[GALEY & LORD LOGO APPEARS HERE] P.O. Box 35528 Greensboro, North Carolina 27425-0528 Contact: Leonard F. Ferro (336) 665-3037 GALEY & LORD ANNOUNCES THIRD QUARTER OF FISCAL 2001 RESULTS GREENSBORO, NC, JULY 18, 2001/PRNewswire - Galey & Lord, Inc. (GNL:NYSE) announced today net sales for the third quarter of fiscal 2001 (June quarter 2001) of $220.2 million, a decrease of 16% from the $262.2 million of net sales for the third quarter of fiscal 2000 (June quarter 2000). The Company's net income for the June quarter 2001 would have been $1.7 million or $.14 per common share, excluding run-out costs associated with the Company's strategic initiatives announced on September 20, 2000, compared to net income for the June quarter 2000 of $2.5 million or $.21 per common share. Including the run-out charges related to the strategic initiatives, the Company reported net income for the June quarter 2001 of $0.8 million or $.07 per share. The Company reported that for the first nine months of fiscal 2001, net sales were $673.6 million, a decrease of 6% from the $714.4 million of net sales for the first nine months of fiscal 2000. The Company's net income for the first nine months of fiscal 2001 would have been $4.6 million or $.39 per common share, excluding run-out costs associated with the Company's strategic initiatives announced on September 20, 2000, compared to net income for the first nine months of fiscal 2000 of $1.8 million or $.15 per common share. Including the run-out charges related to the strategic initiatives, the Company reported net income for the first nine months of fiscal 2001 of $1.1 million or $.09 per common share. At June 30, 2001, the Company was in compliance with all of its lenders' covenants. Arthur C. Wiener, Chairman and CEO, commented, "It continues to be a most difficult environment for textiles. The relative strength of the dollar, along with a difficult domestic retail environment has continued to put price and volume pressure upon our products. "Our denim division performed well in this environment. The closure of our Erwin facility last December caused a 21% decline in denim sales in the June quarter. However, operating income excluding strategic initiatives improved 39%. Galey & Lord Apparel, however, had a decline both in net sales (16.8%) and operating income excluding strategic initiatives (62.6%). The Company expects further deterioration of both volume and margins for this unit in the current (September 2001) quarter. "Both European divisions (Swift Europe and Klopman International) performed well. The Company's Home Fashion Fabrics division performed poorly primarily because of lower priced greige fabric. "As a result of the continued erosion of our Galey & Lord khaki business, the Company expects to report a net loss in the current (September 2001) period. "The Company has taken and will continue to take the appropriate long-term actions to adjust to what it believes is a permanent change in the marketplace. Management continues to evaluate alternatives, including if necessary the potential rationalization and sale of assets, that it believes will position the Company to be profitable in fiscal year 2002 and it expects to conclude such evaluation shortly." A conference call to discuss the third quarter 2001 earnings will be held at 11:00 am eastern time on July 18, 2001. All persons interested in accessing the conference call may via the internet at http://www.videonewswire.com/event.asp?id=222. Replay of the conference call - --------------------------------------------- will be available approximately 2-1/2 hours after the end of the call on the internet at http://www.prnewswire.com or via telephone at 1-800-475-6701 (access ------------------------- code: 594931). Galey & Lord is a leading global manufacturer of textiles for sportswear, including cotton casuals, denim and corduroy, as well as a major international manufacturer of workwear fabrics. In order to offer sportswear customers a complete package of fabrics and garments from one source, the Company provides garment manufacturing from its owned and operated garment facilities. The Company also is a manufacturer of dyed and printed fabrics for use in home fashions. This press release contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements include statements regarding the intent, belief of current expectations of the Company and its management team. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements. Such risks and uncertainties include, among other things, competitive and economic factors in the textile, apparel and home furnishings markets, raw materials and other costs, the level of the Company's indebtedness, interest rate fluctuations, weather-related delays, general economic conditions, governmental legislation and regulatory changes, the long-term implications of regional trade blocs and the effect of quota phase-out and lowering of tariffs under the WTO trade regulations and other risks and uncertainties that may be detailed, from time-to time, in Galey & Lord's reports filed with the Securities and Exchange Commission. GALEY & LORD, INC. STATEMENT OF OPERATIONS RECONCILIATION Unaudited (Amounts in thousands except per share data) Three Months Ended June 30, 2001 ------------------------------------------------------------ Excluding Strategic Strategic Initiatives Initiatives As Reported ------------------- ----------- ----------- Net sales $220,161 $ - $220,161 Cost of sales 197,298 1,274 198,572 -------- ------- -------- Gross profit 22,863 (1,274) 21,589 Selling, general and Administrative expenses 7,904 - 7,904 Amortization of intangibles 1,201 - 1,201 -------- ------- -------- Operating income (loss) 13,758 (1,274) 12,484 Interest expense 14,431 - 14,431 Equity in (income) loss from associated companies (2,689) - (2,689) -------- ------- -------- Income (loss) before income Taxes 2,016 (1,274) 742 Income tax expense (benefit) 366 (471) (105) -------- ------- -------- Net income (loss) $ 1,650 $ (803) $ 847 ======== ======= ======== Net income (loss) per common share - basic and diluted $ .14 $ (.07) $ .07 ======== ======= ======== Nine Months Ended June 30, 2001 ------------------------------------------------------------ Excluding Strategic Strategic Initiatives Initiatives As Reported ------------------- ----------- ----------- Net sales $673,553 $ - $673,553 Cost of sales 598,516 8,417 606,933 -------- ------- -------- Gross profit 75,037 (8,417) 66,620 Selling, general and administrative expenses 25,332 131 25,463 Amortization of intangibles 3,591 - 3,591 Plant closing costs - (587) (587) Net gain on benefit plan curtailment - (2,327) (2,327) -------- ------- -------- Operating income (loss) 46,114 (5,634) 40,480 Interest expense 46,230 - 46,230 Equity in (income) loss from associated companies (6,427) - (6,427) -------- ------- -------- Income (loss) before income taxes 6,311 (5,634) 677 Income tax expense (benefit) 1,688 (2,122) (434) -------- ------- -------- Net income (loss) $ 4,623 $(3,512) $ 1,111 ======== ======= ======== Net income (loss) per common share - basic and diluted $ .39 $ (.29) $ .09 ======== ======= ======== GALEY & LORD, INC. CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited (Amounts in thousands except per share data) Three Months Ended Nine Months Ended ------------------------ ---------------------- June 30, July 1, June 30, July 1, 2001 2000 2001 2000 -------- -------- -------- --------- Net sales $220,161 $262,243 $673,553 $ 714,387 Cost of sales 198,572 231,731 606,933 636,718 -------- -------- -------- --------- Gross profit 21,589 30,512 66,620 77,669 Selling, general and administrative expenses 7,904 9,960 25,463 27,181 Amortization of intangibles 1,201 1,192 3,591 3,576 Plant closing costs - - (587) - Net gain on benefit plan curtailment - - (2,327) - -------- -------- -------- --------- Operating income 12,484 19,360(1) 40,480 46,912(1) Interest expense 14,431 16,850 46,230 49,330 Equity in (income) loss from associated companies (2,689) (1,549) (6,427) (5,014) -------- -------- -------- --------- Income (loss) before income taxes 742 4,059 677 2,596 Income tax expense (benefit) Current 2,095 3,066 7,529 4,046 Deferred (2,200) (1,513) (7,963) (3,267) -------- -------- -------- --------- Net income (loss) $ 847 $ 2,506 $ 1,111 $ 1,817 ======== ======== ======== ========= Net income (loss) per common share: Basic: Average common shares outstanding 11,997 11,961 11,981 11,935 Net income (loss) per common share - basic $ .07 $ .21 $ .09 $ .15 ======== ======== ======== ========= Diluted: Average common shares outstanding 12,007 11,979 12,003 11,949 Net income (loss) per common share - diluted $ .07 $ .21 $ .09 $ .15 ======== ======== ======== ========= (1) Includes $1,850 related to a recovery from a vendor for previous product losses due to defective chemicals supplied by that vendor. GALEY & LORD, INC. SELECTED SEGMENT OPERATING RESULTS Unaudited (Amounts in thousands) Three Months Ended Nine Months Ended ------------------------------- ------------------------------- June 30, July 1, June 30, July 1, 2001 2000 2001 2000 -------- -------- -------- -------- Net Sales Per Segment - --------------------- Galey & Lord Apparel $103,258 $124,060 $322,931 $339,939 Swift Denim 78,103 99,182 234,450 254,725 Klopman International 35,351 34,357 106,123 103,046 Home Fashion Fabrics 3,449 4,644 10,049 16,677 -------- -------- -------- -------- Total $220,161 $262,243 $673,553 $714,387 ======== ======== ======== ======== Operating Income (Loss) - ----------------------- Per Segment Excluding --------------------- Strategic Initiatives --------------------- Galey & Lord Apparel $ 4,426 $ 11,847(1) $ 22,044 $ 27,938(1) Swift Denim 7,777 5,576 20,185 11,096 Klopman International 3,425 2,935 8,876 10,363 Home Fashion Fabrics (1,489) (728) (3,862) (1,241) Corporate (381) (270) (1,129) (1,244) -------- -------- -------- -------- Total $ 13,758 $ 19,360 $ 46,114 $ 46,912 ======== ======== ======== ======== % of Total Net Sales 6.2% 7.4% 6.8% 6.6% Operating Income (Loss) - ----------------------- Per Segment As Reported ----------------------- Galey & Lord Apparel $ 4,289 $ 11,847(1) $ 19,901 $ 27,938(1) Swift Denim 6,640 5,576 16,825 11,096 Klopman International 3,425 2,935 8,876 10,363 Home Fashion Fabrics (1,489) (728) (3,862) (1,241) Corporate (381) (270) (1,260) (1,244) -------- --------- -------- -------- Total $ 12,484 $ 19,360 $ 40,480 $ 46,912 ======== ======== ======== ======== % of Total Net Sales 5.7% 7.4% 6.0% 6.6% (1) Includes $1,850 related to a recovery from a vendor for previous product losses due to defective chemicals supplied by that vendor. GALEY & LORD, INC. CONSOLIDATED BALANCE SHEETS (Amounts in thousands) Unaudited ------------------------------- June 30, July 1, September 30, 2001 2000 2000* --------- --------- ------------- ASSETS Current assets: Cash and cash equivalents $ 7,143 $ 19,302 $ 9,641 Trade accounts receivable 163,531 204,450 197,422 Sundry notes and accounts receivable 3,715 7,069 7,461 Inventories 164,854 177,046 166,522 Income taxes receivable 2,269 6,144 1,556 Deferred income taxes 9,776 12,710 12,902 Prepaid expenses and other current assets 4,432 4,147 3,957 --------- --------- --------- Total current assets 355,720 430,868 399,461 Property, plant and equipment, at cost 480,041 521,506 472,567 Less accumulated depreciation and amortization (191,052) (164,379) (172,484) --------- --------- --------- 288,989 357,127 300,083 Investment in and advances to associated companies 40,822 25,187 31,878 Deferred charges 11,891 13,599 13,571 Other non-current assets 1,662 1,675 1,735 Intangibles 145,784 150,568 149,376 --------- --------- --------- $ 844,868 $ 979,024 $ 896,104 ========= ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of long-term debt $ 4,860 $ 3,064 $ 3,072 Trade accounts payable 60,713 61,971 59,907 Accrued salaries and employee benefits 25,124 24,452 24,028 Accrued liabilities 37,290 41,378 45,583 Income taxes payable 4,460 2,326 1,507 --------- --------- --------- Total current liabilities 132,447 133,191 134,097 Long-term debt 616,893 665,993 648,505 Other long-term liabilities 17,163 19,799 22,813 Deferred income taxes 24,011 58,094 35,100 Stockholders' equity: Common stock 124 124 124 Contributed capital in excess of par value 40,609 39,651 39,673 Retained earnings 33,648 72,642 32,537 Treasury stock, at cost (2,247) (2,247) (2,247) Accumulated other comprehensive income (17,780) (8,223) (14,498) --------- --------- --------- Total stockholders' equity 54,354 101,947 55,589 --------- --------- --------- $ 844,868 $ 979,024 $ 896,104 ========= ========= ========= * Condensed from audited financial statements. GALEY & LORD, INC. CONSOLIDATED STATEMENT OF CASH FLOWS Unaudited (Amounts in thousands) Nine Months Ended ------------------------- June 30, July 1, 2001 2000 -------- --------- Cash flows from operating activities: Net income (loss) $ 1,111 $ 1,817 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation of property, plant and equipment 24,323 30,169 Amortization of intangible assets 3,591 3,576 Amortization of deferred charges 2,234 2,122 Deferred income taxes (7,963) (3,267) Non-cash compensation 936 232 (Gain)/loss on disposals of property, plant and equipment 78 293 Undistributed income from associated companies (6,427) (5,014) Plant closing costs (587) - Net gain on benefit plan curtailment (2,327) - Other 165 - Changes in assets and liabilities: (Increase)/decrease in accounts receivable - net 32,812 (30,601) (Increase)/decrease in sundry notes & accounts receivable 1,856 (198) (Increase)/decrease in inventories 25 (5,216) (Increase)/decrease in prepaid expenses and other current assets (537) 309 (Increase)/decrease in other non-current assets 62 625 (Decrease)/increase in accounts payable - trade 1,540 761 (Decrease)/increase in accrued liabilities (4,739) 8,870 (Decrease)/increase in income taxes payable 3,695 1,692 (Decrease)/increase in other long-term liabilities (4,401) (665) -------- -------- Net cash provided by (used in) operating activities 45,447 5,505 Cash flows from investing activities: Property, plant and equipment expenditures (20,324) (11,775) Proceeds from sale of property, plant and equipment 907 336 Distributions received from associated companies 3,076 1,808 Investment in affiliates (1,122) - Other 328 362 -------- -------- Net cash provided by (used in) investing activities (17,135) (9,269) Cash flows from financing activities: Increase/(decrease) in revolving line of credit (11,105) 21,900 Principal payments on long-term debt (31,063) (12,559) Issuance of long-term debt 12,094 - Payment of bank fees and loan costs (540) (100) -------- -------- Net cash provided by (used in) financing activities (30,614) 9,241 Effect of exchange rate changes on cash and cash Equivalents (196) (475) -------- -------- Net increase/(decrease) in cash and cash equivalents (2,498) 5,002 Cash and cash equivalents at beginning of period 9,641 14,300 -------- -------- Cash and cash equivalents at end of period $ 7,143 $ 19,302 ======== ========