UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
             / X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2001
                                       OR
              / / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

              For the transition period from ________ to ________.

                        Commission file number 000-27941

                                NETGATEWAY, INC.
                                ---------------
             (Exact name of registrant as specified in its charter)

               Delaware                                   87-0591719
               --------                                   ----------
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
    incorporation or organization)

       754 E. Technology Avenue
              Orem, Utah                                  84097
             ----------                                   -----
  (Address of Principal Executive Offices)              (Zip Code)

                                 (801) 227-000
                                 -------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
                                 --------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934 during the proceeding 12 months and (2) has been subject to such
                    filing requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

         The number of shares outstanding of the registrant's common stock as of
September 30, 2001: 42,009,266.

         When we refer in this Form 10-Q to  "Netgateway,"  the "Company," "we,"
"our," and "us," we mean Netgateway, Inc., a Delaware corporation, together with
our subsidiaries and their respective predecessors.






                         PART I - FINANCIAL INFORMATION

Item 1.      Financial Statements.

Condensed Consolidated Balance Sheets at September 30, 2001
          (unaudited) and at June 30, 2001.....................................3

Unaudited Condensed Consolidated Statements of Operations
          for the three months ended September 30, 2001 .......................4

Unaudited Consolidated Statement of Capital Deficit for the three months
          ended September 30, 2001.............................................5

Unaudited Consolidated Statements of Cash Flows for the three months
          ended September 30, 2001 ............................................6

Notes to Unaudited Condensed Consolidated Financial Statements ................7






                                                   NETGATEWAY, INC. AND SUBSIDIARIES
                                                       Consolidated Balance Sheets

                                                                                  September 30, 2001           June 30,
                                                                                      (Unaudited)                 2001
                                                                                 ----------------------   ----------------------
                                                                                                                
Assets
Current assets

Cash                                                                                         $ 109,728                $ 149,165
Trade receivables, net of allowance for doubtful accounts of $2,152,754
   at September 30, 2001 and $1,180,875 at June 30, 2001.                                    2,515,301                1,189,853
Inventories                                                                                     29,408                   44,726
Prepaid expenses                                                                               226,236                  115,935
Common stock subscriptions receivable                                                          300,000                  107,000
Credit card reserves, net of allowance for doubtful accounts of $122,815
   at September 30, 2001 and $173,000 at June 30, 2001.                                      1,018,784                1,187,502
Other current assets                                                                                 -                    3,219
                                                                                 ----------------------   ----------------------
  Total current assets                                                                       4,199,457                2,797,401

Property and equipment, net                                                                    651,771                  774,862
Intangible assets, net                                                                         566,869                  588,544
Trade receivables, net of allowance for doubtful accounts of $1,129,276
  at September 30, 2001 and $1,011,774 at June 30, 2001.                                     1,215,840                  900,198
Other assets, net of allowance for doubtful accounts of $1,618,110
   at September 30, 2001 and $1,390,640 at June 30, 2001.                                      354,042                  993,992
                                                                                 ----------------------   ----------------------
  Total Assets                                                                             $ 6,987,979              $ 6,054,997
                                                                                 ======================   ======================

Liabilities and Capital  Deficit

Current liabilities

Accounts payable                                                                           $ 1,414,068              $ 2,663,066
Bank overdraft                                                                                 672,384                  666,683
Accrued wages and benefits                                                                     856,446                  581,400
Past due payroll taxes                                                                         449,003                  497,617
Accrued liabilities                                                                            330,178                  567,916
Current portion of capital lease obligations                                                    19,122                   37,802
Notes payable current                                                                                -                   97,779
Notes payable - officers and stockholders                                                            -                  490,000
Loan payable                                                                                         -                  100,000
Other current liabilities                                                                      447,780                  423,578
Current portion of deferred revenue                                                          2,239,947                5,618,849
Convertible debenture                                                                                -                2,405,062
                                                                                 ----------------------   ----------------------
  Total current liabilities                                                                  6,428,928               14,149,753

Deferred revenue, net of current portion                                                        40,638                  414,743
Convertible long term notes                                                                     65,366                  442,172
Note Payable                                                                                   400,000                        -
                                                                                 ----------------------   ----------------------
  Total liabilities                                                                          6,934,932               15,006,667
                                                                                 ----------------------   ----------------------
Commitments and contingencies

Minority interest                                                                              355,159                  355,159
                                                                                 ----------------------   ----------------------
Capital deficit
Capital stock, par value $.001 per share
  Preferred stock - authorized 5,000,000 shares; none issued
  Common stock - authorized 250,000,000 shares; issued and outstanding
    42,009,266 and 24,460,191, at September 30, 2001 and June 30, 2001,
    respectively                                                                                42,010                   24,460
  Additional paid-in capital                                                                68,408,361               62,047,292
  Subscribed common stock                                                                      682,200                  398,200
  Deferred compensation                                                                        (45,859)                 (52,649)
  Accumulated other comprehensive loss                                                          (4,902)                  (4,902)
  Accumulated deficit                                                                      (69,383,922)             (71,719,230)
                                                                                 ----------------------   ----------------------
    Total capital deficit                                                                     (302,112)              (9,306,829)
                                                                                 ----------------------   ----------------------

Total Liabilities and Capital Deficit                                                      $ 6,987,979              $ 6,054,997
                                                                                 ======================   ======================

                                              See Notes to Consolidated Financial Statements






                                NETGATEWAY, INC.
                  Consolidated Statements of Operation for the
          Three Months Ended September 30, 2001 and September 30, 2000




                                                                   Three Months Ended
                                                   ---------------------------------------------------
                                                         September 30,                 September 30,
                                                             2001                         2000
                                                   ------------------------        -------------------
                                                                                    



Revenue                                                       $ 11,634,043                $ 7,425,857
Cost of revenue                                                  1,589,569                  2,189,907
                                                   ------------------------        -------------------
  Gross profit                                                  10,044,474                  5,235,949
                                                   ------------------------        -------------------

Operating expenses
Product development                                                 53,400                  1,214,324
Selling and marketing                                            3,611,796                  6,848,155
General and administrative                                       2,400,987                  2,288,710
Depreciation and amortization                                      151,628                    410,168
                                                   ------------------------        -------------------
  Total operating expenses                                       6,217,811                 10,761,357
                                                   ------------------------        -------------------
Operating income (loss) before items shown below                 3,826,663                 (5,525,407)
                                                   ------------------------        -------------------

Other income (expense):
Other income (expense)                                             101,773                     (7,736)
Interest expense                                                (1,593,128)                  (945,430)
                                                   ------------------------        -------------------
  Total other expenses                                          (1,491,355)                  (953,166)
                                                   ------------------------        -------------------
Income (loss) from continuing operations                         2,335,308                 (6,478,573)
                                                   ------------------------        -------------------

Discontinued operations:
Loss from discontinued operations                                        -                   (201,462)
                                                   ------------------------        -------------------
Net Income (loss)                                                2,335,308                 (6,680,035)
                                                   ========================        ===================


Basic earnings (loss)  per share:
Income (loss) from continuing operations                            $ 0.07                    $ (0.30)
Loss from discontinued operations                                        -                      (0.01)
                                                   ------------------------        -------------------
Net income (loss)                                                   $ 0.07                    $ (0.31)
                                                   ========================        ===================

Diluted earnings (loss)  per share:
Income (loss) from continuing operations                            $ 0.07                    $ (0.30)
Loss from discontinued operations                                        -                      (0.01)
                                                   ------------------------        -------------------
Net income (loss)                                                   $ 0.07                    $ (0.31)
                                                   ========================        ===================


Weighted average common shares outstanding
    Basic                                                       34,507,113                 21,691,464
    Diluted                                                     35,397,236                 21,691,464


                  See Notes to Consolidated Financial Statements





                            NETGATEWAY, INC.
               Consolidated Statement of Capital Deficit




                                                                    Common Stock               Additional          Common
                                                         -------------------------------         Paid-in            Stock
                                                             Shares             Amount           Capital          Subscribed
- ----------------------------------------------------------------------     -------------    ----------------    ----------------
                                                                                                          


Balance June 30, 2001                                      24,460,191          $ 24,460        $ 62,047,292           $ 398,200

Stock options exercised                                         6,910                 7               1,720
Amortization of deferred compensation                               -
Forfeiture of stock options                                         -                                  (180)
Conversion of convertible debenture                         2,800,000             2,800           2,113,085
Conversion of long term notes                               7,204,326             7,205           1,792,975
Private placement of common stock                           6,705,924             6,706           2,005,070
Common stock shares issued for outstanding liabilities        831,915               832             448,400
Private placement offering subscriptions received, net              0                                                   284,000
Net income

                                                         -------------     -------------    ----------------    ----------------
Balance June 30, 2001                                      42,009,266          $ 42,010        $ 68,408,361           $ 682,200
                                                         =============     =============    ================    ================

                                          (CONTINUED ON NEXT PAGE)


             See Notes to Consolidated Financial Statements





                       NETGATEWAY, INC.
               Consolidated Statement of Capital Deficit
                 (Continued From Previous Page)



                                                                                                  Accumulated
                                                                                                    Other                Total
                                                        Deferred         Accumulated            Comprehensive           Capital
                                                      Compensation         Deficit                  loss                Deficit
                                                      ------------    -----------------     -------------------    ----------------
                                                                                                          

Balance June 30, 2001                                   $ (52,649)       $ (71,719,230)               $ (4,902)       $ (9,306,829)

Stock options exercised                                                                                                      1,727
Amortization of deferred compensation                       6,610                                                            6,610
Forfeiture of stock options                                   180                                                                -
Conversion of convertible debenture                                                                                      2,115,885
Conversion of long term notes                                                                                            1,800,180
Private placement of common stock                                                                                        2,011,776
Common stock shares issued for outstanding liabilities                                                                     449,232
Private placement offering subscriptions received, net                                                                     284,000
Net income                                                                   2,335,308                                   2,335,308

                                                     -------------    -----------------     -------------------    ----------------
Balance June 30, 2001                                   $ (45,859)       $ (69,383,922)               $ (4,902)         $ (302,112)
                                                     =============    =================     ===================    ================



             See Notes to Consolidated Financial Statements



                                                           NETGATEWAY, INC
                                                Consolidated Statements of Cash Flows
                                                                                         -------------------------------------------
                                                                                                Three months ended September 30,
                                                                                         -------------------------------------------
                                                                                                    2001                 2000
                                                                                         -------------------------------------------
                                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) from continuing operations                                                         $ 2,335,308        $ (6,478,573)
Adjustments to reconcile net income (loss) to net
cash used in operating activities:
  Depreciation and amortization                                                                      151,628             410,168
  Amortization of deferred compensation                                                                6,610             159,959
  Interest expense from beneficial conversion feature                                                                    884,000
  Common stock issued for services                                                                   199,657               7,000
  Amortization of debt issue costs                                                                   642,019               9,333
  Amortization of debt discount                                                                    1,482,422              21,583
  Changes in assets and liabilities:
     Trade receivables and unbilled receivables                                                   (1,641,089)         (1,600,511)
     Inventories                                                                                      15,318              16,818
     Prepaid expenses and other current assets                                                      (107,082)           (358,063)
     Credit card reserves                                                                            168,718                   -
     Other assets                                                                                     (2,069)                  -
     Deferred revenue                                                                             (3,753,007)          2,969,551
     Accounts payable, accrued expenses and other liabilities                                       (834,754)           (292,050)
                                                                                         ----------------------------------------
  Net cash used in continuing operating activities                                                (1,336,320)         (4,250,785)

  Net cash used in discontinued operations                                                                 -            (219,214)
                                                                                         ----------------------------------------

  Net cash used in operating activities                                                           (1,336,320)         (4,469,999)
                                                                                         ----------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisition of equipment                                                                            (6,862)             91,442
                                                                                         ----------------------------------------
          Net cash provided by (used in) investing activities                                         (6,862)             91,442
                                                                                         ----------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from issuance of common stock                                                        1,421,776                   -
     Proceeds for common stock subscribed                                                             91,000                   -
     Proceeds from exercise of options and warrants                                                    1,727               2,250
     Bank overdraft borrowing                                                                          5,701             249,000
     Proceeds from issuance of convertible debenture                                                       -           2,500,000
     Repayment of convertible debenture                                                             (100,000)
     Repayment of note payable - bank                                                                (97,779)
     Repayment of capital lease obligations                                                          (18,680)                  -
     Repayment of notes                                                                                                  (52,502)
     Cash paid for debt issue costs                                                                        -            (270,026)
                                                                                         ----------------------------------------
          Net cash provided by financing activities                                                1,303,745           2,428,722
                                                                                         ----------------------------------------

NET DECREASE IN CASH                                                                                 (39,437)         (1,949,835)

CASH AT THE BEGINNING OF THE PERIOD                                                                  149,165           2,606,991
Effect of exchange rate changes on cash balances                                                           -                (608)

                                                                                         ----------------------------------------
CASH AT THE END OF THE PERIOD                                                                      $ 109,728           $ 656,548
                                                                                         ========================================

Supplemental disclosures of non-cash transactions:
   Interest Expense from beneficial conversion feature                                                                   884,000
   Conversion of convertible notes to common stock                                                 1,800,180                   -
   Conversion of debenture to common stock                                                         2,115,885
   Conversion of notes payable - officers and stockholders to common stock                           490,000
   Conversion of loan payable to common stock                                                        100,000
   Value of warrants in connection with the issuance of convertible long term notes                        -             371,000
   Common stock issued for outstanding liabilities                                                   449,234                   -
   Common stock issued for services                                                                        -               7,000

Supplemental disclosure of cash flow information:
Cash paid for Interest                                                                                 1,732              61,012

                                           See Notes to Consolidated Financial Statements




                        NETGATEWAY, INC. AND SUBSIDIARIES

         Notes to Unaudited Condensed Consolidated Financial Statements

(1)      Description of Business

         Netgateway,  Inc. and subsidiaries ("Netgateway" or the "Company"), was
formed on March 4, 1998 as a Nevada  corporation.  Netgateway  is an  e-Services
company that provides eCommerce training, technology, continuing education and a
variety of other  web-based  resources  to small  businesses  and  entrepreneurs
through informational Preview Training Sessions and Internet training workshops.
Through these workshops and follow up telemarketing  the Company sells a license
to use its proprietary  StoresOnline  software and website development  platform
and an  integrated  package of  services  including  hosting  of the  customer's
website on the Company's Galaxy Mall Internet shopping mall,  eCommerce services
and a program of one on one Internet training services.

         In January  2001,  the Company  sold one of its  subsidiaries  that was
previously  reported as a separate  segment,  and  accordingly  has reported the
operations as discontinued operations in the accompanying consolidated financial
statements.

         The  information  at September  30, 2001 and for the three months ended
September  30,  2001 and  2000,  is  unaudited,  but  includes  all  adjustments
(consisting  only of  normal  recurring  adjustments)  which in the  opinion  of
management,  are necessary to state fairly the financial  information  set forth
therein in accordance with generally accepted accounting principles. The interim
results are not  necessarily  indicative  of results to be expected for the full
fiscal year  period.  Certain  information  and footnote  disclosures  have been
omitted  pursuant  to rules and  regulations  published  by the  Securities  and
Exchange Commission ("SEC"),  although the Company believes that the disclosures
are adequate to make the information  presented not misleading.  These financial
statements should be read in conjunction with the audited  financial  statements
for the year ended June 30, 2001 included in the Company's Annual Report on Form
10-K filed with the SEC.

(2)      Summary of Significant Accounting Policies

         (a)      Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation.

         (b)      Inventories

         Inventories  are stated at the lower of cost  (first-in,  first-out) or
market.  Inventory  consists mainly of products provided in conjunction with the
Internet training workshops.

         (c)      Property and Equipment

         Property  and  equipment  are stated at cost.  Depreciation  expense is
computed  principally on the straight-line method in amounts sufficient to write
off the cost of  depreciable  assets over their  estimated  useful lives ranging
from 3 to 5 years. The cost of leasehold improvements is being depreciated using
the  straight-line  method over the shorter of the estimated  useful life of the
asset or the terms of the related leases.  Depreciable  lives by asset group are
as follows:

            Computer and office equipment ......................3 to 5 years
            Furniture and fixtures..............................4 years
            Computer software...................................3 years
            Leasehold improvements..............................term of lease

         Normal  maintenance  and repair items are charged to costs and expenses
as incurred.  The cost and  accumulated  depreciation  of property and equipment
sold or  otherwise  retired are removed  from the  accounts  and gain or loss on
disposition is reflected in net income in the period of disposition.

         (d)      Intangible Assets

         Intangible  assets are  amortized on a  straight-line  basis over their
estimated useful lives as follows:

            Acquired technology..........................  5 to 7 years
            Goodwill.........................................  10 years

         (e)      Product and Development Expenditures

         Product and development costs are expensed as incurred.

         (f)      Impairment of Long-Lived Assets and Long-Lived Assets to be
                  Disposed Of

         The  Company  reviews   long-lived  assets  and  certain   identifiable
intangibles for impairment whenever events or changes in circumstances  indicate
that the carrying amount of an asset may not be recoverable.  Recoverability  of
assets to be held and used is measured by a comparison of the carrying amount of
an asset to future undiscounted operating cash flows expected to be generated by
the asset.  If such assets are  considered to be impaired,  the impairment to be
recognized is measured by the amount by which the carrying  amount of the assets
exceeds the fair value of the assets.  Assets to be disposed of are  reported at
the lower of the  carrying  amount or fair value  less costs to sell.  No assets
were  determined  to be impaired  and were not  disposed of for the three months
ended September 30, 2001 and September 30, 2000.

         (g)      Financial Instruments

         The carrying values of cash,  accounts  receivable,  accounts  payable,
accrued  liabilities,  capital  leases,  current  portion of notes  payable  and
debenture   approximated   fair  value  due  to  the  short  maturity  of  those
instruments. All financial instruments are held for purposes other than trading.

         (h)      Income Taxes

         Income taxes are accounted  for under the asset and  liability  method.
The asset and  liability  method  recognizes  deferred  income taxes for the tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
effect on deferred taxes of a change in tax rates is recognized in income in the
period that includes the enactment date.

         Deferred tax assets are to be recognized for temporary differences that
will result in deductible  amounts in future years and for tax carryforwards if,
in the opinion of  management,  it is more likely than not that the deferred tax
assets will be realized.

         (i)      Accounting for Stock Options

         The Company  applies the  intrinsic  value-based  method of  accounting
prescribed by Accounting  Principles Board (APB) Opinion No. 25, "Accounting for
Stock Issued to Employees," and related  interpretations,  in accounting for its
fixed plan  employee  stock  options.  As such,  compensation  expense  would be
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise price. Compensation expense related to stock options
granted  to   non-employees  is  accounted  for  under  Statement  of  Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based  Compensation,"
whereby  compensation expense is recognized over the vesting period based on the
fair value of the options on the date of grant.

         (j)      Revenue Recognition

         During the year ended June 30, 2001,  the Company  changed its products
offered  relating to the  "Complete  Store-Builder  Packet" (the "New  Packet").
Prior to October  2000 the revenue  related to the sales of the  original  Store
Builder Packet were recognized  over the period  customers had to activate their
web site which would require the Company to perform additional services and host
the web site.  Subsequent to October 1, 2000 the Company is providing  customers
with the New Packet that does not require the Company to perform any  additional
services.  Revenue  from the sale of software  products is  recognized  upon the
delivery of the  products.  Revenue  related to the sale of web site hosting and
banner  licenses  is  recognized  over the period  representing  the life of the
license  and the  length  of the  prepaid  service.  Revenue  related  to banner
advertising  services is recognized  over the period such  advertising is usable
and revenue related to the delivery of mentoring services is recognized over the
estimated service period.  The revenue recorded relating to the sale of merchant
account  software is  reflected  net of the cost of the  product  paid since the
Company does not take title to the product prior to the sale.

         Revenues  relating to the Company's  Internet  Commerce Center from the
design and development of Internet Web sites and related consulting  projects is
recognized  using  the  percentage-of-completion  method.  Unbilled  receivables
represent  time and costs  incurred on projects in progress in excess of amounts
billed,  and are recorded as assets.  Deferred revenue represents amounts billed
in excess of costs incurred, and is recorded as a liability. To the extent costs
incurred  and  anticipated   costs  to  complete  projects  in  progress  exceed
anticipated  billings,  a loss is recognized in the period such determination is
made for the excess.

         (k)      Comprehensive Income


         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  130,
"Reporting   Comprehensive  Income"  establishes  standards  for  reporting  and
displaying  comprehensive  income  (loss)  and its  components  in a full set of
general-purpose financial statements. This statement requires that an enterprise
classify  items of other  comprehensive  income  (loss)  by  their  nature  in a
financial  statement and display the accumulated  balance of other comprehensive
income (loss) separately from retained  earnings and additional  paid-in capital
in the equity  section of a statement  of  financial  position.  The Company has
components of other  comprehensive  income  (loss),  which are classified in the
accompanying statement of Capital deficit

         (l)      Business Segments and Related Information

         Statement No. 131,  "Disclosures  about  Segments of an Enterprise  and
Related  Information"  (SFAS No. 131)  establishes  standards for the way public
business  enterprises  are to report  information  about  operating  segments in
annual  financial  statements.  SFAS No.  131  requires  enterprises  to  report
selected  information  about  operating  segments in interim  financial  reports
issued to  shareholders.  It also establishes  standards for related  disclosure
about products and services,  geographic areas and major customers.  It replaces
the "industry segment" concept of SFAS No.14,  "Financial Reporting for Segments
of a Business Enterprise," with a "management approach" concept as the basis for
identifying reportable segments.

         The  Company  has  operated  under  two  principal   business  segments
(Internet  services  and  multimedia  products).  The primary  business  segment
(internet  services) is engaged in the business of providing  its  customers the
ability to (i) acquire a presence on the Internet and (ii) to advertise and sell
their  products or  services  on the  Internet.  A  secondary  business  segment
(multimedia  services)  has been engaged in providing  assistance in the design,
manufacture and marketing of multimedia  brochure kits, shaped compact discs and
similar products and services  intended to facilitate  conducting  business over
the Internet.  This second segment was sold on January 11, 2001 and  accordingly
is  reported  as  discontinued  operations  in  the  accompanying   consolidated
statements of operations.  As a result, the Company now operates in one business
segment.

         (m)      Foreign Currency Translation

         The  financial   statements  of  the  Company's  Canadian   subsidiary,
StoresOnline.com,   Ltd.  have  been  translated  into  U.S.  dollars  from  its
functional  currency in the accompanying  consolidated  financial  statements in
accordance  with Statement of Financial  Accounting  Standards No. 52,  "Foreign
Currency  Translation."  Balance sheet  accounts of  StoresOnline.com,  Ltd. are
translated at period-end exchange rates while income and expenses are translated
at the average of the exchange  rates in effect  during the period.  Translation
gains or losses that related to StoresOnline.com, Ltd.'s net assets are shown as
a separate  component of shareholders'  equity and comprehensive  income (loss).
There  were  no  gains  or  losses  resulting  from  realized  foreign  currency
transactions  (transactions  denominated  in a currency other than the entities'
functional  currency)  during the three  months  ended  September  30,  2001 and
September 30, 2000.

         (n)      Per Share Data

         Basic  earnings  (loss) per share is computed  by  dividing  net income
(loss) available to common shareholders by the weighted average number of common
shares outstanding during the period. Diluted earnings (loss) per share reflects
the potential  dilution  that could occur if  securities  or other  contracts to
issue common stock were  exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of the entity.

         Unexercised stock options to purchase 2,626,226 and 4,789,065 shares of
the  Company's  common stock and  unexercised  warrants to purchase  882,346 and
2,319,003  shares of the Company's common stock at September 30, 2001, and 2000,
respectively,  were not  included in the per share  computations  because  their
effect would have been antidilutive.

         (o)      Use of Estimates

         Management   of  the  Company  has  made  a  number  of  estimates  and
assumptions  relating  to the  reporting  of  assets  and  liabilities  and  the
disclosure of contingent  assets and  liabilities at the balance sheet date, and
the reporting of revenues and expenses  during the reporting  periods to prepare
these  financial  statements in conformity  with generally  accepted  accounting
principles. Actual results could differ from those estimates.

         (p)      Reclassifications

         Certain  amounts  have been  reclassified  to conform  to current  year
presentation.

         (q)      Discontinued Operations

         APB Opinion No. 30 states that  discontinued  operations  refers to the
operations of a segment of a business that has been sold,  abandoned,  spun off,
or  otherwise  disposed of or,  although  still  operating,  is the subject of a
formal plan for disposal.  In accordance with APB Opinion No. 30, the results of
continuing  operations are reported separately from discontinued  operations and
any gain or loss from disposal of a segment is reported in conjunction  with the
related results of discontinued operations.

         (r)      Advertising Costs

         The Company  expenses costs of advertising  and promotions as incurred.
Advertising  expenses  included in selling and marketing  expenses for the three
months ended  September  30, 2001 and 2000 were  approximately  $1.3 million and
$1.7 million, respectively.

         (s)      Commission Expense

         Commission  expense relating to third-party  telemarketing  activity is
recognized as incurred.

         (t)      Recently Issued Accounting Pronouncements

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statements of Financial  Accounting  Standards No. 141, "Business  Combinations"
and No.  142  ("SFAS  142"),  "Goodwill  and  Other  Intangible  Assets",  which
establishes  new standards  for the  treatment of goodwill and other  intangible
assets. SFAS 142 is effective for fiscal years beginning after December 15, 2001
and permits early  adoption for  companies  with a fiscal year  beginning  after
March 15, 2001. SFAS 142 prescribes that  amortization of goodwill will cease as
of the adoption date.  Additionally,  the Company will be required to perform an
impairment  test as of the  adoption  date,  annually  thereafter,  and whenever
events and  circumstances  occur that might affect the  carrying  value of these
assets.  The Company has not yet determined what effect,  if any, the impairment
test of goodwill will have on the Company's  results of operations and financial
position. In addition,  subsequent to June 2001, SFAS 143 and SFAS 144 have been
issued,  but they are not effective  until fiscal years beginning after June 15,
2002 and December  15,  2001,  respectively  and the Company is  evaluating  the
impact of these pronouncements on financial position and results of operations.

(3)      Going Concern

         The accompanying  financial  statements have been prepared on the basis
that the  Company  will  continue as a going  concern,  which  contemplates  the
realization  of assets and  satisfaction  of liabilities in the normal course of
business.  The Company has incurred  losses since its inception and a cumulative
net loss of approximately  $69 million through  September 30, 2001. At September
30, 2001 the Company had a working  capital  deficit of $2,229,471 and a capital
deficit of $ 302,112. For the three months ended September 30, 2001 and 2000 the
Company  recorded  negative cash flows from continuing  operations of $1,336,320
and $4,250,785,  respectively.  The Company has historically relied upon private
placements  of its  stock and  issuance  of debt to  generate  funds to meet its
operating  needs.  Management's  plans include the raising of additional debt or
equity capital and, in addition,  subject to shareholder approval, the merger of
the Company with Category 5 Technologies (see Note 8). However,  there can be no
assurance that additional financing will be available on acceptable terms, if at
all. The Company  continues to work to improve the strength of its balance sheet
and  has   restructured   its  ongoing   operations  in  an  effort  to  improve
profitability and operating cash flow. If adequate funds are not generated,  the
Company may be required to further delay,  reduce the scope of, or eliminate one
or more of its products or obtain funds through  arrangements with collaborative
partners or others that may  require it to  relinquish  rights to all or part of
the intellectual property of its Stores Online software or the Internet Commerce
Center or control of one or more of its businesses.  The consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

(4)      Debentures

         In July 2000, the Company entered into a securities  purchase agreement
with King William, LLC. Under the terms of the agreement,  the Company issued to
King  William an 8%  convertible  debenture  due July 31, 2003 in the  principal
amount of $4.5 million.  The debenture was convertible into the number of shares
of our  common  stock at the lower of $1.79 or a  conversion  rate of 80% of the
average  market  price of the  common  stock  during  any three  non-consecutive
trading days during the 20 trading days prior to conversion.  The purchase price
for the debenture was payable in two tranches. The first tranche of $2.5 million
was paid at the  closing in July 2000.  The value of the  beneficial  conversion
feature on the $2.5 million that has been drawn down was recorded as  additional
paid in capital and interest expense of $884,000 for the quarter ended September
30, 2000, as the convertible debentures were immediately exerciseable.

         In  connection  with the  securities  purchase  agreement,  the Company
issued to King  William a warrant to purchase  231,000  shares of the  Company's
common stock. In connection with the issuance of the debenture, the Company also
issued to Roth Capital  Partners,  Inc., a warrant to purchase  90,000 shares of
common  stock and to Carbon Mesa  Partners,  LLC, a warrant to  purchase  10,000
shares of common stock.  Each of the warrants is exercisable for five years from
the date of issue,  at an exercise  price of $1.625 per share and with  cashless
exercise and piggyback  registration  rights. The fair value of the warrants has
been  determined to equal  $371,000.  Of the $371,000,  $259,000 is accounted as
additional  paid in capital and debt discount and was amortized over the life of
the debt. The remaining balance is accounted for as debt issuance costs included
in other assets and was amortized over the life of the debt.

         Effective as of January 25, 2001, the Company reached an agreement with
King  William  LLC  to  restructure  the  debenture.  As  of  the  date  of  the
Restructuring  Agreement  the  Company  was in breach  and/or  violation  of the
Purchase  Agreement,  the Debenture,  the King William  Warrant  Agreement,  the
Registration  Rights Agreements and the Equity Agreement.  However,  pursuant to
the terms of the Restructuring Agreement the holder of the Convertible Debenture
has waived all of these defaults as of the date of the Restructuring  Agreement.
Under the terms of the  Restructuring  Agreement the agreements  were terminated
effective  as of the  date of the  Restructuring  Agreement  and no  termination
payment or additional warrants were issued in connection therewith.

         Under the terms of the Restructuring and Amendment Agreement the second
tranche of the  debenture  will not be  available  to the  Company.  The Company
agreed to repay the full amount of the Debenture  plus a 15% premium  ($375,000)
with respect to the original principal amount in ten payments. As of the date of
the Restructuring and Amendment Agreement the current principal amount including
accrued  and unpaid  interest  was  $2,972,781.  Additionally,  the  Company has
allowed  King  William to retain the right to convert any or all portions of the
outstanding  debt to  equity,  but only  after the stock has  traded at or above
$3.00 for twenty  consecutive  trading  days,  or if the Company does not make a
required  payment of  principal.  Warrants  already  earned by King William were
repriced  at $.25 per  share  and King  William  was  issued  a  warrant  for an
additional  269,000  shares of common stock at $.25 per share.  The  incremental
fair value of the repricing of the warrants and the issuance of the new warrants
was $9,009 and  $129,927,  respectively.  These  costs  were  classified  on the
balance sheet as debt restructuring costs and were being amortized over the life
of the debt. The initial payment of $250,000, as called for by the Restructuring
and  Amendment  Agreement,  was made during the first week of February  2001.  A
second payment to be paid on February 28, 2001 was not made.

         In May 2001 King William  elected to convert  $200,000 of the principal
and  accrued and unpaid  interest  of the  debenture  (Conversion  Amount)  into
800,000 shares of Common Stock of the Company, at a conversion price of $.25 per
share. The Conversion  Amount was credited toward the payment of $250,000 due on
February 28, 2001,  with the balance plus  interest  accrued to be paid on March
10, 2002. In addition,  in May 2001, the Company entered into a Waiver Agreement
with  King  William,  LLC to amend  certain  of the  terms of the  Restructuring
Agreement and to waive certain  existing  defaults under the  Restructuring  and
Amendment  Agreement.  The waiver agreement amended the Restructuring  Agreement
payment  schedule to postpone  the  remaining  April 2001 payment of $247,278 to
February 2002 and the May 2001 payment of $247,278 to March 2002. As of the date
of the Waiver  Agreement  King William has withdrawn and waived all defaults and
violations.

         Effective  July 11, 2001 the Company and King  William  entered  into a
Second  Restructuring  Agreement.  The Company  agreed to pay,  and King William
agreed to accept,  in full and final  satisfaction of the Debenture at a closing
effective  September 10, 2001,  (i) a cash payment of $100,000,  (ii) a $400,000
promissory note of the Company due August 2004 bearing  interest at 8% per annum
and (iii) 2,800,000  shares of the Company's  common stock. No accrued  interest
was  payable in  connection  with these  payments.  King  William  has agreed to
certain volume limitations  relating to the subsequent sale of its shares of the
Company's common stock and has also agreed to forgive the promissory note if the
Company  meets  certain   specific   requirement   including  a  minimal  amount
($2,250,000)  of proceeds King William  receives from its sale of Company common
stock.  No gain or loss on the  exchange of shares for debt was  recorded in the
accompanying financial statements.

(5)      Convertible Long Term Notes Payable

         In January and April 2001,  the  Company  issued long term  Convertible
Promissory Notes ("Notes") in a private placement offering totaling  $2,076,500.
The  Notes  mature  on July 1, 2004 and  interest  accrues  at the rate of eight
percent (8%) per annum. The Notes are convertible  prior to the Maturity Date at
the option of the Holder any time after July 1, 2001,  or by the  Company at any
time after July 1, 2001 upon certain  conditions as detailed in the  Convertible
Promissory  Notes.  The Notes are convertible into shares of common stock of the
Corporation  by dividing  the Note  balance on the date of  conversion  by $.25,
subject  to  Conversion  Price  Adjustments  as defined  in the  agreement.  The
relative fair value of this Beneficial  Conversion Feature of the notes has been
calculated  to be  $1,347,480  and has been  recorded  as debt  discount  on the
balance sheet, and is amortized over the life of the Notes.

         In connection with the sale of the Notes,  the Company issued a warrant
to purchase a share of the Company's  common stock at an exercise  price of $.50
per share for every two shares of Common Stock into which the Note is originally
convertible. The Company issued a total of 3,661,000 warrants in connection with
the sale of the Notes,  with a date of expiration  not to exceed sixty  calendar
days following the commencement date of the warrants. The relative fair value of
the warrants has been  determined  to be $512,540 and has been  recorded as debt
discount on the balance sheet and is amortized over the life of the Notes.

         The debt  discounts  of  $1,347,480  and  $512,540  for the  beneficial
conversion feature and the warrants,  respectively, have been netted against the
$2,076,500  balance of the Notes on the  Balance  Sheet and are being  amortized
over the life of the notes.

         As of September 30, 2001, note holders holding  $1,801,083 of aggregate
principal  and accrued  interest,  had  exercised  their  right to convert  both
principal and accrued  interest  into  7,204,334  shares of common stock.  As of
September 30, 2001,  note holders  holding  approximately  $350,000 of aggregate
principal  and accrued  interest had not  exercised  their right to convert both
principal and accrued  interest into  approximately  1,388,000  shares of common
stock.  As of September 30, 2001,  the balance of the notes on the balance sheet
net of the debt  discount on the notes was $65,365  after  recording the expense
related to the September 2001 conversion.

(6)      Shareholders' Equity

         During the  three-month  period ended  September 30, 2001,  the Company
issued 6,910 shares of common stock upon the exercise of employee stock options.

         During the three months  ended  September  30, 2001 the Company  issued
6,705,924 shares of common stock pursuant to a private placement agreement.


         On  August  1,  2001,  the  Company  entered  into  an  agreement  with
Electronic Commerce  International ("ECI"), a company owned by a director of and
the president of Netgateway,  Inc., pursuant to which, among other matters,  the
Company agreed to issue to them a total of 831,915 shares of common stock of the
Company at a price of $.30 per share in exchange for the release by ECI of trade
claims by them  against  the Company  totaling  $249,575  in the  aggregate.  In
connection  with the  exchange,  the  Company  recorded  a charge  of  $199,657,
representing  the  difference  between the market value and the  exchange  rate,
which is included in the cost of goods sold.

(7)      Discontinued Operations

         On January 11, 2001,  the Company sold IMI,  Inc.,  dba Impact Media, a
wholly-owned  subsidiary,   for  $1,631,589  to  Capistrano  Capital,  LLC.  The
principal  shareholder  of Capistrano  subsequently  became a shareholder of the
Company.  The Company received from Capistrano  Capital,  LLC. a cash payment of
$300,000,  with the balance owing of $1,331,589 in the form of a long-term note,
payable by  Capistrano  Capital,  LLC.  With the  purchase,  Capistrano  Capital
assumed  responsibility for all current and future funding obligations  required
by Impact. Since the Company has yet to receive required payments previously due
on the note,  and IMI,  Inc. has not been  successful  in  obtaining  additional
financing,  the Company  has  reserved  the entire  $1,331,589  note  balance at
September 30, 2001.

         Operating results for the three months ended September 2000 include the
operating activity of IMI, Inc. Certain information with respect to discontinued
operations is summarized as follows:

(8)      Subsequent Events

         In October  2001,  the Company  entered into an  Agreement  and Plan of
Merger  with  Category  5  Technologies,  Inc.,  pursuant  to which,  subject to
stockholder  approval,  the  Company  will be  acquired  through  a merger  of a
subsidiary of Category 5 Technologies  with and into the Company.  In the merger
each share of the Company's  common stock will be converted  into .181818 shares
of Category 5 Technologies, Inc. for each share of common stock.

         On November 9, 2001 the Company was served with a summons and complaint
from NFCC seeking  250,000  shares of the Company's  common stock and damages in
the amount of up to $1,000,000 as to be determined at trial.  It is not possible
at this time to determine the probable outcome of the action.


         On November 13, 2001, the Company issued 2,333,333 shares of the common
stock of the  Company,  and  recorded  an amount  of  $150,000  in its  accounts
payable,  pursuant to the October 10, 2001  agreement with SBI E-2 Capital (USA)
Ltd., for services as a financial  advisor to the Company in connection with the
acquisition of the Company by Category 5 Technologies. A member of the Company's
Board of Directors is a managing director of SBI E-2 Capital (USA) Ltd.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

         This  management's  discussion and analysis of financial  condition and
results of operations and other  portions of this Quarterly  Report on Form 10-Q
contain forward-looking  information that involves risks and uncertainties.  Our
actual  results  could  differ   materially  from  those   anticipated  by  this
forward-looking  information.  Factors  that could cause or  contribute  to such
differences  include,  but are not limited to, those discussed or referred to in
the  Annual  Report  on Form 10-K for the year  ended  June 30,  2001,  filed on
October  15,  2001,  under the  heading  Information  Regarding  Forward-Looking
statements and elsewhere.  In addition,  set forth below under the heading "Risk
Factors"  is a  discussion  of  certain  additional  risks  associated  with the
proposed  acquisition of us by Category 5 Technologies,  Inc.  Investors  should
review this quarterly  report in combination with our Annual Report on Form 10-K
in order to have a more complete understanding of the principal risks associated
with an  investment  in our  common  stock.  This  management's  discussion  and
analysis of  financial  condition  and results of  operations  should be read in
conjunction with our financial  statements and related notes included  elsewhere
in this quarterly report on Form 10-Q.

General

         In  October,  we  entered  into an  Agreement  and Plan of Merger  with
Category  5  Technologies,  Inc.,  pursuant  to which,  subject  to  stockholder
approval,  we will be acquired  through a merger of a  subsidiary  of Category 5
Technologies with and into our company.  In the merger, each share of our common
stock  will be  converted  into  .181818  shares of common  stock of  Category 5
Technologies, Inc.


         The financial statements for the three-month period ended September 30,
2000 have been reclassified to conform to current year  presentation,  including
disclosures for discontinued operations.

         For the last two  quarters  of our fiscal  year ended June 30, 2001 and
for the current  quarter  ended  September  30, 2001 we have reported net income
even  though  the full  fiscal  year ended  June 30,  2001  showed a net loss of
$3,638,736.  In spite of the profitable  operations for the past three quarters,
we  continue  to have a  negative  working  capital  ratio  and cash  flow  from
operations in each of the last three quarters has been negative. As discussed in
our annual report on Form 10-K and elsewhere in this filing, our liquidity still
must be improved.

          The current  economic slow down in the United States and the effect of
the events of  September  11, 2001 have  adversely  impacted  our  revenues  and
operations.  Finding the necessary  liquidity to continue  operations  remains a
high priority for our management team.

Fluctuations in Quarterly Results and Seasonality

         In view of the rapidly  evolving nature of our business and our limited
operating history, we believe that period-to-period comparisons of our operating
results,  including our gross profit and  operating  expenses as a percentage of
net sales,  are not  necessarily  meaningful and should not be relied upon as an
indication of future performance.

         While we cannot say with  certainty  the degree to which we  experience
seasonality  in our  business  because of our  limited  operating  history,  our
experience to date indicates that we experience lower sales during our first and
second fiscal  quarters.  We believe this to be attributable to summer vacations
and the Thanksgiving and December holiday seasons.

Results of Operations

         Three-month period ended September 30, 2001 compared to the three-month
period ended September 30, 2000

         Revenue

         Revenues for the three-month period ended September 30, 2001, our first
fiscal quarter of fiscal year 2002,  increased to $11,634,043 from $7,425,857 in
the three month period ended  September 30, 2000, an increase of 57%.  Operating
revenues are from the design and  development  of Internet web sites and related
consulting  projects,  revenues from our Internet training workshops  (including
attendance at the workshop,  rights to activate web sites and hosting), sales of
banner  advertising,  web traffic building  products,  mentoring and transaction
processing. We expect future operating revenues to be generated principally from
our Internet  training  workshops  following a business model similar to the one
used in the latter part of fiscal year 2001. The Internet environment  continues
to evolve,  and we intend to offer  future  customers  new  products as they are
developed.  We anticipate that our offering of products and services will evolve
as some  products are dropped and are replaced by new and  sometimes  innovative
products   intended  to  assist  our  customers   achieve   success  with  their
Internet-related businesses.

         Formerly we reported product sales that came from our subsidiary,  IMI,
Inc. On January 11, 2001, we sold IMI for $1,631,589,  including $1,331,589 owed
to us by IMI at the time of the sale. We received a cash payment of $300,000 and
a  promissory  note for the  balance.  Accordingly,  IMI  operations  from prior
periods  are  now  reported  as  discontinued  operations  in  the  accompanying
consolidated statement of operations.

         The increase in revenues  from fiscal 2000 to 2001 can be attributed to
a change in the  business  model  and  products  for our  Galaxy  Mall  Internet
workshop  training  business  and an  increase  in the  prices  charged  for the
products delivered at the workshop.

         Since  October  1,  2000,  the  product  sold to our  customers  at our
Internet  training  workshop has been a "Complete  Store-Building  Packet" which
contains a CD- ROM that includes the necessary computer  software,  links to the
Internet and  instructions  to allow the customer to  construct  its  storefront
without any additional  services being supplied by us. If additional  assistance
is required,  we provide it for a fee and charge the customer after the services
are rendered. The customer may host the storefront with us or any other provider
of Internet hosting  services.  If the customer elects to prepay us for hosting,
we recognize  the revenue as the service is rendered.  Under this new model,  we
now  recognize  most of the revenue  generated at our Internet  workshops at the
time of sale. We  anticipate  enhanced  revenues and earnings  during the second
fiscal quarter of fiscal year 2002 as well, since the amount of revenue deferred
from each  Internet  training  workshop  sale will be  greatly  reduced  and the
revenue from prior period sales will continue to be recognized during the second
fiscal quarter of this year.

         We anticipate  that the beneficial  deferred  revenue impact due to the
October  2000  change in our product  offerings  will  continue  only during the
second fiscal  quarter of fiscal year 2002.  Thereafter  we anticipate  that the
amount of revenue  recognized from earlier quarters will be approximately  equal
to that  deferred into future  periods.  If we enjoy a strong growth rate, it is
possible that during any one quarter the amount of revenue  deferred into future
periods will exceed that recognized  during the same quarter from sales in prior
periods.

         The price of the  Complete  Store  Builder  Packet sold at the workshop
during the three month period ended  September  30, 2001 was $2,400  compared to
the product it replaced  that was sold for $1,950  during the three month period
ended September 30, 2000.  This is a 23% increase in the revenue  generated from
each unit sale.

          The number of  workshops  conducted  for the  current  fiscal  quarter
decreased to 73 from 95 in the fiscal  quarter ended  September 30, 2000. Due to
our lack of cash,  it was  necessary to reduce the number of workshops  held and
use our limited  resources  to attract the maximum  number of attendees at these
workshops. We do not expect this trend to continue,  based on our plan to expand
into  international  operations,  which is anticipated to result in an increased
number of workshops.  During October and November 2001, we have been  conducting
test  workshops  in New Zealand and  Australia  for the first time,  and we will
consider  other  geographical  areas after we  complete  our  evaluation  of the
results of the workshops conducted in New Zealand and Australia.

         Historically,  between  32%  and  38% of  the  primary  attendees  (not
including  their guests) at our workshops  make a purchase.  This ratio remained
approximately the same during the current fiscal quarter.

         Gross Profit

Gross profit is calculated as revenue less the cost of sales,  which consists of
the costs to conduct Internet training workshops,  program customer storefronts,
provide  customer  support and the cost of tangible  products sold. Gross profit
for the fiscal quarter ended  September 30, 2001  increased to $10,044,474  from
$5,235,949 in the  comparable  quarter of the prior fiscal year. The increase in
gross profit is the result of several factors:

          o    The increase in revenues for the period.

          o    The  savings  realized  in  programming  and  providing  customer
               support  because of the delivery of the "Complete  Store-Building
               Packet"  as the  product  sold  at  the  workshop.  The  Complete
               Store-Building  Packet  contains  powerful tools so our customers
               can develop their eCommerce-enabled storefront with no assistance
               from  us.  Prior  technology  was not as user  friendly  and thus
               required us to spend more  resources  assisting  our customers to
               publish their storefronts.

          o    The cost of conducting our Internet training  workshops  remained
               relatively constant per workshop,  while the selling price of the
               products delivered at the workshops increased.

          o    Our cost to provide on line,  real time  credit  card  processing
               decreased.

          o    The  percentage  of attendees at the  workshops who purchased the
               Complete Store-Building Packet remained approximately the same as
               it had been in the former business model.

         Gross  margin  percentages  increased  for  the  fiscal  quarter  ended
September 30, 2001 to 86% of revenue from 71% of revenue for the fiscal  quarter
ended  September 30, 2000.  We  anticipate  that gross profit as a percentage of
sales will decline in future  quarters.  This decline is expected because of the
effect of the deferred  revenue  amortization  discussed  above.  We believe the
achievable  gross profit  percentage,  after the second fiscal quarter of fiscal
year 2002, will be similar to what was experienced by our Galaxy Mall subsidiary
without  regard  to  the   amortization   of  the  deferred   revenue  that  was
approximately 60% to 70%.

         Product Development

         Product  development  expenses consist primarily of payroll and related
expenses for development,  editorial,  creative and systems personnel as well as
outside  contractors.   Product  development  expenses  for  the  quarter  ended
September 30, 2001 were $53,400.  They  consisted of work on the Stores On Line,
version 4 product which is used in the "Complete Store Building  Packet" sold at
our Internet training  workshops.  During the three-month period ended September
30,  2000 they were  $1,214,324  and  consisted  mostly of work on the  Internet
Commerce  Center  (ICC).  Most of the  development  expenses  for  the ICC  were
incurred prior to December 2000. We have completed the basic  development of the
ICC, as redefined by us.

         We intend to make  enhancements  to our  technology  as new methods and
business  opportunities  present  themselves,  but our business model  currently
contemplates that in most cases we will pass these costs on to our customers. We
will undertake  additional  development projects as the needs are identified and
as the funds to undertake the work are available.

         Selling and Marketing

         Selling and marketing  expenses consist of payroll and related expenses
for sales and  marketing  and the cost of  advertising,  promotional  and public
relations  expenditures and related expenses for personnel  engaged in sales and
marketing  activities.   We  also  contract  with  telemarketing  companies  and
commissions earned by them are included.  Selling and marketing expenses for the
quarter ended  September 30, 2001 decreased to $3,611,796 from $6,848,155 in the
comparable three-month period. The decrease in selling and marketing expenses is
primarily  attributable  to the closing of our  Business  to Business  (B2B) and
Cable Commerce  divisions.  As reported in our most recent annual report on Form
10-K and earlier  filings when the management  change took place in January 2001
sales and marketing  activities for these two divisions were terminated  because
neither had  achieved  revenues  sufficient  to  generate a positive  cash flow.
During the three-month  period ended September 30, 2000 there were approximately
$886,000 in selling and  marketing  expenses  associated  with our B2B and Cable
Commerce divisions compared to none during the current fiscal quarter.

         Selling and marketing  expenses as a percentage  of sales  decreased to
31% of  revenues  for the  current  fiscal  quarter  from 92% in the  comparable
three-month  period.  We expect selling and marketing  expenses to increase as a
percentage of revenues in the future due to the effects of the deferred  revenue
explained above.

         General and Administrative

         General  and  administrative  expenses  consist of payroll  and related
expenses for executive,  accounting and administrative  personnel,  professional
fees, bad debts and other general corporate expenses. General and administrative
expenses  for the  three-month  period  ended  September  30, 2001  increased to
$2,400,987 from $2,288,710 in the comparable prior year period. This increase is
primarily attributable to an increase in bad debts expense.  Salaries during the
current  quarter  were less than in the  comparable  period of the prior  fiscal
year.

         Bad debt expense  consists of actual and anticipated  losses  resulting
from the  extension of credit terms to and the  acceptance  of credit cards from
our customers when they purchase products at our Internet training workshops. We
encourage  customers  to pay for their  purchases  by check or credit card since
these are the least  expensive  methods of payment for our customers,  but we do
offer  installment   contracts  with  payment  terms  up  to  24  months  as  an
alternative.  We offer these contracts to all workshop  attendees not wishing to
use a check or credit card regardless of their credit history, because it is our
policy to assist  everyone  who attends a workshop and wishes to become a Galaxy
Mall  merchant to achieve  their goal. A down payment at the time of purchase is
required.  These installment  contracts are sold to various finance companies if
our customer has a credit history that meets the finance company's criteria.  If
not sold, we carry the contract and out-source the collection activity.

         Bad debt  expense  was  $845,000 in the current  fiscal  quarter  ended
September  30, 2001 compared to $321,847 in the  comparable  period of the prior
fiscal year.  The increase is  principally  due to the increase in the number of
installment  contracts accepted by us as the sales volume grew and an increasing
portion of our customers elected to take advantage of the financing alternatives
offered  by us rather  than to pay in cash or by credit  card.  At the time of a
contract sale to a finance company 20% of the sales price is placed in a reserve
account held by the finance company.  If our customer does not make its payments
on the  contract,  the  finance  company  may charge the  reserve for the unpaid
balance previously funded to the extent there are funds available in the reserve
account. At maturity of the customer contract, the net balance of the reserve is
returned to us. One of the finance  companies holding a reserve that will be due
to us when the contracts are collected has  experienced  financial  difficulties
and may not be able to return these  reserves.  We therefore  established a loss
provision of approximately $950,000 during the fiscal year ended June 30, 2001.

         Depreciation and Amortization

         Depreciation and amortization  expenses consist of a systematic  charge
to  operations  for the  cost of  long-term  equipment  and a write  down of the
goodwill  associated  with the purchase of other  businesses.  Depreciation  and
amortization  expenses  for the  three-month  period  ended  September  30, 2001
decreased to $151,628 from $410,168 in the  three-month  period ended  September
30, 2000.

         Interest Expense

         Interest expense for the fiscal quarter September 30, 2001 increased to
$1,593,128  from  $945,430  in the prior  fiscal  year.  We included in interest
expense in the current fiscal quarter a one-time charge of $437,474  relating to
the conversion of an 8% convertible  debenture issued to King William,  LLC into
common  stock and a charge of $594,217  relating to the  conversion  into common
stock of  convertible  long term notes held by investors who  participated  in a
private  placement of the notes in January and April 2001.  Upon  conversion  of
these items the debt discount previously recorded was written off in the current
quarter instead of being amortized over the life of the notes

         We have repaid the various debt instruments, which created the interest
expense for the three-month ended September 30, 2000.

         Discontinued Operations

         In January 2001, we sold our subsidiary, IMI, Inc. to a third party. As
a result,  the loss from  discontinued  operations  is listed on a separate line
item in the statement of operations.

Liquidity and Capital Resources

         Cash

         We have incurred  substantial  losses in the past and may in the future
incur additional losses. At September 30, 2001, we had a working capital deficit
of  $2,229,471  and at June  30,  2001,  we had a  working  capital  deficit  of
$11,352,352.  Our capital  deficit was $302,112 and  $9,306,829 at September 30,
2001 and June 30, 2001,  respectively.  We generated  revenues  from  continuing
operations of $11,634,043  for the  three-month  period ended September 30, 2001
and  $7,425,857  for the  three-month  period ended  September 30, 2000. For the
quarter ended  September 30, 2001 we had a net income of $2,335,307  and for the
quarter ended September 30, 2000, we incurred a net loss of $6,680,035.  For the
quarter ended  September  30, 2001 and the quarter ended  September 30, 2000, we
recorded  negative  cash  flows  from  continuing  operations  of  $730,865  and
$4,250,785, respectively.

         At  September  30, 2001,  we had  $109,728  cash on hand, a decrease of
$39,437 from June 30, 2001.

         Net cash used in operating  activities  was  $1,336,320  for the fiscal
quarter  ended  September 30, 2001.  Net cash used in  operations  was primarily
attributable  to net  income  of  $2,335,308  from  continuing  operations  plus
non-cash  charges,  but off set by a decrease in deferred revenue of $3,753,007,
an increase in accounts  receivable  of  $1,641,089,  and a decrease in accounts
payable,  accrued  expenses  and other  liabilities  of  $834,754.  The non-cash
charges include:  (i)  amortization of debt issue costs of $642,019  relative to
the King William  debenture and warrants  issued in January and April 2001,  and
(ii)  amortization of debt discount of $1,482,422  relative to the conversion of
the  King  William  debenture  and  the  beneficial  conversion  feature  of the
convertible  notes.  The  amortization of debt issue costs and debt discount was
accelerated  due to the  conversion  of  the  King  William  debenture  and  the
convertible notes during the current quarter.

         Net cash provided by financing  activities for the fiscal quarter ended
September 30, 2001 was $1,303,745.

         As a  result  of our  inability  to  sell a  sufficient  number  of the
installment  contracts  generated by our Galaxy Mall Internet  workshop training
business we do not have  sufficient  cash from operating  activities to meet our
immediate working capital and cash  requirements.  We have  historically  relied
upon private  placements of our stock and issuance of debt to generate  funds to
meet our  operating  needs.  We have  sought and will  continue to seek to raise
capital,  however,  there can be no assurance that additional  financing will be
available on acceptable  terms,  if at all. If adequate funds are not generated,
we may be required to further  delay,  reduce the scope of, or eliminate  one or
more of our products or obtain funds  through  arrangements  with  collaborative
partners or others that may  require us to  relinquish  rights to all or part of
the intellectual  property of our StoresOnLine software or the Internet Commerce
Center or control of one or more of our businesses.

         In May 2001 we began a private  placement of unregistered  common stock
at $.30 per. As of November 8, 2001,  net proceeds to us from the offering  were
approximately  $2,800,000,  of which $240,000  resulted from one of our officers
exchanging  a loan due him for  shares in the  private  placement.  The  private
placement will continue into the second fiscal quarter.


         Accounts Receivable

         Accounts receivable,  both current and long-term,  net of allowance for
doubtful  accounts,  was $3,731,141 at September 30, 2001 compared to $2,090,051
at June 30, 2001.  This increase is due to a larger  portion of our sales at the
Internet training workshops being financed through  installment sales contracts.
We have in the past sold, on a discounted  basis, a portion of these installment
contracts  to  third  party  financial  institutions  for  cash.  Because  these
financial  institutions  are  small,  they  are  limited  in the  quantities  of
contracts they can purchase due to limitations on the amount of receivables they
may purchase from one person  imposed on them by their  investors.  In addition,
the  institution  we worked  with most  closely in prior  years has  experienced
financial  difficulties  and dramatically  reduced its level of purchases.  As a
result, we are seeking to develop  relationships with other potential purchasers
of these  installment  contracts.  In the  interim,  our  inability  to sell our
installment  contracts at historic levels has had a material  negative impact on
our near-term liquidity and cash position.

         Other assets  relating to our  installment  contract sales at September
30, 2001 were $354,042 net of an allowance for doubtful  accounts of $1,618,110.
When installment  contracts are sold, the purchaser holds  approximately  20% of
the of the  purchase  price in a  reserve  that  will be  returned  to us if the
contracts  are paid in full by our customer.  If the customer  fails to pay, the
purchaser my charge this reserve account for the  deficiency.  Our obligation to
accept such charge backs is limited to the amount in the reserve account. One of
the  purchasers  holding  such a reserve is having  financial  difficulties  and
therefore  we  have   established   an  allowance   for  doubtful   accounts  of
approximately $950,000 to provide for the possibility that the reserve funds may
not be returned to us according to the terms of our contract with them.

         Delisting of Common Stock

         On January 10,  2001,  our common  stock was  delisted  from the NASDAQ
National  Market,  and began to trade on the National  Association of Securities
Dealers OTC Electronic Bulletin Board. The delisting of our common stock has had
an adverse  impact on the market price and liquidity of our  securities  and has
adversely  affected  our  ability to attract  additional  investors.  This has a
material adverse effect on our liquidity  because the sale of additional  shares
of our common stock is currently  the principal  potential  source of additional
funds required to operate our businesses.

         Arrangements with King William, LLC

         On September 10, 2001 King William  exchanged the remaining  balance of
the  convertible  debenture  into  2,800,000  shares of our common stock, a cash
payment of $100,000 and note due on August 15, 2004 in the amount of $400,000.

         Accounts Payable

         Accounts payable at September 30, 2001,  totaled $1,414,068 as compared
to  $2,663,066 at June 30, 2001 and compared to $4,708,716 as of March 31, 2001.
The reduction since March is primarily due to the settlement  agreements reached
with  vendors  as  described  above  funded  with  proceeds  from  the  sale  of
convertible  notes,  common  stock  and  unsecured  loans  from  certain  of our
officers.  Our business  operations are dependent on the ongoing  willingness of
our  suppliers  and service  providers to continue to extend their payment terms
until we resolve our  current  liquidity  problems.  A number of  suppliers  and
service providers now require payment in advance or on delivery.

         Deferred Revenue

         Deferred  revenue at September 30, 2001 totaled  $2,280,585 as compared
to $6,033,592 at June 30, 2001.  We recognize  deferred  revenue as our services
are  rendered  or when the time  period  in which  customers  have the  right to
receive the services expires. The decrease from the prior fiscal year end is the
result of a change  in the  products  offered  starting  October  1, 2000 at our
Internet training workshops.

         We changed  the product  offered at our  GalaxyMall  Internet  workshop
training  business  and since  October  1,  2000,  have  delivered  a  "Complete
Store-Building  Packet"  which  contains a CD-ROM that  includes  the  necessary
computer  software,  Internet  links and  instructions  to allow the customer to
construct its storefront  without any additional  services being supplied by us.
If additional  assistance  is required,  we will provide it for a fee and charge
the  customer  after  the  services  are  rendered.  The  customer  may host the
storefront with us, or any other provider of Internet hosting  services.  If the
customer  elects to prepay us for hosting,  we will recognize the revenue as the
service is rendered.

         Under this new model, we now recognize most of the revenue generated at
our Internet  workshops at the time of sale.  We  anticipate  that  revenues and
earnings will be enhanced  during the second fiscal  quarter of fiscal year 2002
since the amount of revenue  deferred from each  Internet  workshop sale will be
greatly  reduced and the revenue  from prior  period  sales will  continue to be
recognized during this and future periods.

         Capital Deficit

         Total capital  deficit  decreased to $302,112 during the current fiscal
quarter from $9,306,829 at June 30, 2001. This mainly resulted from additions to
paid-in capital because of the conversion of debentures and long term notes into
common stock, the sale of common stock in a private placement at $0.30 per share
and the net income for the fiscal  quarter ended  September  30, 2001.  (See the
Statement of Capital Deficit in the financial statements.)

         Financing Arrangements

         We  accept  payment  for the sales  made at our  Galaxy  Mall  Internet
training workshops by cash, credit card,  installment  contract or a third party
leasing  option.  As part of our cash flow  management  and in order to generate
liquidity,  we have  sold on a  discounted  basis a portion  of the  installment
contracts  generated  by our Galaxy Mall  subsidiary  to third  party  financial
institutions  for  cash.  Because  these  finance  companies  are small and have
limited  resources  they have not been able to purchase all of the  contracts we
would like to sell. See "Liquidity and Capital Resources - Accounts Receivable,"
for further information.

         On September 13, 2000,  we retained the services of National  Financial
Communications  Corp. (NFCC) for a six-month period as a nonexclusive advisor in
connection  with our  investor  relations,  in  consideration  for which we paid
$10,000 and gave a commitment  to issue it 250,000  shares of common  stock.  In
October 2000,  National  Financial  notified us that it was unwilling to perform
its  obligations  under its  retainer  agreement  unless the  consideration  was
substantially increased. This agreement has since been terminated.

         On November 9, 2001, we were served with a summons and  complaint  from
NFCC seeking  250,000 shares of our common stock and damages in the amount of up
to $1,000,000  as to be determined at trial.  It is not possible at this time to
determine the probable outcome of the action.

         Impact of Recent Accounting Pronouncements

         In  June  2001,  the  Financial   Accounting   Standards  Board  issued
Statements of Financial  Accounting  Standards No. 141, "Business  Combinations"
and No.  142  ("SFAS  142"),  "Goodwill  and  Other  Intangible  Assets",  which
establishes  new standards  for the  treatment of goodwill and other  intangible
assets. SFAS 142 is effective for fiscal years beginning after December 31, 2001
and permits early  adoption for  companies  with a fiscal year  beginning  after
March 15, 2001. SFAS 142 prescribes that  amortization of goodwill will cease as
of the adoption date. Additionally, we will be required to perform an impairment
test as of the adoption  date,  annually  thereafter,  and  whenever  events and
circumstances  occur that might affect the carrying  value of these  assets.  We
have not yet determined  what effect,  if any, the  impairment  test of goodwill
will have on our results of  operations  and  financial  position.  In addition,
subsequent to June 30, 2001, SFAS 143 and SFAS 144 have been issued,  and we are
evaluating the impact these  pronouncements  will have on our financial position
and results of operations in future filings.

         Proposed merger with Category 5 Technologies, Inc.

         On October 23,  2001,  we signed an  Agreement  and Plan of Merger with
Category 5  Technologies,  Inc.  (Category 5  Technologies),  pursuant to which,
subject  to  stockholder  approval,  we will be  acquired  through a merger of a
subsidiary of Category 5 Technologies into us. In the merger,  each share of our
common stock will be converted  into .181818  shares of Category 5  Technologies
common stock.

Risk Factors

Set  forth  below  and  elsewhere  in this  Quarterly  Report  and in the  other
documents we file with the  Securities  and Exchange  Commission,  including our
Annual  Report on Form 10-K for the year ended June 30,  2001,  filed on October
15, 2001, under the heading Information  Regarding  Forward-Looking  Statements,
are risks and  uncertainties  that  could  cause our  actual  results  to differ
materially  from the  results  contemplated  by the  forward-looking  statements
contained in this Quarterly Report. The risks and uncertainties identified below
are some of the additional risks associated with the proposed acquisition of our
company by Category 5 Technologies, Inc.

Risk Factors Regarding the Proposed Merger with Category 5 Technologies

Our stockholders will receive 0.181818 shares of Category 5 Technologies  common
stock for each share of our common  stock  owned  despite  changes in the market
value of Category 5 Technologies common stock or our common stock.

         Upon  completion of the merger,  each share of our common stock will be
exchanged for 0.181818  shares of Category 5  Technologies  common stock.  There
will be no  adjustment  for  changes  in the market  price of either  Category 5
Technologies  common  stock or our  common  stock.  Neither  we nor  Category  5
Technologies  are  permitted  to abandon the  merger,  nor are we  permitted  to
re-solicit the vote of our stockholders  solely because of changes in the market
price of Category 5 Technologies common stock. Accordingly,  the specific dollar
value of Category 5 Technologies  common stock to be received upon completion of
the merger will depend on the market  value of  Category 5  Technologies  common
stock at the time of completion of the merger.  The share price of both Category
5 Technologies and our common stock is by nature subject to general fluctuations
in the market for publicly  traded  securities and has  experienced  significant
volatility and in addition there is only a very limited  trading history for the
common stock of Category 5  Technologies.  No  prediction  can be made as to the
market price of Category 5  Technologies  common stock at the  completion of the
merger or as to the market price of Category 5  Technologies  common stock after
the completion of the merger.


Our officers and directors have conflicts of interest that may influence them to
support or recommend the merger.

     Our officers and directors  participate in  arrangements  that provide them
with  interests in the merger that are  different  from,  or are in addition to,
that of our shareholders.  In particular,  certain of our officers and employees
may enter into  employment  agreements  with Category 5 Technologies  which will
provide for, among other things,  employment with Category 5 Technologies  after
the  merger  and other  payments  and  benefits.  Shelly  Singhal  is a Managing
Director and Executive  Vice  President of SBI-E2  Capital,  which has agreed to
provide  significant  financial services to Category 5 Technologies prior to the
completion of the merger. In addition the merger agreement  provides that Donald
Danks  shall  have the  right  to  designate  three  directors  to the  board of
directors of Category 5 Technologies for a period of three years.

     As a result of these interests,  these officers and directors could be more
likely to support or  recommend to our  stockholders  the approval of the merger
than if they did not have these  interests.  Our  stockholders  should  consider
whether these  interests  may have  influenced  these  officers and directors to
support or recommend the approval of the merger.

Category 5  Technologies  may have  difficulty  integrating  our  operations and
retaining important employees.

     There can be no  guarantee  that  management  will be able to  successfully
integrate  our employees  and  operations  following the merger and there is the
risk that  Category  5  Technologies  will be  unable  to retain  all of our key
employees  for a number of  reasons.  There  also can be no  assurance  that any
contemplated  synergies from the integration of the businesses will be realized.
The challenges involved in this integration include the following:

          o    the risk that the cultures of the companies will not blend;
          o    obtaining synergies from the customer  acquisition  methodologies
               of the companies; and
          o    obtaining  synergies  from the  companies'  product  and  service
               offerings  effectively and quickly integrating  technology,  back
               office, human resources, accounting and financial systems.

     Neither we nor Category 5 Technologies  have  experience in integrating the
operations on the scale presented by the merger. The integration process will be
complicated  and will  involve  a number of  special  risks in  addition  to the
challenges  described  above,  including the possibility  that management may be
distracted  from  regular  business  operations.  It is not certain that the two
companies  can be  successfully  integrated in a timely manner or at all or that
any of the  anticipated  benefits  will  be  realized.  Failure  to  effectively
complete the  integration  could  materially  harm the  business  and  operating
results of the combined companies.

The  integration  of our  company  with  Category 5  Technologies  will  require
substantial  time and effort of key managers of Category 5  Technologies,  which
could divert the attention of those managers from other matters.

     The merger  will place  significant  demands on key  managers of Category 5
Technologies.  Managing the  integration  of the two companies and the growth of
our  business  may limit the time  available  for those  managers  of Category 5
Technologies to attend to other operational, financial and strategic issues.

Our merger with  Category 5  Technologies  may be viewed as  disadvantageous  by
certain customers of Category 5 Technologies and our company.

     Certain of Category 5  Technologies'  and our existing  customers and other
business  partners  may  view  the  merger  as  disadvantageous  to  them.  As a
consequence,  the future  relationship  with these  persons  could be  adversely
affected.  The merger  will  require  the  consent of certain  parties  who have
entered into  contracts  with us. There can be no assurance  that such  consents
will be given and, if not given, that such contracts will not terminate.

Following  the  merger,  Category 5  Technologies  may not be able to retain our
employees or the employees of Category 5 Technologies.

     The success of Category 5 Technologies  and us will be dependent in part on
the retention and  integration of management,  technical,  marketing,  sales and
customer support personnel. There can be no assurance that the companies will be
able to retain such  personnel  or that the  companies  will be able to attract,
hire and retain  replacements for employees who leave following  consummation of
the Merger.  The failure to attract,  hire,  retain and  integrate  such skilled
employees  could  have a  material  adverse  effect on the  business,  operating
results and financial condition of Category 5 Technologies and us.

Category  5  Technologies'  operating  results  may  suffer  as a result  of the
accounting treatment of goodwill relating to its proposed combination with us.

     Under  generally  accepted  accounting  principles  in the  United  States,
Category 5 Technologies will account for the merger using the purchase method of
accounting.  Under purchase accounting,  Category 5 Technologies will record the
acquisition  cost of our  company  based  on the  market  value  of  Category  5
Technologies   common  stock  issued  in  connection  with  the  merger,   other
consideration  and the amount of direct  transaction costs incurred in acquiring
us.  Category 5  Technologies  will allocate the total cost to the fair value of
individual  assets acquired and liabilities  assumed from us, with the remaining
cost  being  accounted  for as  goodwill.  Under  FASB 142  "Goodwill  and other
Intangible  Assets,"  goodwill  will not be amortized  but will be evaluated for
impairment  each  reporting  period.  The  amount of the  excess  purchase  cost
allocated to goodwill is estimated to be approximately $31.2 million.  Should it
be  determined  that the  goodwill is  impaired,  the write down of goodwill may
adversely  affect  Category  5  Technologies'   results  of  operations  in  the
foreseeable future, which could cause the market value of the combined company's
common stock to decline.

If the conditions to the merger are not met, the merger will not occur.

     Several  conditions must be satisfied or waived to complete the merger, and
there can be no assurance that each of the conditions will be satisfied.  If the
conditions  are not  satisfied  or waived,  the merger will not occur or will be
delayed, and we may lose some or all of the intended benefits of the merger.

If the  merger  is not  completed,  our  stock  price and  future  business  and
operations could be harmed.

     If the merger is not completed, we may be subject to the following material
risks:

          o    We may be required to pay Category 5  Technologies  a termination
               fee of $1.5 million;

          o    the price of our common  stock may decline to the extent that the
               current  market  price  of our  common  stock  reflects  a market
               assumption that the merger will be completed; and

          o    We will incur  significant  costs related to the merger,  such as
               legal,  accounting  and the fees and  expenses  of our  financial
               advisor,  which  costs  must be paid  even if the  merger  is not
               completed.


     Further, if the merger is terminated and our board of directors  determines
to pursue another merger or business combination, it is not certain that we will
be able to find a partner willing to pay an equivalent or more attractive  price
than that  which  would be paid in the  merger.  In  addition,  while the merger
agreement is in effect, and subject to limited exceptions,  we and our officers,
board members and advisors are generally prohibited from soliciting,  initiating
or knowingly encouraging or entering into extraordinary transactions,  such as a
merger, sale of assets or other business combination,  with any party other than
Category 5 Technologies.

The Merger will result in substantial costs whether or not completed.

     The merger will result in significant  costs to Category 5 Technologies and
us.  Excluding  costs  associated  with  combining  the  operations  of the  two
companies and severance  benefits and costs associated with  discontinuing  some
redundant  business  activities,  direct  transaction  costs  are  estimated  at
approximately  $1.4  million.  These costs are expected to consist  primarily of
fees for investment bankers, attorneys,  accountants,  filing fees and financial
printing.  The  aggregate  amount of these costs may be greater  than  currently
anticipated. A substantial amount of these costs will be incurred whether or not
the merger is completed.

The rights of our stockholders will be effected by the merger.

     Our  stockholders,  as of the  effective  time of the  merger,  will become
holders of Category 5  Technologies  common  stock.  Certain  differences  exist
between the rights of our stockholders under Delaware law and our Certificate of
Incorporation  and  Bylaws,  and  the  rights  of  stockholders  of  Category  5
Technologies  under  Nevada law,  the  Articles of  Incorporation  of Category 5
Technologies and the Bylaws of Category 5 Technologies.

The merger may have a dilutive effect to stockholders.

     Although the companies  believe that beneficial  synergies will result from
the merger,  there can be no assurance  that the combining of the two companies'
businesses, even if achieved in an efficient,  effective and timely manner, will
result in combined  results of operations  and financial  condition  superior to
what would have been achieved by each company independently, or as to the period
of time required to achieve such result. The issuance of Category 5 Technologies
common  stock in  connection  with the merger  may have the  effect of  reducing
Category 5 Technologies' net income per share from levels otherwise expected and
could reduce the market price of the Category 5 Technologies common stock unless
revenue growth or cost savings and other business synergies sufficient to offset
the effect of such issuance can be achieved.

The merger with Category 5 Technologies may create an opportunity loss for us as
a stand-alone entity.

     As a consequence of the merger,  our  stockholders  will lose the chance to
invest in the  development  and  exploitation  of our products on a  stand-alone
basis. It is possible that we, if we were to remain  independent,  could achieve
economic  performance superior to that which we could achieve as a subsidiary of
Category  5  Technologies.  Consequently,  there  can be no  assurance  that our
stockholders  would not  achieve  greater  returns on  investment  if we were to
remain an independent company.

Item 3.  Quantitative and Qualitative Disclosures of Market Risk

         We do not  believe we have  material  market risk  exposure.  We do not
invest in market risk sensitive  instruments  for trading  purposes.  Our excess
cash is placed in short-term  interest-bearing  accounts or instruments that are
based on money market rates.


                           PART II - OTHER INFORMATION


Item 1.           Legal Proceedings.

         On September 13, 2000,  we retained the services of National  Financial
Communications  Corp. (NFCC) for a six-month period as a nonexclusive advisor in
connection  with our  investor  relations,  in  consideration  for which we paid
$10,000 and gave a commitment  to issue it 250,000  shares of common  stock.  In
October 2000,  National  Financial  notified us that it was unwilling to perform
its  obligations  under its  retainer  agreement  unless the  consideration  was
substantially increased. This agreement was subsequently terminated.

         On November 9, 2001, we were served with a summons and  complaint  from
NFCC seeking  250,000 shares of our common stock and damages in the amount of up
to $1,000,000 as to be determined at trial. We dispute the damages claim and are
in  negotiations  with NFCC  relative  to the  shares of  common  stock  NFCC is
seeking.  It is not possible at this time to determine  the probable  outcome of
the action.

Item2.            Changes in Securities and Use of Proceeds

         Recent Sales of Unregistered Securities

         Set forth below in  chronological  order is  information  regarding the
numbers of shares of common  stock  sold by us, the number of options  issued by
us, and the principal  amount of debt  instruments  issued by us between July 1,
2001 and September 30, 2001, the  consideration  received by us for such shares,
options  and debt  instruments  and  information  relating to the section of the
Securities  Act or rule of the Securities  and Exchange  Commission  under which
exemption from registration was claimed. None of these securities was registered
under the Securities Act. Except as otherwise indicated,  no sales of securities
involved the use of an underwriters  and no commissions  were paid in connection
with the sale of any securities.

         On August  1,  2001,  we  entered  into an  agreement  with  Electronic
Commerce International, a company owned by the president of Netgateway, pursuant
to which,  among  other  matters,  we agreed to issue to them a total of 831,915
shares  of our  common  stock at a price of $.30 per share in  exchange  for the
release  by it of trade  claims by them  against  us  totaling  $249,575  in the
aggregate.  In connection with the exchange, we recorded a charge of $199,657 In
our opinion,  the offer and sale of these shares was exempt by virtue of Section
4(2) of the Securities Act and the rules promulgated thereunder.

         On September 10, 2001, we completed the  conversion of the $2.5 million
convertible debenture held by King William and in connection therewith issued to
King William a total of 2,800,000  shares of our common  stock.  We believe this
transaction was exempt from  registration  by virtue of Sections  3(a)(9) and/or
4(2) of the Securities Act and the rules promulgated thereunder.

         During the period from July 1, 2001 through September 30, 2001, we sold
by way of private placement, a total of 6,705,924 shares of our common stock for
an aggregate consideration of $2,011,776.  In our opinion, the offer and sale of
these shares was exempt by virtue of Section 4(2) of the  Securities Act and the
rules promulgated thereunder.


Item 3.           Defaults Upon Senior Securities.

         None.

Item 4.           Submission of Matters to a Vote of Security Holders.

         None.

Item 5.           Other Information

         None.

Item 6.           Exhibits and Reports on Form 8-K.

(a)      Exhibits.

                2.1      Agreement  and Plan of Merger among  Netgateway,  Inc.,
                         Category  5  Technologies,  Inc.,  and C5T  Acquisition
                         Corp.,   dated  October  23,  2001   (Incorporated   by
                         reference  to Exhibit 2.1 to the Form S-4  Registration
                         Statement  filed by  Category 5  Technologies,  Inc. on
                         November 9, 2001).

                3.2*     Amended and Restated By-Laws of Netgateway, Inc.

                10.122   Second  Restructuring  Agreement  dated  as of July 11,
                         2001 between  Netgateway,  Inc. and King  William,  LLC
                         (Incorporated  by Reference  from our Annual  Report on
                         Form 10-K filed on October 15, 2001).

                10.123   Promissory Note from Netgateway,  Inc. to King William,
                         LLC  (Incorporated  by Reference from our Annual Report
                         on Form 10-K filed on October 15, 2001).

                10.124*  Engagement  Agreement  dated  October 10, 2001  between
                         Netgateway, Inc. and SBI E2-Capital (USA) Ltd.

                *  Filed herewith.



         (b)      Reports on Form 8-K

                    (i)  Form 8-K, Item 5, filed on July 25, 2001,  with respect
                         to press release describing conversion of debt to stock
                         by King William, LLC.










                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           NETGATEWAY, INC.


Date:  November 19, 2001                   /s/ Donald Danks
                                           Donald Danks
                                           Chief Executive Officer


Date:  November 19, 2001                   /s/ Frank C. Heyman
                                           Frank C. Heyman
                                           Chief Financial Officer