EXHIBIT 11 ---------- THE LIMITED, INC. AND SUBSIDIARIES RESTATED COMPUTATION OF PER SHARE EARNINGS (Thousands except per share amounts) Quarter Ended --------------------------------- July 31, August 1, 1999 1998 --------------- --------------- Net income $57,482 $1,688,068 Less: impact of IBI dilutive options and restricted shares on consolidated income* (1,265) (327) --------------- --------------- Adjusted net income $56,217 $1,687,741 =============== =============== Weighted average common shares outstanding: Common shares issued 379,454 379,454 Dilutive effect of stock options and restricted shares 9,197 6,947 Treasury shares (158,425) (143,322) --------------- --------------- Diluted shares 230,226 243,079 =============== =============== Net income per diluted share $0.24 $6.94 =============== =============== Twenty-six weeks Ended --------------------------------- July 31, August 1, 1999 1998 --------------- --------------- Net income $102,933 $1,777,727 Less: impact of IBI dilutive options and restricted shares on consolidated income* (1,778) (835) --------------- --------------- Adjusted net income $101,155 $1,776,892 =============== ============== Weighted average common shares outstanding: Common shares issued 379,454 379,454 Dilutive effect of stock options and restricted shares 8,506 6,236 Treasury shares (155,073) (124,469) --------------- --------------- Diluted shares 232,887 261,221 =============== ============== Net income per diluted share $0.43 $6.80 =============== ============== *Represents the impact of dilutive options and restricted shares at Intimate Brands as a reduction to income.