         8.  Implementation.  If the  Initial  Payment is not made  within  five
business days of the date of this Agreement then this Agreement  shall be deemed
rescinded  and  shall  be void and of no  effect  and no  party  shall  have any
liability  to the other  hereunder  except that Section 5, other than the second
sentence  thereof,  shall remain in effect but the Required Filing Date referred
to in Clause (i) thereof  shall be the thirtieth day after the date King William
requests that such filing be made.

         9.  Release.  Netgateway  hereby  releases  King William and all of its
direct and indirect partners, officers,  directors,  employees,  affiliates(both
persons   and   entities,   agents,    representatives,    servants,   trustees,
beneficiaries,  predecessors  in  interest,  successors  in  interest,  assigns,
nominees and  insurers  from any and all claims it may have against King William
arising out of the conduct of King  William  through the date of this  Agreement
with  respect  to  the  Purchase   Agreement,   the  Equity  Agreement  and  the
transactions completed pursuant thereto.  Netgateway,  Inc. acknowledges that it
is familiar with Section 1542 of the Civil Code of the State of California which
provides as follows:

                  "A  general  release  does not  extend  to  claims  which  the
                  creditor does not know or suspect to exist in his favor at the
                  time of executing the release, which if known by him must have
                  materially affected his settlement with the debtor."

Netgateway  hereby  waives any and all rights and benefits that it now has or in
the  future  may have  under  Section  1542 of the  Civil  Code  (and  under the
comparable  provisions of any other  applicable law) and agrees and acknowledges
that this  Agreement  contains a full and final release  applying to unknown and
unanticipated  claims,  injuries or damages  arising  out of the subject  matter
hereof,  as well as to those  now  known or  disclosed.  Netgateway  represents,
warrants and  covenants  that it has not,  and at the time this release  becomes
effective will not have, sold,  assigned,  transferred or otherwise  conveyed to
any other  person or entity all or any portion of its rights,  claims,  demands,
actions or causes of action herein released.

         10. Miscellaneous.  Terms used herein but not defined herein shall have
the meanings assigned to them in the Purchase Agreement and the Debenture.  King
William  represents and warrants that it holds all right,  title and interest in
and to the entire  principal amount of the Debenture and all of the King William
Warrants. This Agreement shall be binding on all future holders of the Debenture
and of the King William  Warrants and a new  debenture  reflecting  the terms of
this  Agreement  shall be provided to King  William in exchange  for the current
Debenture  held by it. This  Agreement  shall be governed  by and  construed  in
accordance with the laws of the state of California.





         IN WITNESS  WHEREOF the parties  hereto have executed this Agreement as
of the date first above written.

         Netgateway, Inc.                       King William, L.L.C.



         By: /s/ Donald Danks                   By: /s/ Illegible
         Name: Donald Danks                     Name: Navigator Management Ltd.
         Title: CEO / Chairman                  Title: Director