Exhibit 1

PG&E CORPORATION
RETIREMENT SAVINGS PLAN

Financial Statements as of and for the Years Ended December 31, 2000 and 1999
and Independent Auditors' Report


PG&E CORPORATION
RETIREMENT SAVINGS PLAN


TABLE OF CONTENTS
- --------------------------------------------------------------------------------



                                                                 Page
                                                              
INDEPENDENT AUDITORS' REPORT                                      1

FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED
 DECEMBER 31, 2000 AND 1999:

 Statements of Net Assets Available for Benefits                  2

 Statements of Changes in Net Assets Available for Benefits       3

 Notes to Financial Statements                                  4-10




INDEPENDENT AUDITORS' REPORT

To the Employee Benefit Committee of PG&E Corporation,
 and Participants of the PG&E Corporation Retirement Savings Plan:


We have audited the accompanying statements of net assets available for benefits
of the PG&E Corporation Retirement Savings Plan (the "Plan") as of December 31,
2000 and 1999, and the related statements of changes in net assets available for
benefits for the years then ended.  These financial statements are the
responsibility of the Plan's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the net assets available for benefits of the Plan as of December 31,
2000 and 1999, and the changes in net assets available for benefits for the
years then ended in conformity with accounting principles generally accepted in
the United States of America.




DELOITTE & TOUCHE LLP




July 3, 2001


PG&E CORPORATION
RETIREMENT SAVINGS PLAN

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
DECEMBER 31, 2000 AND 1999 (in thousands)
- --------------------------------------------------------------------------------

                                                      2000                1999

ASSETS:
  Investment in Master Trust                     $ 1,759,237         $         -
  Investments at fair value                                            1,627,666
  Stable Value Fund                                                      257,344
  Participant loans                                                       19,111
                                                 -----------         -----------
           Total assets                            1,759,237           1,904,121
                                                 -----------         -----------
NET ASSETS AVAILABLE FOR BENEFITS                $ 1,759,237         $ 1,904,121
                                                 ===========         ===========

See notes to financial statements.

                                      -2-



PG&E CORPORATION
RETIREMENT SAVINGS PLAN

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEARS ENDED  DECEMBER 31, 2000 AND 1999 (in thousands)
- --------------------------------------------------------------------------------

                                                          2000            1999

Investment income (loss):
  Net appreciation in fair value of investments                       $   69,927
  Interest and dividend income                                             4,124
  Plan interest in Master Trust investment loss     $  (113,613)
                                                    -----------       ----------

           Total investment income (loss)              (113,613)          74,051
                                                    -----------       ----------

Contributions:
  Employer contributions                                 33,186           20,001
  Employee contributions                                 66,523           38,717
                                                    -----------       ----------

           Total contributions                           99,709           58,718
                                                    -----------       ----------

Distributions:
  Benefit distributions to participants                 125,002           46,188
  Administrative expenses                                   308              160
                                                    -----------       ----------

           Total distributions                          125,310           46,348
                                                    -----------       ----------

NET INCREASE (DECREASE) DURING THE YEAR
  BEFORE ASSET TRANSFERS                               (139,214)          86,421

ASSET TRANSFERS IN (OUT)                                 (5,670)         260,802
                                                    -----------       ----------

NET INCREASE (DECREASE)                                (144,884)         347,223

NET ASSETS AVAILABLE FOR BENEFITS:
  Beginning of year                                   1,904,121        1,556,898
                                                    -----------       ----------

  End of year                                       $ 1,759,237       $1,904,121
                                                    ===========       ==========

See notes to financial statements.

                                      -3-


PG&E CORPORATION
RETIREMENT SAVINGS PLAN

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000 AND 1999
- --------------------------------------------------------------------------------

1. DESCRIPTION OF PLAN

   The following brief description of the PG&E Corporation Retirement Savings
   Plan (the "RSP"), is provided for general informational purposes only.
   Participants should refer to the Plan Document for more complete information.

   General - Effective June 1, 1999, the Pacific Gas and Electric Company
   Savings Fund Plan Part I (the "Plan") was amended and restated, and Fidelity
   Management Trust Company (the "Trustee") was appointed Trustee. All Plan
   assets held by the former trustee in the Pacific Gas and Electric Company
   (the "Utility") Savings Fund Plan Master Trust were then transferred to the
   RSP. Assets of certain other affiliated company qualified benefit plans were
   also transferred into the RSP.

   Effective April 2, 2000, a separate plan, the PG&E Corporation Retirement
   Savings Plan for Union-Represented Employees (the "Union RSP") was formed. In
   addition, assets from certain qualified plans, sponsored by the PG&E
   Corporation Group were transferred into the RSP during 2000. Investment
   assets of both the RSP and the Union RSP are maintained within a Master
   Trust.

   The RSP is a defined contribution plan and is subject to the provisions of
   the Employee Retirement Income Security Act of 1974 ("ERISA"). The RSP covers
   certain nonunion and union employees of all companies directly owned by PG&E
   Corporation (the "Corporation") including employees of the Corporation
   (collectively the "PG&E Corporation Group") as designated by its Employee
   Benefit Committee ("EBC"). The companies comprising the PG&E Corporation
   Group consist of PG&E Corporation and its subsidiaries.

   The Board of Directors of the Corporation established the EBC to have
   oversight over the financial management of affiliated company funded employee
   benefit plans. Each company within the PG&E Corporation Group provides
   administrative support to the EBC to handle the day-to-day administration.
   The EBC provides administrative oversight on behalf of the RSP.

   Eligibility - Certain nonunion and union employees of the PG&E Corporation
   Group are eligible to participate in the RSP as defined by the Plan Document.

   Contributions - Participating employees may elect to contribute from 1 to 16
   percent of their covered compensation ("Covered Compensation") on a pre-tax
   or after-tax basis through payroll deductions. The Covered Compensation for
   purposes of the RSP is limited by the Internal Revenue Code (the "Code") to
   $170,000 for 2000 and $160,000 for 1999. Participants may also rollover
   amounts representing distributions from other qualified plans. Pre-tax
   contributions are not subject to federal or state income tax until withdrawn
   or distributed from the RSP.

   As provided by the Code, pre-tax employee contributions may not exceed
   $10,500 for 2000 and $10,000 for 1999, and total contributions to a
   participant's account may not exceed the lesser of 25% of compensation or
   $30,000 for the year.

                                      -4-


   There are two types of employer contributions - matching employer
   contributions and basic employer contributions. Participants who are not
   accruing service under a defined benefit retirement plan in which their
   employer participates receive a basic employer contribution of 5% of covered
   compensation plus, after one year of service, a matching employer
   contribution of 100% of their elective employee contributions up to 5% of
   covered compensation. Participants who are accruing service under a defined
   benefit plan in which their employer participates do not receive a basic
   employer contribution; such participants receive matching employer
   contributions of 75% of their elective employee contributions up to 3% of
   covered compensation for employees with one to three years of service and up
   to 6% of covered compensation for employees with three or more years of
   service.

   Participant Accounts - Individual accounts are maintained for each
   participant in the RSP and each account is credited with their elective
   contribution, the PG&E Corporation Group's employer contributions and an
   allocation of the RSP's net earnings and certain investment management fees.
   Allocations are based on participant account balances as defined in the Plan
   Document.

   Vesting - Employer contributions and participant elective contributions and
   their related accumulated earnings and losses are 100% vested at all times.

   Investment Options - Individual participants designate the way in which their
   contributions and employer basic contributions are invested and may change
   their investment designation at any time. Company matching contributions are
   invested in the PG&E Corporation Stock Fund. The following investment funds
   were available to the participants as of December 31, 2000 and 1999:

   .  PG&E Corporation Stock Fund - This Fund is designed to provide
      participants with an opportunity to own part of PG&E Corporation and share
      in the investment performance of PG&E Corporation stock, while holding an
      appropriate level (approximately one to five percent) of short-term
      investments to meet daily liquidity requirements. All employer matching
      contributions are initially invested in this Fund. However, participants
      may reallocate the employer match to the other investment options once it
      has been credited to their account.

   .  Bond Index Fund - This Fund seeks to match the returns of the Lehman
      Brothers Aggregate Bond Index, a benchmark representing the broad,
      intermediate maturity investment grade U.S. bond market.

   .  Small Company Stock Index Fund - This Fund seeks to match the performance
      of the Russell Special Small Company Index, a benchmark representing the
      mid- and small- capitalization sectors of the U.S. stock market.

   .  Large Company Stock Index Fund - This Fund seeks to match the performance
      of the Standard & Poor's 500 Index, a benchmark representing the large
      capitalization U.S. stock market.

   .  International Stock Index Fund - This Fund seeks to match closely the
      performance of the Morgan Stanley Capital International ("MSCI") Europe
      Australia and Far East ("EAFE") Index, a benchmark representing the large-
      capitalization sectors of approximately 20 developed stock markets outside
      of the United States.

   .  RSP Stable Value Fund - This Fund aims to provide safety of principal and
      liquidity while providing a higher return over time than that offered by
      money market funds.

   .  RSP Conservative Asset Allocation Fund - This Fund is a portfolio of
      commingled stock and bond funds. This Fund invests approximately 60
      percent in the Bond Index Fund, 30 percent in the Large

                                      -5-


      Company Stock Index Fund, 5 percent in the Small Company Stock Index Fund,
      and 5 percent in the International Stock Index Fund.

   .  RSP Moderate Asset Allocation Fund - This Fund is a portfolio of
      commingled stock and bond funds. This Fund invests approximately 40
      percent in the Bond Index Fund, 42 percent in the Large Company Stock
      Index Fund, 8 percent in the Small Company Stock Index Fund, and 10
      percent in the International Stock Index Fund.

   .  RSP Aggressive Asset Allocation Fund - This Fund is a portfolio of
      commingled stock and bond funds. This Fund invests approximately 20
      percent in the Bond Index Fund, 55 percent in the Large Company Stock
      Index Fund, 10 percent in the Small Company Stock Index Fund, and 15
      percent in the International Stock Index Fund.

   Effective June 1, 1999 (date of plan restatement) the RSP offered
   participants a Mutual Fund Window which provides a broad array of
   approximately 150 mutual fund options that represent a variety of investment
   styles and categories from more than 20 investment companies.

   The RSP contains an Employee Stock Ownership Plan (ESOP). This enables the
   RSP to pay dividends declared on the PG&E Corporation Stock Fund directly to
   participants each quarter. Participants may elect their dividends earned from
   this fund in cash, reinvest their dividends earned from this fund back into
   the fund, or a combination of both.

   Participant Loans - Participants may borrow from their fund accounts a
   minimum of $1,000 and a maximum equal to the lesser of $50,000 or 50 percent
   of their account balance. Loan terms are up to five years for general purpose
   loans or up to fifteen years for the purchase of a primary residence. The
   loans are secured by the balance in the participant's account and bear
   interest at a rate equal to the prime rate plus 1%, as determined by the
   RSP's Trustee for the month in which the loan is requested. The rate is set
   when participants apply for a loan and remains fixed throughout the duration
   of the loan term. Principal and interest are paid ratably through payroll
   deductions. The related interest income associated with these loans is re-
   invested back into the RSP in accordance with the participants' current
   investment elections.

   Benefits - Upon termination of service from any company within the PG&E
   Corporation Group, a participant may elect to receive an amount equal to the
   participant's vested account value. The form of payment may be a single
   lump-sum distribution, periodic payments, or a partial distribution with the
   remainder paid later. Participants may also elect to roll their account
   balances into another qualified plan or account. In the event of a
   participant's death, the participant's beneficiaries will receive the
   participant's account value in a lump sum payment except as provided in the
   Plan Document.

   Withdrawals - Except upon death, total disability, termination or retirement,
   withdrawal of participant balances requires approval of the Trustee and
   applicable company within the PG&E Corporation Group. Hardship withdrawals
   and certain in-service withdrawals are permitted subject to approval.

   Administrative Expenses - Each company within the PG&E Corporation Group pays
   its share of the costs of administering the RSP, including fees and certain
   Trustee expenses. Investment management fees are paid by participants. The
   fees paid by participants reduce the investment return reported and credited
   to participants.

   Voting Rights - Each participant is entitled to exercise voting rights
   attributable to the equivalent shares allocated to their account in the PG&E
   Corporation Stock Fund and is notified by the Trustee prior to the time that
   such rights are to be exercised. The Trustee is not permitted to vote any
   share for which a

                                      -6-


   participant has not given instructions. The Trustee is required, however, to
   vote any unallocated shares on behalf of the collective best interest of the
   RSP participants and beneficiaries.

   Plan Termination - The Corporation's Board of Directors reserves the right to
   amend or terminate the RSP at any time subject to provisions of ERISA. In the
   event the RSP is terminated, participants will receive full payment of the
   balance in their accounts. No plan assets may revert to the Corporation or
   any company within the PG&E Corporation Group.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Accounting - The accompanying financial statements are prepared on
   the accrual basis of accounting.

   Basis of Accounting and Use of Estimates - The accompanying financial
   statements are prepared in conformity with accounting principles generally
   accepted in the United States of America. The preparation of financial
   statements, in conformity with accounting principles generally accepted in
   the United States of America, requires management to make estimates and
   assumptions. These estimates and assumptions affect the reported amounts of
   additions, deductions, assets, and liabilities and disclosure of
   contingencies. Actual results could differ from these estimates.

   A participant's interest in the investment funds is represented by
   participation units allocated on the basis of contributions and assigned a
   unit value on the basis of the total value of each fund.

   Investment Valuation and Income Recognition - The RSP's investments (except
   for interest in the Stable Value Fund and the Participant Loans) are stated
   at fair value. Fair value for units is determined by quoted prices in an
   active market. The RSP values investments in the Stable Value Fund and
   Participant Loans at cost which approximates fair value.

   Interest income, dividends, investment management fees where appropriate, and
   the net appreciation or depreciation in the fair value of the investments
   held by the RSP are allocated to the individual participating plans each day
   based upon their proportional share of the fund balances.

   Interest income is recognized as it is earned and dividends are recorded on
   the ex-dividend date.

   Net appreciation (depreciation) in fair value of investments consists of the
   net change in unrealized appreciation (depreciation) during the year on
   investments held at the end of the year and the realized gain or loss on the
   sale of investments during the year. Purchases and sales of securities are
   recorded on a trade date basis. Realized gains and losses from security
   transactions are reported on the average cost basis.

   Payment of Benefits - Benefit payments to participants are recorded upon
   distribution.

3. INVESTMENTS

   Each investment fund is managed by the Trustee or an investment manager, who
   have discretionary investment authority over the funds. Although the EBC is
   responsible for the selection of the RSP's investment options and the Mutual
   Fund Window (although not its constituent funds), neither the EBC nor any of
   the companies within the PG&E Corporation Group are involved in their day-to-
   day investment operations.

                                      -7-


   Investments greater than 5% of net assets available for benefits as of
   December 31, 2000 and 1999 are as follows (in thousands):

                                                            2000         1999

      Investment in Master Trust                        $ 1,759,237    $      -
      PG&E Corporation Stock Fund                                       235,031
      Large Company Stock Index Fund                                    958,727
      Mutual Fund Window Funds                                          210,591
      Stable Value Fund                                                 257,344



   The share price of PG&E Corporation common stock was $20.00 and $20.50 per
   share at December 31, 2000 and 1999, respectively. At July 3, 2001, the
   stock's price per share was $12.56.

   For the year ended December 31, 1999, the Plan's net appreciation in fair
   value was comprised of the following (in thousands):


      PG&E Corporation Stock Fund                                    $ (128,033)
      Bond Index Fund                                                       414
      Small Company Stock Index Fund                                     20,081
      Large Company Stock Index Fund                                    131,184
      International Stock Index Fund                                     16,843
      Mutual Fund Window Funds                                           20,867
      Stable Value Fund                                                   8,571
                                                                     ----------

      Total                                                          $   69,927
                                                                     ==========

                                      -8-


The following summarizes the net assets and related investment fund balances of
the Master Trust and the Plan's allocated share of such amounts as of December
31, 2000 (in thousands):


PG&E Corporation Stock Fund *                                   $    270,273
Bond Index Fund                                                       60,780
Small Company Stock Index Fund                                       124,624
Large Company Stock Index Fund                                       926,591
International Stock Index Fund                                        54,391
Mutual Fund Window Funds                                             207,870
Money Market Funds                                                    23,507
                                                                ------------

     Investments at Fair Value                                     1,668,036

Investments at Cost:
  Stable Value Fund                                                  318,521
  Participant Loans                                                   23,771
                                                                ------------

     Total Investments                                             2,010,328
                                                                ------------

Net Assets                                                      $  2,010,328
                                                                ============

Allocated to the Plan                                           $  1,759,237
Allocated to Other Plans                                             251,091
                                                                ------------

Total All Plans                                                 $  2,010,328
                                                                ============

* Includes non-participant directed amounts.

The net investment loss of the Master Trust by major category and the Plan's
allocated share of such amounts for the year ended December 31, 2000, is as
follows (in thousands):

Net depreciation in fair value of investments                   $   (187,635)
Interest income                                                       50,918
Dividends                                                              4,902
Other investment income                                                1,800
                                                                ------------

Total investment loss                                           $   (130,015)
                                                                ============

Allocated to the Plan                                           $   (113,613)
Allocated to another Plan                                            (16,402)
                                                                ------------

Total                                                           $   (130,015)
                                                                ============

Financial Investments with off-Balance Sheet Risk - The EBC adopted a "Position
Statement on Risk Management" which applies to the Plan. This statement
recognizes that derivatives may be used by the Plan's investment managers to
achieve their investment objectives. However, the Plan assets will not be
exposed to risks through derivatives that would be inappropriate in their
absence. At December 31, 2000 and 1999, the Plan held no direct investments in
derivatives.

                                      -9-


4. ASSET TRANSFERS IN (OUT)

   Asset transfers are comprised of the following (in thousands):

                                                         2000            1999

   Transfers out to Retirement Savings Plan for
    Union-Represented Employees                      $ (15,052)    $       -
   Net transfers in from other qualified plans           9,382       260,802
                                                     ---------     ---------

   Total transfers in (out)                          $  (5,670)    $ 260,802
                                                     =========     =========



5. RELATED-PARTY TRANSACTIONS

   Certain Plan investments, including investments in the Master Trust, are
   shares of mutual funds managed by the Trustee. The Plan also invests in PG&E
   Corporation Stock. These transactions qualify as party-in-interest
   transactions.

6. TAX STATUS

   The Internal Revenue Service (IRS) had ruled that the RSP is a qualified tax-
   exempt plan under Section 401(a) and Section 409(a) of the Code and trust
   forming a part thereof is exempt under Section 501(a) of the Code.
   Accordingly, no provision for federal income taxes has been made to the
   financial statements. Furthermore, participating employees are not liable for
   federal income tax on amounts allocated to their accounts attributable to:
   (1) employee 401(k) contributions, (2) reinvested dividends, earnings, and
   interest income on both 401(k) contributions and non-401(k) contributions, or
   (3) employer contributions, until the time that they withdraw such amounts
   from the RSP.

   The Corporation received a favorable tax determination letter from the IRS on
   April 25, 2000. Accordingly, the Corporation believes that the RSP is
   designed and operated in accordance with the applicable requirements of the
   Code.

7. SUBSEQUENT EVENT

   PG&E Corporation Common Stock is approximately 13% of the Plan's total
   investment in the Master Trust as of December 31, 2000. As of July 3, 2001,
   the current value of a share of PG&E Corporation common stock decreased by
   approximately 45.2% as compared to the value of a share at December 31, 2000.

   Historically, PG&E Corporation paid quarterly dividends to participants in
   the PG&E Corporation Stock Fund. In light of its financial condition and the
   California energy crisis, PG&E Corporation suspended the declaration and
   payment of dividends in January 2001. Further, under the terms of a credit
   agreement, PG&E Corporation is prohibited from declaring and paying dividends
   until outstanding loans have been repaid.

   On April 6, 2001, the Utility, a subsidiary of PG&E Corporation, sought
   protection from its creditors through a Chapter 11 bankruptcy filing. The
   filing for bankruptcy and the related uncertainty around any reorganization
   plan that is ultimately adopted will have a significant impact on the
   Utility's future liquidity and results of operations. Except as disclosed
   above, the bankruptcy of the Utility will have no effect on the Plan.

                                     ******

                                      -10-


PG&E CORPORATION
RETIREMENT SAVINGS PLAN
FOR UNION-REPRESENTED
EMPLOYEES


Financial Statements as of December 31, 2000
and for the Period from April 2, 2000 (Date of
Inception) through December 31,2000 and
Independent Auditors' Report


PG&E CORPORATION
RETIREMENT SAVINGS PLAN FOR
UNION-REPRESENTED EMPLOYEES

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                            Page

INDEPENDENT AUDITORS' REPORT                                                  1

FINANCIAL STATEMENTS AS OF DECEMBER 31, 2000 AND
 FOR THE PERIOD APRIL 2, 2000 (DATE OF INCEPTION)
 THROUGH DECEMBER 31, 2000:

 Statement of Net Assets Available for Benefits                               2

 Statement of Changes in Net Assets Available for Benefits                    3

 Notes to Financial Statements                                               4-9


INDEPENDENT AUDITORS' REPORT


To the Employee Benefit Committee of PG&E Corporation,
 and Participants of the PG&E Corporation Retirement Savings Plan
 for Union-Represented Employees:

We have audited the accompanying statement of net assets available for benefits
of the PG&E Corporation Retirement Savings Plan for Union-Represented Employees
(the "Plan") as of December 31, 2000, and the related statement of changes in
net assets available for benefits for the period from April 2, 2000 (date of
inception) through December 31, 2000. These financial statements are the
responsibility of the Plan's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the net assets available for benefits of the Plan as of December 31,
2000, and the changes in net assets available for benefits for the period from
April 2, 2000 (date of inception) through December 31, 2000 in conformity with
accounting principles generally accepted in the United States of America.




DELOITTE & TOUCHE LLP




July 3, 2001


PG&E CORPORATION
RETIREMENT SAVINGS PLAN FOR
UNION-REPRESENTED EMPLOYEES

STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
DECEMBER 31, 2000 (in thousands)
- --------------------------------------------------------------------------------

ASSETS -
 Investment in Master Trust                                         $ 251,091
                                                                    ---------

NET ASSETS AVAILABLE FOR BENEFITS                                   $ 251,091
                                                                    =========

See notes to financial statements.


                                      -2-


PG&E CORPORATION
RETIREMENT SAVINGS PLAN FOR
UNION-REPRESENTED EMPLOYEES

STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
PERIOD FROM APRIL 2, 2000 (Date of Inception)
THROUGH DECEMBER 31, 2000 (in thousands)
- --------------------------------------------------------------------------------


Investment loss -
  Plan interest in Master Trust investment loss                    $ (16,402)
                                                                   ---------

Contributions:
  Employer contributions                                               1,633
  Employee contributions                                               6,856
                                                                   ---------

           Total contributions                                         8,489
                                                                   ---------

Distributions:
  Benefit distributions to participants                               11,799
  Administrative expenses                                                  7
                                                                   ---------

           Total distributions                                        11,806
                                                                   ---------

NET DECREASE DURING THE PERIOD BEFORE ASSET TRANSFERS                (19,719)

ASSET TRANSFERS IN                                                   270,810
                                                                   ---------

NET INCREASE                                                         251,091

NET ASSETS AVAILABLE FOR BENEFITS:
  Beginning of period                                                      -
                                                                   ---------

  End of period                                                    $ 251,091
                                                                   =========


See notes to financial statements.

                                      -3-


PG&E CORPORATION
RETIREMENT SAVINGS PLAN FOR
UNION-REPRESENTED EMPLOYEES

NOTES TO FINANCIAL STATEMENTS
PERIOD FROM APRIL 2, 2000 (Date of Inception)
THROUGH DECEMBER 31, 2000
- --------------------------------------------------------------------------------

1.   DESCRIPTION OF PLAN

     The following brief description of the PG&E Corporation Retirement Savings
     Plan for Union-Represented Employees (the "Plan"), is provided for general
     informational purposes only. Participants should refer to the Plan Document
     for more complete information.

     General - PG&E Corporation (the "Corporation") established the Plan on
     April 2, 2000. The Plan is a defined contribution plan and is subject to
     the provisions of the Employee Retirement Income Security Act of 1974
     ("ERISA"). The Plan covers certain union employees of Pacific Gas and
     Electric Company, a wholly-owned subsidiary of PG&E Corporation (the
     "Utility") as designated by the Employee Benefit Committee ("EBC") of the
     Corporation. The companies comprising the PG&E Corporation Group consist of
     PG&E Corporation and its subsidiaries.

     Assets from certain other qualified plans, sponsored by the PG&E
     Corporation Group were transferred into the Plan during 2000. These assets
     include transfers from the PG&E Corporation Retirement Savings Plan (the
     "RSP") and transfers from other qualified plans sponsored by the Utility
     (see Note 4). Investment assets of both the RSP and the Plan are maintained
     within a Master Trust.

     The Board of Directors of the Corporation has established the EBC to have
     oversight over the financial management of affiliated company funded
     employee benefit plans. Each company within the PG&E Corporation Group
     provides administrative support to the EBC to handle the day-to-day
     administration. The EBC provides administrative oversight on behalf of the
     Plan.

     Eligibility - Certain union employees, as defined by the Plan Document, of
     the PG&E Corporation Group are eligible to participate in the Plan.

     Contributions - Participating employees may elect to contribute from 1 to
     16 percent of their covered compensation ("Covered Compensation") on a pre-
     tax, or after-tax, basis through payroll deductions. The Covered
     Compensation for purposes of the Plan is limited by the Internal Revenue
     Code (the "Code") to $170,000 for 2000. Participants may also rollover
     amounts representing distributions from other qualified plans. Pre-tax
     contributions are not subject to federal or state income tax until
     withdrawn or distributed from the Plan.

     As provided by the Code, pre-tax employee contributions may not exceed
     $10,500 for 2000, and total contributions to a participant's account may
     not exceed the lesser of 25% of compensation, or $30,000, for the year.

     Matching employer contributions are made on behalf of all eligible
     employees who elect to contribute to the Plan. For eligible employees,
     matching employer contributions will be made if the participant has at
     least three years of service. Participants who have three years, but less
     than five years of service receive matching employer contributions of 50%
     of the employee's pre-tax and /or after-tax contributions that do not
     exceed 3% of the employee's covered compensation; participants with five
     years, but less than ten years of service, receive matching employer
     contributions of 50% of the employee's pre-tax and/or after-tax
     contributions that

                                      -4-


      do not exceed 3% of the employee's covered compensation; participants with
      five years, but less than ten years of service, receive matching employer
      contributions of 50% of the employee's pre-tax and/or after-tax
      contributions that do not exceed 4% of the employee's covered
      compensation; participants with ten years, but less than fifteen years of
      service, receive matching employer contributions of 50% of the employee's
      pre-tax and/or after-tax contributions that do not exceed 5% of the
      employee's covered compensation; and participants with fifteen years of
      service or more receive matching employer contributions of 50% of the
      employee's pre-tax and/or after-tax contributions that do not exceed 6% of
      the employee's covered compensation.

      Participant Accounts - Individual accounts are maintained for each
      participant in the Plan and each account is credited with their elective
      contribution, the employer contributions and an allocation of the Plan's
      net earnings and certain investment management fees. Allocations are based
      on participant account balances as defined in the Plan Document. The
      benefit to which a participant is entitled is the benefit which can be
      provided by the participant's account.

      Vesting - Employer contributions and participant elective contributions
      and their related accumulated earnings and losses are 100% vested at all
      times.

      Investment Options - Individual participants designate the way in which
      their contributions are invested and may change their investment
      designation at any time. Company matching contributions are invested in
      the PG&E Corporation Stock Fund. The following investment funds were
      available to the participants as of December 31, 2000:

      .     PG&E Corporation Stock Fund - This Fund is designed to provide
            participants with an opportunity to own part of PG&E Corporation and
            share in the investment performance of PG&E Corporation common
            stock. All employer matching contributions are initially invested in
            this Fund. However, participants may reallocate the employer match
            to the other investment options once it has been credited to their
            account.

      .     Bond Index Fund - This Fund seeks to match the returns of the Lehman
            Brothers Aggregate Bond Index, a benchmark representing the broad,
            intermediate maturity investment grade U.S. bond market.

      .     Small Company Stock Index Fund - This Fund seeks to match the
            performance of the Russell Small Cap Completeness Index, a benchmark
            representing the mid- and small- capitalization sectors of the U.S.
            stock market.

      .     Large Company Stock Index Fund - This Fund seeks to match the
            performance of the Standard & Poor's 500 Index, a benchmark
            representing the large capitalization U.S. stock market.

      .     International Stock Index Fund - This Fund seeks to match closely
            the performance of the Morgan Stanley Capital International ("MSCI")
            Europe Australasia and Far East ("EAFE") Index, a benchmark
            representing the large-capitalization sectors of approximately 20
            developed stock markets outside of the United States.

      .     RSP Stable Value Fund - This Fund aims to provide safety of
            principal and liquidity while providing a higher return over time
            than that offered by money market funds.

      .     RSP Conservative Asset Allocation Fund - This Fund is a portfolio of
            commingled stock and bond funds. This Fund invests approximately 60
            percent in the Bond Index Fund, 30 percent in the Large

                                      -5-


          Company Stock Index Fund, 5 percent in the Small Company Stock Index
          Fund, and 5 percent in the International Stock Index Fund.

     .    RSP Moderate Asset Allocation Fund - This Fund is a portfolio of
          commingled stock and bond funds. This Fund invests approximately 40
          percent in the Bond Index Fund, 42 percent in the Large Company Stock
          Index Fund, 8 percent in the Small Company Stock Index Fund, and 10
          percent in the International Stock Index Fund.

     .    RSP Aggressive Asset Allocation Fund - This Fund is a portfolio of
          commingled stock and bond funds. This Fund invests approximately 20
          percent in the Bond Index Fund, 55 percent in the Large Company Stock
          Index Fund, 10 percent in the Small Company Stock Index Fund, and 15
          percent in the International Stock Index Fund.

     The Plan offers participants a Mutual Fund Window which provides a broad
     array of approximately 150 mutual fund options that represent a variety of
     investment styles and categories from more than 20 investment companies.

     The Plan contains an Employee Stock Ownership Plan ("ESOP"). This enables
     the Plan to pay dividends declared on the PG&E Corporation Stock Fund
     directly to participants each quarter. Participants may elect their
     dividends earned from this fund in cash, reinvest their dividends earned
     from this fund back into the fund, or a combination of both.

     Participant Loans - Participants may borrow from their fund accounts a
     minimum of $1,000 and a maximum equal to the lesser of $50,000 or 50
     percent of their account balance. Loan terms are up to five years for
     general purpose loans or up to fifteen years for the purchase of a primary
     residence. The loans are secured by the balance in the participant's
     account and bear interest at a rate equal to the prime rate plus 1%, as
     determined by the Plan's Trustee, Fidelity Management Trust Company, for
     the month in which the loan is requested. The rate is set when participants
     apply for a loan and remains fixed throughout the duration of the loan
     term. Principal and interest are paid ratably through payroll deductions.
     The related interest income associated with these loans is re-invested back
     into the Plan in accordance with the participants' current investment
     elections.

     Benefits - Upon termination of service from any company within the PG&E
     Corporation Group, a participant may elect to receive an amount equal to
     the participant's vested account value. The form of payment may be a single
     lump-sum distribution, periodic payments, or a partial distribution with
     the remainder paid later. Participants may also elect to roll their account
     balances into another qualified plan or account. In the event of a
     participant's death, the participant's beneficiaries will receive the
     participant's account value in a lump sum payment except as provided in the
     Plan Document.

     Withdrawals - Except upon death, total disability, termination or
     retirement, withdrawal of participant balances requires approval of the
     Trustee and applicable company within the PG&E Corporation Group. Hardship
     withdrawals and certain in-service withdrawals are permitted subject to
     approval.

     Administrative Expenses - Each company within the PG&E Corporation Group
     pays its share of the costs of administering the Plan, including fees and
     certain expenses of the Trustee management fees. Investment management fees
     are paid by participants. The fees paid by participants reduce the
     investment return reported and credited to participants.

     Voting Rights - Each participant is entitled to exercise voting rights
     attributable to the equivalent shares allocated to their account in the
     PG&E Corporation Stock Fund and is notified by the Trustee prior to the
     time that such rights are to be exercised. The Trustee is not permitted to
     vote any share for which a

                                      -6-


     participant has not given instructions. The Trustee is required, however,
     to vote any unallocated shares on behalf of the collective best interest of
     the Plan participants and beneficiaries.

     Plan Termination - The Corporation's Board of Directors reserves the right
     to amend or terminate the Plan at any time subject to provisions of ERISA.
     In the event the Plan is terminated, participants will receive full payment
     of the balance in their accounts. No plan assets may revert to the
     Corporation or any company within the PG&E Corporation Group.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Accounting - The accompanying financial statements are prepared on
     the accrual basis of accounting.

     Basis of Accounting and Use of Estimates - The accompanying financial
     statements are prepared in conformity with accounting principles generally
     accepted in the United States of America. The preparation of financial
     statements, in conformity with accounting principles generally accepted in
     the United States of America, requires management to make estimates and
     assumptions. These estimates and assumptions affect the reported amounts of
     additions, deductions, assets, and liabilities and disclosure of
     contingencies. Actual results could differ from these estimates.

     A participant's interest in the investment funds is represented by
     participation units allocated on the basis of contributions and assigned a
     unit value on the basis of the total value of each fund.

     Investment Valuation and Income Recognition - The Plan's investments
     (except for interest in the Stable Value Fund and the Participant Loans)
     are stated at fair value. Fair value for units is determined by quoted
     prices in an active market. The Plan values investments in the Stable Value
     Fund and Participant Loans at cost which approximates fair value.

     Interest income, dividends, investment management fees where appropriate,
     and the net appreciation or depreciation in the fair value of the
     investments held by the Plan are allocated to the individual participating
     plans each day based upon their proportional share of the fund balances.

     Interest income is recognized as it is earned and dividends are recorded on
     the ex-dividend date.

     Net depreciation in fair value of investments consists of the net change in
     unrealized depreciation during the year on investments held at the end of
     the year and the realized gain or loss on the sale of investments during
     the year. Purchases and sales of securities are recorded on a trade date
     basis. Realized gains and losses from security transactions are reported on
     the average cost basis.

     Payment of Benefits - Benefit payments to participants are recorded upon
     distribution.

3.   INVESTMENTS

     Each investment fund is managed by the Trustee or an investment manager,
     who have discretionary investment authority over the funds. Although the
     EBC is responsible for the selection of the Plan's investment options and
     the Mutual Fund Window vehicle (although not its constituent funds),
     neither the EBC nor any of the companies within the PG&E Corporation Group
     are involved in their day-to-day investment operations.

     The share price of PG&E Corporation common stock was $20.00 per share at
     December 31, 2000. At July 3, 2001, the stock's price per share was $12.56.

                                      -7-


   The following summarizes the net assets and related investment fund balances
   of the Master Trust and the Plan's allocated share of such amounts as of
   December 31, 2000 (in thousands):


                                                                                     
     PG&E Corporation Stock Fund *                                                      $  270,273
     Bond Index Fund                                                                        60,780
     Small Company Stock Index Fund                                                        124,624
     Large Company Stock Index Fund                                                        926,591
     International Stock Index Fund                                                         54,391
     Mutual Fund Window Funds                                                              207,870
     Money Market Funds                                                                     23,507
                                                                                        ----------

                Investments at Fair Value                                                1,668,036

     Investments at Cost:
       Stable Value Fund                                                                   318,521
       Participant Loans                                                                    23,771
                                                                                        ----------

                Total Investments                                                        2,010,328
                                                                                        ----------

     Net Assets                                                                         $2,010,328
                                                                                        ==========

     Allocated to the Plan                                                              $  251,091
     Allocated to Other Plans                                                            1,759,237
                                                                                        ----------

     Total All Plans                                                                    $2,010,328
                                                                                        ==========

     *  Includes non-participant directed amounts.


   The net investment loss of the Master Trust by major category and the Plan's
   allocated share of such amounts for the year ended December 31, 2000, is as
   follows (in thousands):


                                                                                       
     Net depreciation in fair value of investments                                        $(187,635)
     Interest income                                                                         50,918
     Dividends                                                                                4,902
     Other investment income                                                                  1,800
                                                                                          ---------

                Total investment loss                                                     $(130,015)
                                                                                          =========

     Allocated to the Plan                                                                $ (16,402)
     Allocated to another Plan                                                             (113,613)
                                                                                          ---------

     Total                                                                                $(130,015)
                                                                                          =========


   Financial Investments with off-Balance Sheet Risk - The EBC has adopted a
   "Position Statement on Risk Management" which applies to the Plan.  This
   statement recognizes that derivatives may be used by the Plan's investment
   managers to achieve their investment objectives.  However, the Plan assets
   will not be exposed to risks through derivatives that would be inappropriate
   in their absence.  At December 31, 2000, the Plan held no direct investments
   in derivatives.

                                      -8-


4.  ASSET TRANSFERS IN

    Asset transfers are comprised of the following (in thousands):

     Transfers in from RSP                                          $ 15,052
     Net transfers in from Utility Plans                             255,758
                                                                    --------

     Total transfers                                                $270,810
                                                                    ========

5.  RELATED-PARTY TRANSACTIONS

    Certain Plan investments, including investments in the Master Trust, are
    shares of mutual funds managed by the Trustee. The Plan also invests in PG&E
    Corporation Stock. These transactions qualify as party-in-interest
    transactions.

6.  TAX STATUS

    The Corporation intends to file an application with the IRS as to the
    qualification of the Plan under Sections 401(a), 401(k) and 409(a) of the
    Code, and as to the tax-exempt status of the trust forming a part of the
    Union RSP under Section 501(a) of the Code. Because the Corporation has
    recently received a determination letter for the PG&E Corporation Retirement
    Savings Plan, which has terms similar to those of the Plan, it expects that
    the Plan, revised as necessary through the IRS determination letter process,
    will also receive a favorable determination letter. Accordingly, the
    Corporation believes that the Plan is designed and operated in accordance
    with the applicable requirements of the Code.

7.  SUBSEQUENT EVENT

    PG&E Corporation Common Stock is approximately 19% of the Plan's total
    investments as of December 31, 2000. As of July 3, 2001, the current value
    of a share of PG&E Corporation common stock decreased by approximately 45.2%
    as compared to the value of a share at December 31, 2000.

    Historically, PG&E Corporation paid quarterly dividends to participants in
    the PG&E Corporation Stock Fund. In light of its financial condition and the
    California energy crisis, PG&E Corporation suspended the declaration and
    payment of dividends in January 2001. Further, under the terms of a credit
    agreement, PG&E Corporation is prohibited from declaring and paying
    dividends until outstanding loans have been repaid.

    On April 6, 2001, the Utility, a subsidiary of PG&E Corporation, sought
    protection from its creditors through a Chapter 11 bankruptcy filing. The
    filing for bankruptcy and the related uncertainty around any reorganization
    plan that is ultimately adopted will have a significant impact on the
    Utility's future liquidity and results of operations. Except as disclosed
    above, the bankruptcy of the Utility will have no effect on the Plan.

                                    ******

                                      -9-