SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

     (Mark  one)

         [X] Annual  report  pursuant  to Section 13 or 15(d) of the  Securities
Exchange Act of 1934 for the fiscal year ended June 30, 2003.

         [ ]  Transition  report  under  section  13 or 15(d) of the  Securities
Exchange  Act of 1934  for the  transition  period  from to  _______________  to
______________.

                        Commission file number 000-27941

                                 IMERGENT, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                  Delaware                                       87-0591719
      (State or Other Jurisdiction of                         (I.R.S. Employer
       Incorporation or Organization)                       Identification No.)

         754 East Technology Avenue,
                  Orem, Utah                                       84097
   (Address of principal executive office)                       (Zip Code)

                                 (801) 227-0004
                           (Issuer's telephone number)

              (Issuer's former name, if changed since last report)

           Securities to be registered under Section 12(b) of the Act:

      Title of Each Class              Name of Each Exchange On Which Registered
              None                                        None

        Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $.001

         Indicate  by check mark  whether the  registrant  (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  Yes[X] No [ ], and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ].

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in Exchange Act Rule 12b-2). Yes [ ] No [X].

         Based on the  average of the bid and asked  price for the  registrant's
common  stock on the  Nasdaq OTC  Bulletin  Board on  September  12,  2003,  the
aggregate  market  value on such date of the  registrant's  common stock held by
non-affiliates  of the  registrant  was  $66,519,426.  For the  purposes of this
calculation,  shares owned by officers,  directors and 10% stockholders known to
the registrant have been deemed to be owned by affiliates.

         The number of shares  outstanding of the registrant's  common stock, as
of September 12, 2003 was 11,267,816.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions  of the  registrant's  Proxy  Statement  for its  2003  Annual
Meeting of Stockholders, which is expected to be filed within 120 days after the
end of the  registrant's  fiscal year, are incorporated by reference in Part III
(Items 10, 11, 12 and 13) of this Report.



                                TABLE OF CONTENTS
                                                                            Page
PART I

ITEM 1.       BUSINESS....................................................... 3
ITEM 2.       PROPERTIES.....................................................17
ITEM 3.       LEGAL PROCEEDINGS..............................................18
ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............19

PART II

ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS............................................ 19
ITEM 6.       SELECTED FINANCIAL DATA........................................ 21
ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS.............................22
ITEM 7A.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......37
ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.....................37
ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE.............................38
ITEM 9A.      CONTROLS AND PROCEDURES.........................................39

PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............39
ITEM 11.      EXECUTIVE COMPENSATION..........................................39
ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
              MANAGEMENT......................................................39
ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................39

PART IV

ITEM 15.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
              ON FORM 8-K.................................................... 39

SIGNATURES.................................................................. .78



                                     PART I

         Throughout this report, we refer to Imergent,  Inc.,  together with its
subsidiaries, as "we," "us," "our company" or "the Company."

         Effective  July 2, 2002, we effected a 10:1 reverse split of our shares
of common stock.  All of our  historical  share amounts  stated herein have been
adjusted to reflect this reverse stock split.

         THIS ANNUAL  REPORT ON FORM 10-K CONTAINS  FORWARD-LOOKING  STATEMENTS.
THESE STATEMENTS RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE. IN
SOME CASES, YOU CAN IDENTIFY  FORWARD-LOOKING  STATEMENTS BY TERMINOLOGY SUCH AS
MAY, WILL, SHOULD, EXPECT, PLAN, INTEND, ANTICIPATE, BELIEVE, ESTIMATE, PREDICT,
POTENTIAL  OR  CONTINUE,   THE  NEGATIVE  OF  SUCH  TERMS  OR  OTHER  COMPARABLE
TERMINOLOGY. THESE STATEMENTS ARE ONLY PREDICTIONS. ACTUAL EVENTS OR RESULTS MAY
DIFFER  MATERIALLY.  IN EVALUATING  THESE  STATEMENTS,  YOU SHOULD  SPECIFICALLY
CONSIDER VARIOUS FACTORS,  INCLUDING THE RISKS OUTLINED BELOW. THESE FACTORS MAY
CAUSE  OUR  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM  ANY   FORWARD-LOOKING
STATEMENT.

         ALTHOUGH   WE  BELIEVE   THAT  THE   EXPECTATIONS   REFLECTED   IN  THE
FORWARD-LOOKING  STATEMENTS ARE REASONABLE,  WE CANNOT GUARANTEE FUTURE RESULTS,
LEVELS OF ACTIVITY,  PERFORMANCE OR ACHIEVEMENTS.  MOREOVER,  NEITHER WE NOR ANY
OTHER PERSON ASSUMES  RESPONSIBILITY  FOR THE ACCURACY AND  COMPLETENESS  OF THE
FORWARD-LOOKING  STATEMENTS.  WE  ARE  UNDER  NO  DUTY  TO  UPDATE  ANY  OF  THE
FORWARD-LOOKING  STATEMENTS AFTER THE DATE OF THIS ANNUAL REPORT TO CONFORM SUCH
STATEMENTS TO ACTUAL RESULTS OR TO CHANGES IN OUR EXPECTATIONS.



Item 1.           Business.


General

         We are an e-Services company that offers eCommerce technology, training
and a variety of web-based  technology  and  resources to nearly  150,000  small
businesses  and  entrepreneurs   annually.   Our  affordably  priced  e-Services
offerings  leverage  industry  and  client  practices,  and  help  increase  the
predictability  of  success  for  Internet  merchants.  Our  services  also help
decrease  the risks  associated  with  e-commerce  implementation  by  providing
low-cost solutions with minimal lead-time, ongoing industry updates and support.
Our strategic  vision is to remain an eCommerce  provider tightly focused on our
target market.

         We were incorporated  under the laws of Nevada on April 13, 1995, under
the  name  Video  Calling  Card,  Inc.  In June  1998,  we  acquired  all of the
outstanding capital stock of Netgateway,  a Nevada corporation formerly known as
eClassroom.com,  in exchange for 590,000 shares of our common stock. At the same
time,  we  acquired  the  assets of  Infobahn,  LLC d/b/a  Digital  Genesis,  an
electronic commerce applications developer, in exchange for 40,000 shares of our
common stock. In January 1999,  StoresOnline.com,  Ltd., a Canadian  corporation
and our wholly owned subsidiary,  acquired all of the outstanding  capital stock
of Spartan  Multimedia,  Ltd., an Internet  storefront  developer and storefront
service  provider,  in exchange  for 371,429  shares of Class B common  stock of
StoresOnline.com which were exchangeable on a one-to-one basis for shares of our
common stock. In November 1999, we reincorporated under the laws of Delaware.

         In June 2000,  we  acquired  all of the  outstanding  capital  stock of
Galaxy Enterprises,  Inc., a Nevada  corporation,  in exchange for approximately
390,000 shares of our common stock. Galaxy Enterprises was organized as a Nevada
corporation on March 3, 1994. Galaxy Enterprises was originally formed under the
name Cipher Voice, Inc. In December 1996, Galaxy Enterprises acquired all of the
issued and outstanding common stock of Galaxy Mall, Inc., a Wyoming corporation,
in exchange for 3,600,000 shares of Galaxy  Enterprises common stock and changed
its name from Cipher Voice, Inc. to Galaxy  Enterprises,  Inc. Effective May 31,
1999,  Galaxy  Enterprises,  through  its wholly  owned  subsidiary  IMI,  Inc.,
acquired substantially all of the assets of Impact Media, L.L.C., a Utah limited
liability  company.  In January 2001,  we sold our IMI  subsidiary to Capistrano
Partners LLC. At the time of the original  transaction,  Capistrano Partners LLC
was an unrelated third party, but the sole member of Capistrano is now an equity
investor in us.

         In  August  2000,  we  announced  that we would  close  our Long  Beach
headquarters  and  consolidate  it with our  Orem,  Utah  operations.  After the
relocation of our operations to Utah we  dramatically  slowed the development of
our  Internet  Commerce  Center,  or ICC,  stopped  substantially  all sales and
marketing  activity  for  business-to-business  solutions  based  on the ICC and
terminated the  employment of the ICC  engineering,  sales and marketing  teams.
During fiscal year 2003 our contracts with the last of the  business-to-business
customers  served by the ICC terminated and we have exited that business.  After
the relocation of our operations to Utah, we also restructured our CableCommerce
operations.  Through  July,  2001 we continued  to work with our cable  operator
partners in support of existing  Internet cable malls and to increase the number
of merchants  hosted on these malls, but our activity in this regard was greatly
reduced  effective  January  2001 as a result of  reductions  in the size of the
sales and  marketing  team. In July 2001,  we  transferred  to a third party the
opportunity  to market these product and service  offerings to both our existing
cable operator  business  partners and others.  Pursuant to this  arrangement we
continued for a period of time to provide the underlying technology, hosting and
other services,  but all of these services have now been terminated and the then
existing Internet cable malls were shut down during fiscal year 2002 and we have
now exited that business.

         Effective  July 2, 2002,  we changed our  corporate  name to "Imergent,
Inc." to  better  reflect  the  scope  and  direction  of our  current  business
activities of assisting and providing  web-based  technology  solutions to small
emerging  companies  and  entrepreneurs  who are  seeking to  establish a viable
e-commerce presence on the Internet.  Also effective July 2, 2002, we effected a
10:1  reverse  split of our shares of common  stock and reduced  the  authorized
number of shares of common stock from 250,000,000 to 100,000,000.

Industry Background

         The Internet economy has transformed the way business is conducted.  To
address this more competitive  environment  companies are now required to market
dynamically,  compete  globally and communicate  with a network of consumers and
partners.  Introducing  a business  to the  Internet  economy  can  unleash  new
opportunities  for  that  business  that  can  drive  revenue  growth,  services
opportunities,  product innovation, and operational efficiencies. Companies must
be able to offer and/or deliver their services and products through the Internet
to capitalize on its potential.

         In April 2002, Nielsen/NetRatings,  Inc. estimated yet another increase
in USA Internet  users to over 168.8  million,  and the growth  trend  continues
worldwide as well as reported by Nua Ltd., to over 605.6 million  Internet users
worldwide as of January 2003.

         The continued growth of business-to-consumer  eCommerce and the growing
acceptance  of  eCommerce as a mainstream  medium for  commercial  transactions,
presents a significant opportunity for companies, including small businesses and
entrepreneurs.  To take  advantage  of this  opportunity  they must extend their
marketing and sales efforts to the Internet,  and existing businesses often must
transform their business to be able to successfully conduct commerce by means of
the  Internet.  A company  seeking to effect such a  transformation  or launch a
business on the Internet  often needs outside  technical  expertise to assist in
identifying  viable  Internet  tools,  and to develop and  implement  reasonable
strategies all within the budget of the company or  entrepreneur,  especially if
the company or entrepreneur  believes that rapid  transformation  or launch will
lead to a competitive advantage.

         We believe  this  environment  has  created a  significant  and growing
demand for  third-party  Internet  professional  services  and has resulted in a
proliferation  of companies  (e-Service  companies),  each offering  specialized
solutions, such as order processing,  transaction reporting, helpdesk, training,
consulting,  security,  Website  design and hosting.  We believe that there is a
very large,  fragmented and under-served  market for  entrepreneurial  companies
searching    for    professional    services    firms   that    offer    turnkey
business-to-consumer  eCommerce solutions coupled with training,  consulting and
continuing education.

         We believe  that few of the  existing  e-Services  providers  targeting
small  businesses  and  entrepreneurs  have the  range of  product  and  service
offerings that focus on the peculiar needs of this market.  We believe that this
market requires an easy to adopt platform of product and services offerings that
assists in a  coordinated  transformation  or launch of a business in a way that
embraces the opportunities  presented by the Internet.  Accordingly,  we believe
that these organizations are increasingly searching for a firm such as ours that
offers  turn-key  business-to-consumer  eCommerce  solutions  focused  on  their
e-Services requirements, which include training, education, technology, creative
design, transaction processing, data warehousing/hosting, transaction reporting,
help desk support and consulting. Furthermore, we believe that our target market
will  increasingly look to Internet  solutions  providers that leverage industry
and client  practices,  increase  predictability  of  success of their  Internet
initiative and decrease  implementation  risks by providing  low-cost,  scalable
solutions with minimal lead-time.

Our Business

         Offering services to Small Businesses and Entrepreneurs

         We offer a continuum of services and  technology to the small  business
owner and  entrepreneur.  Our  services  start  with a  complimentary  90-minute
informational  Preview  Training Session for those interested in extending their
business  to the  Internet.  These  Training  Sessions  have  proven to increase
awareness of and excitement for the opportunities  presented by the Internet. We
typically  conducted 30-45 sessions each week across the United States. At these
Preview   Training   Sessions,   our  instructors   preview  the  advantages  of
establishing a website on the Internet, answer in general terms many of the most
common  questions new or  prospective  Internet  merchants  have, and explain in
general terms how to develop an effective marketing and advertising strategy and
how to  transform  an existing  "brick and  mortar"  company  into a  successful
e-commerce enabled company.

         Approximately two weeks after each Preview Training Session,  we return
to conduct an intensive  eight hour Internet  training  workshop  which provides
Internet eCommerce and website implementation  training to a subset of the small
business  owners and  entrepreneurs  that attended the preview  session.  At the
Internet  training  workshop,  attendees  learn more of the  detail,  tips,  and
techniques  needed to transform an existing  "brick and mortar"  company into an
eCommerce  success.  They learn how to open and  promote a  successful  Internet
business,  including a plain English explanation of  computer/Internet/technical
requirements and e-commerce  tools,  specific details and tips on how to promote
and drive traffic to a website and  techniques to increase sales from traffic to
a website.

         At the conclusion of the workshop,  the attending  small business owner
or  entrepreneur,  is presented an  opportunity to purchase a license to use our
proprietary  StoresOnline  software  and  website  development  platform  and an
integrated  package of services  and thereby  become an  Internet  merchant  and
client of the company.

         The integrated package of services includes:

     o    The ability to create up to three different,  fully eCommerce  enabled
          websites, with the option to host such on our servers

     o    Access  to  our  detailed   resource  center  of  Internet   marketing
          information

     o    Helpdesk technical support via on-line chat, email, and telephone

     o    Tracking software to monitor site traffic (hits, unique visitors, page
          views,  referring URL, search engine and keywords used, time of visit,
          etc.)

     o    Internet classified advertisements

     o    Merchant accounts for real-time on-line credit card processing

     o    Testing and marketing tools (auto responders)

         The  license  to our  StoresOnline  software  and  website  development
platform   permits   the  client  to  create  up  to  three   custom   websites.
Alternatively,  if the  client  prefers,  as part of their  setup and first year
hosting  fee,  the  client  can  use  our  development  team  of  employees  and
contractors  to assist with the design and setup of the website.  The client can
choose to create either a static,  standalone site hosted by a third party, or a
dynamic website hosted by us for an additional fee. The dynamic  websites hosted
by us allow  the  client  to take  advantage  of the  dynamic  website  updating
capabilities  of the  StoresOnline  platform and other benefits  provided by the
hosting service.

         Following the initial sale to a client,  we seek to provide  additional
technology  and services to our clients.  On the services  side, we offer custom
programming to create  distinctive  web page graphics and banners and to enhance
websites with features such as streaming audio and video content,  pages powered
by  Macromedia(R)  Flash and  Director  programming  techniques.  We also  offer
commitments  to deliver  page view  traffic to clients'  websites and a ten week
coaching and mentoring  program.  The coaching and mentoring program is provided
by a  third-party  and involves a series of telephone  training  sessions with a
tutor who provides specific assistance in a variety of areas, including Internet
marketing.  We  continue  to explore  ideas,  products  and  services to enhance
ongoing customer training and assistance.

         We also continue to seek to increase sales to our existing  client base
by more aggressively  imposing and collecting  set-up and hosting fees,  selling
programming  services  to update  existing  client  websites  and an  outsourced
outbound telemarketing program through which we periodically contact persons who
attended our  Internet  training  workshops.  In  particular  we are focusing on
selling  Internet  training  workshop  attendees  who  did not  purchase  at the
workshop  our basic  package  and on  selling  additional  product  and  service
offerings  (both  ours and  third  parties)  to  persons  who  purchased  at the
workshop.  Through  this  telemarketing  program  we also seek to  increase  the
website  activation  rate of customers  who  purchase at our  Internet  training
workshops  but have not yet  designed  or  activated  their  website and thereby
establish a stronger  relationship  with these persons and offer them additional
products and services.  We may also, for a fee, allow third parties to market to
our  clients  and  Preview  Training  Session  and  Internet  training  workshop
attendees,  products and services  that are  complimentary  with our product and
service offerings. In some situations this could result in the client purchasing
additional products and services.

         In  addition  to  seeking to grow by  increasing  the number of Preview
Training  Sessions and Workshops in the United States,  we intend to continue an
international    expansion   of   our   business,    initially   into   selected
English-speaking  countries in the Asia Pacific region, South Africa, Canada and
Europe and possibly  thereafter  to additional  countries in Asia.  Our research
indicates that we should  experience lower customer  acquisition  costs in these
regions than we currently  experience  in the United States and that our turnkey
product and service offering for small businesses and  entrepreneurs may enjoy a
first mover  advantage in some of these markets.  We have been encouraged by our
initial experiences in some of these markets,  which have validated our research
and indicated that, in time, we could experience  results that are comparable to
those we have  historically  experienced  in the United  States  market.  We are
continuing to refine and test our international market strategies based on these
initial  experiences and have initiated the establishment of strategic alliances
with other  companies with experience in certain of these countries to assist in
this  effort.  We  will  launch  in a new  international  market  only if we are
confident  that we will be able to operate  profitably  in that  market and will
continue  to operate in a market for a  sustained  period only if we are able to
operate profitably in that market.

         Seasonality.  Revenues during the year for our workshop business can be
subject to seasonal  fluctuations.  The first and second  calendar  quarters are
generally stronger than the third and fourth calendar  quarters.  Customers seem
less  interested in attending our workshops  during the period between July 15th
through  Labor day, and again during the holiday  season from  Thanksgiving  Day
through the first week of the following January.

         Our Technology

         We believe that a key  component of our success will be a number of new
technologies we have developed.  We believe that these technologies  distinguish
our services and products from those of our competitors  and help  substantially
to reduce our operating costs and expenses.  The most important of these are our
StoresOnline  software  and  hosting  platform  and  our  Dynamic  Image  Server
technology.

         The StoresOnline  platform is a web-based turnkey eCommerce development
platform, which has been continuously improved over the past decade. The current
version of the  StoresOnline  platform  represents  the  culmination of over ten
years  of  development  effort  on  a  platform  that  has  hosted  over  20,000
eCommerce-enabled  websites and, in the past, has received  broad  acceptance in
the  fast  growing  market  of  small  businesses  and  in  the  entrepreneurial
community.  The current  StoresOnline  platform  version  represents a continued
stage of evolution towards an easier to use and more scalable  application.  The
most recent  additions  and  enhancements  to the software  include  several new
features,  including the support of additional credit card processing companies,
a tracking  package which allows both  numerical  and graphical  display of site
traffic  statistics,  new target  market/entry  page functions,  and an expanded
library  of  design  templates,   customer  management  tools,  in  addition  to
enhancements to existing features.

         We have made  significant  progress  in  integrating  the  StoresOnline
platform as our primary tool for custom  website  design and  development by our
internal  production  group.  We  believe  that  these  changes,  together  with
extensive training of our internal  production group and the upgrade of our data
center to include  redundant  power,  bandwidth  and servers,  has allowed us to
become more  self-reliant,  effective  for our  customers  and  efficient in the
programming of customer sites. In addition, our customers are now able to create
and maintain  their own sites  quickly and easily  without  having to learn HTML
programming or use other software tools.

         Our DynamicImage  Server allows images to be created dynamically rather
than by  uploading  images or using stock  photos or clip art. A user can create
images dynamically through the manipulation of multiple image variables (such as
background color, text, borders, sizing,  dropshadows,  etc.) in a simple "point
and click"  environment.  This feature allows the automatic  generation of image
permutations,  allowing a customer,  for example,  to view all of the  different
possible  combinations of shirts,  tie, sport coats, and slacks before purchase.
The  DynamicImage  Server  allows for quick and easy  creation of graphical  and
professional looking storefronts.

         Other Product and Service Offerings

         We formerly  delivered  business-to-business  eCommerce  solutions to a
limited number of clients for whom we maintained custom eCommerce  applications.
We are no longer  actively  promoting this line of business and are not spending
significant  resources  to further  develop or expand this  business or its core
technology - the Internet Commerce Center.

         Our CableCommerce  division originally  partnered directly with several
cable operators to create and launch cable-branded electronic malls with leading
cable operators. The concept of Internet malls supported by advertising on cable
television was originally  thought to be very  promising,  but we were unable to
find a cost effective means of attracting merchants to establish  storefronts on
such malls and the margins on  existing  malls were  insufficient  to absorb the
associated sales and marketing costs. Accordingly, we elected not to pursue this
market or renew our contracts  with our cable  operator  partners and are now no
longer engaged in the cable mall business.

         Sales and Marketing

         Because  most of our  products  are  sold  at the  end of our  workshop
sessions and to persons who have attended these  workshop  sessions in the past,
we must  make a  significant  investment  before  any  sales are made to get the
customers  to  workshops.  Therefore,  the  cost  of  customer  acquisition  and
sell-through percentages are critical components to the success of our business.
We are continuously testing and implementing changes to our business model which
are  intended  to further  reduce  the level of  investment  necessary  to get a
customer  to attend our events and to  increase  our value  proposition  to that
customer, thereby increasing overall sales.

         We   advertise   our  preview   sessions  in  direct  mail  and  e-mail
solicitations  targeted to potential customers meeting  established  demographic
criteria.  The mailing lists we use are obtained  from list brokers.  The direct
mail and e-mail  pieces are sent several  weeks prior to the date of the preview
session.  Announcements of upcoming preview sessions also appear occasionally in
newspaper  advertisements  and radio  spots in  scheduled  cities.  Finally,  we
promote our preview and workshop  sessions  through other  third-party  training
companies.

         We also use  outsourced  telemarketing  programs to sell  products  and
services to preview and workshop attendees and to our existing client database.

         Research and Development

         During the years ended June 30, 2003, and June 30, 2002,  respectively,
we invested,  on a  consolidated  basis,  approximately  $348,000 and  $345,000,
respectively,  in the research and  development of our technology  almost all of
which relates to our StoresOnline  platform.  Our research and development costs
in fiscal 2002 and 2003 focused on refinement and  enhancement of Version 4.0 of
our  StoresOnline  product  which was  released  in fiscal  2001.  Our  specific
accomplishments during fiscal year 2003 were the addition of new features to our
StoresOnline   platform,   including  the  support  of  additional  credit  card
processing  gateways,  a  tracking  package  which  allows  both  numerical  and
graphical  display of site  traffic  statistics,  new target  market/entry  page
functions,  and an expanded  library of design  templates,  customer  management
tools and  password-protected  pages.  In general,  our research and development
efforts during fiscal years 2002 and 2003 have:

     o    focused on the  enhancement  and  refinement  of existing  services in
          response to rapidly changing client specifications and industry needs

     o    introduced  support  for  evolving  communications  methodologies  and
          protocols,  software methodologies and protocols and computer hardware
          technologies

     o    improved functionality, flexibility and ease of use

     o    enhanced  the  quality  of  documentation,   training   materials  and
          technical support tools

     o    developed an internal  database that replaced  existing  incompatible,
          standalone  systems used in marketing and sales, and that is intended,
          with  further  development,   to  incorporate  storefront  production,
          customer service and accounting

     o    completed a new merchant login system providing  enhanced security and
          management of password access to the Merchant  Services section of the
          mall,

     o    reconfigured our computer  networks,  including  hardware and software
          upgrades, firewall protection; and

     o    established  a new  company-wide  data  center with  redundant  power,
          bandwidth and servers.

Competition

         Our markets are  becoming  increasingly  competitive.  Our  competitors
include a few companies that sell through a workshop format like ours which have
historically  had varying  rates of success and  longevity,  as well as portals,
application  service  providers,   software  vendors,  systems  integrators  and
information technology consulting service providers who offer some or all of the
same products as us to the small business and entrepreneur markets.

         Most of these  competitors  do not yet offer the full range of Internet
professional  services that we believe our target market requires,  but many are
currently  offering some of these services.  These competitors at any time could
elect  to  focus  additional  resources  in  our  target  markets,  which  could
materially  adversely affect our business,  prospects,  financial  condition and
results of operations. Many of our current and potential competitors have longer
operating  histories,  larger customer bases, longer  relationships with clients
and significantly greater financial,  technical,  marketing and public relations
resources than we do.

         Additionally,  should we determine to pursue acquisition opportunities,
we may compete with other  companies  with similar  growth  strategies.  Some of
these  competitors may be larger and have greater  financial and other resources
than we do.  Competition  for these  acquisition  targets  could also  result in
increased  prices of  acquisition  targets and a  diminished  pool of  companies
available for acquisition.

         There are  relatively  low  barriers  to entry into our  business.  Our
proprietary  technology would not preclude or inhibit  competitors from entering
our markets. In particular,  we anticipate that new entrants will try to develop
competing  products and  services or new forums for  conducting  eCommerce  that
could be deemed  competitors.  We believe,  however,  that we  presently  have a
competitive advantage due to our proven marketing strategies and the flexibility
we have obtained  through  enhancements to our StoresOnline  software.  In 1995,
certain of our principals were  instrumental  in creating an Internet  marketing
workshop industry.  We believe that this experience with marketing workshops and
our ongoing efforts to improve our offerings and sales and marketing  techniques
gives us an important competitive advantage.

         Anticipated  and  expected  technology  advances  associated  with  the
Internet,  increasing use of the Internet and new software  products are welcome
advancements  and are  expected to attract  more  interest in the  Internet  and
broaden its potential as a viable  marketplace and industry.  We anticipate that
we can continue to compete  successfully  by relying on our  infrastructure  and
existing marketing strategies and techniques,  systems and procedures, by adding
additional  products  and  services in the future,  by periodic  revision of our
methods of doing  business and by continuing  our expansion  into  international
markets where we believe there is an overall lower level of competition.

Intellectual Property

         Our success depends in part upon our  proprietary  technology and other
intellectual  property and on our ability to protect our proprietary  technology
and other  intellectual  property  rights.  In  addition,  we must  conduct  our
operations  without  infringing on the proprietary  rights of third parties.  We
also rely upon  un-patented  trade secrets and the know-how and expertise of our
employees.   To  protect  our  proprietary  technology  and  other  intellectual
property,  we rely  primarily on a combination  of the  protections  provided by
applicable   copyright,   trademark   and  trade  secret  laws  as  well  as  on
confidentiality procedures and licensing arrangements.

         Although we believe that we have taken appropriate steps to protect our
intellectual  property  rights,  including  requiring  that  employees and third
parties  who  are  granted  access  to  our  intellectual  property  enter  into
confidentiality agreements,  these measures may not be sufficient to protect our
rights  against third  parties.  Others may  independently  develop or otherwise
acquire un-patented technologies or products similar or superior to ours.

         We license from third parties certain  software and Internet tools that
we include in our services and  products.  If any of these  licenses  were to be
terminated,  we could be required to seek  licenses  for  similar  software  and
Internet  tools from other third parties or develop these tools  internally.  We
may not be able to  obtain  such  licenses  or  develop  such  tools in a timely
fashion, on acceptable terms, or at all.

         Companies   participating  in  the  software  and  Internet  technology
industries  are  frequently   involved  in  disputes  relating  to  intellectual
property.  We may in the future be required to defend our intellectual  property
rights against  infringement,  duplication,  discovery and  misappropriation  by
third parties or to defend against third-party claims of infringement. Likewise,
disputes  may arise in the  future  with  respect  to  ownership  of  technology
developed by employees who were previously employed by other companies. Any such
litigation or disputes could result in substantial  costs to, and a diversion of
effort  by,  us.  An  adverse  determination  could  subject  us to  significant
liabilities to third parties, require us to seek licenses from, or pay royalties
to, third parties, or require us to develop appropriate  alternative technology.
Some or all of these licenses may not be available to us on acceptable  terms or
at all. In  addition,  we may be unable to develop  alternate  technology  at an
acceptable  price, or at all. Any of these events could have a material  adverse
effect  on  our  business,   prospects,   financial  condition  and  results  of
operations.

Employees

         As of September  15, 2003, we had 97 full-time  employees,  including 4
executive  personnel,  44 in sales and  marketing,  5 in the  development of our
e-Commerce solutions,  12 in web site production,  15 in customer support and 17
in  general  administration  and  finance.  We  also  draw  from  a  pool  of 14
independent  contractors  who  speak at our  preview  and/or  workshop  training
sessions, as required by our schedule of events.

Governmental Regulation

         We are subject to regulations  applicable to businesses  generally.  In
addition,  because of our  workshop  sales  format,  we are  subject to laws and
regulations  concerning sales and marketing  practices,  and particularly  those
with regard to business  opportunities,  franchises  and selling  practices.  We
believe  that we do not  offer  our  customers  a  "business  opportunity"  or a
"franchise"  as those terms are defined in applicable  statutes of the states in
which we operate.  We believe that we operate in compliance with laws concerning
sales  practices,  which  laws in some  jurisdictions  require  us to offer  the
customer a three-day right of rescission  (i.e. to cancel the sale) for workshop
purchases.  Although we do not believe we are  required to offer such a right in
most states,  we are evaluating the  possibility of offering such a right. If we
determine  to offer such a right of  rescission,  our sales could  decrease if a
significant number of customers who purchase at our workshop elected to exercise
that right.

We are also subject to an  increasing  number of laws and  regulations  directly
applicable to access to, and commerce on, the Internet. In addition,  due to the
increasing  popularity and use of the Internet,  it is probable that  additional
laws and regulations will be adopted with respect to the Internet in the future,
including   with   respect  to  issues  such  as  user   privacy,   pricing  and
characteristics  and quality of products and services.  The adoption of any such
additional  laws or regulations  may decrease the growth of the Internet,  which
could in turn  decrease  the demand for our  products or  services,  our cost of
doing business or otherwise  have an adverse effect on our business,  prospects,
financial condition or results of operations. Moreover, the applicability to the
Internet of existing laws governing issues such as property ownership, libel and
personal privacy is uncertain.  In particular,  our initial contact with many of
our customers is through  e-mail.  The use of e-mail for this purpose has become
the subject of a number of recently  adopted and proposed laws and  regulations.
Future federal or state  legislation or regulation could have a material adverse
effect  on  our  business,   prospects,   financial  condition  and  results  of
operations.

Risk Factors

         You should  carefully  consider the  following  risks before  making an
investment in our Company.  In addition,  you should keep in mind that the risks
described  below are not the only risks that we face. The risks  described below
are the risks that we currently  believe are material to our business.  However,
additional  risks not presently  know to us, or risks that we currently  believe
are not material, may also impair our business operations. You should also refer
to the other information set forth in this Annual Report on Form 10-K, including
the discussions set forth in "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and  "Business," as well as our financial
statements and the related notes.

         Our business,  financial  condition,  or results of operations could be
adversely  affected by any of the following risks. If we are adversely  affected
by such risks, then the trading of our common stock could decline, and you could
lose all or part of your investment.

         Fluctuations  in our  operating  results may affect our stock price and
ability to raise capital.

         Our  operating  results for any given quarter or fiscal year should not
be relied  upon as an  indication  of future  performance.  Quarter  to  quarter
comparisons  of our results of  operations  may not be meaningful as a result of
(i) our limited operating history and (ii) the emerging nature of the markets in
which we  compete.  In  addition,  during the second two fiscal  quarters of our
fiscal year ended June 30, 2001 and the first two fiscal  quarters of our fiscal
year ended June 30, 2002, we enjoyed a benefit resulting from the recognition of
deferred revenue,  which benefit we do not expect to reoccur.  Furthermore,  our
fiscal year ended June 30, 2002 was our first-ever  profitable  year. Our future
results  may  fluctuate,  causing our  results of  operations  to fall below the
expectations  of  investors  and  potentially  causing the trading  price of our
common stock to fall,  impairing our ability to raise capital  should we seek to
do so. Factors that could cause our quarterly  results to fluctuate  include the
following factors, among others:

     o    our ability to attract and retain clients

     o    one time events that  negatively  impact  attendance  and sales at our
          preview sessions and Internet training workshops

     o    intense competition

     o    Internet  and  online  services  usage  levels  and the rate of market
          acceptance of these services for transacting commerce

     o    our ability to timely and effectively  upgrade and develop our systems
          and infrastructure

     o    changes to our business model resulting from regulatory requirements

     o    our ability to control our costs

     o    our  ability  to  attract,   train  and  retain  skilled   management,
          strategic, technical and creative professionals

     o    technical,  legal and  regulatory  difficulties  with  respect  to our
          workshop distribution channel and Internet use generally

     o    the availability of working capital and the amount and timing of costs
          relating  to our  expansion,  and

     o    general  economic  conditions  and  economic  conditions  specific  to
          Internet technology usage and eCommerce.

         Our ability to use our net operating loss carryforwards may be reduced.
     This could adversely affect our net income and cash flow.

         Our net operating loss carry forward  ("NOL"),  which is  approximately
$43 million,  represents  the losses  reported for income tax purposes  from the
inception of the Company  through  June 30, 2002.  FY 2003 was the first year in
our history that generated  taxable income.  Section 382 of the Internal Revenue
Code ("Section 382") imposes  limitations on a corporation's  ability to utilize
its NOLs if it experiences an "ownership change". In general terms, an ownership
change   results  from   transactions   increasing   the  ownership  of  certain
stockholders  in the stock of a corporation  by more than 50  percentage  points
over a three-year  period.  Since our  formation,  we have issued a  significant
number of shares,  and  purchasers of those shares have sold some of them,  with
the result that two changes of control as defined by Section 382 have  occurred.
As a result of the most  recent  ownership  change,  utilization  of our NOLs is
subject to an annual  limitation under Section 382 determined by multiplying the
value  of our  stock  at the  time of the  ownership  change  by the  applicable
long-term   tax-exempt  rate  resulting  in  an  annual   limitation  amount  of
approximately  $127,000.  Any unused  annual  limitation  may be carried over to
later years, and the amount of the limitation may under certain circumstances be
increased by the  "recognized  built-in  gains" that occur during the  five-year
period after the ownership change (the "recognition period"). We believe that we
will have significant  recognized built-in gains and that during the recognition
period the limitation will be increased by approximately $15 million based on an
independent  valuation of our company as of April 3, 2002. We also believe that,
based on a valuation of our company as of June 25,  2000,  which  evaluation  is
currently  underway,  the earlier  ownership  change will also have  significant
recognized  built-in gains and that during the recognition period the limitation
will be further  increased  by  approximately  $28 million  thus  allowing us to
utilize  our  entire  NOL.  Significant  management  judgment  was  required  in
estimating the amount of the recognized  built in gain. If it is determined that
the actual amount of recognized built in gain is less than our estimate,  we may
be required  to make a cash  payment for taxes due on our income for fiscal year
2003,  plus  related  interest,  which  could  materially  adversely  impact our
financial position.

         In addition,  future  changes in ownership of more than 50% may further
limit the use of these  carryforwards.  Our earnings and cash  resources will be
materially and adversely  affected by this  limitation if future earnings exceed
the benefit of the limited net operating loss  carryforwards.  A stock ownership
change could occur as a result of circumstances that are not within our control.
In addition to the Section 382 limitations, uncertainties exist as to the future
utilization  of the operating  loss  carryforwards  under the criteria set forth
under FASB Statement No. 109. Therefore, we have fully reserved the deferred tax
asset at June 30, 2003.

         We are the subject of a number of lawsuits and  Governmental  inquiries
     and investigations  that could require us to change our sales and marketing
     practices  or pay  damages  or fines  which  could  negatively  impact  our
     financial results.

         Throughout  our history we have received  inquiries  from and have been
made aware of  investigations  by the Federal Trade  Commission  and  government
officials  in many of the  states in which we  operate.  We have  also  received
inquiries  from  counsel  representing  and  been  sued  by  customers  who  are
dissatisfied with our product.  We believe that, to date, we have generally been
successful in  addressing  the concerns  raised by these matters  through one or
more of the  following:  the  provision of a more  complete  explanation  of our
business,  minor modifications of our sales and marketing practices,  and direct
dialogue  with  customers  to  resolve  the  customer's  concerns  on a mutually
satisfactory  basis.  Nevertheless,  there can be no assurance that the ultimate
resolution of the currently  pending or possible future  lawsuits,  inquiries or
investigations  will not have a  material  adverse  effect  on our  business  or
operations.

         We depend on our senior  management,  and their loss or  unavailability
     could put us at a serious disadvantage.

         We depend on the continued services of our key personnel, including our
president,  chief executive officer,  chief financial  officer,  chief technical
officer  and  vice-president  of  operations,  as  well as the  speakers  at our
previews and workshops and other key personnel.  Each of these  individuals  has
acquired  specialized  knowledge and skills with respect to our operations.  The
loss of one or more of these executives could negatively impact our performance.
In  addition,  we expect that we will need to hire  additional  personnel in all
areas if we are able to continue to  successfully  execute our  strategic  plan,
particularly  if we are successful in expanding our operations  internationally.
Competition  for the limited  number of  qualified  personnel in our industry is
intense. At times, we have experienced difficulties in hiring personnel with the
necessary training or experience.

         We may enter  into  business  combinations  or pursue  acquisitions  of
     complementary  service or product lines,  technologies or business that may
     involve financial,  integration and transaction completion risks that could
     adversely affect our operations.

         From time to time,  we have  evaluated  and in the future may  evaluate
potential acquisitions of businesses,  services, products or technologies. These
acquisitions may result in a potentially dilutive issuance of equity securities,
the incurrence of debt and contingent liabilities,  and amortization of expenses
related to intangible assets. In addition,  acquisitions involve numerous risks,
including  difficulties in the  assimilation  of the  operations,  technologies,
services and products of the acquired  companies,  the diversion of management's
attention from other business  concerns,  risks of entering  markets in which we
have  no or  limited  direct  prior  experience  and the  potential  loss of key
employees of the acquired  company.  We have no present  commitment or agreement
with respect to any material acquisition of other businesses, services, products
or technologies.

         We need to monetize a substantial  portion of the customer  receivables
     generated  by  our  workshop  business.  If we are  unable  to do so it may
     require us to raise additional working capital.

         We offer our  customers  a choice of payment  options  at our  Internet
training  workshops,  including an installment  payment plan. These  installment
contracts are either sold to one of several third parties or serviced by a third
party.  Thereafter  we  sometimes  seek to sell the  serviced  contracts  to the
servicer and other third parties.  We have in the past experienced  difficulties
selling these  installment  contracts at levels which provide adequate cash flow
for our business. Although we have not recently experienced difficulties selling
our  installment  contracts  at the  levels  our cash  requirements  dictate,  a
recurrence  of those  conditions  would  likely  require us to raise  additional
working  capital to allow us to carry these assets on our balance sheet.  All of
our present  installment  contract sales arrangements are subject to termination
at any time by notice to us.

         We are  dependent on credit card  issuers who provide us with  merchant
     accounts that are used to receive payments from our customers.

         For the fiscal year ended June 30, 2003  approximately $22 million,  or
42%, of our total  revenue  was  received  from  customers  through  credit card
payments.  Each financial  institution that issues merchant accounts establishes
limits on the amount of payments  which may be received  through the account and
requires  that we keep  reserves  on deposit  with it to protect  the  financial
institution  against  losses it may incur with respect to the account.  Although
this had not recently been the case, we have in the past experienced  difficulty
in maintaining  these  merchant  accounts in good standing due to changes in the
reserve  requirements  imposed by the  issuing  banks with whom we have  worked,
changes in the  transaction  amount  permitted and rate of  charge-backs,  among
other  reasons.  If we were to experience a significant  reduction in or loss of
these accounts our business would be severely and negatively impacted.

         We are dependent on arrangements that allow us to sell to our customers
     the ability to accept  credit card  payments for products and services sold
     on their websites.

         During the fiscal  year  ended June 30,  2003 we derived  approximately
$6.9 million, or 13% of our total revenues,  from the sale to our customers of a
product  which allows the customer to accept  credit card payments for goods and
services sold by them through their  website.  In the past, we have  experienced
difficulty in maintaining the  arrangements  that allow us to offer this product
to our customers and have experienced  difficulty in establishing such a product
for resale at our workshops  held outside the United States.  In addition,  from
time to time,  credit card issuing  organizations  make changes that affect this
product which could negatively  impact,  or preclude,  our offering this product
for sale in the United  States in its present  form.  We  presently  obtain this
product for resale from an unrelated third party. Prior to October 1, 2002, this
product was obtained from Electronic Commerce International,  Inc. ("ECI") which
was owned by John J. Poelman,  our former chief executive officer who, effective
that date,  sold certain of ECI's assets and  liabilities,  including the use of
its corporate name and its contractual relationship with us, to the third party.
Our  contract  with the third  party may be  terminated  by it at any time after
August 1, 2005 on 120 days  written  notice to us. Were we to lose our access to
this product or if its cost increased our business could be negatively impacted,
and if we are not to be able to obtain a comparable  product for resale  outside
the  United  States  our  ability  to  successfully  execute  our  international
expansion would be compromised.

         We might require  additional  capital to support business  growth,  and
     such capital might not be available.

         We intend to continue to make  investments to support  business  growth
and may  require  additional  funds to respond  to  business  opportunities  and
challenges,  which include the opportunity to increase our revenue by increasing
the number of customer  installment  contracts  that we retain and carry  rather
than sell, the need to develop new products or enhance  existing  products,  the
need to enhance our  operating  infrastructure  and the  opportunity  to acquire
complementary businesses and technologies.  Accordingly, we may elect or need to
engage in equity or debt financing to secure additional  funds.  Equity and debt
financing,  however, might not be available when needed or, if available,  might
not be  available  on terms  satisfactory  to us.  If we are  unable  to  obtain
financing or financing on terms  satisfactory  to us, our ability to continue to
support  our  business  growth and to respond to  business  challenges  could be
significantly limited.

         We are subject to compliance  with  securities  law, which expose us to
     potential liabilities, including potential rescission rights.

         We have  periodically  offered and sold our common  stock to  investors
pursuant  to  certain  exemptions  from  the  registration  requirements  of the
Securities Act of 1933, as well as those of various state  securities  laws. The
basis for relying on such exemptions is factual;  that is, the  applicability of
such  exemptions  depends upon our conduct and that of those persons  contacting
prospective  investors  and making the  offering.  We have not  received a legal
opinion  to the  effect  that  any of  our  prior  offerings  were  exempt  from
registration  under any federal or state law.  Instead,  we have relied upon the
operative facts as the basis for such exemptions, including information provided
by investors themselves.

         If any prior offering did not qualify for such  exemption,  an investor
would have the right to rescind its purchase of the securities if it so desired.
It is possible that if an investor should seek  rescission,  such investor would
succeed.  A similar situation prevails under state law in those states where the
securities  may be offered  without  registration  in  reliance  on the  partial
preemption  from the  registration  or  qualification  provisions  of such state
statutes  under the National  Securities  Markets  Improvement  Act of 1996.  If
investors were successful in seeking rescission,  we would face severe financial
demands that could adversely  affect our business and operations.  Additionally,
if we did not in fact qualify for the exemptions  upon which we have relied,  we
may become  subject to  significant  fines and penalties  imposed by the SEC and
state securities agencies.

         In particular,  our private placement conducted January-April 2001 to a
group of our then long-time  stockholders who were accredited investors occurred
in part while a dormant, i.e., not effective, registration statement was on file
with the SEC with  respect to a public  offering of our common  stock by a third
party deemed by current SEC interpretations to be an offering by us. Although we
believe that these unregistered  securities were issued pursuant to an available
exemption   under   applicable   securities   laws,  we  are  aware  of  current
interpretations of securities regulators that are inconsistent with our view. If
our  interpretation  is proven  incorrect then,  among other  consequences,  the
purchasers of such securities  would be entitled to exercise  rescission  rights
with respect to their  investment in us. If such rights were  exercised by these
investors,  we would be liable to them in an amount equal to the total  proceeds
of such  offering,  $2,076,500,  plus  interest  at  rates  determined  by state
statutes from the date of such offering to the date of payment. We believe that,
if such an offer of  rescission  was made to these  investors  at this time,  it
would  not be  accepted.  If we were  required  to make such an offer and it was
accepted,  then the required  payments would exceed our cash resources and would
require us to seek additional  financing,  most likely in the form of additional
issuances  of common  stock,  to make such  payments  and would  materially  and
adversely effect our financial condition.

         Our business could be materially and adversely  affected as a result of
     general economic and market conditions.

         We are subject to the  effects of general  global  economic  and market
conditions. The U.S. economy is much weaker now than it has been in recent years
and  may  continue  to be  weak  for  the  foreseeable  future.  These  economic
conditions  may cause  businesses to curtail or eliminate  spending on eCommerce
services or to reduce demand for our products and services.

         Our operations could be hurt by terrorist attacks,  fear of disease and
     other  activity  and events  that make air travel  difficult  or reduce the
     willingness of customers to attend our group meetings.

         We rely on frequent  presentations of our preview training sessions and
Internet training workshops by a limited number of persons in various cities and
these  persons  generally  travel by air. In addition,  these  preview  training
sessions  and Internet  training  workshops  involve  large groups of persons in
upscale and sometimes marquis hotel facilities. Our business would be materially
and adversely  affected by air travel becoming less available due to significant
cut backs in the  frequency of service or  significant  increases in  processing
times at airports  due to security  or other  factors or by air travel  becoming
unavailable  due to  governmental or other action as was the case during a brief
period during September 2001. In addition,  our business would be materially and
adversely  affected  if our  potential  customers  were  to  become  fearful  of
attending large public meetings in large hotels.

         The market for our  products and services is evolving and its growth is
     uncertain.

         The markets for our products and services are  continuing to evolve and
are  increasingly  competitive.   Demand  and  market  acceptance  for  recently
introduced   and   proposed   new  products  and  services  and  sales  of  them
internationally  are  subject  to a high  level of  uncertainty  and  risk.  Our
business may suffer if the market  develops in an  unexpected  manner,  develops
more slowly than in the past or becomes saturated with  competitors,  if any new
products  and  services do not sustain  market  acceptance  or if our efforts to
expand internationally do not sustain market acceptance.

         We may not have the  resources to compete with other  companies  within
     our industry.

         Although  most of our  direct  competitors  have not to date  offered a
range of Internet products and services  comparable to those offered by us, many
have  announced  their  intention to do so. These  competitors at any time could
elect  to  focus  additional  resources  in  our  target  markets,  which  could
materially  and  adversely   affect  us.  Many  of  our  current  and  potential
competitors have stronger brand recognition,  longer operating histories, larger
customer bases,  longer  relationships  with clients and  significantly  greater
financial,  technical,  marketing and public relations  resources than we do. We
believe our  competitors  may be able to adapt more quickly to new  technologies
and customer needs,  devote greater  resources to the promotion or sale of their
products and services, initiate or withstand substantial price competition, take
advantage  of  acquisition  or other  opportunities  more readily or develop and
expand their product and service offerings more quickly.

         Expansion    into    international    markets   and    development   of
     country-specific  eCommerce  products  and  services  may be  difficult  or
     unprofitable.

         We are working to expand our  operations  into  selected  international
markets and,  based on the results of these  operations,  we plan to continue to
expand our  international  operations.  Although  we intend to expand into these
markets  cautiously  there  are  difficulties  inherent  in  doing  business  in
international markets such as:

     o    cultural and other  differences  between the markets with which we are
          familiar  and these  international  markets that could result in lower
          than  anticipated  attendance  at our preview  sessions  and  Internet
          training workshops and/or lower than anticipated sales
     o    banking  and payment  mechanisms  that differ from those in the United
          States and make it more  difficult  for us to both accept  payments by
          credit card and offer to customers a product that allows  customers to
          accept credit card payments on their  websites
     o    unproven markets for our services and products
     o    unexpected changes in regulatory requirements
     o    potentially adverse tax environment
     o    export restrictions and tariffs and other trade barriers
     o    burdens of complying  with  applicable  foreign laws and  exposures to
          different  legal  standards,  particularly  with  respect to sales and
          marketing practices,  intellectual property,  privacy and distribution
          of potentially offensive or unlawful content over the Internet, and
     o    fluctuations in currency exchange rates.

         Management  beneficially owns approximately 11% of our common stock and
     their interests could conflict with other stockholders.

         Our  current   directors  and  executive   officers   beneficially  own
approximately  11% of our outstanding  common stock. As a result,  the directors
and executive officers  collectively may be able to substantially  influence all
matters requiring stockholder approval,  including the election of directors and
approval of significant corporate transactions.  Such concentration of ownership
may also have the effect of delaying or preventing a change in control.

         Our future  success  depends on continued  growth in  acceptance of the
     Internet as a business medium.

         In order  for us to attain  success,  the  Internet  must  continue  to
achieve widespread acceptance as a business medium. In addition,  the businesses
and  merchants to whom we market our products and services  must be convinced of
the need for an online eCommerce presence and must be willing to rely upon third
parties to develop and manage their eCommerce  offerings and marketing  efforts.
It remains uncertain whether sustained  significant  demand for our products and
services  as sold  through  our  workshop  format  will  exist and  whether  our
distribution  channel  to  our  target  markets  will  establish  itself  as the
preferred channel If we are not successful in responding to the evolution of the
Internet and in tailoring  our product and service  offerings to respond to this
evolution, our business will be materially and adversely affected.

         Evolving  regulation of the Internet,  including the use of e-mail as a
     marketing tool, may harm our business.

         As eCommerce continues to evolve it is subject to increasing regulation
by federal, state, or foreign agencies.  Areas subject to regulation include the
use of e-mail, user privacy, pricing, content, quality of products and services,
taxation,  advertising,  intellectual property rights, and information security.
In particular, our initial contact with many of our customers is through e-mail.
The use of  e-mail  for this  purpose  has  become  the  subject  of a number of
recently  adopted and  proposed  laws and  regulations.  In  addition,  laws and
regulations applying to the solicitation,  collection, or processing of personal
or consumer  information could negatively affect our activities.  The perception
of security and privacy concerns,  whether or not valid, may indirectly  inhibit
market  acceptance  of our  products.  In addition,  legislative  or  regulatory
requirements  may heighten  these  concerns if  businesses  must notify Web site
users that the data captured  after  visiting Web sites may be used by marketing
entities to unilaterally  direct product promotion and advertising to that user.
Moreover,  the  applicability  to the Internet of existing laws governing issues
such as intellectual property ownership and infringement,  copyright, trademark,
trade secret, obscenity and libel is uncertain and developing.  Furthermore, any
regulation  imposing fees or assessing  taxes for Internet use could result in a
decline in the use of the Internet  and the  viability  of  e-commerce.  Any new
legislation or regulation, or the application or interpretation of existing laws
or regulations,  may decrease the growth in the use of the Internet,  may impose
additional  burdens on  e-commerce or may require us to alter how we conduct our
business. This could decrease the demand for our products and services, increase
our cost of doing  business,  increase  the costs of products  sold  through the
Internet  or  otherwise  have a  negative  effect on our  business,  results  of
operations and financial condition.

         Internet security issues pose risks to the development of eCommerce and
     our business.

         Security  and privacy  concerns  may inhibit the growth of the Internet
and  other  online  services  generally,  especially  as a means  of  conducting
commercial   transactions.   Processing  eCommerce   transactions  involves  the
transmission  and analysis of confidential  and  proprietary  information of the
consumer, the merchant, or both, as well as our own confidential and proprietary
information.  Anyone able to circumvent  security measures could  misappropriate
proprietary information or cause interruptions in our operations, as well as the
operations of the merchant. We may be required to expend significant capital and
other resources to protect  against  security  breaches or to minimize  problems
caused by security  breaches.  To the extent that we experience  breaches in the
security of proprietary  information which we store and transmit, our reputation
could be damaged  and we could be exposed  to a risk of loss or  litigation  and
possible liability.

         We depend upon our proprietary  intellectual  property rights,  none of
     which can be completely safeguarded against infringement.

         We rely upon copyright law, trade secret protection and confidentiality
or license  agreements  with our  employees,  customers,  business  partners and
others to protect our proprietary rights, but we cannot guarantee that the steps
we have taken to protect  our  proprietary  rights will be  adequate.  We do not
currently have any patents or registered  trademarks,  and effective  trademark,
copyright and trade secret  protection  may not be available in every country in
which our products are  distributed or made available  through the Internet.  In
addition, there can be no assurance that a patent will issue or a trademark will
be referred based on our pending applications.

         We may incur  substantial  expenses in  defending  against  third-party
     patent and trademark infringement claims regardless of their merit.

         From  time to time,  parties  may  assert  patent  infringement  claims
against us in the form of letters,  lawsuits and other forms of  communications.
Third  parties  may also  assert  claims  against us  alleging  infringement  of
copyrights, trademark rights, trade secret rights or other proprietary rights or
alleging unfair competition.  If there is a determination that we have infringed
third-party  proprietary  rights, we could incur substantial  monetary liability
and be prevented from using the rights in the future.

         We are aware of  lawsuits  filed  against  certain  of our  competitors
regarding the  presentment of  advertisements  in response to search requests on
"keywords"  that may be  trademarks of third  parties.  It is not clear what, if
any, impact an adverse ruling in these recently filed lawsuits would have on us.
Many parties are  actively  developing  search,  indexing,  eCommerce  and other
Web-related  technologies.  We believe that these  parties will continue to take
steps to protect these technologies,  including seeking patent protection.  As a
result, we believe that disputes  regarding the ownership of these  technologies
are likely to arise in the future.

         There are low barriers to entry into the eCommerce services market and,
     as  a  result,  we  face  significant  competition  in a  rapidly  evolving
     industry.

         We have no patented,  and only a limited  amount of other  proprietary,
technology  that  would  preclude  or  inhibit  competitors  from  entering  our
business.  In addition,  the costs to develop and provide eCommerce services are
relatively low.  Therefore,  we expect that we will  continually face additional
competition  from new entrants into the market in the future.  There is also the
risk that our employees may leave and start competing businesses.  The emergence
of these  enterprises  could have a material  adverse effect on us.  Existing or
future  competitors may better address new  developments or react more favorably
to changes  within our  industry  and may develop or offer  e-commerce  services
providing  significant  technological,  creative,  performance,  price  or other
advantages over the services that we offer.

         Our operations,  based in Utah,  could be hurt by a natural disaster or
     other catastrophic event.

         Substantially all of our network  infrastructure is located in Utah, an
area  susceptible to  earthquakes.  We do not have multiple site capacity if any
catastrophic  event occurs and,  although we do have a redundant network system,
this system does not guarantee  continued  reliability if a  catastrophic  event
occurs.  Despite implementation of network security measures, our servers may be
vulnerable  to  computer  viruses,   break-ins  and  similar   disruptions  from
unauthorized  tampering with our computer  systems.  In addition,  if there is a
breach or alleged  breach of security or privacy  involving our services,  or if
any third party undertakes  illegal or harmful actions using our  communications
or eCommerce  services,  our business and  reputation  could suffer  substantial
adverse  publicity  and  impairment.   We  do  not  carry  sufficient   business
interruption  or other  insurance at this time to compensate for losses that may
occur as a result of any of these events.

         Investors will incur immediate and substantial dilution.

         Significant  additional dilution will result if outstanding options and
warrants are exercised. As of June 30, 2003, we had outstanding stock options to
purchase  approximately  1.2  million  shares of common  stock and  warrants  to
purchase  approximately  631,000 shares of common stock. To the extent that such
options and warrants are exercised, there will be further dilution. In addition,
in the event future financings should be in the form of, be convertible into, or
exchangeable  for our equity  securities,  investors may  experience  additional
dilution.

         Some  provisions of our  certificate  of  incorporation  and bylaws may
     deter takeover  attempts that may limit the opportunity of our stockholders
     to sell their shares at a favorable price.

         Some of the provisions of our certificate of  incorporation  and bylaws
could make it more  difficult  for a third party to acquire us, even if doing so
might be beneficial to our  stockholders  by providing them with the opportunity
to sell their shares at a premium to the then market price.  Our bylaws  contain
provisions  regulating  the  introduction  of business  at annual  stockholders'
meetings by anyone other than the board of directors.  These provisions may have
the effect of making it more difficult,  delaying,  discouraging,  preventing or
rendering more costly an acquisition or a change in control of our company.

         In addition,  our corporate  charter  provides for a staggered board of
directors  divided  into  two  classes.  Provided  that we have  at  least  four
directors,  it will take at least two annual  meetings to effectuate a change in
control of the board of directors  because a majority of the directors cannot be
elected at a single  meeting.  This extends the time required to effect a change
in control of the board of directors and may discourage  hostile  takeover bids.
We currently have five directors.

         Further,  our  certificate  of  incorporation  authorizes  the board of
directors  to issue up to  5,000,000  shares of  preferred  stock,  which may be
issued in one or more series,  the terms of which may be  determined at the time
of issuance by the board of directors  without  further action by  stockholders.
Such terms may include voting rights, including the right to vote as a series on
particular matters, preferences as to dividends and liquidation,  conversion and
redemption rights and sinking fund provisions.  No shares of preferred stock are
currently  outstanding  and we have no  present  plans for the  issuance  of any
preferred stock.  However,  the issuance of any preferred stock could materially
adversely  affect the rights of holders of our common stock, and therefore could
reduce its value.  In addition,  specific  rights  granted to future  holders of
preferred  stock  could be used to restrict  our ability to merge with,  or sell
assets  to, a third  party.  The  ability  of the  board of  directors  to issue
preferred stock could make it more difficult, delay, discourage, prevent or make
it more costly to acquire or effect a change in control,  thereby preserving the
current stockholders' control.

         Our stock  price and its  volatility  and our  listing may make it more
     difficult to resell shares when desired or at attractive prices.

         Some  investors  view  low-priced  and Bulletin  Board stocks as unduly
speculative  and therefore  not  appropriate  candidates  for  investment.  Many
institutional  investors  have  internal  policies  prohibiting  the purchase or
maintenance of positions in low-priced  stocks.  This has the effect of limiting
the pool of potential  purchasers  of our common stock at present.  Stockholders
may find  greater  percentage  spreads  between bid and asked  prices,  and more
difficulty in completing  transactions and higher  transaction costs when buying
or  selling  our common  stock  than they would if our stock were  listed on the
NASDAQ SmallCap Market or the NASDAQ National  Market.  In addition,  the market
for our common  stock may not always be an active  market.  Our common stock now
trades on The NASDAQ  Over the  Counter  Bulletin  Board.  We have  applied  for
listing of our common  stock on the NASDAQ  SmallCap  Market and believe that we
meet the requirements for listing thereon. However our application is subject to
review  and  approval  by the  NASDAQ  and  there can be no  assurance  that our
application will be approved.

         Our stock  price may  fluctuate  in  response to a number of events and
factors,  such as quarterly  variations in operating  results,  announcements of
technological innovations or new products and services by us or our competitors,
changes  in  financial  estimates  and  recommendations  by  financial  analysts
covering  other  companies,  the operating and stock price  performance of other
companies  that  investors  may deem  comparable,  and news reports  relating to
trends in our markets. In addition,  the stock market in general, and the market
prices for  Internet-related  companies in particular,  have experienced extreme
volatility  that often has been  unrelated to the operating  performance of such
companies. These broad market and industry fluctuations may adversely affect the
price of our stock, regardless of our operating performance.

         Future  sales of  common  stock  by our  existing  stockholders  and by
     holders of warrants and stock options granted by us could adversely  affect
     our stock price.

         The market price of our common stock could decline as a result of sales
of a large number of shares of our common stock in the market or the  perception
that  these  sales  could  occur,  including  as a  result  of  our  contractual
obligation  to register for public  resale  certain of our  outstanding  shares.
These sales also might make it more  difficult for us to sell equity  securities
in the future at a time and at a price that we deem appropriate. As of September
12,  2003,  we had  outstanding  11,267,816  shares  of common  stock,  of which
approximately  3,914,588 were freely  tradable.  Approximately  1,824,988 shares
were reserved for issuance pursuant to exercise of warrants and options.  Shares
issued upon the exercise of stock  options  granted under our stock option plans
will be eligible  for resale in the public  market from time to time  subject to
vesting  and,  in the  case of  some  options,  the  expiration  of the  lock-up
agreements.

Item 2.           Properties.


         Our principal  office is located at 754 East Technology  Avenue,  Orem,
Utah 84097.  The property  consists of  approximately  12,500 square feet leased
from an  unaffiliated  third party.  The lease  terminates on May 31, 2005.  The
annual rent  during our fiscal  year ending June 30, 2004 will be  approximately
$271,250.  We maintain  tenant fire and  casualty  insurance  on our  properties
located in these buildings in an amount that we deem adequate. We also rent on a
daily basis hotel  conference  rooms and facilities from time to time in various
cities throughout the United States,  Canada and other countries  throughout the
world at which we host our preview sessions and Internet training workshops.  We
are under no long-term obligations to such hotels.

Item 3.           Legal Proceedings.


         We  previously  reported  that  we  were  the  subject  of a  nonpublic
investigation by the Federal Trade Commission.  The first investigation activity
began nearly five years ago when the FTC had  announced  what they refer to as a
"sweep" of the industry.  We cooperated  fully with all requests for information
and details,  and after over a year's  investigation,  no action  against us was
taken  and the case  went  dormant.  During  this  same  period  of time,  other
unrelated companies and individuals  targeted by the FTC were subject to consent
agreements and  injunctions and paid large  financial  penalties.  Some of those
companies are no longer in business.

         About  two  years  ago,  based  on  various  allegations  and  customer
complaints,  the FTC re-opened its  investigation  of us,  requesting once again
complete  details about us and marketing,  sales,  customer service policies and
other matters.  The FTC also obtained details regarding customer complaints from
the Better  Business  Bureau and various AG offices,  and was fully aware of the
"wrong doings" alleged by a nationally  broadcast television story. In addition,
FTC representatives  attended one or more of our workshops,  visited our offices
and were afforded an opportunity to review our customer files.  After nearly two
years in this most recent investigation, we received written notice that the FTC
investigation had been officially closed.

         In its letter the FTC states  that it "...  has  conducted  a nonpublic
investigation  to  determine  whether  Galaxy  Mall and  related  entities  have
violated the Federal Trade Commission Act through the use of deceptive practices
in  connection  with  the  sale of  electronic  "storefronts"  or web  sites  or
storefront-related  products or  services."  and  concludes  in part by stating,
"Upon further  review of this matter,  it now appears that no further  action is
warranted by the Commission at this time.  Accordingly,  the  investigation  has
been closed." The FTC letter also states that "The Commission reserves the right
to take such further action as the public interest may require."

         We  certainly  regret  even  one  complaint,  but  can no  more  accept
responsibility  for  failure of a  business  that  purchases  its  products  and
services  than the  telephone  company,  a computer  manufacturer  or a business
college,  can accept  responsibility for the failure of a customer or student to
achieve  success  using,  or not  using,  their  telephone  or  computer  or the
knowledge learned from a college course.  Although we are constantly looking for
ways to improve our products and services, because our products and services are
used  by  entrepreneurs  and  small  businesses  with  such  a  broad  range  of
objectives,  backgrounds  and skills,  we  anticipate  that we will  continue to
receive  complaints  from some of our customers who are not able to successfully
establish or extend their business on the Internet.

         Regardless,  we remain  committed  to work with and assist  each of our
customers by providing them  information and tools necessary to help them extend
their business to the Internet.

         We are pleased that the FTC's  investigations  over this long period of
time has been  closed  without  any formal  action by the  agency.  We have long
believed  that we operate our business with  integrity  and in  compliance  with
applicable laws and regulations.  We fully support the various federal and state
agencies that we interact  with and, as in the past,  will continue to cooperate
with them.

         From time to time,  we receive  inquiries  from  and/or  have been made
aware of investigations  by government  officials in many of the states in which
we operate,  as well as by the Federal  Trade  Commission.  These  inquiries and
investigations  generally concern  compliance with various city,  county,  state
and/or federal regulations involving sales and marketing practices.  We have and
do respond to these  inquiries and have generally been  successful in addressing
the concerns of these  persons and entities,  although  there is often no formal
closing  of  the  inquiry  or   investigation.   The  Federal  Trade  Commission
investigation  has been resolved as indicated  above.  There can be no assurance
that the ultimate resolution of these or other inquiries and investigations will
not have a  material  adverse  effect on our  business  or  operations.  We also
receive  complaints  and  inquiries in the ordinary  course of our business from
both  customers  and  governmental  and  non-governmental  bodies  on  behalf of
customers,  and in some cases these customer  complaints have risen to the level
of litigation.  To date we have been able to resolve these matters on a mutually
satisfactory  basis and we believe that we will be  successful  in resolving the
currently  pending  matters  but there  can be no  assurance  that the  ultimate
resolution  of these  matters  will not have a  material  adverse  affect on our
business or operations.

         On June 3, 2003, the Utah Department of Commerce,  Division of Consumer
Protection,  issued an Administrative  Citation In the Matter Of: Imergent, Inc.
and  StoresOnline,  Inc.,  previously  known as Galaxy Mall, Inc., UDCP Case No.
CP30320 et al. The Administrative  Citation, among other things, alleged that we
have violated the Utah Business  Opportunity  Disclosure Act, Utah Code Ann. ss.
13-15-1,  et seq., and the Utah Consumer Sales Practices Act, 13-11-1 et seq. In
the Administrative  Citation,  the Division of Consumer  Protection is seeking a
maximum  potential  fine of $1,000 for alleged  violation  of the Utah  Business
Opportunity  Disclosure Act registration  requirements,  $89,000.00 in potential
maximum fines for the alleged  violation of the disclosure  requirements  of the
Utah Business  Opportunity  Disclosure Act,  $89,000.00 in fines for the alleged
violation of the deceptive acts or practices portions of the Utah Consumer Sales
Practices Act, and $83,000.00 in fines for the alleged failure to provide buyers
a three day right of rescission under the Utah Consumer Sales Practices Act. The
Utah  Division  of  Consumer   Protection   reserved  the  right  to  amend  the
Administrative  Citation  and has  informed  us that it  intends  to  amend  the
Administrative  Citation.  We have denied the allegations in the  Administrative
Citation,  and a hearing before a hearing officer under the Utah  Administrative
Procedures Act has been scheduled. Discussions with the state of Utah to resolve
this  matter are in  progress.  We believe  that we have valid  defenses  to the
Administrative   Citation   and  intend  to   vigorously   defend   against  the
Administrative Citation.

         On April 22, 2003, Maria J. Smith, purportedly on behalf of herself and
the general  public as private  attorney  general,  filed a Complaint For Unfair
Competition  (California  Business & Professions Code ss. 17200 et seq.) against
our subsidiary  Galaxy Mall, Inc., and other  defendants,  including  Electronic
Commerce  International,  Inc. ("ECI"), in Orange County Superior Court, Central
Justice Center,  in the State of California,  before the Honorable  Steven Perk,
Dept.  C27 (Case No.  030005871).  ECI is owned by John J.  Poelman,  our former
Chief  Executive  Officer  and a  former  director.  The  complaint  purportedly
alleges,  among other  things,  that the products  and services  acquired by the
plaintiff  were  products and services  that she did not need or were  otherwise
available to her through other means. Ms. Smith seeks  preliminary and permanent
injunctive  relief,  restitution  in an  unspecified  amount for the  benefit of
members of the general public  nationwide,  and unspecified  attorneys' fees and
costs.  We filed an answer to the complaint on May 28, 2003 denying the material
allegations  in Ms.  Smith's  Complaint and setting  forth  various  affirmative
defenses.  On June 9, 2003,  we filed a Motion To Stay  Claims  Pursuant  to CCP
410.30,  requesting  that the action be stayed in California and requesting that
the  plaintiff be required to litigate her claim  pursuant to a forum  selection
clause  "in the  courts of the State of Utah in the County of Utah or the United
States District Court for the State of Utah."  Defendant  Leasecomm has informed
us that they are  engaged in  negotiations  with the  plaintiffs  to settle this
matter and  negotiations  to reach a global  settlement  are  anticipated.  Both
Leasecomm and the other named  defendant in this case,  ECI have  indicated that
they believe that were they found to be liable that they would be entitled to be
indemnified  by us with respect to any such  liability.  We believe that we have
valid  defenses to the  Complaint  and the claims for  indemnification  and if a
settlement is not reached we intend to vigorously defend the action.

         We are  not  currently  involved  in  any  other  material  litigation,
however, we are subject to various claims and legal proceedings covering matters
that arise in the ordinary course of business. We believe that the resolution of
these cases will not have a material  adverse effect on our business,  financial
position, or future results of operations.  As previously disclosed, on April 8,
2002 Category 5 Technologies, Inc. ("C5T") caused us to be served with a Summons
and Complaint in the Third Judicial  District Court in and for Salt Lake County,
State of Utah,  Case No.  020902991,  whereby  C5T  sought  judgment  against us
seeking  reimbursement  of $260,000  of their  expenses  associated  with merger
negotiations  between our  companies.  We have  resolved this matter and entered
into a First Amendment to Termination Agreement with Cat 5 dated as of March 10,
2003 memorializing that resolution. On April 9, 2003 a Stipulation of Settlement
and Order of Dismissal was entered, dismissing the lawsuit with prejudice.

Item 4.           Submission of Matters to a Vote of Security Holders.

         Not applicable.

                                     PART II


Item 5.           Market for Registrant's Common Equity and Related Stockholder
                  Matters.


Market Information

         Our common stock has traded on the Nasdaq OTC Bulletin Board since July
3, 2002 under the symbol  "IMGG."  From  January 10,  2001 to July 2, 2002,  our
common stock traded on the OTC Bulletin Board under the symbol  "NGWY."  Between
November  18, 1999 and January 9, 2001,  our common  stock  traded on The Nasdaq
National  Market  under the symbol  "NGWY." The  following  table sets forth the
range of high and low bid prices as  reported on The Nasdaq  National  Market or
the Nasdaq OTC Bulletin Board, as applicable,  for the periods indicated, all of
which reflect the 10:1 reverse stock split effected on July 2, 2002.

                                                               High       Low

Fiscal 2003
     Fourth Quarter.....................................       $4.45     $1.55
     Third Quarter......................................        2.31      1.50
     Second Quarter.....................................        2.30      1.00
     First Quarter......................................        1.45      1.10
Fiscal 2002
     Fourth Quarter.....................................        1.80      0.85
     Third Quarter......................................        3.70      0.90
     Second Quarter.....................................        5.50      2.70
     First Quarter......................................        7.20      2.60

         These bid prices  indicate the prices that a market maker is willing to
pay. These quotations do not include retail markups, markdowns or other fees and
commissions and may not represent actual transactions.

Security Holders

         There were 683  holders  of record of our shares of common  stock as of
September 12, 2003.

Dividends

         We have  never  paid any cash  dividends  on our  common  stock  and we
anticipate  that we will retain future  earnings,  if any, to finance the growth
and development of our business. Therefore, we do not anticipate paying any cash
dividends on our shares for the foreseeable future.

Equity Compensation Plan Information

         The following  table and note provide  information  about shares of our
common  stock that were  issuable  as of June 30,  2003  pursuant to exercise of
options under all of our existing equity compensation plans.





- --------------------------------------------- ------------------------- ----------------------- ----------------------
                                                                                                Number of securities
                                                                                                 remaining available
                                                                                                 for future issuance
                                                Number of securities       Weighted-average         under equity
                                                 to be issued upon          exercise price       compensation plans
               Plan Category                  exercise of outstanding       of outstanding      (excluding securities
                                                      options                  options           reflected in column
                                                                                                        (a))
- --------------------------------------------- ------------------------- ----------------------- ----------------------
                                                                                                   
                                                        (a)                     (b)                         (c)
- --------------------------------------------- ------------------------- ----------------------- ----------------------
Equity compensation plans approved (1), (3)                 498,750(1)        $ 7.24                              -
    by security holders                                       8,432(2)        $33.20                         65,617
                                                            437,551(3)        $ 6.85                        528,607
- --------------------------------------------- ------------------------- ----------------------- ----------------------
Equity compensation plans not approved                      179,375(1)         $2.03                        320,625
    by security holders                                           -(3)          -                           500,000
                                                             69,420(4)        $17.66                              -
- --------------------------------------------- ------------------------- ----------------------- ----------------------
Total                                                     1,193,528           $ 7.04                        914,849
- --------------------------------------------- ------------------------- ----------------------- ----------------------
- --------------------


(1)      To be issued under our Amended and Restated  1998 Stock Option Plan for
         Senior  Executives.  This plan  provides  for the grant of  options  to
         purchase  up  to  1,000,000  shares  of  common  stock  to  our  senior
         executives.   Options  may  be  either   incentive   stock  options  or
         non-qualified  stock options under Federal tax laws. This plan formerly
         provided  for the  issuance of up to 500,000  shares and was amended by
         our Board of Directors  on April 9, 2003 to increase by 500,000  shares
         the  number  of  shares  of  common  stock   issuable   thereunder   as
         non-qualified stock options. The amendment has not been approved by our
         stockholders.

(2)      To be issued under our 1998 Stock  Compensation  Program.  This program
         provided  for the grant of options to purchase up to 100,000  shares of
         common to officers,  employees,  directors and independent  contractors
         and  agents.   Options  may  be  either   incentive  stock  options  or
         non-qualified stock options under Federal tax laws.

(3)      To be issued under our 1999 Amended and Restated  Stock Option Plan for
         Non-Executives. This plan provides for the grant of options to purchase
         up to 1,000,000 shares of our common stock.  Options granted under this
         plan generally become  exercisable in increments over a period of up to
         four  years.  This plan  formerly  provided  for the  issuance of up to
         500,000  shares and was amended by our Board of  Directors  on April 9,
         2003 to increase by 500,000 shares the number of shares of common stock
         issuable thereunder as non-qualified  stock options.  The amendment has
         not been approved by our stockholders.

(4)      To be  issued  under  the 1997  Employee  Stock  Option  Plan of Galaxy
         Enterprises,  Inc. This plan was assumed by us pursuant to the terms of
         our merger with Galaxy  Enterprises in June 2000. No additional  shares
         of stock are available for grant under this plan.

Recent Sales of Unregistered Securities

         None.

Item 6.            Selected Financial Data


         The following  selected  consolidated  financial data should be read in
conjunction with our consolidated financial statements and related notes thereto
and Item 7,  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations," and reflect the  acquisitions of Infobahn  Technologies,
LLC (d/b/a Digital Genesis) completed on June 2, 1998, Spartan Multimedia,  Ltd.
completed on January 15, 1999 and Galaxy Enterprises, Inc. completed on June 26,
2000.  The  acquisition  of Galaxy  Enterprises,  Inc.  was  accounted  for as a
pooling-of-interests.  Accordingly,  all periods prior to the  acquisition  have
been restated.  The  consolidated  statement of operations  data for each of the
years in the three-year period ended June 30, 2003, and the consolidated balance
sheet data at June 30, 2003 and 2002 are derived from our consolidated financial
statements  and  are  included   elsewhere  in  this  document.   Prior  to  the
combination, Galaxy Enterprises' fiscal years ended on December 31. In recording
the pooling-of-interests, Galaxy Enterprises' financial statements for the years
ended  December  31,  2000 and 1999 have been  restated to conform to our fiscal
years  ended June 30,  2000 and 1999.  The  restatement  of Galaxy  Enterprises'
results  include a duplication of operations for the period from July 1, 1998 to
December  31,  1998.  As a result,  we have  eliminated  the  related  income of
$1,733,441 from accumulated deficit for fiscal 1999, which includes $3.7 million
in revenue,  and Galaxy  Enterprises'  financial  statements  for the year ended
December  31, 1998 have been  combined  with our  financial  statements  for the
period  from  March 4, 1998  (inception)  through  June 30,  1998.  SFAS No. 145
relating to the accounting treatment for extinguishment of debt became effective
for the Company  during FY 2003.  As a result a change in the  reporting  of our
operations for FY 2001 became  necessary.  During the fiscal year ended June 30,
2001 the Company had originally  reported an extraordinary  item related to gain
on extinguishment of debt in its Statement of Operations of $1,688,956. Based on
SFAS  No.  145  the  Company  has  reclassified   $1,688,956  to  income  before
discontinued  operations in its statement of operations  included in this annual
report.  Historical results are not necessarily  indicative of the results to be
expected in the future.










                                                                          Year Ended
                                           -------------------------------------------------------------------------
                                             June 30,    June 30,    June 30,    June 30,    June 30,    June 30,
                                               2003        2002        2001        2000        1999        1998
                                               ----        ----        ----        ----        ----        ----
                                                                                         

Consolidated Statement of Operations Data:                 (in thousands except per share amounts)

Revenue                                        $ 53,225    $ 37,351    $ 43,001    $ 22,150     $10,280     $ 7,268

Income (loss) from continuing operations          5,034       2,199      (2,626)    (42,790)    (16,797)     (8,521)
Income (loss) from discontinued operations          ---         ---        (286)     (1,319)          3           -
Extraordinary items                                 ---         ---        (727)          -       1,653           -
Net income (loss)                                 5,034       2,199      (3,639)    (44,109)    (15,141)     (8,521)

Basic income (loss) per share:
Income (loss) from continuing operations           0.46        0.37       (1.18)     (23.12)     (13.40)      (9.70)
Loss from discontinued operations                   ---         ---       (0.12)      (0.71)          -          -
Extraordinary items                                 ---         ---       (0.33)          -        1.32          -
Net income (loss) per common share                 0.46        0.37       (1.63)     (23.83)     (12.08)      (9.70)

Diluted income (loss) per share
Income (loss) from continuing operations           0.44        0.37       (1.18)     (23.12)     (13.40)      (9.70)
Loss from discontinued operations                   ---         ---       (0.12)      (0.71)          -           -
Extraordinary items                                 ---         ---       (0.33)         -         1.32           -
Net income (loss) per common share                 0.44        0.37       (1.63)     (23.83)     (12.08)      (9.70)

Weighted average common shares outstanding
    Basic                                        11,019       5,874       2,228       1,851       1,254         879
    Diluted                                      11,553       5,878       2,228       1,851       1,254         879

Consolidated Balance Sheet Data:                                        As of June 30
                                           -------------------------------------------------------------------------
                                               2003        2002        2001        2000        1999        1998
                                               ----        ----        ----        ----        ----        ----

Cash                                           $  2,320     $   520     $   149    $  2,607     $   968     $   279
Working capital (deficit)                         5,527         289     (11,352)    (14,845)     (9,292)     (8,733)
Total assets                                     11,522       7,377       6,055      11,851       5,353       2,041
Short-term debt                                     121         242       3,759         409       1,535       2,152
Long-term debt                                      436         421         442           -           -         383
Stockholders' equity (capital deficit)            8,103       2,469      (9,307)    (10,776)     (8,106)     (7,692)



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         This  management's  discussion and analysis of financial  condition and
results of operations and other portions of this report contain  forward-looking
information  that involves  risks and  uncertainties.  Our actual  results could
differ  materially from those anticipated by this  forward-looking  information.
Factors that may cause such differences  include,  but are not limited to, those
discussed  under the heading "Risk  Factors" and elsewhere in this report.  This
management's  discussion  and  analysis of  financial  condition  and results of
operations  should be read in conjunction with the financial  statements and the
related notes included elsewhere in this report.

General

         Our fiscal  year ended  June 30,  2003 ("FY  2003") was only the second
year since the  inception of the Company that we were  profitable  and the first
year that we enjoyed positive cash flow from operating activities.  As explained
in previous annual reports we closed our Internet  Commerce Center and the Cable
Commerce  division in order to  concentrate  on our  StoresOnline  business that
services  the small  business and  individual  entrepreneur  markets.  We raised
approximately $7.2 million in equity capital through the sale of our convertible
notes and common stock in three private placements during the fiscal years ended
June 30,  2001 and  2002.  Using  this  cash to  retire  debt  and  promote  our
Storesonline business has enabled us to increase revenues significantly,  remain
profitable and have positive cash flow from operations. The following discussion
further expands on the effects of these changes.

         Reverse Stock Split

         On  June  28,  2002,  our  stockholders   approved  amendments  to  our
Certificate of  Incorporation  to change our corporate name to "Imergent,  Inc."
and to effect a one-for-ten  reverse split of the issued and outstanding  shares
of our common stock and reduce the  authorized  number of shares of common stock
from 250,000,000 to 100,000,000.  These changes were effected July 2, 2002. As a
result of the reverse stock split, every ten shares of our existing common stock
was  converted  into one  share of our new  common  stock  under  our new  name,
Imergent,  Inc.  Fractional  shares  resulting from the reverse stock split were
settled by cash payment.  Throughout  this  discussion  references to numbers of
shares and prices of shares have been  adjusted  to reflect  the  reverse  stock
split.

         Review by the Securities and Exchange Commission

         On March 6,  2002,  the  Securities  and  Exchange  Commission  ("SEC")
notified us that they had reviewed our annual  report filed on Form 10-K for the
fiscal  year ended June 30, 2001 and our  quarterly  report on Form 10-Q for the
quarter ended  September 30, 2001.  They sent a letter of comments  pointing out
areas of concern and requesting we answer their questions and provide additional
information.  We  exchanged  correspondence  with  members  of the SEC staff and
provided them with additional information.  On September 24, 2002 in a telephone
conference  call with the SEC staff,  we resolved  certain of the more  material
issues.  On October 31, 2002 we  responded to other  comments  from the staff in
their  letter  dated  August  5,  2002.  On  November  6,  2002  in a  telephone
conversation  with the SEC  staff  we  resolved  the  remaining  issues  without
amending  our  previously   filed   financial   statements.   However,   certain
reclassifications  of financial  information and additional  financial statement
disclosures have been reflected in the accompanying financial statements.

         Fluctuations in Quarterly Results and Seasonality

         In view of the rapidly  evolving  nature of our business and the market
we serve,  we  believe  that  period-to-  period  comparisons  of our  operating
results,  including our gross profit and  operating  expenses as a percentage of
revenues and cash flow, are not necessarily  meaningful and should not be relied
upon as in indication of future  performance.  Our fiscal year ends each June 30
and we experience  seasonality in our business.  Revenues from our core business
during the first and second  fiscal  quarters  tend to be lower than revenues in
our third and fourth  quarters.  We believe  this to be  attributable  to summer
vacations and the  Thanksgiving  and December  holiday seasons that occur during
our first and second quarters.

         Merger of Imergent, Inc. and Galaxy Enterprises, Inc.

         On June 26, 2000, we completed the merger of Galaxy  Enterprises,  Inc.
into one of our wholly owned  subsidiaries.  The merger was  accounted  for as a
pooling-of-interests.   Accordingly,   our  historical   consolidated  financial
statements and the discussion and analysis of financial condition and results of
operations for the prior periods have been restated to include the operations of
Galaxy  Enterprises,  Inc.  as if it had been  combined  with our Company at the
beginning of the first period presented.

         The  financial  statements  for the years  ended June 30, 2002 and 2001
have been  reclassified to conform to fiscal year 2003  presentation,  including
disclosures for discontinued operations.

Critical Accounting Policies and Estimates

         Our consolidated  financial statements have been prepared in accordance
with accounting  principles  generally  accepted in the United States of America
("US  GAAP") and form the basis for the  following  discussion  and  analysis on
critical accounting  policies and estimates.  The preparation of these financial
statements  requires  us to make  estimates  and  assumptions  that  affect  the
reported  amounts of assets,  liabilities,  revenues and  expenses,  and related
disclosure of contingent assets and liabilities.  On a regular basis we evaluate
our estimates and  assumptions.  We base our estimates on historical  experience
and on various other  assumptions  that are believed to be reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or  conditions.  Senior  management  has discussed the  development,
selection and disclosure of these  estimates with the Board of Directors and its
Audit  Committee.  There are  currently  five members of the Board of Directors,
three of whom make up the Audit Committee. The Board of Directors has determined
that each member of the Audit Committee qualifies as an independent director and
that the  chairman  of the Audit  Committee  qualifies  as an  "audit  committee
financial expert" as defined under the rules adopted by the SEC.

         A summary of our significant  accounting  policies is set out in Note 1
to our  Financial  Statements.  We  believe  the  critical  accounting  policies
described below reflect our more  significant  estimates and assumptions used in
the preparation of our  consolidated  financial  statements.  The impact and any
associated  risks on our  business  that are related to these  policies are also
discussed  throughout  this  Management's  Discussion  and Analysis of Financial
Condition and Results of  Operations  where such  policies  affect  reported and
expected financial results.

         Revenue Recognition

         During the fiscal  year ended June 30,  2001 the  Company  changed  its
product offering at its Internet training workshops.  The date of the change was
October 1, 2000, the beginning of our second fiscal quarter of fiscal year 2001.
Prior to that  time,  customers  were sold a service  consisting  of the  custom
construction of Internet  websites for their  business,  which service was to be
provided at any time during the 12 months  following  the sale.  Included in the
price paid for this service was one year's  hosting  beginning  when the website
was published.  Revenue from these transactions was deferred at the time of sale
and  recognized  as the services  were rendered or when the right to receive the
services terminated.

         Beginning  October 1, 2000, we discontinued  selling the service and in
its place sold a license to use a new product called the  StoresOnline  Software
("SOS").  The SOS is a web-based  software  product that enables the customer to
develop their Internet  website  without  additional  assistance from us. When a
customer purchases a SOS license at one of our Internet training  workshops,  he
or she receives a CD-ROM containing  programs to be used with their computer and
a password  and  instructions  that allow  access to our  website  where all the
necessary  tools are  present to complete  the  construction  of the  customer's
website. If they choose to host with us there is an additional setup and hosting
fee  (currently  $150) for  publishing  and 12 months  of  hosting.  This fee is
deferred at the time it is paid and recognized  during the subsequent 12 months.
A separate  computer  file is provided to the  purchaser at the time of purchase
and can be used if the  customer  decides to create  their  website on their own
completely  without  access to our  website  and host  their  site with  another
hosting service.

         The  revenue  from the sale of the SOS license is  recognized  when the
product is delivered to the customer. We accept cash and credit cards as methods
of payment and we offer 24-month  installment  contracts to customers who prefer
an extended payment term  arrangement.  We offer these contracts to all workshop
attendees  not wishing to use a check or credit card  provided  they  complete a
credit  application,  give us permission to independently check their credit and
are willing to make an  appropriate  down  payment.  Installment  contracts  are
carried  on our  books  as a  receivable  and the  revenue  generated  by  these
installment  contracts  is  recognized  when the  product  is  delivered  to the
customer and the contract is signed. At that same time an allowance for doubtful
accounts is  established.  This  procedure  was in effect for all of fiscal year
2002 and 2003.

         The American  Institute of Certified  Public  Accountants  Statement of
Position 97-2 ("SOP 97-2") states that revenue from the sale of software  should
be recognized  when the following four specific  criteria are met: 1) persuasive
evidence of an arrangement exists, 2) delivery has occurred, 3) the fee is fixed
and determinable and 4)  collectibility  is probable.  All of these criteria are
met when a customer purchases the SOS product.  The customer signs an order form
and a receipt acknowledging  acceptance of the product. As is noted on the order
and acceptance  forms, all sales are final.  All fees are fixed and final.  Some
states require a three-day right to rescind the transaction and we are currently
evaluating whether to extend that right to customers  generally.  Sales in those
states  where we offer  such a right are not  recognized  until  the  rescission
period has  expired.  We offer  customers  the option to pay for the SOS license
with Extended Payment Term  Arrangements  ("EPTAs").  The EPTAs generally have a
twenty-four  month term. We have offered our  customers the payment  option of a
long-term  installment  contract  for more than five years and have a history of
successfully   collecting  under  the  original  payment  terms  without  making
concessions.  As of June 30,  2003,  the  percentage  of total EPTAs  originated
during FY 2003 that have  either  been  collected  or are still  active was 74%.
During the previous four fiscal  years,  we collected  approximately  70% of all
EPTAs issued to customers.  Not all customers live up to their obligations under
the  contracts.  We make every  effort to collect  on the EPTAs,  including  the
engagement of professional collection services.  Despite our collection efforts,
we  estimate  that  approximately  47% of the gross  amount of all EPTAs that we
enter into,  both sold to finance  companies and retained by us, will ultimately
be  determined  to be  uncollectible.  The  contracts  that are sold to  finance
companies may under certain circumstances be recoursed back to us. Approximately
2% of the gross  amount of sold  contracts  are returned to us under the buyer's
recourse  rights.  Uncollectible  EPTAs are written off against an allowance for
doubtful accounts. The allowance is established at the time of sale based on our
recent experience with EPTAs.

         Allowance for Doubtful Accounts

         We  record  an  allowance  for  doubtful   accounts  and  disclose  the
associated expense as a separate line item in operating expenses. The allowance,
which is netted against our current and long term accounts  receivable  balances
on our consolidated balance sheets,  totaled approximately $6.6 million and $3.3
million  as of June  30,  2003  and June 30,  2002,  respectively.  The  amounts
represent estimated losses resulting from the inability of our customers to make
required  payments.  The estimates are based on historical bad debt  write-offs,
specific identification of probable bad debts based on collection efforts, aging
of accounts  receivable and other known factors.  If the financial  condition of
our customers were to  deteriorate,  resulting in an impairment of their ability
to make payments, additional allowances may be required.

         Income Taxes

         In preparing our consolidated financial statements,  we are required to
estimate our income taxes in each of the jurisdictions in which we operate. This
process  involves  estimating  actual  current  tax  liabilities  together  with
assessing temporary  differences resulting from differing treatment of items for
tax and financial reporting  purposes.  These differences result in deferred tax
assets and  liabilities.  Our  deferred  tax  assets  consist  primarily  of net
operating losses carried forward.  We record a valuation allowance to reduce our
deferred  tax assets to the amount that is more likely than not to be  realized.
We have considered  future market growth,  forecasted  earnings,  future taxable
income, the mix of earnings in the jurisdictions in which we operate and prudent
and feasible tax planning  strategies  in  determining  the need for a valuation
allowance.  In the  event  we were to  determine  that we  would  not be able to
realize all or part of our net deferred tax assets in the future,  an adjustment
to the  deferred  tax assets  would be charged to  earnings  in the period  such
determination  is made.  Likewise,  if we later determine that it is more likely
than not that the net  deferred tax assets  would be  realized,  the  previously
provided valuation allowance would be reversed.  For the fiscal years ended June
30,  2003,  2002,  and 2001 we have  established  a 100%  reserve.  We intend to
reconsider this reserve requirement during the fiscal year ending June 30, 2004.

         Our net operating loss carry forward  ("NOL"),  which is  approximately
$43million,  represents  the losses  reported for income tax  purposes  from the
inception of the Company  through  June 30, 2002.  FY 2003 was the first year in
our history that generated  taxable income.  Section 382 of the Internal Revenue
Code ("Section 382") imposes  limitations on a corporation's  ability to utilize
its NOLs if it experiences an "ownership change". In general terms, an ownership
change   results  from   transactions   increasing   the  ownership  of  certain
stockholders  in the stock of a corporation  by more than 50  percentage  points
over a three-year  period.  Since our  formation,  we have issued a  significant
number of shares,  and  purchasers of those shares have sold some of them,  with
the result that two changes of control as defined by Section 382 have  occurred.
As a result of the most  recent  ownership  change,  utilization  of our NOLs is
subject to an annual  limitation under Section 382 determined by multiplying the
value  of our  stock  at the  time of the  ownership  change  by the  applicable
long-term   tax-exempt  rate  resulting  in  an  annual   limitation  amount  of
approximately  $127,000.  Any unused  annual  limitation  may be carried over to
later years, and the amount of the limitation may under certain circumstances be
increased by the  "recognized  built-in  gains" that occur during the  five-year
period after the ownership change (the "recognition period"). We believe that we
will have significant  recognized built-in gains and that during the recognition
period the limitation will be increased by approximately $15 million based on an
independent  valuation of the Company as of April 2, 2002.  We also believe that
based on a valuation  of the  Company as of June 25,  2000,  which is  currently
underway,  the earlier  ownership change will also have  significant  recognized
built-in gains and that during the  recognition  period the  limitation  will be
further  increased by  approximately  $28 million  thus  allowing the Company to
utilize  its  entire  NOL.  Significant  management  judgment  was  required  in
estimating the amount of the recognized  built in gain. If it is determined that
the actual amount of recognized built in gain is less than our estimate,  we may
be required  to make a cash  payment for taxes due on our income for fiscal year
2003,  plus  related  interest,  which  could  materially  adversely  impact our
financial position.

Related Party Transactions

         John J. Poelman,  former Chief Executive  Officer and a former director
and  stockholder  of the  Company,  was the sole  owner of  Electronic  Commerce
International, Inc. ("ECI") during the fiscal years ended June 30, 2002 and 2001
and during the three months ended  September 30, 2002.  During this period,  the
Company  purchased a merchant account  solutions  product from ECI that provided
on-line,  real-time  processing  of credit  card  transactions  and resold  this
product to its customers. The Company also formerly utilized the services of ECI
to provide a leasing  opportunity to customers who purchased its products at its
Internet training workshops. Effective October 1, 2002, Mr. Poelman sold certain
assets  and  liabilities  of  ECI,   including  ECI's  corporate  name  and  its
relationship  with the Company,  to an  unrelated  third  party.  Total  revenue
generated  by the  Company  from the sale of ECI's  merchant  account  solutions
product,  while  ECI's  business  was  owned  by Mr.  Poelman,  was  $1,453,612,
$5,106,494  and  $6,403,478  for the years ended June 30,  2003,  2002 and 2001,
respectively.  The cost to the Company for these  products and services  totaled
$223,716,  $994,043 and  $975,257  for the years ended June 30,  2003,  2002 and
2001,  respectively.  During the years  ended June 30,  2003,  2002 and 2001 the
Company  processed  leasing  transactions  for its customers  through ECI in the
amounts of $0, $1,090,520 and $3,386,231,  respectively. As of June 30, 2003 and
2002 the Company had no  receivable  balance due from ECI for leases in process.
In  addition,  the  Company  had $0 and  $26,702  as of June 30,  2003 and 2002,
respectively,  recorded in accounts  payable relating to the amounts owed to ECI
for the purchase of the merchant account software while owned by Mr. Poelman.

         The Company  offers its customers at its Internet  training  workshops,
and through telemarketing sales following the workshop certain products intended
to assist its customers to become successful with their business. These products
include a live chat  capability  for the  customer's own website and web traffic
building services.  The Company purchases some of these services from Electronic
Marketing  Services,  LLC ("EMS").  In addition,  EMS provides us  telemarketing
services,  selling  some of the  Company's  products  and  services  to contacts
provided to EMS by us. Ryan Poelman, owner of EMS, is the son of John J. Poelman
our former Chief Executive  Officer and a former director who retired  effective
July 1, 2003 and, in connection  therewith,  resigned as an officer and director
of the Company.  The Company's  revenues  generated  from the above products and
services were  $6,330,343,  $4,806,497 and $1,263,793 for the fiscal years ended
June 30,  2003,  2002 and 2001,  respectively.  The Company  paid EMS  $994,827,
$479,984 and $78,435 to purchase  these  services  during the fiscal years ended
June 30,  2003,  2002 and 2001,  respectively.  In  addition,  the  Company  had
$92,094,  and  $53,023 as of June 30, 2003 and 2002,  respectively,  recorded in
accounts payable relating to the amounts owed to EMS for products and services.

         The Company  sends  complimentary  gift  packages to its  customers who
register for the Company's  Workshop  training  sessions.  An additional gift is
sent to Workshop  attendees  who purchase our products at the  conclusion of the
Workshop.  The Company  utilizes  Simply  Splendid,  LLC ("Simply  Splendid") to
provide some of these gift packages to the Company's customers.  Aftyn Morrison,
owner of Simply  Splendid,  is the  daughter of John J. Poelman our former Chief
Executive Officer and a former director.  We paid Simply Splendid  $421,265,  $0
and $0 to fulfill  these  services  during the fiscal years ended June 30, 2003,
2002 and 2001,  respectively.  In addition,  the Company had $22,831and $0 as of
June 30, 2003 and 2002,  respectively,  recorded in accounts payable relating to
the amounts owed to Simply Splendid for gift packages.

         We engaged  vFinance  Investments,  Inc.  ("vFinance")  as a  financial
advisor and placement agent for our private placement of unregistered securities
that closed during May 2002. Shelly Singhal, a former member of the our Board of
Directors,  was a principal  of  vFinance at the time of the private  placement.
During  the  year  ended  June 30,  2002 we paid  vFinance  $61,500  in fees and
commissions for their services.  The offering was successful with adjusted gross
proceeds to us of $2,185,995.

         We engaged SBI-E2 Capital USA Ltd. ("SBI") as a financial consultant to
provide us with various  financial  services.  Shelly Singhal a former member of
our Board of Directors is a managing director of SBI. During the year ended June
30, 2002 SBI provided us with a Fairness Opinion relating to our proposed merger
with Category 5 Technologies, for which we paid $67,437.

         We also paid SBI $58,679 for expenses and  commissions  relating to our
private  placement of unregistered  securities that closed during November 2001.
The offering was successful with adjusted gross proceeds to us of $2,803,466.

         Pursuant to an agreement  dated  February 15, 2002,  SBI also  rendered
certain  financial  advisory  services  to us in  connection  with  our  private
placement that closed in May 2002, including delivery of a fairness opinion with
respect to such private  placement.  Pursuant to this  agreement,  we paid SBI a
total of $40,000 and issued to SBI and various of its  designees an aggregate of
112,500 shares of our common stock.

         During the 12 months ended June 30, 2001, we issued 12,500  warrants to
Shelly Singhal for non-director  services rendered.  The warrants were valued at
$40,657.

         In each of the above-described transactions and business relationships,
we believe that the terms under which  business is  transacted  with all related
parties  are  at  least  as  favorable  to us as  would  be  available  from  an
independent third party providing the same goods or services.

Results of Operations

         Fiscal year ended June 30, 2003  compared to fiscal year ended June 30,
2002

         Revenue

         Our fiscal year ends on June 30 of each year.  Revenues  for the fiscal
year ended June 30, 2003 ("FY 2003")  increased to $53,225,083  from $37,350,850
for the  fiscal  year ended  June 30,  2002 ("FY  2002"),  an  increase  of 43%.
Revenues  generated at our Internet training workshops in both fiscal years were
from the sale of the SOS product as  described in Critical  Accounting  Policies
and Estimates above.  Revenues also include fees charged to attend the workshop,
web traffic building products, mentoring,  consulting services, access to credit
card  transaction  processing  interfaces  and sales of banner  advertising.  We
expect  future  operating  revenues  to be  generated  principally  following  a
business  model  similar  to the one used in  fiscal  year  2003.  The  Internet
environment  continues to evolve,  and we intend to offer future  customers  new
products as they are developed.  We anticipate that our offering of products and
services  will evolve as some  products  are dropped and are replaced by new and
sometimes  innovative  products intended to assist our customers achieve success
with their Internet-related businesses.

         The  increase  in  revenues  from FY 2003  compared  to FY 2002  can be
attributed to various  factors.  There was an increase in the number of Internet
training  workshops  conducted  during  the  current  fiscal  years.  The number
increased  to 336  including  11 that were held  outside  the  United  States of
America,  for the current  fiscal  year from 253 in FY 2002,  nine of which were
held  outside the United  States.  In  addition,  the average  number of persons
attending  each workshop  increased and the average  number of "buying units" in
attendance at our workshops during the period increased to 84, compared to 80 in
the prior fiscal year. Persons who pay an enrollment fee to attend our workshops
are allowed to bring a guest at no additional  charge,  and that  individual and
his/her  guest  constitute  one buying unit.  If the person  attends  alone that
single  person also counts as one buying unit.  Approximately  32% of the buying
units made a purchase at the  workshop in FY 2003  compared to 29% FY 2002.  The
average revenue per workshop  purchase also increased in the current fiscal year
ended June 30, 2003 to approximately  $4,500 compared to approximately $4,100 in
the fiscal year ended June 30, 2002. We will seek to continue to hold  workshops
with a larger number of attendees in future periods and we will seek to increase
the number of these larger workshops as well.

         Revenue  during FY 2003  compared to FY 2002 was higher in spite of the
loss  of a  benefit  relating  to  the  recognition  of  revenue  deferred  from
historical  workshop  sales at rates  greater than the level at which revenue is
required to be deferred from the current  period.  During FY 2003, we recognized
only  $248,150  in net  revenue  from sales made in prior  periods  compared  to
$5,328,034  recognized  from sales made in prior  periods  during FY 2002.  This
benefit  experienced during FY 2002 resulted from a change in the business model
and product  offering  at the  workshops  as  described  in Critical  Accounting
Policies and Estimates above. This benefit has now been fully realized and we do
not expect it to reoccur. We anticipate that in the future the amount of revenue
recognized  from earlier  periods will be  approximately  equal to that deferred
into future periods.

         Effective  January  1, 2002,  we began  making  our  product  offerings
through our StoresOnline subsidiary rather than our Galaxy Mall subsidiary. This
culminated an eighteen month long plan to fully  incorporate  the SOS throughout
the engineering and programming  departments,  servers and infrastructure and to
move away from a mall-based hosting environment. Our services have been used for
several  years by non-mall  based  merchants,  and we believe that the marketing
principles  taught by us are equally  effective  for  stand-alone  websites  and
websites  hosted on an Internet  "mall."  Although Galaxy Mall remains an active
website,  all new customers are sold the SOS through our  StoresOnline  previews
and workshops.

         We contact all persons who attend our workshops beginning approximately
two  weeks  after  the event  was held in an  attempt  to sell them a  mentoring
program and products that will drive traffic to their web site.  These  contacts
are made through telemarketing  companies that we engage as subcontractors.  The
telemarketing  companies are our sales agents and are paid a commission from the
revenue they generate.  Telemarketing sales, included in total revenue described
above, increased during FY 2003 to approximately $10.5 million from $9.2 million
in FY 2002, an increase of 14%.

         Gross Profit

         Gross profit is calculated  as revenue less the cost of revenue,  which
consists of the cost to conduct Internet training workshops, to provide customer
technical  support,  credit  card fees and the cost of tangible  products  sold.
Gross profit for FY 2003 increased to  $42,322,713  from  $30,825,050  during FY
2002.  The increase in gross profit  primarily  reflects the  increased  revenue
during the period.

         Gross  profit as a percent of revenue  for FY 2003 was 80%  compared to
83% for FY 2002.  The  reduction in the gross margin  percentage  was  primarily
attributable  to the  recognition  of $5,328,034 in deferred  revenue during the
fiscal  year ended June 30,  2002,  as  compared  to only  $398,912  in deferred
revenue that was recognized  during FY 2003.  These deferred revenue amounts had
no costs  associated  with them because those costs were  recognized at the time
the sales were made and the products delivered in the relevant prior periods. We
believe  that future  gross  profit  will be in the 75% to 80% of revenue  range
because the deferred revenue recognized from prior periods will be approximately
equal to the revenue deferred into future periods.

         Cost of revenues  includes related party  transactions of $1,118,002 in
FY 2003 and $994,043 in the prior fiscal year. These are more fully described in
the notes to the condensed consolidated financial statements as Note 19. We have
determined, based on competitive bidding and experience with independent vendors
offering similar  products and services,  that the terms under which business is
transacted with these related parties is at least as favorable to us as would be
available from an independent third party.

         Selling and Marketing

         Selling and marketing  expenses consist of payroll and related expenses
for  sales  and  marketing,  the cost of  advertising,  promotional  and  public
relations  expenditures,  related  expenses for  personnel  engaged in sales and
marketing activities,  and commissions paid to telemarketing companies.  Selling
and marketing  expenses for FY 2003 increased to $18,736,294 from $14,020,571 in
FY  2002.   The  increase  in  selling  and  marketing   expenses  is  primarily
attributable  to the  increase in the number of  workshops  held during FY 2003.
Expenses were higher  because of the greater  number of attendees at our preview
sessions and the  associated  expenses  including  advertising  and  promotional
expenses necessary to attract the attendees. Advertising expenses for the fiscal
year  ended June 30,  2003 were  approximately  $7.6  million  compared  to $5.3
million in the prior  fiscal year.  Total  selling and  marketing  expenses as a
percentage  of revenues were 35% for FY 2003 and,  including  the  non-recurring
benefit of  deferred  revenue  mentioned  above in total  revenue,  selling  and
marketing expenses were 37% of total revenue for FY 2002.

         Selling and marketing  expenses  include related party  transactions of
$521,806  and  $479,984  in the  fiscal  years  ended  June 30,  2003 and  2002,
respectively.  These are more  fully  described  in the  notes to the  condensed
consolidated  financial  statements  as Note 19.  We have  determined,  based on
competitive  bidding and experience with  independent  vendors  offering similar
products and services,  that the terms under which  business is transacted  with
this related party are at least as favorable to us as would be available from an
independent third party.

         General and Administrative

         General  and  administrative  expenses  consist of payroll  and related
expenses for executive,  accounting and administrative  personnel,  professional
fees, finance company discounts and other general corporate expenses.  We accept
twenty-four  month  installment  contracts  from our customers as one of several
methods of payment.  Some of these  contracts are  subsequently  sold to finance
companies at a discount.  The discounts range between 15% and 25% depending upon
the credit  worthiness  of our  customer.  These  discounts,  which  amounted to
approximately  $1.6  million  in FY 2003 and $1.5 in FY 2002,  are  included  in
general and administrative expenses.

         General and administrative  expenses in FY 2003 decreased to $4,743,068
from $5,691,434 in FY 2002. This decrease is partially  attributable to the fact
that during FY 2002 we incurred  $555,201 in debt issuance costs associated with
a convertible debenture owned by King William, LLC. Since King William converted
the debenture into common stock, the debt issuance costs were written off rather
than being amortized over the life of the debenture. Other items contributing to
the reduction  were a decrease in the FY 2003 payroll and related  expenses that
resulted from reducing the size of our workforce  which was partially  offset by
increases in  compensation  to our executive  officers,  elimination  of certain
consulting  fees  associated  with  financial  public  relations  firms,  and  a
reduction in legal and other professional expenses. In addition,  during FY 2003
we resolved a lawsuit brought by Category 5 Technologies, Inc. ("Cat 5").

         In April 2002 Cat 5 demanded  that we  reimburse  them for  $260,000 of
their expenses associated with merger negotiations  between our companies.  (See
"Legal  Proceedings," below, for a more detailed explanation of this matter.) As
a result we accrued  that amount as a  contingent  liability  during FY 2002.  A
settlement  agreement  was  signed and the  lawsuit  dismissed  eliminating  the
contingent  liability  and  therefore  the accrual was reversed  during FY 2003,
reducing general and administrative expenses for the year. Further reductions in
general and administrative expenses from current revenue levels are unlikely and
we anticipate that general and  administrative  expenses will increase in future
years  as  our  business  grows  and as we  work  to  improve  the  quality  and
effectiveness  of  our  customer  support  and we  resolve  the  litigation  and
administrative proceedings brought against us.

         Depreciation and Amortization

         Depreciation and amortization  expenses consist of a systematic  charge
to  operations  for the cost of long-term  assets.  In FY 2002 it also  included
amortization of the goodwill  associated with the purchase of other  businesses.
During FY 2003 the Financial  Accounting  Standards  Board (FASB)  Statements of
Financial  Accounting  Standards No. 141,  "Business  Combinations"  and No. 142
("SFAS 142"),  "Goodwill and Other Intangible  Assets" became  applicable to us.
These pronouncements established new standards for the treatment of goodwill and
other intangible assets.  SFAS 142 prescribes that amortization of goodwill will
cease as of the adoption date. We were required to perform an impairment test no
later than December 31, 2002, and must do so annually  thereafter,  to determine
if a  write-down  of the  goodwill  is  appropriate.  We engaged an  independent
appraisal  firm to evaluate our goodwill.  Based on our analysis of their report
we  determined  that no  impairment  of our  goodwill  existed.  As a result  we
discontinued  amortizing  our  goodwill  and  continue  to carry it at the value
remaining on our books as of July 1, 2002.

         Depreciation and  amortization  expenses for the fiscal year ended June
30, 2003  decreased to $338,285  from  $668,730 in the prior  fiscal year.  This
decrease was mainly due to the  discontinuance  of the  amortization of goodwill
described above.

         Bad Debt Expense

         Bad debt  expense  consists  mostly of actual  and  anticipated  losses
resulting from the extension of credit terms to our customers when they purchase
products from us. We encourage  customers to pay for their purchases by check or
credit  card since  these are the least  expensive  methods  of payment  for our
customers,  but we also offer installment  contracts with payment terms up to 24
months. We offer these contracts to all workshop  attendees not wishing to use a
check or credit  card  provided  they  complete  a credit  application,  give us
permission  to  independently  check  their  credit  and are  willing to make an
appropriate  down  payment  of  from  5% to  10% of the  purchase  price.  These
installment  contracts are sometimes sold to finance companies,  with partial or
full  recourse,  if our  customer  has a credit  history  that meets the finance
company's  criteria.  If not sold,  we carry the  contract  and  out-source  the
collection activity.  Our collection experience with these 24-month contracts is
satisfactory  given the low marginal cost  associated with theses sales and that
the down payment received by us at the time the contract is entered into exceeds
the cost of the delivered  products.  Since all other  expenses  relating to the
sale, such as salaries,  advertising,  meeting room expense,  travel, etc., have
already been incurred,  we believe there is a good business reason for extending
credit on these terms.

         Bad debt expense was  $14,225,877  in FY 2003 compared to $6,675,238 in
the prior  fiscal  year.  The  increase  is due to an  increase in the number of
installment  contracts  entered  into,  an increase  in the number of  contracts
carried by us, and our recent collection experience. During FY 2003 we wrote off
approximately  $2.4 million of installment  contracts that originated in FY 2002
and  2001.  We  provided  for bad  debts as of June 30,  2002  based on the best
information  available at the time, including historical write-off patterns.  We
have begun to have  access to much more  detailed  information  from the finance
companies  that  service the  installment  contracts,  and we have also had more
historical  data with which to estimate the  appropriate  bad debt  reserve.  We
believe that bad debt  expense in future  years will decline as a percentage  of
revenues  since we have  resolved all known  contract  losses during FY 2003. We
believe the allowance  for doubtful  accounts of  approximately  $7.2 million at
June 30,  2003 is  adequate  to cover  all  future  losses  associated  with the
contracts in our accounts receivable as of June 30, 2003.

         During FY 2003 workshop sales  financed by  installment  contracts were
approximately  $22.6 million compared to $12.3 million in the prior fiscal year.
As a percentage of workshop  sales,  installment  contracts  were 55% in FY 2003
compared to 47% in FY 2002.  During FY 2003 contracts  carried by us, before any
adjustment for an allowance for doubtful  accounts,  increased by  approximately
$5.7 million to  approximately  $12.9 million.  The balance  carried at June 30,
2002 net of the allowance for doubtful accounts was approximately  $7.2 million.
The allowance for doubtful  accounts as of June 30, 2003 related to  installment
contracts was 45% of gross accounts receivable compared to 46% at June 30, 2002,
reflecting a modest  improvement in the credit quality of our customers electing
this  method  of  payment.  These  factors  and other  non-installment  contract
receivables required us to increase our total allowance for doubtful accounts by
approximately  $3.4  million.  The table below  shows the  activity in our total
allowance for doubtful accounts during the fiscal year ended June 30, 2003.

         Allowance balance June 30, 2002                           $ 3,413,981

         Plus provision for doubtful accounts                       14,255,877

         Less accounts written off                                 (10,769,807)

         Plus collections on accounts previously written off           123,804
                                                                       -------

         Allowance balance June 30, 2003                            $7,203,855
                                                                   ============

         Interest Income

         Interest  income is derived from the installment  contracts  carried by
us. Our contracts  have an 18% simple  interest rate and interest  income for FY
2003 was  $813,137  compared to  $390,371 in FY 2002.  In the future as our cash
position  strengthens we may be able to carry more installment  contracts rather
than selling them at a discount to finance  companies.  If we were able to carry
more of these  contracts  it would  increase  interest  income and reduce  these
discounts which are recorded as administrative expenses.

         Interest Expense

         Interest  expenses for the fiscal year ended June 30, 2003 decreased to
$40,611 from $1,950,687 in FY 2002.  Included in interest expense in FY 2002 are
$212,463  relating to the  conversion of an 8% convertible  debenture  issued to
King William,  LLC into common stock and  $1,666,957  relating to the conversion
into  common  stock  of  convertible  long  term  notes  held by  investors  who
participated in a private placement of the notes in January and April 2001. Upon
conversion of these items the debt discount  previously recorded was written off
in FY 2002 instead of being amortized over the life of the notes.

         Income Taxes

         Fiscal  year 2002 was our first  profitable  year since our  inception.
However, differences in generally accepted accounting principals ("US GAAP") and
accounting  for tax  purposes  caused us to have a tax loss for the fiscal  year
ended June 30, 2002.  For the fiscal year ended June 30, 2003 we have  estimated
our taxable income to be approximately $8.2 million.

         Our net operating loss carry forward  ("NOL"),  which is  approximately
$43million,  represents  the losses  reported for income tax  purposes  from our
inception  through June 30, 2002. FY 2003 was the first year in our history that
generated  taxable  income.  Section 382 of the Internal  Revenue Code ("Section
382") imposes  limitations on a corporation's  ability to utilize its NOLs if it
experiences an "ownership change". In general terms, an ownership change results
from transactions  increasing the ownership of certain stockholders in the stock
of a  corporation  by more than 50 percentage  points over a three-year  period.
Since  our  formation,  we have  issued a  significant  number  of  shares,  and
purchasers  of those  shares  have sold some of them,  with the result  that two
changes of control as defined by Section 382 have  occurred.  As a result of the
most recent  ownership  change,  utilization of our NOLs is subject to an annual
limitation under Section 382 determined by multiplying the value of our stock at
the time of the ownership  change by the applicable  long-term  tax-exempt  rate
resulting in an annual limitation amount of approximately  $127,000.  Any unused
annual  limitation  may be carried  over to later  years,  and the amount of the
limitation  may under  certain  circumstances  be increased  by the  "recognized
built-in  gains" that occur  during the  five-year  period  after the  ownership
change (the  "recognition  period").  We believe  that we will have  significant
recognized  built-in gains and that during the recognition period the limitation
will be increased by approximately $15 million based on an independent valuation
of our company as of April 3, 2002. We also believe that based on a valuation of
our company as of June 25, 2000,  which  evaluation is currently  underway,  the
earlier  ownership change will also have significant  recognized  built-in gains
and that during the recognition  period the limitation will be further increased
by  approximately  $28  million  thus  allowing  us to utilize  our entire  NOL.
Significant  management  judgment was required in  estimating  the amount of the
recognized  built  in  gain.  If it is  determined  that the  actual  amount  of
recognized built in gain is less than our estimate, we may be required to make a
cash  payment  for taxes due on our income for fiscal  year 2003,  plus  related
interest, which could materially adversely impact our financial position.

         Fiscal year ended June 30, 2002  compared to fiscal year ended June 30,
2001

         Revenue

         Revenues for the year ended June 30, 2002 decreased to $37,350,850 from
$43,000,533 in the prior fiscal year, a decrease of 13%. Some revenues generated
at our Internet training workshops for fiscal year 2001 were from the design and
development  of Internet  web sites and the sale of the SOS product as described
above, while in fiscal year 2002 revenues from the same source were from the SOS
product only.  Other revenues  include fees charged to attend the workshop,  web
traffic building products, mentoring, consulting services, access to credit card
transaction processing interfaces and sales of banner advertising.

         Formerly we reported product sales that came from our subsidiary,  IMI,
Inc. On January 11, 2001, we sold IMI. Accordingly, IMI operations from this and
prior periods are now reported as  discontinued  operations in the  accompanying
consolidated statement of earnings.

         The decrease in revenues  from fiscal 2001 to 2002 can be attributed to
various  factors  some of which  increased  revenues  while  others  caused  the
decline.  There was a decrease  in the  number of  Internet  training  workshops
conducted  during the years.  The number  decreased to 253 workshops for FY 2002
from 337 in the fiscal year ended June 30, 2001,  however the average  number of
persons  attending  each workshop  increased  which  partially  offset the total
reduction of attendees  during the year. This, in addition to an increase in the
sales  price  of  the  product,  had a net  effect  of  decreasing  revenues  by
approximately  $1,450,000.  Due to our lack of cash and  because of  unfavorable
economic conditions during the first two quarters of FY 2002 it was necessary to
reduce the number of workshops held and use our limited resources to attract the
maximum  number of  attendees  to these  fewer  workshops.  During  October  and
November  2001,  we  conducted  workshops  on a test  basis in New  Zealand  and
Australia for the first time.  The workshops were  moderately  successful and we
returned  to these  markets to  conduct  additional  workshops  during the forth
quarter of fiscal 2002.  Revenues  from  international  workshops in fiscal year
2002 were $663,790.

         Approximately  29% percent of workshop  "buying  units"  (attendees and
their guest  equal one buying  unit or an attendee  who has no guest also equals
one buying unit ) made purchases at our workshops  during fiscal year 2002. This
percentage   remained   approximately  the  same  as  has  been  our  experience
historically.

         The principal  cause of the reduction in revenue during the fiscal year
ended  June 30,  2002 was the loss of a  benefit,  beginning  during  the  third
quarter of fiscal 2002, of the  recognition of revenue  deferred from historical
workshop  sales at rates greater than the level at which revenue was required to
be deferred  from current  period.  This benefit  resulted  from a change in the
business  model and product  offering at these  workshops as noted  above.  This
benefit  has now been  fully  realized  and we do not expect it to  reoccur.  We
anticipate  that in future years the amount of revenue  recognized  from earlier
periods will be approximately equal to that deferred into future periods.

         During  the year ended  June 30,  2002,  we  recognized  $5,789,410  of
revenue  from sales made in prior  fiscal  years and we  deferred  revenue  from
fiscal year 2002 of $461,376 to future years. The net change increased  revenues
for fiscal year 2002 by $5,328,034.  The beneficial  deferred  revenue impact on
fiscal year 2002  occurred only during the first two  quarters.  Thereafter  the
amount of revenue  recognized from earlier quarters was  approximately  equal to
that deferred into future periods.

         During the year ended  June 30,  2001,  we  recognized  $14,534,542  in
revenue  from sales made in prior  fiscal  years and we  deferred  revenue  from
fiscal  year  2001 of  $5,073,856  to future  years.  The net  change  increased
revenues for fiscal year 2001 by $9,460,686.

         Effective  January  1, 2002,  we began  making  our  product  offerings
through our StoresOnline subsidiary rather than our Galaxy Mall subsidiary. This
culminated an eighteen month long plan to fully  incorporate  the SOS throughout
the engineering and programming  departments,  servers and infrastructure and to
move away from a mall-based hosting environment. Our services have been used for
several years by non-mall  based  merchants,  and we believe that the principles
taught by us are equally  effective for standalone  websites and websites hosted
on an Internet "mall."  Although Galaxy Mall remains an active website,  all new
customers are sold the SOS through our StoresOnline previews and workshops.

         Effective  January 1, 2002, the payment options  available to customers
at our Internet  training  workshops were changed to eliminate the lease finance
option.  This was done because ECI, the sales agent for  Leasecomm  Corporation,
was no longer able to provide us the program.  Although approximately 25% of our
customers  chose the lease finance option during  calendar year 2001, we did not
believe that the elimination of the option would materially adversely affect the
number of customers who would purchase at our workshops  because we continued to
offer an  installment  contract  payment  alternative.  Total  sales  that  were
financed by our customers  either through  leases or installment  contracts were
approximately $12.0 million in FY 2002 and $17.4 in FY 2001.

         Gross Profit

         Gross profit is calculated  as revenue less the cost of revenue,  which
consists of the cost to conduct Internet training workshops, to program customer
storefronts,  to provide customer  technical  support,  credit card fees and the
cost of tangible  products sold. Gross profit for the fiscal year ended June 30,
2002 decreased to $30,825,050  from  $34,574,958 in the prior year. The decrease
in gross profit  primarily  reflects the decreased  sales volume  related to the
decrease in the number of Internet  training  workshops and the reduced level of
benefit from the recognition of deferred revenue at rates in excess of the rates
at which revenue is deferred from the current  period sales to future periods as
noted above.

         Gross profit percentages,  however, increased for the fiscal year ended
June 30,  2002 to 83% of revenue  from 80% of revenue  for the fiscal year ended
June 30, 2001. The increase in gross profit as a percentage of revenue is due to
several factors: the new product sold at the workshop, the SOS, transferred much
of the cost of website  construction  from us to the customer;  new  programming
tools and stringent  cost controls  increased  the  productivity  of the support
group  our  customers  use;  our cost for the  online,  real  time  credit  card
processing product delivered to workshop customers  decreased;  hosting revenues
increased  with  minimal  incremental  cost being added to  accommodate  the new
customers;  and the cost of conducting our Internet training workshops remaining
relatively constant per workshop,  while the average number of attendees at each
workshop and the selling price of the products  delivered at the workshops  both
increased.

         Cost of revenues  includes  related party  transactions  of $994,043 in
fiscal  year  2002 and  $975,257  in fiscal  year  2001.  These  are more  fully
described  in the  notes  to the  financial  statements  as  Note  19.  We  have
determined  that the terms under which  business is transacted  with all related
parties  are  at  least  as  favorable  to us as  would  be  available  from  an
independent third party providing similar goods or services.

         Product Development

         Product  development  expenses consist primarily of payroll and related
expenses.  Product development  expenses for the fiscal year ended June 30, 2002
decreased  to  $51,805  from  $1,804,986  in  the  prior  fiscal  year.  Product
development  expenses in fiscal year 2001 were mostly the  development  expenses
for the Internet  Commerce  Center (ICC) and were  largely  incurred  during the
first two fiscal quarters of that year. We have completed the basic  development
of the ICC, as  redefined  by us. We continue to develop SOS  enhancements,  but
there are no other major development projects underway at this time.

         Selling and Marketing

         Selling and marketing  expenses consist of payroll and related expenses
for  sales  and  marketing,  the cost of  advertising,  promotional  and  public
relations  expenditures and related expenses for personnel  engaged in sales and
marketing activities,  and commissions paid to telemarketing companies.  Selling
and  marketing  expenses  for the fiscal year ended June 30, 2002  decreased  to
$14,020,571  from  $20,949,758 in FY 2001. The decrease in selling and marketing
expenses is  primarily  attributable  to the decrease in the number of workshops
held during the current year and the associated  expenses including  advertising
and promotional  expenses necessary to attract attendees.  Advertising  expenses
for fiscal 2002 were  approximately  $5.3  million  compared to $6.0  million in
fiscal 2001. The decrease is also  attributable  to the fact that we incurred no
marketing expenses in fiscal year 2002 with respect to our ICC and CableCommerce
products and services,  whereas during fiscal year 2001 there were approximately
$1,700,000  in  selling  and  marketing  expenses  associated  with  our ICC and
CableCommerce divisions. Selling and marketing expenses as a percentage of sales
decreased to 38% of revenues for FY 2002 from 49% in the previous fiscal year.

         Selling and marketing  expense includes  related party  transactions of
$479,984 in fiscal  year 2002 and  $78,435 in fiscal  year 2001.  These are more
fully  described in the notes to the  financial  statements  as Note 19. We have
determined, based on competitive bidding and experience with independent vendors
offering similar  products and services,  that the terms under which business is
transacted  with  related  parties are at least as  favorable  to us as would be
available from an independent third party.

         General and Administrative

         General  and  administrative  expenses  consist of payroll  and related
expenses for executive,  accounting and administrative  personnel,  professional
fees and other general corporate expenses.  General and administrative  expenses
for the fiscal year ended June 30, 2002 decreased to $5,691,434  from $7,083,426
in the previous  fiscal year.  This  decrease is primarily  attributable  to the
decrease in payroll and related  expenses  that resulted from a reduction in the
size of our  workforce,  a reduction  in the  salaries  of  retained  management
personnel,  elimination of certain  consulting  fees  associated  with financial
public relations firms, and a reduction in legal expenses.

         Depreciation and Amortization

         Depreciation and amortization  expenses consist of a systematic  charge
to  operations  for the cost of  long-term  equipment  and  amortization  of the
goodwill  associated  with the purchase of other  businesses.  Depreciation  and
amortization  expenses  for the fiscal  year ended June 30,  2002  decreased  to
$668,730 from $1,296,519 in the prior 12-month period.  This decrease was due to
the disposal of some computer equipment and other assets as well as from reduced
amortization  due  to  the  write-off  of  the  goodwill   associated  with  our
StoresOnline (Canada) subsidiary.  In future periods, goodwill will no longer be
amortized based on SFAS 142 which will further reduce amortization expense.

         Bad Debt Expense

         Bad debt  expense  consists  mostly of actual  and  anticipated  losses
resulting from the extension of credit terms to our customers when they purchase
products from us. We encourage  customers to pay for their purchases by check or
credit card since these are the least expensive methods of payment,  but we also
offer  installment  contracts with payment terms up to 24 months. We offer these
contracts  to all workshop  attendees  not wishing to use a check or credit card
provided they complete a credit application, give us permission to independently
check their credit and are willing to make an  appropriate  down payment.  These
installment  contracts are sold to various  finance  companies,  with partial or
full  recourse,  if our  customer  has a credit  history  that meets the finance
company's  criteria.  If not sold,  we carry the  contract  and  out-source  the
collection activity.  Our collection experience with these 24-month contracts is
satisfactory  given the cost  structure  under which we operate.  As of June 30,
2002, the sum of the collected  contracts plus the original principal balance of
those currently active as a percent of the original total value of the contracts
in prior  fiscal  years were:  Fiscal  year 1999 = 70%,  Fiscal year 2000 = 77%,
Fiscal year 2001 = 77%. As of June 30,  2002,  all  contracts  from fiscal years
1999 and 2000 had  reached  the end of their  term,  while some  contracts  from
fiscal year 2001 were still active.

         Bad debt expense was  $6,675,238 in the fiscal year ended June 30, 2002
compared to $3,475,492 in the prior fiscal year. The increase is principally due
to an increase in the number of installment  contracts carried by us. During the
first six months of fiscal year 2002 there were no finance  companies willing to
purchase our  contracts so we carried them  ourselves.  In January 2002, we were
once again able to sell contracts to a finance  company,  but on terms that were
less  favorable than we had  experienced  in the past.  The new finance  company
agreed to purchase contracts only if they had full recourse on any uncollectable
contracts.  We accepted these terms and as a result have incurred  increased bad
debts.  Based on our recent  history it was  necessary to increase the allowance
for doubtful  accounts to provide for future  losses.  This  increased  bad debt
expense for fiscal 2002 by $1,089,798.

         Write-down of Goodwill and Acquired Technology

         At  December  31,  2000,  we wrote  off the  goodwill  relating  to our
StoresOnline  (Canada)  subsidiary  in the amount of $834,331  and the  acquired
technology and goodwill  related to our Digital Genesis  operation in the amount
of $250,145.  It was determined  that the assets and  technology  were no longer
being  used  and had no  market  value.  This  write-off  reduced  the  goodwill
amortization for fiscal year 2002 compared to fiscal 2001.

         Interest Income

         Interest  income is derived from the installment  contracts  carried by
us. Our contracts  have an 18% simple  interest rate and interest  income for FY
2002 was $390,371 compared to $169,861in FY 2001.

         Interest Expense

         Interest  expenses for the fiscal year ended June 30, 2002 decreased to
$1,950,687  from $3,287,905 in FY 2001.  Included in interest  expense in fiscal
2002 are $212,463  relating to the  conversion  of an 8%  convertible  debenture
issued to King  William,  LLC into common stock and  $1,666,957  relating to the
conversion  into common stock of  convertible  long term notes held by investors
who participated in a private  placement of the notes in January and April 2001.
Upon conversion of these items the debt discount previously recorded was written
off in the current  fiscal year instead of being  amortized over the life of the
notes.

         Included in interest  expense in the fiscal year ended June 30, 2001 is
a one-time  charge of  $884,000  relating  to the fair  value of the  beneficial
conversion feature of an 8% convertible  debenture issued to King William,  LLC,
the amortization of the discount relating to the beneficial  conversion feature,
warrants  issued  in  connection  with  the sale by us of  convertible  notes in
January  and April 2001 and the actual  interest  accrued on the  debenture  and
notes.

         Gain from the Settlement of Debt

         In January 2001, we entered into an agreement  with an unrelated  third
party to  negotiate  settlement  agreements  with  vendors  and  other  debtors,
relating mainly to the B2B and CableCommerce  divisions, in an effort to improve
our  financial  condition.  It was  important  to remove some of the debts so we
could attract the outside  capital  investment  necessary to keep us solvent and
provide for future growth. We settled  approximately $2.5 million in obligations
in this manner, resulting in a gain of $1,688,956.

         SFAS No. 145 relating to the accounting treatment for extinguishment of
debt became  effective  for the company  during FY 2003. As a result a change in
the reporting of our operations for FY 2001 became necessary.  During the fiscal
year ended June 30, 2001 the Company had  originally  reported an  extraordinary
item related to gain on extinquishment of debt in its Statement of Operations of
$1,688,956.  Based on SFAS No. 145 the Company has  reclassified  $1,688,956  to
income before discontinued operations in its statement of operations included in
this annual report.

         Discontinued Operations

         In January 2001, we sold our subsidiary,  IMI, Inc. to a third party as
discussed above. As a result, the loss from discontinued operations is listed on
a separate line item in the statement of operations.  The loss from discontinued
operations for fiscal year 2001 was $285,780.

         Extraordinary Items

         In December  2000,  certain  equipment  and software  related to closed
operations in Long Beach,  California and American Fork,  Utah were taken out of
service and disposed of resulting in a loss of $1,091,052.  Additionally,  there
was a gain on the  disposal of IMI,  Inc. in the fiscal year ended June 30, 2001
of $363,656.

         Income Taxes

         Fiscal  year 2002 was our first  profitable  year since our  inception.
However, differences in generally accepted accounting principals ("US GAAP") and
accounting  for tax  purposes  caused us to have a tax loss for the fiscal  year
ended June 30, 2002.  Therefore,  we have not paid or accrued any federal income
taxes in this or prior fiscal years.

Liquidity and Capital Resources

         The accompanying  financial  statements have been prepared on the basis
that we will continue as a going concern,  which contemplates the realization of
assets and  satisfaction  of  liabilities  in the normal course of business.  We
incurred  losses  since our  inception,  but  became  profitable  in FY 2002 and
continued  our  profitability  in FY 2003.  We have a  cumulative  net loss of a
$64,486,389  through June 30,  2003.  We have  historically  relied upon private
placements  of our  stock and  issuance  of debt to  generate  funds to meet our
operating needs.  However,  in FY 2003 we had positive cash flow from operations
of $2,080,778. Our plans include potentially seeking to raise additional debt or
equity  capital to further  increase our growth  potential and take advantage of
strategic  opportunities.  However,  there can be no assurance  that  additional
financing will be available on acceptable  terms, if at all. We continue to work
to improve the strength of our balance sheet and have  restructured  our ongoing
operations to improve profitability and operating cash flow.

         At the close of the year ended June 30, 2003, we had working capital of
$5,526,926  compared to $289,438 at June 30, 2002. Our  shareholders  equity was
$8,103,047  at June  30,  2003  compared  to  $2,468,574  at June 30,  2002.  We
generated  revenues from  continuing  operations of $53,225,083  for the FY 2003
compared to $37,350,850  for FY 2002 and  $43,000,533  for FY 2001. For the year
ended  June 30,  2003 we  generated  net  earnings  of  $5,034,072  compared  to
$2,198,769  for the year  ended  June 30,  2002  and we  incurred  a net loss of
$3,638,736  during  FY 2001.  For the year  ended  June 30,  2003,  we  recorded
positive cash flows from operating activities of $2,080,778 compared to negative
cash flows from  continuing  operations of $3,548,931  and $7,347,123 in FY 2002
and 2001, respectively.

         Cash

         At June 30,  2003,  we had  $2,319,618  cash on hand,  an  increase  of
$1,799,870 from June 30, 2002.

         Net cash provided by operating activities was $2,080,788 for the fiscal
year  ended  June 30,  2003.  Net cash  provided  by  operations  was mainly net
earnings  of  $5,034,072  and a  provision  for bad  debts of  $14,255,877,  but
partially  offset by an increase in accounts  receivable of  $16,662,707,  and a
decrease in accounts payable and accrued liabilities of $957,492.

         The increase in accounts  receivable  occurred  because our increase in
revenues generated additional installment  contracts.  See the discussion of Bad
Debt Expense in the Results of Operations for FY 2003 for a detailed discussion.
The decrease in accounts  payable,  accrued  expenses and other  liabilities  of
$957,492  is the result of paying  vendor  invoices  using cash  generated  from
operations and settlement of outstanding liabilities.

         Accounts Receivable

         Accounts  receivable,  carried as a current asset, net of allowance for
doubtful  accounts,  were  $4,965,769 at June 30, 2003 compared to $2,247,129 at
June 30,  2002.  Accounts  receivable,  carried  as a  long-term  asset,  net of
allowance for doubtful  accounts,  were  $2,254,969 at June 30, 2003 compared to
$1,673,740  at June 30,  2002.  We offer our  customers  a 24-month  installment
contract as one of several  payment  options.  The payments that become due more
than 12 months after the end of the fiscal year are carried as  long-term  trade
receivables.  During FY 2003 workshop sales  financed by  installment  contracts
were approximately  $22.8 million compared to approximately  $13.4 million in FY
2002. We sell, on a discounted basis, a portion of these  installment  contracts
to  third  party  financial  institutions  for  cash.  Currently  we sell  these
installment  contracts to three separate  financial  institutions with different
recourse rights.

         Accounts Payable

         Accounts  payable  at June  30,  2003,  totaled  $1,436,960,  including
amounts payable to a related party, compared to $1,327,102 at June 30, 2002. Our
accounts  payable as of June 30, 2003 were mostly  within our vendor's  terms of
payment.

         Stockholders' Equity

         Shareholders'  equity  at June 30,  2003  was  $8,103,047  compared  to
$2,468,574  at  June  30,  2002.  The  increase  was  mainly  due to  profitable
operations for FY 2003. Net earnings during the year were $5,034,072.

          Financing Arrangements

         We accept payment for the sales made at our Internet training workshops
by cash, credit card,  installment contract, or until December 31, 2001, a third
party  leasing  option.  As part of our  cash  flow  management  and in order to
generate  liquidity,  we  have  sold on a  discounted  basis  a  portion  of the
installment contracts generated by us to third party financial  institutions for
cash. See "Liquidity and Capital  Resources - Accounts  Receivable," for further
information.

         Delisting of Common Stock

         On January 10,  2001,  our common  stock was  delisted  from the NASDAQ
National  Market,  and began to trade on the National  Association of Securities
Dealers OTC Electronic Bulletin Board. The delisting of our common stock has had
an adverse  impact on the market price and liquidity of our  securities  and has
adversely  affected  our  ability to attract  additional  investors.  Due to our
profitable  operations  during FY 2003 and FY 2002,  the sale of common stock in
private  placements and the increasing  market price for our stock we believe we
now meet the qualification standards for listing on the NASDAQ Small Cap Market.
On June 6, 2003 we filed an application for such a listing.  Our application for
listing on the NASDAQ  SmallCap  Market is subject to review and approval by the
NASDAQ and there can be no assurance that this application will be approved.

         Impact of Recent Accounting Pronouncements

         In April 2002, the FASB issued SFAS No. 145, Rescission of SFAS Nos. 4,
44, and 64,  Amendment of SFAS 13, and  Technical  Corrections  as of April 2002
(SFAS 145).  This standard  rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain provisions of SFAS are effective for transactions occurring
after May 15, 2002 while other are  effective for fiscal years  beginning  after
May 15,  2002.  During the fiscal  year  ended June 30,  2001 we had  originally
reported an extraordinary  item related to gain on extinguishment of debt in its
Statement  of  Operations  of  $1,688,956.  Based  on  SFAS  No.  145,  we  have
reclassified   $1,688,956  to  income  before  discontinued  operations  in  its
statement of operations included in this annual report.

         In  December  2002,  the FASB  issued  SFAS No.  148,  "Accounting  for
Stock-Based   Compensation--Transition  and  Disclosure--an  amendment  of  FASB
Statement No. 123".  This statement  amends FASB Statement No. 123,  "Accounting
for Stock-Based  Compensation," to provide alternative methods of transition for
a voluntary  change to the fair value based method of accounting for stock-based
employee  compensation.  In  addition,  this  Statement  amends  the  disclosure
requirements of SFAS No. 123 to require prominent disclosures in both annual and
interim  financial  statements  about the method of accounting  for  stock-based
employee compensation and the effect of the method used on reported results. The
amendments  to Statement 123  regarding  disclosure  are effective for financial
statements  for fiscal years ending after December 15, 2002. We have adopted the
annual disclosure provisions of SFAS No. 148 in its financial statements for the
year ended June 30, 2003 and will adopt the interim  disclosure  provisions  for
its  financial   statements  for  the  quarter  ended  September  30,  2003  and
thereafter.  The adoption of this standard involves additional disclosures.  Our
adoption  of SFAS No.  148 did not have a  material  impact  on our  results  of
operations, financial position or cash flows.

         In  November  2002,  the  FASB  issued  FASB   Interpretation   No.  45
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees of Indebtedness of Others" ("FIN 45"). This  interpretation
elaborates  on the  disclosures  to be made by a  guarantor  in its  interim and
annual financial  statements about its obligations under certain guarantees that
it has been issued and requires that they be recorded at fair value. The initial
recognition and measurement  provisions of this interpretation are to be applied
only on a prospective  basis to guarantees issued or modified after December 31,
2002,  which,  for us, is the fiscal year beginning July 1, 2003. The disclosure
requirements of this  interpretation  are effective for financial  statements of
interim or annual  periods  ending after  December 15, 2002.  We do not have any
indirect guarantees of indebtedness of others as of June 30, 2003.

         In January 2003, the FASB issued  Interpretation No. 46, "Consolidation
of Variable Interest Entities." This interpretation  addresses the consolidation
of  business  enterprises  (variable  interest  entities)  to  which  the  usual
condition  of  consolidation  does not  apply.  This  interpretation  focuses on
financial  interests that indicate control.  It concludes that in the absence of
clear control through voting interests, a company's exposure (variable interest)
to the economic risks and potential  rewards from the variable interest entity's
assets and activities are the best evidence of control.  Variable  interests are
rights and obligations  that convey economic gains or losses from changes in the
values of the  variable  interest  entity's  assets  and  liabilities.  Variable
interests may arise from financial  instruments,  service  contracts,  nonvoting
ownership interests and other arrangements. If an enterprise holds a majority of
the  variable  interests  of an  entity,  it would  be  considered  the  primary
beneficiary.  The  primary  beneficiary  would be  required  to include  assets,
liabilities and the results of operations of the variable interest entity in its
consolidated  financial statements.  This interpretation  applies immediately to
variable  interest  entities  which are  created  after or for which  control is
obtained after January 31, 2003. For variable interest entities created prior to
February 1, 2003, the provisions would be applied  effective July 1, 2003. We do
not have an interest in any variable interest entities as of June 30, 2003.

         In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement
133 on Derivative Instruments and Hedging Activities".  SFAS No. 149 amends SFAS
No. 133,  "Accounting  for Derivative  Instruments  and Hedging  Activities" for
contracts   entered  into  or  modified   after  June  30,  2003;   for  hedging
relationships  designated  after June 30,  2003.  We do not have any  derivative
instruments or hedging activities as of June 30, 2003.

Item 7A. Quantitative and Qualitative Disclosures About Market Risks

         We do not  believe we have  material  market risk  exposure.  We do not
invest in market risk sensitive  instruments  for trading  purposes.  Our excess
cash is placed in short-term  interest-bearing  accounts or instruments that are
based on money market rates.

         Although we conduct some business outside of the United States, to date
our exposure to foreign currency rate fluctuations has not been significant.  If
we increase our international  business, we could be subject to risks typical of
an  international  business,  including  but not limited to  differing  economic
conditions,  changes in political climate,  differing tax structures,  differing
laws,  regulations  and  restrictions,  including  with  respect  to  sales  and
marketing practices and electronic payment mechanisms, and foreign exchange rate
volatility.

Item 8.          Financial Statements and Supplementary Data


         See Item 15(a) for an index to the  consolidated  financial  statements
and supplementary financial information that are attached hereto.

Item 9.          Changes In and Disagreements With Accountants on Accounting and
                 Financial Disclosure


         On February 4, 2002, we engaged Grant  Thornton LLP as our  independent
auditor  following  our  dismissal,  effective  January 31, 2002,  of Eisner LLP
(formerly known as Richard A. Eisner & Company,  LLP)  ("Eisner").  Our board of
directors  approved the  engagement  of Grant  Thornton LLP and the dismissal of
Eisner.

         Eisner had served as our independent  accountants  since April 4, 2001.
Eisner's auditors' report on our consolidated financial statements as of and for
the year ended June 30, 2001 contained a separate  paragraph stating that it had
substantial  doubt  about  our  ability  to  continue  as a going  concern.  Our
financial  statements did not include any adjustments that might result from the
outcome  of this  uncertainty.  Except as noted  above,  Eisner's  report on our
financial  statements  for the  fiscal  year ended June 30,  2001  contained  no
adverse  opinions or disclaimer of opinions,  and were not qualified as to audit
scope, accounting principles, or uncertainties.

         We  notified  Eisner  that  during the year ended June 30, 2001 and the
interim  period from July 1, 2001 through  January 31, 2002,  we were unaware of
any disputes  between us and Eisner as to matters of  accounting  principles  or
practices,  financial statement disclosure,  or audit scope or procedure,  which
disagreements,  if not resolved to the satisfaction of Eisner, would have caused
it to make a reference to the subject matter of the  disagreements in connection
with its reports.

         Effective  February  4, 2002,  we  engaged  Grant  Thornton  LLP as our
independent  auditors  with respect to our fiscal year ending June 30, 2002.  We
had  previously  retained  Grant  Thornton  LLP on an interim  basis  during our
previous fiscal year, from January 22, 2001 to April 4, 2001. Grant Thornton LLP
had reviewed our interim financial statements for the quarter ended December 31,
2000, but did not issue any reports thereon. Other than this limited engagement,
during our fiscal year ended June 30, 2001 and through February 4, 2002, we
had not consulted with Grant Thornton LLP regarding either:  (i) the application
of  accounting  principles  to a  specified  transaction,  either  completed  or
proposed,  or the type of audit  opinion that might be rendered on our financial
statements,  and neither a written report was provided to us nor was oral advice
provided that Grant Thornton LLP concluded was an important factor considered by
us in reaching a decision as to the accounting,  auditing or reporting issue; or
(ii) any matter that was either the subject of a  disagreement,  as that term is
defined in Item 304(a)(1)(iv) of Regulation S-K and the related  instructions to
Item 304 of Regulation  S-K, or a reportable  event,  as that term is defined in
Item 304 (a)(1)(v) of Regulation S-K.

         On  April  4,  2001,  we  engaged  Eisner  as our  independent  auditor
concurrent with our  termination of Grant Thornton,  LLP. Our board of directors
approved the  engagement of Eisner as our  independent  auditors with respect to
our fiscal year ending June 30, 2001.  Grant Thornton was retained on an interim
basis to replace KPMG LLP, which had served as our  independent  auditor between
June, 1998 and January 12, 2001.

         KPMG LLP's independent  auditor's report on our consolidated  financial
statements  for the years  ended  June 30,  2000 and 1999  contained  a separate
paragraph stating that it had substantial doubt as to our ability to continue as
a going concern.  Our financial  statements do not include any adjustments  that
might result from the outcome of this  uncertainty.  Except as noted above, KPMG
LLP's  reports on our  consolidated  financial  statements  for the fiscal years
ended June 30, 2000 and 1999  contained  no adverse  opinions or  disclaimer  of
opinions, and were not qualified as to audit scope,  accounting  principles,  or
uncertainties.

         We notified  KPMG LLP that  during the two fiscal  years ended June 30,
1999 and 2000 and the interim period from July 1, 2000 through January 12, 2001,
we were  unaware  of any  disputes  between  us and  KPMG LLP as to  matters  of
accounting  principles or practices,  financial statement  disclosure,  or audit
scope of procedure, which disagreements,  if not resolved to the satisfaction of
KPMG LLP would have caused them to make a reference to the subject matter of the
disagreements in connection with their reports.

         We engaged Grant Thornton LLP on January 22, 2001 to review our interim
report on Form 10-Q for the three-month period ended March 31, 2001. On April 4,
2001, we terminated their engagement.

         During the fiscal year ended June 30,  2000 and through  April 4, 2001,
we had not consulted with Eisner  regarding either the application of accounting
principles to a specified transaction, either completed or proposed, or the type
of audit opinion that might be rendered on our financial statements, and neither
a written  report was  provided to us nor oral advice was  provided  that Eisner
concluded was an important factor  considered by us in reaching a decision as to
the accounting,  auditing or financial  reporting  issue, or any matter that was
either the subject of a disagreement.

Item 9A. Controls and Procedures

         Our  Chief  Executive  Officer  and  Chief  Financial  Officer,   after
conducting  an  evaluation,   together  with  other  members  of  the  Company's
management,  of the  effectiveness  of the design and operation of the Company's
disclosure  controls and  procedures as of the end of the period covered by this
report,  have  concluded that the Company's  disclosure  controls and procedures
were  effective  to ensure  that  information  required to be  disclosed  by the
Company in its reports filed or submitted  under the Securities  Exchange Act of
1934 (the  "Exchange  Act") is  recorded,  processed,  summarized,  and reported
within the time periods  specified in the rules and forms of the SEC. There were
no significant  changes in the Company's  internal  controls or in other factors
that could  significantly  affect these controls  subsequent to that evaluation,
and there  were no  significant  deficiencies  or  material  weaknesses  in such
controls requiring corrective actions.

                                    PART III


Item 10.          Directors and Executive Officers of the Registrant


         The  information  required  by this Item 12 is hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.

Item 11.          Executive Compensation

         The  information  required  by this Item 12 is hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within  120 days  after the close of our  fiscal  year.  Such  incorporation  by
reference  shall not be deemed to  specifically  incorporate  by  reference  the
information referred to in Item 402(a)(8) of Regulation S-K.

Item 12.          Security Ownership of Certain Beneficial Owners and Management


         The  information  required  by this Item 12 is hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.


Item 13.          Certain Relationships and Related Transactions


         The  information  required  by this Item 13 is hereby  incorporated  by
reference  to the  information  in our  definitive  proxy  statement to be filed
within 120 days after the close of our fiscal year.

                                     PART IV


Item 15.        Exhibits, Financial Statement Schedules, and Reports on Form 8-K


         (a)      1.   Financial Statements

                  The  following  financial  statements of Imergent,  Inc.,  and
related  notes thereto and  auditors'  report  thereon are filed as part of this
Form 10-K:

                                                                            PAGE

         Independent Auditor's Report dated September 9, 2003                41

         Independent Auditor's Report dated August 3, 2001                    42

         Consolidated Balance Sheets as of June 30, 2003 and 2002             43

         Consolidated Statements of Operations for the years ended
                  June 30, 2003, 2002 and 2001                                44

         Consolidated Statements of Stockholders' Equity /Capital Deficit
                  for the years ended June 30, 2003, 2002 and 2001            45

         Consolidated Statements of Cash Flows for the years ended
                  June 30, 2003, 2002 and 2001                                47

         Notes to Consolidated Financial Statements                           49


                  2.   Financial Statement Schedules

         The following financial  statement schedule of Imergent,  Inc. is filed
as part of this Form 10-K. All other  schedules  have been omitted  because they
are  not  applicable,  not  required,  or the  information  is  included  in the
consolidated financial statements or notes thereto.
                                                                            PAGE

                  Schedule  II - Valuation and Qualifying Accounts            76


                  3.   Exhibits

         The exhibits listed on the accompanying  index to exhibits  immediately
following the financial  statements are filed as part of, or hereby incorporated
by reference into, this Form 10-K.

         (b) Reports on Form 8-K During the Last Quarter of Fiscal 2003

         On May 7, 2003,  we filed a Current  Report on Form 8-K with respect to
our earnings release concerning the fiscal quarter ended March 31, 2003.






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Stockholders and Board of Directors
Imergent, Inc. (formerly Netgateway, Inc.):


         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Imergent, Inc. (formerly Netgateway,  Inc.) and subsidiaries as of June 30, 2003
and 2002 and the related  consolidated  statements of operations,  stockholders'
equity (capital  deficit) and cash flows for the years then ended. In connection
with our audit of the  consolidated  financial  statements,  we have audited the
financial  statement schedule for the years ended June 30, 2003, and 2002. These
financial  statements  and  schedule  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Imergent, Inc. (formerly Netgateway,  Inc.) and subsidiaries as of June 30, 2003
and  2002,  and  the   consolidated   results  of  their  operations  and  their
consolidated  cash flows for the years then ended, in conformity with accounting
principles  generally  accepted  in the United  States of  America.  Also in our
opinion,  the financial statement  schedule,  when considered in relation to the
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.





/s/ Grant Thornton LLP

Salt Lake City, Utah
September 9, 2003







                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Shareholders
Imergent, Inc. (formerly known as Netgateway, Inc.)

We have audited the accompanying consolidated statements of operations,  capital
deficit, and cash flows of Imergent,  Inc. (formerly known as Netgateway,  Inc.)
and  subsidiaries  for the year ended June 30, 2001. Our audit also includes the
financial  statement schedule in so far as it relates to the year ended June 30,
2001 listed in the index at Item 15(a). These consolidated  financial statements
and  financial  statement  schedule  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
the significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
material  respects,   the  consolidated   results  of  the  operations  and  the
consolidated cash flows of Imergent,  Inc. (formerly known as Netgateway,  Inc.)
and subsidiaries for the year ended June 30, 2001, in conformity with accounting
principles  generally  accepted in the United  States of America.  Also,  in our
opinion,  the related financial statement schedule,  when considered in relation
to the basic financial  statements  taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

The  accompanying  consolidated  financial  statements  and financial  statement
schedule have been  prepared  assuming that the Company will continue as a going
concern.  As discussed in Note 3 to the  financial  statements,  the Company has
suffered  recurring net losses and has a capital deficit that raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 3. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

During  the year ended  June 30,  2003,  the  Company  adopted a new  accounting
standard regarding the classification of gain from  extinguishment of debt. Such
item was  previously  presented  as an  extraordinary  item in the  consolidated
statement of operations.

Eisner LLP

New York, New York
August 3, 2001,

With respect to Notes 8, 11 and 12
September 30, 2001

With respect to Note 2(b)
July 3, 2002

With respect to Note 2(z)
September 25, 2003









                                          IMERGENT, INC. AND SUBSIDIARIES
                                            Consolidated Balance Sheets
                                              June 30, 2003 and 2002
                                                                                          2003           2002
                                                                                     -------------------------------
                                                                                                
Assets

Current assets
Cash                                                                                    $2,319,618       $519,748
Trade  receivables,  net of allowance for doubtful accounts of $4,471,667
 at June 30,2003 and $1,918,673 at June 30, 2002.                                        4,965,769      2,247,129
Other receivables                                                                           50,000              -
Inventories                                                                                 34,194         23,416
Prepaid expenses                                                                           687,984        607,857
Credit card reserves,  net of allowance for doubtful accounts of $319,812
 at June 30, 2003 and $137,370 at June 30, 2002.                                           450,200      1,022,701
                                                                                     -------------------------------
  Total current assets                                                                   8,507,765      4,420,851

Property and equipment, net                                                                200,174        409,460
Goodwill, net                                                                              455,177        455,177
Trade  receivables,  net of allowance for doubtful accounts of $2,131,593
 at June 30, 2003 and $1,357,938 at June 30, 2002.                                       2,254,969      1,673,740
Other assets, net of allowance for doubtful accounts of $100,783 at
 June 30, 2003 and $0 at June 30, 2002.                                                    103,460        417,384
                                                                                     -------------------------------
  Total Assets                                                                         $11,521,545     $7,376,612
                                                                                     ===============================

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable                                                                        $1,413,112     $1,215,400
Accounts payable - related party                                                           114,925        111,702
Bank overdraft                                                                              14,685        150,336
Accrued wages and benefits                                                                 396,935        681,472
Past due payroll taxes                                                                           -         26,797
Accrued liabilities                                                                        204,137        548,016
Current portion of capital lease obligations                                                26,536         80,938
Current portion of notes payable                                                           121,206        160,671
Other current liabilities                                                                   35,840        450,523
Deferred revenue                                                                           653,463        705,558
                                                                                     -------------------------------
  Total current liabilities                                                              2,980,839      4,131,413

Capital lease obligations, net of current portion                                            1,802         27,906
Notes payable, net of current portion                                                      435,857        393,560
                                                                                     -------------------------------
  Total liabilities                                                                      3,418,498      4,552,879
                                                                                     -------------------------------

Commitments and contingencies

Minority interest                                                                                -        355,159
                                                                                     -------------------------------

Stockholders' Equity
- --------------------
Capital stock, par value $.001 per share
  Preferred stock - authorized 5,000,000 shares; none issued
  Common stock - authorized 100,000,000 shares; issued and outstanding
    11,062,290  and  10,995,774   shares,  at  June  30,  2003  and
    June  30,  2002, respectively                                                           11,063         10,996
  Additional paid-in capital                                                            72,605,749     72,017,928
  Deferred compensation                                                                    (22,474)       (34,987)
  Accumulated other comprehensive loss                                                      (4,902)        (4,902)
  Accumulated deficit                                                                  (64,486,389)   (69,520,461)
                                                                                     -------------------------------
    Total stockholders' equity                                                           8,103,047      2,468,574
                                                                                     -------------------------------

Total Liabilities and Stockholders' Equity                                             $11,521,545     $7,376,612
                                                                                     ===============================



    The accompanying notes are an integral part of these financial statements








                                          IMERGENT, INC. AND SUBSIDIARIES
                                   Consolidated Statements of Operations for the
                                               Years Ended June 30,

                                                         -----------------------------------------------------------
                                                                 2003                2002               2001
                                                         -----------------------------------------------------------
                                                                                           


Revenue                                                       $53,225,083        $37,350,850        $43,000,533

Cost of revenue                                                 9,784,368          5,531,757          7,450,318
Cost of revenue - related party                                 1,118,002            994,043            975,257
                                                         -----------------------------------------------------------
  Total cost of revenue                                        10,902,370          6,525,800          8,425,575

                                                         -----------------------------------------------------------
  Gross profit                                                 42,322,713         30,825,050         34,574,958

Operating Expenses

 Product development                                                    -             51,805          1,804,986
 Selling and marketing                                         18,214,488         13,512,442         20,871,323
 Selling and marketing - related party                            521,806            479,984             78,435
 General and administrative                                     4,743,068          5,719,579          7,083,426
 Depreciation and amortization                                    338,285            668,730          1,296,519
 Bad debt expense                                              14,255,877          6,675,238          3,475,492
 Writedown of goodwill and acquired technology                          -                  -          1,084,476
                                                         -----------------------------------------------------------
  Total operating expenses                                     38,073,524         27,107,778         35,694,657

Earnings (loss) from operations                                 4,249,189          3,717,272         (1,119,699)

Other income (expense)
 Other income (expense)                                            12,358             41,813            (76,773)
 Interest income                                                  813,136            390,371            169,861
 Interest expense                                                 (40,611)        (1,950,687)        (3,287,905)
 Gain from settlement of debt                                           -                  -          1,688,956
                                                         -----------------------------------------------------------
  Total other income (expense)                                    784,883         (1,518,503)        (1,505,861)

                                                         -----------------------------------------------------------
Earnings (loss) before discontinued operations and
extraordinary items                                             5,034,072          2,198,769         (2,625,560)

Discontinued Operations:
(Loss) from discontinued operations, less applicable tax
expense (benefit) of $0                                                 -                  -           (285,780)
                                                         -----------------------------------------------------------
Earnings (loss) before extraordinary items                      5,034,072          2,198,769         (2,911,340)

Extraordinary items:
Loss on disposal of assets subsequent to merger                                                      (1,091,052)
Gain on disposal of segment subsequent to merger                                                        363,656
                                                         -----------------------------------------------------------
Extraordinary items                                                     -                  -           (727,396)
                                                         -----------------------------------------------------------

                                                         -----------------------------------------------------------
Net earnings (loss)                                            $5,034,072         $2,198,769        $(3,638,736)
                                                         ===========================================================

Basic earnings (loss) per share:
Earnings (loss) from continuing operations                             $0.46              $0.37             $(1.18)
Income (loss) from discontinued operations                              -                  -                 (0.12)
Extraordinary items                                                     -                  -                 (0.33)
                                                         -----------------------------------------------------------
Net earnings (loss)                                                    $0.46              $0.37             $(1.63)
                                                         ===========================================================

Diluted earnings (loss) per share:
Earnings (loss) from continuing operations                             $0.44              $0.37             $(1.18)
Income (loss) from discontinued operations                              -                  -                 (0.12)
Extraordinary items                                                     -                  -                 (0.33)
                                                         -----------------------------------------------------------
Net earnings (loss)                                                    $0.44              $0.37             $(1.63)
                                                         ===========================================================

Weighted average shares outstanding:
    Basic                                                      11,019,094          5,873,654          2,227,965
    Diluted                                                    11,552,621          5,878,404          2,227,965


    The accompanying notes are an integral part of these financial statements








                                                                        IMERGENT, INC. AND SUBSIDIARIES
                                                      Consolidated Statements of Stockholders' Equity / (Capital Deficit)
                                                               For the Years Ended June 30, 2003, 2002, and 2001


                                                             Common Stock         Additional      Common
                                                        ------------------------   Paid-in        Stock        Deferred
                                                           Shares      Amount      Capital      Subscribed   Compensation
                                                        ----------------------------------------------------------------------------
                                                                                                  

Balance July 1, 2000                                       2,164,873     $2,165    $58,031,728           $-      $(724,994)

Common stock issued upon conversion of subsidiary
  common stock                                                 3,714          4        139,286            -               -
Stock options exercised                                        2,001          2          6,773            -               -
Shares issued for services                                     4,780          5         17,195            -               -
Amortization of deferred compensation                              -          -              -            -         258,375
Forfeiture of stock options                                         -          -      (413,970)            -         413,970
Beneficial conversion feature on convertible debenture             -          -        884,000            -               -
Warrants issued for convertible debentures                         -          -        371,000            -               -
Repricing of warrants issued for convertible debentures            -          -          9,008            -               -
Warrants issued for restructuring of debenture                     -          -        129,927            -               -
Debt discount on convertible note warrants                         -          -        512,540            -               -
Beneficial conversion feature on convertible note                  -          -      1,347,480            -               -
Partial conversion of convertible debenture                   80,000         80        199,920            -               -
Conversion of related party note payable                      39,333         39        117,961            -               -
Conversion of officers accrued liabilities                   151,317        151        453,799            -               -
Warrants issued for services                                       -          -        223,903            -               -
Imputed   interest  on  notes  payable  to  officers  --
contributed                                                        -          -         38,756            -               -
Private placement offering subscriptions received, net             -          -              -      398,200               -
Comprehensive income (loss)
- ---------------------------
  Net income (loss)                                                -          -              -            -               -
  Foreign currency translation adjustment                          -          -              -            -               -

     Comprehensive income (loss)
- -------------------------------------------------------------------------------------------------------------------------------
Balance June 30, 2001                                      2,446,018      2,446     62,069,306      398,200        (52,649)
                                                        =======================================================================

Stock options exercised                                          691          1          1,726            -               -
Amortization of deferred compensation                              -          -              -            -          16,145
Forfeiture of deferred compensation                                -          -        (1,517)            -           1,517
Imputed interest on officer/director notes payable                 -          -         12,639            -               -
Stock options issued to consultants                                -          -          6,400            -               -
Common stock issued for loan restructuring                    10,000         10         12,990            -               -
Conversion of convertible debenture                          280,000        280      2,115,604            -               -
Conversion of long term notes                                859,279        859      2,146,436            -               -
Private placement of common stock                          7,164,094      7,164      5,103,748     (398,200)              -
Common stock shares issued for outstanding liabilities        83,192         83        449,148            -               -
Common stock shares issued for services                      132,500        133         15,468            -               -
Common stock issued for settlement agreements                 20,000         20         85,980            -               -
  Net earnings                                                     -          -              -            -               -

- -------------------------------------------------------------------------------------------------------------------------------
Balance June 30, 2002                                     10,995,774     10,996     72,017,928            -         (34,987)
                                                        =======================================================================

Amortization of deferred compensation                              -          -              -            -          12,513
Private placement of common stock                              5,000          5         14,995            -               -
Reconciliation  of common stock  following  reverse stock
split                                                        (1,254)        (1)              1            -               -
Common stock issued pursuant to finder's agreement            26,675         27         25,315            -               -
Conversion of exchangeable shares                              9,472          9        355,150            -               -
Expense for options and warrants granted to consultants            -          -        140,200            -               -
Common  stock  issued  upon   exercise  of  options  and
warrants                                                      26,623         27         52,160            -               -
  Net earnings                                                     -          -              -            -               -
- -------------------------------------------------------------------------------------------------------------------------------
Balance June 30, 2003                                     11,062,290     11,063    $72,605,749           $-       $ (22,474)
                                                        =======================================================================


                               (Continued Below)

    The accompanying notes are an integral part of these financial statements








                                                                        IMERGENT, INC. AND SUBSIDIARIES
                                                      Consolidated Statements of Stockholders' Equity / (Capital Deficit)
                                                               For the Years Ended June 30, 2003, 2002, and 2001
                                                                           (Continued from Above)

                                                                              Accumulated          Total
                                                                                 Other         Stockholders'
                                                              Accumulated     Comprehensive        Equity /
                                                                Deficit           loss        (Capital Deficit)
                                                              ---------------------------------------------------
                                                                                         
Balance July 1, 2000                                          $ (68,080,932)         $(4,267)      $(10,776,300)

Common stock issued upon conversion of subsidiary
  common stock                                                            -                -            139,290
Stock options exercised                                                   -                -              6,775
Shares issued for services                                                -                -             17,200
Amortization of deferred compensation                                     -                -            258,375
Forfeture of stock options                                                -                -                  -
Beneficial conversion feature on convertible debenture                    -                -            884,000
Warrants issued for convertible debentures                                -                -            371,000
Repricing of warrants issued for convertible debentures                   -                -              9,008
Warrants issued for restructuring of debenture                            -                -            129,927
Debt discount on convertible note warrants                                -                -            512,540
Beneficial conversion feature on convertible note                         -                -          1,347,480
Partial conversion of convertible debenture                               -                -            200,000
Conversion of related party note payable                                  -                -            118,000
Conversion of officers accrued liabilities                                -                -            453,950
Warrants issued for services                                              -                -            223,903
Imputed   interest  on  notes  payable  to  officers  --
contributed                                                               -                -             38,756
Private placement offering subscriptions received, net                    -                -            398,200
Comprehensive income (loss)
- ---------------------------
  Net income (loss)                                              (3,638,736)                -        (3,638,736)
  Foreign currency translation adjustment                               438             (635)              (197)
                                                                                               -----------------
     Comprehensive income (loss)                                                                     (3,638,933)
- --------------------------------------------------------      --------------------------------------------------
Balance June 30, 2001                                          (71,719,230)           (4,902)        (9,306,829)
                                                              ==================================================

Stock options exercised                                                   -                -              1,727
Amortization of deferred compensation                                     -                -             16,145
Forfeiture of deferred compensation                                       -                -                  -
Imputed interest on officer/director notes payable                        -                -             12,639
Stock options issued to consultants                                       -                -              6,400
Common stock issued for loan restructuring                                -                -             13,000
Conversion of convertible debenture                                       -                -          2,115,884
Conversion of long term notes                                             -                -          2,147,295
Private placement of common stock                                         -                -          4,712,712
Common stock shares issued for outstanding liabilities                    -                -            449,231
Common stock shares issued for services                                   -                -             15,601
Common stock issued for settlement agreements                             -                -             86,000
  Net earnings                                                    2,198,769                -          2,198,769

- --------------------------------------------------------      --------------------------------------------------
Balance June 30, 2002                                           (69,520,461)          (4,902)         2,468,574
                                                              ==================================================

Amortization of deferred compensation                                     -                -             12,513
Private placement of common stock                                         -                -             15,000
Reconciliaton  of common stock  following  reverse stock
split                                                                     -                -                  -
Common stock issued pursuant to finder's agreement                        -                -             25,342
Conversion of exchangeable shares                                         -                -            355,159
Expense for options and warrants granted to consultants                   -                -            140,200
Common stock issued upon exercise of options and warrants                 -                -             52,187
  Net earnings                                                    5,034,072                -          5,034,072
- --------------------------------------------------------      --------------------------------------------------
Balance June 30, 2003                                         $ (64,486,389)         $(4,902)        $8,103,047
                                                              ==================================================



The accompanying notes are an integral part of these financial statements






                                          IMERGENT, INC AND SUBSIDIARIES
                                       Consolidated Statements of Cash Flows
                                           For the Years Ended June 30,

                                                                        2003            2002             2001
                                                                   -------------------------------------------------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) from continuing operations                              $5,034,072     $2,198,769      $(4,314,516)
Adjustments to reconcile net income (loss) to net
cash provided by (used in) operating activities:
  Depreciation and amortization                                          338,285        668,730        1,296,519
  Amortization of deferred compensation                                   12,513         16,145          258,375
  Write down of goodwill and acquired technology                               -              -        1,084,476
  Expense for stock options issued to consultants                        140,200          6,400                -
  Provision for bad debts                                             14,255,877      6,675,238        3,475,492
  Interest expense from beneficial conversion feature                          -              -          884,000
  Imputed interest expense on notes payable                                    -         12,639           38,756
  Loss on issue of common stock below market value                             -        199,657                -
  Common stock issued for loan restructuring                                   -         13,000                -
  Common stock issued for services                                        25,342         15,601           17,200
  Warrants and options issued for services                                     -              -           81,315
  Amortization of debt issue costs                                             -        437,478          496,530
  Amortization of beneficial conversion feature & debt discount                -      1,956,600          366,966
  Changes in assets and liabilities:
     Trade receivables and unbilled receivables                      (16,662,707)    (8,250,722)      (3,312,950)
     Inventories                                                         (10,778)        21,310           17,299
     Prepaid expenses and other current assets                           (39,050)      (381,702)         867,494
     Credit card reserves                                               (320,536)       (90,533)        (598,324)
     Other assets                                                        313,924        (65,415)         (51,204)
     Deferred revenue                                                    (52,095)    (5,328,034)      (9,460,686)
     Accounts payable - related party                                      3,223       (405,156)         413,117
     Accounts payable, accrued expenses and other liabilities           (957,492)    (1,248,936)       1,093,018
                                                                   -------------------------------------------------
  Net cash provided by (used in) continuing operating activities       2,080,778     (3,548,931)      (7,347,123)

  Net cash used in discontinued operations                                     -              -         (655,220)
                                                                   -------------------------------------------------

  Net cash provided by (used in) operating activities                  2,080,778     (3,548,931)      (8,002,343)
                                                                   -------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of subsidiary                                             -              -          300,000
  Acquisition of equipment                                              (129,000)       (99,579)        (100,765)
   Proceeds from disposition of equipment                                      -            660                -
                                                                   -------------------------------------------------
          Net cash provided by (used in) investing activities           (129,000)       (98,919)         199,235
                                                                   -------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from common stock subscribed                                     -              -          291,200
     Proceeds from issuance of common stock                               15,000      4,712,712                -
     Proceeds from exercise of options and warrants                       52,187          1,727            6,775
     Bank overdraft borrowings                                          (135,651)      (516,347)         355,007
     Proceeds from issuance of notes payable - officers                        -              -          821,000
     Proceeds from issuance of convertible long-term notes                     -        273,976        2,076,500
     Proceeds from issuance of convertible debenture                           -              -        2,500,000
     Proceeds from loan payable                                                -              -          100,000
     Proceeds from financing of insurance premium                        160,930        144,486                -
     Repayment of convertible debenture                                        -       (100,000)        (152,212)
     Repayment of notes payable - officers                                     -              -         (213,000)
     Repayment of note payable - bank                                          -        (97,779)               -
     Repayment of capital lease obligations                              (80,506)             -          (69,963)
     Repayment of note to related party                                        -       (380,000)               -
     Repayment of notes                                                 (163,868)       (20,342)               -
     Cash paid for debt issue costs                                            -              -         (370,025)
                                                                   -------------------------------------------------
          Net cash provided by (used in) financing activities           (151,908)     4,018,433        5,345,282
                                                                   -------------------------------------------------

NET INCREASE (DECREASE) IN CASH                                        1,799,870        370,583       (2,457,826)

CASH AT THE BEGINNING OF THE YEAR                                        519,748        149,165        2,606,991

                                                                   -------------------------------------------------
CASH AT THE END OF THE YEAR                                           $2,319,618       $519,748         $149,165
                                                                   =================================================

Supplemental disclosures of non-cash transactions:
   Subscribed stock issued                                                     -        398,200                -
   Conversion of debenture to common stock                                     -      2,115,884          200,000
   Conversion of notes payable - officers to common stock                      -              -          118,000
   Conversion of amounts due to officers to common stock                       -              -          453,950
   Conversion of long term notes to common stock                               -      2,147,295                -
   Common stock issued for settlement agreements                               -         86,000                -
   Value of warrants in connection with the issuance of
convertible debenture                                                          -              -          509,935
   Value of warrants in connection with the issuance of
convertible long term notes                                                    -              -          655,128
   Beneficial conversion feature on convertible long term notes                -              -        1,347,480
   Restructuring premium on convertible debentures                             -              -          375,000
   Common stock issued for outstanding liabilities                             -        449,231                -
   Convertible debenture settled for note payable                              -        400,000                -
  Accrued interest added to note payable balance                               -         30,087                -
  Fixed assets acquired through capital lease obligations                      -         71,042                -
  Common stock issued for minority interest                              355,159              _                _

Supplemental disclosure of cash flow information:
Cash paid for Interest                                                         -          3,359          109,940



    The accompanying notes are an integral part of these financial statements




                         IMERGENT, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                          June 30, 2003, 2002 and 2001

         (1)      Description of Business

         Imergent,  Inc. (the "Company" or "our"),  was incorporated as a Nevada
corporation on April 13, 1995. In November 1999, it was reincorporated under the
laws of Delaware.  Effective  July 3, 2002, a Certificate of Amendment was filed
to its Certificate of  Incorporation  to change its name to Imergent,  Inc. from
Netgateway,  Inc.  Imergent is an  e-Services  company that  provides  eCommerce
technology,  training and a variety of  web-based  technology  and  resources to
nearly  150,000  small  businesses  and  entrepreneurs  annually.  The Company's
affordably priced e-Services  offerings  leverage industry and client practices,
and help  increase the  predictability  of success for Internet  merchants.  The
Company's  services  also help  decrease the risks  associated  with  e-commerce
implementation by providing low-cost, scalable solutions with minimal lead-time,
ongoing  industry  updates and support.  The  Company's  strategic  vision is to
remain an eCommerce provider tightly focused on its target market.

         During  the year  ended  June 30,  2001 the  Company  consolidated  its
operations into one facility in Utah.  During this process certain equipment was
disposed of and the net book value of the  equipment  was written off. The write
down of these assets are included as an extraordinary  item due to the fact that
they  were part of  previously  separate  entities  in a  pooling  of  interests
combination at June 30, 2000. In addition, in January 2001, the Company sold one
of its  subsidiaries  that was previously  reported as a separate  segment,  and
accordingly has reported the gain realized on the sale as an extraordinary  item
in the accompanying  consolidated  financial  statements.  During the year ended
June 30, 2001, the Company settled  certain of its liabilities  with its vendors
for amounts less than the outstanding balances.

         In January  2001,  the Company  sold one of its  subsidiaries  that was
previously  reported as a separate  segment,  and  accordingly  has reported the
operations as discontinued operations in the accompanying consolidated financial
statements.

         (2)      Summary of Significant Accounting Policies

         (a)      Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its  wholly-owned  subsidiaries,  which include  Netgateway,  Galaxy
Enterprises, Inc., Galaxy Mall, Inc., StoresOnline Inc., StoresOnline, LTD., and
StoresOnline.com,  Inc. All significant  intercompany  balances and transactions
have been eliminated in consolidation.

(b)      Reverse Stock Split

         On June 28, 2002 the shareholders of the Company approved a one-for-ten
reverse split of the  Company's  outstanding  common stock shares,  which became
effective July 3, 2002.  All data for common stock shares,  options and warrants
have been  adjusted to reflect  the  one-for-ten  reverse  split for all periods
presented. In addition, all common stock share prices and per share data for all
periods  presented have been adjusted to reflect the  one-for-ten  reverse stock
split.

         (c)      Cash and Cash Equivalents

         Highly liquid  investments with original  maturities of three months or
less when  purchased  are  considered  cash  equivalents.  The carrying  amounts
reported in the consolidated  balance sheets for these  instruments  approximate
their fair value.

         (d)      Accounts Receivables and Allowances

         The Company  offers to its  customers  the option to  finance,  through
Extended  Payment  Term  Arrangements  (EPTAs),  purchases  made at the Internet
training  workshops.  A significant  portion of these EPTAs, are then sold, on a
discounted basis, to third party financial  institutions for cash. The remainder
of the EPTAs  (those not sold to third  parties)  is  retained as short term and
long term Accounts Receivable on the Company's Balance Sheet.

         The Company records an allowance for doubtful accounts, at the time the
EPTA contract is perfected,  for all EPTA  contracts.  The allowances  represent
estimated  losses  resulting  from  the  customers'  failure  to  make  required
payments.  The  allowances  for EPTAs retained by the Company are netted against
the  current and long term  accounts  receivable  balances  on the  consolidated
balance  sheets,  and the  associated  expense is recorded as a bad debt expense
line item in operating expenses.

         EPTA's  retained by the  Company are charged off against the  allowance
when the  customers  involved  are no longer  making  required  payments and the
EPTA's are determined to be uncollectible. Interest accrued is discontinued when
an EPTA become delinquent.

         EPTAs sold to third party financial  institutions are generally subject
to recourse by the purchasing  finance company after an EPTA is determined to be
uncollectible.  The Company also provides an allowance for EPTAs estimated to be
recoursed back to the Company.

         All allowance  estimates are based on historical  bad debt  write-offs,
specific identification of probable bad debts based on collection efforts, aging
of accounts  receivable and other known factors. If allowances become inadequate
additional allowances may be required.

         (e)              Transfers of Financial Assets

         Transfers  of  financial  assets  are  accounted  for  as  having  been
transferred,  when  control over the assets has been  surrendered.  Control over
transferred  assets is deemed to be  surrendered  when (1) the assets  have been
isolated  from  the  Company  (2) the  transferee  obtains  the  right  (free of
conditions  that  constrain it from taking  advantage of the right) to pledge or
exchange the transferred assets, and (3) the Company does not maintain effective
control over the  transferred  assets  through an agreement to  repurchase  them
before their maturity.

         (f)      Inventories

         Inventories  are stated at the lower of cost  (first-in,  first-out) or
market.  Inventory  consists mainly of products provided in conjunction with the
Internet training workshops.

         (g)      Property and Equipment

         Property and equipment are stated at cost less accumulated depreciation
and  amortization.   Depreciation   expense  is  computed   principally  on  the
straight-line  method in amounts  sufficient to allocate the cost of depreciable
assets,  including assets held under capital leases, over their estimated useful
lives  ranging from 3 to 5 years.  The cost of leasehold  improvements  is being
amortized  using the  straight-line  method  over the  shorter of the  estimated
useful life of the asset or the terms of the related leases.  Depreciable  lives
by asset group are as follows:

            Computer and office equipment ....................3 to 5 years
            Furniture and fixtures............................4 years
            Computer software.................................3 years
            Leasehold improvements............................term of lease

         Normal  maintenance  and repair items are charged to costs and expenses
as incurred.  The cost and  accumulated  depreciation  of property and equipment
sold or otherwise  retired are removed from the accounts and any related gain or
loss on disposition is reflected in net income for the period.

         (h)      Goodwill and Intangible Assets

         As required by  Statement of Financial  Accounting  Standards  ("SFAS")
142,  beginning on July 1, 2002 goodwill is no longer amortized but is tested on
an annual  basis for  impairment  by  comparing  its fair value to its  carrying
value. If the carrying amount of goodwill  exceeds its fair value, an impairment
loss will be recognized in an amount equal to that excess.

          (i)      Product  Development Expenditures

         Product and development  costs are expensed as incurred.  Costs related
to internally  developed software are expensed until  technological  feasibility
has been achieved, after which the costs are capitalized.

         (j)      Impairment of Long-Lived Assets

         The  Company  reviews  long-lived  assets  and  intangible  assets  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future  undiscounted  operating  cash flows  projected to be generated by the
asset.  If such assets are  considered  to be  impaired,  the  impairment  to be
recognized is measured by the amount by which the carrying  amount of the assets
exceeds the fair value of the assets.  Assets to be disposed of are  reported at
the lower of the carrying amount or fair value less costs to sell.

         During the fiscal year ended June 30, 2001 the Company  wrote off fixed
assets  with a book  value  totaling  $1,091,052  as part of the  closing of the
American Fork, Long Beach, and Canadian offices included in extraordinary  items
(See Note 18). In  addition,  as a result of corporate  restructuring,  acquired
technology and goodwill aggregating $1,084,476 was determined to be impaired and
was written off during the fiscal year ended June 30, 2001 (See note 7).

          (k)     Financial Instruments

         The  carrying  values  of  cash,  trade-receivable,  accounts  payable,
accrued liabilities,  capital lease obligations,  and notes payable approximated
fair value due to either the short  maturity  of the  instruments  or the recent
date of the initial transaction or the restructuring.

         (l)      Income Taxes

         The Company  utilizes the  liability  method of  accounting  for income
taxes.  Under the liability  method,  deferred income tax assets and liabilities
are provided  based on the  difference  between the financial  statement and tax
bases of assets and  liabilities as measured by the currently  enacted tax rates
in effect for the years in which  these  differences  are  expected  to reverse.
Deferred  tax expense or benefit is the result of changes in deferred tax assets
and liabilities.  An allowance  against deferred tax assets is recorded in whole
or in part when it is more  likely than not that such tax  benefits  will not be
realized.

         Deferred tax assets are recognized for temporary  differences that will
result in  tax-deductible  amounts in future years and for tax carryforwards if,
in the opinion of  management,  it is more likely than not that the deferred tax
assets will be realized.  Deferred tax assets consist primarily of net operating
losses carried forward.  The Company has provided a valuation  allowance against
all of its net  deferred  tax  assets at June 30,  2003 and  against  all of its
deferred tax assets at June 30, 2002.  Fiscal year 2002 was the first profitable
year  for  the  Company  since  its  inception.   However,  differences  between
accounting  principles  generally  accepted in the United States of America ("US
GAAP") and accounting for tax purposes caused the Company to have a tax loss for
the  fiscal  year  ended June 30,  2002.  For the year  ended June 30,  2003 the
Company has taxable income of approximately $8.2 million.

         The  Company's  net  operating  loss carry  forward  ("NOL"),  which is
approximately  $43  million,  represents  the  losses  reported  for  income tax
purposes  from the  inception of the Company  through June 30, 2002. FY 2003 was
the first year in the Company's history that generated  taxable income.  Section
382 of the Internal  Revenue  Code  ("Section  382")  imposes  limitations  on a
corporation's  ability  to  utilize  its NOLs if it  experiences  an  "ownership
change".  In general  terms,  an  ownership  change  results  from  transactions
increasing the ownership of certain  stockholders  in the stock of a corporation
by more than 50 percentage points over a three-year period. Since our formation,
we have issued a significant  number of shares,  and  purchasers of those shares
have sold some of them,  with the result  that two changes of control as defined
by Section 382 have occurred.  As a result of the most recent ownership  change,
utilization  of our NOLs is subject to an annual  limitation  under  Section 382
determined  by  multiplying  the value of our stock at the time of the ownership
change  by the  applicable  long-term  tax-exempt  rate  resulting  in an annual
limitation amount of approximately $127,000. Any unused annual limitation may be
carried over to later years,  and the amount of the limitation may under certain
circumstances be increased by the "recognized  built-in gains" that occur during
the five-year period after the ownership change (the "recognition  period"). The
Company  believes that it will have  significant  recognized  built-in gains and
that  during  the  recognition  period  the  limitation  will  be  increased  by
approximately $15 million based on an independent valuation of the Company as of
April 3, 2002.  The  Company  also  believes  that based on a  valuation  of the
Company as of June 25, 2000, which is currently underway,  the earlier ownership
change will also have significant  recognized built-in gains and that during the
recognition period the limitation will be further increased by approximately $28
million  thus  allowing  the  Company to utilize  its  entire  NOL.  Significant
management  judgment was  required in  estimating  the amount of the  recognized
built in gain. If it is determined that the actual amount of recognized built in
gain is less than our  estimate,  the  Company  may be  required  to make a cash
payment for taxes due on its income for fiscal year 2003, plus related interest,
which could materially adversely impact the Company's financial position.

         (m)      Accounting for Stock Options and Warrants

         The Company  applies the  intrinsic  value-based  method of  accounting
prescribed by Accounting  Principles Board (APB) Opinion No. 25, "Accounting for
Stock Issued to Employees," and related  interpretations,  in accounting for its
fixed plan  employee  stock  options.  As such,  compensation  expense  would be
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise price. Compensation expense related to stock options
granted  to   non-employees  is  accounted  for  under  Statement  of  Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based  Compensation,"
whereby  compensation expense is recognized over the vesting period based on the
fair  value of the  options  on the  date of  grant.  The  Company  had  options
outstanding of 1,193,528 and 313,265 as of June 30, 2003 and 2002, respectively,
with varying prices between $1.56 and $113.10. (See note 15)

         The Company had 631,460 and 502,313 warrants outstanding as of June 30,
2003 and 2002, respectively, with varying strike prices between $.40 and $115.50
and expiration dates between February 22, 2004 and April 9, 2008.

         (n)      Stock-Based Compensation

         The Company  has applied the  disclosure  provisions  of  Statement  of
Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation
- -- Transition and Disclosure -- An Amendment of FASB Statement No. 123," for the
years ended 2001,  2002, and 2003.  Issued in December 2002, SFAS No. 148 amends
SFAS No. 123,  "Accounting for Stock-Based  Compensation" to provide alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based compensation.  In addition, this Statement amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  As  permitted  by SFAS No. 148,  the Company  continues to account for
stock  options  under APB Opinion No. 25, under which no  compensation  has been
recognized.  The  following  table  illustrates  the effect on net  earnings and
earnings  per  share if the  Company  had  applied  the fair  value  recognition
provisions  of  SFAS  No.  123,  as  amended  by  SFAS  No.  148 to  stock-based
compensation:





                                                             2003           2002            2001
                                                       -------------------------------------------------
                                                                                  
               Net earnings (loss) as reported               $5,034,072    $2,198,769      $(3,638,736)
               Net earnings (loss) proforma                  $4,928,030    $1,839,009      $(5,396,419)

               Net earnings (loss) per share as reported:
               Basic                                             $ 0.46         $0.37           $(1.63)
               Diluted                                           $ 0.44         $0.37           $(1.63)

               Net earnings (loss) per share pro forma:
               Basic                                              $0.45         $0.31           $(2.42)
               Diluted                                            $0.43         $0.31           $(2.42)



         The fair  value of these  options  was  estimated  at the date of grant
using the Black-Scholes option-pricing model with the following weighted-average
assumptions:  expected volatility of 181 percent for 2003, 262 percent for 2002,
and 384 percent for 2001; average risk-free interest rate of 4 percent for 2003,
5 percent for 2002,  and 5 percent for 2001;  and an expected life between 1 and
10 years for 2003,  2002,  and 2001.  Dividends  were  assumed as not being paid
during the period of calculation.

         Option  pricing   models   require  the  input  of  highly   subjective
assumptions  including the expected stock price volatility.  Also, the Company's
employee stock options have characteristics  significantly  different from those
of traded options including long-vesting schedules and changes in the subjective
input assumptions that can materially affect the fair value estimate. Management
believes the best  assumptions  available were used to value the options and the
resulting option values were reasonable as of the date of the grant.

         Pro Forma  information  should be read in conjunction  with the related
historical  information  and is not  necessarily  indicative of the results that
would have been attained had the transaction actually taken place.

         (o)      Revenue Recognition

         During the year ended June 30,  2001,  the Company  changed its product
offering at its Internet training workshops.  The date of the change was October
1, 2000,  the  beginning of the Company's  second fiscal  quarter of fiscal year
2001.  Prior to that  time,  customers  were  sold a service  consisting  of the
construction of Internet  websites for their  business,  which service was to be
provided at any time during the 12 months  following  the sale.  Included in the
price paid for this service was one year's  hosting  beginning  when the website
was published.  Revenue from these transactions was deferred at the time of sale
and  recognized  as the services  were rendered or when the right to receive the
services terminated.

         Beginning October 1, 2000, the Company discontinued selling the service
and in its place sold a license  to use a new  product  called the  StoresOnline
Software  ("SOS").  The SOS is a web based  software  product  that  enables the
customer to develop their Internet  website without  additional  assistance from
the  Company.  When a customer  purchases a SOS license at one of the  Company's
Internet  workshops,  he or she receives a CD-ROM containing programs to be used
with their  computer  and a password and  instructions  that allow access to the
Company's  website  where all the  necessary  tools are present to complete  the
construction  of the  customer's  website.  When  completed,  the website can be
hosted with the Company or any other provider of such  services.  If they choose
to host with the Company there is an additional setup and hosting fee (currently
$150) for publishing and 12 months of hosting.  This fee is deferred at the time
it is paid and recognized  during the  subsequent 12 months.  A separate file is
available  and can be used if the customer  decides to create  their  website on
their own completely  without access to the Company  website and host their site
with another hosting service.

         The  revenue  from the sale of the SOS license is  recognized  when the
product is delivered to the customer.  The Company accepts cash and credit cards
as methods of payment and the Company offers 24-month  installment  contracts to
customers who prefer an extended  payment term  arrangement.  The Company offers
these  contracts to all workshop  attendees not wishing to use a check or credit
card  provided  they  complete a credit  application,  give  permission  for the
Company  to  independently  check  their  credit  and  are  willing  to  make an
appropriate  down  payment.  Installment  contracts are carried on the Company's
books as a receivable and the revenue generated by these  installment  contracts
is recognized  when the product is delivered to the customer and the contract is
signed.  At that same time an allowance  for doubtful  accounts is  established.
This  procedure  has been in effect for the last three  quarters  of fiscal year
2001, all of fiscal year 2002 and 2003.

         The American  Institute of Certified  Public  Accountants  Statement of
Position 97-2 ("SOP 97-2") states that revenue from the sale of software  should
be recognized  when the following four specific  criteria are met: 1) persuasive
evidence of an arrangement exists, 2) delivery has occurred, 3) the fee is fixed
and determinable and 4)  collectibility  is probable.  All of these criteria are
met when a customer  purchases  the SOS product.  The customer  signs one of the
Company's order forms and a receipt  acknowledging receipt and acceptance of the
product. As is noted on the order and acceptance forms, all sales are final. All
fees are fixed and final.  Some states require a three-day  right to rescind the
transaction.  Sales in these  states  are not  recognized  until the  rescission
period has expired.  The Company offers  customers the option to pay for the SOS
license with Extended Payment Term Arrangements  ("EPTAs").  The EPTAs generally
have a twenty-four month term. The Company has offered its customers the payment
option of a long-term  installment  contract  for more than five years and has a
history of  successfully  collecting  under the original  payment  terms without
making  concessions.  During fiscal years ended June 30, 1999 through 2003,  the
Company has collected or is collecting  approximately 70% of all EPTAs issued to
customers.  Not all customers live up to their  obligations under the contracts.
The Company makes every effort to collect on the EPTAs, including the engagement
of  professional  collection  services.  Despite our efforts,  approximately  47
percent of all EPTAs become uncollectible  during the life of the contract.  All
uncollectible  EPTAs are written off against an allowance for doubtful accounts.
The allowance is established at the time of sale based on our five-year  history
of extending EPTAs. As a result,  revenue from the sale of the SOS is recognized
upon the delivery of the product.  Bad debts are  accounted  for as an operating
expense.

         Revenue  related to the sale of  certificates  for web site hosting and
banner  licenses  is  recognized  over the period  representing  the life of the
certificate  and the length of the prepaid  service.  Revenue  related to banner
advertising  services is recognized  over the period such  advertising is usable
and revenue related to the delivery of mentoring services is recognized over the
estimated  service  period.  Revenue  recorded  relating to the sale of merchant
account  software is  reflected  net of the cost of the  product  paid since the
Company does not take title to the product prior to its sale.

         The Company  also offers its  customers,  through  telemarketing  sales
following  the  workshop,  certain  products  intended to assist the customer in
being  successful  with  their  business.  These  products  include  a live chat
capability  for the customer's  own website and web traffic  building  services.
Revenues  from these  products are  recognized  when delivery of the product has
occurred.  These products are purchased from independent third party vendors and
resold by the Company to its customers with no continuing obligation on the part
of the Company.

         (p)      Comprehensive Income (Loss)

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  130,
"Reporting   Comprehensive  Income"  establishes  standards  for  reporting  and
displaying  comprehensive  income  (loss)  and its  components  in a full set of
general-purpose financial statements. This statement requires that an enterprise
classify  items of other  comprehensive  income  (loss)  by  their  nature  in a
financial  statement and display the accumulated  balance of other comprehensive
income (loss) separately from retained  earnings and additional  paid-in capital
in the equity section of a statement of financial  position.  The Company's only
other comprehensive income (loss) were foreign currency translation  adjustments
related to its Canadian subsidiary, StoresOnline, Ltd.

         (q)      Business Segments and Related Information

         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information"  establishes  standards for the way public business enterprises are
to report  information about operating  segments in annual financial  statements
and requires enterprises to report selected information about operating segments
in  interim  financial  reports  issued  to  shareholders.  It also  establishes
standards for related  disclosure about products and services,  geographic areas
and major customers.

         The Company has  historically  operated  under two  principal  business
segments  (Internet  services and  multimedia  products).  The primary  business
segment  (Internet  services)  is  engaged  in the  business  of  providing  its
customers  the  ability to (i) acquire a presence  on the  Internet  and (ii) to
advertise  and sell their  products  or services  on the  Internet.  A secondary
business segment  (multimedia  services) was engaged in providing  assistance in
the design,  manufacture  and  marketing of  multimedia  brochure  kits,  shaped
compact  discs  and  similar  products  and  services   intended  to  facilitate
conducting  business over the Internet.  This second segment was sold on January
11, 2001. As a result, the Company currently operates in one business segment.

         (r)      Foreign Currency Translation

         The  financial   statements  of  the  Company's  Canadian   subsidiary,
StoresOnline.com,   Ltd.  have  been  translated  into  U.S.  dollars  from  its
functional  currency in the accompanying  consolidated  financial  statements in
accordance  with Statement of Financial  Accounting  Standards No. 52,  "Foreign
Currency  Translation."  Balance sheet  accounts of  StoresOnline.com,  Ltd. are
translated at period-end exchange rates while income and expenses are translated
at the average of the exchange  rates in effect  during the period.  Translation
gains or losses  that  related to the net assets of  StoresOnline.com  Ltd.  are
shown as a separate  component of  stockholders'  equity  (capital  deficit) and
comprehensive  income  (loss).  There  were no gains or  losses  resulting  from
realized foreign currency transactions  (transactions  denominated in a currency
other than the entities'  functional  currency)  during the years ended June 30,
2003, 2002 and 2001.

         (s)      Per Share Data

         Basic  earnings  (loss) per share is computed by dividing  net earnings
(loss) available to common shareholders by the weighted average number of common
shares  outstanding  during the period.  Diluted net  earnings  (loss) per share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were exercised or converted into common stock or
resulted in the issuance of common stock that then shared in the earnings of the
entity.

         Unexercised stock options to purchase 1,193,528 shares of the Company's
common  stock  and  unexercised  warrants  to  purchase  631,460  shares  of the
Company's  common stock were  outstanding  as of June 30, 2003, of which 218,250
stock  options  and  315,277  warrants  were  included  in the diluted per share
computation.  Unexercised  stock  options  to  purchase  313,265  shares  of the
Company's  common stock and unexercised  warrants to purchase  502,313 shares of
the Company's  common stock were outstanding as of June 30, 2002, of which 1,236
stock  options  and  2,278  warrants  were  included  in the  diluted  per share
computation.  Unexercised  stock  options  to  purchase  374,038  shares  of the
Company's  common stock and unexercised  warrants to purchase  210,735 shares of
the  Company's  common stock were  outstanding  at June 30, 2001, in addition to
shares of common  stock  from the  conversion  of  subsidiary  common  stock and
convertible  debentures  of 1,462,470 as of June 30, 2001,  were not included in
the per share computations  because their effect would have been antidilutive as
a result of the Company's loss.

         (t)      Use of Estimates

         Management   of  the  Company  has  made  a  number  of  estimates  and
assumptions  relating  to the  reporting  of  assets  and  liabilities  and  the
disclosure of contingent  assets and  liabilities at the balance sheet date, and
the reporting of revenues and expenses  during the reporting  periods to prepare
these financial  statements in conformity with accounting  principles  generally
accepted in the United States of America. Actual results could differ from those
estimates.  The Company has  estimated  that  allowances  for bad debt for Trade
Receivables  should be $6,603,260 as of June 30, 2003. In addition,  the Company
has recorded an  allowance  for doubtful  accounts of  $319,812,  for  estimated
credit  card  charge-backs  relating  to the most recent 180 days of credit card
sales.

         (u)      Reclassifications

         Certain  amounts  reported in 2001 and 2002 have been  reclassified  to
conform to the 2003 presentation.

         (v)      Discontinued Operations

         APB Opinion No. 30 states that  discontinued  operations  refers to the
operations of a segment of a business that has been sold,  abandoned,  spun off,
or  otherwise  disposed of or,  although  still  operating,  is the subject of a
formal plan for disposal.  In accordance with APB Opinion No. 30, the results of
continuing  operations are reported separately from discontinued  operations and
any gain or loss from disposal of a segment is reported in conjunction  with the
related  results  of  discontinued  operations,  except  where  such  effect  is
classified   as  an   extraordinary   item   following  a   pooling-of-interests
combination.  In accordance with APB Opinion No. 16, the difference  between the
proceeds  received  from the sale of the Company's  subsidiary  and the carrying
amount of the Company's investment sold is reflected as an extraordinary gain on
disposal in the consolidated statements of operations.

         (w)      Advertising Costs

         The Company  expenses costs of advertising  and promotions as incurred,
with the exception of direct-response  advertising costs. SOP 97-3 provides that
direct-response  advertising  costs  that  meet  specified  criteria  should  be
reported  as  assets  and  amortized  over the  estimated  benefit  period.  The
conditions for reporting the direct-response advertising costs as assets include
evidence that customers have responded specifically to the advertising, and that
the  advertising   results  in  probable  future  benefits.   The  Company  uses
direct-response  marketing to register customers for its workshops.  The Company
is able to document  the  responses  of each  customer to the  advertising  that
elicited the response.  Advertising  expenses  included in selling and marketing
expenses  for the years ended June 30,  2003,  2002 and 2001 were  approximately
$7.6 million, $5.3 million and $6.0 million,  respectively.  As of June 30, 2003
the Company recorded $434,886 of direct response  advertising  related to future
workshops as an asset.

         (x)      Commission Expense

         Commission  expense relating to third-party  telemarketing  activity is
recognized as incurred.

         (y)      Recently Issued Accounting Pronouncements

         In June 2001, the Financial  Accounting  Standards  Board (FASB) issued
Statements of Financial  Accounting  Standards No. 141, "Business  Combinations"
and No.  142  ("SFAS  142"),  "Goodwill  and  Other  Intangible  Assets",  which
establishes  new standards  for the  treatment of goodwill and other  intangible
assets. SFAS 142 is effective for fiscal years beginning after December 31, 2001
and permits early  adoption for  companies  with a fiscal year  beginning  after
March 15, 2001. SFAS 142 prescribes that  amortization of goodwill will cease as
of the adoption date.  Additionally,  an impairment  test is required within six
months as of the adoption date,  annually  thereafter,  and whenever  events and
circumstances occur that might affect the carrying value of these assets.

         SFAS 142 was  applicable  to the Company  beginning  July 1, 2002. As a
result the Company discontinued the amortization of goodwill and arranged for an
independent  evaluation to determine if an impairment to goodwill  existed.  The
Company engaged an independent consulting firm to perform an appraisal. Based on
their report,  management found that no impairment  existed.  The Company is now
responsible to make this review annually if events and circumstances  occur that
might affect the carrying value of the Company goodwill.

         In June 2001,  the FASB  issued  SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations"  (SFAS  143).  Under this  standard,  asset  retirement
obligations  will be recognized  when incurred at their estimated fair value. In
addition,  the cost of the asset retirement obligations will be capitalized as a
part of the asset's  carrying value and depreciated  over the asset's  remaining
useful life. SFAS No. 143 is effective for fiscal years beginning after June 15,
2002.  The  adoption  of SFAS No.  143 did not  have a  material  impact  on the
Company's financial condition or results of operations.

         In October  2001,  the FASB  issued SFAS No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived  Assets (SFAS 144). This standard  requires
that all long-lived  assets (including  discontinued  operations) that are to be
disposed  of by sale be  measured  at the lower of book value or fair value less
cost  to  sell.  Additionally,  SFAS  144  expands  the  scope  of  discontinued
operations to include all  components of an entity with  operations  that can be
distinguished  from  the rest of the  entity  and  will be  eliminated  from the
ongoing  operations  of  the  entity  in a  disposal  transaction.  SFAS  144 is
effective for fiscal years beginning after December 15, 2001. The implementation
of SFAS 144 has had no material effect on the Company's  financial  condition or
results of operations.

         In June 2002,  the FASB  issued  SFAS No.  146,  "Accounting  for Costs
Associated with Exit or Disposal Activities" (SFAS 146). This standard addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities  and replaces  Emerging  Issues Task Force Issue No. 94-3,  Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) (EITF 94-3). SFAS
146  requires  that a liability  for costs  associated  with an exit or disposal
activity be  recognized  when the  liability  is  incurred.  Under EITF 94-3,  a
liability  for exit costs,  as defined in EITF No. 94-3 were  recognized  at the
date of an entity's  commitment to an exit plan.  The provisions of SFAS 146 are
effective  for exit or disposal  activities  that are  initiated  by the Company
after December 31, 2002. The Company has had no Exit or Disposal  activity since
December 31, 2002,  and the Company does not expect the  implementation  of SFAS
144 to have a material effect on the Company's financial condition or results of
operations.

         In October 2002, the FASB issued SFAS No. 147,  Acquisitions of Certain
Financial  Institutions  (SFAS 147).  This standard  relates to  acquisitions of
financial  institutions  and is not expected to affect the  Company's  financial
condition or results of operations.

         In  December  2002,  the FASB  issued  SFAS  No.  148  "Accounting  for
Stock-Based  Compensation--Transition  and Disclosure" (SFAS 148). This standard
amends the disclosure and certain transition  provisions of SFAS 123, Accounting
for  Stock-Based  Compensation.  Its  disclosure  provisions  are  effective for
interim periods  beginning after December 15, 2002. The adoption of SFAS 148 has
not had a material  impact on the  Company's  financial  condition or results of
operations.

         (z) Impact of SFAS 145

         In April 2002, the FASB issued SFAS No. 145, Rescission of SFAS Nos. 4,
44, and 64,  Amendment of SFAS 13, and  Technical  Corrections  as of April 2002
(SFAS 145).  This standard  rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain provisions of SFAS are effective for transactions occurring
after May 15, 2002 while other are  effective for fiscal years  beginning  after
May 15,  2002.  During the  fiscal  year ended  June 30,  2001 the  Company  had
originally  reported an extraordinary  item related to gain on extinguishment of
debt in its  Statement of Operations  of  $1,688,956.  Based on SFAS No. 145 the
Company has reclassified  $1,688,956 to income before discontinued operations in
its statement of operations included in this annual report.

         We have  adopted  SFAS No. 145 in the fiscal year ended June 30,  2003.
The following  table reflects the earnings per share  information as of June 30,
2001 as previously reported and as revised for SFAS No. 145:


                                          As Previously Reported      As Revised
                                          ----------------------      ----------
                                         (in thousands except per share amounts)

Loss from continuing operations                $(4,315)                 $(2,626)
Extraordinary items                                962                     (727)

Basic and Diluted loss per share:
Income (loss) from continuing operations         (1.94)                   (1.18)
Extraordinary items                               0.43                    (0.33)

(3)      Going Concern

         The accompanying  financial  statements have been prepared on the basis
that the  Company  will  continue as a going  concern,  which  contemplates  the
realization  of assets and  satisfaction  of liabilities in the normal course of
business.  The Company incurred losses from its inception until fiscal year 2001
and, as of June 30,  2001,  had a  cumulative  net loss of a  $71,719,230  and a
capital deficit of 9,306,829.  As at the end of FY 2001, management  anticipated
future positive cash flows from continuing operations, and in addition had plans
to raise additional debt or equity capital, which capital was raised. At the end
of FY 2001,  management  believed that through future profitable  operations and
the raising of  additional  equity or debt capital,  if  necessary,  the Company
would be able to continue operating as a going concern.  However, there could be
no assurance that if additional capital was required that it would be available.
The consolidated statements of operations, capital deficit and cash flows for FY
2001 did not include any adjustments that might have resulted from the inability
of the Company, at that time, to continue as a going concern.

(4)      Acquisitions

         In January 1999, the Company acquired 100% of the outstanding  stock of
Spartan Multimedia,  Inc., a Canadian corporation, in exchange for 18,572 shares
of common stock of  StoresOnline.com,  Ltd., a wholly-owned  Canadian subsidiary
valued at  $557,145.  The shares were  convertible  on a  one-to-one  basis into
common stock of the Company.  The issuance of an  additional  18,572  shares was
contingent  upon the  attainment  of  certain  performance  standards  in future
periods.  In April 1999,  the Board of  Directors  approved  the issuance of the
contingent  shares  and  waived  the  performance  standards.  Accordingly,  the
consideration  increased to $1,392,858.  The acquisition of Spartan  Multimedia,
Inc. was recorded using the purchase method of accounting. The consideration was
allocated  based on the  relative  fair values of the  tangible  and  intangible
assets and liabilities acquired. The operations of Spartan Multimedia,  Inc. are
included in the consolidated statement of operations of the Company from January
15, 1999.  During the year ended June 30, 2001 the Company ceased the operations
of StoresOnline.com, Ltd. and has written off the net book value of the goodwill
related to the acquisition of  StoresOnline.com,  Ltd., a total of $834,331 that
is included in operating expenses for the year ended June 30, 2001.

         The StoresOnline.com  Ltd. shares held by third parties were recognized
as a  minority  interest  until such time as the  shares  are  converted  to the
Company's  common stock.  As of June 30, 2003, all  convertible  shares had been
converted and recorded in stockholders' equity (capital deficit).

         Effective May 31, 1999, Galaxy Enterprises  acquired  substantially all
the net assets of Impact  Media,  LLC  ("Impact")  using the purchase  method of
accounting  by  assuming  the  liabilities  of Impact.  The  purchase  of Impact
resulted in the  recording of goodwill in the amount of $117,655,  which was the
extent to which  liabilities  assumed  exceeded  the fair  values of the  assets
acquired.  The terms of the Impact Media  acquisition  provided  for  additional
consideration  of up to  25,000  shares of  common  stock to be paid if  certain
agreed-upon  targets  were met during the years  ended May 31,  2000 and May 31,
2001.  As of June 30,  2000,  one of the targets  had been met,  and as a result
11,971  shares of the  Company's  common  stock were  transferred  to the former
owners of Impact. The Company recorded  additional  goodwill of $138,625 for the
fair value of these shares as an additional  investment  in Galaxy  Enterprises'
subsidiary,  IMI, Inc. IMI, Inc. continued to conduct the business acquired from
Impact.  In January 2001,  the Company sold its  ownership  interest in IMI, Inc
(See Note 17).

(5)      Selling of Accounts Receivable With Recourse

         The Company offers to customers the option to finance, through Extended
Payment Term  Arrangements  (EPTAs),  purchases  made at the  Internet  training
workshops.  A significant portion of these EPTAs, are then sold, on a discounted
basis, to third party financial institutions for cash. EPTAs sold to third party
financial  institutions  are  generally  subject to recourse  by the  purchasing
finance  company after an EPTA is determined  to be  uncollectible.  The Company
sold  contracts  totaling  $5,024,990,  $4,279,724 and $7,610,771 for the fiscal
years ended June 30, 2003, 2002 and 2001,  respectively.  The Company  maintains
approximately  a two percent bad debt  allowance  for  doubtful  accounts on all
EPTAs that are purchased by finance  companies.  The Company sells  contracts to
three separate finance companies and continues to seek  relationships with other
potential purchasers of these EPTAs.

(6)      Property and Equipment

         Property  and  equipment  balances  at  June  30,  2003  and  2002  are
summarized as follows:

                                             -----------------------------------
                                                   2003             2002
                                             -----------------------------------
     Computers and office equipment......... $   1,281,191      $ 1,384,557
     Furniture and fixtures ................        10,406           10,406
     Leasehold improvements ................        49,316           30,791
     Software ..............................       861,783          847,448
     Automobiles ...........................        31,000           31,000
     Less accumulated depreciation .........    (2,033,522)      (1,894,742)
                                             -----------------------------------
                                             $     200,174      $  409,460
                                             ===================================

         Amounts included in property and equipment for assets capitalized under
capital lease obligations as of June 30, 2003 and 2002 are $179,469 and 422,106,
respectively.  Capital  leases at June 30, 2003 are at interest rates between 7%
and 10%, and mature through July 2003 and October 2004. Accumulated depreciation
for the items under  capitalized  leases was $156,583 and 303,206 as of June 30,
2003 and 2002, respectively.

(7)      Goodwill and Intangible Assets

         As required by  Statement of Financial  Accounting  Standards  ("SFAS")
142,  beginning on July 1, 2002 goodwill is no longer amortized but is tested on
an annual  basis for  impairment  by  comparing  its fair value to its  carrying
value. If the carrying amount of goodwill  exceeds its fair value, an impairment
loss will be recognized in an amount equal to that excess. Prior to July 1, 2002
goodwill was being  amortized over a ten-year  period.  During the quarter ended
December 31, 2002 the Company engaged an independent consulting firm to test the
Company's  goodwill  for  impairment.   Based  on  the  appraisal  made  by  the
independent  consulting firm management has concluded that the fair market value
of the  Company's  assets  exceeded  the  carrying  value  at July 1,  2002  and
determined that there is no goodwill impairment as of that date. As a result, no
change to the carrying value of the goodwill is necessary as of July 1, 2002. As
of June 30, 2003  management  continues to believe that the fair market value of
the Company's  assets  exceeded the carrying value and therefore have determined
that there is no  goodwill  impairment  as of that  date.  Prior to July 1, 2002
Goodwill was amortized on a straight-line  basis over the estimated useful lives
as follows:

            Acquired technology.......................5 to 7 years
            Goodwill..................................    10 years

         Goodwill as of June 30, 2003 and 2002 is summarized as follows:

                                         ---------------------------------
                                             2003             2002
                                         ---------------------------------
      Goodwill                              $    867,003     $    867,003
      Less accumulated amortization             (411,826)        (411,826)
                                         ---------------------------------
                                            $    455,177     $    455,177
                                         ===============     =============

         Net acquired  technology and goodwill balances of $910,043 and $174,433
were  written  off  during  the  second  quarter  of  Fiscal  2001  as part of a
corporate-wide business restructuring (see Note 2(g)).

         SFAS  142  requires   disclosure   of  what   reported   income  before
extraordinary  items and net income would have been  exclusive  of  amortization
expense  recognized  in periods  presented  relating to goodwill and  intangible
assets that are no longer  being  amortized.  The  amortization  expense and net
income before  extraordinary items for the year ending 2003 (the year of initial
application) and the prior two years follow:





                                                             -----------------------------------------------
                                                                      For the Years Ended June 30,
                                                             -----------------------------------------------
                                                                  2003             2002              2001
                                                             -----------------------------------------------
                                                                                     

Reported net income before extraordinary items                $  5,034,072   $   2,198,769    $  (2,911,340)
Add back: goodwill amortization                                         -          133,368          107,032
                                                             -----------------------------------------------
Adjusted net income net income before extraordinary items     $  5,034,072   $   2,332,137     $ (2,804,308)

Basic earnings per share:
     Reported net income before extraordinary items           $       0.46   $        0.37     $      (1.31)
     Goodwill amortization                                             -              0.02             0.05
                                                             -----------------------------------------------
     Adjusted net income before extraordinary items           $       0.46   $        0.40     $      (1.26)

Diluted earnings per share:
     Reported net income before extraordinary items           $       0.44   $        0.37     $      (1.31)
     Goodwill amortization                                             -              0.02             0.05
                                                             -----------------------------------------------
     Adjusted net income before extraordinary items           $       0.44   $        0.40     $      (1.26)



(8)      Loans Payable

         In May 2001,  the Company  borrowed  $100,000 from an individual who is
the principal  member of the company that  purchased  IMI from the Company.  The
amount was  non-interest  bearing and due on demand.  In September 2001 the loan
was  converted  into  33,333  shares  ($3.00 per  share) of common  stock of the
Company in connection with the Company's  raising capital in a private placement
of equity securities (See Note 16).

(9)      Notes Payable

         A note payable of $97,779 to a financial institution,  bearing interest
at the prime rate plus 3% per annum (10% at June 30,  2001) was due on  November
1, 2001.  The note was  secured  by certain  equipment  of the  Company  and was
guaranteed by the Company's current Chief Executive  Officer.  The note was paid
in full on  September  24,  2001.  Notes  payable  at June 30,  2003  consist of
$435,857 of principal and interest  payable to King William (and $121,206 due to
Imperial  Premium  Finance  Company.  Interest  on the note  payable to Imperial
Premium  Finance  Company  is  recorded  at an  annual  interest  rate of 5.08%.
Interest on the note payable to King  William is recorded at an annual  interest
rate of 8.0%. Maturities of notes payable are as follows:

Year ending June 30,
    2004                                  $     121,206
    2005                                              -
    2006                                              -
    2007                                              -
    2008                                        435,857
    Thereafter                                        -
                                           ------------
                                          $     557,063
                                           ============

(10)     Notes Payable - Officers and Stockholders

         During the year ended June 30, 2001 several officers and members of the
Board of Directors  loaned the Company an aggregate of $821,000.  The loans were
non-interest  bearing  exclusive of a note in the amount of $250,000  that bears
interest  at 18% per annum.  The  balance  at June 30,  2001 was  $140,000.  The
Company has imputed  interest on the  non-interest  bearing loans at the rate of
18% per annum and recorded an aggregate of $38,756 as interest  expense and as a
contribution to capital during the year ended June 30, 2001.  Principal payments
made during the year ended June 30, 2001  aggregated  $213,000 and in April 2001
the Company's  President  exchanged $118,000 of the amount due for 39,333 shares
(market  pricing on the date of conversion) of the Company's  common stock.  The
total  balance of the notes  payable to officers and  directors at June 30, 2001
was $490,000.

         During the year ended June 30, 2002 several officers and members of the
Board of  Directors  loaned  the  Company  an  aggregate  additional  amount  of
$273,976.  Principal  payments  made during the year ended June 30, 2002 totaled
$380,000.  In addition,  the  remaining  balance of $383,976 was  exchanged  for
127,992  shares of common stock of the Company ($3.00 per share) during the year
ended June 30, 2002. As of June 30, 2002 there were no balances  owing  officers
and  directors  and no loans were made to the  Company by them during the fiscal
year ended June 30, 2003.

(11)     Convertible Debenture

         In July 2000, the Company entered into a securities  purchase agreement
with King William, LLC ("King William").  Under the terms of the agreement,  the
Company issued to King William an 8% convertible  debenture due July 31, 2003 in
the principal  amount of $4.5 million.  The  debenture was  convertible  at King
William's  option  into a number of shares of our  common  stock at the lower of
$17.90 or a  conversion  rate of 80% of the average  market  price of the common
stock during any three  non-consecutive  trading days during the 20 trading days
prior to  conversion.  The purchase  price for the  debenture was payable in two
tranches.  The first  tranche of $2.5  million  was paid at the  closing in July
2000.  The value of the beneficial  conversion  feature on the $2.5 million that
has been drawn down was  recorded as  additional  paid in capital  and  interest
expense  of  $884,000  for the year  ended  June 30,  2001,  as the  convertible
debentures were immediately exercisable.

         In  connection  with the  securities  purchase  agreement,  the Company
issued to King  William a warrant to  purchase  23,100  shares of the  Company's
common stock. In connection with the issuance of the debenture, the Company also
issued to Roth Capital  Partners,  Inc.,  a warrant to purchase  9,000 shares of
common  stock and to Carbon  Mesa  Partners,  LLC, a warrant to  purchase  1,000
shares of common stock.  Each of the warrants is exercisable for five years from
the date of issue,  at an exercise  price of $16.25 per share and with  cashless
exercise and piggyback  registration  rights. The fair value of the warrants has
been determined to equal $371,000 using the Black-Scholes pricing model with the
following  assumptions:  dividend  yield of zero,  expected  volatility  of 80%,
risk-free  interest rate of 6.5% and expected life of 5 years.  The $371,000 was
accounted for as additional  paid in capital and debt discount and was amortized
over the life of the debt. The unamortized  balance at June 30, 2003 and 2002 is
$0 and $168,636, respectively.

         Effective  January 25, 2001, the Company reached an agreement with King
William to restructure the debenture (the "Restructuring  Agreement"). As of the
date of the  Restructuring  Agreement the Company was in breach and/or violation
of the Purchase  Agreement,  the Debenture,  the King William Warrant Agreement,
the Registration Rights Agreements and the Equity Agreement.  However,  pursuant
to the  terms of the  Restructuring  Agreement  the  holder  of the  convertible
debenture has waived all of these  defaults as of the date of the  Restructuring
Agreement.  Under the terms of the  Restructuring  Agreement the agreements were
terminated  effective  as of the  date  of the  Restructuring  Agreement  and no
termination payment or additional warrants were issued in connection therewith.

         Under the terms of the Restructuring and Amendment Agreement the second
tranche of the  debenture  will not be  available  to the  Company.  The Company
agreed to repay the full amount of the Debenture  plus a 15% premium  ($375,000)
with respect to the original principal amount in ten payments. As of the date of
the Restructuring and Amendment Agreement the principal amount including accrued
and unpaid interest was $2,972,781.  Additionally,  the Company has allowed King
William to retain the right to convert any or all  portions  of the  outstanding
debt to  equity,  but only  after the stock has  traded at or above  $30.00  for
twenty  consecutive  trading  days,  or if the Company  does not make a required
payment of principal.  Warrants already earned by King William were re-priced at
$2.50 per share and King William was issued a warrant for an  additional  26,900
shares of common  stock at $2.50 per share.  The  incremental  fair value of the
re-pricing  of the warrants and the issuance of the new  warrants,  valued using
the Black-Scholes pricing model with the following  assumptions:  dividend yield
of zero, expected volatility of 170%, risk-free interest rate of 5% and expected
life of 5 years,  was  $9,008  and  $129,927,  respectively.  These  costs  were
classified on the balance sheet as debt financing costs and were being amortized
over the life of the debt. The unamortized  balance as of June 30, 2002 and 2001
is $0 and $75,783,  respectively. The initial payment of $250,000, as called for
by the Restructuring and Amendment Agreement,  was made during the first week of
February 2001. A second payment to be paid on February 28, 2001 was not made.

         In May 2001 King William  elected to convert  $200,000 of the principal
and accrued and unpaid interest of the debenture (Conversion Amount) into 80,000
shares of Common Stock of the Company, at a conversion price of $2.50 per share.
The  Conversion  Amount was  credited  toward the  payment  of  $250,000  due on
February 28, 2001,  with the balance plus  interest  accrued to be paid on March
10, 2002. In addition,  in May 2001, the Company entered into a Waiver Agreement
with  King  William,  LLC to amend  certain  of the  terms of the  Restructuring
Agreement  and to  waive  certain  existing  defaults  under  the  Restructuring
Agreement.  The Waiver Agreement  amended the  Restructuring  Agreement  payment
schedule to postpone  the  remaining  April 2001 payment of $247,278 to February
2002 and the May 2001  payment of $247,278 to March 2002.  As of the date of the
Waiver  Agreement  King  William  has  withdrawn  and  waived all  defaults  and
violations.

         Effective  July 11, 2001 the Company and King  William  entered  into a
Second  Restructuring  Agreement.  The Company  agreed to pay,  and King William
agreed to accept,  in full and final  satisfaction of the Debenture at a closing
effective  September 10, 2001,  (i) a cash payment of $100,000,  (ii) a $400,000
promissory note of the Company due August 2004 bearing  interest at 8% per annum
and (iii) 280,000 shares of the Company's  common stock. No accrued interest was
payable in connection  with these  payments.  King William has agreed to certain
volume  limitations  relating  to  the  subsequent  sale  of its  shares  of the
Company's common stock and has also agreed to forgive the promissory note if the
Company  meets  certain  specific   requirements   including  a  minimal  amount
($2,250,000)  of proceeds King William  receives from its sale of Company common
stock.  The Final  Conversion  Shares  insure  that King  William  will  receive
sufficient  shares  so  that  on the  day  of  the  closing  King  William  will
beneficially own common shares equal to 9.99% of the then outstanding  shares of
the Company.  In September 2001 the Company issued the final  conversion  shares
equal  to  280,000.  No gain or loss on the  exchange  of  shares  for  debt was
recorded in the accompanying  financial  statements.  The Company was in default
under the Second  Restructuring  Agreement for failure to make interest payments
on November 10, 2001 and February 10, 2002, as called for by the agreement. King
William  may have  accelerated  payment of the  unpaid  balance of the note plus
accrued  interest  upon  written  notice to the  Company.  No written  notice of
default had been received.

         Effective  February  13, 2002 the Company  and King  William  agreed to
amend  certain  terms of the  Second  Restructuring  Agreement.  The New Note is
amended to provide for a final  maturity  on July 10,  2006 and to provide  that
interest  shall  accrue  at the rate  stated in the New Note and be added to the
principal  balance until August 13, 2002. In addition,  interest  payable may be
paid in either cash or common stock of the Company,  which common stock is to be
valued at an amount  equal to the  average  closing  bid price of the  Company's
common stock during the five trading days prior to the date the interest payment
is made.  Upon the signing of this agreement the Company issued 10,000 shares of
restricted common stock valued at $13,000.  The Company is no longer required to
file a  registration  statement  with respect to the common stock of the Company
currently held by King William or acquirable by it upon exercise of the warrants
held by it. King William has waived any default by the Company  under the Second
Agreement and the New Note. Finally, the selling limitations in Section 4 of the
Second  Agreement  are no longer in effect and King William is only bound by the
limitations under Rule 144 relating to the resale of any securities. Interest on
the King William note is being paid in cash.

(12)     Convertible Long Term Notes

         In January and April 2001,  the  Company  issued long term  Convertible
Promissory Notes ("Notes") in a private placement offering totaling  $2,076,500.
The terms of Notes  required  them to be repaid on July 1, 2004 plus  accrual of
interest at the rate of eight percent (8%) per annum. The Notes were convertible
prior to the  Maturity  Date at the  option of the Holder any time after July 1,
2001,  or by the Company at any time after July 1, 2001 upon certain  conditions
as detailed in the Notes. The Notes were convertible into shares of common stock
of the Company by dividing the Note balance on the date of  conversion by $2.50,
subject  to  Conversion  Price  Adjustments  as defined  in the  agreement.  The
relative  fair  value of this  Beneficial  Conversion  Feature  of the notes was
calculated  to be  $1,347,480  and was recorded as debt  discount on the balance
sheet,  and was amortized over the life of the Notes in accordance with Emerging
Issues Task Force issue 00-27 effective November 16, 2000.

         In connection with the sale of the Notes,  the Company issued a warrant
to purchase a share of the Company's  common stock at an exercise price of $5.00
per share for every two shares of Common Stock into which the Note is originally
convertible.  The Company issued a total of 366,100  warrants in connection with
the sale of the Notes,  with a date of expiration  not to exceed sixty  calendar
days following the commencement date of the warrants. The relative fair value of
the warrants has been  determined  to be $512,540 and has been  recorded as debt
discount on the  balance  sheet and is  amortized  over the life of the Notes in
accordance with Emerging  Issues Task Force issue 00-27  effective  November 16,
2000. None of the warrants were exercised.

         The beneficial  conversion feature and debt discounts of $1,347,480 and
$512,540,  respectively,  have been netted against the $2,076,500 balance of the
Notes on the Balance Sheet and are being amortized over the life of the Notes in
accordance with Emerging  Issues Task Force issue 00-27  effective  November 16,
2000.  The  unamortized  balance of the beneficial  conversion  feature and debt
discount at June 30, 2002 and 2001 was $0 and $1,634,328, respectively.

         On July 15, 2001 the Company  sent a letter to all holders of the Notes
explaining their right to convert their investment into common stock. The letter
included a calculation of the interest the note holder had earned and offered to
convert both the  principal  balance of the Note and the accrued  interest  into
common stock at a conversions price of $2.50 per share.

         As of December  31,  2001,  all Note  holders,  holding  $2,147,295  of
aggregate  principal and accrued interest,  had exercised their right to convert
both principal and accrued interest into 859,279 shares of common stock.

(13)     Income Taxes

         Income tax  expense for the years  ended June 30,  2003,  2002 and 2001
represents  various state minimum franchise taxes and is included in general and
administrative expenses in the accompanying consolidated statements of earnings.
There are no Federal or state  income  taxes due for the fiscal  year ended June
30, 2003 because of the Company's net operating loss carry forward.

         Income  tax  (benefit)  expense  attributable  to  income  (loss)  from
operations during the years ended June 30, 2003, 2002 and 2001 differed from the
amounts computed by applying the U.S. federal income tax rate of 34 percent as a
result of the following:





                                                              2003                2002               2001
                                                         --------------      --------------      --------------
                                                                                        
        Computed "expected" tax (benefit) expense        $   1,711,585       $     747,580       $ (1,237,170)
        Decrease (increase) in income tax resulting from:
           State and local income tax benefit, net of
           federal effect                                      163,532             101,583           (192,125)
           Change in the valuation allowance for
           deferred  tax assets                             (1,236,581)         (5,634,171)         1,657,117

           Other (including cancellation of debt)             (638,536)          4,785,008           (227,822)

           Non-deductible stock compensation                         -                   -                  -
                                                         ----------------    ----------------    --------------

        Income tax expense                               $           -      $            -       $          -
                                                         ================    ================    ==============



         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and  deferred  tax  liabilities  at June 30,
2003 and 2002 are presented below:





                                                                         2003                     2002
                                                                -----------------------    --------------------
                                                                                     
        Deferred tax assets:
           Net operating loss carryforwards                     $  13,434,568              $       15,430,985
           Stock option expense                                     2,131,625                       2,131,625
           Deferred compensation                                      468,406                         451,105

           Accounts receivable principally due to
              allowance for doubtful accounts                       2,619,897                       1,226,526
           Accrued expenses                                           101,278                         346,206
           Other                                                                                       13,801
           Deferred revenue                                           243,742                         263,255
           Legal fees                                                 429,439                         429,439
            Property and equipment                                     52,475                         139,085
           Debt issuance costs                                         22,787                          74,024
                                                                -----------------------    --------------------

              Total gross deferred tax assets                      19,504,217                      20,506,051
              Less valuation allowance                            (19,269,470)                    (20,506,051)

        Deferred tax liability:
           Capitalized Expenses                                      (234,747)                              -
                                                                -----------------------    --------------------
        Net deferred tax assets                                 $           -             $                 -
                                                                =======================    ====================




         In  assessing  the  realizability  of deferred  tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will not be realized.  The ultimate  realization of deferred
tax assets is dependent  upon the generation of future taxable income during the
periods in which  those  temporary  differences  become  includable.  Management
considers the scheduled  reversal of deferred tax liabilities,  projected future
taxable income, and tax planning strategies in making this assessment.  Based on
the  projections  for future  taxable income over the periods which the deferred
tax assets are  deductible,  management  cannot be assured that the Company will
realize the benefits of these  deductible  differences.  Such  potential  future
benefits have therefore been fully reserved,  and accordingly,  there are no net
deferred tax assets.

         The  Company's  net  operating  loss carry  forward  ("NOL"),  which is
approximately $43million, represents the losses reported for income tax purposes
from the  inception of the Company  through June 30, 2002. FY 2003 was the first
year in the Company's history that generated taxable income.  Section 382 of the
Internal  Revenue Code ("Section  382") imposes  limitations on a  corporation's
ability to utilize its NOLs if it experiences an "ownership  change". In general
terms, an ownership change results from transactions increasing the ownership of
certain  stockholders  in the stock of a corporation  by more than 50 percentage
points  over a  three-year  period.  Since  our  formation,  we  have  issued  a
significant  number of shares,  and purchasers of those shares have sold some of
them, with the result that two changes of control as defined by Section 382 have
occurred.  As a result of the most recent ownership  change,  utilization of our
NOLs is  subject  to an  annual  limitation  under  Section  382  determined  by
multiplying  the value of our stock at the time of the  ownership  change by the
applicable long-term tax-exempt rate resulting in an annual limitation amount of
approximately  $127,000.  Any unused  annual  limitation  may be carried over to
later years, and the amount of the limitation may under certain circumstances be
increased by the  "recognized  built-in  gains" that occur during the  five-year
period  after the  ownership  change  (the  "recognition  period").  The Company
believes that it will have significant recognized built-in gains and that during
the  recognition  period the limitation will be increased by  approximately  $15
million  based on an  independent  valuation of the Company as of April 3, 2002.
The Company  also  believes  that based on a valuation of the Company as of June
25, 2000, which is currently  underway,  the earlier  ownership change will also
have  significant  recognized  built-in  gains and that  during the  recognition
period the limitation  will be further  increased by  approximately  $28 million
thus  allowing  the Company to utilize its entire  NOL.  Significant  management
judgment was required in estimating the amount of the recognized  built in gain.
If it is determined  that the actual amount of recognized  built in gain is less
than our estimate,  the Company may be required to make a cash payment for taxes
due on its income for fiscal  year 2003,  plus  related  interest,  which  could
materially adversely impact the Company's financial position.

         The  available  NOL  for  the  fiscal  year  ended  June  30,  2003  is
approximately  $15 million based on the Company's  analysis of the provisions of
Section  382.  As a  result  there  is no  provision  for  income  taxes  in the
Consolidated  Statement of Earnings for FY 2003. Any unused NOL from FY 2003 can
be  carried  forward  and  used  to  offset  future  taxable  income.   The  NOL
carryforwards expire in various years through 2022.

(14)     Commitments and Contingencies

         Operating Leases

         The Company leases certain of its equipment and corporate offices under
long-term  operating  lease  agreements  expiring at various dates through 2005.
Future aggregate minimum obligations under operating leases as of June 30, 2003,
exclusive of taxes and insurance, are as follows:

                                Year ending June 30,
                                2004                         $  306,333
                                2005                            231,396
                                2006                              2,831
                                Thereafter                            -
                                                            ---------------
                                Total                        $  540,560
                                                            ===============


         Rental  expense  for the years ended June 30,  2003,  2002 and 2001 was
approximately $280,000, $270,000 and $582,000, respectively.

         Employment Agreements

         In January 2001,  the Company  entered into severance  agreements  with
three former  executives of the Company.  The  agreements  require cash payments
aggregating  $97,000  through  June  30,  2001,  and two of them  provide  for a
one-half  interest in certain  licenses and equipment owned by the Company and a
grant of options to purchase  common stock of the Company  proportionate  to any
options granted to the Chairman of Board of the Company.  In August 2001, two of
the  individuals  issued a demand  letter to the Company,  claiming that certain
payments  stipulated  in the  agreements  had not been  made and  purporting  to
reassert  their  rights  under their  respective  employment  agreements.  These
demands were subsequently resolved and withdrawn. As of June 30, 2003 no options
have been granted to the Chairman of the Board or the former executives.

         Consulting Agreements

         In April 2003, the Company entered into a Consulting Services Agreement
with  Richard  Wexler  for  future  services  for a fee of  $15,000,  with  such
agreement  to expire on July 23, 2003.  As of June 30,  2003,  the Company had a
contingent liability for the final installment of $5,000, due July 1, 2003.

         Private Placement of Stock

         The private  placement  conducted in  January-April  2001 to a group of
accredited  investors  occurred  in part  while  a  dormant  but  not  effective
registration  statement  was on file  with  the SEC  with  respect  to a  public
offering of the  Company's  common  stock by a third party deemed by current SEC
interpretations to be an offering by the Company.  Although the Company believes
that  these  unregistered  securities  were  issued  pursuant  to  an  available
exemption under applicable  securities laws,  other current  interpretations  by
securities  regulators may not be consistent  with their view and if in fact the
interpretation  is  proven  incorrect  then,  among  other   consequences,   the
purchasers of such securities  would be entitled to exercise  rescission  rights
with respect to their investment of total proceeds of $2,076,500,  plus interest
at rates determined by state statutes from the date of such offering to the date
of  payment.  If the  Company  were  required  to make  such an offer and it was
accepted,  then the required payments would exceed current cash resources of the
Company and would require the Company to seek additional financing,  most likely
in the form of additional  issuances of common stock,  to make such payments and
would materially and adversely affect the financial condition of the Company.

         Category 5 Complaint

         On April 8, 2002  Category  5  Technologies,  Inc.  ("C5T")  caused the
Company to be served with a Summons and Complaint in the Third Judicial District
Court in and for Salt Lake County,  State of Utah, Case No.  020902991,  whereby
C5T sought  judgment  against the Company seeking  reimbursement  of $260,630 of
their expenses  associated with merger  negotiations  between the two companies.
The Company has  resolved  this matter and  entered  into a First  Amendment  to
Termination  Agreement with Cat 5 dated as of March 10, 2003  memorializing that
resolution.  On April 9, 2003 a Stipulation of Settlement and Order of Dismissal
was entered,  dismissing the lawsuit with  prejudice.  Due to the uncertainty of
the  outcome,  the entire  $260,630  fee had been accrued by the Company and was
carried  as a  current  liability  as of  June  30,  2002.  As a  result  of the
settlement  and  dismissal  of this  action,  the  Company  reversed  the entire
$260,630 current liability during the fiscal year ended June 30, 2003.

         Compliance with State and Federal Regulations

         The Company previously  reported that it was the subject of a nonpublic
investigation by the Federal Trade Commission.  The first investigation activity
began nearly five years ago when the FTC had  announced  what they refer to as a
"sweep" of the  industry.  The Company  cooperated  fully with all  requests for
information  and  details,  and  after  over a year's  investigation,  no action
against the Company was taken and the case went dormant. During this same period
of time,  other  unrelated  companies and  individuals  targeted by the FTC were
subject  to  consent   agreements  and  injunctions  and  paid  large  financial
penalties. Some of those companies are no longer in business.

         About  two  years  ago,  based  on  various  allegations  and  customer
complaints, the FTC re-opened its investigation of the Company,  requesting once
again complete details about its marketing, sales, and customer service policies
and other matters.  The FTC also obtained details regarding customer  complaints
from the Better Business  Bureau and various AG offices,  and was fully aware of
the "wrong  doings"  alleged by a  nationally  broadcast  television  story.  In
addition,  FTC representatives  attended one or more of the Company's workshops,
visited its offices and were afforded an opportunity to review  customer  files.
After nearly two years in this most recent  investigation,  the Company received
written notice that the FTC investigation had been officially closed.

         In its letter the FTC states  that it "...  has  conducted  a nonpublic
investigation  to  determine  whether  Galaxy  Mall and  related  entities  have
violated the Federal Trade Commission Act through the use of deceptive practices
in  connection  with  the  sale of  electronic  "storefronts"  or web  sites  or
storefront-related  products or  services."  and  concludes  in part by stating,
"Upon further  review of this matter,  it now appears that no further  action is
warranted by the Commission at this time.  Accordingly,  the  investigation  has
been closed." The FTC letter also states that "The Commission reserves the right
to take such further action as the public interest may require."

         The  Company  certainly  regrets  even one  complaint,  but can no more
accept  responsibility for failure of a business that purchases its products and
services  than the  telephone  company,  a computer  manufacturer  or a business
college,  can accept  responsibility for the failure of a customer or student to
achieve  success  using,  or not  using,  their  telephone  or  computer  or the
knowledge  learned from a college  course.  Although  the Company is  constantly
looking for ways to improve its products and services,  because its products and
services are used by entrepreneurs  and small businesses with such a broad range
of objectives,  backgrounds  and skills,  the Company  anticipates  that it will
continue  to  receive  complaints  from  some  customers  who  are  not  able to
successfully  extend their  business on the  Internet.  Regardless,  the Company
remains  committed  to work with and assist each of its  customers  by providing
them  information  and tools  necessary  to help them  establish or extend their
business to the Internet.

         From time to time, the Company receives  inquiries from and/or has been
made aware of  investigations  by government  officials in many of the states in
which it operates,  as well as by the Federal Trade Commission.  These inquiries
and investigations generally concern compliance with various city, county, state
and/or federal regulations involving sales and marketing practices.  The Company
has and does respond to these  inquiries  and has generally  been  successful in
addressing  the concerns of these persons and entities,  although there is often
no formal closing of the inquiry or investigation.  The Federal Trade Commission
investigation  has been resolved as indicated  above.  There can be no assurance
that the ultimate resolution of these or other inquiries and investigations will
not have a material adverse effect on the Company's business or operations.  The
Company  also  receives  complaints  and  inquiries  in the  ordinary  course of
business from both customers and  governmental  and  non-governmental  bodies on
behalf of customers,  and in some cases these customer  complaints have risen to
the level of  litigation.  To date,  the Company has been able to resolve  these
matters on a mutually satisfactory basis and believes that it will be successful
in resolving the currently  pending  matters but there can be no assurance  that
the ultimate resolution of these matters will not have a material adverse affect
on the Company's business.

         On June 3, 2003, the Utah Department of Commerce,  Division of Consumer
Protection,  issued an Administrative  Citation In the Matter Of: Imergent, Inc.
and  StoresOnline,  Inc.,  previously  known as Galaxy Mall, Inc., UDCP Case No.
CP30320 et al. The Administrative Citation, among other things, alleged that the
Company has violated the Utah  Business  Opportunity  Disclosure  Act, Utah Code
Ann. ss. 13-15-1, et seq., and the Utah Consumer Sales Practices Act, 13-11-1 et
seq. In the  Administrative  Citation,  the Division of Consumer  Protection  is
seeking a maximum  potential  fine of $1,000 for alleged  violation  of the Utah
Business  Opportunity  Disclosure  Act  registration  requirements,  $89,000  in
potential maximum fines for the alleged violation of the disclosure requirements
of the Utah Business  Opportunity  Disclosure  Act,  $89,000.00 in fines for the
alleged  violation  of the  deceptive  acts or  practices  portions  of the Utah
Consumer Sales Practices Act, and $83,000.00 in fines for the alleged failure to
provide  buyers a three day right of rescission  under the Utah  Consumer  Sales
Practices  Act. The Utah Division of Consumer  Protection  reserved the right to
amend the  Administrative  Citation and has informed the Company that it intends
to amend the  Administrative  Citation in the next couple of weeks.  The Company
has denied the  allegations  in the  Administrative  Citation,  and  requested a
hearing before a hearing officer under the Utah  Administrative  Procedures Act.
Discussions  with the state of Utah to resolve this matter are in progress.  The
Company believes that it has valid defenses to the  Administrative  Citation and
intends to vigorously defend against the Administrative Citation.

         On April 22, 2003, Maria J. Smith, purportedly on behalf of herself and
the general  public as private  attorney  general,  filed a Complaint For Unfair
Competition  (California  Business & Professions Code ss. 17200 et seq.) against
the Company's  subsidiary  Galaxy Mall,  Inc., and other  defendants,  including
Electronic Commerce Internation,  Inc. ("ECI"), in Orange County Superior Court,
Central Justice Center, in the State of California,  before the Honorable Steven
Perk,  Dept.  C27 (Case No.  030005871).  ECI is owned by John J.  Poelman,  the
Company's former Chief Executive  Officer and a former  director.  The complaint
purportedly alleges, among other things, that the products and services acquired
by the  plaintiff  were  products  and  services  that  she did not need or were
otherwise  available to her through other means. Ms. Smith seeks preliminary and
permanent  injunctive  relief,  restitution  in an  unspecified  amount  for the
benefit of members of the general public nationwide,  and unspecified attorneys'
fees and costs.  The Company  filed an answer to the  complaint  on May 28, 2003
denying the material  allegations  in Ms.  Smith's  Complaint  and setting forth
various  affirmative  defenses.  On June 9, 2003,  the Company filed a Motion To
Stay  Claims  Pursuant to CCP  410.30,  requesting  that the action be stayed in
California and  requesting  that the plaintiff be required to litigate her claim
pursuant to a forum selection  clause "in the courts of the State of Utah in the
County  of Utah or the  United  States  District  Court  for the State of Utah."
Defendant   Leasecomm  has  informed  the  Company  that  they  are  engaged  in
negotiations with the plaintiffs to settle this matter and negotiations to reach
a  global  settlement  are  anticipated.  Both  Leasecomm  and the  other  named
defendant  in this case,  ECI have  indicated  that they  believe that were they
found to be liable that they would be entitled to be  indemnified by the Company
with respect to any such  liability.  The Company's  Motion To Stay presently is
scheduled to be heard on September  26, 2003 at 11:00 a.m. The Company  believes
that it has valid  defenses to the Complaint and the claims for  indemnification
and if a settlement is not reached, it intends to vigorously defend the action.

         The Company is not currently involved in any other material litigation;
however, it is subject to various claims and legal proceedings  covering matters
that arise in the ordinary  course of business.  The Company  believes  that the
resolution  of these  cases  will  not have a  material  adverse  effect  on its
business,  financial  position,  or future results of operations.  As previously
disclosed,  on April 8, 2002 Category 5  Technologies,  Inc.  ("C5T") caused the
Company to be served with a Summons and Complaint in the Third Judicial District
Court in and for Salt Lake County,  State of Utah, Case No.  020902991,  whereby
C5T  sought  judgment  seeking  reimbursement  of  $260,000  of  their  expenses
associated with merger negotiations between C5T and the Company. The Company has
resolved this matter and entered into a First Amendment to Termination Agreement
with Cat 5 dated as of March 10, 2003 memorializing that resolution. On April 9,
2003 a Stipulation of Settlement and Order of Dismissal was entered,  dismissing
the lawsuit with prejudice.

(15)     Stock Option Plan

         In  July  1998,   the  Board  of  Directors   adopted  the  1998  Stock
Compensation  Program (the "Program")  which consists of, among other things,  a
non-qualified  stock option plan.  An aggregate of 100,000  shares were reserved
for issuance under the Program. During the year ended June 30, 1999, the Company
granted  98,335  options under the Program at exercise  prices  greater than and
below the estimated  market price of the  Company's  common stock on the date of
grant ranging from $20.00 to $133.00 per share. The weighted-average  fair value
of options  granted  during the year ended June 30,  1999 under the  Program was
$34.40 per share.  During the year  ended June 30,  2001 the  Company  cancelled
60,326 options granted under the Program.  The Company did not grant any options
during the year ended June 30, 2001.  During the year ended June 30,  2002,  250
options were  cancelled.  The Company did not grant any options  during the year
ended June 30, 2003 under the  Program.  As of June 30,  2003 and 2002,  options
available   for  future  grants  under  the  Program  were  65,617  and  65,613,
respectively.

         In December 1998, the Board of Directors  adopted the 1998 Stock Option
Plan (the "Plan") for Senior  Executives.  An  aggregate of 500,000  shares were
reserved for issuance  under the Plan.  During the year ended June 30, 1999, the
Company  granted  254,667 options under the Plan at exercise prices greater than
and below the estimated  market price of the Company's  common stock on the date
of grant  ranging  from $20.00 to $65.00 per share.  The  weighted-average  fair
value of the options  granted under the Plan during the year ended June 30, 1999
was $26.90 per share. Subsequent to June 30, 1999, 224,667 of these options were
cancelled.  During the year ended June 30,  2000,  the  Company  granted  55,071
options under the Plan at exercise  prices  greater than and below the estimated
market price of the  Company's  common  stock on the date of grant  ranging from
$35.00 to $92.50  per share.  The  weighted-average  fair  value of the  options
granted under the Plan during the year ended June 30, 2000 was $67.30 per share.
During the year ended June 30, 2001 the Company  granted  167,500  options under
the Plan, with a weighted-average fair value of $7.10 per share. During the year
ended June 30, 2002,  18,750 options were cancelled.  In April 2003 the Board of
Directors  increased  the  shares  available  for grant as  non-qualified  stock
options under the Plan by 500,000 shares so that the maximum number of shares of
stock reserved for the grant of options under the Plan will be 1,000,000. During
the year ended June 30, 2003 the Company  granted 550,000 options under the Plan
at exercise  prices equal to the market price of the  Company's  common stock on
the date of grant, ranging from $1.50 to $2.03 per share. There were 320,625 and
370,625  options  available for future grants under the Plan as of June 30, 2003
and 2002, respectively.

         In July 1999, the Board of Directors adopted the 1999 Stock Option Plan
(the "Option  Plan") for  Non-Executives.  An  aggregate of 200,000  shares were
reserved  for  issuance  under the Option  Plan;  the  reserve  amount was later
increased to 500,000  shares.  During the year ended June 30, 2000,  the Company
granted  223,783  options under the Option Plan at exercise  prices greater than
and below the estimated  market price of the Company's  common stock on the date
of grant  ranging from $17.80 to $145.00 per share.  The  weighted-average  fair
value of the  options  granted  under the Option Plan during the year ended June
30, 2000 was $73.40 per share.  Also during the year ended June 30, 2000, 27,978
of these options were canceled.  During the year ended June 30, 2001 the Company
granted  165,550  options under the Option Plan,  with a  weighted-average  fair
value of $7.40 per  share.  During the year ended  June 30,  2002,  the  Company
granted 6,000 options under the Option Plan, with a weighted  average fair value
of $5.20, while 691 options were exercised. In April 2003 the Board of Directors
increased the shares  available for grant as  non-qualified  stock options under
the Plan by  500,000  shares  so that the  maximum  number  of  shares  of stock
reserved for the grant of options under the Plan will be  1,000,000.  During the
year ended June 30, 2003 the Company  granted  363,000 options under the Plan at
exercise  prices equal to the market price of the Company's  common stock on the
date of grant,  ranging from $1.56 to $2.03 per share.  Stock options  exercised
during the year ended June 30, 2003  totaled  25,375,  while 6,077  options were
cancelled. As of June 30, 2003 and 2002, there were 528,607 and 385,530 options,
respectively, available for future grants under the Option Plan.

         Pursuant to the terms of the Company's  merger with Galaxy  Enterprises
in June 2000, each outstanding option to purchase shares of Galaxy  Enterprises'
common  stock under  Galaxy  Enterprises'  1997  Employee  Stock Option Plan was
assumed by the Company, whether or not vested and exercisable subject to the per
share  equivalent  used to issue common shares in the merger  accounted for as a
pooling of interests.  The Company assumed options  exercisable for an aggregate
of 106,347 shares of its common stock.

         The following is a summary of stock option activity under the Company's
stock option plans:

                                          --------------------------------------
                                                                Weighted average
                                            Number of Shares      exercise price
                                          --------------------------------------
        Balance at July 1, 2000               451,265            $  62.40
               Granted..................      333,050                7.30
               Exercised................       (2,001)               2.50
               Canceled or expired......     (408,276)              45.00
                                          -------------------- -----------------
        Balance at June 30, 2001              374,038            $  21.10
              Granted...................        6,000                5.20
              Exercised.................         (691)               2.50
              Canceled or expired.......      (66,082)               8.70
                                          -------------------- -----------------
        Balance at June 30, 2002              313,265            $  23.30
              Granted...................      913,000                1.70
              Exercised.................      (25,375)               2.04
              Canceled or expired.......       (7,362)              52.87
                                          -------------------- -----------------
        Balance at June 30, 2003            1,193,528            $   7.04




         The following table summarizes information about shares under option as
of June 30, 2003:

       ---------------------------------------------------------------------  -------------------------------
                                   Outstanding                                         Exercisable
       ---------------------------------------------------------------------  -------------------------------
         Range of Exercise     Number of  Weighted-AverageWeighted-Average     Number of   Weighted-Average
                                Options      Remaining
               Prices                     Contractual Life      Price           Options         Price
       ---------------------------------------------------------------------  -------------------------------
                                                                               

            $.00 - $4.99           927,849      8.20        $   1.72                164,420   $  1.88
           $5.00 - $7.49            46,750      7.42            5.03                 43,813      5.03
               $7.50                40,750      7.52            7.50                 40,750      7.50
           $7.51 - $10.00           42,750      7.50           10.00                 42,125     10.00
          $10.01 - $29.99           73,038      5.43           17.86                 60,776     16.56
          $30.00 - $59.99           16,329      6.57           37.73                 16,254     37.72
          $60.00 - $89.99           32,753      6.04           76.55                 32,753     76.55
          $90.00 - $113.10          13,309      6.14          105.26                 13,309    105.26
                             -----------------------------------------------  -------------------------------
                                 1,193,528      7.85        $   7.04                414,200   $ 16.38
                             ===============================================  ===============================



         The Company  applies APB Opinion No. 25 in accounting for stock options
granted to  employees,  under which no  compensation  cost for stock  options is
recognized  for stock option awards  granted with an exercise  price at or above
fair  market  value.  The  Company  granted no employee  stock  options  with an
exercise price below market price during the years ended June 30, 2003,  2002 or
2001.

(16)     Stockholders' Equity

         Year ended June 30, 2001

         During the year ended June 30, 2001, the Company issued 3,714 shares of
common  stock upon the exchange of common  stock of its  StoresOnline.com,  Ltd.
subsidiary,  pursuant to the terms of the  original  issuance of common stock of
StoresOnline.com  Ltd. In  addition,  the Company  issued  2,001 shares upon the
exercise of employee  options and issued 700 shares at fair market  value on the
date of issuance of common stock  pursuant to  employment  contracts  during the
year ended June 30, 2001. The Company also issued 151,317 shares of common stock
to officers of the Company for payment of past due wages,  employment  agreement
obligations,  and  accrued  liabilities  at fair  market  value  on the  date of
issuance.  In addition,  the Company  issued 39,333 shares of common stock to an
officer of the  Company as  payment  in full of a note due to the  officer,  and
issued  4,080  shares of common  stock to an outside  party for services at fair
market value on the date of issuance.

         In June 2001  pursuant to a private  placement  agreement,  the Company
received  subscription  agreements  aggregating  $398,200 for the sale of common
stock  at a price of $3.00  per  share.  As of June  30,  2001 the  Company  had
collected $291,200 of these  subscriptions and recorded a receivable of $107,000
that was subsequently received.

         Year ended June 30, 2002

         On  August  1,  2001,  the  Company  entered  into  an  agreement  with
Electronic Commerce International,  Inc. ("ECI"), a company owned by Jay Poelman
who was at that time a director of and the president of the Company, pursuant to
which,  among  other  matters,  the  Company  agreed to issue to them a total of
83,192  shares of common  stock of the  Company at a price of $3.00 per share in
exchange  for the  release by ECI of trade  claims by them  against  the Company
totaling  $249,575.  In  connection  with the exchange,  the Company  recorded a
charge of $199,657, representing the difference between the market value and the
exchange rate, which is included in cost of revenue.

         During  September  2001 the Company  issued  280,000 common shares upon
conversion of a long-term convertible debenture (see Note 12).

         On November 13, 2001,  the Company  issued 233,333 shares of the common
stock of the  Company,  and  recorded  an amount  of  $150,000  in its  accounts
payable,  pursuant to the October 10, 2001  agreement with SBI E-2 Capital (USA)
Ltd., for services as a financial  advisor to the Company in connection with the
acquisition of the Company by Category 5 Technologies. A member of the Company's
Board of Directors at that time was a managing director of SBI E-2 Capital (USA)
Ltd. The business combination  transaction between the Company and Category Five
Technologies,  Inc. was never consummated. On account of the termination of this
proposed  transaction,  SBI E-2 Capital  (USA) Ltd. was not able to complete the
provision of the financial advisory services to the Company. On February 1, 2002
an agreement was entered into between the Company and SBI E-2 Capital (USA) Ltd.
to rescind and nullify the issuance of the common stock  pursuant to the October
10  agreement  and the  related  designation  by SBI E-2  Capital  (USA) Ltd. of
certain persons to whom certain of the shares should be issued.  Pursuant to the
Rescission  Agreement,  the certificates  representing all 233,333 shares of the
common stock were returned to the Company,  together with all  documentation  to
transfer legal title in the common stock back to the Company.  In addition,  SBI
E-2 and the designees  disclaimed  any interest  whatsoever in the common stock.
Upon receipt of the  certificates  representing  the common  stock,  the Company
directed  its  transfer  agent to cancel  the  common  stock  from its books and
records. As a result of the Rescission Agreement, the Company did not record the
issuance of the shares during the three months ending December 31, 2001 and does
not reflect the shares outstanding as of June 30, 2002.

         On November 28, 2001 the Company issued 5,000 shares of common stock as
settlement  for  contractual  obligations to National  Financial  Communications
Corp. (NFCC).

         On November 28, 2001 the Company  issued  15,000 shares of common stock
as settlement for contractual obligations to Howard Effron.

         During the year ended June 30, 2002,  the Company  converted  long-term
convertible  notes  totaling  $2,147,295  of principle and interest into 859,279
shares of common stock ( see Note 14.)

         On February 27, 2002 the Company  issued  10,000 shares of common stock
pursuant  to the  amendment  of the  Second  Restructuring  Agreement  with King
William LLC.

         On June 12, 2002 the Company  issued an aggregate of 112,500  shares of
common stock to SBI and its designees for services  rendered in connection  with
the Company's private placement that closed in May 2002 (see Note 21).

         On June 20, 2002 the Company  issued  20,000  shares of common stock to
Howard Effron for services as a financial advisor.

         During the twelve month period ended June 30, 2002,  the Company issued
691 shares of common stock upon the exercise of employee stock options.

         During the year ended June 30,  2002,  the  Company  closed two private
placements.  In the first,  which closed in November  2001,  the Company  issued
1,061,226  shares  of common  stock at a price of $3.00  per share and  recorded
$285,223 of placement agent and finders' fees relating to the private  placement
offering against  Additional Paid in Capital.  In the second private  placement,
which closed in May 2002, the Company issued 6,102,868 shares of common stock at
a price of $0.40 per share and recorded $228,691 of placement agent and finders'
fees  relating to the private  placement  offering  against  Additional  Paid in
Capital.

         Year ended June 30, 2003

         In July 2002,  the Company  issued  5,000  shares of common  stock at a
price of $3.00 a share  relating to the private  placement of common stock which
closed during November 2001 for which all necessary paperwork had not previously
been received.  The Company had held these funds as a current  liability pending
the receipt of all proper paperwork.

         On December 6, 2002,  the Company  issued 26,675 shares of common stock
in settlement of a finder's fee earned in connection with our private  placement
of common stock that closed in May 2002.

         On  February  14, 2003 the Company  issued  9,472  shares of our common
stock in exchange for 9,472 Exchangeable Shares of  StoresOnline.com,  Ltd. held
by a former  employee.  The shares of the  Company's  common  stock were  issued
pursuant to the provisions of a Stock Purchase  Agreement dated November 1, 1998
that was entered into in connection  with the  acquisition  of  StoresOnline.com
Ltd.

         During the twelve month period ended June 30, 2003,  the Company issued
26,623 shares of common stock upon the exercise of stock options.

(17)     Discontinued Operations

         On January 11, 2001, the Company sold all of the outstanding  shares of
IMI, Inc. (see Note 20) and  accordingly  has reported the  operations of IMI as
discontinued  operations for all of the periods presented.  Certain  information
with  respect  to  discontinued  operations  of IMI is  summarized  as  follows.
Operating  results  for the year  ended  June 30,  2001  include  the  operating
activity through January 11, 2001.

                                                                 Year Ended
                                                                  June 30
                                                               ---------------
                                                                    2001
                                                               ---------------
                Revenue                                         $  1,116,863
                Cost of revenue                                      703,831
                                                               ---------------
                   Gross profit (loss)                               413,032
                 Total operating expenses                            698,580
                                                               ---------------
                Loss from discontinued operations
                   before other item shown below                    (285,548)
                Other expense                                           (232)
                                                               ---------------
                   Net loss from discontinued operations           $(285,780)
                                                               ===============

(18)     Extraordinary Items

         During the year ended  June 30,  2001,  the  Company  restructured  its
operations  and combined its  California  facility with its facility in Utah. In
connection with this decision,  certain assets of the Company,  which were owned
prior to the merger in June 2000,  were disposed.  In accordance with Accounting
Principles Board Opinion No.16 Accounting for Business  Combinations relating to
the  disposition of assets of the previously  separate  entities in a pooling of
interests  combination,  the  Company  recorded  an  extraordinary  charge of an
aggregate of $1,091,052.

         On January 11, 2001, the Company sold all of the outstanding  shares of
IMI,  Inc.,  dba Impact Media,  a  wholly-owned  subsidiary,  for  $1,631,589 to
Capistrano Capital, LLC ("Capistrano").  The principal shareholder of Capistrano
subsequently  became a  stockholder  of the Company.  The Company  received from
Capistrano a cash payment of $300,000,  with the balance  owing of $1,331,589 in
the form of a  long-term  note  bearing  interest  at 8% per  annum,  payable by
Capistrano.  Principal  payments  under the note are due based on IMI's  product
sales,  due no later than January 2011.  Due to the  uncertainty of the ultimate
collectibility of the note, management has recorded a reserve on the entire note
balance at June 30,  2001.  The  reserve  has been  netted  against  the gain on
disposal of IMI. The net gain recorded on the sale of $363,656 has been included
as an extraordinary item as a gain on disposal of assets subsequent to merger in
the accompanying financial statements.

(19)     Related Entity Transactions

         John J. Poelman,  former Chief Executive  Officer and a former director
and  stockholder  of the  Company,  was the sole  owner of  Electronic  Commerce
International, Inc. ("ECI") during the fiscal years ended June 30, 2002 and 2001
and during the three months ended  September 30, 2002.  During this period,  the
Company  purchased a merchant account  solutions  product from ECI that provided
on-line,  real-time  processing  of credit  card  transactions  and resold  this
product to its customers. The Company also formerly utilized the services of ECI
to provide a leasing  opportunity to customers who purchased its products at its
Internet training workshops. Effective October 1, 2002, Mr. Poelman sold certain
assets  and  liabilities  of  ECI,   including  ECI's  corporate  name  and  its
relationship  with the Company,  to an  unrelated  third  party.  Total  revenue
generated  by the  Company  from the sale of ECI's  merchant  account  solutions
product,  while  ECI's  business  was  owned  by Mr.  Poelman,  was  $1,453,612,
$5,106,494  and  $6,403,478  for the years ended June 30,  2003,  2002 and 2001,
respectively.  The cost to the Company for these  products and services  totaled
$223,716,  $994,043 and  $975,257  for the years ended June 30,  2003,  2002 and
2001,  respectively.  During the years  ended June 30,  2003,  2002 and 2001 the
Company  processed  leasing  transactions  for its customers  through ECI in the
amounts of $0, $1,090,520 and $3,386,231,  respectively. As of June 30, 2003 and
2002 the Company had no  receivable  balance due from ECI for leases in process.
In  addition,  the  Company  had $0 and  $26,702  as of June 30,  2003 and 2002,
respectively,  recorded in accounts  payable relating to the amounts owed to ECI
for the purchase of the merchant account software while owned by Mr. Poelman.

         The Company  offers its customers at its Internet  training  workshops,
and through telemarketing sales following the workshop certain products intended
to assist the customer in being  successful with their business.  These products
include a live chat  capability  for the  customer's own website and web traffic
building services.  The Company utilizes  Electronic  Marketing  Services,  LLC.
("EMS") to fulfill these services to the Company's customers.  In addition,  EMS
provides  telemarketing  services,  selling some of the  Company's  products and
services.  Ryan  Poelman,  who  owns  EMS,  is the son of John J.  Poelman.  The
Company's   revenues  generated  from  the  above  products  and  services  were
$6,330,343, 4,806,497 and $1,263,793 for the years ended June 30, 2003, 2002 and
2001,  respectively.  The cost to the Company for these  products  and  services
totaled  $994,827,  $479,984 and $78,435 to purchase these  services  during the
years ended June 30, 2003, 2002 and 2001, respectively. In addition, the Company
had $92,094 and $53,023 as of June 30, 2003 and 2002, respectively,  recorded in
accounts payable relating to the amounts owed to EMS for product and services.

         The Company  sends  complimentary  gift  packages to its  customers who
register to attend the Company's Workshop training sessions.  An additional gift
is sent to Workshop  attendees  who purchase  products at the  conclusion of the
Workshop.  The Company  utilizes  Simply  Splendid,  LLC ("Simply  Splendid") to
provide these gift packages to the Company's customers. Aftyn Morrison, who owns
Simply Splendid,  is the daughter of John J. Poelman, our former Chief Executive
Officer,  and  formerly a director  of the  Company.  The  Company  paid  Simply
Splendid  $421,265,  0, and $0 to provide these products  during the years ended
June 30, 2003, 2002 and 2001, respectively. In addition, the Company had $22,831
and $0 as of June 30, 2003 and 2002, respectively,  recorded in accounts payable
relating to the amounts owed to Simply Splendid for gift packages.

         The  Company  engaged  vFinance  Investments,  Inc.  ("vFinance")  as a
financial  advisor and placement agent for its private placement of unregistered
securities that closed during May 2002.  Shelly Singha1,  a former member of the
Company's Board of Directors, was a principal of vFinance at the time of private
placement. During the year ended June 30, 2002 the Company paid vFinance $61,500
in fees and  commissions  for their  services.  The offering was successful with
adjusted gross proceeds to the Company of $2,185,995.

         The Company  engaged  SBI-E2  Capital  USA Ltd.  ("SBI") as a financial
consultant to provide  various  financial  services.  Shelly  Singhal,  a former
member of the Company's Board of Directors,  is a managing  director of SBI. The
Company  paid SBI $58,679  for  expenses &  commissions  relating to its private
placement of unregistered securities which closed during November 2001. Adjusted
gross proceeds to the Company from the offering totaled $2,898,455.

         During the year ended June 30, 2001 the Company issued 12,500  warrants
to Shelly  Singhal,  a former  member of the Company's  Board of Directors,  for
non-director services rendered. The warrants were valued using the Black-Scholes
pricing model at $40,657.

         In  addition,  the Company paid SBI a total of $40,000 and issued to it
and various of its  designees an aggregate  of 112,500  shares of the  Company's
common stock in payment for services  rendered to the Company in connection with
its private placement of common stock that closed in May 2002 (see note 16).

         During the year ended June 30, 2002 SBI  provided  the  Company  with a
Fairness  Opinion  relating to the proposed  merger with Category 5 Technologies
(CT5),  for which the Company  was billed  $152,437,  of which the Company  paid
$67,437.  The balance of $85,000 that was payable to SBI as of June 30, 2002 was
conceded by SBI upon the  termination of the CT5 merger.  As of June 30, 2003 no
balance is owed to SBI.

(20)     Segment Information

         The  Company  has  operated  under  two  principal   business  segments
(Internet  services  and  multimedia  products).  The primary  business  segment
(Internet  services) is engaged in the business of providing  its  customers the
ability to (i) acquire a presence on the Internet and (ii) to advertise and sell
their  products or  services  on the  Internet.  A  secondary  business  segment
(multimedia  services)  has been engaged in providing  assistance in the design,
manufacture and marketing of multimedia  brochure kits, shaped compact discs and
similar products and services  intended to facilitate  conducting  business over
the Internet.  This second segment was sold on January 11, 2001 and  accordingly
is  reported  as  discontinued  operations  in  the  accompanying   consolidated
statements of operations.  As a result, the Company now operates in one business
segment.

(21)     Subsequent Event

         On July 1,  2003  John J.  (Jay)  Poelman,  retired  and in  connection
therewith  resigned  as the  Company's  CEO and as a  Director  of the  Company.
Effective  July 1, 2003 the Company agreed to retain Mr. Poelman as a consultant
for the period of twelve  months,  for a monthly fee of $11,375 plus  incidental
expenses.

(22)     Quarterly Financial Information (unaudited)




                                                                      Year ended June 30, 2003
                                                                            Quarter Ended
                                                      09/30/02          12/31/02           03/31/03           06/30/03
                                             ------------------ ----------------- ------------------ ------------------
                                                                                             


Revenue                                          $  11,283,849      $ 10,588,681      $  15,786,458      $  15,566,095
Gross profit                                         8,825,417         8,364,656         12,724,229         12,408,411
Income (loss) from continuing operations               933,501           573,726          1,840,556            901,406
Income (loss) from discontinued operations                   -                 -                  -                  -
Income (loss) from extraordinary items                       -                 -                  -                  -
Net income (loss)                                $   1,083,150      $    740,340      $   1,596,941      $   1,613,642

Basic income (loss) per share:
Income (loss) from continuing operations         $        0.10      $       0.07      $        0.14      $        0.15
Income (loss) from discontinued operations                   -                 -                  -                  -
Income (loss) from extraordinary items                       -                 -                  -                  -
Net income (loss)                                $        0.10      $       0.07      $        0.14         $     0.15

Diluted income (loss) per share:
Income (loss) from continuing operations         $        0.11      $       0.07      $        0.14         $     0.14
Income (loss) from discontinued operations                   -                 -                  -                  -
Income (loss) from extraordinary items                       -                 -                  -                  -
Net income (loss)                                $        0.11      $       0.07      $        0.14         $     0.14

Weighted average Common shares outstanding
Basic                                               10,999,478        11,007,226         11,030,931         11,043,340
Diluted (1)                                         10,035,459        11,208,171         11,290,240         11,943,142


                                                                     Year ended June 30, 2002
                                                                           Quarter Ended
                                                 09/30/01           12/31/01          03/31/02           06/30/02
                                             ------------------ ----------------- ------------------ ------------------

Revenue                                          $  11,634,043      $  7,455,746       $  7,296,696      $  10,964,365
Gross Profit                                        10,044,474         6,159,180          5,804,382          8,817,014
Income (loss) from continuing operations             2,335,308          (185,688)           377,335           (328,186)
Income (loss) from discontinued operations                   -                 -                  -                  -
Income (loss) from extraordinary items                       -                 -                  -                  -
Net income (loss)                                $   2,335,308      $   (185,688)      $    337,335      $    (328,186)

Basic income (loss) per share:
Income (loss) from continuing operations         $        0.68      $      (0.04)      $       0.08      $       (0.04)
Income (loss) from discontinued operations                   -                 -                  -                 -
Income (loss) from extraordinary items                       -                 -                  -                 -
Net income (loss)                                $        0.68      $      (0.04)      $       0.08      $       (0.04)

Diluted income (loss) per share:
Income (loss) from continuing operations         $        0.66      $      (0.04)      $       0.08      $       (0.01)
Income (loss) from discontinued operations                   -                 -                  -                  -
Income (loss) from extraordinary items                       -                 -                  -                  -
Net income (loss)                                $        0.66      $      (0.04)      $       0.08      $       (0.04)

Weighted average Common shares outstanding
Basic                                                3,450,711         4,388,230          4,833,462          9,035,396
Diluted (1)                                          3,539,724         4,388,230          4,833,462          9,035,396


                                                                     Year ended June 30, 2001
                                                                           Quarter Ended
                                                 09/30/00           12/31/00          03/31/01           06/30/01
                                             ------------------ ----------------- ------------------ ------------------

Revenue                                          $   7,425,857      $ 14,179,643       $  7,886,385      $  13,508,648
Gross profit                                         5,235,950        11,952,131          5,753,014         11,633,863
Income (loss) from continuing operations            (6,478,573)       (2,011,994)         1,211,000          4,654,007
Income (loss) from discontinued operations            (201,462)          (83,190)            (1,128)                 -
Income (loss) from extraordinary items                       -        (1,091,052)           363,656
Net income (loss)                                $  (6,680,035)     $ (3,186,236)      $  1,573,528      $   4,654,007

Basic income (loss) per share:
Income (loss) from continuing operations         $       (3.00)     $      (0.90)      $       0.60      $        1.94
Income (loss) from discontinued operations               (0.10)            (0.10)                 -                  -
Income (loss) from extraordinary items                      -              (0.50)              0.20                  -
Net income (loss)                                $       (3.10)     $      (1.50)      $       0.80      $        1.94

Diluted income (loss) per share:
Income (loss) from continuing operations         $       (3.00)     $      (0.90)      $       0.30*     $        1.18
Income (loss) from discontinued operations               (0.10)            (0.10)                 -                  -
Income (loss) from extraordinary items                       -             (0.50)      $       0.10*                 -
Net income (loss)                                $       (3.10)     $      (1.50)      $       0.40*     $       1.18

Weighted average Common shares outstanding
Basic                                                2,169,146         2,169,146          2,169,479          2,404,402
Diluted (1)                                          2,169,146         2,169,146          4,127,412          3,950,085




* As Recalculated
(1) Includes the dilutive effect of options, warrants and convertible
securities.

         Income  (loss)  per  share is  computed  independently  for each of the
quarters  presented.  Therefore,  the sum of quarterly  income  (loss) per share
amounts do not necessarily equal the total for the year due to rounding.







         (25)     Earnings (Loss) Per Share

The following data was used in computing earnings (loss) per share:

                                                                         Year ended June 30,
                                                        ------------------------------------------------------
                                                             2003              2002               2001
                                                        ---------------  ----------------- -------------------
                                                                                     
Net earnings (loss) available to common shareholders    $   5,034,072    $      2,198,769  $      (3,638,736)

Basic EPS
- --------------------------------------------------------------------------------------------------------------

 Shares
 Common shares outstanding entire period                   10,995,774           2,446,018          2,164,873
 Weighted average common shares:
       Issued during period                                    23,320           3,427,636             63,092
      Canceled during period                                        -                   -                  -
                                                        ---------------  ----------------- -------------------

 Weighted average common shares outstanding
 during period                                             11,019,094           5,873,654         2,227,965
                                                        ---------------  ----------------- -------------------

 Earnings (loss) per common share - basic               $        0.46    $           0.37   $          (1.63)
                                                        ===============  ================= ===================
Diluted EPS
- --------------------------------------------------------------------------------------------------------------

 Weighted average common shares outstanding
 during period - basic                                     11,019,094           5,873,654          2,227,965

 Dilutive effect of stock equivalents                         533,527               4,750                  -
                                                        ---------------  ----------------- -------------------
 Weighted average common shares outstanding
 during period - diluted                                   11,552,621           5,878,404          2,227,965
                                                        ---------------  ----------------- -------------------

 Earnings (loss) per common share - diluted             $        0.44    $           0.37  $           (1.63)
                                                        ===============  ================= ===================











                                 IMERGENT, INC.

                 Schedule II- Valuation and Qualifying Accounts

                    Years ended June 30, 2003, 2002 and 2001


                                                   Balance at         Charged to          Deductions/           Balance at
                                                   Beginning           Costs and           Write-offs             End of
                                                   of Period           Expenses        Net of Recoveries          Period
                                                -------------      ----------------   ------------------       ----------------
                                                                                                

Year ended June 30, 2003
Deducted from accounts receivable:
  Allowance for doubtful accounts
    sales returns, credit card
    chargebacks, and other assets               $   3,413,981      $   14,255,877   $       10,646,003      $       7,023,855
Year ended June 30, 2002
Deducted from accounts receivable:
  Allowance for doubtful accounts
    sales returns, credit card
    chargebacks, and other assets               $   3,679,017      $    6,675,238   $        6,940,274      $       3,413,981
Year ended June 30, 2001
Deducted from accounts receivable:
  Allowance for doubtful accounts
    sales returns, credit card                  $     960,601     $     3,475,492   $          757,076      $       3,679,017
    chargebacks and other assets













                                  EXHIBIT INDEX

  Exhibit                                                                        Incorporated by Reference         Filed
    No.                           Exhibit Description                            Form        Date       Number    Herewith
                                                                                                        



   2.1      Agreement and Plan of Merger dated March 10, 2000 by and among       8-K       3/21/00      10.1
            Netgateway, Inc., Galaxy Acquisition Corp. and Galaxy
            Enterprises, Inc.
   3.1      Certificate of Incorporation                                         S-1       6/1/99       3.1
   3.2      Certificate of Amendment to Certificate of Incorporation             S-1       9/7/00       3.1
   3.3      Certificate of Amendment to Certificate of Incorporation            10-K      10/15/02      3.3
   3.4      Amended and Restated Bylaws                                         10-Q      11/20/01      3.2
   3.5      Certificate of Ownership and Merger (4)                             S-1/A     11/12/99      3.3
   3.6      Articles of Merger                                                  S-1/A     11/12/99      3.4
   4.1      Form of Common Stock Certificate                                    10-K      10/15/02      4.1
   4.2      Form of Representatives' Warrant                                     S-1       6/1/99       4.1
   10.1     1998 Stock Compensation Program                                      S-1       6/1/99       10.6
   10.2     Amended  and   Restated   1998  Stock  Option  Plan  for  Senior                                         X
            Executives
   10.3     Amended and Restated 1999 Stock Option Plan for Non-Executives                                           X
   10.4     Agreement and Plan of Merger among Netgateway, Inc., Category 5     10-Q      11/20/01      2.1
            Technologies, Inc., and C5T Acquisition Corp., dated October
            23, 2001
   10.5     Engagement Agreement dated October 10, 2001 between Netgateway,     10-Q      11/20/01     10.124
            Inc. and SBI E2-Capital (USA) Ltd.
   10.6     Termination and Release Agreement dated January 14, 2002 among       8-K       1/18/02      2.1
            Netgateway, Inc., Category 5 Technologies, Inc. and C5T
            Acquisition Corp.
   10.7     Rescission Agreement dated February 1, 2002 between Netgateway,     10-Q       2/14/02     10.125
            Inc and SBI-E2 Capital (USA) Ltd. et al.
   10.8     Letter Agreement re: Modification of August Restructuring           10-Q       5/8/02      10.126
            Agreement as of February 13, 2002 between Netgateway, Inc. and
            King William LLC
   10.9     Agreement dated February 15, 2002 between SBI E2-Capital (USA)      10-K      10/15/02     10.36
            Ltd. and Netgateway, Inc.
  10.10     Agreement dated March 22, 2002 between vFinance Investments,        10-K      10/15/02     10.37
            Inc. and Netgateway, Inc.
   18.1     Letter dated February 9, 2000 from KPMG LLP                         10-Q       2/15/00      18.1
   21.1     Subsidiaries of Netgateway                                          10-K      10/15/02      21.1
   23.1     Consent of Grant Thornton LLP                                                                           X
   23.2     Consent of Eisner  LLP  (formerly  known as Richard A.  Eisner &                                        X
            Company, LLP)
   31.1     Certification of Chief Executive Officer                                                                X
   31.2     Certification of Chief Financial Officer                                                                X
   32.1     Certification of Chief Executive Officer                                                                X
   32.2     Certification of Chief Financial Officer                                                                X






                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                 Imergent, Inc.


                                         By: /s/ Donald L. Danks
September 26, 2003                              Donald L. Danks
                                                Chief Executive Officer



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


                                        /s/ Donald L. Danks
September 26, 2003                           Donald L. Danks
                                             Chairman of the Board of Directors
                                             and Chief Executive Officer

September 26, 2003                      /s/ Frank C. Heyman
                                             Frank C. Heyman
                                             Chief Financial Officer


September 26, 2003                      /s/ Brandon Lewis
                                             Brandon Lewis
                                             President, Chief Operating Officer
                                             and Director


September 26, 2003                      /s/ Peter Fredericks
                                             Peter Fredericks
                                             Director


September 26, 2003                      /s/ Thomas Scheiner
                                             Thomas Scheiner
                                             Director


September 26, 2003                      /s/ Gary Gladstein
                                             Gary Gladstein
                                             Director