..                                                     1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark one)
   [X] Annual report pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the fiscal year ended June 30, 2002.

     [ ] Transition report under section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the transition period from to _______________ to ______________.

                        Commission file number 000-27941

                                 IMERGENT, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                  Delaware                                       87-0591719
      (State or Other Jurisdiction of                         (I.R.S. Employer
       Incorporation or Organization)                       Identification No.)

        754 East Technology Avenue,
                 Orem, Utah                                      84097
  (Address of principal executive office)                      (Zip Code)

                                 (801) 227-0004
                           (Issuer's telephone number)

                                NETGATEWAY, INC.
              (Issuer's former name, if changed since last report)

           Securities to be registered under Section 12(b) of the Act:

      Title of Each Class              Name of Each Exchange On Which Registered
              None                                        None

        Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $.001

         Indicate  by check mark  whether the  registrant  (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  Yes[X] No [ ], and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ].

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Based on the  average of the bid and asked  price for the  registrant's
common stock on the Nasdaq OTC Bulletin  Board on October 8, 2002, the aggregate
market   value  on  such  date  of  the   registrant's   common  stock  held  by
non-affiliates  of the  registrant  was  $14,196,487.  For the  purposes of this
calculation,  shares owned by officers,  directors and 10% stockholders known to
the registrant have been deemed to be owned by affiliates.

         The number of shares  outstanding of the registrant's  common stock, as
of October 8, 2002, was 11,000,774.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the registrant's Proxy Statement for its 2002 Annual Meeting of
Stockholders, which is expected to be filed within 120 days after the end of the
registrant's  fiscal year, are  incorporated by reference in Part III (Items 10,
11, 12 and 13) of this Report.


                                TABLE OF CONTENTS
                                                                            Page
PART I

ITEM 1.       BUSINESS......................................................  3
ITEM 2.       PROPERTIES.................................................... 19
ITEM 3.       LEGAL PROCEEDINGS............................................. 20
ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........... 21

PART II

ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS........................................... 21
ITEM 6.       SELECTED FINANCIAL DATA....................................... 23
ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS........................... 24
ITEM 7A.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.... 39
ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA................... 39
ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE........................... 39

PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT............ 40
ITEM 11.      EXECUTIVE COMPENSATION........................................ 41
ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
              MANAGEMENT.....................................................41
ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................ 41

PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
              ON FORM 8-K................................................... 41

SIGNATURES    .............................................................. 78



                                     PART I

         Throughout this report, we refer to Imergent,  Inc.,  together with its
subsidiaries, as "we," "us," or "our company."

         THIS ANNUAL  REPORT ON FORM 10-K CONTAINS  FORWARD-LOOKING  STATEMENTS.
THESE STATEMENTS RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE. IN
SOME CASES, YOU CAN IDENTIFY  FORWARD-LOOKING  STATEMENTS BY TERMINOLOGY SUCH AS
MAY, WILL, SHOULD, EXPECT, PLAN, INTEND, ANTICIPATE, BELIEVE, ESTIMATE, PREDICT,
POTENTIAL  OR  CONTINUE,   THE  NEGATIVE  OF  SUCH  TERMS  OR  OTHER  COMPARABLE
TERMINOLOGY. THESE STATEMENTS ARE ONLY PREDICTIONS. ACTUAL EVENTS OR RESULTS MAY
DIFFER  MATERIALLY.  IN EVALUATING  THESE  STATEMENTS,  YOU SHOULD  SPECIFICALLY
CONSIDER VARIOUS FACTORS,  INCLUDING THE RISKS OUTLINED BELOW. THESE FACTORS MAY
CAUSE  OUR  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM  ANY   FORWARD-LOOKING
STATEMENT.

         ALTHOUGH   WE  BELIEVE   THAT  THE   EXPECTATIONS   REFLECTED   IN  THE
FORWARD-LOOKING  STATEMENTS ARE REASONABLE,  WE CANNOT GUARANTEE FUTURE RESULTS,
LEVELS OF ACTIVITY,  PERFORMANCE OR ACHIEVEMENTS.  MOREOVER,  NEITHER WE NOR ANY
OTHER PERSON ASSUMES  RESPONSIBILITY  FOR THE ACCURACY AND  COMPLETENESS  OF THE
FORWARD-LOOKING  STATEMENTS.  WE  ARE  UNDER  NO  DUTY  TO  UPDATE  ANY  OF  THE
FORWARD-LOOKING  STATEMENTS AFTER THE DATE OF THIS ANNUAL REPORT TO CONFORM SUCH
STATEMENTS TO ACTUAL RESULTS OR TO CHANGES IN OUR EXPECTATIONS.



Item 1.           Business.


General

     We are an e-Services company that provides eCommerce  technology,  training
and a variety of  web-based  technology  and  resources  to over  100,000  small
businesses  and  entrepreneurs   annually.   Our  affordably  priced  e-Services
offerings  leverage  industry  and  client  practices,  and  help  increase  the
predictability  of  success  for  Internet  merchants.  Our  services  also help
decrease  the risks  associated  with  e-commerce  implementation  by  providing
low-cost,  scalable solutions with minimal  lead-time,  ongoing industry updates
and support.  Our strategic  vision is to remain an eCommerce  provider  tightly
focused on our target market.

     We are  continuing to execute and build on a strategic plan that we adopted
in fiscal  year 2001  which was  designed  to allow us to  sustain  revenue  and
profitability  at  acceptable  levels  after we  ceased,  due to a change in our
product offerings,  to recognize revenue from prior product  offerings.  We have
phased out our  CableCommerce  and Internet Commerce Center (ICC) activities and
have  concentrated on our  StoresOnline  product  through our Internet  Training
Workshops.  We will continue to seek to maximize this existing  business  model,
which is designed to increase our revenue by enhancing the range of products and
service  offerings  to our  customer  base,  increasing  sales  to our  existing
customer base, and by increasing the overall number of attendees at our Internet
Marketing Workshops. We will also continue to seek to reduce our cost of revenue
through  continued   enhancement  of  our  StoresOnline   software.   Currently,
substantially all of our revenues are derived from our StoresOnline subsidiary.

     We were incorporated  under the laws of Nevada on April 13, 1995, under the
name Video Calling Card,  Inc. In June 1998, we acquired all of the  outstanding
capital  stock  of   Netgateway,   a  Nevada   corporation   formerly  known  as
eClassroom.com,  in exchange for 5,900,000  shares  (590,000 shares as presently
constituted)  of our common  stock.  At the same time, we acquired the assets of
Infobahn,  LLC  d/b/a  Digital  Genesis,  an  electronic  commerce  applications
developer, in exchange for 400,000 shares of our common stock.

     In January 1999,  StoresOnline.com,  Ltd., a Canadian  corporation  and our
wholly  owned  subsidiary,  acquired  all of the  outstanding  capital  stock of
Spartan  Multimedia,  Ltd.,  an Internet  storefront  developer  and  storefront
service  provider,  in exchange  for 371,429  shares of Class B common  stock of
StoresOnline.com. The Class B common stock is exchangeable on a one-to-one basis
for shares of our common  stock.  To date,  a total of 276,713  shares have been
exchanged.

     In November 1999, we reincorporated under the laws of Delaware.

     In June 2000,  we acquired all of the  outstanding  capital stock of Galaxy
Enterprises, Inc., a Nevada corporation, in exchange for approximately 3,900,000
shares  (390,000 shares as presently  constituted)  of our common stock.  Galaxy
Enterprises  was  organized  as a Nevada  corporation  on March 3, 1994.  Galaxy
Enterprises  was  originally  formed under the name Cipher Voice,  Inc., and was
incorporated  for the purpose of developing,  producing and marketing  equipment
related   to   computer   hardware   security,   known   as  a   digital   voice
encryption-decryption  electronic device. Galaxy Enterprises was unsuccessful in
developing that technology and subsequently ceased operations.

     In  December  1996,  Galaxy  Enterprises  acquired  all of the  issued  and
outstanding common stock of GalaxyMall, Inc., a Wyoming corporation, in exchange
for 3,600,000  shares of Galaxy  Enterprises  common stock.  As a result of this
stock  acquisition,  Galaxy  Mall  became a wholly  owned  subsidiary  of Galaxy
Enterprises.  On December 16,  1996,  Galaxy  Enterprises  changed its name from
Cipher Voice, Inc. to Galaxy Enterprises, Inc.

     Effective  May 31,  1999,  Galaxy  Enterprises,  through  its wholly  owned
subsidiary IMI, Inc., acquired  substantially all of the assets of Impact Media,
L.L.C., a Utah limited liability company engaged in the design,  manufacture and
marketing of multimedia brochure kits, shaped compact discs and similar products
and services intended to facilitate  conducting business over the Internet.  The
assets acquired included, among other things, equipment,  inventory and finished
goods,   intellectual   property,   computer  programs  and  cash  and  accounts
receivable.  The primary use of these assets  relate to the design,  manufacture
and marketing of Impact Media's  products and services.  In January 2001 we sold
our  IMI  subsidiary  to  Capistrano  Partners  LLC  for  $1,631,589,  including
$1,331,589 owed to us by IMI at the time of the sale. We received a cash payment
of $300,000  and a promissory  note for the balance of the purchase  price which
note was subsequently converted into shares, which at that time represented 8.7%
of  the  outstanding  capital  stock  of  IMI.  At  the  time  of  the  original
transaction,  Capistrano Partners LLC was an unrelated third party, but the sole
member of Capistrano is now an equity investor in us.

     In  August  2000,  we  announced   that  we  would  close  our  Long  Beach
headquarters  and  consolidate  it with our  Orem,  Utah  operations.  After the
relocation of our operations to Utah we  dramatically  slowed the development of
our  Internet  Commerce  Center,  or ICC,  stopped  substantially  all sales and
marketing  activity  for  business-to-business  solutions  based  on the ICC and
terminated the employment of the ICC engineering,  sales and marketing teams. We
are continuing to support our existing business-to-business  customers served by
the ICC. Although early versions of the ICC are fully operational and being used
by current  customers,  we have suspended all ICC  engineering  and  programming
activities  with respect to new versions and features of the ICC pending receipt
of actual ICC customer orders.  No such orders have been received to date and we
are not actively  soliciting such orders;  however,  if an existing ICC customer
were to order  services  we would  identify  the actual  customer  needs and, if
further ICC development work was required and appropriate,  do such work at that
time.  After the relocation of our operations to Utah, we also  restructured our
CableCommerce operations. Through July, 2001 we continued to work with our cable
operator  partners in support of existing  Internet  cable malls and to increase
the number of merchants  hosted on these malls,  but our activity in this regard
was greatly reduced effective January 2001 as a result of reductions in the size
of the sales and marketing  team. In July 2001, we  transferred to a third party
the  opportunity  to market  these  product  and service  offerings  to both our
existing  cable  operator  business  partners  and  others.   Pursuant  to  this
arrangement  we  continued  for a  period  of time  to  provide  the  underlying
technology,  hosting and other services, but all of these services have now been
terminated and the existing Internet cable malls were shut down.

     Effective July 2, 2002, we changed our corporate  name to "Imergent,  Inc."
to better reflect the scope and direction of our current business  activities of
assisting  and  providing  web-based  technology  solutions  to  small  emerging
companies  and  entrepreneurs  who are seeking to establish a viable  e-commerce
presence  on the  Internet.  Also  effective  July 2, 2002,  we  effected a 10:1
reverse split of our shares of common stock and reduced the authorized number of
shares of common stock from 250,000,000 to 100,000,000.

Industry Background

     The Internet  economy has  transformed  the way business is  conducted.  To
address this more competitive  environment  companies are now required to market
dynamically,  compete  globally and communicate  with a network of consumers and
partners.  Introducing  a business  to the  Internet  economy  can  unleash  new
opportunities  for  that  business  that  can  drive  revenue  growth,  services
opportunities,  product innovation, and operational efficiencies. Companies must
be able to offer and/or deliver their services and products through the Internet
to capitalize on its potential.

     In April 2002,  Nielsen/NetRatings,  Inc. estimated yet another increase in
USA Internet users to over 165 million, and the growth trend continues worldwide
as well as reported by Nua Ltd., to over 850 million Internet users worldwide.

     The  continued  growth of  business-to-consumer  eCommerce  and the growing
acceptance  of  eCommerce as a mainstream  medium for  commercial  transactions,
presents a significant opportunity for companies, including small businesses and
entrepreneurs.  To take  advantage  of this  opportunity  they must extend their
marketing and sales efforts to the Internet and often must transform  their core
business and  technologies in order to be able to successfully  conduct commerce
by  means  of  the  Internet.  The  transformation  challenges  include  systems
engineering, technical, commercial, strategic and creative design challenges and
developing an understanding of how the Internet transforms relationships between
businesses and their internal organizations, customers, and business partners. A
company seeking to effect such a  transformation  often needs outside  technical
expertise to assist in identifying  viable  Internet  tools,  and to develop and
implement reasonable  strategies all within the company's budget,  especially if
the  company  believes  that  rapid  transformation  will lead to a  competitive
advantage.

     We believe this  environment  has created a significant  and growing demand
for  third-party   Internet   professional   services  and  has  resulted  in  a
proliferation of companies (e-Service companies) offering specialized solutions,
such as order processing, transaction reporting, helpdesk, training, consulting,
security,  Website  design and hosting.  This  specialization  has resulted in a
fragmented  market  that often  requires a company  to  combine  solutions  from
different  providers  that  may be based on  different,  or even  contradictory,
strategies,  models  and  designs.  We  believe  that  there  is a  very  large,
fragmented and under-served market for  entrepreneurial  companies searching for
professional  services firms that offer turnkey  business-to-consumer  eCommerce
solutions coupled with training, consulting and continuing education.

     We believe that few of the existing  e-Services  providers  targeting small
businesses  and  entrepreneurs  have the range of product and service  offerings
that focus on the peculiar  needs of this market.  This market  requires a broad
range of  product  and  services  offerings  that are  necessary  to assist in a
coordinated  transformation  of their  business  to  embrace  the  opportunities
presented by the Internet.  Accordingly, we believe that these organizations are
increasingly  searching  for a services  firm such as ours that offers  turn-key
business-to-consumer   eCommerce   solutions   focused   on   their   e-Services
requirements,  which include training, education,  technology,  creative design,
transaction processing,  data  warehousing/hosting,  transaction reporting, help
desk support and consulting.  Furthermore,  we believe that  organizations  will
increasingly  look to Internet  solutions  providers that leverage  industry and
client  practices,  increase  predictability  of success for  Internet  solution
deployments and decrease  implementation  risks by providing low-cost,  scalable
solutions with minimal lead-time.

Our Business

     Offering services to Small Businesses

     We offer a continuum of services and technology to the small business owner
and   entrepreneur.   Our  services   start  with  a   complimentary   90-minute
informational  Preview  Training Session for those interested in extending their
business  to the  Internet.  These  Training  Sessions  have  proven to increase
awareness of and excitement for the opportunities  presented by the Internet. We
typically  conducted 20-30 sessions each week across the United States. At these
Preview   Training   Sessions,   our  instructors   preview  the  advantages  of
establishing a website on the Internet, answer in general terms many of the most
common  questions new or  prospective  Internet  merchants  have  (including the
identification of the types of products, services, and information that are best
marketed and/or sold on the Internet), how to develop an effective marketing and
advertising  strategy,  and how to  transform  an  existing  "brick and  mortar"
company into a successful e-commerce enabled company.

     Approximately two weeks after each Preview Training  Session,  we return to
conduct an  intensive  eight hour  Internet  training  workshop  which  provides
Internet  eCommerce  and  website   implementation   training  to  a  subset  of
individuals  and companies  that attended the preview  session.  At the Internet
training  workshop,  attendees  learn some of the detail,  tips,  and techniques
needed to  transform  an existing  "brick and mortar"  company into an eCommerce
success.  They learn how to open and  promote a  successful  Internet  business,
including   a   plain   English   explanation   of   computer/Internet/technical
requirements and e-commerce  tools,  specific details and tips on how to promote
and drive traffic to a website and  techniques to increase sales from traffic to
a website.

     At the  conclusion  of the workshop,  the attending  individual or company,
typically  a  small  business  or  individual  entrepreneur,   is  presented  an
opportunity to purchase a license to use our proprietary  StoresOnline  software
and website  development  platform  and an  integrated  package of services  and
thereby become an Internet merchant and client of the company.

     The integrated package of services includes:

     o    The ability to create up to three different,  fully eCommerce  enabled
          websites, with the option to host such on our servers

     o    Access to our detailed database of Internet marketing information

     o    Helpdesk technical support via on-line chat, email, and telephone

     o    Initial registration to over 300 different search engines, directories
          and link pages

     o    Tracking software to monitor site traffic (hits, unique visitors, page
          views,  referring URL, search engine and keywords used, time of visit,
          etc.)

     o    Internet classified advertisements

     o    Merchant accounts for real-time on-line credit card processing

     o    Testing and marketing tools (auto responders)

     The license to our StoresOnline  software and website development  platform
permits the client to create up to three custom websites. If the client prefers,
the client can use our  development  team of employees and contractors to design
and program the website for an additional  charge or the client can create their
own  website,  which can either be a static,  standalone  site hosted by a third
party, or it can be hosted by us for an additional fee. If we host the site, the
client  will  be  able  to  take  advantage  of  the  dynamic  website  updating
capabilities of the StoresOnline platform, along with other benefits provided by
the hosting service.

     Following  the  initial  sale to a client,  we seek to  provide  additional
technology  and services to our clients.  On the services  side, we offer custom
programming  to create  distinctive  web page  graphics and banners and advanced
programming  to enhance  websites with things such as streaming  audio and video
media, Macromedia(TM) Flash and Director programming techniques,  commitments to
deliver page view traffic to the website and a ten week  coaching and  mentoring
program.  The coaching and mentoring  program is provided by a  third-party  and
involves  a series of  telephone  training  sessions  with a tutor who  provides
specific  assistance in a variety of areas,  including  Internet  marketing.  We
continue to explore  ideas,  products and services to enhance  ongoing  customer
training and assistance.

     We also continue to seek to increase  sales to our existing  client base by
more  aggressively  imposing and  collecting  set-up and hosting  fees,  selling
programming  services  to update  existing  client  websites  and an  outsourced
outbound telemarketing program through which we periodically contact persons who
attended our  Internet  training  workshops.  In  particular  we are focusing on
selling  Internet  training  workshop  attendees  who  did not  purchase  at the
workshop  our basic  package  and on  selling  additional  product  and  service
offerings  (both  ours and  third  parties)  to  persons  who  purchased  at the
workshop.  Through  this  telemarketing  program  we also seek to  increase  the
website  activation  rate of customers  who  purchase at our  Internet  training
workshops  but have not yet  designed  or  activated  their  website and thereby
establish a stronger  relationship  with these persons and offer them additional
products and services.  We may also, for a fee, allow third parties to market to
our  clients  and  Preview  Training  Session  and  Internet  training  workshop
attendees,  products and services  that are  complimentary  with our product and
service offerings. In some situations this could result in the client purchasing
additional products and services.

     In addition to seeking to grow by increasing the number of Preview Training
Sessions  and  Workshops  in  the  United  States,  we  intend  to  continue  an
international    expansion   of   our   business,    initially   into   selected
English-speaking countries in the Asia Pacific region, South Africa, and Canada,
and possibly thereafter to additional countries in Asia and Europe. Our research
indicated that we should  experience lower customer  acquisition  costs in these
regions than we currently  experience  in the United States and that our turnkey
product and service offering for small businesses and  entrepreneurs may enjoy a
first mover  advantage in some of these markets.  We have been encouraged by our
initial experiences in some of these markets,  which have validated our research
and indicated that, in time, we could experience  results that are comparable to
those we have  historically  experienced  in the United  States  market.  We are
continuing to refine our international  market strategies based on these initial
experiences  and have initiated the  establishment  of strategic  alliances with
other  companies with experience in certain of these countries to assist in this
effort.

     Seasonality.  Revenues  during the year for our  workshop  business  can be
subject to seasonal  fluctuations.  The first and second  calendar  quarters are
generally stronger than the third and fourth calendar  quarters.  Customers seem
less  interested in attending our workshops  during the period between July 15th
through  Labor day, and again during the holiday  season from  Thanksgiving  Day
through the first week of the following January.

     Our Technology

     We believe  that a key  component  of our  success  will be a number of new
technologies we have developed.  These technologies distinguish our services and
products  from those of our  competitors  and help  substantially  to reduce our
operating  costs and  expenses.  The most  important of these are the  continued
enhancements to our  StoresOnline  software and hosting platform and our Dynamic
Image Server technology.

     The  StoresOnline  platform is a web-based  turnkey  eCommerce  development
platform, which has been continuously improved over the past decade. The current
version of the  StoresOnline  platform  represents  the  culmination of over ten
years  of  development  effort  on  a  platform  that  has  hosted  over  20,000
eCommerce-enabled  websites and, in the past, has received  broad  acceptance in
the  fast  growing  market  of  small  businesses  and  in  the  entrepreneurial
community.  The current  StoresOnline  platform  version  represents a continued
stage of evolution towards an easier to use and more scalable  application.  The
most recent  additions  and  enhancements  to the software  include  several new
features,  including the support of additional credit card processing companies,
a tracking  package which allows both  numerical  and graphical  display of site
traffic  statistics,  new target  market/entry  page functions,  and an expanded
library of design templates, in addition to enhancements to existing features.

     We have made significant progress in integrating the StoresOnline  platform
as our primary tool for custom  website  design and  development by our internal
production  group.  We  believe  that these  changes,  together  with  extensive
training of our internal  production group and the upgrade of our data center to
include  redundant power,  bandwidth and servers,  has allowed us to become more
self-reliant,  effective for our customers and efficient in the  programming  of
customer sites.  In addition,  our customers are now able to create and maintain
their own sites quickly and easily without  having to learn HTML  programming or
use other software tools.

     A unique technology  innovation,  our DynamicImage Server, allows images to
be created  dynamically rather than by uploading images or using stock photos or
clip art. A user can create  images  dynamically  through  the  manipulation  of
multiple image  variables  (such as background  color,  text,  borders,  sizing,
dropshadows,  etc.) in a simple  "point and  click"  environment.  This  feature
allows the automatic generation of image permutations,  allowing a customer, for
example,  to view all of the different  possible  combinations  of shirts,  tie,
sport coats,  and slacks before  purchase.  The  DynamicImage  Server allows for
quick and easy creation of graphical and professional looking storefronts.

     Other Product and Service Offerings

         We deliver business-to-business eCommerce solutions to a limited number
of existing clients for whom we maintain custom eCommerce  applications.  We are
no  longer  actively  promoting  this  line of  business  and  are not  spending
significant  resources  to further  develop or expand this  business or its core
technology - the Internet Commerce Center (ICC). This activity is no longer part
of our core business, but the existing contracts provide for positive cash flow.

     Our CableCommerce division originally partnered directly with several cable
operators to create and launch cable-branded electronic malls with leading cable
operators.  The concept of Internet  malls  supported  by  advertising  on cable
television was originally  thought to be very  promising,  but we were unable to
find a cost effective means of attracting merchants to establish  storefronts on
such malls and the margins on  existing  malls were  insufficient  to absorb the
associated sales and marketing costs. Accordingly, we elected not to pursue this
market or renew our contracts  with our cable  operator  partners and are now no
longer engaged in the cable mall business.

     Transaction Processing

         We offer solutions that capture and transact  customer orders according
to the business rules and specific "back office" needs of the particular client.
Our eCommerce system solution acts as a gateway,  so our clients can receive and
process  orders and  payments,  provide  order  confirmation  and  reporting and
organize order fulfillment in conjunction with payment processes. We can provide
support for eCommerce transactions using checks, credit cards,  electronic funds
transfers, purchase orders and other forms of payment. We currently provide this
capability in conjunction with several third-party vendors.

     Sales and Marketing

     Because most of our products are sold at the end of our workshop  sessions,
a significant investment must be made before any sales are made. Therefore,  the
cost  of  customer   acquisition  and  sell-through   percentages  are  critical
components  to the  success of our  business.  We are  continuously  testing and
implementing  changes to our business model which are intended to further reduce
the level of investment  necessary to get a customer to attend our events and to
increase our value  proposition to that  customer,  thereby  increasing  overall
sales.

     We advertise our preview  sessions in direct mail and e-mail  solicitations
targeted to potential customers meeting established  demographic  criteria.  The
direct mail and e-mail  pieces are sent  several  weeks prior to the date of the
preview session. Mailing lists are obtained from list brokers.  Announcements of
upcoming preview sessions also appear  occasionally in newspaper  advertisements
and radio  spots in  scheduled  cities.  Finally,  we promote  our  preview  and
workshop sessions through other third-party training companies.

     We also use outsourced telemarketing programs to sell products and services
to preview and workshop attendees and to our existing client database.

     Research and Development

     Since June 1999, we have conducted  considerable  research and  development
with respect to our  technology,  particularly  in regard to  development of our
StoresOnline  product.  During the years ended June 30, 2002, and June 30, 2001,
respectively,  we invested,  on a consolidated basis,  approximately $52,000 and
$1,805,000,  respectively,  in the research and  development of our  technology.
Product  development  expenses  in fiscal  year 2001  related  primarily  to the
Internet  Commerce  Center (ICC) and were largely  incurred during the first two
fiscal  quarters of that year.  The  reduction in our  research and  development
costs in fiscal 2002 was also a function of substantial  development and release
of the 4.0 version of the  StoresOnline  software  in fiscal year 2001,  whereas
development  in fiscal year 2002 focused on refinement  and  enhancement of this
product. Our specific  accomplishments during fiscal year 2002 were the addition
of  new  features  to  our  StoresOnline  platform,  including  the  support  of
additional credit card processing gateways, a tracking package which allows both
numerical  and  graphical  display  of  site  traffic  statistics,   new  target
market/entry  page functions,  and an expanded library of design  templates.  In
general,  our research and development efforts during fiscal years 2001 and 2002
have:

     o    focused on the  enhancement  and  refinement  of existing  services in
          response to rapidly changing client specifications and industry needs

     o    introduced  support  for  evolving  communications  methodologies  and
          protocols,  software methodologies and protocols and computer hardware
          technologies

     o    improved functionality, flexibility and ease of use

     o    enhanced  the  quality  of  documentation,   training   materials  and
          technical support tools

     o    developed an internal  database that replaced  existing  incompatible,
          standalone  systems used in marketing and sales, and that is intended,
          with  further  development,   to  incorporate  storefront  production,
          customer service and accounting

     o    completed a new merchant login system providing  enhanced security and
          management of password access to the Merchant  Services section of the
          mall,

     o    reconfigured our computer  networks,  including  hardware and software
          upgrades, firewall protection; and

     o    established  a new  company-wide  data  center with  redundant  power,
          bandwidth and servers.

Competition

     Our markets are becoming increasingly competitive.  Our competitors include
a few companies like ours, that have  historically  had varying rates of success
and  longevity,   application  service  providers,   software  vendors,  systems
integrators and information  technology  consulting  service providers who offer
some or all of the same  products as us to the small  business and  entrepreneur
markets.

     Most of  these  competitors  do not  yet  offer a full  range  of  Internet
professional  services.  Many are currently  offering some of these  services or
have  announced  their  intention to do so. These  competitors at any time could
elect  to  focus  additional  resources  in  our  target  markets,  which  could
materially  adversely affect our business,  prospects,  financial  condition and
results of operations. Many of our current and potential competitors have longer
operating  histories,  larger customer bases, longer  relationships with clients
and significantly greater financial,  technical,  marketing and public relations
resources than we do.

     Additionally,  should we determine to pursue acquisition opportunities,  we
may compete with other companies with similar growth  strategies.  Some of these
competitors may be larger and have greater financial and other resources than we
do.  Competition  for these  acquisition  targets could also result in increased
prices of acquisition  targets and a diminished pool of companies  available for
acquisition.

     There  are  relatively  low  barriers  to  entry  into  our  business.  Our
proprietary  technology would not preclude or inhibit  competitors from entering
our markets. In particular,  we anticipate that new entrants will try to develop
competing  products and  services or new forums for  conducting  eCommerce  that
could be deemed  competitors.  We believe,  however,  that we  presently  have a
competitive advantage due to our proven marketing strategies and the flexibility
we have obtained  through  enhancements to our StoresOnline  software.  In 1995,
certain of our principals were  instrumental  in creating an Internet  marketing
workshop  industry.  We believe that this  experience  with marketing  workshops
gives us an important competitive advantage.

     Anticipated and expected  technology advances associated with the Internet,
increasing   use  of  the  Internet  and  new  software   products  are  welcome
advancements  and are  expected to attract  more  interest in the  Internet  and
broaden its potential as a viable  marketplace and industry.  We anticipate that
we can continue to compete  successfully  by relying on our  infrastructure  and
existing marketing strategies and techniques,  systems and procedures, by adding
additional  products  and  services in the future,  by periodic  revision of our
methods of doing  business and by continuing  our expansion  into  international
markets where we believe there is an overall lower level of competition.

Intellectual Property

     Our  success  depends  in part upon our  proprietary  technology  and other
intellectual  property and on our ability to protect our proprietary  technology
and other  intellectual  property  rights.  In  addition,  we must  conduct  our
operations  without  infringing on the proprietary  rights of third parties.  We
also rely upon  un-patented  trade secrets and the know-how and expertise of our
employees.   To  protect  our  proprietary  technology  and  other  intellectual
property,  we rely  primarily on a combination  of the  protections  provided by
applicable   copyright,   trademark   and  trade  secret  laws  as  well  as  on
confidentiality procedures and licensing arrangements.

     Although  we believe  that we have taken  appropriate  steps to protect our
intellectual  property  rights,  including  requiring  that  employees and third
parties  who  are  granted  access  to  our  intellectual  property  enter  into
confidentiality agreements,  these measures may not be sufficient to protect our
rights  against third  parties.  Others may  independently  develop or otherwise
acquire un-patented technologies or products similar or superior to ours.

     We license from third parties  certain  software and Internet tools that we
include  in our  services  and  products.  If any of these  licenses  were to be
terminated,  we could be required to seek  licenses  for  similar  software  and
Internet  tools from other third parties or develop these tools  internally.  We
may not be able to  obtain  such  licenses  or  develop  such  tools in a timely
fashion, on acceptable terms, or at all.

     Companies  participating in the software and Internet technology industries
are frequently involved in disputes relating to intellectual property. We may in
the  future be  required  to defend our  intellectual  property  rights  against
infringement, duplication, discovery and misappropriation by third parties or to
defend against third-party claims of infringement.  Likewise, disputes may arise
in the future with respect to ownership of technology developed by employees who
were  previously  employed by other  companies.  Any such litigation or disputes
could  result in  substantial  costs to,  and a  diversion  of effort by, us. An
adverse  determination  could  subject us to  significant  liabilities  to third
parties,  require us to seek licenses  from, or pay royalties to, third parties,
or require  us to develop  appropriate  alternative  technology.  Some or all of
these  licenses  may not be available  to us on  acceptable  terms or at all. In
addition,  we may be unable to develop  alternate  technology  at an  acceptable
price,  or at all. Any of these events could have a material  adverse  effect on
our business, prospects, financial condition and results of operations.

Employees

     As of  September  28,  2002,  we had 89  full-time  employees,  including 5
executive  personnel,  43 in sales and  marketing,  4 in the  development of our
e-Business  solutions,  25 in web site production and customer support and 12 in
general administration and finance. We also use some independent contractors who
speak at our preview and/or workshop training  sessions,  and others who provide
some programming services.

Governmental Regulation

     We are subject to regulations applicable to businesses generally, including
a customer's  three-day  right,  in some states,  to rescind the purchase of our
StoresOnline product at one of our Internet workshops. We are also subject to an
increasing number of laws and regulations  directly applicable to access to, and
commerce on, the Internet. In addition, due to the increasing popularity and use
of the Internet,  it is probable that additional  laws and  regulations  will be
adopted with respect to the  Internet in the future,  including  with respect to
issues such as user privacy, pricing and characteristics and quality of products
and  services.  The  adoption of any such  additional  laws or  regulations  may
decrease the growth of the Internet, which could in turn decrease the demand for
our  products  or  services,  our cost of doing  business or  otherwise  have an
adverse  effect on our business,  prospects,  financial  condition or results of
operations.  Moreover,  the  applicability  to the  Internet  of  existing  laws
governing  issues  such as property  ownership,  libel and  personal  privacy is
uncertain.  Future  federal  or state  legislation  or  regulation  could have a
material  adverse  effect on our business,  prospects,  financial  condition and
results of operations.

Risk Factors

     You  should  carefully  consider  the  following  risks  before  making  an
investment in our Company.  In addition,  you should keep in mind that the risks
described  below are not the only risks that we face. The risks  described below
are all the risks  that we  currently  believe  are  material  to our  business.
However,  additional  risks not presently know to us, or risks that we currently
believe are not material,  may also impair our business  operations.  You should
also  refer to the other  information  set forth in this  Annual  Report on Form
10-K,  including  the  discussions  set forth in  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations"  and  "Business," as
well as our financial statements and the related notes.

     Our  business,  financial  condition,  or  results of  operations  could be
adversely  affected by any of the following risks. If we are adversely  affected
by such risks, then the trading of our common stock could decline, and you could
lose all or part of your investment.

         We may not maintain  profitability  at the levels  achieved  during our
     past fiscal year, or achieve profitability in future years.

     We achieved  profitability  for the first time in fiscal  2002.  During the
last two quarters of fiscal 2001 and the first two quarters of fiscal 2002,  our
profitability was based in large part on the benefit of deferred revenue,  which
did not  contribute  to our cash flow. We do not expect this benefit to reoccur.
Successfully achieving our strategic plan and achieving profitability for future
fiscal years depends on our ability to:

     o    increase the number of workshops held without experiencing a reduction
          in the portion of attendees  who purchase our products and services at
          the workshops
     o    successfully  develop and sell  additional  products  to our  existing
          customers
     o    generate  revenues through sales of third party products and services,
          and
     o    continue  to  identify,   attract,   retain  and  motivate   qualified
          personnel.

     Furthermore,  the growth of our  business  depends on factors  outside  our
control, including:

     o    adoption by the market of the  Internet,  and more  specifically,  our
          Internet based solutions
     o    continued  acceptance by our target customers of a "clicks and mortar"
          strategy, and
     o    acceptance  of our  basic  outsourcing  business  model by our  target
          customers.

         We have had a capital  deficit,  we have a history of losses and we may
in the future experience losses.

     We have incurred substantial losses in the past and may in the future incur
additional losses. At June 30, 2002 and 2001, we had working capital of $289,438
and a working  capital deficit of $11,352,351,  respectively.  Our  shareholders
equity  was  $2,468,574  at June 30,  2002  compared  to a  capital  deficit  of
$9,306,829 at June 30, 2001. We generated revenues from continuing operations of
$37,350,850  for the year ended June 30, 2002 and $43,000,533 for the year ended
June 30,  2001.  For the year  ended  June 30,  2002 we  realized  net income of
$2,198,769  and for the year  ended  June  30,  2001 we  incurred  a net loss of
$3,638,736.  For the year ended June 30, 2002 and the year ended June 30,  2001,
we recorded  negative cash flows from  continuing  operations of $3,548,931  and
$7,347,123, respectively.

     We have  historically  invested heavily in sales and marketing,  technology
infrastructure  and research and development and must continue to invest heavily
in sales and marketing in connection with our workshop business. As a result, we
must generate significant revenues to achieve and maintain profitability.  If we
are able to increase revenue,  then we expect our sales and marketing  expenses,
research and development  expenses and general and administrative  expenses will
increase in absolute  dollars and may increase as a percentage  of revenues.  In
addition,  our results for fiscal 2002 were materially  affected by a benefit of
deferred  revenue,  which did not contribute to cash flow,  during the first two
fiscal quarters,  which benefit we do not expect to reoccur. As a result, we may
not be able to achieve and maintain  profitability for a complete fiscal year in
the future.

         Our  auditor's   report  on  our  financial   statements   includes  an
     explanatory  paragraph with respect to substantial doubt existing about our
     ability to continue as a going concern

     To date, we have been unable to fund  operations from cash generated by our
business  and have funded  operations  primarily  by selling our equity and debt
securities. While we have substantially reduced our level of operating expenses,
we continue to consume cash in our operations,  and cash resources  available to
us are insufficient to fund our operations until we reach positive cash flow. As
a result,  our financial  statements  include a note that  indicates that we had
losses from  operations and a net capital deficit and that,  accordingly,  these
matters  raise  substantial  doubt  about our  ability  to  continue  as a going
concern.  Our  financial  statements do not include any  adjustments  that might
result from this uncertainty.

         We are subject to compliance  with  securities  law, which expose us to
potential liabilities, including potential rescission rights.

     We have  periodically  offered  and sold  our  common  stock  to  investors
pursuant  to  certain  exemptions  from  the  registration  requirements  of the
Securities Act of 1933, as well as those of various state  securities  laws. The
basis for relying on such exemptions is factual;  that is, the  applicability of
such  exemptions  depends upon our conduct and that of those persons  contacting
prospective  investors  and making the  offering.  We have not  received a legal
opinion  to the  effect  that  any of  our  prior  offerings  were  exempt  from
registration  under any federal or state law.  Instead,  we have relied upon the
operative facts as the basis for such exemptions, including information provided
by investors themselves.

     If any prior offering did not qualify for such exemption, an investor would
have the right to rescind its purchase of the securities if it so desired. It is
possible  that if an  investor  should  seek  rescission,  such  investor  would
succeed.  A similar situation prevails under state law in those states where the
securities  may be offered  without  registration  in  reliance  on the  partial
preemption  from the  registration  or  qualification  provisions  of such state
statutes  under the National  Securities  Markets  Improvement  Act of 1996.  If
investors were successful in seeking rescission,  we would face severe financial
demands that could adversely  affect our business and operations.  Additionally,
if we did not in fact qualify for the exemptions  upon which we have relied,  we
may become  subject to  significant  fines and penalties  imposed by the SEC and
state securities agencies.

     In particular,  our private  placement  conducted  January-April  2001 to a
group of our then long-time  stockholders who were accredited investors occurred
in part while a dormant, i.e., not effective, registration statement was on file
with the SEC with  respect to a public  offering of our common  stock by a third
party deemed by current SEC interpretations to be an offering by us. Although we
believe that these unregistered  securities were issued pursuant to an available
exemption   under   applicable   securities   laws,  we  are  aware  of  current
interpretations of securities regulators that are inconsistent with our view. If
our  interpretation  is proven  incorrect then,  among other  consequences,  the
purchasers of such securities  would be entitled to exercise  rescission  rights
with respect to their  investment in us. If such rights were  exercised by these
investors,  we would be liable to them in an amount equal to the total  proceeds
of such  offering,  $2,076,500,  plus  interest  at  rates  determined  by state
statutes from the date of such offering to the date of payment. We believe that,
if such an offer of  rescission  was made to these  investors  at this time,  it
would  not be  accepted.  If we were  required  to make such an offer and it was
accepted,  then the required  payments would exceed our cash resources and would
require us to seek additional  financing,  most likely in the form of additional
issuances  of common  stock,  to make such  payments  and would  materially  and
adversely effect our financial condition.

         Our  ability  to use our net  operating  loss  carryforwards  has  been
     reduced. This could adversely affect our net income and cash flow.

     As  of  June  30,  2002,  we  had  net  operating  loss   carryforwards  of
approximately  $40 million that expire through 2022, which can be used to reduce
our future U.S.  federal  income tax  liabilities.  However,  approximately  $20
million of these loss  carryforwards is subject to the limitation  proscribed by
Section  382 of the  Internal  Revenue  Code.  In  addition,  future  changes in
ownership of more than 50% may further limit the use of these carryforwards. Our
earnings and cash resources  will be materially  and adversely  affected by this
limitation  if future  earnings  exceed the benefit of the limited net operating
loss  carryforwards.  A stock  ownership  change  could  occur  as a  result  of
circumstances  that are not within our  control.  In addition to the Section 382
limitations,  uncertainties  exist as to the future utilization of the operating
loss  carryforwards  under the criteria set forth under FASB  Statement No. 109.
Therefore, we have fully reserved the deferred tax asset at June 30, 2002.

         We depend on our senior  management,  and their loss or  unavailability
could put us at a serious disadvantage.

     We depend on the  continued  services of our key  personnel,  including our
president,  chief executive officer,  chief financial  officer,  chief technical
officer  and  vice-president  of  operations,  as  well as the  speakers  at our
previews and workshops and other key personnel.  Each of these  individuals  has
acquired specialized  knowledge and skills with respect to our operations.  As a
result of the recent changes and financial difficulties we have experienced,  we
could face substantial  difficulty in retaining and hiring qualified  members of
our senior executive staff. Our executive  officers have been working at reduced
salaries for approximately 18 months. Historically,  companies such as ours have
premised  executive  compensation  on  participation  in  corporate  growth  and
earnings. However, recent trends have emphasized cash-based compensation,  which
we have not historically  done. If we were to increase  executive  compensation,
this could  negatively  impact our short-term  financial  performance.  However,
failure to address this issue of executive  compensation could result in members
of our senior management  leaving the Company.  The loss of one or more of these
executives could negatively impact our performance.  In addition, we expect that
we  will  need to hire  additional  personnel  in all  areas  if we are  able to
successfully  execute our strategic  plan,  particularly if we are successful in
expanding our operations internationally.  Competition for the limited number of
qualified  personnel in our industry is intense.  At times, we have  experienced
difficulties in hiring personnel with the necessary training or experience.

         Our cost reduction  efforts may adversely  impact our  productivity and
service levels.

     We implemented  various  cost-control  measures  affecting all areas of our
business operations during the past year, including reductions in our workforce,
from  121 at June  30,  2001 to 92 at June  30,  2002.  These  recent  workforce
reductions have had an affect on the morale of our employees.  Additionally,  as
discussed  above,  the reduction of executive  salaries and some employee fringe
benefits may reduce  incentives  for our employees to remain with us.  Continued
cost reduction measures may be necessary to align our expenses with revenues and
improve  our  overall  cash  position.  These  expense  reductions  may  include
additional  headcount  reductions  and there is no assurance  that these actions
will  not  adversely  impact  our  employees'  morale  and   productivity,   the
competitiveness of our products and business, and the results of our operations.

         We may enter  into  business  combinations  or pursue  acquisitions  of
     complementary  service or product lines,  technologies or business that may
     involve financial,  integration and transaction completion risks that could
     adversely affect our operations.

     From  time to  time,  we have  evaluated  and in the  future  may  evaluate
potential acquisitions of businesses,  services, products or technologies. These
acquisitions may result in a potentially dilutive issuance of equity securities,
the incurrence of debt and contingent liabilities,  and amortization of expenses
related to intangible assets. In addition,  acquisitions involve numerous risks,
including  difficulties in the  assimilation  of the  operations,  technologies,
services and products of the acquired  companies,  the diversion of management's
attention from other business  concerns,  risks of entering  markets in which we
have  no or  limited  direct  prior  experience  and the  potential  loss of key
employees of the acquired  company.  We have no present  commitment or agreement
with respect to any material acquisition of other businesses, services, products
or technologies.

         We have  experienced  difficulty  monetizing  the customer  receivables
     generated by our workshop business which may require us to raise additional
     working capital.

     We offer our customers a choice of payment options at our Internet training
workshops,  including an installment  payment plan. These installment  contracts
are delivered to one of several  third  parties for servicing and  thereafter we
seek to sell these contracts to the servicer and other third parties. We have in
the  past  experienced  difficulties  selling  these  installment  contracts  at
historical  levels.  During the first six months of fiscal  2002,  there were no
finance  companies  willing  to  purchase  our  contracts,  so we  carried  them
ourselves.  In January  2002,  we were once again  able to sell  contracts  to a
finance  company,  but on terms that were less favorable than experienced in the
past.  Although  we are not  currently  experiencing  difficulties  selling  our
installment  contracts, a recurrence of those conditions would likely require us
to raise  additional  working  capital to allow us to carry these  assets on our
balance sheet.  All of these  installment  contract  arrangements are subject to
termination  at any time by notice to us. The  arrangements  for the sale of the
installment  contracts  include a reserve  account held by the  purchaser of the
contracts as security against defaults by the customer. As a result of financial
difficulties  experienced  by one of these  third  party  purchasers  there is a
substantial  risk that this third party may not be able to pay the amount due to
us with respect to the reserve account as it becomes payable.  We have therefore
stopped selling  receivables to this third party and have reserved  against this
item and may have to raise  additional  working  capital  to cover  such a loss,
should it materialize.

         We are  dependent on credit card  issuers who provide us with  merchant
     accounts that are used to receive payments from our customers.

     For the fiscal year ended June 30, 2002 approximately $15,600,000,  or 42%,
of our total revenue was received from  customers  through credit card payments.
Each financial  institution that issues merchant accounts  establishes limits on
the amount of payments  which may be received  through the account and  requires
that we keep  reserves on deposit with it to protect the  financial  institution
against  losses it may incur with  respect to the  account.  We have in the past
experienced  difficulty in maintaining  these merchant accounts in good standing
due to changes in the reserve  requirements  imposed by the  issuing  banks with
whom we have worked,  changes in the  transaction  amount  permitted and rate of
charge-backs.  If we were to  experience a  significant  reduction in or loss of
these accounts our business would be severely and negatively impacted.

         We are dependent on arrangements that allow us to sell to our customers
     the ability to accept  credit card  payments for products and services sold
     on their websites.

     During  the  fiscal  year  ended  June 30,  2002 we  derived  approximately
$5,100,000,  or 14%, of our total revenues,  from the sale to our customers of a
product  which allows the customer to accept  credit card payments for goods and
services sold by them through their  website.  In the past, we have  experienced
difficulty in maintaining the  arrangements  that allow us to offer this product
to our customers and have experienced  difficulty in establishing such a product
for resale at our workshops  held outside the United States.  In addition,  from
time to time,  credit card issuing  organizations  make changes that affect this
product which could negatively  impact,  or preclude,  our offering this product
for sale in the United  States in its present  form.  We  presently  obtain this
product for resale from Electronic  Commerce  International,  Inc. ("ECI"),  the
sole shareholder of which was John J. Poelman,  our chief executive officer who,
effective October 1, 2002, sold his interest in ECI to an unrelated third party.
Were we to lose our access to this product or if its cost increases our business
would be severely and negatively impacted and were we not to be able to obtain a
comparable  product  for  resale  outside  the  United  States  our  ability  to
successfully execute our international expansion would be compromised.

         It is  probable  that we will  require  additional  capital in order to
     sustain our business and execute our growth plan,  and such capital may not
     be available to us.

     Our  workshop  business  model  requires  significant  outlays  of money in
advance for directed sales and marketing  expenses to obtain each new sale. This
requires us to continue to make significant ongoing  expenditures to cover these
customer  acquisition  costs.  Our experience over the past five years validates
this business  model and we have  generally  experienced  an immediate  positive
financial  return  on these  expenditures  under  current  conditions.  If these
conditions change then our operations and financial  prospects will be adversely
effected.  Our  plan to grow  our  business  includes  increasing  sales  to our
existing customers, something with which we have had little success in the past.

     Based on these factors and our current strategic plan to increase revenues,
we believe that we will in the future likely need to raise  additional  capital,
in  addition  to  that  already  raised  in our  recent  private  placements  of
unregistered  common stock. Our success in raising this capital will depend upon
our ability to access equity capital  markets and obtain working capital through
sales of our customer receivables. We may not be able to obtain additional funds
on acceptable terms. If we fail to obtain funds on acceptable terms, we might be
forced to reduce the number of preview and workshop  sessions we hold,  delay or
abandon  some or all of our plans  for  growth,  including  the  development  of
products,   the   financing  of   acquisitions,   or  the  pursuit  of  business
opportunities.  If we issue  securities for capital,  the interests of investors
and shareholders could be diluted.

         Our business could be materially and adversely  affected as a result of
general economic and market conditions.

     We are  subject  to the  effects  of  general  global  economic  and market
conditions. The U.S. economy is much weaker now than it has been in recent years
and  may  continue  to be  weak  for  the  foreseeable  future.  These  economic
conditions  may cause  businesses to curtail or eliminate  spending on eCommerce
services or to reduce demand for our products and services.

         Our  operations  could be hurt by terrorist  attacks and other activity
     that make air  travel  difficult  or reduce the  willingness  of our target
     customers to attend our group meetings.

     We rely on frequent  presentations  of our preview  training  sessions  and
Internet training workshops by a limited number of persons in various cities and
these  persons  generally  travel by air. In addition,  these  preview  training
sessions  and Internet  training  workshops  involve  large groups of persons in
upscale and sometimes marquis hotel facilities. Our business would be materially
and adversely  affected by air travel becoming less available due to significant
cut backs in the  frequency of service or  significant  increases in  processing
times at airports  due to security  or other  factors or by air travel  becoming
unavailable  due to  governmental or other action as was the case during a brief
period during September 2001. In addition,  our business would be materially and
adversely  affected if our target  customers were to become fearful of attending
large public meetings in large hotels.

         The market for our  products and services is evolving and its growth is
uncertain.

     The markets for our products and services are  continuing to evolve and are
increasingly  competitive.  Demand and market acceptance for recently introduced
and  proposed  new  products and services and sales of them through our proposed
international  operations are subject to a high level of  uncertainty  and risk.
Our business may suffer if the market develops in an unexpected manner, develops
more slowly than in the past or becomes saturated with  competitors,  if any new
products  and  services do not sustain  market  acceptance  or if our efforts to
expand internationally do not sustain market acceptance.

         We may not have the  resources to compete with other  companies  within
our industry.

     Although most of our direct competitors have not to date offered a range of
Internet  products and  services  comparable  to those  offered by us, many have
announced their intention to do so. These competitors at any time could elect to
focus  additional  resources in our target markets,  which could  materially and
adversely  affect us. Many of our current and potential  competitors have longer
operating  histories,  larger customer bases, longer  relationships with clients
and significantly greater financial,  technical,  marketing and public relations
resources than we do. Competitors that have established relationships with large
companies,  but have  limited  expertise in providing  Internet  solutions,  may
nonetheless be able to successfully use their client  relationships to enter our
target market or prevent our penetration into their client accounts.  We believe
our  competitors  may be able to adapt  more  quickly  to new  technologies  and
customer  needs,  devote  greater  resources  to the  promotion or sale of their
products and services, initiate or withstand substantial price competition, take
advantage  of  acquisition  or other  opportunities  more readily or develop and
expand their product and service offerings more quickly.

         Expansion    into    international    markets   and    development   of
     country-specific  eCommerce  products  and  services  may be  difficult  or
     unprofitable.

     In the past fiscal year, we expanded our current  operations  into selected
international markets and, based on the results of these operations,  we plan to
continue  to expand our  international  operations.  Our  failure  to  establish
successful  operations and sales and marketing efforts in international  markets
would likely seriously harm the financial results of our operations.

     There are difficulties  inherent in doing business in international markets
such as:

          o    cultural and other differences  between the markets with which we
               are familiar and these international markets that could result in
               lower than  anticipated  attendance  at our preview  sessions and
               Internet training workshops and/or lower than anticipated sales
          o    banking  and  payment  mechanisms  that  differ from those in the
               United  States and make it more  difficult  for us to both accept
               payments  by credit card and offer to  customers  a product  that
               allows customers to accept credit card payments on their websites
          o    unproven markets for our services and products
          o    unexpected changes in regulatory requirements
          o    potentially adverse tax environment
          o    export restrictions and tariffs and other trade barriers
          o    burdens of complying with  applicable  foreign laws and exposures
               to  different  legal  standards,  particularly  with  respect  to
               intellectual  property,  privacy and  distribution of potentially
               offensive or unlawful content over the Internet, and
          o    fluctuations in currency exchange rates.

         Management  beneficially owns approximately 12% of our common stock and
     their interests could conflict with other stockholders.

     Our current directors and executive officers beneficially own approximately
12% of our outstanding  common stock.  As a result,  the directors and executive
officers  collectively  may be  able  to  substantially  influence  all  matters
requiring stockholder approval, including the election of directors and approval
of significant corporate transactions.  Such concentration of ownership may also
have the effect of delaying or preventing a change in control.

         Our future  success  depends on continued  growth in  acceptance of the
     Internet as a business medium.

     In order for us to attain  success,  the Internet  must continue to achieve
widespread  acceptance as a business  medium.  In addition,  the  businesses and
merchants to whom we market our  products and services  must be convinced of the
need for an online  eCommerce  presence  and must be  willing to rely upon third
parties to develop and manage their eCommerce  offerings and marketing  efforts.
It remains uncertain whether a significant  market for our products and services
will grow or whether our products and services  will become  generally  adopted.
Our business model may not be successful  and may need to be changed,  and if we
are not  successful  in  responding  to the  evolution  of the  Internet  and in
tailoring our product and service  offerings to respond to this  evolution,  our
business will be materially and adversely affected.

         Evolving regulation of the Internet may harm our business.

     As eCcommerce continues to evolve it is subject to increasing regulation by
federal,  state, or foreign agencies.  Areas subject to regulation  include user
privacy,  pricing,   content,  quality  of  products  and  services,   taxation,
advertising,   intellectual   property  rights,  and  information  security.  In
particular,  laws and regulations applying to the solicitation,  collection,  or
processing  of personal  or consumer  information  could  negatively  affect our
activities.  The  perception  of security and privacy  concerns,  whether or not
valid, may indirectly  inhibit market  acceptance of our products.  In addition,
legislative or regulatory requirements may heighten these concerns if businesses
must notify Web site users that the data captured  after  visiting Web sites may
be used by marketing  entities to  unilaterally  direct  product  promotion  and
advertising  to that  user.  Moreover,  the  applicability  to the  Internet  of
existing  laws  governing  issues such as  intellectual  property  ownership and
infringement,  copyright,  trademark,  trade  secret,  obscenity  and  libel  is
uncertain and developing. Furthermore, any regulation imposing fees or assessing
taxes for  Internet use could result in a decline in the use of the Internet and
the  viability  of  e-commerce.  Any  new  legislation  or  regulation,  or  the
application or interpretation of existing laws or regulations,  may decrease the
growth in the use of the Internet,  may impose additional  burdens on e-commerce
or may require us to alter how we conduct our business.  This could decrease the
demand for our  products  and  services,  increase  our cost of doing  business,
increase the costs of products  sold  through the  Internet or otherwise  have a
negative effect on our business, results of operations and financial condition.

         Internet security issues pose risks to the development of eCommerce and
     our business.

     Security  and privacy  concerns  may inhibit the growth of the Internet and
other online services generally,  especially as a means of conducting commercial
transactions.  Processing eCommerce  transactions  involves the transmission and
analysis of  confidential  and  proprietary  information  of the  consumer,  the
merchant, or both, as well as our own confidential and proprietary  information.
Anyone able to circumvent  security  measures could  misappropriate  proprietary
information or cause interruptions in our operations,  as well as the operations
of the  merchant.  We may be  required to expend  significant  capital and other
resources to protect against security breaches or to minimize problems caused by
security breaches.  To the extent that we experience breaches in the security of
proprietary  information  which we store and transmit,  our reputation  could be
damaged  and we could be exposed to a risk of loss or  litigation  and  possible
liability.

         We depend upon our proprietary  intellectual  property rights,  none of
     which can be completely safeguarded against infringement.

     We rely upon copyright law, trade secret protection and  confidentiality or
license agreements with our employees,  customers,  business partners and others
to protect our  proprietary  rights,  but we cannot  guarantee that the steps we
have taken to protect our  proprietary  rights will be adequate.  We do not have
any patents or significant  trademarks,  and effective trademark,  copyright and
trade  secret  protection  may not be  available  in every  country in which our
products are  distributed or made available  through the Internet.  In addition,
while we attempt to ensure that our licensees maintain the quality of our brand,
these licensees may take actions that could  materially and adversely affect the
value of our  proprietary  rights or the  reputation  of our  products and media
properties.

         We may incur  substantial  expenses in  defending  against  third-party
     patent and trademark infringement claims regardless of their merit.

     From time to time, parties may assert patent infringement claims against us
in the form of  letters,  lawsuits  and  other  forms of  communications.  Third
parties may also assert claims against us alleging  infringement  of copyrights,
trademark rights,  trade secret rights or other  proprietary  rights or alleging
unfair  competition.  If  there  is  a  determination  that  we  have  infringed
third-party  proprietary  rights, we could incur substantial  monetary liability
and be prevented from using the rights in the future.

     We are aware of lawsuits filed against certain of our competitors regarding
the presentment of  advertisements  in response to search requests on "keywords"
that may be trademarks of third parties. It is not clear what, if any, impact an
adverse  ruling in these  recently filed lawsuits would have on us. Many parties
are  actively  developing  search,  indexing,  eCommerce  and other  Web-related
technologies.  We believe  that these  parties  will  continue  to take steps to
protect these technologies, including seeking patent protection. As a result, we
believe that disputes  regarding the ownership of these  technologies are likely
to arise in the future.

         There are low barriers to entry into the eCommerce services market and,
     as  a  result,  we  face  significant  competition  in a  rapidly  evolving
     industry.

     We have no  patented,  and only a  limited  amount  of  other  proprietary,
technology  that  would  preclude  or  inhibit  competitors  from  entering  our
business.  In addition,  the costs to develop and provide eCommerce services are
relatively low.  Therefore,  we expect that we will  continually face additional
competition  from new entrants into the market in the future.  There is also the
risk that our employees may leave and start competing businesses.  The emergence
of these  enterprises  could have a material  adverse effect on us.  Existing or
future  competitors may better address new  developments or react more favorably
to changes  within our  industry  and may develop or offer  e-commerce  services
providing  significant  technological,  creative,  performance,  price  or other
advantages over the services that we offer.

     Our operations, based in Utah, could be hurt by a natural disaster or other
catastrophic event.

     Substantially all of our network infrastructure is located in Utah, an area
susceptible  to  earthquakes.  We do not  have  multiple  site  capacity  if any
catastrophic  event occurs and,  although we do have a redundant network system,
this system does not guarantee  continued  reliability if a  catastrophic  event
occurs.  Despite implementation of network security measures, our servers may be
vulnerable  to  computer  viruses,   break-ins  and  similar   disruptions  from
unauthorized  tampering with our computer  systems.  In addition,  if there is a
breach or alleged  breach of security or privacy  involving our services,  or if
any third  party  undertakes  illegal or harmful  actions  using our  community,
communications or eCommerce  services,  our business and reputation could suffer
substantial  adverse  publicity  and  impairment.  We do  not  carry  sufficient
business  interruption  or other insurance at this time to compensate for losses
that may occur as a result of any of these events.

     Fluctuations  in our  operating  results  may  affect  our stock  price and
ability to raise capital.

     Our operating results for any given quarter should not be relied upon as an
indication of future performance.  Quarter to quarter comparisons of our results
of operations  may not be  meaningful  as a result of (i) our limited  operating
history;  (ii) the emerging nature of the markets in which we compete, and (iii)
during the second two fiscal quarters of our fiscal year ended June 30, 2001 and
the first two fiscal quarters of our fiscal year ended June 30, 2002, we enjoyed
a benefit resulting from the recognition of deferred  revenue,  which benefit we
do not expect to reoccur. In addition, future results may fluctuate, causing our
results  of  operations  to  fall  below  the   expectations  of  investors  and
potentially causing the trading price of our common stock to fall, impairing our
ability  to raise  capital.  Our  quarterly  results  may  fluctuate  due to the
following factors, among others:

          o    our ability to attract and retain clients

          o    one time events that  negatively  impact  attendance and sales at
               our preview sessions and Internet training workshops

          o    intense competition

          o    Internet and online  services usage levels and the rate of market
               acceptance of these services for transacting commerce

          o    our  ability to timely and  effectively  upgrade  and develop our
               systems and infrastructure

          o    our  ability to  attract,  train and retain  skilled  management,
               strategic, technical and creative professionals

          o    technical,  legal and regulatory difficulties with respect to our
               workshop distribution channel and Internet use generally

          o    the  availability of working capital and the amount and timing of
               costs relating to our expansion, and

          o    general economic  conditions and economic  conditions specific to
               Internet technology usage and eCommerce.

         Investors will incur immediate and substantial dilution.

     Significant  additional  dilution  will result if  outstanding  options and
warrants are exercised. As of June 30, 2002, we had outstanding stock options to
purchase   approximately  313,000  shares  of  common  stock  and  warrants  and
convertible securities to purchase approximately 502,000 shares of common stock.
To the  extent  that such  options,  warrants  and  convertible  securities  are
exercised,  there will be further  dilution.  In  addition,  in the event future
financings  should be in the form of, be convertible  into, or exchangeable  for
our equity securities, investors may experience additional dilution.

         Some  provisions of our  certificate  of  incorporation  and bylaws may
     deter takeover  attempts that may limit the opportunity of our stockholders
     to sell their shares at a favorable price.

     Some of the provisions of our certificate of incorporation and bylaws could
make it more  difficult  for a third party to acquire us, even if doing so might
be beneficial to our stockholders by providing them with the opportunity to sell
their  shares  at a  premium  to the  then  market  price.  Our  bylaws  contain
provisions  regulating  the  introduction  of business  at annual  stockholders'
meetings by anyone other than the board of directors.  These provisions may have
the effect of making it more difficult,  delaying,  discouraging,  preventing or
rendering more costly an acquisition or a change in control of our company.

     In  addition,  our  corporate  charter  provides  for a staggered  board of
directors  divided  into  two  classes.  Provided  that we have  at  least  four
directors,  it will take at least two annual  meetings to effectuate a change in
control of the board of directors  because a majority of the directors cannot be
elected at a single  meeting.  This extends the time required to effect a change
in control of the board of directors and may discourage  hostile  takeover bids.
We currently have three directors.

     Further, our certificate of incorporation authorizes the board of directors
to issue up to 5,000,000 shares of preferred  stock,  which may be issued in one
or more series,  the terms of which may be determined at the time of issuance by
the board of directors  without further action by  stockholders.  Such terms may
include  voting  rights,  including  the right to vote as a series on particular
matters, preferences as to dividends and liquidation,  conversion and redemption
rights and sinking fund  provisions.  No shares of preferred stock are currently
outstanding  and we have no  present  plans for the  issuance  of any  preferred
stock.  However,  the issuance of any preferred stock could materially adversely
affect the rights of holders of our common stock, and therefore could reduce its
value. In addition, specific rights granted to future holders of preferred stock
could be used to restrict our ability to merge with,  or sell assets to, a third
party. The ability of the board of directors to issue preferred stock could make
it more difficult, delay, discourage,  prevent or make it more costly to acquire
or effect a change in control,  thereby  preserving  the  current  stockholders'
control.

         Our stock  price and its  volatility  and our  listing may make it more
     difficult to resell shares when desired or at attractive prices.

     Our common stock now trades on The Nasdaq Over the Counter  Bulletin Board.
A proposal  has been made to phase out the Over the Counter  Bulletin  Board and
replace it with the Bulletin Board Exchange.  If this proposal is implemented we
will have to apply to become listed on the Bulletin  Board  Exchange  which will
require us to comply  with that  exchanges  listing  standards.  Although  it is
currently  our  intention  to apply to become so listed we currently do not meet
all of the  requirements for eligibility and there can be no assurance that even
if we did comply that our application would be accepted.

     Some investors view low-priced  stocks as unduly  speculative and therefore
not appropriate  candidates for investment.  Many  institutional  investors have
internal  policies  prohibiting  the  purchase or  maintenance  of  positions in
low-priced  stocks.  This has the  effect  of  limiting  the  pool of  potential
purchasers of our common stock at present price  levels.  Stockholders  may find
greater  percentage spreads between bid and asked prices, and more difficulty in
completing  transactions and higher transaction costs when buying or selling our
common  stock than they would if our stock  were  listed on the Nasdaq  National
Market and if we do not qualify for listing on the Bulletin Board Exchange prior
to the phase out of the Over the Counter  Bulletin  Board  prices for our shares
would be available only through the "pink sheets" and accordingly  these spreads
would likely  increase and liquidity in the market for our shares  decrease.  In
addition, the market for our common stock may not be an active market.

     Our stock  price  may  fluctuate  in  response  to a number  of events  and
factors,  such as quarterly  variations in operating  results,  announcements of
technological innovations or new products and services by us or our competitors,
changes  in  financial  estimates  and  recommendations  by  financial  analysts
covering  other  companies,  the operating and stock price  performance of other
companies  that  investors  may deem  comparable,  and news reports  relating to
trends in our markets. In addition,  the stock market in general, and the market
prices for  Internet-related  companies in particular,  have experienced extreme
volatility  that often has been  unrelated to the operating  performance of such
companies. These broad market and industry fluctuations may adversely affect the
price of our stock, regardless of our operating performance.

         Future  sales of  common  stock  by our  existing  stockholders  and by
     holders of warrants and stock options granted by us could adversely  affect
     our stock price.

     The market price of our common stock could  decline as a result of sales of
a large  number of shares of our common  stock in the  market or the  perception
that  these  sales  could  occur,  including  as a  result  of  our  contractual
obligation  to register for public  resale  certain of our  outstanding  shares.
These sales also might make it more  difficult for us to sell equity  securities
in the future at a time and at a price that we deem  appropriate.  As of October
8,  2002,  we had  outstanding  11,000,774  shares  of  common  stock,  of which
approximately 2,285,759 were freely tradable.  Approximately 815,000 shares were
reserved  for  issuance  pursuant to exercise of warrants  and  options.  Shares
issued upon the exercise of stock  options  granted under our stock option plans
will be eligible  for resale in the public  market from time to time  subject to
vesting  and,  in the  case of  some  options,  the  expiration  of the  lock-up
agreements.

Item 2.           Properties.


     In October  2000,  we  completed  the  consolidation  of our then  existing
operations in southern  California  with those acquired  through our merger with
Galaxy  Enterprises by moving our  headquarters  from Long Beach,  California to
Orem, Utah.  Restructuring charges were approximately $275,000,  which consisted
of severance packages, relocation expenses and equipment moving costs.

     Our principal office is located at 754 East Technology  Avenue,  Orem, Utah
84097. The property consists of approximately  12,500 square feet leased from an
unaffiliated  third  party with a period of three years  remaining  on the lease
with an  annual  rental  of  $263,676.  We  maintain  tenant  fire and  casualty
insurance on our properties located in these buildings in an amount that we deem
adequate.  We also rent on a daily basis hotel  conference  rooms and facilities
from time to time in various cities  throughout  the United  States,  Canada and
other countries  throughout the world at which we host our preview  sessions and
Internet  training  workshops.  We are under no  long-term  obligations  to such
hotels.

Item 3.           Legal Proceedings.


     Other than as indicated  below,  we are not a party to any  material  legal
proceedings.

     From time to time, we receive  inquiries from attorney  general offices and
other regulators about civil and criminal  compliance matters with various city,
county,  state and federal  regulations.  These inquiries  sometimes rise to the
level of threatened or actual  investigations  and  litigation.  In the past, we
have  received   letters  of  inquiry  from  and/or  have  been  made  aware  of
investigations  by  government  officials  in the  states of  Hawaii,  Illinois,
Kentucky, Nebraska, North Carolina, Vermont, Utah, Texas, California and others,
as well as from a  regional  office of the  Federal  Trade  Commission.  We have
responded to these  inquiries and have generally  been  successful in addressing
the concerns of these  persons and entities,  although  there is often no formal
closing of the inquiry or investigation. There can be no assurance that these or
other inquiries and  investigations  will not have a material  adverse effect on
business or operations. We also receive complaints and inquiries in the ordinary
course of our business from both customers and governmental and non-governmental
bodies on  behalf of  customers.  To date we have  been  able to  resolve  these
matters on a mutually satisfactory basis.

     Effective January 10, 2001, we entered into severance  agreements with each
of Keith  Freadhoff  and Donald  Corliss,  former  officers and directors of our
company.  In  consideration  for the  following,  Messrs.  Freadhoff and Corliss
agreed  to  release  us from  the  provisions  of  their  respective  employment
agreements:   engagement  as  a  consultant  and  payment  of  consulting  fees,
reimbursement of business  expenses,  continuation of health insurance  benefits
for six  months,  the  granting  of a license  to the code  base of the ICC,  an
interest  in a server  and a grant of  options  to  purchase  our  common  stock
proportionate  to any options  granted to Donald Danks.  On August 30, 2001, Mr.
Freadhoff  and Mr.  Corliss  issued a demand  letter  to us,  claiming  that the
payments stipulated in the severance agreements had not been made and purporting
to reassert their rights under their  respective  employment  agreements.  These
demands were subsequently resolved and withdrawn.

     David   Bassett-Parkins  our  former  chief  financial  officer  and  chief
operating officer, and Hahn Ngo, our former executive vice president operations,
each  delivered  notice of  intent  to  terminate  their  respective  employment
agreements  for "good  reason," as that term is defined in his or her employment
agreement. Each of them has claimed that, under his or her employment agreement,
he or  she  was  entitled  to a  lump  sum  severance  payment  as a  result  of
terminating   his  or  her   employment  for  "good  reason."  We  entered  into
negotiations  with Mr.  Bassett-Parkins  and Ms. Ngo regarding  their claims and
other  matters and now believe,  due to their  failure to pursue their claims or
further  negotiations  concerning  such claims,  that the parties have abandoned
their  claims,  though no agreement  was entered into or payments  made by us to
these parties.

     On  October  23,  2001,  we signed  an  Agreement  and Plan of Merger  with
Category 5 Technologies, Inc. ("C5T"), pursuant to which, subject to stockholder
approval,  we would be acquired through a merger of a subsidiary of C5T into us.
On January  15,  2002,  we and C5T  issued a joint  press  release  to  announce
execution  on  January  14,  2002 of a  Termination  and  Release  Agreement  to
terminate   the  Agreement  and  Plan  of  Merger  and  to  abandon  the  merger
contemplated  by such  agreement.  Pursuant to and upon the terms and conditions
contained  in  the  Termination  and  Release  Agreement,  we  agreed  to  pay a
reimbursement  fee of  $260,630  in  various  monthly  installments  of at least
$20,000 to C5T in connection with the termination of the merger.  We did not pay
our first monthly installment under the Termination and Release Agreement due on
February 1, 2002. On February 8, 2002, we received  notice from C5T that we were
in default  under the  Termination  and Release  Agreement,  and on February 12,
2002, we received an  acceleration  notice  whereby C5T demanded  payment of the
entire  reimbursement  fee plus interest by February 18, 2002.  The February 18,
2002  payment  was not made.  On April 8, 2002 C5T caused us to be served with a
Summons and Complaint in the Third Judicial  District Court in and for Salt Lake
County, State of Utah, Case No. 020902991, whereby C5T seeks judgment against us
for breach of the  Agreement  and  damages  for the full  amount of the  Expense
Reimbursement Fee. On April 11, 2002 we entered into a Waiver Agreement with C5T
whereby payments due under the Termination Agreement are postponed for one year.
Under the Waiver  Agreement,  the first payment will be due on February 1, 2003.
The lawsuit has not, however, been withdrawn and we have been given an extension
of time to  respond.  We do not  believe  we are  obligated  to pay the  Expense
Reimbursement Fee; however, we are continuing to evaluate this situation and are
working  to  resolve  it.  Due to the  uncertainty  of the  outcome,  the entire
$260,630 fee has been accrued by us and is carried as a current liability.

Item 4.           Submission of Matters to a Vote of Security Holders.


     On June  28,  2002,  a  special  meeting  of our  stockholders  was held to
consider two  amendments to our  Certificate of  Incorporation:  (i) to effect a
one-for-ten  reverse  split of the issued and  outstanding  shares of our common
stock  and  reduce  the  authorized  number  of  shares  of  common  stock  from
250,000,000  to  100,000,000;  and (ii) to change our name to  "Imergent,  Inc."
107,772,045 shares of our common stock were entitled to vote at the meeting, and
of this amount,  63,424,333 shares were present in person or were represented by
proxy at the special meeting. The first proposed amendment was approved, and the
following votes were cast in respect of this proposal: for: 62,457,425; against:
505,198;  abstain: 461,710. The second proposed amendment was also approved, and
the  following  votes were cast in respect of this  proposal:  for:  63,248,098;
against: 110,801; abstain: 65,434.

     The amendments to our Certificate of Incorporation became effective on July
2,  2002.  As a result of the  reverse  stock  split,  every  ten  shares of our
existing  common  stock were  converted  into one share of our new common  stock
under our new name, Imergent,  Inc. Fractional shares resulting from the reverse
stock  split  were  settled  by  cash  payment.   These   amendments  have  been
retroactively reflected in this Annual Report on Form 10-K.

                                     PART II


Item 5.           Market for Registrant's Common Equity and Related Stockholder
                  Matters.


Market Information

     Our common stock has traded on the Nasdaq OTC Bulletin  Board since July 3,
2002 under the symbol  "IMGG." From January 10, 2001 to July 2, 2002, our common
stock traded on the OTC Bulletin Board under the symbol "NGWY." Between November
18, 1999 and January 9, 2001,  our common  stock  traded on The Nasdaq  National
Market under the symbol "NGWY." The following table sets forth the range of high
and low bid prices as reported on The Nasdaq  National  Market or the Nasdaq OTC
Bulletin Board, as applicable,  for the periods indicated, all of which preceded
our reverse split.

                                                                 High       Low

Fiscal 2002
     First Quarter...........................................    $7.20     $2.60
     Second Quarter..........................................     5.50      2.70
     Third Quarter...........................................     3.70      0.90
     Fourth Quarter..........................................     1.80      0.85
Fiscal 2001
   First Quarter.............................................    24.40      7.80
   Second Quarter............................................    10.00      1.60
   Third Quarter.............................................     6.90      1.60
   Fourth Quarter............................................     7.50      2.80


     These bid prices indicate the prices that a market maker is willing to pay.
These  quotations  do not include  retail  markups,  markdowns or other fees and
commissions and may not represent actual transactions.

Security Holders

     There  were  approximately  720  holders  of record of our shares of common
stock as of September 30, 2002

Dividends

     We have never paid any cash dividends on our common stock and we anticipate
that we will  retain  future  earnings,  if  any,  to  finance  the  growth  and
development  of our business.  Therefor,  we do not  anticipate  paying any cash
dividends on our shares for the foreseeable future.

Equity Compensation Plan Information

     The following table and note provide information about shares of our common
stock that were issuable as of June 30, 2002 (prior to the effective date of our
reverse  stock split)  pursuant to exercise of options under all of our existing
equity compensation plans.





- --------------------------------------------- ------------------------- ----------------------- ----------------------
                                                                                                Number of securities
                                                                                                 remaining available
                                                                                                 for future issuance
                                                Number of securities       Weighted-average         under equity
                                                 to be issued upon          exercise price       compensation plans
               Plan Category                  exercise of outstanding       of outstanding      (excluding securities
                                                      options                  options           reflected in column
                                                                                                        (a))
- --------------------------------------------- ------------------------- ----------------------- ----------------------
                                                                                                
                                                        (a)                      (b)                     (c)
- --------------------------------------------- ------------------------- ----------------------- ----------------------
Equity compensation plans approved                         128,125 (1)          $28.40                        370,625
    by security holders                                      8,432 (2)          $33.20                         65,613
                                                           106,001 (3)          $33.50                        385,530
- --------------------------------------------- ------------------------- ----------------------- ----------------------
Equity compensation plans not approved                      70,707 (4)          $15.60                              -
    by security holders
- --------------------------------------------- ------------------------- ----------------------- ----------------------
 Total                                                     313,265              $23.30                        821,768

- --------------------------------------------- ------------------------- ----------------------- ----------------------
- --------------------



(1)      To be issued  under our 1998 Stock  Option Plan for Senior  Executives.
         This plan provided for the grant of options to purchase up to 5,000,000
         shares of common stock  (500,000  shares after giving effect to the one
         for ten reverse split) to our senior executives.  Options may be either
         incentive  stock options or  non-qualified  stock options under Federal
         tax laws.

(2)      To be issued under our 1998 Stock  Compensation  Program.  This program
         provided for the grant of options to purchase up to 1,000,000 shares of
         common stock  (100,000  shares  after giving  effect to the one for ten
         reverse  split)  to  officers,  employees,  directors  and  independent
         contractors and agents.  Options may be either  incentive stock options
         or non-qualified stock options under Federal tax laws.

(3)      To be issued under our 1999 Stock Option Plan for  Non-Executives.  The
         number of shares of stock  available  for grant under this plan was set
         at 5,000,000  (500,000  shares  after giving  effect to the one for ten
         reverse  split).  Options  granted  under  this plan  generally  become
         exercisable in increments over a period of up to three years.

(4)      To be  issued  under  the 1997  Employee  Stock  Option  Plan of Galaxy
         Enterprises,  Inc. This plan was assumed by us pursuant to the terms of
         our merger with Galaxy Enterprises in June 2000.

Recent Sales of Unregistered Securities

     During the  quarter  ended  June 30,  2002,  we sold by way of the  private
placement  commenced  in the third  quarter of fiscal 2002, a total of 6,092,868
(post-reverse  split)  additional  shares  of our  common  stock  for  aggregate
additional  consideration  of  $2,437,147.  Commissions of $107,857 were paid in
connection with these sales. In our opinion,  the offer and sale of these shares
were  exempt by  virtue  of  Section  4(2) of the  Securities  Act and the rules
promulgated thereunder.

     On June 12, 2002, we issued 112,500  (post-reverse  split) shares of common
stock to SBI and its  designees  for  services  in  connection  with our private
placement that closed in May 2002. See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Related Party  Transactions." In
our opinion, the offer and sale of these shares were exempt by virtue of Section
4(2) of the Securities Act and the rules promulgated thereunder.

     On June 20, 2002 we issued  20,000  (post-reverse  split)  shares of common
stock to Howard Effron for services  rendered to us as a financial  advisor.  In
our opinion, the offer and sale of these shares were exempt by virtue of Section
4(2) of the Securities Act and the rules promulgated thereunder.

Item 6.           Selected Financial Data


     The following selected restated consolidated  financial data should be read
in  conjunction  with our  consolidated  financial  statements and related notes
thereto and Item 7, "Management's Discussion and Analysis of Financial Condition
and  Results  of   Operations,"   and  reflect  the   acquisitions  of  Infobahn
Technologies,  LLC (d/b/a Digital  Genesis)  completed on June 2, 1998,  Spartan
Multimedia,  Ltd.  completed  on January 15, 1999 and Galaxy  Enterprises,  Inc.
completed on June 26, 2000.  The  acquisition  of Galaxy  Enterprises,  Inc. was
accounted for as a pooling-of-interests.  Accordingly,  all periods prior to the
acquisition have been restated.  The  consolidated  statement of operations data
for each of the years in the  three-year  period  ended June 30,  2002,  and the
consolidated  balance  sheet data at June 30, 2002 and 2001 are derived from our
consolidated  financial  statements and are included elsewhere in this document.
Prior to the combination, Galaxy Enterprises' fiscal years ended on December 31.
In recording the pooling-of-interests,  Galaxy Enterprises' financial statements
for the years ended  December 31, 2000 and 1999 have been restated to conform to
our  fiscal  years  ended  June 30,  2000 and 1999.  The  restatement  of Galaxy
Enterprises'  results  include a duplication  of operations  for the period from
July 1, 1998 to December 31, 1998. As a result,  we have  eliminated the related
income of $1,733,441 from  accumulated  deficit for fiscal 1999,  which includes
$3.7 million in revenue,  and Galaxy Enterprises'  financial  statements for the
year ended  December 31, 1998 have been combined  with our financial  statements
for the period from March 4, 1998 (inception) through June 30, 1998.  Historical
results  are not  necessarily  indicative  of the  results to be expected in the
future.






                                                                              Year Ended
                                                -----------------------------------------------------------------------
                                                 June 30,      June 30,      June 30,       June 30,       June 30,
                                                   2002          2001          2000           1999           1998
                                                   ----          ----          ----           ----           ----
Consolidated Statement of Operations Data:                     (in thousands except per share amounts)
                                                                                                  

Revenue                                            $ 37,351      $ 43,001      $  22,150    $    10,280       $  7,268
Income (loss) from continuing operations              2,199        (4,315)       (42,790)       (16,797)        (8,521)
Income (loss) from discontinued operations              ---          (286)        (1,319)             3              -
Extraordinary items                                     ---           962              -          1,653              -
Net income (loss)                                     2,199        (3,639)       (44,109)       (15,141)        (8,521)

Basic and diluted (loss) income per share:
Income (loss) from continuing operations               0.37         (1.94)        (23.12)        (13.40)         (9.70)
Loss from discontinued operations                       ---         (0.12)         (0.71)             -              -
Extraordinary items                                     ---          0.43              -           1.32              -
Net income (loss) per common share                     0.37         (1.63)        (23.83)        (12.08)         (9.70)

Weighted average common shares outstanding
    Basic                                             5,874         2,228          1,851          1,254            879
    Diluted                                           5,878         2,228          1,851          1,254            879

Consolidated Balance Sheet Data:                                            As of June 30
                                                -----------------------------------------------------------------------
                                                   2002          2001          2000           1999           1998
Cash                                                    520        $  149       $  2,607         $  968         $  279
Working capital (deficit)                               289       (11,352)       (14,845)        (9,292)        (8,733)
Total assets                                          7,377         6,055         11,851          5,353          2,041
Short-term debt                                         242         3,759            409          1,535          2,152
Long-term debt                                          421           442              -              -            383
Stockholders' equity (capital deficit)                2,469        (9,307)       (10,776)        (8,106)        (7,692)




Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     This  management's  discussion  and  analysis of  financial  condition  and
results of operations and other portions of this report contain  forward-looking
information  that involves  risks and  uncertainties.  Our actual  results could
differ  materially from those anticipated by this  forward-looking  information.
Factors that may cause such differences  include,  but are not limited to, those
discussed  under the heading "Risk  Factors" and elsewhere in this report.  This
management's  discussion  and  analysis of  financial  condition  and results of
operations  should be read in conjunction with the financial  statements and the
related notes included elsewhere in this report.

General

     During  the fiscal  year  ended  June 30,  2000 and the first six months of
fiscal  year 2001 we  incurred  large  losses  and our  liquidity  was  severely
strained.  It was  not  possible  to  continue  operations  without  significant
changes.  In January 2001, we implemented a  restructuring  process  intended to
allow us to  begin to  operate  on a cash  flow  positive  basis.  The  Internet
Commerce Center (ICC) division and the CableCommerce  division were reduced to a
maintenance staff supporting  existing  customers,  and all other employees were
laid off. Our wholly-owned subsidiary,  IMI, Inc., also sometimes referred to as
Impact  Media,  was sold.  We entered  into an  agreement  with a third party to
negotiate compromise payment schedules with non-essential  vendors for less than
the  full  amount  owed.  In  addition,   key  management  employees  agreed  to
voluntarily reduce their salaries.

     This  restructuring  allowed us to focus our attention and resources on our
core Galaxy Mall  business  which was  subsequently  rebranded as  StoresOnline.
During the subsequent 18 months,  approximately  $7.2 million was raised through
private  placements of convertible  notes and common stock the proceeds of which
were used to provide  working  capital for the business,  to partially repay our
long term debt and pay our past due accounts payable.  The following  discussion
of the results of operations further expands on the effects of these changes.

     Reverse Stock Split

     On June 28, 2002, our stockholders  approved  amendments to our Certificate
of Incorporation to change our corporate name to "Imergent,  Inc." and to effect
a one-for-ten  reverse split of the issued and outstanding  shares of our common
stock  and  reduce  the  authorized  number  of  shares  of  common  stock  from
250,000,000  to  100,000,000.  These  changes were  effected  July 2, 2002. As a
result of the reverse stock split, every ten shares of our existing common stock
was  converted  into one  share of our new  common  stock  under  our new  name,
Imergent,  Inc.  Fractional  shares  resulting from the reverse stock split were
settled by cash payment.  Throughout  this  discussion  references to numbers of
shares and prices of shares have been  adjusted  to reflect  the  reverse  stock
split.

     Review by the Securities and Exchange Commission

     On March 6, 2002, the Securities and Exchange  Commission  ("SEC") notified
us that they  reviewed our annual  report filed on Form 10-K for the fiscal year
ended June 30, 2001 and our quarterly  report on Form 10-Q for the quarter ended
September 30, 2001.  They sent us their letter of comment  pointing out areas of
concern and  requesting  that we answer their  questions and provide  additional
information.  During the ensuing six months,  we exchanged  correspondence  with
members  of the SEC staff and  provided  them with  additional  information.  On
September  24,  2002 in a  telephone  conference  call  with the SEC  staff,  we
resolved certain of the more material  issues;  however we must still respond to
other  comments from staff in their letter dated August 5, 2002. We believe that
these remaining comments will be satisfactorily resolved.

     Fluctuations in Quarterly Results and Seasonality

     In view of the  rapidly  evolving  nature of our  business  and our limited
operating history, we believe that period-to-period comparisons of our operating
results,  including our gross profit and  operating  expenses as a percentage of
net sales,  are not  necessarily  meaningful and should not be relied upon as an
indication of future performance.

     While we  cannot  say with  certainty  the  degree  to which we  experience
seasonality  in our  business  because of our  limited  operating  history,  our
experience  to date  indicates  that we  experience  lower  sales  from our core
business  during our first and second  fiscal  quarters.  We believe  this to be
attributable  to summer  vacations  and the  Thanksgiving  and December  holiday
seasons.

     Merger of Imergent, Inc. and Galaxy Enterprises, Inc.

     On June 26, 2000, we completed the merger of Galaxy Enterprises,  Inc. into
one  of our  wholly  owned  subsidiaries.  The  merger  was  accounted  for as a
pooling-of-interests.   Accordingly,   our  historical   consolidated  financial
statements and the discussion and analysis of financial condition and results of
operations for the prior periods have been restated to include the operations of
Galaxy  Enterprises,  Inc.  as if it had been  combined  with our Company at the
beginning of the first period presented.

     The  financial  statements  for the years ended June 30, 2001 and 2000 have
been  reclassified  to  conform  to  fiscal  year 2002  presentation,  including
disclosures for discontinued operations.

Critical Accounting Policies and Estimates

     Our consolidated financial statements have been prepared in accordance with
accounting  principles  generally  accepted in the United  States of America and
form the basis for the following  discussion and analysis on critical accounting
policies and estimates.  The preparation of these financial  statements requires
us to make estimates and assumptions that affect the reported amounts of assets,
liabilities,  revenues and expenses, and related disclosure of contingent assets
and  liabilities.  On a regular basis we evaluate our estimates and assumptions.
We base our estimates on historical  experience and on various other assumptions
that are believed to be reasonable under the circumstances, the results of which
form the basis for  making  judgments  about the  carrying  values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.

     A summary of our  significant  accounting  policies is set out in Note 1 to
our Financial Statements.  We believe the critical accounting policies described
below  reflect  our  more  significant  estimates  and  assumptions  used in the
preparation  of our  consolidated  financial  statements.  The  impact  and  any
associated  risks on our  business  that are related to these  policies are also
discussed  throughout  this  Management's  Discussion  and Analysis of Financial
Condition and Results of  Operations  where such  policies  affect  reported and
expected financial results.

     Revenue Recognition

     During  the year  ended  June 30,  2001 the  Company  changed  its  product
offering at its Internet training workshops.  The date of the change was October
1, 2000, the beginning of our second fiscal  quarter of fiscal year 2001.  Prior
to that time,  customers were sold a service  consisting of the  construction of
Internet  websites for their  business,  which service was to be provided at any
time  during the 12 months  following  the sale.  Included in the price paid for
this service was one year's  hosting  beginning  when the website was published.
Revenue from these  transactions was deferred at the time of sale and recognized
as the  services  were  rendered  or when the  right  to  receive  the  services
terminated.

     Beginning  October 1, 2000, we discontinued  selling the service and in its
place sold a new product called the StoresOnline  Software ("SOS"). The SOS is a
software  product that enables the customer to develop  their  Internet  website
without additional assistance from us. When a customer purchases a SOS at one of
our Internet  workshops,  he or she receives a CD-ROM containing  programs to be
used with their  computer and a password and  instructions  that allow access to
our  website  where  all  the  necessary  tools  are  present  to  complete  the
construction  of the  customer's  website.  When  completed,  the website can be
hosted with us or any other provider of such  services.  If they choose us there
is an additional  setup and hosting fee  (currently  $150) for publishing and 12
months  of  hosting.  This fee is  deferred  at the time of sale and  recognized
during the subsequent 12 months.

     The  revenue  from the sale of the SOS is  recognized  when the  product is
delivered to the customer. We accept cash and credit cards as methods of payment
and we offer 24-month installment  contracts to customers who prefer an extended
payment term arrangement. We offer these contracts to all workshop attendees not
wishing  to  use a  check  or  credit  card  provided  they  complete  a  credit
application,  give us  permission  to  independently  check their credit and are
willing to make an appropriate down payment.  Installment  contracts are carried
on our books as a  receivable  and the revenue  generated  by these  installment
contracts  is  recognized  when the product is delivered to the customer and the
contract is signed.  This new revenue  recognition  policy was in effect for the
last three quarters of fiscal year 2001 and for all of fiscal year 2002.

     SOP 97-2 states that revenue from the sale of software should be recognized
when the following four specific criteria are met: 1) persuasive  evidence of an
arrangement  exists,  2)  delivery  has  occurred,  3)  the  fee  is  fixed  and
determinable and 4)  collectibility  is probable.  All of these criteria are met
when a customer  purchases the SOS product.  The customer signs one of our order
forms and a receipt  acknowledging  a sale and  receipt  and  acceptance  of the
product. As is noted on the order and acceptance forms, all sales are final. All
fees are fixed and final.  Some states require a three-day  right to rescind the
transaction.  Sales in these  states  are not  recognized  until the  rescission
period  has  expired.  We offer  customers  the  option  to pay for the SOS with
Extended  Payment  Term  Arrangements   (EPTAs).  The  EPTAs  generally  have  a
twenty-four  month term.  We have a standard of using  long-term or  installment
contracts  and have a four-year  history of  successfully  collecting  under the
original payment terms without making concessions.  Over the past four years, we
have collected or are collecting approximately 70% to 80% of all EPTAs issued to
customers.  Not all customers live up to their  obligations under the contracts.
We make  every  effort to  collect on the EPTAs,  including  the  engagement  of
professional collection services. Despite our efforts,  approximately 20 percent
of all EPTAs are determined to be  uncollectible.  All  uncollectible  EPTAs are
written off against an  allowance  for  doubtful  accounts,  which  allowance is
established  at the time of sale based on our  four-year  history  of  extending
EPTAs.  As a result,  revenue  from the sale of the SOS is  recognized  upon the
delivery of the product.

     Allowance for Doubtful Accounts

     We record an allowance  for doubtful  accounts and disclose the  associated
expense as a separate line item in operating expenses.  The allowance,  which is
netted  against our current and long term  accounts  receivable  balances on our
consolidated balance sheets, totaled approximately $3.3 million and $3.7 million
as of June 30,  2002 and June 30,  2001,  respectively.  The  amounts  represent
estimated  losses resulting from the inability of our customers to make required
payments.  The estimates are based on historical bad debt  write-offs,  specific
identification  of probable  bad debts  based on  collection  efforts,  aging of
accounts  receivable and other known factors.  If the financial condition of our
customers  were to  deteriorate,  resulting in an impairment of their ability to
make payments, additional allowances may be required.

     Income Taxes

      In preparing our  consolidated  financial  statements,  we are required to
estimate our income taxes in each of the jurisdictions in which we operate. This
process  involves  estimating  actual  current  tax  liabilities  together  with
assessing temporary  differences resulting from differing treatment of items for
tax and accounting purposes. These differences result in deferred tax assets and
liabilities  which are  included  within  the  consolidated  balance  sheet,  as
applicable.  Our deferred tax assets consist  primarily of net operating  losses
carried forward.  We then assess the likelihood that deferred tax assets will be
recovered  from future taxable  income,  and, to the extent that we believe that
recovery is not more likely than not,  we  establish a valuation  allowance.  We
have provided a valuation  allowance  against all of our net deferred tax assets
at June 30, 2002 and 2001.  To the extent we  establish  a  valuation  allowance
against our deferred tax assets or change this valuation  allowance in a period,
we reflect the impact in the tax  provision  for (benefit  from) income taxes in
the consolidated statements of operations.

Related Party Transactions

     During  the  fiscal  year  ended  June 30,  2002 we  derived  approximately
$5,100,000,  or 14%, of our total revenues,  from the sale to our customers of a
product  which allows the customer to accept  credit card payments for goods and
services sold by them through their  website.  In the past, we have  experienced
difficulty in maintaining the  arrangements  that allow us to offer this product
to our customers and have experienced  difficulty in establishing such a product
for resale at our workshops  held outside the United States.  In addition,  from
time to time,  credit card issuing  organizations  make changes that affect this
product which could negatively  impact,  or preclude,  our offering this product
for sale in the United  States in its present  form.  We  presently  obtain this
product for resale from Electronic  Commerce  International,  Inc. ("ECI"),  the
sole shareholder of which was John J. Poelman,  our chief executive  officer and
one of our directors and stockholders,  who, effective October 1, 2002, sold his
interest in ECI to an unrelated third party.  Were we to lose our access to this
product or if its cost  increases our business  would be severely and negatively
impacted  and were we not to be able to obtain a  comparable  product for resale
outside the United States our ability to successfully  execute our international
expansion would be compromised.

     Total  revenue  generated  by us  from  the  sale of ECI  merchant  account
solutions was $5,106,494, $6,403,478 and $2,412,800 for the years ended June 30,
2002,  2001 and  2000,  respectively.  The  cost to us for  these  products  and
services totaled $994,043,  $975,257 and $1,110,404 for the years ended June 30,
2002,  2001 and 2000,  respectively.  During the years ended June 30, 2002, 2001
and 2000, we processed  leasing  transactions  for customers  through ECI in the
amounts of $1,090,520, $3,386,231, and $2,450,292,  respectively. As of June 30,
2002 and 2001,  we had a  receivable  from ECI for  leases in  process of $0 and
$90,109,  respectively.  In addition,  we have $26,702 and $516,858  recorded in
accounts  payable as of June 30,  2002 and 2001,  respectively,  relating to the
amounts owed to ECI for the purchase of its merchant account product.

     We offer our  customers at our  Internet  training  workshops,  and through
backend telemarketing sales, certain products intended to assist the customer in
being  successful with their business.  These products include live chat and web
traffic  building  services.  We utilize  Electronic  Marketing  Services,  LLC.
("EMS") to fulfill these  services to our customers.  In addition,  EMS provides
telemarketing  services,  selling some of our products and services to those who
do not purchase at our workshops and to other leads. Ryan Poelman, who owns EMS,
is the son of  John J.  Poelman,  Chief  Executive  Officer,  a  director  and a
stockholder  of the Company.  Our revenues  realized from the above products and
services were  $4,806,497,  $1,263,793 and $0 for the years ended June 30, 2002,
2001 and 2000,  respectively.  We paid EMS $479,984,  $78,435, and $0 to fulfill
these  services   during  the  years  ended  June  30,  2002,   2001  and  2000,
respectively.

     We engaged vFinance  Investments,  Inc. ("vFinance") as a financial advisor
and placement agent for our private  placement of  unregistered  securities that
closed during May 2002. Shelly Singhal a former member of the Company's Board of
Directors  was a principal  of  vFinance  at the time of the private  placement.
During the year ended June 30, 2002 the company  paid  vFinance  $61,500 in fees
and commissions  for their  services.  The offering was successful with adjusted
gross proceeds to the Company of $2,185,995.

     We engaged  SBI-E2  Capital USA Ltd.  ("SBI") as a financial  consultant to
provide us with various  financial  services.  Shelly Singhal a former member of
the Company's Board of Directors is a managing  director of SBI. During the year
ended June 30,  2002 SBI  provided  us with a Fairness  Opinion  relating to our
proposed  merger with Category 5  Technologies,  for which we paid $67,437,  and
additional $85,000 is still payable to SBI for that opinion as of June 30, 2002.

      We also paid SBI  $58,679 for  expenses  and  commissions  relating to our
private  placement of unregistered  securities that closed during November 2001.
The offering was successful with adjusted gross proceeds to us of $2,803,466.

     Pursuant to an agreement dated February 15, 2002, SBI also rendered certain
financial  advisory services to us in connection with our private placement that
closed in May 2002,  including  delivery of a fairness  opinion  with respect to
such  private  placement.  Pursuant  to this  agreement,  we paid SBI a total of
$40,000 and issued to SBI and various of its  designees  an aggregate of 112,500
shares of our common stock.

     During the 12 months  ended June 30,  2001,  we issued  12,500  warrants to
Shelly Singhal for non-director  services rendered.  The warrants were valued at
$40,657.

     In each of the above-described transactions and business relationships,  we
believe  that the terms under  which  business  is  transacted  with all related
parties  are  at  least  as  favorable  to us as  would  be  available  from  an
independent third party providing the same goods or services.
Results of Operations

     Years Ended June 30, 2002 and 2001

     Revenue

     Revenues  for the year ended June 30, 2002  decreased to  $37,350,850  from
$43,000,533 in the prior fiscal year, a decrease of 13%. Some revenues generated
at our Internet training workshops for fiscal year 2001 were from the design and
development  of Internet  web sites and the sale of the SOS product as described
above, while in fiscal year 2002 revenues from the same source were from the SOS
product only.  Other revenues  include fees charged to attend the workshop,  web
traffic building products, mentoring, consulting services, access to credit card
transaction  processing  interfaces and sales of banner  advertising.  We expect
future operating revenue to be generated  principally following a business model
similar to the one used in fiscal year 2002. The Internet environment  continues
to evolve,  and we intend to offer  future  customers  new  products as they are
developed.  We anticipate that our offering of products and services will evolve
as some  products are dropped and are replaced by new and  sometimes  innovative
products   intended  to  assist  our  customers   achieve   success  with  their
Internet-related businesses.

     Formerly we reported product sales that came from our subsidiary, IMI, Inc.
On January 11, 2001,  we sold IMI.  Accordingly,  IMI  operations  from this and
prior periods are now reported as  discontinued  operations in the  accompanying
consolidated statement of operations.

     The  decrease in revenues  from  fiscal 2001 to 2002 can be  attributed  to
various  factors  some of which  increased  revenues  while  others  caused  the
decline.  There was a decrease  in the  number of  Internet  training  workshops
conducted  during  the years.  The number  decreased  to 258  workshops  for the
current fiscal year from 337 in the fiscal year ended June 30, 2001, however the
average number of persons  attending  each workshop  increased  which  partially
offset the total reduction of attendees during the year. This, in addition to an
increase  in the sales  price of the  product,  had a net  effect of  decreasing
revenues  by  approximately  $1,450,000.  Due to our lack of cash and because of
unfavorable  economic conditions during the first two quarters of fiscal 2002 it
was  necessary  to reduce  the  number  of  workshops  held and use our  limited
resources to attract the maximum  number of attendees to these fewer  workshops.
We will seek to continue to hold  workshops with a larger number of attendees in
future  years.  We will seek to increase  the number of these  larger  workshops
during  fiscal  year 2003.  During  October  and  November  2001,  we  conducted
workshops on a test basis in New Zealand and Australia  for the first time.  The
workshops were moderately successful and we returned to these markets to conduct
additional  workshops  during the forth  quarter of fiscal 2002.  Revenues  from
international workshops in fiscal year 2002 were $663,790.

     Approximately  35% percent of primary  workshop  attendees  (not  including
their  guests) made  purchases at our workshops  during  fiscal year 2002.  This
percentage   remained   approximately  the  same  as  has  been  our  experience
historically.

     The  principal  cause of the  reduction  in revenue  during the fiscal year
ended  June 30,  2002 was the loss of a  benefit,  beginning  during  the  third
quarter of fiscal 2002, of the  recognition of revenue  deferred from historical
workshop  sales at rates greater than the level at which revenue was required to
be deferred  from current  period.  This benefit  resulted  from a change in the
business  model and product  offering at these  workshops as noted  above.  This
benefit  has now been  fully  realized  and we do not expect it to  reoccur.  We
anticipate  that in future years the amount of revenue  recognized  from earlier
periods will be approximately  equal to that deferred into future periods. If we
should enjoy a rapid growth rate, it is possible that during any one quarter the
amount of revenue  deferred  into future  periods  will  exceed that  recognized
during the same quarter from sales in prior periods.

     During the year ended June 30, 2002,  we  recognized  $5,789,410 in revenue
from sales made in prior fiscal  years and we deferred  revenue from fiscal year
2002 of $461,376 to future years. The net change  increased  revenues for fiscal
year 2002 by $5,328,034.  The beneficial  deferred revenue impact on fiscal year
2002  occurred  only  during the first two  quarters.  Thereafter  the amount of
revenue  recognized  from  earlier  quarters  was  approximately  equal  to that
deferred into future periods.

     During the year ended June 30, 2001, we recognized  $14,534,542  in revenue
from sales made in prior fiscal  years and we deferred  revenue from fiscal year
2001 of $5,073,856 to future years. The net change increased revenues for fiscal
year 2001 by $9,460,686.

     Effective  January 1, 2002, we began making our product  offerings  through
our  StoresOnline  subsidiary  rather  than our  Galaxy  Mall  subsidiary.  This
culminated an eighteen month long plan to fully  incorporate  the SOS throughout
the engineering and programming  departments,  servers and infrastructure and to
move away from a mall-based hosting environment. Our services have been used for
several years by non-mall based merchants, and we believe that principles taught
by us work equally well for standalone websites, as they do with sites hosted on
the mall. Although Galaxy Mall remains an active website,  all new customers are
sold the SOS through our StoresOnline previews and workshops.

     Effective  January 1, 2002, the payment  options  available to customers at
our Internet  Training  Workshops  were changed to eliminate  the lease  finance
option.  Although  approximately  25% of our  customers  chose the lease finance
option during calendar year 2001, we do not believe that the elimination of this
option will materially  adversely affect the number of customers who purchase at
our workshops because we will continue to offer an installment  contract payment
alternative.  Total sales that were  financed by our  customers  either  through
leases  or  installment  contracts  were  $11,984,881  in  fiscal  year 2002 and
$17,386,728 in fiscal year 2001.

     Gross Profit

     Gross  profit is  calculated  as revenue  less the cost of  revenue,  which
consists of the cost to conduct Internet training workshops, to program customer
storefronts,  to provide  customer  technical  support  and the cost of tangible
products sold. Gross profit for the fiscal year ended June 30, 2002 decreased to
$30,825,050  from  $34,574,958  in the prior year.  The decrease in gross profit
primarily  reflects the  decreased  sales volume  related to the decrease in the
number of Internet training  workshops and the reduced level of benefit from the
recognition of deferred revenue at rates in excess of the rates at which revenue
is deferred from the current period sales to future periods as noted below.

     Gross profit percentages, however, increased for the fiscal year ended June
30,  2002 to 83% of revenue  from 80% of revenue  for the fiscal year ended June
30, 2001.  The  increase in gross  profit as a  percentage  of revenue is due to
several factors: the new product sold at the workshop, the SOS, transferred much
of the cost of website  construction from us to the customer,  thus lowering the
cost of revenue from this type of sale; new programming tools and stringent cost
controls  increased the productivity of the support group our customers use; our
cost for the online,  real time  credit card  processing  product  delivered  to
workshop   customers   decreased;   hosting  revenues   increased  with  minimal
incremental  cost being added to accommodate the new customers;  and the cost of
conducting our Internet training  workshops  remaining  relatively  constant per
workshop, while the average number of attendees at each workshop and the selling
price of the products delivered at the workshops both increased.

     We anticipate  that gross profit as a percentage of revenue will decline in
fiscal  year 2003 from the 83%  achieved in fiscal  year 2002.  This  decline is
expected because there will be no increased revenues as a result of the deferred
revenue  amortization  discussed  above. We believe the achievable  gross profit
percentage  in future  periods will be  approximately  70%,  similar to what was
historically  experienced  by us  without  regard  to  the  amortization  of the
deferred revenue during the fiscal year ended June 30, 2001.

     Cost of revenues includes related party  transactions of $994,043 in fiscal
year 2002 and  $975,257 in fiscal year 2001.  These are more fully  described in
the notes to the financial  statements as Note 21. We have  determined  that the
terms under which business is transacted  with all related  parties are at least
as  favorable  to us as would  be  available  from an  independent  third  party
providing similar goods or services.

     Product Development

     Product  development  expenses  consist  primarily  of payroll  and related
expenses.  Product development  expenses for the fiscal year ended June 30, 2002
decreased  to  $51,805  from  $1,804,986  in  the  prior  fiscal  year.  Product
development  expenses in fiscal year 2001 were mostly the  development  expenses
for the Internet  Commerce  Center (ICC) and were  largely  incurred  during the
first two fiscal quarters of that year. We have completed the basic  development
of the ICC, as  redefined  by us. We continue to develop SOS  enhancements,  but
there are no other major development projects underway at this time.

     We intend to make enhancements to our technology as business  opportunities
present themselves,  but our business model currently  contemplates that in most
cases we will seek to pass these  costs to our  customers.  We intend to expense
these costs as incurred.  We will undertake  additional  development projects as
the needs are identified and as the funds to undertake the work are available.

     Selling and Marketing

     Selling and marketing  expenses consist of payroll and related expenses for
sales and marketing,  the cost of advertising,  promotional and public relations
expenditures and related  expenses for personnel  engaged in sales and marketing
activities,  and  commissions  paid  to  telemarketing  companies.  Selling  and
marketing  expenses  for the  fiscal  year  ended  June 30,  2002  decreased  to
$14,020,571  from  $20,949,758  in the fiscal year 2001. The decrease in selling
and marketing  expenses is primarily  attributable to the decrease in the number
of workshops held during the current year and the associated  expenses including
advertising and promotional expenses necessary to attract attendees. Advertising
expenses  for fiscal  2002 were  approximately  $5.3  million  compared  to $6.0
million in fiscal 2001.  The decrease is also  attributable  to the fact that we
incurred no  marketing  expenses in fiscal year 2002 with respect to our ICC and
CableCommerce products and services,  whereas during fiscal year 2001 there were
approximately  $1,700,000 in selling and marketing expenses  associated with our
ICC and CableCommerce divisions.  Selling and marketing expenses as a percentage
of sales  decreased to 38% of revenues  for the current  fiscal year from 49% in
the  previous  12-month  period.  We expect  selling and  marketing  expenses to
increase  as a  percentage  of  revenues  in the  future  due to the  effects of
deferred revenue recognition explained above.

     Selling and  marketing  expense  includes  related  party  transactions  of
$479,984 in fiscal  year 2002 and  $78,435 in fiscal  year 2001.  These are more
fully  described in the notes to the  financial  statements  as Note 21. We have
determined, based on competitive bidding and experience with independent vendors
offering similar  products and services,  that the terms under which business is
transacted  with  related  parties are at least as  favorable  to us as would be
available from an independent third party.

     General and Administrative

     General and administrative expenses consist of payroll and related expenses
for executive,  accounting and administrative  personnel,  professional fees and
other general corporate  expenses.  General and administrative  expenses for the
fiscal year ended June 30, 2002 decreased to $5,691,434  from  $7,083,426 in the
previous fiscal year. This decrease is primarily attributable to the decrease in
payroll and related  expenses  that resulted from a reduction in the size of our
workforce,  a  reduction  in the  salaries  of  retained  management  personnel,
elimination  of  certain   consulting  fees  associated  with  financial  public
relations firms,  and a reduction in legal expenses.  Further cost reductions at
current   revenue   levels  are  unlikely.   We  anticipate   that  general  and
administrative expenses will increase in future years as our business grows.

     Bad Debt Expense

     Bad debt expense consists mostly of actual and anticipated losses resulting
from the extension of credit terms to our customers when they purchase  products
from us. We encourage  customers  to pay for their  purchases by check or credit
card since these are the least expensive  methods of payment,  but we also offer
installment  contracts  with  payment  terms up to 24  months.  We  offer  these
contracts  to all workshop  attendees  not wishing to use a check or credit card
provided they complete a credit application, give us permission to independently
check their credit and are willing to make an  appropriate  down payment.  These
installment  contracts are sold to various  finance  companies,  with partial or
full  recourse,  if our  customer  has a credit  history  that meets the finance
company's  criteria.  If not sold,  we carry the  contract  and  out-source  the
collection activity.  Our collection experience with these 24-month contracts is
satisfactory  given the cost  structure  under which we operate.  The sum of the
collected  contracts  plus the  original  principal  balance of those  currently
active as a percent of the original total value of the contracts in prior fiscal
years are:  Fiscal year 1999 = 70%,  Fiscal year 2000 = 77%,  Fiscal year 2001 =
77%. All contracts from fiscal years 1999 and 2000 have reached the end of their
term, while some contracts from fiscal year 2001 are still active.

     Bad debt  expense  was  $6,675,238  in the fiscal  year ended June 30, 2002
compared to $3,475,492 in the prior fiscal year. The increase is principally due
to an increase in the number of installment  contracts carried by us. During the
first six months of fiscal year 2002 there were no finance  companies willing to
purchase our  contracts so we carried them  ourselves.  In January 2002, we were
once again able to sell contracts to a finance  company,  but on terms that were
less  favorable than we had  experienced  in the past.  The new finance  company
agreed to purchase contracts only if they had full recourse on any uncollectable
contracts.  We accepted these terms and as a result have incurred  increased bad
debts.  Based on our recent  history it was  necessary to increase the allowance
for doubtful  accounts to provide for future  losses.  This  increased  bad debt
expense for fiscal 2002 by $1,089,798.

     Depreciation and Amortization

     Depreciation  and amortization  expenses consist of a systematic  charge to
operations for the cost of long-term  equipment and amortization of the goodwill
associated with the purchase of other businesses.  Depreciation and amortization
expenses  for the fiscal year ended June 30,  2002  decreased  to $668,730  from
$1,296,519 in the prior 12-month  period.  This decrease was due to the disposal
of some computer equipment and other assets as well as from reduced amortization
due to the write-off of the goodwill  associated with our StoresOnline  (Canada)
subsidiary.  In future  periods,  goodwill will no longer be amortized  based on
SFAS 142 which could further reduce amortization expense.

     Writedown of Goodwill and Acquired Technology

     At  December  31,  2000,  we  wrote  off  the  goodwill   relating  to  our
StoresOnline  (Canada)  subsidiary  in the amount of $834,331  and the  acquired
technology and goodwill  related to our Digital Genesis  operation in the amount
of $250,145.  It was determined  that the assets and  technology  were no longer
being  used  and had no  market  value.  This  write-off  reduced  the  goodwill
amortization for fiscal year 2002 compared to fiscal 2001.

     Interest Expense

     Interest  expenses  for the fiscal  year ended June 30, 2002  decreased  to
$1,950,687  from  $3,287,905  in fiscal  2001.  Included in interest  expense in
fiscal  2002  are  $212,463  relating  to the  conversion  of an 8%  convertible
debenture issued to King William,  LLC into common stock and $1,666,957 relating
to the  conversion  into  common  stock of  convertible  long term notes held by
investors who  participated  in a private  placement of the notes in January and
April 2001. Upon conversion of these items the debt discount previously recorded
was written off in the current  fiscal year instead of being  amortized over the
life of the notes.

     Included  in  interest  expense in the fiscal year ended June 30, 2001 is a
one-time  charge  of  $884,000  relating  to the fair  value  of the  beneficial
conversion feature of an 8% convertible  debenture issued to King William,  LLC,
the amortization of the discount relating to the beneficial  conversion feature,
warrants  issued  in  connection  with  the sale by us of  convertible  notes in
January  and April 2001 and the actual  interest  accrued on the  debenture  and
notes.

      Interest  expense is anticipated to be  significantly  less in fiscal year
2003 due to the reduction in debt carried on our balance sheet.

     Discontinued Operations

     In January  2001,  we sold our  subsidiary,  IMI,  Inc. to a third party as
discussed above. As a result, the loss from discontinued operations is listed on
a separate line item in the statement of operations.  The loss from discontinued
operations for fiscal year 2001 was $285,780.

     Extraordinary Items

     In January 2001, we entered into an agreement with an unrelated third party
to negotiate  settlement  agreements  with vendors and other  debtors,  relating
mainly to the B2B and  CableCommerce  divisions,  in an effort  to  improve  our
financial  condition.  It was  important to remove some of the debts so we could
attract the outside capital investment  necessary to keep us solvent and provide
for future growth. We settled  approximately $2.5 million in obligations in this
manner, resulting in an extraordinary gain of $1,688,956.

     In  December  2000,  certain  equipment  and  software  related  to  closed
operations in Long Beach,  California and American Fork,  Utah were taken out of
service and disposed of resulting in a loss of $1,091,052.  Additionally,  there
was a gain on the disposal of IMI,  Inc. in the fiscal year ended June 30 , 2001
of $363,656.

     The total gain of all  extraordinary  items for the fiscal  year ended June
30, 2001 was therefore  $961,560.  There was no extraordinary item in the fiscal
year ended June 30, 2002.

     Income Taxes

     Fiscal year 2002 is the first  profitable  year for the  Company  since its
inception.  We have net operating loss carry  forwards  sufficient to reduce our
pretax  profits  to zero,  therefore,  we have not paid or accrued  any  federal
income taxes in this or prior fiscal years.

     Years Ended June 30, 2001 and 2000

     Revenue

     Revenues  for the year ended June 30, 2001  increased to  $43,000,533  from
$22,149,649 in the prior fiscal year, an increase of 94%. Operating revenues for
both years are from the design and development of Internet web sites and related
consulting  projects,  revenues from our Internet training workshops  (including
attendance at the workshop,  rights to activate web sites and hosting), sales of
banner  advertising,  web traffic building  products,  mentoring and transaction
processing.

     Formerly we reported product sales that came from our subsidiary, IMI, Inc.
On January 11, 2001, we sold IMI for $1,631,589, including $1,331,589 owed to us
by IMI at the time of the sale.  We received a cash  payment of  $300,000  and a
promissory note for the balance. Accordingly, IMI operations from this and prior
periods  are  now  reported  as  discontinued  operations  in  the  accompanying
consolidated statement of operations.

     The increase in revenues  from fiscal 2000 to 2001 can be attributed to two
major factors.  First,  there was an increase in the number of Internet training
workshops  conducted  during the year. The number increased to 337 workshops for
the current fiscal year from 250 in the fiscal year ended June 30, 2000.

     The second factor contributing to the increased revenue was a change in the
business model for our Internet  workshop  training  business.  Since October 1,
2000,  the product sold to our customers at our Internet  Training  Workshop has
been our SOS product. Under this new model, as discussed above, we now recognize
all of the  revenue  generated  at our  Internet  workshops  at the time the SOS
product  is  delivered.  During  the year ended  June 30,  2001,  we  recognized
$14,534,542  in revenue  from sales made in prior  fiscal  years and we deferred
revenue from the current  fiscal year of  $5,073,856  to future  years.  The net
change increased revenues for fiscal year 2001 by $9,460,686.

     Gross Profit

     Gross  profit  for the  fiscal  year  ended  June  30,  2001  increased  to
$34,574,958  from  $13,684,558  in the prior year.  The increase in gross profit
primarily  reflects the increased sales volume of services  provided through our
Internet  training  workshops  and the effect on  revenues  from the sale of the
StoresOnline software as explained above.

     Gross profit percentages  increased for the fiscal year ended June 30, 2001
to 80% of revenue  from 62% of revenue for the fiscal year ended June 30,  2000.
The  increase  in gross  profit as a  percentage  of  revenue  is due to several
factors:  additional  revenue from prior  product  offerings  recognized  during
fiscal  2001  from  prior  years  had no  corresponding  cost  of  revenue;  new
programming tools and stringent cost controls  increased the productivity of the
support  group  our  customers  use;  and the cost of  conducting  our  Internet
training workshops remaining relatively constant per workshop,  while the number
of workshops  and the selling  price of the products  delivered at the workshops
both  increased.  The percentage of attendees at the workshops who purchased the
StoresOnline  software  remained  approximately  the  same as it had been in the
former business model.

     Cost of revenues includes related party  transactions of $975,257 in fiscal
year 2001 and $1,110,404 in fiscal year 2000.  These are more fully described in
the notes to the  financial  statements  as Note 21. We  believe  that the terms
under which  business  is  transacted  with all related  parties are at least as
favorable to us as would be available from an independent  third party providing
the same goods or services.

     Product Development

     Product  development  expenses  for the fiscal  year  ended  June 30,  2001
decreased to $1,804,986  from  $6,462,999 in the prior fiscal year.  Most of the
expenses were for  development  of the Internet  Commerce  Center (ICC) and were
incurred prior to December 2000. By the end of fiscal year 2001 we had completed
the basic development of the ICC, as redefined by us.

     Selling and Marketing

     Selling  and  marketing  expenses  for the fiscal  year ended June 30, 2001
increased to $20,949,758 from $18,536,486 in the previous  12-month period.  The
increase in selling and  marketing  expenses is  primarily  attributable  to the
increase  in the number of  workshops  held  during the year and the  associated
advertising and promotional expenses necessary to attract attendees. Advertising
expenses in fiscal year 2001 were  approximately  $6.0 million  compared to $5.9
million  in fiscal  2000.  During  fiscal  year 2001  there  were  approximately
$1,700,000  in  selling  and  marketing  expenses  associated  with  our ICC and
CableCommerce divisions, down from approximately $4,500,000 in fiscal year 2000.
Selling and  marketing  expenses as a  percentage  of sales  decreased to 49% of
revenues for the fiscal year 2001 from 84% in the previous 12-month period.

     General and Administrative

      General  and  administrative  expenses  for the fiscal year ended June 30,
2001 decreased to $7,083,426 from  $24,517,450 in the previous fiscal year. This
decrease is  attributable  to the decrease in payroll and related  expenses that
resulted from the relocation of our  headquarters to Orem, Utah from Long Beach,
California,  the  resignation  of  senior  management  personnel  who  were  not
replaced,  a reduction  in the  salaries of retained  management  personnel  and
cutbacks in administrative  staff associated with the  reorganization of the ICC
and  CableCommerce  divisions.  During the fiscal year ended June 30,  2000,  we
incurred certain administrative  expenses that were not repeated in fiscal 2001,
consisting of one-time  legal,  accounting and other costs  associated  with the
acquisition by us of Galaxy Enterprises,  Inc., and the issuance of common stock
for services in the amount of $3,660,498  and to executive  officers in exchange
for cancellation of options in the amount of $8,400,000.

     During the first quarter of fiscal year 2001, we implemented our previously
announced  consolidation  strategy to relocate our  headquarters  operation from
Long Beach,  California to Orem, Utah. The headquarters of our Galaxy Mall, Inc.
subsidiary has been in Orem since 1997. We realized significant  improvements in
operations and savings in general and administrative expenses as a result of our
relocation. The cost structure is more favorable in Orem due to lower prevailing
wage rates in the local labor  market,  as well as lower  costs for  facilities,
outside  professional  services  and other  costs of  operations.  Beginning  in
October 2000, we reduced personnel in accounting, the in-house legal department,
and general administrative positions.

     Bad Debt Expense

     Bad debt expense consists mostly of actual and anticipated losses resulting
from the extension of credit terms to our customers when they purchase  products
from us. We encourage  customers  to pay for their  purchases by check or credit
card since these are the least expensive  methods of payment,  but we also offer
installment  contracts  with  payment  terms up to 24  months.  We  offer  these
contracts  to all workshop  attendees  not wishing to use a check or credit card
provided they complete a credit application, give us permission to independently
check their credit and are willing to make an  appropriate  down payment.  These
installment  contracts are sold to various  finance  companies,  with partial or
full  recourse,  if our  customer  has a credit  history  that meets the finance
company's  criteria.  If not sold,  we carry the  contract  and  out-source  the
collection activity.  Our collection experience with these 24-month contracts is
satisfactory given the cost structure under which we operate.

      Bad debt  expense  was  $3,475,492  in the fiscal year ended June 30, 2001
compared to $1,159,022 in the prior fiscal year. The increase is principally due
to the  increase in the number of  installment  contracts  accepted by us as the
sales volume grew.  At the time of a contract  sale to a finance  company 20% of
the sales price is placed in a reserve account held by the finance  company.  If
our customer does not make its payments on the contract, the finance company may
charge the reserve for the unpaid balance  previously funded to the extent there
are  funds  available  in the  reserve  account.  At  maturity  of the  customer
contract,  the net  balance of the reserve is returned to us. One of the finance
companies holding a reserve that may be due to us if the contracts are collected
has  experienced  financial  difficulties  and may not be able to  return  these
reserves. We therefore  established a loss provision of approximately  $950,000.
This reserve is included in bad debt expense for fiscal year 2001.

     Depreciation and Amortization

     Depreciation  and amortization  expenses consist of a systematic  charge to
operations for the cost of long-term  equipment and a write down of the goodwill
associated with the purchase of other businesses.  Depreciation and amortization
expenses for the fiscal year ended June 30, 2001  increased to  $1,296,519  from
$1,191,143 in the prior 12-month  period.  This increase was due to the purchase
of additional equipment and software.

     Writedown of Goodwill and Acquired Technology

     At  December  31,  2000,  we  wrote  off  the  goodwill   relating  to  our
StoresOnline  (Canada)  subsidiary  in the amount of $834,331  and the  acquired
technology and goodwill  related to our Digital Genesis  operation in the amount
of $250,145.  It was determined  that the assets and  technology  were no longer
being used and had no market value.

     Interest Expense

     Interest  expense for the fiscal year ended June 30,  2001  decreased  to $
3,287,905  from  $4,573,695  in the prior fiscal  year.  We included in interest
expense in fiscal year 2001 a one-time  charge of $884,000  relating to the fair
value of the beneficial conversion feature of an 8% convertible debenture issued
to  King  William,  LLC,  the  amortization  of  the  discount  relating  to the
beneficial conversion feature, warrants issued in connection with the sale by us
of convertible  notes in January and April 2001 and the actual interest  accrued
on the debenture  and notes.  We repaid the various debt  instruments  primarily
attributable to the interest expense for fiscal year ended June 30, 2000.

     Discontinued Operations

     In January  2001,  we sold our  subsidiary,  IMI,  Inc. to a third party as
discussed above. As a result,  the gain or loss from discontinued  operations is
listed on a separate  line item in the  statement of  operations.  The loss from
discontinued  operations  for fiscal  2001 was  $285,780,  compared to a loss of
$1,318,515 in the prior 12-month period.

     Extraordinary Items

     In January 2001, we entered into an agreement with an unrelated third party
to negotiate  settlement  agreements  with vendors and other  debtors,  relating
mainly to the ICC and  CableCommerce  divisions,  in an effort  to  improve  our
balance sheet  ratios.  It was important to reduce some of the debts so we could
attract the outside capital investment  necessary to keep us solvent and provide
for future growth. We settled  approximately $2.5 million in obligations in this
manner, resulting in an extraordinary gain of $1,688,956.

     In  December  2000,  certain  equipment  and  software  related  to  closed
operations in Long Beach,  California and American Fork,  Utah were taken out of
service and disposed of resulting in a loss of $1,091,052.  Additionally,  there
was a gain on the  disposal of IMI,  Inc. in the fiscal year ended June 30, 2001
of $363,656.

     The total gain of all  extraordinary  items for the fiscal  year ended June
30, 2001 was therefore  $961,560.  There was no extraordinary item in the fiscal
year ended June 30, 2000.

     Income Taxes

     We have not generated any taxable  income to date and,  therefore,  we have
not paid any  federal  income  taxes.  The use of our net  operating  loss carry
forwards,  which begin to expire in 2010, may be subject to certain  limitations
in the event of a change of control  under  Section 382 of the Internal  Revenue
Code of 1986, as amended.

Liquidity and Capital Resources

     The accompanying  financial statements have been prepared on the basis that
the Company will continue as a going concern, which contemplates the realization
of assets and satisfaction of liabilities in the normal course of business.  The
Company has  primarily  incurred  losses since its  inception,  fiscal year 2002
being our first  profitable year. We have a cumulative net loss of a $69,520,461
through  June 30,  2002.  The  Company  has  historically  relied  upon  private
placements  of its  stock and  issuance  of debt to  generate  funds to meet its
operating  needs.  Management's  plans include the raising of additional debt or
equity capital.  However,  there can be no assurance that  additional  financing
will be available on acceptable  terms, if at all. The Company continues to work
to improve the strength of its balance  sheet and has  restructured  its ongoing
operations in an effort to improve  profitability  and  operating  cash flow. If
adequate  funds are not  generated  the  Company  may not be able to execute its
strategic  plan and may be required to obtain funds  through  arrangements  that
require it to relinquish  rights to all or part of the intellectual  property of
its  Stores  Online  software  or  control  of its  business.  The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

     Cash

     At the close of the year ended June 30,  2002,  we had  working  capital of
$289,438  compared to a working capital deficit of $11,352,351 at June 30, 2001.
Our  shareholders  equity was  $2,468,574 at June 30, 2002 compared to a capital
deficit of $9,306,829 at June 30, 2001.  We generated  revenues from  continuing
operations of $37,350,850  for the fiscal year 2002 and $43,000,533 for the year
ended June 30, 2001. For the year ended June 30, 2002 we generated net income of
$2,198,769  and for the year  ended  June 30,  2001,  we  incurred a net loss of
$3,638,736.  For the year ended June 30, 2002 and the year ended June 30,  2001,
we recorded  negative cash flows from  continuing  operations of $3,548,931  and
$7,347,123, respectively.

     At June 30,  2002,  we had $519,748  cash on hand,  an increase of $370,583
from June 30, 2001.

     Net cash used in operating  activities  was  $3,548,931 for the fiscal year
ended June 30,  2002.  Net cash used in  operations  was mainly net income  from
continuing  operations of  $2,198,769,  a provision for bad debts of $6,675,238,
and  depreciation  and  amortization of $3,078,953,  but offset by a decrease in
deferred  revenue of  $5,328,034,  a decrease  in  accounts  payable and accrued
liabilities of $1,654,092 and an increase in accounts receivable of $8,250,722.

     The decrease in deferred revenue is the result of our change in the product
offered at our Internet  training  workshops.  The products sold after September
30, 2000 did not require us to defer revenue, but during the current fiscal year
we continued to recognize  revenue deferred in prior periods.  This is explained
in detail in the revenue  section  above.  The  decrease in accounts  payable of
$1,335,964  and other  liabilities  of $318,128 is the result of paying past due
vendor  invoices  using  proceeds  from the private  sale of equity  securities,
settlement of outstanding liabilities by issuing stock instead of paying in cash
and cash  payments  to  officers  of accrued  bonuses  earned in prior  years of
$425,857. The increase in accounts receivable occurred because we were unable to
sell our installment contracts during the first two quarters of fiscal year 2002
and as a result carried them ourselves.

     Net cash  provided by financing  activities  for the fiscal year ended June
30,  2002 was  $4,018,433.  We sold  common  stock to  investors  in two private
placements  that  generated  $4,712,712  in net proceeds to us during the fiscal
year and repaid loans to banks and others, including our officers, in the amount
of $598,121.

     In May 2001 we began a private  placement of  unregistered  common stock at
$3.00 per share in an attempt to raise $3 million. In November 2001 we completed
the offering with adjusted gross proceeds to us of $2,803,466, of which $291,200
was received  during fiscal year 2001 with the balance being  received in fiscal
year 2002.

     In March 2002 we began an  additional  private  placement  of  unregistered
common  stock at $.40 per share in an attempt to raise $2.5  million.  The share
price was lower than the  offering  of May 2001  because  our stock was  trading
below the  levels at May 2001 and we needed  to offer  investors  a  substantial
discount in order to raise the much-needed  additional capital. We completed the
offering in June with adjusted gross proceeds to us of $2,185,995.

     Accounts Receivable

     Accounts  receivable,  carried as a current  asset,  net of  allowance  for
doubtful  accounts,  were  $2,247,129 at June 30, 2002 compared to $1,099,744 at
June 30, 2001. Also at June 30, 2001,  there was a related party current account
receivable of $90,109, but none at June 30, 2002. Accounts  receivable,  carried
as a long-term asset, net of allowance for doubtful accounts,  was $1,673,740 at
June 30, 2002  compared to $900,198 at June 30, 2001.  We offer our  customers a
24-month  installment  contract as one of several payment options.  The payments
that become due more than 12 months after the end of the fiscal year are carried
as long-term trade receivables. A relatively constant and significant portion of
our revenues have been made on this  installment  contract basis. We have in the
past sold, on a discounted  basis, a portion of these  installment  contracts to
third  party   financial   institutions   for  cash.   Because  these  financial
institutions are small, they are limited in the quantities of contracts they can
purchase from us. As a result,  we were unable to sell any contracts  during the
first two  quarters  of fiscal  year 2002.  We  continued  to offer  installment
payment terms to our customers  and carried the contracts  in-house.  In January
2002 we  signed a  contract  with a new  finance  company  to  begin  purchasing
contracts.  Unfortunately  the  terms  were  not as good as  previously  and the
contracts were sold with recourse.  In the event our customer did not meet their
contractual  obligation  the  finance  company  could look to us to cover  their
losses. This inability to sell our installment  contracts at historic levels has
caused  the  increase  in the  accounts  receivable  balance  and had a material
negative impact on our near-term liquidity and cash position.

     Other assets  relating to our  installment  contract sales at June 30, 2002
were $417,384  compared to $993,992 net of an allowance for doubtful accounts at
June 30, 2001.  These assets relate to  transactions  conducted prior to the new
relationship  we entered into in January 2002. When  installment  contracts were
sold without  recourse to the previous  finance  companies,  the purchaser  held
approximately  20% of the  purchase  price in a  reserve  account  that  will be
returned  to us if the  contracts  are  paid  in full  by our  customer.  If the
customer  fails to pay, the  purchaser  may charge this reserve  account for the
deficiency. Our obligation to accept such charge backs was limited to the amount
in the reserve account.

     Delisting of Common Stock

     On January 10, 2001, our common stock was delisted from the Nasdaq National
Market, and began to trade on the National Association of Securities Dealers OTC
Electronic  Bulletin Board. The delisting of our common stock has had an adverse
impact on the market price and  liquidity of our  securities  and has  adversely
affected  our  ability  to  attract  additional  investors.  This has a material
adverse  effect on our  liquidity,  because  sales of  additional  shares of our
common stock is currently the  principal  potential  source of additional  funds
that may be required to operate our businesses.

     Arrangements with King William, LLC

     In July 2000,  we entered into a securities  purchase  agreement  with King
William, LLC. Under the terms of the agreement,  we issued to King William an 8%
convertible  debenture  due July  31,  2003,  in the  principal  amount  of $4.5
million.  The debenture was  convertible  into shares of our common stock at the
lower of $17.90 or a conversion  rate of 80% of the average  market price of the
common stock during any three non-consecutive trading days during the 20 trading
days prior to  conversion.  The purchase  price for the debenture was payable in
two tranches.  The first tranche of $2.5 million was paid at the closing in July
2000.  The second  tranche of $2.0 million was to be payable three business days
after our  satisfaction  of  certain  conditions,  which  conditions  were never
satisfied.  Effective as of January 25, 2001, we reached an agreement  with King
William LLC to restructure  this debenture.  Under the terms of the agreement no
second tranche of the debenture would be available, the note was amended so that
it would be  repaid  in  installments  with a 15%  prepayment  premium  over the
remainder of calendar year 2001, and a related  Private Equity Credit  Agreement
was  terminated.  Under this  agreement,  King  William's  right to convert  the
debenture into shares of our common stock was modified to permit such conversion
only if the  trading  price of our  common  stock was in excess of $30.00 for 20
consecutive  trading days or we failed to make a scheduled payment of principal.
We also agreed to re-price  the warrants  issued to King  William in  connection
with the  issuance  of the  debenture  to $2.50  per share and we issued to King
William a warrant for an  additional  26,900 shares of common stock at $2.50 per
share. As of the date of the  restructuring  agreement we were in default of our
obligations  under the  convertible  debenture,  but King William  waived all of
these defaults pursuant to the terms of the restructuring agreement.

     We made the initial  payment of $250,000  required under the  restructuring
agreement but did not make the next two payments totaling  $497,000,  and on May
9, 2001 we entered into a waiver  agreement with King William.  Pursuant to this
agreement King William  converted  $200,000  principal  balance of the remaining
balance of the  convertible  debenture  into 80,000 shares of common stock.  The
$200,000 was  credited  toward the payment due February 28, 2001 and the balance
of  $50,000  was  rescheduled  to be paid on March  10,  2002  and the  payments
originally  due April 10, 2001 and May 10, 2001 were  rescheduled to January 10,
2002 and  February  10, 2002  respectively.  Under the  Agreement,  King William
waived its right to make further  conversions  on account of our failure to make
the missed payments.

     Effective July 11, 2001, we entered into a second  restructuring  agreement
with King William  pursuant to which we paid in full and final  satisfaction  of
the Debenture (i) a cash payment of $100,000,  (ii) a $400,000  promissory  note
and (iii) 280,000 shares of our common stock that were issued in September 2001.
King  William  has agreed to forgive  the  $400,000  promissory  note if we meet
certain specific requirements.

     We  recorded  the value of the  beneficial  conversion  feature on the $2.5
million  that has  been  drawn  down on the $4.5  million  principal  amount  as
additional  paid in capital and  interest  expense of $884,000  during our first
fiscal quarter ended  September 30, 2000 because the  convertible  debenture was
immediately exercisable.

     Effective  February 13, 2002, we entered into a modification  to the second
restructuring  agreement  with King William  pursuant to which we issued  10,000
shares of our  unregistered  common  stock in  exchange  for (i) a change in the
terms of the  $400,000  note to extend the final  payment date to July 10, 2006,
(ii) the  ability  to pay  interest  in our common  stock if we so elect,  (iii)
relief from the  obligation  to register any of the shares owned by King William
or to be received by them through the exercise of warrants and (iv) King William
waived any  default  under the  second  restructuring  agreement.  The stock was
valued at $13,000, the fair market value on February 13, 2002.

     In connection  with the securities  purchase  agreement,  we issued to King
William a warrant to purchase  23,100 shares of common stock. In connection with
the issuance of the debenture, we also issued to Roth Capital Partners,  Inc., a
warrant to purchase  9,000 shares of common  stock and to Carbon Mesa  Partners,
LLC, a warrant to purchase 1,000 shares of common stock. Each of the warrants is
exercisable  for five  years  from the date of issue,  at an  exercise  price of
$16.25 per share and with cashless exercise and piggyback  registration  rights.
The fair value of the warrants has been  recorded at $371,000.  Of the $371,000,
$259,000 is accounted for as capital and debt discount and is amortized over the
life of the debt. The remaining  balance is accounted for as debt issuance costs
classified as other assets and is amortized over the life of the debt.

     Accounts Payable

     Accounts payable at June 30, 2002,  totaled  $1,327,102,  including amounts
payable to a related  party,  as  compared  to  $2,663,066  at June 30, 2001 and
compared to  $4,708,716 as of March 31, 2001.  The  reduction  between March and
June 2001 is primarily due to the settlement  agreements reached with vendors as
described  above and funded with  proceeds from the sale of  convertible  notes,
common stock and  unsecured  loans from certain of our  officers.  The reduction
between June 30, 2001 and June 30, 2002 is due to the payment of overdue  vendor
invoices.  Our  accounts  payable  as of June 30,  2002 were  mostly  within our
vendor's terms of payment.  Our business operations are dependent on the ongoing
willingness  of our suppliers and service  providers to continue to extend their
payment terms. A number of suppliers and service  providers now require  payment
in advance or on delivery.  Any  interruption in our business  operations or the
imposition  of  more  restrictive  payment  terms  for  payments  to  additional
suppliers  and service  providers  would have a further  negative  impact on our
liquidity.

     Deferred Revenue

     Deferred  revenue  at  June  30,  2002  totaled  $705,558  as  compared  to
$6,033,592  at June 30,  2001.  We  recognize  deferred  revenue as the services
related to the  deferred  revenue are  rendered or when the time period in which
customers have the right to receive the services expires.  The decrease from the
prior  fiscal  year end is the  result  of a change  at  October  1, 2000 in the
products offered at our Internet training workshops.

     We changed  the product  offered  through our  Internet  workshop  training
business  and since  October 1, 2000,  have  delivered a new product  called the
StoresOnline Software, as discussed above.

     Under this new model, we now recognize all of the revenue  generated at our
Internet  workshops  at the time of the sale and  delivery of the SOS product to
our customer.

     Stockholders' Equity (Capital Deficit)

     Shareholders'  equity at June 30, 2002 was  $2,468,574  compared to capital
deficit of $9,306,829 at June 30, 2001.  This mainly  resulted from additions to
common stock and paid-in capital from our sale of  unregistered  common stock to
private  investors of $4,712,712 and the conversion of debentures and notes into
equity of $4,263,179.  It also increased  because of fiscal year 2002 net income
of $2,198,769.

     Financing Arrangements

     We accept payment for the sales made at our Internet training  workshops by
cash,  credit card,  installment  contract,  or until December 31, 2001, a third
party  leasing  option.  As part of our  cash  flow  management  and in order to
generate  liquidity,  we  have  sold on a  discounted  basis  a  portion  of the
installment contracts generated by us to third party financial  institutions for
cash.  Because these finance companies are small and have limited resources they
have not been able to purchase all of the  contracts we would like to sell.  See
"Liquidity   and  Capital   Resources  -  Accounts   Receivable,"   for  further
information.

     Impact of Recent Accounting Pronouncements

     In June 2001,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statements of Financial  Accounting  Standards No. 141, "Business  Combinations"
and No.  142  ("SFAS  142"),  "Goodwill  and  Other  Intangible  Assets",  which
establishes  new standards  for the  treatment of goodwill and other  intangible
assets. SFAS 142 is effective for fiscal years beginning after December 31, 2001
and permits early  adoption for  companies  with a fiscal year  beginning  after
March 15, 2001. SFAS 142 prescribes that  amortization of goodwill will cease as
of the adoption date. Additionally, we will be required to perform an impairment
test as of the adoption  date,  annually  thereafter,  and  whenever  events and
circumstances  occur that might affect the carrying  value of these  assets.  We
have not yet determined  what effect,  if any, the  impairment  test of goodwill
will have on our results of operations and financial position.

     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations (SFAS 143). Under this standard,  asset retirement  obligations will
be recognized when incurred at their estimated fair value. In addition, the cost
of the asset retirement obligations will be capitalized as a part of the asset's
carrying value and depreciated over the asset's  remaining useful life. SFAS No.
143 is effective  for fiscal years  beginning  after June 15, 2002.  The Company
does not expect that adoption of SFAS No. 143 will have a material impact on its
financial condition or results of operations.

     In  October  2001,  the  FASB  issued  SFAS  No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived  Assets (SFAS 144). This standard  requires
that all long-lived  assets (including  discontinued  operations) that are to be
disposed  of by sale be  measured  at the lower of book value or fair value less
cost  to  sell.  Additionally,  SFAS  144  expands  the  scope  of  discontinued
operations to include all  components of an entity with  operations  that can be
distinguished  from  the rest of the  entity  and  will be  eliminated  from the
ongoing  operations  of  the  entity  in a  disposal  transaction.  SFAS  144 is
effective for fiscal years  beginning  after December 15, 2001. The Company does
not  expect  the  implementation  of SFAS 144 to have a  material  effect on its
financial condition or results of operations.

     In April 2002, the FASB issued SFAS No. 145, Rescission of SFAS Nos. 4, 44,
and 64,  Amendment of SFAS 13, and Technical  Corrections as of April 2002 (SFAS
145).  This  standard  rescinds  SFAS No. 4,  Reporting  Gains and  Losses  from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain provisions of SFAS are effective for transactions occurring
after May 15, 2002 while other are  effective for fiscal years  beginning  after
May 15, 2002.  The Company has not assessed the potential  impact of SFAS 145 on
its financial condition or results of operations.

     In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
with Exit or Disposal  Activities (SFAS 146). This standard addresses  financial
accounting and reporting for costs  associated with exit or disposal  activities
and replaces  Emerging Issues Task Force Issue No. 94-3,  Liability  Recognition
for Certain  Employee  Termination  Benefits and Other Costs to Exit an Activity
(including  Certain Costs  Incurred in a  Restructuring)  (EITF 94-3).  SFAS 146
requires that a liability for costs associated with an exit or disposal activity
be recognized  when the liability is incurred.  Under EITF 94-3, a liability for
exit  costs,  as  defined  in EITF No.  94-3 were  recognized  at the date of an
entity's  commitment to an exit plan.  The  provisions of SFAS 146 are effective
for exit or disposal activities that are initiated by the Company after December
31, 2002.

Item 7A. Quantitative and Qualitative Disclosures About Market Risks

     We do not believe we have material  market risk exposure.  We do not invest
in market risk sensitive  instruments for trading  purposes.  Our excess cash is
placed in short-term  interest-bearing accounts or instruments that are based on
money market rates.

     Although we conduct some business outside of the United States, to date our
exposure to foreign currency rate fluctuations has not been  significant.  If we
increase our international  business, we could be subject to risks typical of an
international  business,   including  but  not  limited  to  differing  economic
conditions,  changes in  political  climate,  differing  tax  structures,  other
regulations and restrictions, and foreign exchange rate volatility.

Item 8.           Financial Statements and Supplementary Data


     See Item 14(a) for an index to the  consolidated  financial  statements and
supplementary financial information that are attached hereto.

Item 9.           Changes In and Disagreements With Accountants on Accounting
                  and Financial Disclosure


     On February  4, 2002,  we engaged  Grant  Thornton  LLP as our  independent
auditor  following  our  dismissal,  effective  January 31, 2002,  of Eisner LLP
(formerly known as Richard A. Eisner & Company,  LLP)  ("Eisner").  Our board of
directors  approved the  engagement  of Grant  Thornton LLP and the dismissal of
Eisner.

     Eisner  had  served as our  independent  accountants  since  April 4, 2001.
Eisner's auditors' report on our consolidated financial statements as of and for
the year ended June 30, 2001 contained a separate  paragraph stating that it had
substantial  doubt  about  our  ability  to  continue  as a going  concern.  Our
financial  statements did not include any adjustments that might result from the
outcome  of this  uncertainty.  Except as noted  above,  Eisner's  report on our
financial  statements  for the  fiscal  year ended June 30,  2001  contained  no
adverse  opinions or disclaimer of opinions,  and were not qualified as to audit
scope, accounting principles, or uncertainties.

     We notified  Eisner that during the most recent fiscal year and the interim
period  from July 1, 2001  through  January  31,  2002,  we were  unaware of any
disputes  between  us and  Eisner as to  matters  of  accounting  principles  or
practices,  financial statement disclosure,  or audit scope or procedure,  which
disagreements,  if not resolved to the satisfaction of Eisner, would have caused
it to make a reference to the subject matter of the  disagreements in connection
with its reports.

     Effective   February  4,  2002,  we  engaged  Grant  Thornton  LLP  as  our
independent  auditors  with respect to our fiscal year ending June 30, 2002.  We
had  previously  retained  Grant  Thornton  LLP on an interim  basis  during our
previous fiscal year, from January 22, 2001 to April 4, 2001. Grant Thornton LLP
had reviewed our interim financial statements for the quarter ended December 31,
2000, but did not issue any reports thereon. Other than this limited engagement,
during our most  recent  fiscal year and  through  February 4, 2002,  we had not
consulted  with Grant  Thornton LLP regarding  either:  (i) the  application  of
accounting principles to a specified transaction,  either completed or proposed,
or the type of audit opinion that might be rendered on our financial statements,
and neither a written  report was  provided  to us nor was oral advice  provided
that Grant  Thornton LLP concluded was an important  factor  considered by us in
reaching a decision as to the accounting,  auditing or reporting  issue; or (ii)
any  matter  that was  either the  subject  of a  disagreement,  as that term is
defined in Item 304(a)(1)(iv) of Regulation S-K and the related  instructions to
Item 304 of Regulation  S-K, or a reportable  event,  as that term is defined in
Item 304 (a)(1)(v) of Regulation S-K.

     On April 4, 2001, we engaged Eisner as our independent  auditor  concurrent
with our termination of Grant Thornton, LLP. Our board of directors approved the
engagement of Eisner as our independent auditors with respect to our fiscal year
ending June 30, 2001. Grant Thornton was retained on an interim basis to replace
KPMG LLP, which had served as our  independent  auditor  between June,  1998 and
January 12, 2001.

     KPMG  LLP's  independent  auditor's  report on our  consolidated  financial
statements  for the years  ended  June 30,  2000 and 1999  contained  a separate
paragraph stating that it had substantial doubt as to our ability to continue as
a going concern.  Our financial  statements do not include any adjustments  that
might result from the outcome of this  uncertainty.  Except as noted above, KPMG
LLP's  reports on our  consolidated  financial  statements  for the fiscal years
ended June 30, 2000 and 1999  contained  no adverse  opinions or  disclaimer  of
opinions, and were not qualified as to audit scope,  accounting  principles,  or
uncertainties.

     We notified  KPMG LLP that during the two most recent  fiscal years and the
interim  period from July 1, 2000 through  January 12, 2001,  we were unaware of
any disputes  between us and KPMG LLP as to matters of accounting  principles or
practices,  financial statement disclosure,  or audit scope of procedure,  which
disagreements, if not resolved to the satisfaction of KPMG LLP would have caused
them  to  make a  reference  to the  subject  matter  of  the  disagreements  in
connection with their reports.

     We engaged  Grant  Thornton  LLP on January  22, 2001 to review our interim
report on Form 10-Q for the three-month period ended March 31, 2001. On April 4,
2001, we terminated their engagement.

     During the fiscal year ended June 30, 2000 and  through  April 4, 2001,  we
had not consulted  with Eisner  regarding  either the  application of accounting
principles to a specified transaction, either completed or proposed, or the type
of audit opinion that might be rendered on our financial statements, and neither
a written  report was  provided to us nor oral advice was  provided  that Eisner
concluded was an important factor  considered by us in reaching a decision as to
the accounting,  auditing or financial  reporting  issue, or any matter that was
either the subject of a disagreement.

                                    PART III


Item 10.          Directors and Executive Officers of the Registrant


     The  information  required  by  this  Item  12 is  hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.

Item 11.          Executive Compensation

     The  information  required  by  this  Item  12 is  hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within  120 days  after the close of our  fiscal  year.  Such  incorporation  by
reference  shall not be deemed to  specifically  incorporate  by  reference  the
information referred to in Item 402(a)(8) of Regulation S-K.

Item 12.          Security Ownership of Certain Beneficial Owners and Management


     The  information  required  by  this  Item  12 is  hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.


Item 13.          Certain Relationships and Related Transactions


     The  information  required  by  this  Item  13 is  hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.

                                     PART IV


Item 14.        Exhibits, Financial Statement Schedules, and Reports on Form 8-K


     (a) 1.   Financial Statements

               The following financial statements of Imergent, Inc., and related
notes thereto and auditors' report thereon are filed as part of this Form 10-K:

                                                                            PAGE

         Independent Auditor's Report dated September 20, 2002               43

         Independent Auditor's Report dated August 3, 2001                   44

         Independent Auditor's Report dated August 21, 2000                  45

         Consolidated Balance Sheets as of June 30, 2002 and 2001            46

         Consolidated Statements of Operations for the years ended June 30,
                   2002, 2001 and 2000                                       47

         Consolidated Statements of Stockholders' Equity /Capital Deficit
                  for the years ended June 30, 2002, 2001 and 2000           48

         Consolidated Statements of Cash Flows for the years ended June
                  30, 2002, 2001 and 2000                                    49

         Notes to Consolidated Financial Statements                          51


         2.   Financial Statement Schedules

              The following financial statement schedule of Imergent,  Inc. is
              filed as part of this Form  10-K.  All other  schedules  have been
              omitted  because they are not  applicable,  not  required,  or the
              information is included in the consolidated  financial  statements
              or notes thereto.

                                                                            PAGE

                  Schedule II - Valuation and Qualifying Accounts            74


         3.   Exhibits

               The  exhibits  listed  on  the  accompanying  index  to  exhibits
               immediately  following the financial statements are filed as part
               of, or hereby incorporated by reference into, this Form 10-K.

     (b)   Reports on Form 8-K During the Last Quarter of Fiscal 2002

           We filed no reports  on Form 8-K  during  the last  quarter of fiscal
           2002.







               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
Imergent, Inc. (formerly Netgateway, Inc.)


We have audited the accompanying  consolidated  balance sheet of Imergent,  Inc.
(formerly  Netgateway,  Inc.)  and  Subsidiaries  as of June 30,  2002,  and the
related  consolidated  statements of operations,  stockholders'  equity (capital
deficit),  and cash flows for the year then ended.  In connection with our audit
of the  consolidated  financial  statements,  we have also audited the financial
statement schedule for the year ended June 30, 2002. These financial  statements
and  schedule  are  the   responsibility  of  the  Company's   management.   Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Imergent, Inc. and
Subsidiaries  as of  June  30,  2002,  and the  consolidated  results  of  their
operations  and  their  consolidated  cash  flows for the year  then  ended,  in
conformity with accounting principles generally accepted in the United States of
America. Also in our opinion, the financial statement schedule,  when considered
in relation to the consolidated  financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
financial  statements,  the  Company has  primarily  incurred  losses  since its
inception and has an  accumulated  deficit of  $69,520,461  as of June 30, 2002.
These factors, among others, as discussed in Note 4 to the financial statements,
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 4. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.



                                                       /s/ GRANT THORNTON LLP

Salt Lake City, Utah
September 20, 2002








                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Imergent, Inc. (formerly known as Netgateway, Inc.)

         We  have  audited  the  accompanying   consolidated  balance  sheet  of
Imergent, Inc. (formerly known as Netgateway,  Inc.) and subsidiaries as of June
30,  2001,  and the  related  consolidated  statements  of  operations,  capital
deficit,  and cash flows for the year then ended.  Our audit also  includes  the
financial  statement schedule in so far as it relates to the year ended June 30,
2001 listed in the Index at Item 14(a). These consolidated  financial statements
and  financial  statement  schedule  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audit.

         We conducted our audit in accordance with auditing standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
the significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

         In our opinion,  the  financial  statements  enumerated  above  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Imergent, Inc. (formerly known as Netgateway, Inc.) and subsidiaries at June 30,
2001, and the consolidated  results of their  operations and their  consolidated
cash flows for the year then ended,  in conformity  with  accounting  principles
generally  accepted in the United States of America.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.

         The  accompanying   consolidated  financial  statements  and  financial
statement schedule have been prepared assuming that the Company will continue as
a going concern. As discussed in Note 4 to the financial statements, the Company
has  suffered  recurring  net  losses  and  has a  capital  deficit  that  raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these  matters are also  described  in Note 4. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

                 Eisner LLP (formerly known as RICHARD A. EISNER & COMPANY, LLP)

New York, New York
August 3, 2001,

With respect to Notes 10, 13, 14 and 23
September 30, 2001

With respect to Note 2(b)
July 3, 2002






                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
Imergent, Inc. (formerly Netgateway, Inc.):

We have audited the consolidated statements of operations, stockholders' deficit
and cash flows of Imergent,  Inc. (formerly  Netgateway,  Inc.) and subsidiaries
for the  year  ended  June  30,  2000.  In  connection  with  our  audit  of the
consolidated  financials  statements,  we have audited the  financial  statement
schedule  for the  year  ended  June  30,  2000.  These  consolidated  financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial statements and financial statement schedule based on our
audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statements  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the results of their operations and their cash
flows of Imergent,  Inc.  (formerly  Netgateway,  Inc.) and subsidiaries for the
year ended June 30, 2000, in conformity  with  accounting  principles  generally
accepted  in the United  States of  America.  Also in our  opinion,  the related
financial  statement  schedule,  when considered in relation to the consolidated
financials  statements  taken  as a  whole,  present  fairly,  in  all  material
respects, the information set forth therein.

The accompanying financial statements and financial statement schedule have been
prepared  assuming  that  the  Company  will  continue  as a going  concern.  As
discussed  in Note 4 to the  financial  statements,  the  Company  has  suffered
recurring  losses from  operations and has a net capital  deficiency  that raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these  matters are also  described  in Note 4. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


/s/ KPMG LLP



Los Angeles,  California
August 21, 2000,  except as to Note 19,
which is as of January 11, 2001
and Note 2(b) which is as of July 3, 2002









                                          IMERGENT, INC. AND SUBSIDIARIES
                                            (formerly Netgateway, Inc.)
                                            Consolidated Balance Sheets
                                              June 30, 2002 and 2001

                                                                                       2002             2001
                                                                                 -----------------------------------
                                                                                                  
Assets
Current assets

Cash                                                                                  $   519,748       $   149,165
Trade  receivables,  net of allowance for doubtful accounts of $1,918,673
  at June 30, 2002 and $1,103,603 at June 30, 2001.                                     2,247,129         1,099,744

Accounts receivable - related party                                                             -            90,109
Inventories                                                                                23,416            44,726
Prepaid expenses                                                                          607,857           115,935
Common stock subscriptions receivable                                                           -           107,000
Credit card reserves,  net of allowance for doubtful accounts of $137,370
  at June 30, 2002 and $173,000 at June 30, 2001.                                       1,022,701         1,187,502
Other current assets                                                                            -             3,220
                                                                                 -----------------------------------
  Total current assets                                                                  4,420,851         2,797,401


Property and equipment, net                                                               409,460           774,862
Goodwill, net                                                                             455,177           588,544
Trade  receivables,  net of allowance for doubtful accounts of $1,357,938
  at June 30, 2002 and $1,011,774 at June 30, 2001.                                     1,673,740           900,198
Other assets, net of allowance for doubtful accounts of $0 at June 30, 2002
  and $1,390,640 at June 30, 2001.                                                        417,384           993,992
                                                                                 -----------------------------------
  Total Assets                                                                        $ 7,376,612       $ 6,054,997
                                                                                 ===================================

Liabilities and Stockholders' Equity / (Capital Deficit)

Current liabilities

Accounts payable                                                                      $ 1,215,400       $ 2,146,208
Accounts payable - related party                                                          111,702           516,858
Bank overdraft                                                                            150,336           666,683
Accrued wages and benefits                                                                681,472           581,400
Past due payroll taxes                                                                     26,797           497,617
Accrued liabilities                                                                       548,016           567,916
Current portion of capital lease obligations                                               80,938            37,802
Current portion of notes payable                                                          160,671            97,779
Notes payable - officers and stockholders                                                       -           490,000
Loan payable                                                                                    -           100,000
Other current liabilities                                                                 450,523           423,578
Current portion of deferred revenue                                                       705,558         5,618,849
Convertible debenture                                                                           -         2,405,062
                                                                                 -----------------------------------
  Total current liabilities                                                             4,131,413        14,149,753


Deferred revenue, net of current portion                                                        -           414,743
Convertible long term notes                                                                     -           442,172
Capital lease obligations, net of current portion                                          27,906                 -
Notes payable, net of current portion                                                     393,560                 -
                                                                                 -----------------------------------
  Total liabilities                                                                     4,552,879        15,006,667
                                                                                 -----------------------------------

Commitments and contingencies                                                                   -                 -

Minority interest                                                                         355,159           355,159
                                                                                 -----------------------------------
Stockholders' Equity / (Capital Deficit)
Capital stock, par value $.001 per share
  Preferred stock - authorized 5,000,000 shares; none issued                                    -                 -
  Common stock - authorized 100,000,000 shares; issued and outstanding
    10,995,774  and  2,446,018  shares,  at June 30,  2002  and  June  30,  2001,
     respectively                                                                          10,996             2,446
  Additional paid-in capital                                                           72,017,928        62,069,306
  Common stock subscription                                                                     -           398,200
  Deferred compensation                                                                   (34,987)          (52,649)
  Accumulated other comprehensive loss                                                     (4,902)           (4,902)
  Accumulated deficit                                                                 (69,520,461)      (71,719,230)
                                                                                 -----------------------------------
    Total stockholders' equity / (capital deficit)                                      2,468,574        (9,306,829)
                                                                                 -----------------------------------

Total Liabilities and Stockholders' Equity / (Capital Deficit)                        $ 7,376,612       $ 6,054,997
                                                                                 ===================================


                                  See Notes to Consolidated Financial Statements










                                          IMERGENT, INC. AND SUBSIDIARIES
                                            (formerly Netgateway, Inc.)
                                   Consolidated Statements of Operations for the
                                               Years Ended June 30,

                                                                      ----------------------------------------------
                                                                           2002            2001           2000
                                                                      ----------------------------------------------
                                                                                              


Revenue                                                                 $  37,350,850    $ 43,000,533  $ 22,149,649

Cost of revenue                                                             5,531,757       7,450,318     7,354,687
Cost of revenue - related party                                               994,043         975,257     1,110,404
                                                                      ----------------------------------------------
  Total cost of revenue                                                     6,525,800       8,425,575     8,465,091

                                                                      ----------------------------------------------
  Gross profit                                                             30,825,050      34,574,958    13,684,558


Product development                                                            51,805       1,804,986     6,462,999
Selling and marketing                                                      13,540,587      20,871,323    18,536,486
Selling and marketing - related party                                         479,984          78,435             -
General and administrative                                                  5,691,434       7,083,426    24,517,450
Depreciation and amortization                                                 668,730       1,296,519     1,191,143
Bad debt expense                                                            6,675,238       3,475,492     1,159,022
Writedown of goodwill and acquired technology                                       -       1,084,476             -
                                                                      ----------------------------------------------
  Total operating expenses                                                 27,107,778      35,694,657    51,867,100

Income (loss) from continuing operations                                    3,717,272      (1,119,699)  (38,182,542)


Other income (expense)                                                        432,184          93,088       (33,677)
Interest expense                                                          (1,950,687)      (3,287,905)   (4,573,695)
                                                                      ---------------- ---------------- -------------
  Total other expenses                                                     (1,518,503)     (3,194,817)   (4,607,372)

                                                                      ----------------------------------------------

Income (loss)  before discontinued operations and extraordinary items       2,198,769      (4,314,516)  (42,789,914)

Discontinued Operations:
(Loss) from discontinued operations, less applicable tax expense
  (benefit) of $0                                                                   -        (285,780)   (1,318,515)
                                                                      ----------------------------------------------
Income (loss) before extraordinary items                                    2,198,769      (4,600,296)  (44,108,429)

Extraordinary items:
Loss on disposal of assets subsequent to merger                                     -      (1,091,052)            -
Gain on disposal of segment subsequent to merger                                    -         363,656             -
Gain from settlement of debt                                                        -       1,688,956             -
                                                                      ----------------------------------------------
Extraordinary items                                                                 -         961,560             -
                                                                      ----------------------------------------------
Net income (loss)                                                       $   2,198,769    $ (3,638,736) $(44,108,429)
                                                                      ==============================================

Basic earnings (loss) per share:
Income (loss) from continuing operations                                $        0.37    $      (1.94) $     (23.12)
Income (loss) from discontinued operations                                          -           (0.12)        (0.71)
Extraordinary items                                                                 -            0.43            -
                                                                      ----------------------------------------------
Net income (loss)                                                       $        0.37    $      (1.63) $     (23.83)
                                                                      ==============================================

Diluted earnings (loss) per share:
Income (loss) from continuing operations                                $        0.37    $      (1.94) $     (23.12)
Income (loss) from discontinued operations                                          -           (0.12)        (0.71)
Extraordinary items                                                                 -            0.43             -
                                                                      ----------------------------------------------
Net income (loss)                                                       $        0.37    $      (1.63) $     (23.83)
                                                                      ==============================================

Weighted average shares outstanding:

    Basic                                                                   5,873,654       2,227,965     1,851,114
    Diluted                                                                 5,878,404       2,227,965     1,851,114


                                  See Notes to Consolidated Financial Statements









                                               IMERGENT, INC. AND SUBSIDIARIES
                                                 (formerly Netgateway, Inc.)
                             Consolidated Statements of Stockholders' Equity / (Capital Deficit)
                                       For the Year Ended June 30, 2002, 2001, and 2000

                                                                                                                        Total
                                                                                                        Accumulated  Stockholders'
                                        Common Stock     Additional   Common                                Other        Equity
                                      -----------------   Paid-in     Stock     Deferred    Accumulated Comprehensive  (Capital
                                       Shares    Amount   Capital    Subscribe Compensation   Deficit        loss       Deficit)
                                      -------------------------------------------------------------------------------------------
                                                                                             


Balance July 1, 1999                  1,355,920 $ 1,355  $ 5,921,290 $     - $  (52,919)   $(23,972,503)  $ (3,598)  $(8,106,375)
Common stock issued for prepaid
advertising                               5,000       5      299,995       -          -               -          -       300,000
Common stock issued for services         53,860      54    3,660,444       -          -               -          -     3,660,498
Warrants issued to settle an
obligation                                    -       -       53,534       -          -               -          -        53,534
Sale of common stock for cash           415,535     415   25,313,448       -          -               -          -    25,313,863
Warrants issued for debt issue costs          -       -      145,876       -          -               -          -       145,876
Conversion of debt to common stock        8,000       8      199,992       -          -               -          -       200,000
Options issued for services                   -       -      172,853       -          -               -          -       172,853
Stock option compensation                     -       -    1,069,900       - (1,069,900)              -          -             -
Amortization of deferred compensation         -       -            -       -    615,825               -          -       615,825
Exercise of warrants                      2,587       3       27,868       -          -               -          -        27,871
Cashless exercise of options and
  warrants                              118,877     119        (119)       -          -               -          -             -
Common stock  issued for cancellation
  of options                            120,000     120    8,399,880       -          -               -          -     8,400,000
Exercise of stock options                34,572      35    1,174,784       -          -               -          -     1,174,819
Common stock issued upon onversion
of subsidiary common stock               23,958      24      898,385       -          -               -          -       898,409
Sale of common stock for cash            14,593      15      299,985       -          -               -          -       300,000
Stock option compensation                     -       -      255,000       -   (218,000)              -          -        37,000
Common stock issued in business
  acquisition                            11,971      12      138,613       -          -               -          -       138,625
Comprehensive income (loss)
- --------------------------
  Net income (loss)                           -       -            -       -          -     (44,108,429)         -   (44,108,429)
  Foreign currency translation
   adjustment                                 -       -            -       -          -               -       (669)         (669)
                                                                                                                  ----------------
     Comprehensive income (loss)                                                                                     (44,109,098)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance June 30, 2000                 2,164,873   2,165   58,031,728       -   (724,994)    (68,080,932)    (4,267)  (10,776,300)

Common stock issued upon conversion
of subsidiary common stock                3,714       4      139,286       -          -               -          -       139,290
Stock options exercised                   2,001       2        6,773       -          -               -          -         6,775
Shares issued for services                4,780       5       17,195       -          -               -          -        17,200
Amortization of deferred compensation         -       -            -       -    258,375               -          -       258,375
Forfeiture of stock options                   -       -     (413,970)      -    413,970               -          -             -
Beneficial   conversion feature on
convertible debenture                         -       -      884,000       -          -               -          -       884,000
Warrants issued for convertible
debentures                                    -       -      371,000       -          -               -          -       371,000
Repricing of  warrants issued for
convertible debentures                        -       -        9,008       -          -               -          -         9,008
Warrants issued for restructuring of
debenture                                     -       -      129,927       -          -               -          -       129,927
Debt  discount on convertible note
warrants                                      -       -      512,540       -          -               -          -       512,540
Beneficial conversion feature on
convertible note                              -       -    1,347,480       -          -               -          -     1,347,480
Partial conversion of convertible
debenture                                80,000      80      199,920       -          -               -          -       200,000
Conversion of related party note
payable                                  39,333      39      117,961       -          -               -          -       118,000
Coversion of officers accrued
liabilities                             151,317     151      453,799       -          -               -          -       453,950
Warrants issued for services                  -       -      223,903       -          -               -          -       223,903
Imputed Interest on notes payable to
officers - contributed                        -       -       38,756       -          -               -          -        38,756
Private placement offering
subscriptions received, net                   -       -            - 398,200          -               -          -       398,200
Comprehensive income (loss)
- ---------------------------
 Net income (loss)                            -       -            -       -          -      (3,638,736)         -     3,638,736)
 Foreign currency translation
adjustment                                    -       -            -       -          -             438       (635)         (197)
                                                                                                                  ----------------
     Comprehensive income (loss)                                                                                      (3,638,933)

- ----------------------------------------------------------------------------------------------------------------------------------
Balance June 30, 2001                 2,446,018   2,446   62,069,306 398,200    (52,649)    (71,719,230)    (4,902)   (9,306,829)

Stock options exercised                     691       1        1,726       -          -               -          -         1,727
Amortization of deferred compensation         -       -            -       -     16,145               -          -        16,145
Forfeiture of deferred compensation           -       -       (1,517)      -      1,517               -          -             -
Imputed  Interest on officer/director
notes payable                                 -       -       12,639       -          -               -          -        12,639
Stock options issued to consultants           -       -        6,400       -          -               -          -         6,400
Common stock issued for loan
restructuring                            10,000      10       12,990       -          -               -          -        13,000
Conversion of convertible
debenture                               280,000     280    2,115,604       -          -               -          -     2,115,884
Conversion of long term notes           859,279     859    2,146,436       -          -               -          -     2,147,295
Private placement of common
stock                                 7,164,094   7,164    5,103,748 (398,200)        -               -          -     4,712,712
Common stock shares issued for
outstanding liabilities                  83,192      83      449,148       -          -               -          -       449,231
Common stock shares issued for
services                                132,500     133       15,468       -          -               -          -        15,601
Common  stock issued for settlement
agreements                               20,000      20       85,980       -          -               -          -        86,000
Comprehensive income (loss)
- --------------------------
  Net income                                  -       -            -       -          -       2,198,769          -     2,198,769
  Foreign currency translation
adjustment                                    -       -            -       -          -               -          -             -
                                                                                                                    --------------
     Comprehensive income (loss)                                                                                       2,198,769

- ----------------------------------------------------------------------------------------------------------------------------------
 Balance June 30, 2002               10,995,774 $10,996  $72,017,928 $     - $  (34,987)   $(69,520,461)  $ (4,902)  $ 2,468,574
                                    ==============================================================================================



                                 See Notes to Consolidated Financial Statements






                                               IMERGENT, INC AND SUBSIDIARIES
                                                (formerly Netgateway, Inc.)
                                           Consolidated Statements of Cash Flows
                                                For the Years Ended June 30,

                                                                         2002              2001             2000
                                                                   ----------------------------------------------------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) from continuing operations                           $  2,198,769       $ (4,314,516)     $ (42,789,914)
Adjustments to reconcile net income (loss) to net
cash used in operating activities:
  Depreciation and amortization                                         668,730          1,296,519          1,191,143
  Amortization of deferred compensation                                  16,145            258,375            652,825
  Write down of goodwill and acquired technology                              -          1,084,476                  -
  Expense for stock options issued to consultant                          6,400                  -                  -
  Provision for bad debts                                             6,675,238          3,475,492          1,159,022
  Interest expense from beneficial conversion feature                         -            884,000                  -
  Imputed interest expense on notes payable                              12,639             38,756                  -
  Loss on issue of common stock below market value                      199,657                  -                  -
  Common stock issued for loan restructuring                             13,000                  -                  -
  Common stock issued for services                                       15,601             17,200          3,660,498
  Warrants and options issued for services                                    -             81,315            263,387
  Amortization of debt issue costs                                      437,478            496,530            585,592
  Amortization of beneficial conversion feature & debt discount       1,956,600            366,966          4,022,550
  Stock issued in exchange for cancellation of options                        -                  -          8,400,000
  Changes in assets and liabilities:
     Trade receivables and unbilled receivables                      (8,250,722)        (3,312,950)        (3,208,334)
     Inventories                                                         21,310             17,299            (31,024)
     Prepaid expenses and other current assets                         (381,702)           867,494                  -
     Credit card reserves                                               (90,533)          (598,324)                 -
     Other assets                                                       (65,415)           (51,204)          (871,561)
     Deferred revenue                                                (5,328,034)        (9,460,686)         8,023,545
     Accounts payable, accrued expenses and other liabilities        (1,654,092)         1,506,135          2,502,544
                                                                   -----------------------------------------------------
  Net cash  used in  continuing operating activities                 (3,548,931)        (7,347,123)       (16,439,729)

  Net cash  used in  discontinued operations                                  -           (655,220)          (200,544)
                                                                   -----------------------------------------------------

  Net cash  used in  operating activities                            (3,548,931)        (8,002,343)       (16,640,273)
                                                                   -----------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of subsidiary                                            -            300,000                  -
  Acquisition of equipment                                              (99,579)          (100,765)        (2,946,055)
  Collection of notes receivable                                              -                  -             30,000
   Proceeds from disposition of equipment                                   660                  -                  -
                                                                   -----------------------------------------------------
          Net cash provided by (used in) investing activities           (98,919)           199,235         (2,916,055)
                                                                   -----------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from common stock subscribed                                    -            291,200                  -
     Proceeds from issuance of common stock                           4,712,712                  -         25,313,863
     Proceeds from exercise of options and warrants                       1,727              6,775          1,202,690
     Bank overdraft borrowings                                         (516,347)           355,007             64,883
     Proceeds from issuance of notes payable - officers                       -            821,000                  -
     Proceeds from issuance of convertible long-term notes              273,976          2,076,500                  -
     Proceeds from issuance of long term debenture                            -                             1,114,950
     Proceeds from issuance of convertible debenture                          -          2,500,000                  -
     Proceeds from loan payable                                               -            100,000                  -
     Proceeds from financing of insurance premium                       144,486                  -                  -
     Repayment of convertible debenture                                (100,000)          (152,212)                 -
     Repayment of notes payable - officers                                    -           (213,000)                 -
     Repayment of note payable - bank                                   (97,779)                 -                  -
     Repayment of capital lease obligations                                   -            (69,963)                 -
     Repayment of note to related party                                (380,000)                 -             (1,799)
     Repayment of notes                                                 (20,342)                 -         (6,433,500)
     Cash paid for debt issue costs                                           -           (370,025)           (64,771)
                                                                   -----------------------------------------------------
          Net cash provided by financing activities                   4,018,433          5,345,282         21,196,316
                                                                   -----------------------------------------------------
NET INCREASE (DECREASE) IN CASH                                         370,583         (2,457,826)         1,639,988

CASH AT THE BEGINNING OF THE YEAR                                       149,165          2,606,991            967,672
Effect of exchange rate changes on cash balances                              -                  -               (669)
                                                                   -----------------------------------------------------
CASH AT THE END OF THE YEAR                                        $    519,748       $    149,165      $   2,606,991
                                                                   =====================================================
Supplemental disclosures of non-cash transactions:
   Subscribed stock issued                                              398,200                  -                  -
   Conversion of debenture to common stock                            2,115,884            200,000            200,000
   Conversion of notes payable - officers to common stock                     -            118,000                  -
   Conversion of amounts due to officers to common stock                      -            453,950                  -
   Conversion of long term notes to common stock                      2,147,295                  -                  -
   Common stock issued for settlement agreements                         86,000                  -                  -
   Value of warrants in  connection  with the  issuance of  convertible
   debenture                                                                  -            509,935                  -
   Value of warrants in  connection  with the  issuance of  convertible
   long term notes                                                            -            655,128                  -
   Beneficial conversion feature on convertible long term notes               -          1,347,480                  -
   Restructuring premium on convertible debentures                            -            375,000                  -
   Issuance of common stock for business acquisition                          -                  -            138,625
   Warrants issued for debt issue costs                                       -                  -            145,876
   Common stock issued for prepaid advertising                                -                  -            300,000
   Common stock issued for outstanding liabilities                      449,231                  -                  -
   Convertible debenture settled for note payable                       400,000                  -                  -
   Accrued interest added to note payable balance                        30,087                  -                  -
   Fixed assets acquired through capital lease obligations               71,042                  -                  -

Supplemental disclosure of cash flow information:
Cash paid for Interest                                                    3,359            109,940            883,139



                                  See Notes to Consolidated Financial Statements





                         IMERGENT, INC. AND SUBSIDIARIES
                           (formerly Netgateway, Inc.)
                   Notes to Consolidated Financial Statements
                          June 30, 2002, 2001 and 2000

(1)      Description of Business

         Imergent,  Inc.  (formerly  known as  "Netgateway,  Inc.",  referred to
hereinafter  as  Imergent  or  the  "Company"),  was  incorporated  as a  Nevada
corporation on April 13, 1995. In November 1999, it was reincorporated under the
laws of Delaware.  Effective  July 3, 2002, a Certificate of Amendment was filed
to its  Certificate  of  Incorporation  to  change  its name to  Imergent,  Inc.
Imergent is an e-Services company that provides eCommerce  technology,  training
and a variety of  web-based  technology  and  resources  to over  100,000  small
businesses  and  entrepreneurs   annually.   The  Company's   affordably  priced
e-Services  offerings leverage industry and client practices,  and help increase
the  predictability of success for Internet  merchants.  The Company's  services
also help  decrease  the risks  associated  with  e-commerce  implementation  by
providing low-cost, scalable solutions with minimal lead-time,  ongoing industry
updates and support.  The Company's  strategic  vision is to remain an eCommerce
provider tightly focused on its target market.

         During  the year  ended  June 30,  2001 the  Company  consolidated  its
operations into one facility in Utah.  During this process certain equipment was
disposed of and the net book value of the  equipment  was written off. The write
down of these assets are included as an extraordinary  item due to the fact that
they  were part of  previously  separate  entities  in a  pooling  of  interests
combination at June 30, 2000. In addition, in January 2001, the Company sold one
of its  subsidiaries  that was previously  reported as a separate  segment,  and
accordingly has reported the gain realized on the sale as an extraordinary  item
in the accompanying  consolidated  financial  statements.  During the year ended
June 30, 2001, the Company settled  certain of its liabilities  with its vendors
for  amounts  less than the  outstanding  balances.  The gain  realized on these
settlements  has been  recorded  as an  extraordinary  item in the  accompanying
consolidated financial statements.

         In January  2001,  the Company  sold one of its  subsidiaries  that was
previously  reported as a separate  segment,  and  accordingly  has reported the
operations as discontinued operations in the accompanying consolidated financial
statements.

(2)      Summary of Significant Accounting Policies

         (a)      Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its  wholly-owned  subsidiaries  which  include  Netgateway,  Galaxy
Enterprises, Inc., Galaxy Mall, Inc., StoresOnline Inc., StoresOnline, LTD., and
StoresOnline.com,  Inc. The  acquisition  of Galaxy  Enterprises  ("Galaxy")  by
Imergent  on June 26,  2000 was  accounted  for under  the  pooling-of-interests
method and accordingly  all periods prior to the acquisition  have been restated
to include the accounts and results of  operations  of Galaxy  Enterprises.  All
Galaxy  common stock and common stock option  information  has been  adjusted to
reflect  the  exchange  ratio.   All  significant   intercompany   balances  and
transactions have been eliminated in consolidation.

(b)      Reverse Stock Split

         On June 28, 2002 the shareholders of the Company approved a one-for-ten
reverse split of the  Company's  outstanding  common stock shares,  which became
effective July 3, 2002.  All data for common stock shares,  options and warrants
have been  adjusted to reflect  the  one-for-ten  reverse  split for all periods
presented. In addition, all common stock share prices and per share data for all
periods  presented have been adjusted to reflect the  one-for-ten  reverse stock
split.

(c)      Inventories

         Inventories  are stated at the lower of cost  (first-in,  first-out) or
market.  Inventory  consists mainly of products provided in conjunction with the
Internet training workshops.

         (d)      Property and Equipment

         Property  and  equipment  are stated at cost.  Depreciation  expense is
computed  principally  on the  straight-line  method in  amounts  sufficient  to
allocate the cost of  depreciable  assets,  including  assets held under capital
leases, over their estimated useful lives ranging from 3 to 5 years. The cost of
leasehold  improvements is being amortized using the  straight-line  method over
the  shorter  of the  estimated  useful  life of the  asset or the  terms of the
related leases. Depreciable lives by asset group are as follows:

            Computer and office equipment ...................3 to 5 years
            Furniture and fixtures...........................4 years
            Computer software................................3 years
            Leasehold improvements...........................term of lease

         Normal  maintenance  and repair items are charged to costs and expenses
as incurred.  The cost and  accumulated  depreciation  of property and equipment
sold or otherwise  retired are removed from the accounts and any related gain or
loss on disposition is reflected in net income for the period.

(e)      Intangible Assets

         Intangible  assets are  amortized on a  straight-line  basis over their
estimated useful lives as follows:

            Acquired technology..........................5 to 7 years
            Goodwill.......................................  10 years

         As required by SFAS 142,  beginning  in July 1, 2003  goodwill  will no
longer be  amortized  but will be tested on an annual  basis for  impairment  by
comparing  its fair  value to its  carrying  value.  If the  carrying  amount of
goodwill  exceeds its fair value,  an  impairment  loss will be recognized in an
amount equal to that excess.

(f)      Product and Development Expenditures

         Product and development  costs are expensed as incurred.  Costs related
to internally  developed software are expensed until  technological  feasibility
has been achieved, after which the costs are capitalized.

         (g)          Impairment of Long-Lived Assets

         The  Company  reviews  long-lived  assets  and  intangible  assets  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future  undiscounted  operating  cash flows  projected to be generated by the
asset.  If such assets are  considered  to be  impaired,  the  impairment  to be
recognized is measured by the amount by which the carrying  amount of the assets
exceeds the fair value of the assets.  Assets to be disposed of are  reported at
the lower of the carrying amount or fair value less costs to sell.

         During the fiscal year ended June 30, 2001 the Company  wrote off fixed
assets  with a book  value  totaling  $1,091,052  as part of the  closing of the
American Fork, Long Beach, and Canadian offices included in extraordinary  items
(See Note 20). In  addition,  as a result of corporate  restructuring,  acquired
technology and goodwill aggregating $1,084,476 was determined to be impaired and
was written off during the fiscal year ended June 30, 2001 (See note 9).

         (h)      Financial Instruments

         The carrying values of cash,  accounts  receivable,  notes  receivable,
accounts  payable,  accrued  liabilities,  capital  lease  obligations,  current
portion of notes payable and convertible  debenture  approximated fair value due
to either  the short  maturity  of the  instruments  or the  recent  date of the
initial transaction or the restructuring.

         (i)      Income Taxes

         Income taxes are accounted  for under the asset and  liability  method.
The asset and  liability  method  recognizes  deferred  income taxes for the tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying amounts and the tax bases of existing assets and liabilities.

         Deferred tax assets are to be recognized for temporary differences that
will result in tax deductible  amounts in future years and for tax carryforwards
if, in the opinion of  management,  it is more likely than not that the deferred
tax assets will be realized.

         (j)      Accounting for Stock Options

         The Company  applies the  intrinsic  value-based  method of  accounting
prescribed by Accounting  Principles Board (APB) Opinion No. 25, "Accounting for
Stock Issued to Employees," and related  interpretations,  in accounting for its
fixed plan  employee  stock  options.  As such,  compensation  expense  would be
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise price. Compensation expense related to stock options
granted  to   non-employees  is  accounted  for  under  Statement  of  Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based  Compensation,"
whereby  compensation expense is recognized over the vesting period based on the
fair value of the options on the date of grant.

         (k)      Revenue Recognition

     During  the year ended June 30,  2001,  the  Company  changed  its  product
offering at its Internet training workshops.  The date of the change was October
1, 2000,  the  beginning of the Company's  second fiscal  quarter of fiscal year
2001.  Prior to that  time,  customers  were  sold a service  consisting  of the
construction of Internet  websites for their  business,  which service was to be
provided at any time during the 12 months  following  the sale.  Included in the
price paid for this service was one year's  hosting  beginning  when the website
was published.  Revenue from these transactions was deferred at the time of sale
and  recognized  as the services  were rendered or when the right to receive the
services terminated.

     Beginning October 1, 2000, the Company discontinued selling the service and
in its place sold a new product called the StoresOnline  Software  ("SOS").  The
SOS is a software  product that enables the customer to develop  their  Internet
website  without  additional  assistance  from  the  Company.  When  a  customer
purchases  the SOS he or she  receives a CD-ROM  containing  programs to be used
with their  computer  and a password and  instructions  that allow access to the
Company's  website  where all the  necessary  tools are present to complete  the
construction  of the  customer's  website.  When  completed,  the website can be
hosted with the Company or any other provider of such  services.  If they choose
the Company,  an additional  setup and hosting fee (currently  $150) is required
for  publishing  and 12 months of  hosting.  This fee is deferred at the time of
sale and recognized over the subsequent 12 months.

         The revenue from the sale of the SOS is recognized  when the product is
delivered to the customer.  The Company accepts cash and credit cards as methods
of payment and offers 24-month installment  contracts to customers who prefer an
extended  payment term  arrangement.  The Company offers these  contracts to all
workshop  attendees  not  wishing to use a check or credit  card  provided  they
complete a credit  application,  give the Company  permission  to  independently
check  their  credit  and  are  willing  to make an  appropriate  down  payment.
Installment contracts are carried on the Company's books as a receivable and the
revenue generated by these installment  contracts is recognized when the product
is  delivered  to the  customer  and the  contract  is signed.  This new revenue
recognition  procedure was in effect for the last three  quarters of fiscal year
2001 and for all of fiscal year 2002.

         Extended  payment term  arrangements for software sales that are longer
than 12 months are governed by the AICPA  Statement of Position  97-2,  Software
Revenue  Recognition.  This  Statement of Position  permits the  recognition  of
revenue at the time of sale,  rather than as the monthly payments become due, if
the  vendor's  fee is fixed or  determinable  and  collectibility  is  probable.
Paragraph 28 states,  "...Further,  if payment of a  significant  portion of the
software  licensing fee is not due until after expiration of the license or more
than twelve months after  delivery,  the licensing fee should be presumed not to
be fixed or determinable.  However, this presumption may be overcome by evidence
that  the  vendor  has a  standard  business  practice  of  using  long-term  or
installment contacts and a history of successfully collecting under the original
payment terms without making  concessions."  The Company has been offering these
24-month  installment  contracts  for more than four years and  collecting  them
without  making  concessions,  as defined in the AICPA  Technical  Practice Aids
5100.56.  Therefore it is appropriate that the Company  recognize the revenue at
the time of delivery of the product

         SOP 97-2  states  that  revenue  from the sale of  software  should  be
recognized  when the  following  four  specific  criteria are met: 1) persuasive
evidence of an arrangement exists, 2) delivery has occurred, 3) the fee is fixed
and determinable and 4)  collectibility  is probable.  All of these criteria are
met when a customer  purchases  the SOS product.  The  customer  signs a Company
order form and a receipt  acknowledging a sale and receipt and acceptance of the
product.  As noted on the order and acceptance  forms,  all sales are final. All
fees are fixed and final.  Some states require a three-day  right to rescind the
transaction.  Sales in these  states  are not  recognized  until the  rescission
period has expired.  The Company offers  customers the option to pay for the SOS
with Extended  Payment Term  Arrangements  (EPTAs).  The EPTAs  generally have a
twenty-four  month  term.  The  Company  has a standard  of using  long-term  or
installment  contracts and has a four-year  history of  successfully  collecting
under the original payment terms without making concessions.  Over the past four
years the Company has collected or is collecting approximately 70% to 80% of all
EPTAs issued to customers.  Not all customers live up to their obligations under
the contracts. The Company makes every effort to collect on the EPTAs, including
the  engagement  of  professional  collection  services.  Despite the  Company's
efforts,   approximately   20  percent  of  all  EPTAs  are   determined  to  be
uncollectible.  All uncollectible EPTAs are written off against an allowance for
doubtful  accounts,  which allowance is established at the time of sale based on
the Company's  four-year  history of extending EPTAs. As a result,  revenue from
the sale of the SOS is recognized upon the delivery of the product.

         Revenue  related to the sale of  certificates  for web site hosting and
banner  licenses  is  recognized  over the period  representing  the life of the
certificate  and the length of the prepaid  service.  Revenue  related to banner
advertising  services is recognized  over the period such  advertising is usable
and revenue related to the delivery of mentoring services is recognized over the
estimated  service  period.  Revenue  recorded  relating to the sale of merchant
account  software is  reflected  net of the cost of the  product  paid since the
Company does not take title to the product prior to its sale.

         Revenues  relating to the design and  development of Internet Web sites
and related consulting projects is recognized using the percentage-of-completion
method.  Unbilled  receivables  represent time and costs incurred on projects in
progress  in excess of amounts  billed,  and are  recorded  as assets.  Deferred
revenue represents  amounts billed in excess of costs incurred,  and is recorded
as a liability.  To the extent costs incurred and anticipated  costs to complete
projects in progress exceed  anticipated  billings,  a loss is recognized in the
period such determination is made for the excess.

(l)            Comprehensive Income (Loss)

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  130,
"Reporting   Comprehensive  Income"  establishes  standards  for  reporting  and
displaying  comprehensive  income  (loss)  and its  components  in a full set of
general-purpose financial statements. This statement requires that an enterprise
classify  items of other  comprehensive  income  (loss)  by  their  nature  in a
financial  statement and display the accumulated  balance of other comprehensive
income (loss) separately from retained  earnings and additional  paid-in capital
in the equity section of a statement of financial  position.  The Company's only
other comprehensive income (loss) were foreign currency translation  adjustments
related to its Canadian subsidiary, StoresOnline, Ltd.

         (m)      Business Segments and Related Information

         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information"  establishes  standards for the way public business enterprises are
to report  information about operating  segments in annual financial  statements
and requires enterprises to report selected information about operating segments
in  interim  financial  reports  issued  to  shareholders.  It also  establishes
standards for related  disclosure about products and services,  geographic areas
and major customers.

         The Company has  historically  operated  under two  principal  business
segments  (Internet  services and  multimedia  products).  The primary  business
segment  (Internet  services)  is  engaged  in the  business  of  providing  its
customers  the  ability to (i) acquire a presence  on the  Internet  and (ii) to
advertise  and sell their  products  or services  on the  Internet.  A secondary
business segment  (multimedia  services) was engaged in providing  assistance in
the design,  manufacture  and  marketing of  multimedia  brochure  kits,  shaped
compact  discs  and  similar  products  and  services   intended  to  facilitate
conducting  business over the Internet.  This second segment was sold on January
11, 2001 and the gain on the sale is reported  as an  extraordinary  item in the
accompanying  consolidated  financial  statements.  As  a  result,  the  Company
currently operates in one business segment.

         (n)      Foreign Currency Translation

         The  financial   statements  of  the  Company's  Canadian   subsidiary,
StoresOnline.com,   Ltd.  have  been  translated  into  U.S.  dollars  from  its
functional  currency in the accompanying  consolidated  financial  statements in
accordance  with Statement of Financial  Accounting  Standards No. 52,  "Foreign
Currency  Translation."  Balance sheet  accounts of  StoresOnline.com,  Ltd. are
translated at period-end exchange rates while income and expenses are translated
at the average of the exchange  rates in effect  during the period.  Translation
gains or losses  that  related to the net assets of  StoresOnline.com  Ltd.  are
shown as a separate  component of  stockholders'  equity  (capital  deficit) and
comprehensive  income  (loss).  There  were no gains or  losses  resulting  from
realized foreign currency transactions  (transactions  denominated in a currency
other than the entities'  functional  currency)  during the years ended June 30,
2002, 2001 and 2000.

         (o)      Per Share Data

         Basic net income  (loss) per share is computed  by dividing  net income
(loss) available to common shareholders by the weighted average number of common
shares  outstanding  during the  period.  Diluted  net  income  (loss) per share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were exercised or converted into common stock or
resulted in the issuance of common stock that then shared in the earnings of the
entity.

         Unexercised  stock options to purchase  313,265 shares of the Company's
common  stock  and  unexercised  warrants  to  purchase  502,212  shares  of the
Company's  common stock were  outstanding  as of June 30,  2002,  of which 1,236
stock  options  and  2,278  warrants  were  included  in the  diluted  per share
computation. Unexercised stock options to purchase 374,038 and 451,265 shares of
the  Company's  common stock and  unexercised  warrants to purchase  210,735 and
122,490  shares  of the  Company's  common  stock  at June 30,  2001  and  2000,
respectively,  in  addition  to shares of common  stock from the  conversion  of
subsidiary common stock and convertible debentures of 1,462,470 and 13,185 as of
June 30,  2001  and  2000,  respectively,  were not  included  in the per  share
computations  because their effect would have been  antidilutive  as a result of
the Company's loss.

         (p)      Use of Estimates

         Management   of  the  Company  has  made  a  number  of  estimates  and
assumptions  relating  to the  reporting  of  assets  and  liabilities  and  the
disclosure of contingent  assets and  liabilities at the balance sheet date, and
the reporting of revenues and expenses  during the reporting  periods to prepare
these financial  statements in conformity with accounting  principles  generally
accepted in the United States of America. Actual results could differ from those
estimates.  The Company has  estimated  that  allowances  for bad debt for Trade
Receivables  should be $3,276,611 as of June 30, 2002. In addition,  the Company
has recorded an allowance for doubtful accounts of $137,370 for estimated credit
card chargebacks relating to the most recent 180 days of credit card sales.

         (q)      Reclassifications

         Certain  amounts  reported in 2001 and 2000 have been  reclassified  to
conform to the 2002 presentation.

         (r)      Discontinued Operations

         APB Opinion No. 30 states that  discontinued  operations  refers to the
operations of a segment of a business that has been sold,  abandoned,  spun off,
or  otherwise  disposed of or,  although  still  operating,  is the subject of a
formal plan for disposal.  In accordance with APB Opinion No. 30, the results of
continuing  operations are reported separately from discontinued  operations and
any gain or loss from disposal of a segment is reported in conjunction  with the
related  results  of  discontinued  operations,  except  where  such  effect  is
classified   as  an   extraordinary   item   following  a   pooling-of-interests
combination.  In accordance with APB Opinion No. 16, the difference  between the
proceeds  received  from the sale of the Company's  subsidiary  and the carrying
amount of the Company's investment sold is reflected as an extraordinary gain on
disposal in the consolidated statements of operations.

(s)           Advertising Costs

         The Company  expenses costs of advertising  and promotions as incurred,
with the exception of direct-response  advertising costs. SOP 97-3 provides that
direct-response  advertising  costs  that  meet  specified  criteria  should  be
reported  as  assets  and  amortized  over the  estimated  benefit  period.  The
conditions for reporting the direct-response advertising costs as assets include
evidence that customers have responded specifically to the advertising, and that
the  advertising   results  in  probable  future  benefits.   The  Company  uses
direct-response  marketing to register customers for its workshops.  The Company
is able to document  the  responses  of each  customer to the  advertising  that
elicited the response.  Advertising  expenses  included in selling and marketing
expenses  for the years ended June 30,  2002,  2001 and 2000 were  approximately
$5.3 million, $6.0 million and $5.9 million,  respectively.  As of June 30, 2002
the Company recorded $217,534 of direct response  advertising  related to future
workshops as an asset.

(t)           Commission Expense

         Commission  expense relating to third-party  telemarketing  activity is
recognized as incurred.

         (u)      Recently Issued Accounting Pronouncements

         In June 2001, the Financial  Accounting  Standards  Board (FASB) issued
Statements of Financial  Accounting  Standards No. 141, "Business  Combinations"
and No.  142  ("SFAS  142"),  "Goodwill  and  Other  Intangible  Assets",  which
establishes  new standards  for the  treatment of goodwill and other  intangible
assets. SFAS 142 is effective for fiscal years beginning after December 31, 2001
and permits early  adoption for  companies  with a fiscal year  beginning  after
March 15,  2001.  The Company did not early adopt FAS 142.  SFAS 142  prescribes
that amortization of goodwill will cease as of the adoption date.  Additionally,
the Company  will be required to perform an  impairment  test as of the adoption
date,  annually  thereafter,  and whenever events and  circumstances  occur that
might  affect  the  carrying  value of these  assets.  The  Company  has not yet
determined what effect, if any, the impairment test of goodwill will have on the
Company's results of operations and financial position.

         In June  2001,  the FASB  issued  SFAS No.  143,  Accounting  for Asset
Retirement  Obligations  (SFAS  143).  Under  this  standard,  asset  retirement
obligations  will be recognized  when incurred at their estimated fair value. In
addition,  the cost of the asset retirement obligations will be capitalized as a
part of the asset's  carrying value and depreciated  over the asset's  remaining
useful life. SFAS No. 143 is effective for fiscal years beginning after June 15,
2002.  The  Company  does not expect  that  adoption of SFAS No. 143 will have a
material impact on its financial condition or results of operations.

         In October,  2001,  the FASB issued  SFAS No. 144,  Accounting  for the
Impairment or Disposal of Long-Lived  Assets (SFAS 144). This standard  requires
that all long-lived  assets (including  discontinued  operations) that are to be
disposed  of by sale be  measured  at the lower of book value or fair value less
cost  to  sell.  Additionally,  SFAS  144  expands  the  scope  of  discontinued
operations to include all  components of an entity with  operations  that can be
distinguished  from  the rest of the  entity  and  will be  eliminated  from the
ongoing  operations  of  the  entity  in a  disposal  transaction.  SFAS  144 is
effective for fiscal years  beginning  after December 15, 2001. The Company does
not  expect  the  implementation  of SFAS 144 to have a  material  effect on its
financial condition or results of operations.

         In April 2002, the FASB issued SFAS No. 145, Rescission of SFAS Nos. 4,
44, and 64,  Amendment of SFAS 13, and  Technical  Corrections  as of April 2002
(SFAS 145).  This standard  rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain provisions of SFAS are effective for transactions occurring
after May 15, 2002 while others are effective for fiscal years  beginning  after
May 15, 2002.  The Company has not assessed the potential  impact of SFAS 145 on
its financial condition or results of operations.

         In June  2002,  the FASB  issued  SFAS No.  146,  Accounting  for Costs
Associated with Exit or Disposal  Activities (SFAS 146). This standard addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities  and replaces  Emerging  Issues Task Force Issue No. 94-3,  Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) (EITF 94-3). SFAS
146  requires  that a liability  for costs  associated  with an exit or disposal
activity be  recognized  when the  liability  is  incurred.  Under EITF 94-3,  a
liability  for exit costs,  as defined in EITF No. 94-3 were  recognized  at the
date of an entity's  commitment to an exit plan.  The provisions of SFAS 146 are
effective  for exit or disposal  activities  that are  initiated  by the Company
after December 31, 2002.

(3)      Business Combination

         On June 26, 2000, the Company issued 392,998 shares of its common stock
in exchange for all of the outstanding common stock of Galaxy Enterprises.  This
business  combination  has been  accounted  for as a  pooling-of-interests  and,
accordingly,  the  consolidated  financial  statements  for periods prior to the
combination   include  the  accounts  and  results  of   operations   of  Galaxy
Enterprises.

         Prior  to  the  combination,  Galaxy  Enterprises'  fiscal  year  ended
December  31.  In  recording  the   pooling-of-interests   combination,   Galaxy
Enterprises'  financial  statements  for the twelve  months ended June 30, 1999,
were combined with the Company's  financial  statements for the same period.  An
adjustment has been made to capital deficit to eliminate the effect of including
Galaxy Enterprises'  results of operations for the six months ended December 31,
1998,  in both the years ended June 30, 1999 and June 30, 1998.  The  adjustment
results in the  Company  eliminating  the related  net income of  $1,733,441  in
fiscal year 1999, which includes $3.7 million in revenue.

         The  results of  operations  as  previously  reported  by the  separate
enterprises and the combined amounts presented in the accompanying  consolidated
financial statements are summarized below:


c


                                                        ------------------------ ---------------------
                                                           Nine months ended          Year ended
                                                            March 31, 2000          June 30, 1999
                                                        ------------------------ ---------------------
                                                                              
                  Net revenues:
                      Imergent                            $   2,535,863             $      $157,282
                      Galaxy Enterprises                     12,665,271                  10,123,158
                                                        ------------------------ ---------------------
                      Combined                            $  15,201,134             $    10,280,440

                  Discontinued Operations
                     Income (loss) from
                     discontinued operations                 (1,028,781)                      3,013

                  Extraordinary item:
                     Imergent                             $           _             $     1,653,232
                     Galaxy Enterprises                               -                           -
                                                        ------------------------ ---------------------
                     Combined                             $           _             $     1,653,232

                  Net (loss) income:
                     Imergent                             $ (28,178,092)             $  (10,775,703)
                     Galaxy Enterprises                      (6,204,080)                 (4,367,788)
                                                        ------------------------ ---------------------
                      Discontinued Operations                (1,028,781)                      3,013
                                                        ------------------------ ---------------------
                      Combined                              (35,410,953)                (15,140,478)



         On January 7, 2000,  prior to  completion  of the  combination  between
Imergent  and  Galaxy  Enterprises,  the  Company  advanced  $300,000  in bridge
financing to Galaxy Enterprises for working capital purposes and for the payment
of certain  professional fees incurred by Galaxy  Enterprises in connection with
the merger. On February 4, 2000, the Company advanced an additional  $150,000 to
Galaxy  Enterprises for working capital  purposes and for the payment of certain
professional fees incurred by Galaxy  Enterprises in connection with the merger.
Each loan was secured by a pledge of Galaxy  Enterprises' common stock from John
J.  Poelman,  the chief  executive  officer  and largest  shareholder  of Galaxy
Enterprises  prior to the merger.  The notes bore  interest at 9.5% and were due
and  payable  on the  earlier  of June 1, 2000 or the  consummation  date of the
merger.  The  maturity  date of the notes was later  extended  to the earlier of
September 1, 2000 or the consummation date of the merger.

         After completion of the merger, the Company  contributed these loans to
the capital of its  subsidiary,  Galaxy  Enterprises,  and  released the pledges
securing  those  loans.  Prior to the  consummation  of the merger,  the Company
entered into certain  transactions  in the normal course of business with Galaxy
Enterprises.  For the year ended June 30, 2000, the Company generated revenue of
$470,000  from  Galaxy  Enterprises.  For the year ended June 30,  2000,  Galaxy
Enterprises  generated  revenue of  $350,000  from  Imergent.  The  revenue  and
expenses associated with these intercompany transactions have been eliminated in
the consolidation of these entities.

(4)      Going Concern

         The accompanying  financial  statements have been prepared on the basis
that the  Company  will  continue as a going  concern,  which  contemplates  the
realization  of assets and  satisfaction  of liabilities in the normal course of
business. The Company has primarily incurred losses since its inception, and has
a cumulative  net loss of a $69,520,461  through June 30, 2002. At June 30, 2002
the Company had working capital of $289,438 and an equity balance of $2,468,574.
For the years ended June 30, 2002, 2001 and 2000 the Company  recorded  negative
cash flows from continuing operations of $3,857,303,  $8,002,343 and $16,640,273
respectively. The Company has historically relied upon private placements of its
stock  and  issuance  of debt to  generate  funds to meet its  operating  needs.
Management's  plans  include the raising of additional  debt or equity  capital.
However,  there can be no assurance that additional  financing will be available
on  acceptable  terms,  if at all. The Company  continues to work to improve the
strength of its balance sheet and has restructured its ongoing  operations in an
effort to improve  profitability  and operating cash flow. If adequate funds are
not generated the Company may not be able to execute its strategic  plan and may
be required to obtain funds through  arrangements  that require it to relinquish
rights to all or part of the intellectual property of its Stores Online software
or control of its business. The consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

(5)      Acquisitions

         In January 1999, the Company acquired 100% of the outstanding  stock of
Spartan Multimedia,  Inc., a Canadian corporation, in exchange for 18,572 shares
of common stock of  StoresOnline.com,  Ltd., a wholly-owned  Canadian subsidiary
valued at $557,145. The shares are convertible on a one-to-one basis into common
stock of the Company. The issuance of an additional 18,572 shares was contingent
upon the attainment of certain performance standards in future periods. In April
1999, the Board of Directors  approved the issuance of the contingent shares and
waived the performance standards.  Accordingly,  the consideration  increased to
$1,392,858.  The acquisition of Spartan Multimedia,  Inc. was recorded using the
purchase  method of accounting.  The  consideration  was allocated  based on the
relative  fair values of the  tangible  and  intangible  assets and  liabilities
acquired.  The  operations  of Spartan  Multimedia,  Inc.  are  included  in the
consolidated  statement  of  operations  of the Company  from  January 15, 1999.
During  the year ended  June 30,  2001 the  Company  ceased  the  operations  of
StoresOnline.com,  Ltd.  and has written off the net book value of the  goodwill
related to the acquisition of  StoresOnline.com,  Ltd., a total of $834,331 that
is included in operating expenses for the year ended June 30, 2001.

         The  StoresOnline.com  Ltd.  shares  held by  third  parties  has  been
recognized as a minority interest until such time as the shares are converted to
the  Company's  common  stock.  As of June  30,  2002,  27,649  shares  had been
converted and recorded in stockholders' equity (capital deficit).

         Effective May 31, 1999, Galaxy Enterprises  acquired  substantially all
the net assets of Impact  Media,  LLC  ("Impact")  using the purchase  method of
accounting  by  assuming  the  liabilities  of Impact.  The  purchase  of Impact
resulted in the  recording of goodwill in the amount of $117,655,  which was the
extent to which  liabilities  assumed  exceeded  the fair  values of the  assets
acquired.  The terms of the Impact Media  acquisition  provided  for  additional
consideration  of up to  25,000  shares of  common  stock to be paid if  certain
agreed-upon  targets  are met  during the years  ended May 31,  2000 and May 31,
2001.  As of June 30,  2000,  one of the targets  had been met,  and as a result
11,971  shares of the  Company's  common  stock were  transferred  to the former
owners of Impact. The Company recorded  additional  goodwill of $138,625 for the
fair value of these shares as an additional  investment  in Galaxy  Enterprises'
subsidiary,  IMI, Inc. IMI, Inc. continued to conduct the business acquired from
Impact.  In January 2001,  the Company sold its  ownership  interest in IMI, Inc
(See Note 19).

(6)      Change in Method of Accounting for Revenue

         Effective October 1, 1999, the Company changed its method of accounting
for   certain   revenue   from   the   completed    contract   method   to   the
percentage-of-completion      method.      The     Company      believes     the
percentage-of-completion  method more accurately  reflects the earnings  process
under the Company's contracts. The percentage-of-completion method is preferable
according  to  Statement  of  Position  81-1,   Accounting  for  Performance  of
Construction-Type and Certain Production-Type Contracts,  issued by the American
Institute  of  Certified  Public  Accountants.  The new method has been  applied
retroactively by restating the Company's  consolidated  financial statements for
prior periods in accordance with Accounting Principles Board Opinion No. 20.

The impact of the  accounting  change  was a  decrease  in net loss and loss per
share as follows:

                                                 Net Loss     Loss per Share
                                               ------------   ------------------

 Three months ended September 30, 1999......$      8,294           $0.00
 Year ended June 30, 1999 ..................$     13,858           $0.00

(7)      Selling of Accounts Receivable With Recourse

     The Company  offers to customers  the option to finance,  through  Extended
Payment Term  Arrangements  (EPTAs),  purchases  made at the  Internet  training
workshops.  A significant portion of these EPTAs, are then sold, on a discounted
basis, to third party financial institutions for cash. EPTAs sold to third party
financial  institutions  are  generally  subject to recourse  by the  purchasing
finance company after an EPTA is determined to be uncollectible.  For the fiscal
year ended June 30, 2002 the company sold  contracts  totaling  $4,279,724.  The
Company  maintains a two percent bad debt allowance for doubtful accounts on all
EPTAs that are  purchased by finance  companies.  The Company works with various
finance  companies  and  continues to seek  relationships  with other  potential
purchasers of these EPTAs.

(8)      Property and Equipment

         Property  and  equipment  balances  at  June  30,  2002  and  2001  are
summarized as follows:

                                            ----------------------------------
                                                  2002             2001
                                            ----------------------------------
  Computers and office equipment.......    $   1,384,557         $ 1,488,716
  Furniture and fixtures....................      10,406              10,406
  Leasehold improvements................          30,791              30,791
  Software..................................     847,448             820,472
  Automobiles..................................   31,000                   -
  Less accumulated depreciation..........     (1,894,742)         (1,575,523)
                                            ----------------------------------
                                           $     409,460             774,862
                                            ==================================

         Amounts included in property and equipment for assets capitalized under
capital lease obligations as of June 30, 2002 and 2001 are $422,106 and 394,384,
respectively.  Accumulated  depreciation for the items under capitalized  leases
was $303,206 and 320,763 as of June 30, 2002 and 2001, respectively.

(9)      Goodwill

         Goodwill as of June 30, 2002 and 2001 is summarized as follows:

                                           ------------------------------------
                                                  2002             2001
                                           ------------------------------------
   Goodwill                                   $    867,003     $    867,003
   Less accumulated amortization                  (411,826)        (278,459)
                                           ------------------------------------
                                              $    455,177     $    588,544
                                           ====================================


Net  acquired  technology  and goodwill  balances of $910,043 and $174,433  were
written off during the second quarter of Fiscal 2001 as part of a corporate-wide
business restructuring (see Note 2(g)).

(10)     Loans Payable

         In May 2001,  the Company  borrowed  $100,000 from an individual who is
the principal  member of the company that  purchased  IMI from the Company.  The
amount was  non-interest  bearing and due on demand.  In September 2001 the loan
was  converted  into  33,333  shares  ($3.00 per  share) of common  stock of the
Company in connection with the Company's  raising capital in a private placement
of equity securities (See Note 18).

(11)     Notes Payable

A note payable of $97,779 to a financial  institution,  bearing  interest at the
prime rate plus 3% per annum (10% at June 30, 2001) was due on November 1, 2001.
The note was secured by certain  equipment of the Company and was  guaranteed by
the Company's  current  Chief  Executive  Officer.  The note was paid in full on
September  24,  2001.  Notes  payable at June 30,  2002  consist of  $430,087 of
principal and interest payable to King William (see Note 13) and $124,144 due to
Imperial Premium Finance Company. Maturities of notes payable are as follows:

Year ending June 30,
    2003                                          $     160,671
    2004                                                 34,407
    2005                                                 34,407
    2006                                                 34,407
    2007                                                290,339
    Thereafter                                                -
                                                   ------------

                                                  $     554,231
                                                   ============

(12)     Notes Payable - Officers and Stockholders

     During the year ended June 30,  2001  several  officers  and members of the
Board of Directors  loaned the Company an aggregate of $821,000.  The loans were
non-interest  bearing  exclusive of a note in the amount of $250,000  that bears
interest  at 18% per annum.  The  balance  at June 30,  2001 was  $140,000.  The
Company has imputed  interest on the  non-interest  bearing loans at the rate of
18% per annum and recorded an aggregate of $38,756 as interest  expense and as a
contribution to capital during the year ended June 30, 2001.  Principal payments
made during the year ended June 30, 2001  aggregated  $213,000 and in April 2001
the Company's  President  exchanged $118,000 of the amount due for 39,333 shares
(market  pricing on the date of conversion) of the Company's  common stock.  The
total  balance of the notes payable to officers and  directors at June 30, 2001
was $490,000.

         During the year ended June 30, 2002 several officers and members of the
Board of  Directors  loaned the  Company an  aggregate  of  $273,976.  Principal
payments made during the year ended June 30, 2002 totaled $380,000. In addition,
$383,976 was exchanged for 127,992  shares of common stock of the Company ($3.00
per share) during the year ended June 30, 2002.

(13)     Convertible Debenture

         In July 2000, the Company entered into a securities  purchase agreement
with King William, LLC ("King William").  Under the terms of the agreement,  the
Company issued to King William an 8% convertible  debenture due July 31, 2003 in
the principal  amount of $4.5 million.  The  debenture was  convertible  at King
William's  option into the number of shares of our common  stock at the lower of
$17.90 or a  conversion  rate of 80% of the average  market  price of the common
stock during any three  non-consecutive  trading days during the 20 trading days
prior to  conversion.  The purchase  price for the  debenture was payable in two
tranches.  The first  tranche of $2.5  million  was paid at the  closing in July
2000.  The value of the beneficial  conversion  feature on the $2.5 million that
has been drawn down was  recorded as  additional  paid in capital  and  interest
expense  of  $884,000  for the year  ended  June 30,  2001,  as the  convertible
debentures were immediately exercisable.

         In  connection  with the  securities  purchase  agreement,  the Company
issued to King  William a warrant to  purchase  23,100  shares of the  Company's
common stock. In connection with the issuance of the debenture, the Company also
issued to Roth Capital  Partners,  Inc.,  a warrant to purchase  9,000 shares of
common  stock and to Carbon  Mesa  Partners,  LLC, a warrant to  purchase  1,000
shares of common stock.  Each of the warrants is exercisable for five years from
the date of issue,  at an exercise  price of $16.25 per share and with  cashless
exercise and piggyback  registration  rights. The fair value of the warrants has
been determined to equal $371,000 using the Black-Scholes pricing model with the
following  assumptions:  dividend  yield of zero,  expected  volatility  of 80%,
risk-free  interest rate of 6.5% and expected life of 5 years.  The $371,000 was
accounted for as additional  paid in capital and debt discount and was amortized
over the life of the debt. The unamortized  balance at June 30, 2002 and 2001 is
$0 and $168,636, respectively.

         Effective  January 25, 2001, the Company reached an agreement with King
William to restructure the debenture (the "Restructuring  Agreement"). As of the
date of the  Restructuring  Agreement the Company was in breach and/or violation
of the Purchase  Agreement,  the Debenture,  the King William Warrant Agreement,
the Registration Rights Agreements and the Equity Agreement.  However,  pursuant
to the  terms of the  Restructuring  Agreement  the  holder  of the  convertible
debenture has waived all of these  defaults as of the date of the  Restructuring
Agreement.  Under the terms of the  Restructuring  Agreement the agreements were
terminated  effective  as of the  date  of the  Restructuring  Agreement  and no
termination payment or additional warrants were issued in connection therewith.

     Under the terms of the  Restructuring  and  Amendment  Agreement the second
tranche of the  debenture  will not be  available  to the  Company.  The Company
agreed to repay the full amount of the Debenture  plus a 15% premium  ($375,000)
with respect to the original principal amount in ten payments. As of the date of
the Restructuring and Amendment Agreement the principal amount including accrued
and unpaid interest was $2,972,781.  Additionally,  the Company has allowed King
William to retain the right to convert any or all  portions  of the  outstanding
debt to  equity,  but only  after the stock has  traded at or above  $30.00  for
twenty  consecutive  trading  days,  or if the Company  does not make a required
payment of principal.  Warrants already earned by King William were re-priced at
$2.50 per share and King William was issued a warrant for an  additional  26,900
shares of common  stock at $2.50 per share.  The  incremental  fair value of the
re-pricing  of the warrants and the issuance of new  warrants,  valued using the
Black-Scholes  pricing model with the following  assumptions:  dividend yield of
zero,  expected  volatility of 170%,  risk-free interest rate of 5% and expected
life of 5 years,  was  $9,008  and  $129,927,  respectively.  These  costs  were
classified on the balance sheet as debt financing costs and were being amortized
over the life of the debt. The unamortized  balance as of June 30, 2002 and 2001
is $0 and $75,783,  respectively. The initial payment of $250,000, as called for
by the Restructuring and Amendment Agreement,  was made during the first week of
February 2001. A second payment to be paid on February 28, 2001 was not made.

         In May 2001 King William  elected to convert  $200,000 of the principal
and accrued and unpaid interest of the debenture (Conversion Amount) into 80,000
shares of Common Stock of the Company, at a conversion price of $2.50 per share.
The  Conversion  Amount was  credited  toward the  payment  of  $250,000  due on
February 28, 2001,  with the balance plus  interest  accrued to be paid on March
10, 2002. In addition,  in May 2001, the Company entered into a Waiver Agreement
with  King  William,  LLC to amend  certain  of the  terms of the  Restructuring
Agreement  and to  waive  certain  existing  defaults  under  the  Restructuring
Agreement.  The Waiver Agreement  amended the  Restructuring  Agreement  payment
schedule to postpone  the  remaining  April 2001 payment of $247,278 to February
2002 and the May 2001  payment of $247,278 to March 2002.  As of the date of the
Waiver  Agreement  King  William  has  withdrawn  and  waived all  defaults  and
violations.

         Effective  July 11, 2001 the Company and King  William  entered  into a
Second  Restructuring  Agreement.  The Company  agreed to pay,  and King William
agreed to accept,  in full and final  satisfaction of the Debenture at a closing
effective  September 10, 2001,  (i) a cash payment of $100,000,  (ii) a $400,000
promissory note of the Company due August 2004 bearing  interest at 8% per annum
and (iii) 280,000 shares of the Company's  common stock. No accrued interest was
payable in connection  with these  payments.  King William has agreed to certain
volume  limitations  relating  to  the  subsequent  sale  of its  shares  of the
Company's common stock and has also agreed to forgive the promissory note if the
Company  meets  certain  specific   requirements   including  a  minimal  amount
($2,250,000)  of proceeds King William  receives from its sale of Company common
stock.  The Final  Conversion  Shares  insure  that King  William  will  receive
sufficient  shares  so  that  on the  day  of  the  closing  King  William  will
beneficially own common shares equal to 9.99% of the then outstanding  shares of
the Company.  In September 2001 the Company issued the final  conversion  shares
equal  to  280,000.  No gain or loss on the  exchange  of  shares  for  debt was
recorded in the accompanying  financial  statements.  The Company was in default
under the Second  Restructuring  Agreement for failure to make interest payments
on November 10, 2001 and February 10, 2002, as called for by the agreement. King
William  may have  accelerated  payment of the  unpaid  balance of the note plus
accrued  interest  upon  written  notice to the  Company.  No written  notice of
default had been received.

         Effective  February  13, 2002 the Company  and King  William  agreed to
amend  certain  terms of the  Second  Restructuring  Agreement.  The New Note is
amended to provide for a final  maturity  on July 10,  2006 and to provide  that
interest  shall  accrue  at the rate  stated in the New Note and be added to the
principal  balance until August 13, 2002. In addition,  interest  payable may be
paid in either cash or common stock of the Company,  which common stock is to be
valued at an amount  equal to the  average  closing  bid price of the  Company's
common stock during the five trading days prior to the date the interest payment
is made.  Upon the signing of this agreement the Company issued 10,000 shares of
restricted common stock valued at $13,000.  The Company is no longer required to
file a  registration  statement  with respect to the common stock of the Company
currently held by King William or acquirable by it upon exercise of the warrants
held by it. King William has waived any default by the Company  under the Second
Agreement and the New Note. Finally, the selling limitations in Section 4 of the
Second  Agreement  are no longer in effect and King William is only bound by the
limitations under Rule 144 relating to the resale of any securities.

(14)     Convertible Long Term Notes

         In January and April 2001,  the  Company  issued long term  Convertible
Promissory Notes ("Notes") in a private placement offering totaling  $2,076,500.
The terms of Notes required them to be repaid on July 1, 2004 and April 4, 2004,
respectively,  plus  accrual of interest at the rate of eight  percent  (8%) per
annum.  The Notes were  convertible  prior to the Maturity Date at the option of
the Holder any time after July 1, 2001, or by the Company at any time after July
1, 2001 upon  certain  conditions  as  detailed  in the  Notes.  The Notes  were
convertible  into shares of common  stock of the  Company by  dividing  the Note
balance  on the  date of  conversion  by  $2.50,  subject  to  Conversion  Price
Adjustments  as  defined  in the  agreement.  The  relative  fair  value of this
Beneficial  Conversion  Feature of the notes was calculated to be $1,347,480 and
was recorded as debt discount on the balance  sheet,  and was amortized over the
life of the Notes in  accordance  with  Emerging  Issues  Task Force issue 00-27
effective November 16, 2000.

         In connection with the sale of the Notes,  the Company issued a warrant
to purchase a share of the Company's  common stock at an exercise price of $5.00
per share for every two shares of Common Stock into which the Note is originally
convertible.  The Company issued a total of 366,100  warrants in connection with
the sale of the Notes,  with a date of expiration  not to exceed sixty  calendar
days following the commencement date of the warrants. The relative fair value of
the warrants has been  determined  to be $512,540 and has been  recorded as debt
discount on the  balance  sheet and is  amortized  over the life of the Notes in
accordance with Emerging  Issues Task Force issue 00-27  effective  November 16,
2000. None of the warrants were exercised.

         The beneficial  conversion feature and debt discounts of $1,347,480 and
$512,540,  respectively,  have been netted against the $2,076,500 balance of the
Notes on the Balance Sheet and are being amortized over the life of the Notes in
accordance with Emerging  Issues Task Force issue 00-27  effective  November 16,
2000.  The  unamortized  balance of the beneficial  conversion  feature and debt
discount at June 30, 2002 and 2001 was $0 and $1,634,328, respectively.

         On July 15, 2001 the Company  sent a letter to all holders of the Notes
explaining their right to convert their investment into common stock. The letter
included a calculation of the interest the note holder had earned and offered to
convert both the  principal  balance of the Note and the accrued  interest  into
common stock at a conversions price of $2.50 per share.

        As of  December  31,  2001,  all Note  holders,  holding  $2,147,295  of
aggregate  principal and accrued interest,  had exercised their right to convert
both principal and accrued interest into 859,279 shares of common stock.

(15)     Income Taxes

         Income tax  expense for the years  ended June 30,  2002,  2001 and 2000
represents the Utah and California  state minimum  franchise tax and is included
in selling, general and administrative expenses in the accompanying consolidated
statements of operations.

         Income  tax  (benefit)  expense  attributable  to  income  (loss)  from
operations during the years ended June 30, 2002, 2001 and 2000 differed from the
amounts computed by applying the U.S. federal income tax rate of 34 percent as a
result of the following:





                                                              2002                2001               2000
                                                                                        


        Computed "expected" tax (benefit) expense        $     747,580       $  (1,237,170)      $(14,996,866)
        Decrease (increase) in income tax resulting
           from: State and local income tax benefit, net of
           federal effect                                      101,583            (192,125)        (2,114,471)
           Change in the valuation allowance for
           deferred tax assets                              (5,634,171)          1,657,117         14,133,260

           Other (including cancellation of debt)            4,785,008            (227,822)           122,077

           Non-deductible stock compensation                    -                    -             2,856,000
                                                         ----------------    ----------------    --------------

        Income tax expense                               $      -             $      -            $      -
                                                         ================    ================    ==============






         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and  deferred  tax  liabilities  at June 30,
2002 and 2001 are presented below:

                                                                         2002                     2001
                                                                -----------------------    --------------------
                                                                                     
        Deferred tax assets:
           Net operating loss carryforwards                     $         15,430,985       $       17,754,865
           Stock option expense                                            2,131,625                2,286,615
           Deferred compensation                                             451,105                  471,501
           Accounts receivable principally due to
              allowance for doubtful accounts                              1,226,526                  998,477
           Accrued expenses                                                  346,206                  110,306
           Other                                                              13,801                  112,926
           Deferred revenue                                                  263,255                2,413,436
           Legal fees                                                        429,439                  460,524
             Property and equipment                                          139,085                        -
           Debt issuance costs                                                74,024                1,550,938
                                                                --------------------       ------------------

              Total gross deferred tax assets                             20,506,051               26,159,588
              Less valuation allowance                                   (20,506,051)             (26,140,222)

        Deferred tax liability:
           Property and equipment, principally due to
              differences in depreciation                                          -                  (19,366)
                                                                 -------------------       -------------------
        Net deferred tax assets                                 $               -          $               -
                                                                =======================    ====================



         In  assessing  the  realizability  of deferred  tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will not be realized.  The ultimate  realization of deferred
tax assets is dependent  upon the generation of future taxable income during the
periods in which  those  temporary  differences  become  includable.  Management
considers the scheduled  reversal of deferred tax liabilities,  projected future
taxable income, and tax planning strategies in making this assessment.  Based on
the  projections  for future  taxable income over the periods which the deferred
tax assets are  deductible,  management  believe it is more likely than not that
the Company will not realize the benefits of these deductible differences.  Such
potential future benefits have been fully reserved,  and accordingly,  there are
no net deferred tax assets.

         As of June  30,  2002,  the  Company  has net  operating  loss  ("NOL")
carryforwards of approximately of $40,000,000 available to reduce future taxable
income of which a substantial  portion is subject to  limitations  in accordance
with  Section  382  of  the  Internal  Revenue  Code.   Additionally,   the  NOL
carryforwards  may be subject  to  further  limitations  should  certain  future
ownership changes occur. The NOL carryforwards expire through 2022.

(16)     Commitments and Contingencies

         Operating Leases

         The Company leases certain of its equipment and corporate offices under
long-term  operating  lease  agreements  expiring at various dates through 2005.
Future aggregate minimum obligations under operating leases as of June 30, 2002,
exclusive of taxes and insurance, are as follows:

                                Year ending June 30,
                                2003                         $  275,650
                                2004                             279,975
                                2005                             247,724

                                Thereafter                  -
                                                            ---------------
                                Total                        $  803,349
                                                            ===============


         Rental  expense  for the years ended June 30,  2002,  2001 and 2000 was
approximately $270,000, $582,000 and $721,000, respectively.

         Employment Agreements

         In connection  with the merger in June 2000,  the Company  entered into
employment  agreements  with  four of its  employees  expiring  June  2002.  The
agreements  require aggregate salary payments of approximately  $358,000,  bonus
payments in September 2000 of  approximately  $69,000 and the granting of 78,000
options to purchase  the  Company's  common  stock with an exercise  price to be
determined  on the date of the grant.  As of June 30, 2002 the options  have not
been granted.

         In January 2001,  the Company  entered into severance  agreements  with
three former  executives of the Company.  The  agreements  require cash payments
aggregating  $97,000  through  June  30,  2001,  and two of them  provide  for a
one-half  interest in certain  licenses and equipment owned by the Company and a
grant of options to purchase  common stock of the Company  proportionate  to any
options granted to the Chairman of Board of the Company.  In August 2001, two of
the  individuals  issued a demand  letter to the Company,  claiming that certain
payments  stipulated  in the  agreements  had not been  made and  purporting  to
reassert  their  rights  under their  respective  employment  agreements.  These
demands were subsequently resolved and withdrawn. As of June 30, 2002 no options
have been granted to the Chairman of the Board or the former executives.

         Private Placement of Stock

         The private  placement  conducted in  January-April  2001 to a group of
accredited  investors  occurred  in part  while  a  dormant  but  not  effective
registration  statement  was on file  with  the SEC  with  respect  to a  public
offering of the  Company's  common  stock by a third party deemed by current SEC
interpretations to be an offering by the Company.  Although the Company believes
that  these  unregistered  securities  were  issued  pursuant  to  an  available
exemption under applicable  securities laws,  other current  interpretations  by
securities  regulators may not be consistent  with their view and if in fact the
interpretation  is  proven  incorrect  then,  among  other   consequences,   the
purchasers of such securities  would be entitled to exercise  rescission  rights
with respect to their investment of total proceeds of $2,076,500,  plus interest
at rates determined by state statutes from the date of such offering to the date
of  payment.  If the  Company  were  required  to make  such an offer and it was
accepted,  then the required payments would exceed current cash resources of the
Company and would require the Company to seek additional financing,  most likely
in the form of additional  issuances of common stock,  to make such payments and
would materially and adversely affect the financial condition of the Company.

         Category 5 Complaint

         On October 23, 2001, the Company signed an Agreement and Plan of Merger
with  Category  5  Technologies,  Inc.  (C5T),  pursuant  to which,  subject  to
stockholder  approval,  the  Company  would be  acquired  through  a merger of a
subsidiary  of C5T into the Company.  On January 15,  2002,  the Company and C5T
issued a joint press  release to announce  that they had executed a  Termination
and Release Agreement on January 14, 2002 to terminate the Agreement and Plan of
Merger and to abandon the merger contemplated by such agreement. Pursuant to and
upon  the  terms  and  conditions  contained  in  the  Termination  and  Release
Agreement,  the Company agreed to pay a reimbursement fee of $260,630 in various
monthly  installments  of at  least  $20,000  to  C5T  in  connection  with  the
termination of the merger. The Company did not pay the first monthly installment
due under the Termination and Release Agreement on February 1, 2002. On February
8, 2002,  the Company  received  notice  from  Category 5 that it was in default
under the  Termination  and Release  Agreement,  and on February 12,  2002,  the
Company  received an  acceleration  notice from  Category 5, whereby  Category 5
demanded payment of the entire  reimbursement  fee plus interest by February 18,
2002.  The February 18, 2002 payment was not made. On April 8, 2002, C5T filed a
Summons and Complaint  against the Company for Breach of Contract,  in the Third
Judicial District Court in and for Salt Lake County,  State of Utah, whereby C5T
seeks  judgment  against the Company for breach of the Agreement and damages for
the full amount of the Expense  Reimbursement Fee. On April 11, 2002 the Company
entered  into a Waiver  Agreement  with  C5T  whereby  payments  due  under  the
Termination  Agreement are postponed for one year.  Under the Waiver  Agreement,
the first payment will be due on February 1, 2003. The lawsuit has not, however,
been  withdrawn  and the Company has been given an extension of time to respond.
The  Company  does  not  believe  that  it  is  obligated  to  pay  the  Expense
Reimbursement Fee; however, the Company is continuing to evaluate this situation
and is working to resolve it. Due to the uncertainty of the outcome,  the entire
$260,630  fee has been  accrued  by the  Company  and is  carried  as a  current
liability.

         Compliance with State and Federal Regulations

         From time to time, the Company receives inquiries from attorney general
offices and other  regulators about civil and criminal  compliance  matters with
various city, county, state and federal  regulations.  These inquiries sometimes
rose to the level of threatened or actual investigations  and/or litigation.  In
the past, the Company has received  letters of inquiry from and/or has been made
aware of  investigations  by  government  officials  of the  states  of  Hawaii,
Illinois,  Kentucky,  Nebraska, North Carolina, Utah, Vermont, Texas, California
and others,  as well as from a regional  office of the Federal Trade  Commission
and has  responded to these  inquiries  and has  generally  been  successful  in
addressing  the concerns of these persons and entities,  although there is often
no formal closing of the inquiry or investigation. In the opinion of management,
the  outcome  of any of  these  presently  existing  matters  should  not have a
material  adverse effect on the results of  operations,  cash flows or financial
position of the Company.

         General Litigation

         The  Company is involved in various  legal  proceedings  arising in the
normal course of its business.  In the opinion of  management,  the outcome,  if
any, resulting from these matters will not have a material adverse effect on the
results of  operations,  cash flows or financial  position of the  Company,  but
there can be no guarantee to this effect.

(17)     Stock Option Plan

         In  July  1998,   the  Board  of  Directors   adopted  the  1998  Stock
Compensation  Program  ("Program")  which  consists  of, among other  things,  a
non-qualified  stock option plan.  An aggregate of 100,000  shares were reserved
for issuance under the Program. During the year ended June 30, 1999, the Company
granted  98,335  options under the Program at exercise  prices  greater than and
below the estimated  market price of the  Company's  common stock on the date of
grant ranging from $20.00 to $133.00 per share. The weighted-average  fair value
of options  granted  during the year ended June 30,  1999 under the  Program was
$34.40 per share.  During the year ended  June 30,  2000,  the  Company  granted
12,642  options under the Program at exercise  prices greater than and below the
estimated  market  price  of the  Company's  common  stock  on the date of grant
ranging  from  $35.00 to $60.00 per share.  The  weighted-average  fair value of
options granted during the year ended June 30, 2000 under the Program was $35.90
per share.  During the year ended June 30,  2001 the  Company  cancelled  60,326
options granted under the Program.  The Company did not grant any options during
the year ended June 30, 2001.  During the year ended June 30, 2002,  250 options
were  cancelled.  As of June 30,  2002 and 2001,  options  available  for future
grants under the Program totaled 65,613 and 65,363, respectively.

         In December 1998, the Board of Directors  adopted the 1998 Stock Option
Plan (Plan) for Senior Executives.  An aggregate of 500,000 shares were reserved
for issuance  under the Plan.  During the year ended June 30, 1999,  the Company
granted 254,667 options under the Plan at exercise prices greater than and below
the estimated  market price of the  Company's  common stock on the date of grant
ranging from $20.00 to $65.00 per share. The weighted-average  fair value of the
options  granted  under the Plan  during the year ended June 30, 1999 was $26.90
per share. Subsequent to June 30, 1999, 224,667 of these options were cancelled.
During the year ended June 30, 2000,  the Company  granted  55,071 options under
the Plan at exercise prices greater than and below the estimated market price of
the  Company's  common stock on the date of grant  ranging from $35.00 to $92.50
per share. The weighted-average fair value of the options granted under the Plan
during the year ended June 30, 2000 was $67.30 per share.  During the year ended
June 30,  2001 the  Company  granted  167,500  options  under the  Plan,  with a
weighted-average  fair value of $7.10 per share.  During the year ended June 30,
2002,  18,750  options were  cancelled.  There were 370,625 and 351,875  options
available  for  future  grants  under  the  Plan as of June 30,  2002 and  2001,
respectively.

         In July 1999, the Board of Directors adopted the 1998 Stock Option Plan
(Option Plan) for  Non-Executives.  An aggregate of 200,000 shares were reserved
for issuance under the Option Plan;  the reserve  amount was later  increased to
500,000 shares. During the year ended June 30, 2000, the Company granted 223,783
options  under the Option Plan at  exercise  prices  greater  than and below the
estimated  market  price  of the  Company's  common  stock  on the date of grant
ranging from $17.80 to $145.00 per share. The weighted-average fair value of the
options  granted  under the Option  Plan during the year ended June 30, 2000 was
$73.40 per share.  Also  during  the year ended June 30,  2000,  27,978 of these
options were canceled.  During the year ended June 30, 2001 the Company  granted
165,550  options under the Option Plan,  with a  weighted-average  fair value of
$7.40 per share.  During the year ended June 30, 2002, the Company granted 6,000
options  under the Option  Plan,  with a weighted  average  fair value of $5.20,
while 691  options  were  exercised.  As of June 30,  2002 and 2001,  there were
385,530 and 346,827 options, respectively, available for future grants under the
Option Plan.

         Pursuant to the terms of the Company's  merger with Galaxy  Enterprises
in June 2000, each outstanding option to purchase shares of Galaxy  Enterprises'
common  stock under  Galaxy  Enterprises'  1997  Employee  Stock Option Plan was
assumed by the Company, whether or not vested and exercisable subject to the per
share  equivalent  used to issue common shares in the merger  accounted for as a
pooling of interests.  The Company assumed options  exercisable for an aggregate
of 106,347 shares of its common stock.

         The following is a summary of stock option activity under the Company's
stock option plans:





                                                     ----------------------------------------
                                                       Number of Shares   Weighted average
                                                                           exercise price
                                                     ----------------------------------------
                                                                          

Balance at July 1, 1999                                     408,976             $  36.50
       Granted.......................................       346,050                66.00
       Exercised....................................        (34,572)               34.00
       Canceled or expired..........................       (269,189)               31.30
                                                     ----------------------------------------
Balance at June 30, 2000                                    451,265                62.40
       Granted......................................        333,051                 7.30
       Exercised....................................         (2,001)                2.50
       Canceled or expired..........................       (408,275)               45.00
                                                     ----------------------------------------
Balance at June 30, 2001                                    374,038                21.10
       Grantedn.....................................          6,000                 5.20
       Exercised....................................           (691)                2.50
       Canceled or expired...........................       (66,082)                8.70
                                                      ---------------------------------------
Balance at June 30, 2002                                    313,265             $  23.30
                                                     ========================================





         The following table summarizes information about shares under option as
of June 30, 2002:

- ---------------------------------------------------------------------  -------------------------------
                            Outstanding                                         Exercisable
- ---------------------------------------------------------------------  -------------------------------
                                       Weighted
                                        Average
                                      Remaining
     Range of Exercise     Number of   Contractual   Weighted-Average       Number of   Weighted-Average
        Prices              Options      Life             Price             Options         Price
- ---------------------------------------------------------------------  -------------------------------
                                                                        

     $.00 - $4.99            40,724      8.52         $  2.50                40,724     $ 2.50
     $5.00 - $7.49           47,250      8.42            5.03                42,563       5.03
         $7.50               41,000      8.52            7.50                20,625       7.50
    $7.60 - $10.00           42,750      8.50            9.99                   875       9.99
    $10.01 - $29.99          74,324      6.33           17.80                47,862      17.24
    $30.00 - $59.99          16,330      7.57           37.70                16,172     37.77
    $60.00 - $89.99          35,878      7.07           75.80                35,863     75.65
   $90.00 - $113.10          15,009      7.18          103.80                14,344     102.99
                       ----------------------------------------------  -------------------------------
                            313,265      7.70         $ 23.30               219,028    $ 27.70
                       ==============================================  ===============================



         The Company  applies APB Opinion No. 25 in accounting for stock options
granted to  employees,  under which no  compensation  cost for stock  options is
recognized  for stock option awards  granted at or above fair market value.  The
Company  recognized  $652,825 of compensation  expense for options granted below
fair market value during the year ended June 30,  2000.  The Company  granted no
employee  stock  options below market price during the years ended June 30, 2002
and 2001.

         Had the Company determined compensation cost based on the fair value at
the grant date for its stock  options  under SFAS No.  123,  the  Company's  net
income (loss) would have been changed to the pro forma amounts  indicated  below
for the years ended June 30, 2002, 2001 and 2000.





                                                 2002           2001             2000
                                           --------------------------------------------------
                                                                      

    Net income (loss) as reported               $ 2,198,769   $(3,638,736)     $(44,108,429)
    Net income (loss) proforma                    1,839,009   $(5,396,419)     $(46,776,831)

    Net (income) loss per share as reported:
    Basic                                            $ 0.37        $(1.63)          $(23.83)
    Diluted                                           $0.37        $(1.63)          $(23.83)

    Net (income) loss per share pro forma:
    Basic                                             $0.31        $(2.42)          $(25.27)
    Diluted                                           $0.31        $(2.42)          $(25.27)



         The weighted  average  fair value at date of grant for options  granted
during 2002, 2001 and 2000 was calculated using the Black-Scholes  pricing model
with the following weighted average assumptions: dividend yield of zero for each
year,  expected  volatility  of  262%,  384% and 80%,  respectively,  risk  free
interest rate of 5%, 5%, and 5.5%, respectively and expected life of 4 years.

(18)     Stockholders' Equity

         Year ended June 30, 2000

         In July  1999,  the  Company  entered  into a Cable  Reseller  and Mall
agreement with MediaOne of Colorado,  Inc.  (MediaOne)  whereby the Company also
issued to MediaOne 5,000 shares of common stock and warrants to purchase  20,000
shares of common stock. The exercise price of the warrants is dependent upon the
market  price of the  Company's  common  stock on the date that the warrants are
earned under certain performance  criteria. As of June 30, 2002, the performance
criteria had not been met.

         In October 1999, the Company issued 118,877 shares of common stock upon
the cashless  exercise of warrants and 120,000  shares of common stock valued at
$8,400,000 to three executives upon the cancellation of 198,000 options.

         In November and  December  1999,  the Company  sold  415,535  shares of
common stock in a public offering  generating net proceeds of  $25,313,863.  The
Company also granted 19,025 warrants as stock issuance costs.

         During the period  December 1999 through June 2000,  the Company issued
23,958  shares  of  common  stock  upon  the  exchange  of  common  stock of its
StoresOnline.com,  Ltd.  subsidiary,  pursuant  to the  terms  of  the  original
issuance of StoresOnline.com Ltd.'s common stock.

         During the year ended June 30, 2000,  the Company  issued 53,859 shares
of common stock valued at $3,660,498  for services,  of which 50,000 shares were
issued to the chief executive officer of the Company.

         During the year ended June 30, 2000,  the Company sold 14,593 shares of
common stock in exchange for cash of $300,000.

         Year ended June 30, 2001

         During the year ended June 30, 2001, the Company issued 3,714 shares of
common  stock upon the exchange of common  stock of its  StoresOnline.com,  Ltd.
subsidiary,  pursuant to the terms of the  original  issuance of common stock of
StoresOnline.com  Ltd. In  addition,  the Company  issued  2,001 shares upon the
exercise of employee  options and issued 700 shares at fair market  value on the
date of issuance of common stock  pursuant to  employment  contracts  during the
year ended June 30, 2001. The Company also issued 151,317 shares of common stock
to officers of the Company for payment of past due wages,  employment  agreement
obligations,  and  accrued  liabilities  at fair  market  value  on the  date of
issuance.  In addition,  the Company  issued 39,333 shares of common stock to an
officer of the  Company as  payment  in full of a note due to the  officer,  and
issued  4,080  shares of common  stock to an outside  party for services at fair
market value on the date of issuance.

         In June 2001  pursuant to a private  placement  agreement,  the Company
received  subscription  agreements  aggregating  $398,200 for the sale of common
stock  at a price of $3.00  per  share.  As of June  30,  2001 the  Company  had
collected $291,200 of these  subscriptions and recorded a receivable of $107,000
that was subsequently received.

         Year ended June 30, 2002

         On  August  1,  2001,  the  Company  entered  into  an  agreement  with
Electronic  Commerce  International  ("ECI"), a company owned by Jay Poelman who
was at that time a director of and the  president  of the  Company,  pursuant to
which,  among  other  matters,  the  Company  agreed to issue to them a total of
83,192  shares of common  stock of the  Company at a price of $3.00 per share in
exchange  for the  release by ECI of trade  claims by them  against  the Company
totaling  $249,575.  In  connection  with the exchange,  the Company  recorded a
charge of $199,657, representing the difference between the market value and the
exchange rate, which is included in cost of revenue.

         During  September  2001 the Company  issued  280,000 common shares upon
conversion of a long-term convertible debenture (see Note 13).

         On November 13, 2001,  the Company  issued 233,333 shares of the common
stock of the  Company,  and  recorded  an amount  of  $150,000  in its  accounts
payable,  pursuant to the October 10, 2001  agreement with SBI E-2 Capital (USA)
Ltd., for services as a financial  advisor to the Company in connection with the
acquisition of the Company by Category 5 Technologies. A member of the Company's
Board of Directors at that time was a managing director of SBI E-2 Capital (USA)
Ltd. The business combination  transaction between the Company and Category Five
Technologies,  Inc. was never consummated. On account of the termination of this
proposed  transaction,  SBI E-2 Capital  (USA) Ltd. was not able to complete the
provision of the financial advisory services to the Company. On February 1, 2002
an agreement was entered into between the Company and SBI E-2 Capital (USA) Ltd.
to rescind and nullify the issuance of the common stock  pursuant to the October
10  agreement  and the  related  designation  by SBI E-2  Capital  (USA) Ltd. of
certain persons to whom certain of the shares should be issued.  Pursuant to the
Rescission  Agreement,  the certificates  representing all 233,333 shares of the
common stock were returned to the Company,  together with all  documentation  to
transfer legal title in the common stock back to the Company.  In addition,  SBI
E-2 and the designees  disclaimed  any interest  whatsoever in the common stock.
Upon receipt of the  certificates  representing  the common  stock,  the Company
directed  its  transfer  agent to cancel  the  common  stock  from its books and
records. As a result of the Rescission Agreement, the Company did not record the
issuance of the shares during the three months ending December 31, 2001 and does
not reflect the shares outstanding as of June 30, 2002.

         On November 28, 2001 the Company issued 5,000 shares of common stock as
settlement  for  contractual  obligations to National  Financial  Communications
Corp. (NFCC).

         On November 28, 2001 the Company  issued  15,000 shares of common stock
as settlement for contractual obligations to Howard Effron.

         During the twelve  month period June 30,  2002,  the Company  converted
long-term  convertible notes totaling  $2,147,294 of principle and interest into
859,279 shares of common stock ( see Note 14.)

         On February 27, 2002 the Company  issued  10,000 shares of common stock
pursuant  to the  amendment  of the  Second  Restructuring  Agreement  with King
William LLC.

         On June 12, 2002 the Company  issued an aggregate of 112,500  shares of
common stock to SBI and its designees for services  rendered in connection  with
the Company's private placement that closed in May 2002 (see Note 21).

         On June 20, 2002 the Company  issued  20,000  shares of common stock to
Howard Effron for services as a financial advisor.

         During the twelve month period ended June 30, 2002,  the Company issued
691 shares of common stock upon the exercise of employee stock options.

         During the twelve  months ended June 30, 2002,  the Company  closed two
private  placements.  In the first,  which closed in November  2001, the Company
issued  1,061,226  shares  of  common  stock at a price of $3.00  per  share and
recorded  $285,223 of placement  agent and finders' fees relating to the private
placement  offering  against  Additional Paid in Capital.  In the second private
placement,  which closed in May 2002,  the Company  issued  6,102,869  shares of
common  stock at a price of $0.40 per share and  recorded  $228,691 of placement
agent and  finders'  fees  relating to the private  placement  offering  against
Additional Paid in Capital.

(19)     Discontinued Operations

         On January 11, 2001, the Company sold all of the outstanding  shares of
IMI, Inc. (see Note 20) and  accordingly  has reported the  operations of IMI as
discontinued  operations for all of the periods presented.  Certain  information
with  respect  to  discontinued  operations  of IMI is  summarized  as  follows.
Operating  results  for the year  ended  June 30,  2001  include  the  operating
activity through January 11, 2001.

                                             ----------------------------------
                                                    Year Ended June 30
                                             ----------------------------------
                                                   2001             2000
                                             ----------------------------------
    Revenue                                   $ 1,116,863       $5,275,110
    Cost of revenue                               703,831        5,467,840
                                             ----------------------------------
       Gross profit (loss)                        413,032          (192,730)
     Total operating expenses                     698,580         1,124,467
                                             ----------------------------------
    Loss from discontinued operations
       before other item shown below            (285,548)         (1,317,197)
    Other expense                                   (232)             (1,318)
                                             ----------------------------------
       Net loss from discontinued operations   $(285,780)        $(1,318,515)
                                             ==================================

(20)     Extraordinary Items

         During the year ended  June 30,  2001,  the  Company  restructured  its
operations  and combined its  California  facility with its facility in Utah. In
connection with this decision,  certain assets of the Company,  which were owned
prior to the merger in June 2000,  were disposed.  In accordance with Accounting
Principles Board Opinion No.16 Accounting for Business  Combinations relating to
the  disposition of assets of the previously  separate  entities in a pooling of
interests  combination,  the  Company  recorded  an  extraordinary  charge of an
aggregate of $1,091,052.

         On January 11, 2001, the Company sold all of the outstanding  shares of
IMI,  Inc.,  dba Impact Media,  a  wholly-owned  subsidiary,  for  $1,631,589 to
Capistrano Capital, LLC ("Capistrano").  The principal shareholder of Capistrano
subsequently  became a  stockholder  of the Company.  The Company  received from
Capistrano a cash payment of $300,000,  with the balance  owing of $1,331,589 in
the form of a  long-term  note  bearing  interest  at 8% per  annum,  payable by
Capistrano.  Principal  payments  under the note are due based on IMI's  product
sales,  due no later than January 2011.  Due to the  uncertainty of the ultimate
collectibility of the note, management has recorded a reserve on the entire note
balance at June 30,  2001.  The  reserve  has been  netted  against  the gain on
disposal of IMI. The net gain recorded on the sale of $363,656 has been included
as an extraordinary item as a gain on disposal of assets subsequent to merger in
the accompanying financial statements.

         In January 2001 the Company entered into an agreement with an unrelated
third party to negotiate  settlement  agreements with vendors and other debtors,
relating mainly to the ICC  (business-to-business)  and CableCommerce divisions.
Prior to June 30, 2001  approximately  $2.5 million in obligations  were settled
for approximately $800,000, resulting in an extraordinary gain of $1,688,956.

(21)     Related Entity Transactions

         The Company utilizes the services of Electronic Commerce International,
Inc.  ("ECI"),  a Utah  corporation,  to provide a credit card merchant  account
solution  to our  customers  and  formerly  provided  a leasing  opportunity  to
customers  who purchased our products at the Internet  training  workshops.  The
Company buys a product from ECI that provides on-line,  real-time  processing of
credit card transactions and resells it to its customers. John J. Poelman, Chief
Executive  Officer,  a director and a stockholder  of the Company,  was the sole
owner of ECI during the fiscal years ended June 30, 2002,  2001 and 2000.  Total
revenue generated by the Company from the sale of ECI merchant account solutions
was  $5,106,494,  $6,403,478  and  $2,412,800 for the years ended June 30, 2002,
2001 and 2000,  respectively.  The cost to the  Company for these  products  and
services totaled $994,043,  $975,257 and $1,110,404 for the years ended June 30,
2002,  2001 and 2000,  respectively.  During the years ended June 30, 2002, 2001
and 2000 the Company  processed  leasing  transactions for its customers through
ECI in the amounts of $1,090,520,  $3,386,231, and $2,450,292,  respectively. As
of June 30, 2002 and 2001 the Company  had a  receivable  from ECI for leases in
process of $0 and $90,109,  respectively.  In addition,  the Company had $26,702
and  $516,858 as of June 30, 2002 and 2001,  respectively,  recorded in accounts
payable  relating to the amounts  owed to ECI for the  purchase of the  merchant
account software.

         The Company  offers its customers at its Internet  training  workshops,
and through backend telemarketing sales, certain products intended to assist the
customer in being  successful with their business.  These products  include live
chat  and  web  traffic  building  services.  The  Company  utilizes  Electronic
Marketing  Services,  LLC.  ("EMS") to fulfill  these  services to the Company's
customers. In addition, EMS provides telemarketing services, selling some of the
Company's products and services.  Ryan Poelman, who owns EMS, is the son of John
J.  Poelman,  Chief  Executive  Officer,  a director  and a  stockholder  of the
Company.  The Company's  revenues generated from the above products and services
were  $4,806,497,  $1,263,793 and $0 for the years ended June 30, 2002, 2001 and
2000,  respectively.  The Company paid EMS $479,984,  $78,435, and $0 to fulfill
these  services   during  the  years  ended  June  30,  2002,   2001  and  2000,
respectively.

         The  Company  engaged  vFinance  Investments,  Inc.  ("vFinance")  as a
financial  advisor and placement agent for its private placement of unregistered
securities that closed during May 2002.  Shelly Singha1,  a former member of the
Company's Board of Directors, was a principal of vFinance at the time of private
placement. During the year ended June 30, 2002 the Company paid vFinance $61,500
in fees and  commissions  for their  services.  The offering was successful with
adjusted gross proceeds to the Company of $2,185,995.

         The Company  engaged  SBI-E2  Capital  USA Ltd.  ("SBI") as a financial
consultant to provide  various  financial  services.  Shelly  Singhal,  a former
member of the  Company's  Board of  Directors,  is a managing  director  of SBI.
During the year ended June 30, 2002 SBI  provided  the  Company  with a Fairness
Opinion relating to the proposed merger with Category 5 Technologies,  for which
the Company was billed  $152,437,  of which the  Company has paid  $67,437,  and
$85,000 was still payable to SBI as of June 30, 2002.

         The Company also paid SBI $58,679 for expenses &  commissions  relating
to its private placement of unregistered securities which closed during November
2001.  Adjusted  gross  proceeds  to  the  Company  from  the  offering  totaled
$2,898,455.

         In  addition,  the Company paid SBI a total of $40,000 and issued to it
and various of its  designees an aggregate  of 112,500  shares of the  Company's
common stock in payment for services  rendered to the Company in connection with
its private placement of common stock that closed in May 2002.

         During the year ended June 30, 2001 the Company issued 12,500  warrants
to Shelly  Singhal,  a former  member of the Company's  Board of Directors,  for
non-director services rendered. The warrants were valued using the Black-Scholes
pricing model at $40,657.

(22)     Segment Information

         The  Company  has  operated  under  two  principal   business  segments
(Internet  services  and  multimedia  products).  The primary  business  segment
(Internet  services) is engaged in the business of providing  its  customers the
ability to (i) acquire a presence on the Internet and (ii) to advertise and sell
their  products or  services  on the  Internet.  A  secondary  business  segment
(multimedia  services)  has been engaged in providing  assistance in the design,
manufacture and marketing of multimedia  brochure kits, shaped compact discs and
similar products and services  intended to facilitate  conducting  business over
the Internet.  This second segment was sold on January 11, 2001 and  accordingly
is  reported  as  discontinued  operations  in  the  accompanying   consolidated
statements of operations.  As a result, the Company now operates in one business
segment.

(23)     Subsequent Event

         On June 28,  2002 a special  shareholders  meeting  was held to vote on
three proposed  amendments to the Certificate of  Incorporation  of the Company.
The three  proposed  amendments  included a one-for-ten  reverse split of common
stock shares,  a reduction in the authorized  number of shares  outstanding from
250,000,000 to 100,000,000, and a change in the name of the Company to Imergent,
Inc. All three proposed  amendments  were  approved.  Effective July 3, 2002 the
shares  of common  stock  began  trading  under the name  Imergent,  Inc.  Also,
beginning  July 3, 2002 the shares of common  stock  outstanding  of the Company
reflected the one-for-ten reverse split.

(24)     Quarterly Financial Information (unaudited)





Fiscal Year 2002                                                           Quarter Ended
                                             --------------------------------------------------------------------------
                                                 09/30/01           12/31/01          03/31/02           06/30/02
                                             ------------------ ----------------- ------------------ ------------------
                                                                                          

Revenue                                    $ 11,634,043        $   7,455,746       $ 7,296,696        $ 10,964,365

Gross profit                                 10,044,474            6,159,180         5,804,382           8,817,014
Income (loss) from continuing operations      2,335,308             (185,688)          377,335            (328,186)
Income (loss) from discontinued operations            -                    -                 -                   -
Income (loss) from extraordinary items                -                    -                 -                   -
Net income (loss)                           $ 2,335,308        $    (185,688)      $   337,335        $   (328,186)

Basic income (loss) per share:
Income (loss) from continuing operations    $      0.68        $       (0.04)       $     0.08        $     (0.04)
Income (loss) from discontinued operations            -                    -                 -                   -
Income (loss) from extraordinary items                -                    -                 -                   -
Net income (loss)                           $      0.68        $       (0.04)       $     0.07        $      (0.04)

Diluted income (loss) per share:

Income (loss) from continuing operations    $      0.66        $       (0.04)       $     0.08        $      (0.04)
Income (loss) from discontinued operations            -                    -                 -                   -
Income (loss) from extraordinary items                -                    -                 -                   -
Net income (loss)
                                            $      0.66        $       (0.04)       $     0.07        $      (0.04)

Weighted average Common shares outstanding
Basic                                         3,450,711            4,388,230         4,833,462           9,035,396

Diluted (1)                                   3,539,724            4,388,230         4,833,462           9,035,396

Fiscal Year 2001                                                           Quarter Ended
                                             --------------------------------------------------------------------------
                                               09/30/00           12/31/00          03/31/01           06/30/01
                                             ------------------ ----------------- ------------------ ------------------

Revenue                                     $ 7,425,857        $  14,179,643       $ 7,886,385        $ 13,508,648

Gross profit                                  5,235,950           11,952,131         5,753,014          11,633,863

Income (loss) from continuing operations     (6,478,573)          (2,011,994)        1,211,000           2,965,051
Income (loss) from discontinued operations     (201,462)             (83,190)           (1,128)                  -
Income (loss) from extraordinary items                -           (1,091,052)          363,656           1,688,956
Net income (loss)                           $(6,680,035)       $  (3,186,236)      $ 1,573,528        $  4,654,007

Basic income (loss) per share:
Income (loss) from continuing operations    $     (3.00)$      $       (0.90)      $      0.60        $       1.20
Income (loss) from discontinued operations        (0.10)               (0.10)                -                   -
Income (loss) from extraordinary items                -                (0.50)             0.20                0.70
Net income (loss)                           $     (3.10)       $       (1.50)      $      0.80        $       1.90

Diluted income (loss) per share:
Income (loss) from continuing operations    $     (3.00)       $       (0.90)      $      0.30        $       0.90
Income (loss) from discontinued operations        (0.10)               (0.10)                -                   -
Income (loss) from extraordinary items                -                (0.50)             0.10                0.40
Net income (loss)                           $     (3.10)       $       (1.50)      $      0.40        $        1.30

Weighted average Common shares outstanding
Basic                                         2,169,146            2,169,146         2,169,479           2,404,402
Diluted (1)                                   2,169,146            2,169,146         4,127,412           3,950,085

Fiscal Year 2000                                                           Quarter Ended
                                             --------------------------------------------------------------------------
                                                  9/30/99           12/31/99           3/31/00             6/30/00
                                             ------------------ ----------------- ------------------ ------------------

Revenue                                     $ 3,942,509        $  4,671,502        $ 6,587,123        $  6,948,515
Gross profit                                  1,638,160           3,584,244          5,024,566           3,437,588
Loss from continuing operations              (5,143,546)        (21,687,644)        (7,550,983)         (8,407,741)
Loss from discontinued operations               (75,471)           (756,644)          (196,666)           (289,734)
Net loss                                    $(5,219,017)       $(22,444,288)       $(7,747,649)       $ (8,697,475)

Basic and diluted loss per share:
Loss from continuing operations             $     (3.70)       $     (12.30)       $     (4.80)       $    $ (2.30)
Loss from discontinued operations                 (0.10)              (0.40)             (0.10)              (0.10)
Net loss                                    $     (3.80)        $    (12.70)       $     (4.90)       $      (2.40)



(1)  Includes the dilutive effect of options, warrants and convertible securities.







         (25)     Income (Loss) Per Share





The following data was used in computing income (loss) per share:


                                                                         Year ended June 30,
                                                        ------------------------------------------------------
                                                             2002              2001               2000
                                                        ---------------  ----------------- -------------------
                                                                                 


Income (loss) available to common shareholders         $  2,198,769       $ (3,638,736)   $    (44,108,429)

Basic EPS
- --------------------------------------------------------------------------------------------------------------

 Shares
  Common shares outstanding entire period                 2,446,018          2,164,873           1,561,315
 Weighted average common shares:
       Issued during period                               3,427,636             63,092             289,799
      Canceled during period                                      -                  -                   -
                                                        ---------------  ----------------- -------------------

 Weighted average common shares outstanding
 during period                                            5,873,654          2,227,965           1,851,114
                                                        ---------------  ----------------- -------------------
  Income (loss) per common share - basic               $       0.37      $       (1.63)         $   (23.83)
                                                        ===============  ================= ===================

Diluted EPS
- --------------------------------------------------------------------------------------------------------------


 Weighted average common shares outstanding
 during period - basic                                    5,873,654          2,227,965           1,851,114

  Dilutive effect of stock equivalents                        4,750                  -                   -
                                                        ---------------  ----------------- -------------------
 Weighted average common shares outstanding
 during period - diluted                                  5,878,404          2,227,965           1,851,114
                                                        ---------------  ----------------- -------------------

 Income (loss) per common share - diluted              $       0.37       $      (1.63)             (23.83)
                                                        ===============  ================= ===================




         Income  (loss)  per  share is  computed  independently  for each of the
quarters  presented.  Therefore,  the sum of quarterly  income  (loss) per share
amounts do not necessarily equal the total for the year due to rounding.










                                 IMERGENT, INC.





                 Schedule II- Valuation and Qualifying Accounts

                    Years ended June 30, 2002, 2001 and 2000


                                                   Balance at         Charged to                               Balance at
                                                   Beginning           Costs and         Deductions/             End of
                                                   of Period           Expenses           Write-off              Period
                                                                                               

Year ended June 30, 2002
 Deducted from accounts receivable:
      Allowance for doubtful accounts
        sales returns, credit card
         chargebacks, and other assets            $   3,679,017      $    6,675,238     $    6,940,274     $  3,413,981

Year ended June 30, 2001 Deducted from accounts receivable:
      Allowance for doubtful accounts
        sales returns, credit card                      960,601           3,475,492            757,076         3,679,017
              chargebacks, and other assets
Year ended June 30, 2000 Deducted from accounts receivable:
      Allowance for doubtful accounts
        sales returns, credit card               $       36,925           1,159,022            235,346     $     960,601
             chargebacks and other assets










                                  EXHIBIT INDEX

  Exhibit                                                                        Incorporated by Reference
    No.                           Exhibit Description

                                                                                                                 Filed
                                                                                Form        Date       Number    Herewith
                                                                                            


   2.1      Agreement and Plan of Merger dated March 10, 2000 by and among       8-K       3/21/00      10.1
            Netgateway, Inc., Galaxy Acquisition Corp. and Galaxy
            Enterprises, Inc.
   3.1      Certificate of Incorporation                                         S-1       6/1/99       3.1
   3.2      Certificate of Amendment to Certificate of Incorporation             S-1       9/7/00       3.1
   3.3      Certificate of Amendment to Certificate of Incorporation              -           -          -           X
   3.4      Amended and Restated Bylaws                                         10-Q      11/20/01      3.2
   3.5      Certificate of Ownership and Merger (4)                             S-1/A     11/12/99      3.3
   3.6      Articles of Merger                                                  S-1/A     11/12/99      3.4
   4.1      Form of Common Stock Certificate                                      -           -          -           X
   4.2      Form of Representatives' Warrant                                     S-1       6/1/99       4.1
   10.1     1998 Stock Compensation Program                                      S-1       6/1/99       10.6
   10.2     1998 Stock Option Plan for Senior Executives                         S-1       6/1/99       10.7
   10.3     1999 Stock Option Plan for Employees                                S-1/A     10/14/99     10.35
   10.4     Internet Services Agreement dated as of October 25, 1999            S-1/A     11/12/99     10.53
            between Netgateway, Inc. and Bergen Brunswig Drug Company
   10.5     Securities Purchase Agreement dated July 31, 2000 between            S-1       9/7/00      10.95
            Netgateway, Inc. and King William, LLC.
   10.6     Form of 8% Convertible Debenture Due July 31, 2003                   S-1       9/7/00      10.96
   10.7     Registration Rights Agreement dated July 31, 2000 between            S-1       9/7/00      10.97
            Netgateway, Inc. and King William, LLC
   10.8     Form of Common Stock Purchase Warrant                                S-1       9/7/00      10.98
   10.9     Private Equity Credit Agreement dated August 2, 2000 between         S-1       9/7/00      10.99
            Netgateway, Inc. and King William, LLC
  10.10     Registration Rights Agreement dated August 2, 2000 between           S-1       9/7/00      10.100
            Netgateway, Inc. and King William, LLC
  10.11     Stock Purchase Agreement dated January 11, 2001 between Galaxy       8-K       1/16/01     10.82
            Enterprises, Inc. and Capistrano Capital, LLC.
  10.12     Note dated January 11, 2001 issued to Galaxy Enterprises, Inc.       8-K       1/16/01     10.83
            by IMI, Inc.
  10.13     Security Agreement dated January 11, 2001 among Galaxy               8-K       1/16/01     10.84
            Enterprises, Inc., Galaxy Mall, Inc. Netgateway, Inc. and IMI,
            Inc.
  10.14     Restructuring and Amendment Agreement dated January 25, 2001        10-Q       2/14/01     10.85
            between Netgateway and King William, LLC
  10.15     Settlement Agreement and Mutual Release dated March 27, 2001        10-Q       5/15/01     10.86
            between CONVANSYS, Inc. and Netgateway, Inc.
  10.16     Form of Convertible Promissory Note.                                10-Q       5/15/01     10.87
  10.17     Form of Note Purchase Agreement.                                    10-Q       5/15/01     10.88
  10.18     Form of Note Purchase Agreement with warrants.                      10-Q       5/15/01     10.89
  10.19     Form of Common Stock Purchase Warrant.                              10-Q       5/15/01     10.90
  10.20     Waiver Agreement dated May 9, 2001 between Netgateway and King      10-Q       5/15/01     10.91
            William, LLC.
  10.21     Letter Agreement dated January 10, 2001 between Netgateway and      10-Q       5/15/01     10.92
            Keith Freadhoff.
  10.22     Letter Agreement dated January 10, 2001 between Netgateway and      10-Q       5/15/01     10.93
            Donald M. Corliss.
  10.23     Letter Agreement dated January 10, 2001 between Netgateway and      10-Q       5/15/01     10.95
            Jill Glashow Padwa
  10.24     Form of Debt Settlement Agreement with Netgateway executive         10-K      10/15/01     10.115
            officers dated as of April 5, 2001
  10.25     Form of Private Placement Subscription Agreement                    10-K      10/15/01     10.116
  10.26     Second Restructuring Agreement dated as of July 11, 2001            10-K      10/15/01     10.117
            between Netgateway, Inc. and King William, LLC
  10.27     Promissory Note from Netgateway, Inc. to King William, LLC          10-K      10/15/01     10.118
  10.28     Finder's Agreement dated as of June 14, 2001 between SBI            10-K      10/15/01     10.119
            E2-Capital (USA) Inc. and Netgateway, Inc.
  10.29     Lease dated May 7, 1999 between Novell, Inc. and Galaxy Mall,       10-K      10/15/01     10.120
            Inc., along with a first amendment dated as of September 17,
            1999 and a second amendment dated as of September 18, 2000
  10.30     Placement Agent Agreement dated as of June 1, 2001 between          10-K      10/15/01     10.121
            Netgateway, Inc. and Alpine Securities, Inc.
  10.31     Agreement and Plan of Merger among Netgateway, Inc., Category 5     10-Q      11/20/01      2.1
            Technologies, Inc., and C5T Acquisition Corp., dated October
            23, 2001
  10.32     Engagement Agreement dated October 10, 2001 between Netgateway,     10-Q      11/20/01     10.124
            Inc. and SBI E2-Capital (USA) Ltd.
  10.33     Termination and Release Agreement dated January 14, 2002 among       8-K       1/18/02      2.1
            Netgateway, Inc., Category 5 Technologies, Inc. and C5T
            Acquisition Corp.
  10.34     Rescission Agreement dated February 1, 2002 between Netgateway,     10-Q       2/14/02     10.125
            Inc and SBI-E2 Capital (USA) Ltd. et al.
  10.35     Letter Agreement re: Modification of August Restructuring           10-Q       5/8/02      10.126
            Agreement as of February 13, 2002 between Netgateway, Inc. and
            King William LLC
  10.36     Agreement dated February 15, 2002 between SBI E2-Capital (USA)                                           X
            Ltd. and Netgateway, Inc.
  10.37     Agreement dated March 22, 2002 between vFinance Investments,                                             X
            Inc. and Netgateway, Inc.
   18.1     Letter dated February 9, 2000 from KPMG LLP                         10-Q       2/15/00      18.1
   21.1     Subsidiaries of Netgateway                                                                               X
   23.1     Consent of KPMG LLP                                                                                      X
   23.2     Consent of Eisner  LLP  (formerly  known as Richard A.  Eisner &                                         X
            Company, LLP)
   23.3     Consent of Grant Thornton LLP                                                                           X
   99.1     Certification pursuant to 18 U.S.C. Section 1350                                                        X
   99.2     Certification pursuant to 18 U.S.C. Section 1350                                                        X





                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                 Imergent, Inc.


                                 By: /s/ John J. Poelman
October 15, 2002                        John J. Poelman
                                        Chief Executive Officer



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


                                  /s/ Donald L. Danks
October 15, 2002                       Donald L. Danks
                                       Chairman of the Board of Directors

                                  /s/ John J. Poelman
October 15, 2002                       John J. Poelman
                                       Chief Executive Officer and Director

October 15, 2002                  /s/ Frank C. Heyman
                                       Frank C. Heyman
                                       Chief Financial Officer


October 15, 2002                  /s/ Brandon Lewis
                                       Brandon Lewis
                                       President and Director









                                  CERTIFICATION

         I, John J. Poelman, certify that:

1.       I have reviewed this annual report on Form 10-K of Imergent, Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report; and

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report.


October 15, 2002                              /s/  JOHN J. POELMAN
                                                    John J. Poelman,
                                                   Chief Executive Officer







                                  CERTIFICATION

         I, Frank C. Heyman, certify that:

1.       I have reviewed this annual report on Form 10-K of Imergent, Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report; and

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report.


October 15, 2002                                  /s/  FRANK C. HEYMAN
                                                        Frank C. Heyman
                                                       Chief Financial Officer