UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
             / X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2003
                                       OR
              / / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

              For the transition period from ________ to ________.

                        Commission file number 000-27941

                                 Imergent, Inc.
             (Exact name of registrant as specified in its charter)

                Delaware                                 87-0591719
                --------                                 ----------
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)

         754 E. Technology Avenue
                Orem, Utah                               84097
                ----------                               -----
 (Address of Principal Executive Offices)             (Zip Code)

                                 (801) 227-0004
              (Registrant's telephone number, including area code)


              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding  12 months and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No

         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in rule 12b-2 of the Exchange Act. Yes ________ No ____X_____

         The number of shares outstanding of the registrant's common stock as of
October 31, 2003 was 11,309,719

         When we refer in this Form 10-Q to  "Imergent,"  the  "Company,"  "we,"
"our," and "us," we mean Imergent,  Inc., a Delaware corporation,  together with
our subsidiaries and their respective predecessors.

PART I - FINANCIAL INFORMATION

Item 1.      Financial Statements.

Condensed Consolidated Balance Sheets at September 30, 2003 (unaudited)
     and at June 30, 2003......................................................3

Unaudited Condensed Consolidated Statements of Operations for the three months
     September 30, 2003 and 2002...............................................4

Unaudited Condensed Consolidated Statement of Stockholders' Equity for the three
     months ended September 30, 2003...........................................5

Unaudited Condensed Consolidated Statements of Cash Flows for the three months
     ended September 30, 2003 and 2002.........................................6

Notes to Unaudited Condensed Consolidated Financial Statements ................7

Item 2.    Management's Discussion and Analysis of Financial Condition and
            Results of Operations.

General.......................................................................16

Critical Accounting Policies and Estimates....................................16

Related Party Transactions....................................................19

Results of Operations.........................................................19

Liquidity and Capital Resources...............................................23

Item 3.      Quantitative and Qualitative Disclosures about Market Risk.......26

Item 4.      Controls and Procedures..........................................26

Part II - OTHER INFORMATION

Item 1.      Legal Proceedings................................................25

Item 2.      Changes in Securities and Use of Proceeds........................27

Item 3.      Defaults Upon Senior Securities..................................27

Item 4.      Submission of Matters to a Vote of Security Holders..............27

Item 5.      Other Information................................................27

Item 6.      Exhibits and Reports on Form 8-K.................................27





                             IMERGENT, INC. AND SUBSIDIARIES
                          Condensed Consolidated Balance Sheets

                                                                                          September 30, 2003   June 30, 2003
                                                                                          -----------------   -----------------
                                                                                            (Unaudited)
                                                                                                             
Assets

Current assets
Cash                                                                                           $ 2,444,115         $ 2,319,618
Trade receivables, net of allowance for doubtful accounts of $6,160,786 at
   September 30, 2003 and $4,471,667 at June 30, 2003.                                           6,240,549           4,965,769
Other receivables                                                                                    1,990              50,000
Inventories                                                                                         34,026              34,194
Prepaid expenses                                                                                   648,142             687,984
Credit card reserves, net of allowance for doubtful accounts of $243,385 at
   September 30, 2003 and $319,812 at June 30, 2003.                                               528,081             450,200
                                                                                          -----------------   -----------------
  Total current assets                                                                           9,896,903           8,507,765

Property and equipment, net                                                                        179,867             200,174
Goodwill, net                                                                                      455,177             455,177
Trade receivables, net of allowance for doubtful accounts of $3,028,587 at
  September 30, 2003 and $2,131,593 at June 30, 2003.                                            3,023,826           2,254,969
Other assets, net of allowance for doubtful accounts of $100,783 at
   September 30, 2003 and $100,783 at June 30, 2003.                                               203,481             103,460
                                                                                          -----------------   -----------------
  Total Assets                                                                                  13,759,254          11,521,545
                                                                                          =================   =================


Liabilities and Stockholders' Equity

Current liabilities

Accounts payable                                                                               $ 1,816,381         $ 1,413,112
Accounts payable - related party                                                                         -             114,925
Accrued wages and benefits                                                                         324,490             411,620
Accrued liabilities                                                                                255,802             204,137
Current portion of capital lease obligations                                                        16,729              26,536
Current portion of notes payable                                                                    60,987             121,206
Other current liabilities                                                                           41,192              35,840
Deferred revenue                                                                                   401,258             653,463
                                                                                          -----------------   -----------------
  Total current liabilities                                                                      2,916,839           2,980,839

Capital lease obligations, net of current portion                                                    1,802               1,802
Notes payable, net of current portion                                                              400,000             435,857
                                                                                          -----------------   -----------------
  Total liabilities                                                                              3,318,641           3,418,497
                                                                                          -----------------   -----------------

Commitments and contingencies

Stockholders' Equity
Capital stock, par value $.001 per share
  Preferred stock - authorized 5,000,000 shares; none issued
  Common stock - authorized 100,000,000 shares; issued and outstanding 11,272,441
    and 11,062,290 shares, at September 30, 2003 and June 30, 2003, respectively                    11,273              11,063
  Additional paid-in capital                                                                    72,787,896          72,605,749
  Deferred compensation                                                                            (19,347)            (22,474)
  Accumulated other comprehensive loss                                                              (4,902)             (4,902)
  Accumulated deficit                                                                          (62,334,308)        (64,486,389)
                                                                                          -----------------   -----------------
    Total stockholders' equity                                                                  10,440,613           8,103,047
                                                                                          -----------------   -----------------

Total Liabilities and Stockholders' Equity                                                    $ 13,759,254        $ 11,521,545
                                                                                          =================   =================


    The accompanying notes are an integral part of these financial statements








                   IMERGENT, INC. AND SUBSIDIARIES
     Unaudited Condensed Consolidated Statements of Operations for the
          For The Three Months Ended September 30, 2003 and 2002

                                                      ------------------------------------------------
                                                              2003                      2002
                                                      ----------------------    ----------------------
                                                                                   


Revenue                                                        $ 20,545,136              $ 11,283,849

Cost of revenue                                                   4,361,702                 2,234,716
Cost of revenue - related party                                           -                   223,716
                                                      ----------------------    ----------------------
  Total cost of revenue                                           4,361,702                 2,458,432

                                                      ----------------------    ----------------------
  Gross profit                                                   16,183,434                 8,825,417

Operating Expenses

 Research and Development                                            76,694                    76,810
 Selling and marketing                                            6,223,131                 4,243,288
 Selling and marketing - related party                                    -                   278,060
 General and administrative                                       1,758,275                   857,608
 Depreciation and amortization                                       27,423                   148,417
 Bad debt expense                                                 6,220,234                 2,287,733
                                                      ----------------------    ----------------------
  Total operating expenses                                       14,305,757                 7,891,916

Earnings from operations                                          1,877,677                   933,501

Other income (expense)
 Other income                                                           970                     2,873
 Interest income                                                    275,244                   155,764
 Interest expense                                                    (1,810)                   (8,988)
                                                      ----------------------    ----------------------
  Total other income                                                274,404                   149,649

                                                      ----------------------    ----------------------
Net Earnings                                                      2,152,081                 1,083,150
                                                      ======================    ======================


Basic earnings (loss) per share:
     Basic                                                     $       0.19              $       0.10
     Diluted                                                           0.18                      0.10

Weighted average shares outstanding:
    Basic                                                        11,152,998                10,999,478
    Diluted                                                      11,966,483                11,035,459

 The accompanying notes are an integral part of these financial statements








                                  IMERGENT, INC. AND SUBSIDIARIES
                  Unaudited Condensed Consolidated Statement of Stockholders' Equity
                            For the Three Months Ended September 30, 2003




                                                                Common Stock                 Additional
                                                     ---------------------------------         Paid-in              Deferred
                                                         Shares             Amount             Capital             Compensation
- ---------------------------------------------------------------------    -------------    ------------------    -----------------
                                                                                                           
Balance July 1, 2003                                      11,062,290         $ 11,063          $ 72,605,749            $ (22,474)

Amortization of deferred compensation                              -                -                     -                3,127
Expense for options granted to consultants                         -                -                61,774                    -
Common stock issued upon exercise of options and warrants    210,151              210               120,372                    -
  Net earnings                                                     -                -                     -                    -

- ---------------------------------------------------------------------    -------------    ------------------    -----------------
Balance September 30, 2003                                11,272,441         $ 11,273          $ 72,787,896            $ (19,347)
                                                     ================    =============    ==================    =================


                            (Continued Below)
The accompanying notes are an integral part of these financial statements




                                   IMERGENT, INC. AND SUBSIDIARIES
                     Unaudited Condensed Consolidated Statement of Stockholders' Equity
                              For the Three Months Ended September 30, 2003
                                       (Continued from Above)

                                                                                        Accumulated
                                                                                           Other                     Total
                                                                Accumulated            Comprehensive              Stockholders
                                                                  Deficit                  loss                      Equity
- --------------------------------------------------------    --------------------   ----------------------   ----------------------
                                                                                                             
Balance July 1, 2003                                               $(64,486,389)                $ (4,902)             $ 8,103,047

Amortization of deferred compensation                                         -                        -                    3,127
Expense for options granted to consultants                                    -                        -                   61,774
Common stock issued upon exercise of options and warrants                     -                        -                  120,582
  Net earnings                                                        2,152,081                        -                2,152,081

- ---------------------------------------------------------   --------------------   ----------------------   -----------------------
Balance September 30, 2003                                         $(62,334,308)                $ (4,902)             $10,440,612
                                                            ====================  =======================   =======================



     The accompanying notes are an integral part of these financial statements







                                       IMERGENT, INC AND SUBSIDIARIES
                         Unaudited Condensed Consolidated Statements of Cash Flows
                          For the Three Months Ended September 30, 2003 and 2002



                                                                                    2003                     2002
                                                                            ----------------------  -----------------------
                                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES
Income  from operations                                                               $ 2,152,081              $ 1,083,150
Adjustments to reconcile net income (loss) to net
cash used in operating activities:
  Depreciation and amortization                                                            27,423                  148,417
  Amortization of deferred compensation                                                     3,127                    3,128
  Expense for stock options issued to consultants                                          61,774
  Provision for bad debts                                                               6,220,234                2,287,733
  Changes in assets and liabilities:
     Trade receivables and unbilled receivables                                        (8,199,145)              (3,452,066)
     Inventories                                                                              168                        -
     Prepaid expenses and other current assets                                             39,542                        -
     Credit card reserves                                                                (140,617)                  14,815
     Other assets                                                                         (52,011)                 153,323
     Deferred revenue                                                                    (252,205)                (139,591)
    Accounts payable - related party                                                     (114,925)                 (20,785)
     Accounts payable, accrued expenses and other liabilities                             373,727                 (229,471)
                                                                            -----------------------------------------------
  Net cash provided by (used in) operating activities                                     119,173                 (151,347)

CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisition of equipment                                                                 (7,116)                 (26,318)
                                                                            -----------------------------------------------
          Net cash  (used in) investing activities                                         (7,116)                 (26,318)
                                                                            -----------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from exercise of options and warrants                                       118,593                        -
     Bank overdraft borrowings                                                               (270)                (122,098)
     Repayment of capital lease obligations                                                (9,807)                 (41,712)
     Repayment of notes                                                                   (96,076)                 (61,620)
                                                                            -----------------------------------------------
          Net cash provided by (used in) financing activities                              12,440                 (225,430)
                                                                            -----------------------------------------------

NET INCREASE (DECREASE) IN CASH                                                           124,497                 (403,095)

CASH AT THE BEGINNING OF THE QUARTER                                                    2,319,618                  519,748

                                                                            -----------------------------------------------
CASH AT THE END OF THE QUARTER                                                        $ 2,444,115                $ 116,653
                                                                            ===============================================

Supplemental disclosures of non-cash transactions:
   Common stock issued for outstanding liabilities                                              -                   15,000
  Accrued interest added to note payable balance                                                -                    8,635




The accompanying notes are an integral part of these financial statements




                         IMERGENT, INC. AND SUBSIDIARIES
         Notes to Unaudited Condensed Consolidated Financial Statements
                             September 2003 and 2002

         (1)      Description of Business

Imergent,  Inc. (the  "Company""),  was incorporated as a Nevada  corporation on
April 13,  1995.  In  November  1999,  it was  reincorporated  under the laws of
Delaware.  Effective  July 3, 2002, a Certificate  of Amendment was filed to its
Certificate  of  Incorporation  to  change  its  name  to  Imergent,  Inc.  from
Netgateway,  Inc.  Imergent is an  e-Services  company that  provides  eCommerce
technology,  training and a variety of  web-based  technology  and  resources to
nearly  150,000  small  businesses  and  entrepreneurs  annually.  The Company's
affordably priced e-Services  offerings  leverage industry and client practices,
and help  increase the  predictability  of success for Internet  merchants.  The
Company's  services  also help  decrease the risks  associated  with  e-commerce
implementation by providing low-cost, scalable solutions with minimal lead-time,
ongoing  industry  updates and support.  The  Company's  strategic  vision is to
remain an eCommerce provider tightly focused on its target market.

          (2)     Summary of Significant Accounting Policies

         (a)      Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its wholly-owned  subsidiaries,  which include  Netgateway,  Galaxy Enterprises,
Inc.,   Galaxy  Mall,  Inc.,   StoresOnline   Inc.,   StoresOnline,   LTD.,  and
StoresOnline.com,  Inc. All significant  intercompany  balances and transactions
have been eliminated in consolidation.

         (b) Cash and Cash Equivalents

Highly liquid investments with original  maturities of three months or less when
purchased are considered cash equivalents.  The carrying amounts reported in the
consolidated balance sheets for these instruments approximate their fair value.

         (c) Accounts Receivables and Allowances

The Company  offers to its  customers  the option to finance,  through  Extended
Payment Term  Arrangements  (EPTAs),  purchases  made at the  Internet  training
workshops.  A significant portion of these EPTAs, are then sold, on a discounted
basis,  to third party  financial  institutions  for cash.  The remainder of the
EPTAs (those not sold to third  parties) is retained as short term and long term
Accounts Receivable on the Company's consolidated balance sheet.

The Company  records an allowance  for doubtful  accounts,  at the time the EPTA
contract  is  perfected,  for  all  EPTA  contracts.  The  allowances  represent
estimated  losses  resulting  from  the  customers'  failure  to  make  required
payments.  The  allowances  for EPTAs retained by the Company are netted against
the  current and long term  accounts  receivable  balances  on the  consolidated
balance  sheets,  and the associated  expense is recorded as bad debt expense in
operating expenses.

EPTAs  retained by the Company  are charged off against the  allowance  when the
customers  involved  are no longer  making  required  payments and the EPTAs are
determined to be uncollectible. Interest accrued is discontinued and written off
when an EPTA becomes delinquent.

EPTAs  sold to third  party  financial  institutions  are  generally  subject to
recourse by the  purchasing  finance  company  after an EPTA is determined to be
uncollectible.  The Company also provides an allowance for EPTAs estimated to be
recoursed back to the Company.

All allowance  estimates are based on historical bad debt  write-offs,  specific
identification  of probable  bad debts  based on  collection  efforts,  aging of
accounts  receivable and other known factors.  If allowances  become  inadequate
additional allowances may be required.

         (d) Transfers of Financial Assets

Transfers of financial assets are accounted for as having been transferred, when
control over the assets has been surrendered. Control over transferred assets is
deemed  to be  surrendered  when (1) the  assets  have  been  isolated  from the
Company, (2) the transferee obtains the right (free of conditions that constrain
it from taking  advantage  of the right) to pledge or exchange  the  transferred
assets,  and (3) the  Company  does  not  maintain  effective  control  over the
transferred  assets  through  an  agreement  to  repurchase  them  before  their
maturity.

         (e) Goodwill and Intangible Assets

As required  by  Statement  of  Financial  Accounting  Standards  ("SFAS")  142,
beginning on July 1, 2002  goodwill is no longer  amortized  but is tested on an
annual basis for  impairment by comparing its fair value to its carrying  value.
If the carrying  amount of goodwill  exceeds its fair value,  an impairment loss
will be recognized in an amount equal to that excess.

         (f) Financial Instruments

The  carrying  values  of  cash,  trade-receivable,  accounts  payable,  accrued
liabilities,  capital lease  obligations,  and notes payable  approximated  fair
value due to either the short maturity of the  instruments or the recent date of
the initial transaction or the restructuring.

         (g) Income Taxes

The Company utilizes the liability method of accounting for income taxes.  Under
the liability  method,  deferred  income tax assets and liabilities are provided
based on the difference between the financial  statement and tax bases of assets
and liabilities as measured by the currently enacted tax rates in effect for the
years in which these  differences are expected to reverse.  Deferred tax expense
or benefit is the result of changes in deferred tax assets and  liabilities.  An
allowance against deferred tax assets is recorded in whole or in part when it is
more likely than not that such tax benefits will not be realized.

Deferred tax assets are recognized for temporary differences that will result in
tax-deductible  amounts  in future  years and for tax  carryforwards  if, in the
opinion of  management,  it is more likely than not that the deferred tax assets
will be realized.  Deferred tax assets consist primarily of net operating losses
carried forward.  The Company has provided a valuation  allowance against all of
its net  deferred  tax  assets at  September  30,  2003 and  against  all of its
deferred tax assets at June 30, 2003.  Fiscal year 2002 was the first profitable
year  for  the  Company  since  its  inception.   However,  differences  between
accounting  principles  generally  accepted in the United States of America ("US
GAAP") and accounting for tax purposes caused the Company to have a tax loss for
the  fiscal  year  ended June 30,  2002.  For the year  ended June 30,  2003 the
Company has taxable income of approximately $8.2 million. Taxable income for the
quarter ended September 30, 2003 is estimated to be approximately $4.0 million.

The Company's net operating loss carry forward  ("NOL"),  which is approximately
$43 million,  represents  the losses  reported for income tax purposes  from the
inception of the Company  through  June 30, 2002.  FY 2003 was the first year in
the Company's history that generated taxable income. Section 382 of the Internal
Revenue Code ("Section 382") imposes  limitations on a corporation's  ability to
utilize its NOLs if it experiences an "ownership  change".  In general terms, an
ownership change results from  transactions  increasing the ownership of certain
stockholders  in the stock of a corporation  by more than 50  percentage  points
over a three-year  period.  Since our  formation,  we have issued a  significant
number of shares,  and  purchasers of those shares have sold some of them,  with
the result that two changes of control as defined by Section 382 have  occurred.
As a result of the most  recent  ownership  change,  utilization  of our NOLs is
subject to an annual  limitation under Section 382 determined by multiplying the
value  of our  stock  at the  time of the  ownership  change  by the  applicable
long-term   tax-exempt  rate  resulting  in  an  annual   limitation  amount  of
approximately  $127,000.  Any unused  annual  limitation  may be carried over to
later years, and the amount of the limitation may under certain circumstances be
increased by the  "recognized  built-in  gains" that occur during the  five-year
period  after the  ownership  change  (the  "recognition  period").  The Company
believes that it will have significant recognized built-in gains and that during
the  recognition  period the limitation will be increased by  approximately  $15
million  based on an  independent  valuation of the Company as of April 3, 2002.
The Company  also  believes  that based on a valuation of the Company as of June
25, 2000, which is currently  underway,  the earlier  ownership change will also
have  significant  recognized  built-in  gains and that  during the  recognition
period the limitation  will be further  increased by  approximately  $28 million
thus allowing the Company to utilize its entire NOL.  Therefore no provision for
income  taxes  has been  established  in the  Statement  of  Operations  for the
three-month  periods ended September 30, 2003 and 2002.  Significant  management
judgment was required in estimating the amount of the recognized  built in gain.
If it is determined  that the actual amount of recognized  built in gain is less
than our estimate,  the Company may be required to make a cash payment for taxes
due on its income for fiscal  year 2004,  plus  related  interest,  which  could
materially adversely impact the Company's financial position.

         (h) Accounting for Stock Options and Warrants

The Company applies the intrinsic value-based method of accounting prescribed by
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to  Employees,"  and related  interpretations,  in accounting for its fixed plan
employee stock options. As such,  compensation  expense would be recorded on the
date of grant only if the current market price of the underlying  stock exceeded
the exercise  price.  Compensation  expense  related to stock options granted to
non-employees is accounted for under Statement of Financial Accounting Standards
(SFAS) No. 123, "Accounting for Stock-Based  Compensation," whereby compensation
expense is  recognized  over the vesting  period  based on the fair value of the
options on the date of grant.  The Company had options  outstanding of 1,174,635
as of September 30, 2003 and 1,193,528 as of June 30, 2003,  with varying prices
between $1.56 and $113.10.

The  Company had  631,460  warrants  outstanding  as of  September  30, 2003 and
631,460  warrants  outstanding  as of June 30, 2003 with varying  strike  prices
between  $.40 and $115.50 and  expiration  dates  between  February 22, 2004 and
April 9, 2008.

         (i) Stock-Based Compensation

The Company has applied the  disclosure  provisions  of  Statement  of Financial
Accounting  Standards  No. 148,  "Accounting  for  Stock-Based  Compensation  --
Transition  and  Disclosure -- An Amendment of FASB  Statement No. 123," for the
three months ended  September 30, 2003 and 2002.  Issued in December 2002,  SFAS
No. 148 amends  SFAS No.  123,  "Accounting  for  Stock-Based  Compensation"  to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of accounting for stock-based compensation. In addition, this
Statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on  reported  results.  As  permitted  by SFAS No. 148,  the Company
continues to account for stock  options under APB Opinion No. 25, under which no
compensation has been recognized.  The following table illustrates the effect on
net earnings and  earnings  per share for the three months ended  September  30,
2003  and  2002,  respectively,  if the  Company  had  applied  the  fair  value
recognition  provisions  of  SFAS  No.  123,  as  amended  by  SFAS  No.  148 to
stock-based compensation:

                                                 3 Months Ending September 30,
                                              ----------------------------------
                                                     2003            2002
                                              ----------------------------------
     Net earnings as reported                         $2,152,081    $ 1,083,150
     Net earnings  proforma                           $2,056,895    $ 1,071,661

     Net earnings per share as reported:
     Basic                                                $ 0.19          $0.10
     Diluted                                              $ 0.18          $0.10

     Net earnings per share pro forma:
     Basic                                                 $0.18          $0.10
     Diluted                                               $0.17          $0.10


The fair value of these  options  was  estimated  at the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions:  expected  volatility  of 181  percent for 2003 and 262 percent for
2002;  average  risk-free  interest rate of 4 percent for 2003 and 5 percent for
2002;  and an expected life between 1 and 10 years for 2003 and 2002.  Dividends
were assumed as not being paid during the period of calculation.

Option  pricing  models  require  the  input of  highly  subjective  assumptions
including the expected  stock price  volatility.  Also,  the Company's  employee
stock options have characteristics  significantly different from those of traded
options  including  long-vesting  schedules and changes in the subjective  input
assumptions  that can  materially  affect  the fair value  estimate.  Management
believes the best  assumptions  available were used to value the options and the
resulting option values were reasonable as of the date of the grant.

Pro Forma information  should be read in conjunction with the related historical
information  and is not  necessarily  indicative  of the results that would have
been attained had the transaction actually taken place.

         (j) Revenue Recognition

Beginning  October 1, 2000,  the Company has sold a license to use a new product
called  the  StoresOnline  Software  ("SOS").  The SOS is a web  based  software
product that  enables the customer to develop  their  Internet  website  without
additional  assistance from the Company. When a customer purchases a SOS license
at one  of the  Company's  Internet  workshops,  he or  she  receives  a  CD-ROM
containing  programs  to  be  used  with  their  computer  and  a  password  and
instructions  that allow access to the Company's website where all the necessary
tools are present to complete the construction of the customer's  website.  When
completed,  the website can be hosted with the Company or any other  provider of
such  services.  If they choose to host with the Company  there is an additional
setup and hosting fee (currently  $150) for publishing and 12 months of hosting.
This fee is deferred at the time it is paid and recognized during the subsequent
12 months.  A separate file is available and can be used if the customer decides
to create their website on their own  completely  without  access to the Company
website and host their site with another hosting service.

The revenue from the sale of the SOS license is  recognized  when the product is
delivered to the customer.  The Company accepts cash and credit cards as methods
of payment and the Company offers  24-month  installment  contracts to customers
who prefer an  extended  payment  term  arrangement.  The Company  offers  these
contracts  to all workshop  attendees  not wishing to use a check or credit card
provided they complete a credit application,  give permission for the Company to
independently  check their  credit and are willing to make an  appropriate  down
payment.  Installment  contracts  ("EPTAs")  are  either  sold  to  third  party
financial  institutions  for  cash on a  discounted  basis,  or  carried  on the
Company's  books  as a  receivable.  The  revenue  generated  by  sales to "EPTA
customers  is  recognized  when the product is delivered to the customer and the
contract is signed.  At that same time an  allowance  for  doubtful  accounts is
established.  This  procedure has been in effect for all of fiscal year 2003 and
2004.

The American  Institute of Certified  Public  Accountants  Statement of Position
97-2 ("SOP  97-2")  states  that  revenue  from the sale of  software  should be
recognized  when the  following  four  specific  criteria are met: 1) persuasive
evidence of an arrangement exists, 2) delivery has occurred, 3) the fee is fixed
and determinable and 4)  collectibility  is probable.  All of these criteria are
met when a customer  purchases  the SOS product.  The customer  signs one of the
Company's order forms and a receipt  acknowledging receipt and acceptance of the
product. As is noted on the order and acceptance forms, all sales are final. All
fees are fixed and final.  Some states require a three-day  right to rescind the
transaction.  Sales in these  states  are not  recognized  until the  rescission
period has expired.  The Company offers  customers the option to pay for the SOS
license with Extended Payment Term Arrangements  ("EPTAs").  The EPTAs generally
have a twenty-four month term. The Company has offered its customers the payment
option of a long-term  installment  contract  for more than five years and has a
history of  successfully  collecting  under the original  payment  terms without
making  concessions.  During fiscal years ended June 30, 1999 through 2003,  the
Company has collected or is collecting  approximately 70% of all EPTAs issued to
customers.  Not all customers live up to their  obligations under the contracts.
The Company makes every effort to collect on the EPTAs, including the engagement
of  professional  collection  services.  Despite our efforts,  approximately  47
percent of all EPTAs become uncollectible  during the life of the contract.  All
uncollectible  EPTAs are written off against an allowance for doubtful accounts.
The allowance is established at the time of sale based on our five-year  history
of extending  EPTAs and revised  periodically  based on current  experience  and
information.

The Company also offers its customers, through telemarketing sales following the
workshop,  certain products  intended to assist the customer in being successful
with their  business.  These  products  include a live chat  capability  for the
customer's own website and web traffic  building  services.  Revenues from these
products  are  recognized  when  delivery  of the product  has  occurred.  These
products are purchased  from  independent  third party vendors and resold by the
Company  to its  customers  with no  continuing  obligation  on the  part of the
Company.

         (k) Comprehensive Income (Loss)

Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive   Income"  establishes  standards  for  reporting  and  displaying
comprehensive  income (loss) and its components in a full set of general-purpose
financial statements.  This statement requires that an enterprise classify items
of other  comprehensive  income (loss) by their nature in a financial  statement
and  display  the  accumulated  balance  of other  comprehensive  income  (loss)
separately from retained  earnings and additional  paid-in capital in the equity
section  of  a  statement  of  financial  position.  The  Company's  only  other
comprehensive  income  (loss)  were  foreign  currency  translation  adjustments
related to its Canadian subsidiary, StoresOnline, Ltd.

         (l) Per Share Data

Basic  earnings  (loss) per share is computed by dividing  net  earnings  (loss)
available to common shareholders by the weighted average number of common shares
outstanding  during the period.  Diluted net earnings  (loss) per share reflects
the potential  dilution  that could occur if  securities  or other  contracts to
issue common stock were  exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of the entity.

Unexercised  stock options to purchase  1,174,635 shares of the Company's common
stock and  unexercised  warrants to  purchase  435,404  shares of the  Company's
common stock were  outstanding  as of September 30, 2003, of which 555,690 stock
options and 257,795 warrants were included in the diluted per share computation.
Unexercised  stock options to purchase  312,015  shares of the Company's  common
stock and  unexercised  warrants to  purchase  502,212  shares of the  Company's
common stock were  outstanding  as of September 30, 2002 of which 0stock options
and 269,643 warrants were included in the diluted per share computation.

         (m) Use of Estimates

In the  preparation  of  financial  statements  in  conformity  with  accounting
principles  generally  accepted in the United  States of America,  estimates and
assumptions  must be made  that  affect  the  reported  amounts  of  assets  and
liabilities and disclosure of contingent liabilities, at the date of the balance
sheet,  and  reported  amounts of revenues  and  expenses  during the  reporting
period.  Actual  results  could  differ  from those  estimates.  The Company has
estimated that allowances for doubtful accounts for trade receivables  should be
$9,189,373  as of September  30, 2003 and  $6,603,260  as of June 30,  2003.  In
addition,  the  Company has  recorded  an  allowance  for  doubtful  accounts of
$243,385  as of  September  30,  2003  and  $319,812  as of June 30,  2003,  for
estimated  credit  card  charge-backs  relating  to the most  recent 180 days of
credit card sales.

         (n) Advertising Costs

The Company  expenses costs of advertising and promotions as incurred,  with the
exception  of   direct-response   advertising  costs.  SOP  97-3  provides  that
direct-response  advertising  costs  that  meet  specified  criteria  should  be
reported  as  assets  and  amortized  over the  estimated  benefit  period.  The
conditions for reporting the direct-response advertising costs as assets include
evidence that customers have responded specifically to the advertising, and that
the  advertising   results  in  probable  future  benefits.   The  Company  uses
direct-response  marketing to register customers for its workshops.  The Company
is able to document  the  responses  of each  customer to the  advertising  that
elicited the response.  Advertising  expenses  included in selling and marketing
expenses  for  the  three  months  ended   September  30,  2003  and  2002  were
approximately $2.1 million and $1.9 million,  respectively.  As of September 30,
2003 the Company  recorded  $615,158 of direct response  advertising  related to
future workshops as an asset as compared to $434,886 as of June 30, 2003.

         (o) Recently Issued Accounting Pronouncements

In April 2002, the FASB issued SFAS No. 145,  Rescission of SFAS Nos. 4, 44, and
64, Amendment of SFAS 13, and Technical Corrections as of April 2002 (SFAS 145).
This   standard   rescinds  SFAS  No.  4,   Reporting   Gains  and  Losses  from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain provisions of SFAS are effective for transactions occurring
after May 15, 2002 while other are  effective for fiscal years  beginning  after
May 15,  2002.  During the fiscal  year  ended June 30,  2001 we had  originally
reported an extraordinary  item related to gain on extinguishment of debt in its
Statement  of  Operations  of  $1,688,956.  Based  on  SFAS  No.  145,  we  have
reclassified   $1,688,956  to  income  before  discontinued  operations  in  its
statement of operations included in our annual report.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation--Transition  and  Disclosure--an  amendment of FASB  Statement  No.
123". This statement amends FASB Statement No. 123,  "Accounting for Stock-Based
Compensation,"  to provide  alternative  methods of  transition  for a voluntary
change to the fair value based method of  accounting  for  stock-based  employee
compensation.  In addition, this Statement amends the disclosure requirements of
SFAS No.  123 to  require  prominent  disclosures  in both  annual  and  interim
financial  statements  about the method of accounting for  stock-based  employee
compensation  and the  effect  of the  method  used  on  reported  results.  The
amendments  to Statement 123  regarding  disclosure  are effective for financial
statements  for fiscal years ending after December 15, 2002. We have adopted the
annual disclosure provisions of SFAS No. 148 in our financial statements for the
year  ended June 30,  2003 and for the  quarter  ended  September  30,  2003 and
thereafter.  The adoption of this standard involves additional disclosures.  Our
adoption  of SFAS No.  148 did not have a  material  impact  on our  results  of
operations, financial position or cash flows.

In  November  2002,  the FASB  issued FASB  Interpretation  No. 45  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). This interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements  about its  obligations  under  certain  guarantees  that it has been
issued and requires that they be recorded at fair value. The initial recognition
and measurement  provisions of this  interpretation  are to be applied only on a
prospective  basis to  guarantees  issued or modified  after  December 31, 2002,
which,  for us, is the  fiscal  year  beginning  July 1,  2003.  The  disclosure
requirements of this  interpretation  are effective for financial  statements of
interim or annual  periods  ending after  December 15, 2002.  We do not have any
indirect guarantees of indebtedness of others as of September 30, 2003.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities." This interpretation  addresses the consolidation of
business  enterprises  (variable interest entities) to which the usual condition
of  consolidation  does not apply.  This  interpretation  focuses  on  financial
interests  that  indicate  control.  It  concludes  that in the absence of clear
control through voting interests,  a company's exposure  (variable  interest) to
the economic  risks and potential  rewards from the variable  interest  entity's
assets and activities are the best evidence of control.  Variable  interests are
rights and obligations  that convey economic gains or losses from changes in the
values of the  variable  interest  entity's  assets  and  liabilities.  Variable
interests may arise from financial  instruments,  service  contracts,  nonvoting
ownership interests and other arrangements. If an enterprise holds a majority of
the  variable  interests  of an  entity,  it would  be  considered  the  primary
beneficiary.  The  primary  beneficiary  would be  required  to include  assets,
liabilities and the results of operations of the variable interest entity in its
consolidated  financial statements.  This interpretation  applies immediately to
variable  interest  entities  which are  created  after or for which  control is
obtained after January 31, 2003. For variable interest entities created prior to
February 1, 2003, the provisions would be applied  effective July 1, 2003. We do
not have an interest in any variable interest entities as of September 30, 2003.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and Hedging  Activities".  SFAS No. 149 amends SFAS No.
133,  "Accounting  for  Derivative   Instruments  and  Hedging  Activities"  for
contracts   entered  into  or  modified   after  June  30,  2003;   for  hedging
relationships  designated  after June 30,  2003.  We do not have any  derivative
instruments or hedging activities as of September 30, 2003.

         (3) Selling of Accounts Receivable With Recourse

The Company offers to customers the option to finance,  through Extended Payment
Term Arrangements (EPTAs),  purchases made at the Internet training workshops. A
significant  portion of these EPTAs,  are then sold, on a discounted  basis,  to
third party financial institutions for cash. EPTAs sold to third party financial
institutions are generally subject to recourse by the purchasing finance company
after an EPTA is  determined  to be  uncollectible.  For the three  months ended
September 30, 2003 and September 30, 2002, the Company sold  contracts  totaling
$1,703,759 and $754,751 respectively.  The Company maintains approximately a two
percent bad debt allowance for doubtful accounts on all EPTAs that are purchased
by finance  companies.  The Company sells  contracts to three  separate  finance
companies and continues to seek relationships with other potential purchasers of
these EPTAs.

         (4) Goodwill and Intangible Assets

As required  by  Statement  of  Financial  Accounting  Standards  ("SFAS")  142,
beginning on July 1, 2002  goodwill is no longer  amortized  but is tested on an
annual basis for  impairment by comparing its fair value to its carrying  value.
If the carrying  amount of goodwill  exceeds its fair value,  an impairment loss
will be  recognized  in an amount  equal to that  excess.  Prior to July 1, 2002
goodwill was being  amortized over a ten-year  period.  During the quarter ended
December 31, 2002 the Company engaged an independent consulting firm to test the
Company's  goodwill  for  impairment.   Based  on  the  appraisal  made  by  the
independent  consulting firm management has concluded that the fair market value
of the  Company's  assets  exceeded  the  carrying  value  at July 1,  2002  and
determined that there is no goodwill impairment as of that date. As a result, no
change to the carrying value of the goodwill is necessary as of July 1, 2002. As
of September 30, 2003 management continues to believe that the fair market value
of the Company's assets exceeded the carrying value and therefore has determined
that there is no  goodwill  impairment  as of that  date.  Prior to July 1, 2002
Goodwill was amortized on a straight-line  basis over the estimated useful lives
as follows:

            Acquired technology....................................5 to 7 years
            Goodwill.................................................  10 years

         Goodwill as of September 30, 2003 and 2002 is summarized as follows:

                                            ------------------------------------
                                                   2003             2002
                                            ------------------------------------
        Goodwill                                  $    867,003     $    867,003
        Less accumulated amortization                 (411,826)        (411,826)
                                            ------------------------------------
                                                  $    455,177     $    455,177
                                                       ========          =======

         (5) Notes Payable

Notes  payable at  September  30, 2003  consist of $400,000 of principal to King
William and $60,987 due to Imperial  Premium  Finance  Company.  Interest on the
note  payable to  Imperial  Premium  Finance  Company is  recorded  at an annual
interest rate of 5.08%. Interest on the note payable to King William is recorded
at an annual interest rate of 8.0% and as of September 30, 2003 totaled $65,753,
and is recorded as accrued  interest  under current  liabilities.  Maturities of
notes payable are as follows:

Year ending June 30,
    2004                                                 $      60,987
    2005                                                             -
    2006                                                             -
    2007                                                             -
    2008                                                       400,000
    Thereafter                                                       -
                                                          ------------

                                                         $     460,987
                                                          ============

         (6) Stockholders' Equity

Quarter ended September 30, 2003

During the three  months ended  September  30, 2003 the Company  issued  210,151
shares of common stock, upon the exercise of options and warrants.

During the three months ended September 30, 2003 the Company recorded an expense
totaling  $61,774 related to options granted to consultants  prior to and during
the quarter.

Quarter ended September 30, 2002

In July 2002,  the Company  issued  5,000  shares of common  stock at a price of
$3.00 a share  relating to the private  placement  of common  stock which closed
during  November 2001 for which all necessary  paperwork had not previously been
received.  The Company had held these funds as a current  liability  pending the
receipt of all proper paperwork.


(7) Related Entity Transactions

 On July 1, 2003 John J. (Jay)  Poelman,  retired  and in  connection  therewith
resigned  as the  Company's  Chief  Executive  Officer  and as a Director of the
Company.  Transactions  with Electronic  Commerce  International,  Inc. ("ECI"),
Electronic  Marketing Services,  LLC. ("EMS") and Simply Splendid,  LLC ("Simply
Splendid")   which  prior  to  July  1,  2003  were  considered   related  party
transactions,  were not  considered  related entity  transactions  for the three
months ending September 30, 2003.

John J. Poelman was the sole owner of Electronic  Commerce  International,  Inc.
("ECI")  during the three months ended  September 30, 2002.  During this period,
the  Company  purchased  a  merchant  account  solutions  product  from ECI that
provided  on-line,  real-time  processing of credit card transactions and resold
this  product to its  customers.  Effective  October 1, 2002,  Mr.  Poelman sold
certain assets and  liabilities of ECI,  including  ECI's corporate name and its
relationship with the Company, to an unrelated third party.

Total  revenue  generated by the Company  from the sale of ECI merchant  account
solutions was $1,453,612 for the three months ended September 30, 2002. The cost
to the Company for these  products and services  totaled  $223,716 for the three
months ended September 30, 2002.

The Company offers its customers at its Internet training workshops, and through
backend telemarketing sales, certain products intended to assist the customer in
being  successful with their business.  These products include live chat and web
traffic building services.  The Company utilizes Electronic  Marketing Services,
LLC. ("EMS") to fulfill these services to the Company's customers.  In addition,
EMS provides telemarketing services,  selling some of the Company's products and
services.  Ryan  Poelman,  who owns EMS, is the son of John J.  Poelman,  former
Chief  Executive  Officer and formerly a director of the Company.  The Company's
revenues  generated from the above products and services were $1,429,824 for the
three months ended  September 30, 2002. The Company paid EMS $278,060 to fulfill
these  services  during the three months ended  September 30, 2002. In addition,
the  Company  had  $92,094 as of June 30,  2003  recorded  in  accounts  payable
relating to the amounts owed to EMS for product and services.

The Company utilizes Simply Splendid to provide  complimentary  gift packages to
its customers who register to attend the Company's  Workshop training  sessions.
An additional  gift is sent to Workshop  attendees who purchase  products at the
conclusion of the Workshop.  Aftyn Morrison,  who owns Simply  Splendid,  is the
daughter of John J. Poelman,  our former Chief Executive Officer, and formerly a
director of the Company.  The Company paid Simply  Splendid $0 to fulfill  these
services during the quarter ended  September 30, 2002. In addition,  the Company
had $22,831 as of June 30, 2003  recorded  in accounts  payable  relating to the
amounts owed to Simply Splendid for gift packages.

         (8)               Earnings  Per Share




             The following data was used in computing earnings per share:

                                                                    ----------------------------------
                                                                     Three Months Ending September 30,
                                                                    ----------------------------------
                                                                              2003         2002
                                                                    ----------------------------------
                                                                                  
             Net earnings available to common shareholders              $  2,152,081    $   1,083,150

             Basic EPS
             -----------------------------------------------------------------------------------------
              Shares
              Common shares outstanding entire period                     11,062,290       10,995,774
              Weighted average common shares:
                    Issued during period                                      90,708            3,704
                   Canceled during period                                          -                -
                                                                    ----------------------------------

              Weighted average common shares outstanding
              during period                                               11,152,998       10,999,478
                                                                    ----------------------------------

              Earnings per common share - basic                         $        .19    $         .10
                                                                    ==================================

             Diluted EPS
             -----------------------------------------------------------------------------------------
              Weighted average common shares outstanding
               during period - basic                                      11,152,998       10,999,478

              Dilutive effect of stock equivalents                           813,485           35,981

                                                                    ----------------------------------
              Weighted average common shares outstanding
              during period - diluted                                     11,966,483       11,035,459
                                                                    ----------------------------------

               Earnings per common share - diluted                       $       .18     $        .10
                                                                    ==================================






Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

         This  management's  discussion and analysis of financial  condition and
results of operations and other  portions of this Quarterly  Report on Form 10-Q
contain forward-looking  information that involves risks and uncertainties.  Our
actual  results  could  differ   materially  from  those   anticipated  by  this
forward-looking  information.  Factors  that could cause or  contribute  to such
differences  include,  but are not limited to, those discussed or referred to in
the  Annual  Report  on Form 10-K for the year  ended  June 30,  2003,  filed on
September  29, 2003,  under the heading  Information  Regarding  Forward-Looking
Statements and elsewhere.  Investors should review this quarterly report on Form
10-Q in combination  with our Annual Report on Form 10-K in order to have a more
complete  understanding  of the principal risks associated with an investment in
our common  stock.  This  management's  discussion  and  analysis  of  financial
condition  and  results of  operations  should be read in  conjunction  with our
unaudited condensed consolidated financial statements and related notes included
elsewhere in this document.

GENERAL

         Reverse Stock Split

         On  June  28,  2002,  our  stockholders   approved  amendments  to  our
Certificate of  Incorporation  to change our corporate name to "Imergent,  Inc."
and to effect a one-for-ten  reverse split of the issued and outstanding  shares
of our common stock and reduce the  authorized  number of shares of common stock
from 250,000,000 to 100,000,000. These changes were effective July 2, 2002. As a
result of the reverse stock split, every ten shares of our existing common stock
was  converted  into one  share of our new  common  stock  under  our new  name,
Imergent,  Inc.  Fractional  shares  resulting from the reverse stock split were
settled by cash payment.  Throughout  this  discussion  references to numbers of
shares and prices of shares have been  adjusted  to reflect  the  reverse  stock
split.

          Fluctuations in Quarterly Results and Seasonality

         In view of the rapidly  evolving  nature of our business and the market
we serve, we believe that period to period comparisons of our operating results,
including  our gross profit and  operating  expenses as a percentage of revenues
and cash flow, are not  necessarily  meaningful and should not be relied upon as
in indication of future performance.  We experience seasonality in our business.
Our fiscal year ends each June 30.  Revenues from our core  business  during the
first and second fiscal quarters tend to be lower than revenues in our third and
fourth quarters.  We believe this to be attributable to summer vacations and the
Thanksgiving and December holiday seasons that occur during our first and second
quarters.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         Our consolidated  financial statements have been prepared in accordance
with accounting  principles  generally  accepted in the United States of America
("US  GAAP") and form the basis for the  following  discussion  and  analysis on
critical accounting  policies and estimates.  The preparation of these financial
statements  requires  us to make  estimates  and  assumptions  that  affect  the
reported  amounts of assets,  liabilities,  revenues and  expenses,  and related
disclosure of contingent assets and liabilities.  On a regular basis we evaluate
our estimates and  assumptions.  We base our estimates on historical  experience
and on various other  assumptions  that are believed to be reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or  conditions.  Senior  management  has discussed the  development,
selection and disclosure of these  estimates with the Board of Directors and its
Audit  Committee.  There are  currently  five members of the Board of Directors,
three of whom make up the Audit Committee. The Board of Directors has determined
that each member of the Audit Committee qualifies as an independent director and
that the  chairman  of the Audit  Committee  qualifies  as an  "audit  committee
financial expert" as defined under the rules adopted by the SEC.

         A summary of our significant  accounting  policies is set out in Note 2
to our  Financial  Statements  as found in our Form 10-K for the year ended June
30, 2003. We believe the critical  accounting  policies  described below reflect
our more  significant  estimates and assumptions  used in the preparation of our
consolidated  financial  statements.  The impact and any associated risks on our
business that are related to these policies are also discussed  throughout  this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations where such policies affect reported and expected financial results.

         Valuation of Long-Lived Assets Including Goodwill and Purchased Assets

         We review property, equipment, goodwill and purchased intangible assets
for impairment whenever events or changes in circumstances indicate the carrying
value of an  asset  may not be  recoverable.  This  review  is  conducted  as of
December 31st of each year or more frequently if necessary. Our asset impairment
review  assesses the fair value of the assets based on the future cash flows the
assets are expected to generate. An impairment loss is recognized when estimated
undiscounted future cash flows expected to result from the use of the asset plus
net proceeds  expected from the  disposition of the asset (if any) are less than
the carrying  value of the asset.  This  approach  uses our  estimates of future
market growth,  forecasted revenue and costs, expected period the assets will be
utilized and appropriate  discount rates. When an impairment is identified,  the
carrying amount of the asset is reduced to its estimated fair value.

         Revenue Recognition

         Beginning  October 1, 2000, the Company has sold a license to use a new
product  called  the  StoresOnline  Software  ("SOS").  The  SOS is a  web-based
software  product that enables the customer to develop  their  Internet  website
without  additional  assistance from us. When a customer purchases a SOS license
at one  of  our  Internet  training  workshops,  he or  she  receives  a  CD-ROM
containing  programs  to  be  used  with  their  computer  and  a  password  and
instructions  that allow access to our website where all the necessary tools are
present to complete the construction of the customer's  website.  If they choose
to host with us there is an additional  setup and hosting fee  (currently  $150)
for publishing and 12 months of hosting.  This fee is deferred at the time it is
paid and recognized during the subsequent 12 months. A separate computer file is
provided  to the  purchaser  at the  time  of  purchase  and  can be used if the
customer decides to create their website on their own completely  without access
to our website and host their site with another hosting service.

       The  revenue  from the sale of the SOS  license  is  recognized  when the
product is delivered to the customer.  The Company accepts cash and credit cards
as methods of payment and the Company offers 24-month  installment  contracts to
customers who prefer an extended  payment term  arrangement.  The Company offers
these  contracts to all workshop  attendees not wishing to use a check or credit
card  provided  they  complete a credit  application,  give  permission  for the
Company  to  independently  check  their  credit  and  are  willing  to  make an
appropriate  down payment.  Installment  contracts  ("EPTAs") are either sold to
third party financial institutions for cash on a discounted basis, or carried on
the  Company's  books as a receivable.  The revenue  generated by sales to "EPTA
customers  is  recognized  when the product is delivered to the customer and the
contract is signed.  At that same time an  allowance  for  doubtful  accounts is
established.  This  procedure has been in effect for all of fiscal year 2003 and
2004.

         The American  Institute of Certified  Public  Accountants  Statement of
Position 97-2 ("SOP 97-2") states that revenue from the sale of software  should
be recognized  when the following four specific  criteria are met: 1) persuasive
evidence of an arrangement exists, 2) delivery has occurred, 3) the fee is fixed
and determinable and 4)  collectibility  is probable.  All of these criteria are
met when a customer  purchases  the SOS product.  The customer  signs one of the
Company's order forms and a receipt  acknowledging receipt and acceptance of the
product. As is noted on the order and acceptance forms, all sales are final. All
fees are fixed and final.  Some states require a three-day  right to rescind the
transaction.  Sales in these  states  are not  recognized  until the  rescission
period has expired.  The Company offers  customers the option to pay for the SOS
license and merchant account with Extended Payment Term Arrangements  ("EPTAs").
The EPTAs  generally have a twenty-four  month term. The Company has offered its
customers the payment option of a long-term  installment  contract for more than
five  years and has a history  of  successfully  collecting  under the  original
payment terms  without  making  concessions.  During fiscal years ended June 30,
1999 through 2003, the Company has collected or is collecting  approximately 70%
of all EPTAs issued to customers. Not all customers live up to their obligations
under the  contracts.  The Company  makes every  effort to collect on the EPTAs,
including  the  engagement  of  professional  collection  services.  Despite our
efforts,  approximately 47 percent of all EPTAs become  uncollectible during the
life of the  contract.  All  uncollectible  EPTAs are  written  off  against  an
allowance for doubtful  accounts.  The allowance is  established  at the time of
sale based on our five-year history of extending EPTAs and revised  periodically
based on current experience and information.

         The Company  also offers its  customers,  through  telemarketing  sales
following  the  workshop,  certain  products  intended to assist the customer in
being  successful  with  their  business.  These  products  include  a live chat
capability  for the customer's  own website and web traffic  building  services.
Revenues  from these  products are  recognized  when delivery of the product has
occurred.  These products are purchased from independent third party vendors and
resold by the Company to its customers with no continuing obligation on the part
of the Company.

         Allowance for Doubtful Accounts

         We  record  an  allowance  for  doubtful   accounts  and  disclose  the
associated expense as a separate line item in operating expenses. The allowance,
which is netted against our current and long term accounts  receivable  balances
on our consolidated balance sheets,  totaled approximately $9.2 million and $6.6
million as of September  30, 2003 and June 30, 2003,  respectively.  The amounts
represent estimated losses resulting from the inability of our customers to make
required  payments.  The estimates are based on historical bad debt  write-offs,
specific identification of probable bad debts based on collection efforts, aging
of accounts  receivable and other known factors.  If the financial  condition of
our customers were to  deteriorate,  resulting in an impairment of their ability
to make payments, additional allowances may be required.

         Income Taxes

         In preparing our consolidated financial statements,  we are required to
estimate our income taxes in each of the jurisdictions in which we operate. This
process  involves  estimating  actual  current  tax  liabilities  together  with
assessing temporary  differences resulting from differing treatment of items for
tax and financial reporting  purposes.  These differences result in deferred tax
assets and  liabilities.  Our  deferred  tax  assets  consist  primarily  of net
operating losses carried forward.  We record a valuation allowance to reduce our
deferred  tax assets to the amount that is more likely than not to be  realized.
We have considered  historical  operations and current earnings  trends,  future
market growth,  forecasted earnings,  future taxable income, the mix of earnings
in the  jurisdictions  in which we operate and prudent and feasible tax planning
strategies in determining  the need for a valuation  allowance.  In the event we
were to  determine  that we would not be able to realize  all or part of our net
deferred  tax assets in the future,  an  adjustment  to the  deferred tax assets
would be charged to earnings in the period such determination is made. Likewise,
if we later  determine that it is more likely than not that the net deferred tax
assets would be realized,  the previously  provided valuation allowance would be
reversed. For the quarters ended September 30, 2003 and 2002 we have established
a 100% reserve. We intend to reevaluate this reserve requirement upon completion
of the section 382 study and valuation currently in progress.

         Our net operating loss carry forward ("NOL"),  which was  approximately
$43 million prior to the  application of our estimated FY 2003 taxable income of
approximately  $8.2  million,  represents  the  losses  reported  for income tax
purposes  from the  inception of the Company  through June 30, 2002. FY 2003 was
the first year in our history that generated taxable income.  Section 382 of the
Internal  Revenue Code ("Section  382") imposes  limitations on a  corporation's
ability to utilize its NOLs if it experiences an "ownership  change". In general
terms, an ownership change results from transactions increasing the ownership of
certain  stockholders  in the stock of a corporation  by more than 50 percentage
points  over a  three-year  period.  Since  our  formation,  we  have  issued  a
significant  number of shares,  and purchasers of those shares have sold some of
them, with the result that two changes of control as defined by Section 382 have
occurred.  As a result of the most recent ownership  change,  utilization of our
NOLs is  subject  to an  annual  limitation  under  Section  382  determined  by
multiplying  the value of our stock at the time of the  ownership  change by the
applicable long-term tax-exempt rate resulting in an annual limitation amount of
approximately  $127,000.  Any unused  annual  limitation  may be carried over to
later years, and the amount of the limitation may under certain circumstances be
increased by the  "recognized  built-in  gains" that occur during the  five-year
period after the ownership change (the "recognition period"). We believe that we
will have significant  recognized built-in gains and that during the recognition
period the limitation will be increased by approximately $15 million based on an
independent  valuation of the Company as of April 2, 2002.  We also believe that
based on a valuation  of the  Company as of June 25,  2000,  which is  currently
underway,  the earlier  ownership change will also have  significant  recognized
built-in gains and that during the  recognition  period the  limitation  will be
further  increased by  approximately  $28 million  thus  allowing the Company to
utilize  its  entire  NOL.  Significant  management  judgment  was  required  in
estimating the amount of the recognized  built in gain. If it is determined that
the actual amount of recognized built in gain is less than our estimate,  we may
be required  to make a cash  payment for taxes due on our income for fiscal year
2003,  plus  related  interest,  which  could  materially  adversely  impact our
financial position.

RELATED PARTY TRANSACTIONS

         On July 1,  2003  John J.  (Jay)  Poelman,  retired  and in  connection
therewith resigned as the Company's Chief Executive Officer and as a Director of
the Company. Transactions with Electronic Commerce International,  Inc. ("ECI"),
Electronic  Marketing Services,  LLC. ("EMS") and Simply Splendid,  LLC ("Simply
Splendid")   which  prior  to  July  1,  2003  were  considered   related  party
transactions,  were not  considered  related entity  transactions  for the three
months ending September 30, 2003.

         John  J.   Poelman   was  the  sole   owner  of   Electronic   Commerce
International,  Inc.  ("ECI") during the three months ended  September 30, 2002.
During this period,  the Company  purchased a merchant account solutions product
from ECI that provided on-line, real-time processing of credit card transactions
and resold this product to its customers. Effective October 1, 2002, Mr. Poelman
sold certain assets and  liabilities of ECI,  including ECI's corporate name and
its relationship with the Company, to an unrelated third party.

         Total  revenue  generated  by the Company from the sale of ECI merchant
account  solutions was $1,453,612 for the three months ended September 30, 2002.
The cost to the Company for these products and services totaled $223,716 for the
three months ended September 30, 2002.

         The Company  offers its customers at its Internet  training  workshops,
and through backend telemarketing sales, certain products intended to assist the
customer in being  successful with their business.  These products  include live
chat  and  web  traffic  building  services.  The  Company  utilizes  Electronic
Marketing  Services,  LLC.  ("EMS") to fulfill  these  services to the Company's
customers. In addition, EMS provides telemarketing services, selling some of the
Company's products and services.  Ryan Poelman, who owns EMS, is the son of John
J. Poelman,  our former Chief  Executive  Officer and formerly a director of the
Company.  The Company's  revenues generated from the above products and services
were  $1,429,824 for the three months ended September 30, 2002. The Company paid
EMS $278,060 to fulfill these services  during the three months ended  September
30, 2002.  In addition,  the Company had $92,094 as of June 30, 2003 recorded in
accounts payable relating to the amounts owed to EMS for product and services.

         The Company  utilizes  Simply  Splendid to provide  complimentary  gift
packages to its customers who register to attend the Company's Workshop training
sessions. An additional gift is sent to Workshop attendees who purchase products
at the conclusion of the Workshop.  Aftyn Morrison, who owns Simply Splendid, is
the  daughter  of John J.  Poelman,  our former  Chief  Executive  Officer,  and
formerly a director  of the  Company.  The Company  paid  Simply  Splendid $0 to
fulfill these services during the quarter ended September 30, 2002. In addition,
the  Company  had  $22,831 as of June 30,  2003  recorded  in  accounts  payable
relating to the amounts owed to Simply Splendid for gift packages.

          In   each   of   the   above-described   transactions   and   business
relationships, we believe that the terms under which business is transacted with
all related  parties are at least as favorable to us as would be available  from
an independent third party providing the same goods or services.

RESULTS OF OPERATIONS

         Three-month period ended September 30, 2003 compared to the three-month
period ended September 30, 2002

         Revenue

         Our  fiscal  year  ends  on  June 30 of  each  year.  Revenues  for the
three-month  period  ended  September  30, 2003  increased to  $20,545,136  from
$11,283,849 in the  three-month  period ended September 30, 2002, an increase of
82%. Revenues  generated at our Internet  training  workshops for the periods in
both fiscal years were from the sale of the SOS product as described in Critical
Accounting  Policies and Estimates above.  Revenues also include fees charged to
attend the  workshop,  web  traffic  building  products,  mentoring,  consulting
services and access to credit card transaction processing interfaces.  We expect
future, operating revenue to be generated principally following a business model
similar  to the one used in our  fiscal  year  that  ended  June 30,  2003.  The
Internet  environment  continues  to  evolve,  and we  intend  to  offer  future
customers new products as they are developed. We anticipate that our offering of
products and services  will evolve as some products are dropped and are replaced
by new and  sometimes  innovative  products  intended  to assist  our  customers
achieve success with their Internet-related businesses.

         The increase in revenues from our first fiscal quarter ended  September
30, 2003  compared to the  three-month  period ended  September  30, 2002 can be
attributed to various  factors.  There was an increase in the number of Internet
training  workshops  conducted  during the current  fiscal  quarter.  The number
increased  to 118 for the first  quarter of the current  fiscal year ("FY 2004")
from 67 in the first quarter of FY 2003. The average number of "buying units" in
attendance  at our workshops  during the period  decreased to 92 from 100 in the
comparable period in the prior fiscal year. Persons who pay an enrollment fee to
attend our workshops are allowed to bring a guest at no additional  charge,  and
that  individual  and his/her  guest  constitute  one buying unit. If the person
attends alone that single  person also counts as one buying unit.  Approximately
37% of the buying units made a purchase at the workshops in the first quarter of
FY 2003 compared to 28% in the first quarter of FY 2002. The average revenue per
workshop purchase of $4,231during the current quarter remained approximately the
same as in the  comparable  quarter of the prior  fiscal  year.  We will seek to
increase the number of workshops  held in the future  including  some in English
speaking countries outside of the United States of America.

         Gross Profit

         Gross profit is calculated  as revenue less the cost of revenue,  which
consists of the cost to conduct Internet training workshops, to program customer
storefronts,  to provide  customer  technical  support  and the cost of tangible
products  sold.  Gross  profit for the  three-month  ended  September  30,  2003
increased to $16,183,434 from $8,825,417 for the same three-month  period in the
prior year.  The  increase in gross  profit  primarily  reflects  the  increased
revenue during the period.

         Gross profit as a percent of revenue for quarter  ended  September  30,
2003 was 79% compared to 78% for the quarter ended September 31, 2002.

         Cost of  revenues  includes  related  party  transactions  of $0 in the
three-month  period  ended  September  30, 2003 and  $223,716 in the  comparable
period of the prior fiscal year. These related party transactions are more fully
described in the notes to the  consolidated  financial  statements as Note 7. We
have  determined,  based on competitive  bidding and experience with independent
vendors  offering  similar  products  and  services,  that the terms under which
business is transacted with this related party is at least as favorable to us as
would be available from an independent third party.

         Research and Development

         Research  and  development  expenses  consist  primarily of payroll and
related  expenses.  Research  and  development  expenses in the  current  fiscal
quarter  were $76,694  compared to $76,810 in the quarter  ended  September  30,
2002.  In both periods  these  expenses  consisted of work on the  StoresOnline,
version  4,  product  that  is  used in the  StoresOnline  Software  sold at our
Internet training workshops and the improvement of our internal database used by
management to control operations.

         We intend to make  enhancements  to our  technology  as new methods and
business   opportunities  present  themselves.   We  will  undertake  additional
development  projects as the needs are  identified and as the funds to undertake
the work are available.

         Selling and Marketing

         Selling and marketing  expenses consist of payroll and related expenses
for  sales  and  marketing,  the cost of  advertising,  promotional  and  public
relations  expenditures and related expenses for personnel  engaged in sales and
marketing activities,  and commissions paid to telemarketing companies.  Selling
and  marketing  expenses for the quarter ended  September 30, 2003  increased to
$6,223,131 from $4,521,348 in the quarter ended September 30, 2002. The increase
in selling and marketing  expenses is primarily  attributable to the increase in
the number of workshops held during the current year and the associated expenses
including   advertising  and  promotional  expenses  necessary  to  attract  the
attendees.  Advertising  expenses for the three-month period ended September 30,
2003 were  approximately  $2.1 million compared to approximately $1.9 million in
the three-month period ended September 30, 2002. Commissions paid to independent
contract telemarketing companies increased to $1.7 million in the current fiscal
quarter  from $1.3 million in the  comparable  quarter of the prior fiscal year.
Selling and marketing expenses as a percentage of sales were 30% of revenues for
the first quarter of FY2003 compared to 40% in the first quarter of FY 2002.

           Selling and marketing  expenses include related party transactions of
$0 and $278,060 in the  three-month  periods ended  September 30, 2003 and 2002,
respectively.  These are more  fully  described  in the  notes to the  condensed
consolidated  financial  statements  as Note 7. We  have  determined,  based  on
competitive  bidding and experience with  independent  vendors  offering similar
products and services,  that the terms under which  business is transacted  with
this related party is at least as favorable to us as would be available  from an
independent third party.

         General and Administrative

         General  and  administrative  expenses  consist of payroll  and related
expenses for executive,  accounting and administrative  personnel,  professional
fees, finance company discounts and other general corporate expenses.

 General and administrative  expenses for the three-month period ended September
30, 2003 increased to $1,758,275  from $857,608 in the comparable  period of the
previous  fiscal year.  This  increase is  attributable  to increases in finance
company discounts, salaries and fringe benefits, and legal, accounting and other
professional  services.  Finance company  discounts arise in connection with our
practice of accepting 24-month  installment  contracts from our customers as one
of several methods of payment.  Some of these contracts are subsequently sold to
finance  companies at a discount.  The discounts,  which generally range between
15% and 25% depending  upon the credit  worthiness of our customer,  amounted to
$484,973 in the three- month period ended September 30, 2003 and $266,753 in the
three-month period ended September 30, 2002.

         General  and  administrative  expenses  as  a  percentage  of  revenues
increased  during the quarter ended September 30, 2003 to 9% from 8% in the same
quarter of the prior fiscal year. We anticipate that general and  administrative
expenses  will  increase in future  years as our  business  grows,  and may also
increase if we are not able to achieve a negotiated resolution of the litigation
and regulatory matters currently pending against us.

         Bad Debt Expense

         Bad debt  expense  consists  mostly of actual  and  anticipated  losses
resulting from the extension of credit terms to our customers when they purchase
products from us. We encourage  customers to pay for their purchases by check or
credit  card since  these are the least  expensive  methods  of payment  for our
customers,  but we also offer installment  contracts with payment terms up to 24
months. We offer these contracts to all workshop  attendees not wishing to use a
check or credit  card  provided  they  complete  a credit  application,  give us
permission  to  independently  check  their  credit  and are  willing to make an
appropriate  down  payment  of  from  5% to  10% of the  purchase  price.  These
installment  contracts are sometimes sold to finance companies,  with partial or
full  recourse,  if our  customer  has a credit  history  that meets the finance
company's  criteria.  If not sold,  we carry the  contract  and  out-source  the
collection activity.  Our collection experience with these 24-month contracts is
satisfactory  given the low marginal cost  associated  with these sales and that
the down payment received by us at the time the contract is entered into exceeds
the cost of the delivered  products.  Since all other  expenses  relating to the
sale, such as salaries,  advertising,  meeting room expense,  travel, etc., have
already been incurred,  we believe there is a good business reason for extending
credit on these terms.

         Bad  debt  expense  was  $6,220,234  in the  first  quarter  of FY 2004
compared to $2,287,733 in the comparable  period of the prior fiscal year.  This
significant  increase  is  due  to an  increase  in the  number  of  installment
contracts  entered into,  an increase in the number of contracts  carried by us,
and our recent collection experience.  During FY 2003 we wrote off approximately
$2.4 million of installment  contracts  that  originated in FY 2002 and 2001. We
provided  for bad  debts as of June  30,  2002  based  on the  best  information
available at the time, including historical write-off patterns. We have begun to
have access to much more detailed  information  from the finance  companies that
service the  installment  contracts,  and we have also had more  historical data
with which to estimate the  appropriate  bad debt  reserve.  We believe that bad
debt expense in future years will decline as a percentage  of revenues  since we
have resolved all known contract losses during FY 2003. We believe the allowance
for doubtful  accounts of  approximately  $9.2 million at September  30, 2003 is
adequate  to cover  all  future  losses  associated  with the  contracts  in our
accounts receivable as of September 30, 2003.

         During  the  first  quarter  of FY  2004  workshop  sales  financed  by
installment contracts were approximately $10.5 million compared to approximately
$4.4 million in the first  quarter of the prior fiscal year.  As a percentage of
workshop sales,  installment  contracts were 61% in the first quarter of FY 2004
compared to 55% in the first quarter of FY 2003.  During the three-month  period
ended  September 30, 2003 contracts  carried by us, before any adjustment for an
allowance  for doubtful  accounts,  increased by  approximately  $4.6 million to
approximately  $18.4 million.  The balance  carried at September 30, 2003 net of
the  allowance  for  doubtful  accounts  was  approximately  $9.3  million.  The
allowance for doubtful  accounts as of September 30, 2003 related to installment
contracts was 49.8% of gross accounts  receivable  compared to 47.8% at June 30,
2003. These factors and other  non-installment  contract receivables required us
to increase our total  allowance  for doubtful  accounts by  approximately  $2.5
million  during the current  quarter.  The table below shows the activity in our
total  allowance  for  doubtful  accounts  during the  three-month  period ended
September 30, 2003.

         Allowance balance June 30, 2003                           $7,203,855

         Plus provision for doubtful accounts                       6,040,233

         Less accounts written off                                 (3,789,384)

         Plus collections on accounts previously written off           78,837

         Allowance balance September 30, 2003                     $ 9,533,541
                                                                  ===========


         Interest Income

         Interest  income is derived from the installment  contracts  carried by
the Company.  Our contracts have an 18% simple interest rate and interest income
for the  three-month  period ended  September 30, 2003 was $275,244  compared to
$155,764 in the comparable period of the prior fiscal year. In the future as our
cash position  strengthens  we may be able to carry more  installment  contracts
rather than selling them at a discount to finance companies.  If we were able to
carry  more of these  contracts  it would  increase  interest  income and reduce
administrative  expenses. The discounts are included in administrative expenses,
as discussed above.

         Income Taxes

         We have  made  no  provision  for  income  taxes  in our  Statement  of
Operations  for the  three-month  period ended  September  30, 2003,  because we
believe our net  operating  loss carry  forward  ("NOL")  will offset our entire
earnings before income taxes during that period. Our NOL, which is approximately
$43 million,  represents  the losses  reported for income tax purposes  from our
inception  through June 30, 2002. FY 2003 was the first year in our history that
generated  taxable  income.  Section 382 of the Internal  Revenue Code ("Section
382") imposes  limitations on a corporation's  ability to utilize its NOLs if it
experiences an "ownership change". In general terms, an ownership change results
from transactions  increasing the ownership of certain stockholders in the stock
of a  corporation  by more than 50 percentage  points over a three-year  period.
Since  our  formation,  we have  issued a  significant  number  of  shares,  and
purchasers  of those  shares  have sold some of them,  with the result  that two
changes of control as defined by Section 382 have  occurred.  As a result of the
most recent  ownership  change,  utilization of our NOLs is subject to an annual
limitation under Section 382 determined by multiplying the value of our stock at
the time of the ownership  change by the applicable  long-term  tax-exempt  rate
resulting in an annual limitation amount of approximately  $127,000.  Any unused
annual  limitation  may be carried  over to later  years,  and the amount of the
limitation  may under  certain  circumstances  be increased  by the  "recognized
built-in  gains" that occur  during the  five-year  period  after the  ownership
change (the  "recognition  period").  We believe  that we will have  significant
recognized  built-in gains and that during the recognition period the limitation
will be increased by approximately $15 million based on an independent valuation
of our company as of April 3, 2002. We also believe that based on a valuation of
our company as of June 25, 2000,  which  evaluation is currently  underway,  the
earlier  ownership change will also have significant  recognized  built-in gains
and that during the recognition  period the limitation will be further increased
by  approximately  $28  million  thus  allowing  us to utilize  our entire  NOL.
Significant  management  judgment was required in  estimating  the amount of the
recognized  built  in  gain.  If it is  determined  that the  actual  amount  of
recognized built in gain is less than our estimate, we may be required to make a
cash  payment  for taxes due on our income for fiscal  year 2003,  plus  related
interest, which could materially adversely impact our financial position.

LIQUIDITY AND CAPITAL RESOURCES

         At the close of the quarter  ended  September  30, 2003, we had working
capital of $6,980,064  compared to $5,562,926 at June 30, 2003. Our shareholders
equity was  $10,440,613 at September 30, 2003 compared to $8,103,047 at June 30,
2003. We generated  revenues of  $20,545,136  for the  three-month  period ended
September  30, 2003 compared to  $11,283,849  for the  comparable  period of the
prior fiscal year.  For the quarter  ended  September  30, 2003 we generated net
earnings of $2,152,081  compared to $1,083,150  for the quarter ended  September
30, 2002.  For the quarter ended  September 30, 2003, we recorded  positive cash
flows from operating  activities of $119,171  compared to negative cash flows of
$151,347 in the comparable period of the prior fiscal year.

         Although we had  historically  incurred losses during our first several
years  of  operations,  we  became  Profitable  in FY  2002  and  continued  our
profitability  in FY 2003 and in the first  quarter of FY 2004.  Our  historical
losses,  however,  have resulted in a cumulative net loss of $62,334,308 through
September 30, 2003. We have historically  relied upon private  placements of our
stock and the issuance of debt to generate  funds to meet our  operating  needs.
However in FY 2003 we had positive cash flow from operations of $2,080,778,  and
during the quarter  ended  September  30, 2003 we had  positive  cash flows from
operations of $119,171.  We may in the future seek to raise  additional  debt or
equity  capital to further  increase our growth  potential and take advantage of
strategic  opportunities.  However,  there can be no assurance  that  additional
financing will be available on acceptable terms, if at all.

         Cash

         At  September  30, 2003,  we had  $2,444,115  cash on hand  compared to
 $2,319,618 at June 30, 2003. Cash provided by operating activities was $119,173
 for the quarter ended  September 30, 2003.  Net cash provided by operations was
 mainly net earnings of $2,152,081  and a provision for bad debts of $6,220,234,
 but partially  offset by an increase in trade  receivables of  $8,199,145.  The
 increase  in trade  receivables  occurred  because  our  increase  in  revenues
 generated  additional  installment  contracts.  See the  discussion of Bad Debt
 Expense in the Results of Operations for a detailed discussion.

         Trade Receivables

         Trade  receivables,  carried as a current  asset,  net of allowance for
doubtful accounts,  were $6,240,549 at September 30, 2003 compared to $4,965,769
at June 30,  2003.  Trade  receivables,  carried as a  long-term  asset,  net of
allowance for doubtful accounts,  were $3,023,826 at September 30, 2003 compared
to $2,254,969  at June 30, 2003.  We offer our customers a 24-month  installment
contract as one of several  payment  options.  The payments that become due more
than 12 months after the end of the fiscal period are carried as long-term trade
receivables. During the quarter ended September 30, 2003 workshop sales financed
by  installment   contracts  were   approximately   $10.5  million  compared  to
approximately $4.4 million in the quarter ended September 30, 2002.

         We  sell,  on a  discounted  basis,  a  portion  of  these  installment
contracts  to third party  financial  institutions  for cash.  Currently we sell
these  installment  contracts  to three  separate  financial  institutions  with
different  recourse rights.  When contracts are sold the discount varies between
15% and 25% depending on the credit quality of the customer involved. During the
current  quarter  our cash  position  was  strong  enough to retain  some of the
contracts we otherwise  would have sold.  Contracts with customers  whose credit
rating  would  have  allowed us to sell them and  having an  original  principal
balance of $235,642 were retained by the Company. The savings in discount by not
selling the  contracts  was  approximately  $42,000.  During the quarter  ending
December 31, 2003 we expect to retain additional contracts.

         Accounts Payable

         Accounts payable at September 30, 2003, totaled $1,816,381, compared to
$1,528,037 at June 30, 2003. Our accounts  payable as of September 30, 2003 were
generally within our vendor's terms of payment.

         Stockholders' Equity

         Stockholders'  equity at September 30, 2003 was $10,440,613 compared to
$8,103,047  at  June  30,  2003.  The  increase  was  mainly  due to  profitable
operations for the first fiscal  quarter.  Net earnings  during the quarter were
$2,152,081.

         Financing Arrangements

         We accept payment for the sales made at our Internet training workshops
by  cash,  credit  card,  or  installment  contract.  As part of our  cash  flow
management  and in order to  generate  liquidity,  we have sold on a  discounted
basis a portion of the  installment  contracts  generated  by us to third  party
financial institutions for cash. See "Liquidity and Capital Resources - Accounts
Receivable," for further information.

         NASDAQ Application

         On June 6, 2003 we filed an  application  for a listing  on the  NASDAQ
Small Cap  Market.  Our  application  is subject to review and  approval  by the
NASDAQ.  Since filing,  we have received and answered a series of questions from
NASDAQ.  We believe  that  because we are seeking to be listed other than in the
context of an  underwritten  public  offering and also because we had previously
been  delisted  in January of 2001 and the level and  nature of  complaints  and
inquiries from customers and regulators about certain of our business  practices
NASDAQ is conducting a more  complete and lengthy  review of us than is normally
conducted  in  connection  with a listing  application.  We were invited to meet
members of  NASDAQ's  staff on October 28 and that was a positive  and  fruitful
meeting.  Following that meeting NASDAQ requested  additional  information and a
number of documents  for their files which we are in the process of providing to
them.  We continue to feel  confident  that we meet all of the  criteria and the
standards of NASDAQ and are hopeful that our application will be accepted.

         Impact of Recent Accounting Pronouncements

         In April 2002, the FASB issued SFAS No. 145, Rescission of SFAS Nos. 4,
44, and 64,  Amendment of SFAS 13, and  Technical  Corrections  as of April 2002
(SFAS 145).  This standard  rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment  of Debt,  and an  amendment  of that  Statement,  SFAS  No.  64,
Extinguishments of Debt Made to Satisfy  Sinking-Fund  Requirements and excludes
extraordinary   item  treatment  for  gains  and  losses   associated  with  the
extinguishment  of debt that do not meet the APB Opinion No. 30,  Reporting  the
Results of  Operations  --  Reporting  the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions (APB 30) criteria.  Any gain or loss on extinguishment of debt that
was classified as an extraordinary item in prior periods presented that does not
meet the criteria in APB 30 for classification as an extraordinary item shall be
reclassified.  SFAS 145 also  amends SFAS 13,  Accounting  for Leases as well as
other  existing   authoritative   pronouncements   to  make  various   technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  Certain  provisions  of SFAS  145 are  effective  for  transactions
occurring  after  May 15,  2002  while  other are  effective  for  fiscal  years
beginning after May 15, 2002.  During the fiscal year ended June 30, 2001 we had
originally  reported an extraordinary  item related to gain on extinguishment of
debt in its  Statement of Operations  of  $1,688,956.  Based on SFAS No. 145, we
have  reclassified  $1,688,956 to income before  discontinued  operations in its
statement  of  operations  included  in our  annual  report on Form 10-K for the
fiscal year ended June 30, 2003.

         In  December  2002,  the FASB  issued  SFAS No.  148,  "Accounting  for
Stock-Based   Compensation--Transition  and  Disclosure--an  amendment  of  FASB
Statement No. 123".  This statement  amends FASB Statement No. 123,  "Accounting
for Stock-Based  Compensation," to provide alternative methods of transition for
a voluntary  change to the fair value based method of accounting for stock-based
employee  compensation.  In  addition,  this  Statement  amends  the  disclosure
requirements of SFAS No. 123 to require prominent disclosures in both annual and
interim  financial  statements  about the method of accounting  for  stock-based
employee compensation and the effect of the method used on reported results. The
amendments  to Statement 123  regarding  disclosure  are effective for financial
statements  for fiscal years ending after December 15, 2002. We have adopted the
annual disclosure provisions of SFAS No. 148 in our financial statements for the
year  ended June 30,  2003 and for the  quarter  ended  September  30,  2003 and
thereafter.  The adoption of this standard involves additional disclosures.  Our
adoption  of SFAS No.  148 did not have a  material  impact  on our  results  of
operations, financial position or cash flows.

         In  November  2002,  the  FASB  issued  FASB   Interpretation   No.  45
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees of Indebtedness of Others" ("FIN 45"). This  interpretation
elaborates  on the  disclosures  to be made by a  guarantor  in its  interim and
annual financial  statements about its obligations under certain guarantees that
it has been issued and requires that they be recorded at fair value. The initial
recognition and measurement  provisions of this interpretation are to be applied
only on a prospective  basis to guarantees issued or modified after December 31,
2002,  which,  for us, is the fiscal year beginning July 1, 2003. The disclosure
requirements of this  interpretation  are effective for financial  statements of
interim or annual  periods  ending after  December 15, 2002.  We do not have any
indirect guarantees of indebtedness of others as of September 30, 2003.

         In January 2003, the FASB issued  Interpretation No. 46, "Consolidation
of Variable Interest Entities." This interpretation  addresses the consolidation
of  business  enterprises  (variable  interest  entities)  to  which  the  usual
condition  of  consolidation  does not  apply.  This  interpretation  focuses on
financial  interests that indicate control.  It concludes that in the absence of
clear control through voting interests, a company's exposure (variable interest)
to the economic risks and potential  rewards from the variable interest entity's
assets and activities are the best evidence of control.  Variable  interests are
rights and obligations  that convey economic gains or losses from changes in the
values of the  variable  interest  entity's  assets  and  liabilities.  Variable
interests may arise from financial  instruments,  service  contracts,  nonvoting
ownership interests and other arrangements. If an enterprise holds a majority of
the  variable  interests  of an  entity,  it would  be  considered  the  primary
beneficiary.  The  primary  beneficiary  would be  required  to include  assets,
liabilities and the results of operations of the variable interest entity in its
consolidated  financial statements.  This interpretation  applies immediately to
variable  interest  entities  which are  created  after or for which  control is
obtained after January 31, 2003. For variable interest entities created prior to
February 1, 2003, the provisions would be applied  effective July 1, 2003. We do
not have an interest in any variable interest entities as of September 30, 2003.

         In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement
 133 on Derivative Instruments and Hedging Activities". SFAS No. 149 amends SFAS
 No. 133,  "Accounting for Derivative  Instruments  and Hedging  Activities" for
 contracts   entered  into  or  modified   after  June  30,  2003;  for  hedging
 relationships  designated  after June 30, 2003.  We do not have any  derivative
 instruments or hedging activities as of September 30, 2003.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

                  We do not believe we have material market risk exposure. We do
not invest in market risk sensitive instruments for trading purposes. Our excess
cash is placed in short-term  interest-bearing  accounts or instruments that are
based on money market rates.

Item 4.  Controls and Procedures

      Our Chief Executive Officer and Chief Financial Officer,  after conducting
an   evaluation,   together  with  other  members  of  our   management  of  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures as of the end of the period  covered by this report,  have  concluded
that our  disclosure  controls  and  procedures  were  effective  to ensure that
information  required to be  disclosed  by us in our reports  filed or submitted
under  the  Securities  Exchange  Act of  1934  ("Exchange  Act")  is  recorded,
processed,  summarized,  and reported  within the time periods  specified in the
rules and forms of the SEC.  There were no  significant  changes in our internal
controls or in other  factors that could  significantly  affect  these  controls
subsequent to that  evaluation,  and there were no significant  deficiencies  or
material weaknesses in such controls requiring corrective actions.


                           PART II - OTHER INFORMATION


Item 1.     Legal Proceedings.

        On August 12, 2002,  the Office of the  District  Attorney of San Mateo
County,  California,  notified  us that  it was  investigating  whether  we were
operating in violation of the  California  Seminar Sales Act  (California  Civil
Code ss.  1689.20-1693)),  the Seller  Assisted  Marketing Plans Act (California
Civil Code ss.  1812.200-1812.221),  and  California's  Unfair  Competition  Act
(California  Business & Professions  Code ss. 17200 et. seq.). The Seminar Sales
Act  provides  customers  a three day right of  rescission  in  connection  with
purchases  made in a seminar  setting  (as  defined  by that  Act).  The  Seller
Assisted Marketing Plan Act is California's  business  opportunity sales law and
it requires that persons who sell business opportunities (as defined in the that
act) to  register  with the  state  and make  certain  pre-sale  disclosures  to
purchasers.  The Unfair  Competition Act prohibits  deceptive acts and practices
generally  in all  industries.  After  receiving  this  notice,  we reviewed the
customer  complaints that the District Attorney's office provided to us and have
been able to resolve  many of those  complaints.  We have also  worked with that
office to resolve the  regulatory  compliance  issues  raised by it.  During the
course of our  efforts to resolve  these  issues we  determined  that  because a
settlement  with the  office of the San  Mateo  district  attorney  would not be
binding on the state of California or the district  attorney's of other counties
that we would  voluntarily  submit our proposed  resolution of the matter to the
state of California in an effort to obtain closure on this matter at a statewide
level.

         On October  3, 2003,  the state  indicated  that it was not  willing to
approve our proposed resolution of the matter. That communication indicated that
neither the state nor the San Mateo  District  Attorney's  office was willing to
enter into a settlement  unless the  settlement  included (i)  compliance by the
company with the Seminar Sales Act and the Seller  Assisted  Marketing Plan Act,
(ii) a consent decree barring future violations of the above mentioned statutory
provisions, (iii) an agreement to provide a full refund to each of the customers
who had  previously  complained  to the state of California or the office of the
San  Mateo  District  Attorney,  including  those  customers  with  whom  we had
previously  entered into a settlement  and  agreement and release and provided a
partial  refund,  (iv) an agreement to provide a full refund to each  California
customer who sought a refund  within the 60 days  following the execution of the
settlement, and (v) the payment of a civil penalty in the amount of $50,000. The
communication  indicated that the office of the San Mateo district  attorney was
willing to enter into a  settlement  agreement  on a stand alone  basis  without
requiring us to register under the Seller Assisted  Marketing Plan Act and would
require the payment of a civil  penalty of $35,000 and that if we accepted  that
offer  the  state  of  California  would  not be  prohibited  from  bringing  an
enforcement action against us. That communication also stated that if the matter
was not  resolved  that the  state  and the  office  of the San  Mateo  district
attorney  would bring an  enforcement  action against us. We continue to believe
that our  business  is not  subject  to  regulation  under the  Seller  Assisted
Marketing Plan Act or the Seminar Sales Act and believe that we have meritorious
defenses to those  claims.  Although we are  continuing  to work to resolve this
matter  through  a  negotiated  settlement  with the  state we are  prepared  to
vigorously  defend  any  action  brought  by either  the office of the San Mateo
District  Attorney or the  Attorney  General of the state of  California.  If an
enforcement  action is brought  against us and we are not able to prevail on the
merits or if we are prevented from  conducting  operations in California  during
the  pendency  of the  proceedings  our  business  would  likely  be  materially
adversely affected.

Item  2.    Changes in Securities and Use of Proceeds

         Recent Sales of Unregistered Securities

          During the  period  July 29 through  September  8, 2003,  we issued an
aggregate  of 158,443  restricted  shares of our common  stock  pursuant  to the
"cashless"  exercise of outstanding  warrants.  In our opinion,  the issuance of
these shares was exempt by virtue of Section 4(2) of the  Securities Act and the
rules promulgated thereunder.

          In October 2003 we issued an aggregate of 27,425  restricted shares of
our common  stock  pursuant to the  exercise  of  outstanding  warrants.  In our
opinion,  the  issuance of these  shares was exempt by virtue of Section 4(2) of
the Securities Act and the rules promulgated there under.

          On October 11, 2003 we issued  9,853  shares of our common  stock at a
deemed  price of $6.10 per share in payment of interest due on a note payable to
King  William  LLC. In our  opinion,  the issuance of these shares was exempt by
virtue of Section 4(2) of the  Securities  Act and the rules  promulgated  there
under.


Item 3.     Defaults Upon Senior Securities.

         None.

Item 4.     Submission of Matters to a Vote of Security Holders.

         None

Item 5.     Other Information

         None


Item 6.     Exhibits and Reports on Form 8-K.

     (a) Exhibits

         31.1 Certification of the Chief Executive Officer

         31.2 Certification of the Chief Financial Officer

         32.1 Certification of the Chief Executive Officer

         32.2 Certification of the Chief Financial Officer

     (b) Reports on Form 8 K

     1.   We filed a Current  Report on Form 8-K on July 8, 2003  announcing the
          retirement  and  resignation  of our Chief  Executive  Officer and the
          appointment of Thomas Scheiner to our Board of Directors.

     2.   We filed a Current Report o Form 8-K on September 16, 2003  announcing
          our earnings for the fiscal year ended June 30, 2003.





                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 Imergent, Inc.


                                 By: /s/ Donald L. Danks
November 13, 2003                        Donald L. Danks
                                         Chief Executive Officer




November 13, 2003                By:  /s/ Frank C. Heyman
                                          Frank C. Heyman
                                          Chief Financial Officer