================================================================================
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                            ______________________

                                   FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                      For the Quarter Ended June 30, 2001

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

            For the transition period from _________ to __________.

                       Commission File Number 000-30707

                       First Northern Community Bancorp

            (Exact name of Registrant as specified in its charter)


                                                              
             California                                                  68-0450397
   (State or other jurisdiction of                                    (I.R.S. Employer
   incorporation or organization)                                  Identification Number)

       195 N. First St., Dixon, CA                                        95620
(Address of principal executive offices)                                (Zip Code)

Securities registered pursuant to Section 12(b) of the Act:                None
Securities registered pursuant to Section 12(g) of the Act:      Common Stock, no par value
                                                                      (Title of Class)


                                 707-678-3041
              (Registrant's telephone number including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods as the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
                               Yes [x]    No [_]

The aggregate market value of Common Stock held by non-affiliates (based upon
the last reported trade on the OTC Bulletin Board on July 31, 2001) was
approximately $66,905,475.  As of July 31, 2001, there were 3,185,975 shares of
Common Stock, no par value, outstanding.


                        PART I - FINANCIAL INFORMATION

                         ITEM 1. FINANCIAL STATEMENTS

                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                     (in thousands, except share amounts)

                                    ASSETS



                                                                               June 30, 2001           December 31, 2000
                                                                               -------------           -----------------
                                                                                              
       Cash and due from banks                                             $           26,034       $         24,660
       Federal funds sold                                                              12,750                 10,000
       Investment securities - available for sale                                     100,407                126,638
       Loans, net of allowance for loan losses of
                        $6,902 at June 30, 2001 and
                        $7,228 at December 31, 2000                                   236,104                210,542
       Loans held for sale                                                             18,750                  6,585
       Premises and equipment, net                                                      6,402                  6,148
       Accrued Interest receivable and other assets                                     5,927                  7,055
                                                                           ------------------       ----------------

                     TOTAL ASSETS                                          $          406,374       $        391,628
                                                                           ==================       ================

                                   LIABILITIES AND STOCKHOLDERS' EQUITY
       Deposits
               Demand                                                      $           93,015       $         99,134
               Interest-bearing transaction deposits                                   40,406                 43,905
               Savings & MMDA's                                                       108,803                 99,675
               Time, under $100,000                                                    68,985                 65,618
               Time, $100,000 and over                                                 50,912                 41,447
                                                                           ------------------       ----------------
                     Total deposits                                                   362,121                349,779
       Accrued interest payable and other liabilities                                   5,125                  5,312
                                                                           ------------------       ----------------
                     TOTAL LIABILITIES                                                367,246                355,091
                                                                           ------------------       ----------------

       Stockholders' equity
               Common stock, no par value;  4,000,000 shares authorized;
               3,200,913 shares issued and outstanding in 2001
               and 3,070,949 shares issued and outstanding in 2000                     25,176                 22,784
               Additional paid in capital                                                 977                    977
               Retained earnings                                                       11,281                 12,036
               Accumulated other comprehensive income                                   1,694                    740
                                                                           ------------------       ----------------
                     TOTAL STOCKHOLDERS' EQUITY                                        39,128                 36,537
                                                                           ------------------       ----------------

                     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $          406,374       $        391,628
                                                                           ==================       ================



       See notes to unaudited condensed consolidated financial statements.

                                       2


 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                   (in thousands, except per share amounts)



                                                     Three months       Three months       Six months           Six months
                                                        ended              ended              ended                ended
                                                    June 30, 2001      June 30, 2000      June 30, 2001        June 30, 2000
                                                    -------------      -------------      -------------        -------------
                                                                                                
    Interest Income
         Loans                                      $     5,505        $     4,476         $      10,922      $      8,398
         Federal funds sold                                 102                330                   160               851
         Investment securities
            Taxable                                       1,487              1,887                 3,217             3,737
              Non-taxable                                   284                303                   564               591
                                                    -------------      -------------       ---------------    --------------
                   Total interest income                  7,378              6,996                14,863            13,577
    Interest Expense
         Deposits                                         2,237              2,145                 4,530             4,231
         Other borrowings                                    67                 10                    97                25
                                                    -------------      -------------       ---------------    --------------

                   Total interest expense                 2,304              2,155                 4,627             4,256
                                                    -------------      -------------       ---------------    ------------
                   Net interest income                    5,074              4,841                10,236             9,398
    Recovery of loan losses                                   -                  -                  (308)                -
                                                    -------------      -------------       ---------------    --------------

                   Net interest income after
                        recovery of loan losses           5,074              4,860                10,544             9,321
                                                    -------------      -------------       ---------------    --------------

    Other operating income
         Service charges on deposit accounts                426                392                   796               686
         Gains (losses) on available for sale securities      75                  4                  (277)               14
         Gains on other real estate owned                     -                  3                     -                87
         Gains on sales of loans                            157                117                   253               140
         Alternative investment income                       78                129                   143               181
         ATM fees                                            57                 53                   111               110
         Mortgage brokerage income                           46                 60                    86                92
         Loan servicing Income                               47                 32                    87                63
         Origination Cost/Fees                               93                 19                   152                77
         Other income                                       102                 71                   187               145
                                                    -------------      -------------       ---------------    --------------
                   Total other operating income           1,081                880                 1,538             1,595
                                                    -------------      -------------       ---------------    --------------

    Other operating expenses
         Salaries and employee benefits                   2,573              2,349                 4,977             4,488
         Occupancy and equipment                            562                545                 1,141             1,045
         Data processing                                    121                105                   309               206
         Stationery and supplies                            126                109                   244               254
         Advertising                                         72                 98                   123               168
         Other                                              639                685                 1,271             1,379
                                                    -------------      -------------       ---------------    --------------
                   Total other operating expense          4,093              3,891                 8,065             7,540
                                                    -------------      -------------       ---------------    --------------

                   Income before income tax expense       2,062              1,830                 4,017             3,376
    Provision for income tax expense                        721                661                 1,402             1,084
                                                    -------------      -------------       ---------------    --------------

                   Net income                       $     1,341        $     1,169         $       2,615      $      2,292

    Other Comprehensive Income:
    Unrealized (loss) gain on available for sale
         sale securities, net of tax effect                (404)                33                   954              (217)
                                                    -------------      -------------       ---------------    --------------

    Total Comprehensive Income                      $       937        $     1,202         $       3,569      $      2,075
                                                    =============      =============       ===============    ==============

    Basic Income per share                          $      0.42        $      0.34         $        0.81      $       0.67
                                                    =============      =============       ===============    ==============
    Diluted Income per share                        $      0.41        $      0.34                  0.79      $       0.66
                                                    =============      =============       ===============    ==============


See notes to unaudited condensed consolidated financial statements.

                                       3


           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)



                                                                                        Six months              Six Months
                                                                                           ended                   ended
                                                                                       June 30, 2001           June 30, 2000
                                                                                       -------------           -------------
                                                                                                         
      Operating Activities
                Net Income                                                             $       2,615           $       2,292
                Adjustments to reconcile net income to net
                    cash provided by operating activities:
                    Depreciation                                                                 449                     415
                    Recovery of loan losses                                                     (308)                      -
                    Loss on available for sale securities                                        277                       -
                    Gain on sale of loans                                                       (253)                   (143)
                    Decrease in accrued interest receivable and other assets                   1,128                     461
                    Decrease in accrued interest payable and other liabilities                  (187)                   (144)
                                                                                       -------------           -------------
                          Net cash provided by operating activities                            3,196                   2,881

      Investing Activities
                Net decrease in investment securities                                         26,908                   2,967
                Net increase in loans                                                        (25,254)                (29,703)
                Net (increase) decrease in loans held for sale                               (11,912)                  5,319
                Purchases of premises and equipment, net                                        (703)                   (544)
                                                                                       -------------           -------------
                          Net cash used in investing activities                              (10,961)                (21,961)

      Financing Activities
                Net increase in deposits                                                      12,342                  10,027
                Cash dividends paid                                                               (7)                     (6)
                Stock Options Exercised                                                           59                       -
                Repurchase of stock                                                           (1,030)                 (2,330)
                                                                                       -------------           -------------
                          Net cash provided by financing activities                           11,364                   7,691
                                                                                       -------------           -------------

                           Net change in cash and cash equivalents                             4,124                 (11,389)
      Cash and cash equivalents at beginning of period                                        34,660                  57,106
                                                                                       -------------           -------------

      Cash and cash equivalents at end of period                                       $      38,784           $      45,860
                                                                                       =============           =============

      ----------------------------------------------------------------------------------------------------------------------
                Supplemental disclosures of cash flow information:

                 Cash paid during the period for:

                          Interest                                                     $       4,683           $       4,282
                          Income Taxes                                                 $       1,432           $         497
      ----------------------------------------------------------------------------------------------------------------------

      Supplemental disclosures of noncash investing and financing activities:

                          Stock dividend distributed                                   $       3,126           $       2,514
      ----------------------------------------------------------------------------------------------------------------------



See notes to unaudited condensed consolidated financial statements.

                                       4


        NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      June 30, 2001 and December 31, 2000


1.   BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with accounting principles generally accepted
     in the United States of America for interim financial information and with
     the instructions to Form 10-Q and Article 10 of Regulation S-X.
     Accordingly, they do not include all of the information and notes required
     by accounting principles generally accepted in the United States of America
     for complete financial statements. In the opinion of management, all
     adjustments (consisting of normal recurring accruals) considered necessary
     for a fair presentation have been included. The results of operations for
     any interim period are not necessarily indicative of results expected for
     the full year. These condensed consolidated financial statements should be
     read in conjunction with the consolidated financial statements and notes
     thereto contained in the First Northern Community Bancorp's Annual Report
     to shareholders and Form 10-K for the year ended December 31, 2000. The
     unaudited condensed consolidated financial statements include the accounts
     of the Company and its subsidiary as if the Company had been in existence
     during all periods presented. All material intercompany accounts have been
     eliminated in consolidation.

2.   RECLASSIFICATIONS

     Certain reclassifications have been made to the 2000 financial statements
     to conform with the 2001 presentation.

3.   OUTSTANDING SHARES AND EARNINGS PER SHARE

     On January 18, 2001, the Board of Directors of the First Northern Community
     Bancorp declared a 6% stock dividend payable as of March 31, 2001. All
     income per share amounts have been adjusted to give retroactive effect to
     the stock dividend.

     Earnings Per Share (EPS)

     Basic and diluted earnings per share for the three-month and six-month
     periods ending June 30, 2001 and June 30, 2000 were computed as follows (in
     thousands, except share amounts and earnings per share):



                                                          Three months                                Six months
                                                          ended June 30,                             ended June 30,
                                                     2001                 2000                   2001              2000
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
     Basic earnings per share:
               Net income                         $      1,341         $      1,169           $      2,615       $     2,292
- ----------------------------------------------------------------------------------------------------------------------------
               Denominator:
               Weighted average common shares
                 outstanding                         3,213,934            3,401,852              3,235,058         3,425,655
- ----------------------------------------------------------------------------------------------------------------------------
               Basic EPS                          $       0.42         $       0.34           $       0.81       $      0.67
============================================================================================================================
     Diluted earnings per share:
               Net income                         $      1,341         $      1,169           $      2,615       $     2,292
- ----------------------------------------------------------------------------------------------------------------------------
               Denominator:
               Weighted average common shares
                 outstanding                         3,213,934            3,401,852              3,235,058         3,425,655
               Incremental shares due to dilutive
                 stock options                          75,229               25,151                 76,597            23,615
- ----------------------------------------------------------------------------------------------------------------------------
                                                     3,289,163            3,247,003              3,311,655         3,449,270
- ----------------------------------------------------------------------------------------------------------------------------
               Diluted EPS                        $       0.41         $       0.34           $       0.79       $      0.66
============================================================================================================================


                                       5


4.   ALLOWANCE FOR LOAN LOSSES

     The allowance for loan losses is maintained at levels considered adequate
     by management to provide for possible loan losses. The allowance is based
     on management's assessment of various factors affecting the loan portfolio,
     including problem loans, business conditions and loss experience, and an
     overall evaluation of the quality of the underlying collateral. Changes in
     the allowance for loan losses during the six-months ended June 30, 2001 and
     2000 and for the year ended December 31, 2000 were as follows (in
     thousands):


                                            Six months ended       Year ended
                                                 June 30,         December 31,
                                             2001        2000         2000
                                           -------    ---------   ------------

     Balance, beginning of period         $ 7,228    $   7,825   $      7,825
     Recovery of loan losses                 (308)          --             --
     Loan charge-offs                         (50)        (334)          (852)
     Loan recoveries                           32           66            255
                                           -------    ---------   ------------

Balance, end  of period                    $ 6,902    $   7,557   $      7,228
                                           =======    =========   ============


5.   GAIN OR LOSS ON SALE OF LOANS AND SERVICING RIGHTS

     Effective April 1, 2001, the Bank adopted FASB Statement No. 140,
     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities, a replacement of FASB Statement No. 125,
     which supersedes and replaces the guidance in FASB Statement No. 125,
     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities. Statement No. 140 revises the standards for
     accounting for securitizations and other transfers of financial assets and
     collateral and requires certain disclosures, but it carries over most of
     the provisions of Statement No. 125 without reconsideration. Statement No.
     140 is effective for transfers of financial assets occurring after March
     31, 2001; it is applied prospectively. The Company does not expect adoption
     of Statement No. 140 to have a material impact on the financial condition
     or operating results of the Company.

6.   IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the FASB issued Statement No. 141, Business Combinations, and
     Statement No. 142, Goodwill and Other Intangible Assets. Statement 141
     requires that the purchase method of accounting be used for all business
     combinations initiated after June 30, 2001 as well as all purchase method
     business combinations completed after June 30, 2001. Statement 141 also
     specifies criteria intangible assets acquired in a purchase method business
     combination must meet to be recognized and reported apart from goodwill,
     noting that any purchase price allocable to an assembled workforce may not
     be accounted for separately. Statement 142 will require that goodwill and
     intangible assets with indefinite useful lives no longer be amortized, but
     instead tested for impairment at least annually in accordance with the
     provisions of Statement 142. Statement 142 will also require that
     intangible assets with definite useful lives be amortized over their
     respective estimated useful lives to their estimated residual values, and
     reviewed for impairment in accordance with SFAS No. 121, Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
     Of.

     The Company is required to adopt the provisions of Statement 141
     immediately and Statement 142 effective January 1, 2002. Furthermore, any
     goodwill and any intangible asset determined to have an indefinite useful
     life that are acquired in a purchase business combination completed after
     June 30, 2001 will not be amortized, but will continue to be evaluated for
     impairment in accordance with the appropriate pre-Statement 142 accounting
     literature. Goodwill and intangible assets acquired in business
     combinations completed before July 1, 2001 will continue to be amortized
     prior to the adoption of Statement 142. The Company does not have any
     goodwill and intangible assets acquired in business combinations completed
     before July 1, 2001. The Company does not expect adoption of Statements No.
     141 and 142 to have a material impact on the financial condition or
     operating results of the Company.

                                       6


ITEM 2.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RELULTS OF OPERATIONS


The following is a discussion and analysis of the significant changes in the
Unaudited Condensed Consolidated Balance Sheets and of the significant changes
in income and expenses reported in the Unaudited Condensed Consolidated
Statements of Income and Comprehensive Income as of and for the three-month and
six-month periods ended June 30, 2001 and 2000.

SUMMARY

The Company recorded net income of $2,615,000 for the six-month period ended
June 30, 2001, representing an increase of $323,000 or 14.1% over $2,292,000 for
the same period in 2000 and had net income of $1,341,000 for the three-month
period ended June 30, 2001, representing an increase of $172,000 or 14.7% over
$1,169,000 for the same period in 2000.

The increase in net income over the six-month period ended June 30, 2001 as
compared to the same period a year ago, resulted primarily from an increase in
net interest income and other operating income combined with decreases in the
provision for loan losses which was partially offset by increases in other
operating expense and provision for income tax expense.

The increase in net income over the three-month period ended June 30, 2001 as
compared to the same period a year ago, resulted primarily from an increase in
net interest income and other operating income which was partially offset by
increases in other operating expense and provision for income tax expense.

On January 18, 2001, the Board of Directors of the First Northern Community
Bancorp declared a 6% stock dividend payable as of March 31, 2001.  All income
per share amounts have been adjusted to give retroactive effect to the stock
dividend.


CHANGES IN FINANCIAL CONDITION

The asset side of the Unaudited Condensed Consolidated Balance Sheet showed an
$1,374,000 increase in cash and due from banks, a $2,750,000 increase in fed
funds sold, a $26,231,000 decrease in investment securities, a $25,562,000
increase in loans, a $12,165,000 increase in loans held for sale, and a
$1,128,000 decrease in accrued interest receivable and other assets from
December 31, 2000 to June 30, 2001.   The reason for the increase in cash and
due from banks was due to an increase in items in process of collection, which
was partially offset by decreases in the Federal Reserve Bank and Pacific Coast
Bankers Bank due from accounts.  The increase in fed funds sold was due to
increased deposits.  The decrease in investment securities was due to a write-
down of a corporate bond and proceeds from sales, maturities and calls.  The
proceeds were used to fund new loans.  The increase in loans was in commercial
and real estate loans.  The increase in loans held for sale was in real estate
loans.  The decrease in accrued interest receivable and other assets was due to
decreased income taxes receivable, and decreased loan and securities interest
receivables.

The liability side of the Unaudited Condensed Consolidated Balance Sheet showed
an increase in total deposits of $12,342,000 compared to year-end 2000 deposit
totals.  The increase in deposits was due to higher savings, money market and
time deposit totals combined with lower demand and interest-bearing transaction
deposit totals.  Other liabilities decreased $187,000 from December 31, 2000 to
June 30, 2001.  The decrease in other liabilities was due to decreased notes
payable and accrued expenses, which was partially offset by purchased funds.


CHANGES IN RESULTS OF OPERATIONS

Interest Income
- ---------------

Interest income on loans for the six-month period ended June 30, 2001 is up
30.1% over the same period for 2000, from $8,398,000 to $10,922,000 and is up
23.0% for the three-month period ending June 30, 2001 over the same period for
2000, from $4,476,000 to $5,505,000.  The increase over the six-month period
ended June 30, 2001 as compared to the same period a year ago, was due to an
increase in average loans which was partially offset by a 37 basis point
decrease in loan yields.  The increase over the three-month period ended June
30, 2001 as compared to the same period a year ago, was due to an increase in
average loans which was partially offset by an 82 basis point decrease in loan
yields.

                                       7


Interest income on securities for the six-month period ended June 30, 2001 is
down 12.6% over the same period for 2000, from $4,328,000 to $3,781,000 and is
down 19.1% for the three-month period ended June 30, 2001 as compared to the
same period in 2000, from $2,190,000 to $1,771,000.  The decrease over the six
month period ended June 30, 2001 as compared to the same period a year ago, is
due to a decrease in average securities combined with a 24 basis point decrease
in securities yields.  The decrease over the three-month period ended June 30,
2001 as compared to the same period a year ago, is due to a decrease in average
securities combined with a 43 basis point decrease in securities yields.

Interest income on fed funds sold for the six-month period ended June 30, 2001
is down 81.2% over the same period for 2000 from $851,000 to $160,000 and is
down 69.1% for the three-month period ending June 30, 2001 over the same period
for 2000 from $330,000 to $102,000.  The decrease in fed funds income over the
six-month period ended June 30, 2001 was due to a decrease in average fed funds
sold combined with a decrease in fed funds rates.  The decrease in fed funds
income over the three-month period ended June 30, 2001 was due to a decrease in
average fed funds sold combined with a decrease in fed funds rates.

Interest Expense
- ----------------

Interest expense on deposits was up 7.07% for the six-month period ending June
30, 2001 over the same period in 2000 from $4,231,000 to $4,530,000 and was up
4.3% for the three-month period ending June 30, 2001 over the same period in
2000 from $2,145,000 to $2,237,000.  The increased interest expense over the
six-month period ended June 30, 2001 was due to increased average deposits,
which was partially offset by lower deposit rates.  The increased interest
expense over the three-month period ended June 30, 2001 was due to increased
average deposits, which was partially offset by lower deposit rates.

Provision for Loan Losses
- -------------------------

There was a recovery of $308,000 in the provision for loan losses for the six-
month period ending June 30, 2001 compared to a zero provision for the same
period in 2000.  The recovery and zero provision for those periods were due to
continued favorable market conditions and loan quality in the Company's loan
portfolio.  The June 30, 2001 allowance for loan losses of approximately
$6,902,000 is 2.7% of total loans compared to $7,228,000 or 3.3% of total loans
at December 31, 2000.

Other Operating Income
- ----------------------

Other operating income was down 3.6% for the six-month period ended June 30,
2001 over the same period in 2000 from $1,595,000 to $1,538,000. This decrease
was primarily due to a decrease in gains on available for sale securities,
combined with decreases in gains on other real estate owned and alternative
investment fees, which were partially offset by increases in service charges on
deposit accounts, including higher overdraft charges, primarily due to the
effect of new fee structures that were implemented in the second quarter of
2000; gains on sales of loans; loan origination fees and other miscellaneous
income. The decrease in gains on available for sale securities was due to an
other than temporary decline in value of a corporate bond and the sale of an
impaired corporate bond, which were partially offset by other sales. The
increase in other miscellaneous income was due, for the most part, to visa
check/debit card fees.

Other operating income was up 22.8% for the three-month period ended June 30,
2001 over the same period in 2000 from $880,000 to $1,081,000. This increase was
due to an increase in gains on available for sale securities; service charges on
deposit accounts, including higher overdraft charges, primarily due to the
effect of new fee structures that were implemented in the second quarter of
2000; gains on sales of loans; loan origination fees and other miscellaneous
income, which was partially offset by a decrease in alternative investment
fees. The increase in gains on available for sale securities was due to sales,
which were partially offset by the sale of an impaired corporate bond. The
increase in other miscellaneous income was due, for the most part, to visa
check/debit card fees.

Other Operating Expense
- -----------------------

Total other operating expense was up 7.0% for the six-month period ending June
30, 2001 over the same period in 2000 from $7,540,000 to $8,065,000 and was up
5.2% for the three-month period ending June 30, 2001 over the same period in
2000 from $3,891,000 to $4,093,000.

                                       8



The main reasons for the increase in the six-month period ending June 30, 2001
was a combination of: increases in salaries & benefits; occupancy and equipment;
and data processing, combined with decreases in advertising and other
miscellaneous expense. The increase in salaries & benefits was due to increases
in the number of employees and increases in profit sharing and incentive
compensation provisions due to increased income combined with increases in
commissions for real estate loans. The increase in data processing was due to
increased usage during this period compared to the same period in 2000. The
decreases in stationery and supplies and advertising were due to decreased usage
as compared to the same period in 2000. The increase in occupancy and equipment
was due to increased computer hardware depreciation and utilities, which was
partially offset by decreased furniture and equipment depreciation. The decrease
in other miscellaneous expense was due to: decreased legal fees; accounting and
audit fees; and software service contracts, which was partially offset by
increased consulting fees; miscellaneous loan and lease expense; sundry losses;
computer software and hardware service contracts; and computer software
depreciation.

The main reasons for the increase in the three-month period ending June 30, 2001
was a combination of: increases in salaries & benefits; occupancy and equipment;
and data processing, combined with decreases in advertising and other
miscellaneous expense. The increase in salaries & benefits was due to increases
in the number of employees and increases in profit sharing and incentive
compensation provisions due to increased income combined with increases in
commissions for real estate loans. The increase in data processing was due to
increased usage during this period compared to the same period in 2000. The
decrease in advertising was due to decreased usage as compared to the same
period in 2000. The increase in occupancy and equipment was due to increased
computer hardware depreciation, which was partially offset by decreased
furniture and equipment depreciation. The decrease in other miscellaneous
expense was due to: decreased legal fees; accounting and audit fees; sundry
losses; and software service contracts, which was partially offset by increased
miscellaneous loan and lease expense; computer software and hardware service
contracts; and computer software depreciation.

Asset Quality
- -------------

The Company manages asset quality and credit risk by maintaining diversification
in its loan portfolio and through review processes that include analysis of
credit requests and ongoing examination of outstanding loans and delinquencies,
with particular attention to portfolio dynamics and mix.  The Company strives to
identify loans experiencing difficulty early enough to correct the problems, to
record charge-offs promptly based on realistic assessments of current collateral
values, and to maintain an adequate allowance for loan losses at all times.

It is generally the Company's policy to discontinue interest accruals once a
loan is past due as to interest or principal payments for a period of ninety
days.  When a loan is placed on non-accrual, interest accruals cease and
uncollected accrued interest is reversed and charged against current income.
Payments received on non-accrual loans are applied against principal.  A loan
may only be restored to an accruing basis when it again becomes well secured and
in the process of collection or all past due amounts have been collected.

Non-accrual loans amounted to $670,000 at June 30, 2001, and were comprised of
six commercial loans and two agricultural loans.  At December 31, 2000, non-
accrual loans amounted to $742,000 and were comprised of six commercial loans
and two agricultural loans.  At June 30, 2000, non-accrual loans amounted to
$1,500,000 and were comprised of seven commercial loans and two agricultural
loans.

At June 30, 2001, the Company had loans 90 days past due and still accruing
totaling $5,000.  Such loans amounted to $-0- at December 31, 2000 and $2,000 at
June 30, 2000.

Liquidity and Capital Resources
- -------------------------------

To be able to serve our market area, the Company must maintain proper liquidity
and adequate capital.  Liquidity is measured by various ratios, with the most
common being the ratio of loans to deposits.  This ratio was 70.4% on June 30,
2001.  In addition, on June 30, 2001, the Company had the following short term
investments:  $12,750,000 in fed funds sold; $11,000,000 in securities due
within one year; and $38,000,000 in securities due in one to five years.

To meet unanticipated funding requirements, the Company maintains short-term
lines of credit with other banks totaling $14,700,000.

                                       9


Capital adequacy is generally measured by comparing the total of equity capital
and reserve for loan losses to total assets.  On June 30, 2001 this ratio was
11.3% and on December 31, 2000 it was 11.2%.  These figures are well above the
levels currently considered adequate by bank regulators.

The Company's primary source of liquidity on a stand-alone basis is dividends
from the Bank.  Dividends from the Bank are subject to regulatory restrictions.


ITEM 3.

          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the quantitative and qualitative
disclosures about market risks as of June 30, 2001, from that presented in the
First Northern Community Bancorp's Annual Report on Form 10-K for the fiscal
year ended December 31, 2000.



                  PART II - OTHER INFORMATION AND SIGNATURES


ITEM 1.
                                        Legal Proceedings
Not Applicable.


ITEM 2.
                                      Changes in Securities
Not Applicable.


ITEM 3.
                                  Defaults upon Senior Securities
Not Applicable.


ITEM 4.
                         Submission of Matters to a Vote of Security Holders
Not Applicable.


ITEM 5.
                                         Other Information
Not Applicable.


ITEM 6.
                                 Exhibits and Reports on Form 8 - K.


There were no Reports on Form 8 - K.

                                       10


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized to sign on behalf of the registrant.


                                              FIRST NORTHERN COMMUNITY BANCORP



Date:    August 9, 2001                   By: /s/  Louise A. Walker
      --------------------------------        ----------------------------------

                                              Louise A. Walker, Sr. Vice
                                              President / Chief Financial
                                              Officer

                                       11