EXHIBIT 12
                                                                      ----------



                       THE LIMITED, INC. AND SUBSIDIARIES

                  RESTATED RATIO OF EARNINGS TO FIXED CHARGES

                        (Thousands except ratio amounts)




                                                 Twenty-six Weeks Ended
                                              -----------------------------
                                                 July 31,       August 1,
                                                   1999           1998
                                              -------------   -------------
Adjusted Earnings
- -----------------

Pretax earnings                                    $185,933      $1,875,727

Portion of minimum rent ($355,113 in 1999
    and $366,398 in 1998) representative            118,371         122,133
    of interest

Interest on indebtedness                             36,949          32,155

Minority interest                                    22,489          21,821
                                              -------------   -------------

    Total earnings as adjusted                     $363,742      $2,051,836
                                              =============   =============


Fixed Charges
- -------------

Portion of minimum rent representative
    of interest                                    $118,371        $122,133

Interest on indebtedness                             36,949          32,155
                                              -------------   -------------

    Total fixed charges                            $155,320        $154,288
                                              =============   =============

Ratio of earnings to fixed charges                    2.34x          13.30x
                                              =============   =============