SECURITIES AND EXCHANGE COMMISSION
                                 WASHINGTON DC

                                  Form 10-QSB


         (Mark One)
         [X]   Quarterly Report Under Section 13 or 15 (d) of the Securities
               Exchange Act of 1934
               For the quarterly period ended June 30, 2001

                                       Or

         [ ]   Transition Report Pursuant to Section 13 or 15 (d) of the
               Securities Exchange Act of 1934
               For the transition period from         to
                                             ---------


                       MountainBank Financial Corporation
           ----------------------------------------------------------
           (Exact name of the registrant as specified in its charter)


          North Carolina                               56-2237240
     ------------------------              -----------------------------------
     (State of Incorporation)              (I.R.S. Employer Identification No.)


                    201 Wren Dr., Hendersonville, N.C. 28792
                    ----------------------------------------
                    (Address of principal executive offices)


                                 (828) 697-0030
                ------------------------------------------------
                (Issuer's telephone number, including area code)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X]  No [ ]

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:

         At August 2, 2001, the Company had 1,873,461 shares outstanding of its
$4 par common stock.

         Transitional Small Business Disclosure Format (check one):
                                Yes [ ] No [X]


                                  MountainBank
                                   Form 10-QSB
                                Table of Contents
- --------------------------------------------------------------------------------

         PART I.     FINANCIAL INFORMATION

         Item 1.     FINANCIAL INFORMATION

         The financial statements of MountainBank Financial Corporation are set
         forth as follows.

         Balance Sheets at June 30, 2001 and December 31, 2000.............   3

         Statement of Operations for the Three and Six Months Ended
         June 30, 2001 and 2000............................................   4

         Statement of Cash Flows for the Six Months Ended June 30,
         2001 and 2000.....................................................   5

         Statement of Changes in Shareholders' Equity through June 30,
         2001 and 2000.....................................................   6

         Notes to Financial Statements.....................................   7

         Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                        CONDITION AND RESULTS OF OPERATIONS................   9

         PART II.    OTHER INFORMATION

         Item 1.     Legal Proceedings.....................................  15

         Item 2.     Changes in Securities.................................  15

         Item 3.     Defaults Upon Senior Securities.......................  15

         Item 4.     Submission of Matters to a Vote of Security Holders...  15

         Item 5.     Other Information.....................................  15

         Item 6.     Exhibits and Reports on Form 8-K......................  15

         Signatures........................................................  16

                                       2





MountainBank Financial Corporation
Balance Sheets
At June 30, 2001 and December 31, 2000
- -----------------------------------------------------------------------------------------------

                                                               June 30, 2001  December 31, 2000
                                                              --------------  -----------------
                                                                           
Assets
Cash and due from banks                                       $    6,151,127     $    7,797,745
Interest bearing deposits with banks                              22,199,695          3,667,612
Federal funds sold                                                10,039,000          9,220,000
Investment securities available for sale                          43,434,794         35,415,821
Restricted equity securities                                       1,421,200            453,300
Loans, net of allowance for loan losses of $4,424,528 at
     June 30, 2001 and $3,006,842 at December 31, 2000           315,714,002        197,372,973
Property and equipment, net                                        2,831,096          2,322,157
Accrued income                                                     2,513,827          2,007,804
Other assets                                                       1,393,476            851,608
                                                              --------------     --------------
        Total assets                                          $  405,698,217     $  259,109,020
                                                              ==============     ==============

Liabilities and Stockholders' Equity

Liabilities
Noninterest-bearing deposits                                  $   25,351,163     $   15,531,055
Interest-bearing deposits                                        320,380,568        217,807,421
                                                              --------------     --------------
     Total deposits                                              345,731,731        233,338,476

Federal funds purchased and
     Securities sold under agreements to repurchase                3,603,485          3,145,147
FHLB advance                                                      25,000,000                  0
Note payable                                                       5,000,000                 --
Obligations under capital lease                                      747,986            759,804
Accrued interest payable                                           5,479,949          2,840,440
Other liabilities                                                  1,073,179            814,734
                                                              --------------     --------------
        Total liabilities                                        386,636,330        240,898,601
                                                              --------------     --------------

Commitments and contingencies

Stockholders' equity
Common stock, $4 par value; 10,000,000 shares
     authorized; 1,871,938 and 1,873,461 shares issued and
     outstanding at December 31, 2000 and June 30, 2001            7,493,844          7,487,752
Surplus                                                            9,404,066          9,400,906
Retained earnings (deficit)                                        1,979,441          1,182,510
Unrealized appreciation on investment securities
     available for sale                                              184,536            139,251
                                                              --------------     --------------
        Total stockholders' equity                                19,061,887         18,210,419
                                                              --------------     --------------
        Total liabilities and stock holders' equity           $  405,698,217     $  259,109,020
                                                              ==============     ==============


                                       3





MountainBank Financial Corporation
Statement of Operations
For the Six and Three Months Ended June 30, 2001 and 2000
- -------------------------------------------------------------------------------------------------------------------

                                                             Three Months Ended June 30,  Six Months Ended June 30,
                                                             ---------------------------  -------------------------
                                                                  2001          2000          2001          2000
                                                             ------------   ------------  -----------   -----------
                                                                                            
Interest income
    Deposits with banks                                       $    95,111   $   178,927   $   146,905   $   339,169
    Federal funds sold                                             97,909        63,249       189,403       115,387
    Investment securities, taxable                                514,040       376,406     1,062,026       664,892
    Loans and fees on loans                                     6,418,697     2,886,171    11,671,352     5,123,497
                                                              -----------   -----------   -----------   -----------
        Total interest income                                   7,125,757     3,504,753    13,069,686     6,242,945
                                                              -----------   -----------   -----------   -----------

Interest expense
    Deposits                                                    3,794,146     1,871,445     7,205,011     3,337,074
    Federal funds purchased and securities sold under
        agreements to repurchase                                   55,814        33,523       109,328        56,854
    Other borrowed funds                                          332,403        21,032       346,612        34,576
                                                              -----------   -----------   -----------   -----------
        Total interest expense                                  4,182,363     1,926,000     7,660,951     3,428,504
                                                              -----------   -----------   -----------   -----------
        Net interest income                                     2,943,394     1,578,753     5,408,735     2,814,441
Provision for loan losses                                         865,000       395,000     1,492,000       785,000
                                                              -----------   -----------   -----------   -----------
        Net interest income after provision for loan losses     2,078,394     1,183,753     3,916,735     2,029,441
                                                              -----------   -----------   -----------   -----------

Noninterest income
    Service charges on deposit accounts                           202,590       112,725       351,475       209,106
    Mortgage origination income                                   189,506       102,984       320,351       196,747
    Gain on sale of loan                                                0             0             0       150,977
    Other service charges and fees                                110,984        57,762       198,338        85,003
                                                              -----------   -----------   -----------   -----------
    Other income                                                  503,080       273,471       870,164       641,833
                                                              -----------   -----------   -----------   -----------

Noninterest expense
    Salaries and employee benefits                              1,097,811       567,723     1,860,573     1,035,841
    Occupancy expense                                             297,299       161,139       550,548       300,202
    Other expense                                                 684,748       344,579     1,158,847       599,759
                                                              -----------   -----------   -----------   -----------
        Total noninterest expense                               2,079,858     1,073,441     3,569,968     1,935,802
                                                              -----------   -----------   -----------   -----------
        Income before income taxes                                501,616       383,783     1,216,931       735,472
           Income tax expense                                     210,000       107,940       420,000       220,538
                                                              -----------   -----------   -----------   -----------
              Net income                                      $   291,616   $   275,843   $   796,931   $   514,934
                                                              ===========   ===========   ===========   ===========


Basic earnings per share                                      $      0.16   $      0.17   $      0.43   $      0.34
                                                              ===========   ===========   ===========   ===========
Diluted earnings per share                                    $      0.14   $      0.16   $      0.39   $      0.31
                                                              ===========   ===========   ===========   ===========
Weighted average shares outstanding                             1,873,461     1,607,509     1,873,461     1,524,970
                                                              ===========   ===========   ===========   ===========


                                       4




MountainBank Financial Corporation
Statements of Cash Flows
For the Six and Three Months Ended June 30, 2001 and 2000
- -----------------------------------------------------------------------------------------------------

Cash flows from operating activities                                   June 30, 2001    June 30, 2000
                                                                       -------------    -------------
                                                                                  
     Net income (loss)                                                 $     796,931    $     514,934
     Adjustments to reconcile net income (loss)
         to net cash provided by operations:
              Depreciation and amoritization                                 225,844          132,605
              Provision for loan losses                                    1,492,000          785,000
              Deferred income taxes                                               --               --
              Accretion of discount on securities, net of
                  amortization of premiums                                       (39)          (4,509)
     Changes in assets and liabilities:
         Accrued income                                                     (506,023)        (298,620)
         Other real estate owned                                                  --               --
         Other assets                                                       (541,868)        (339,522)
         Accrued interest payable                                          2,639,509          523,649
         Other liabilities                                                   258,445          148,670
                                                                       -------------    -------------
                   Net cash provided (used) by operating activities        4,364,799        1,462,207
                                                                       -------------    -------------

Cash flows from investing activities
     Net (increase) decrease in federal funds sold                          (819,000)       1,570,000
     Net (increase) decrease in interest-bearing deposits with banks     (18,532,083)        (236,237)
     Purchases of investment securities                                  (17,316,055)     (12,197,415)
     Maturities of investment securities                                   8,374,506        1,160,618
     Net increase in loans                                              (119,833,029)     (43,469,503)
     Purchases of property and equipment                                    (734,783)        (306,752)
                                                                       -------------    -------------
                   Net cash used in investing activities                (148,860,444)     (53,479,289)
                                                                       -------------    -------------

Cash flows from financing activities
     Net increase in noninterest-bearing deposits                          9,820,108        1,932,630
     Net increase in interest-bearing deposits                           102,573,147       41,785,288
     Net increase in Federal funds purchased securities sold under
         agreements to repurchase                                            458,338        5,344,451
     Net increase in notes payable                                         5,000,000               --
     Increase in FHLB advances                                            25,000,000               --
     Repayment of obligations under capital lease                            (11,818)          (9,225)
     Proceeds from the exercise of stock options                               9,252               --
     Proceeds from the issuance of common stock, net                              --        4,648,800
                                                                       -------------    -------------
                   Net cash provided by financing activities             142,849,027       53,701,944
                                                                       -------------    -------------
                   Net increase in cash and cash equivalents              (1,646,618)       1,684,862
Cash and cash equivalents, beginning                                       7,797,745        4,298,207
                                                                       -------------    -------------
Cash and cash equivalents, ending                                      $   6,151,127    $   5,983,069
                                                                       =============    =============

Supplemental disclosures of cash flow information
     Interest paid                                                     $   5,021,442    $   2,904,855
                                                                       =============    =============
     Income taxes paid                                                 $     420,000    $     220,538
                                                                       =============    =============

                                       5




MountainBank Financial Corporation
Statement of Changes in Stockholders' Equity
For the Six and Three Months Ended June 30, 2001 and 2000
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                Accumulated
                                          Common Stock                                            Other
                                   ---------------------------                    Retained     Comprehensive
                                      Shares         Amount        Surplus        Earnings        Income         Total
                                   ------------   ------------   ------------   ------------   ------------   ------------
                                                                                            
Balance, December 31, 1999            1,442,433   $  5,769,730   $  4,385,302   $    126,541   $    (59,081)  $ 10,222,492
Comprehensive income
Net Income                                                                           514,934                       514,934
Net change in unrealized
   appreciation on investment
   securities available for sale                                                                     91,892         91,892
                                                                                                              ------------
Total comprehensive income                                                                                         606,826

Shares issued pursuant to
   secondary stock offering             292,493      1,169,975      3,478,825                                    4,648,800
                                   ---------------------------------------------------------------------------------------
Balance June 30, 2000                 1,734,926   $  6,939,705   $  7,864,127   $    641,475   $     32,811   $ 15,478,118
                                   =======================================================================================



Balance, December 31, 2000            1,871,938   $  7,487,752   $  9,400,906   $  1,182,510   $    139,251   $ 18,210,419
Comprehensive income                                                                                                    --
Net Income                                                                           796,931                       796,931
Net change in unrealized
   appreciation on investment
   securities available for sale                                                                     45,285         45,285
                                                                                                              ------------
Total comprehensive income                                                                                         842,216

Shares issued pursuant to
   secondary stock offering
   and Employee and Director
   stock option plans                     1,523          6,092          3,160                                        9,252
                                   ---------------------------------------------------------------------------------------
Balance June 30, 2001                 1,873,461   $  7,493,844   $  9,404,066   $  1,979,441   $    184,536   $ 19,061,887
                                   =======================================================================================


                                       6


MountainBank
Notes to Financial Statements
June 30, 2001
- --------------------------------------------------------------------------------

Note 1.    Organization and Summary of Significant Accounting Policies

Organization:
           MountainBank Financial Corporation (the "Company") is a single bank
     holding company incorporated on January 10, 2001 by the Board of Directors
     of MountainBank (the "Bank"). Prior to its acquisition of the Bank, the
     Company conducted no business or operations other than those activities
     related to the acquisition. On March 30, 2001, the Company acquired the
     Bank under North Carolina law and in accordance with the terms of an
     Agreement and Plan of Reorganization and Share Exchange dated January 11,
     2001 (the "Agreement").

           MountainBank, the Company's wholly owned bank subsidiary, is a state
     chartered, full service commercial banking institution, insured by the FDIC
     and incorporated under the laws of North Carolina. The Bank currently
     operates nine full service banking offices, one loan production office and
     an administration center. The Bank's full service offices are located in
     Hendersonville, N.C. (2), Columbus, N.C., Fletcher, N.C., Asheville, N.C.,
     Lake Lure, N.C., Forest City, N.C., Marion, N.C. and Waynesville, N.C. The
     Bank has received approval from regulators to open an additional branch
     office in Morganton, N.C. and expects to open this office by year end 2001.
     The Bank is subject to regulation by the FDIC and the North Carolina State
     Banking Commission.

Basis of Presentation:

           The financial statements as of June 30, 2001 and for the periods
     ended June 30, 2001 and 2000, have been prepared by MountainBank Financial
     Corporation without audit, pursuant to the rules and regulations of the
     Securities and Exchange Commission. In the opinion of management, the
     information furnished in the interim financial statements reflects all
     adjustments necessary to present fairly the Company's financial position,
     results of operations and cash flows for such interim periods. Management
     believes that all interim period adjustments are of a normal recurring
     nature. These financial statements should be read in conjunction with the
     Company's audited financial statements and the notes thereto as of December
     31, 2000, included its Annual Report on Form 10KSB for the fiscal year
     ended December 31, 2000.

           Statements in this report as to the Company's projections for
     expansion, capital expenditures, earnings and other such issues as well as
     for future financial or economic performance of the Company are "forward
     looking" statements, and are being provided in reliance upon the "safe
     harbor" provision of the Private Securities Litigation Reform Act of 1995.
     Important factors that could cause actual results or events to differ
     materially

                                       7


MountainBank
Notes to Financial Statements
June 30, 2001
- --------------------------------------------------------------------------------

     from those projected, estimated, assumed or anticipated in any such forward
     looking statements include changes in general economic conditions in the
     Company's markets, loan losses, including loan losses resulting from
     adverse economic conditions, increased competition, any loss of the
     Company's key management personnel, changes in governmental regulations and
     other factors.

           The accounting and reporting policies of the Company follow generally
     accepted accounting principles and general practices within the financial
     services industry. The accounting policies followed are set forth in Note 1
     to the Company's 2000 Financial Statements incorporated in the Company's
     2000 Form 10KSB.

Commitments and Other Contingencies:

           In the normal course of business there are various commitments and
     contingent liabilities such as commitments to extend credit, which are not
     reflected on the financial statements. Management does not anticipate any
     significant losses to result from these transactions. The unfunded portion
     of loan commitments and standby letters of credit as of June 30, 2001 was
     $58.0 million.

Properties and Equipment:

           Bank properties and equipment are stated at cost less accumulated
     depreciation. Depreciation is computed by the straight-line method over
     periods of two to thirty-five years for capital leases and leasehold
     improvements and from two to twenty years for furniture and equipment.

                                       8




MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

ITEM 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations.

           The Company currently conducts all business through its wholly owned
     subsidiary, MountainBank. The Bank conducts its business through nine full
     service branch offices in Henderson, Polk, Buncombe, Rutherford, McDowell,
     and Haywood counties in western North Carolina. Additionally, the Bank
     opened a loan production office in Morganton, North Carolina during the
     first quarter of 2001, and will complete the acquisition of a full-service
     mortgage center located in Greenwood, South Carolina during the third
     quarter of 2001. The following discussion and analysis is provided to
     address information about the financial condition and results of operations
     of the Company and the Bank which is not otherwise apparent from the
     financial statements included in this report. Reference should be made to
     those statements for an understanding of the following discussion and
     analysis.

     Changes in Financial Condition June 30, 2001 Compared with December 31,
     2000

           The Company continued to experience very rapid growth during the
     first six months of 2001. During that period, total assets increased $146.6
     million, or 56.57%, while earning assets increased $148.1 million, or
     59.44%, over the same six month period. Loans, the Company's largest
     earning asset, increased $119.8 million, or 59.77%, during the period,
     primarily as a result of the continuing penetration of the Bank in its
     current geographic markets and the opening of new offices. Short-term
     interest bearing accounts increased substantially at June 30, 2001
     principally as a result of a certificate of deposit campaign conducted via
     the Bank's Internet banking site. This liquidity was acquired to fund
     lending efforts over the next several months. These deposits, totaling
     approximately $51 million, were acquired at costs lower than those of CDs
     generated through the Bank's retail distribution channel at the time of the
     campaign and represent an initial step in broadening the Company's
     wholesale funding sources. While management does not anticipate significant
     ongoing Internet campaigns, deposit acquisition via the Internet has been
     incorporated into the Bank's funding and liquidity plans and is expected to
     be utilized periodically. The Bank's securities portfolio increased $4.1
     million or 11.39% during the period as some additional funding was used to
     acquire pledgeable assets. During the second quarter, the Company invested
     in guaranteed insurance contracts bearing interest rates above those
     available in the government guaranteed bond market. These contracts are
     variable rate in nature.

           Deposits increased $112.4 million, or 48.17%, from December 31, 2000
     to June 30, 2001, with non-interest bearing demand deposits increasing
     $9.8 million, or 63.22%, over the same six month period. Interest bearing
     deposits, primarily certificates of

                                       9





MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

     deposit, increased $102.6 million, or 47.09%. A sizeable portion of this
     increase resulted from the aforementioned Internet CD campaign conducted
     during the second quarter. At June 30, 2001, the Bank's loan to deposit
     ratio was 92.60% as compared to 85.88% at December 31, 2000.

           During the first six months of the year, new liabilities were added
     to the Company's balance sheet. A $25 million advance from the Federal Home
     Loan Bank of Atlanta was entered into during the second quarter. This ten
     year wholesale funding arrangement bears a fixed cost of 4.53% but may be
     repriced to a floating rate of LIBOR flat if three month LIBOR exceeds 7%
     at any quarter end following the first anniversary of the inception of this
     advance. Management believes that the diversification of funding sources is
     crucial in managing funding costs as deposits become more commoditized. It
     is anticipated that wholesale funding strategies such as FHLB borrowings
     and the use of the Internet will continue to play a role in the Company's
     funding plan by supplementing funding acquired via tradition retail
     channels. The note payable of $5.0 million reported on the June 30, 2001
     balance sheet represents a mezzanine borrowing from a correspondent bank.
     This borrowing was used primarily by the parent company to purchase
     additional stock from the bank thereby enhancing the Bank's capital ratios.
     It is expected that this borrowing will be liquidated in the second half of
     2001 through the acquisition of additional common stock and Trust Preferred
     debt. During the first six months of 2001, common stock outstanding
     increased 1,523 shares, or .10% as a result of stock option exercises.


     Liquidity, Interest Rate Sensitivity, Capital Adequacy and Market Risks

           The objectives of the Company's liquidity management policy include
     providing adequate funds to meet the needs of depositors and borrowers at
     all times, as well as providing funds to meet the basic needs for on-going
     operations of the Bank and regulatory requirements. Management's goal is to
     maintain sufficient liquidity for these purposes while limiting the market
     volatility of the Bank's available for sale securities portfolio and
     returning a positive spread to the Federal funds rate over time. At June
     30, 2001, management considered the Company's liquidity position to be
     adequate to meet expected liquidity demands.

           Management and the Board of Directors view the monitoring and
     managing of the Company's asset/liability position to be of strategic
     importance. The Bank's aggressive plans for growth necessitate relatively
     aggressive pricing policies for both assets and liabilities. Thus, managing
     interest rate risk, interest margins and the overall leverage of the
     Company's balance sheet becomes increasingly important as growth and

                                       10






MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

     expansion into other markets continues. Management considers the Company's
     deposit base to be generally stable and not overly vulnerable to volatility
     experienced in national financial markets in recent years; however, the
     Company does realize the importance of minimizing such volatility while at
     the same time balancing growth and earnings capacity as well as maximizing
     shareholder value. During the first half of 2001, the velocity of the
     Company's loan production accelerated thus requiring modifications to the
     Company's liquidity plan. As discussed above, new sources of funding have
     been added which are expected to both provide supplemental funding to
     support ongoing loan production and assist in the overall management of
     funding costs. It is management's opinion that the addition of these
     funding sources has strengthened the Company's liquidity management
     process.

           The Bank uses several modeling techniques to measure interest rate
     risk. Its primary method is the simulation of net interest income under
     varying interest rate scenarios. Management believes this methodology is
     preferable in that it takes into account the pricing strategies management
     would undertake in response to rate changes, whereas other methods such as
     interest rate shock analysis do not take these into consideration.

           Periodically, the Bank also utilizes traditional gap analysis to
     measure interest rate sensitivity. Gap analysis measures the difference or
     gap between the volume of interest-earning assets and interest-bearing
     liabilities repricing over a specific time period. This method, however,
     addresses only the magnitude of funding mismatches and does not address the
     magnitude or relative timing of rate changes and is not considered as
     precise as the Bank's simulation model. The Bank's balance sheet is
     asset-sensitive over the short term (approximately one year), and then
     shifts to liability-sensitive in future periods. The result of this is that
     in the near term, more assets than liabilities are subject to immediate
     repricing as market rates change. Because most of the Bank's securities
     portfolio, all overnight investments and approximately one-third of its
     loan portfolio, bear variable rates, they reprice more rapidly than rate
     sensitive interest-bearing deposits. During periods of rising rates, this
     results in increased net interest income. However, in periods of sustained
     rising rates, the fixed rate component of the Bank's loan portfolio would
     begin to negatively impact net interest income after the first year of such
     conditions and would result in lower net interest income than in a flat
     rate scenario. The opposite would be expected during periods of declining
     rates.

           While the Bank's balance sheet has grown substantially over the first
     six months of 2001, the mix of its rate-sensitive assets and liabilities
     has not changed sufficiently to result in a material change in its interest
     rate sensitivity since reported at December 31, 2000.

                                      11





MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

           At June 30, 2001, the Bank's equity to assets ratio stood at 6.18%.
     As a result of the rapid growth experienced during the first six months of
     2001, the Company's capital ratios have declined. In response, management
     and the Board of Directors have adopted a capital plan which, when executed
     during the second half of 2001, is expected to generate additional Tier I
     capital of between $19 million to $22 million, effectively doubling the
     Company's core capital. Management expects this capital to be sufficient to
     support anticipated near-term growth.


     Results of Operations for the Three and Six Month Periods Ended June 30,
     2001 Compared with the Same Periods in 2000

           During the three month period ended June 30, 2001, net interest
     income increased $1.4 million, or 86.44%, from the same period last year.
     The increase is primarily attributable to the overall growth and increased
     volume of the Bank's balance sheet and the continuing strong loan demand
     experienced in the Bank's primary lending markets. During the period,
     average gross loans increased $155.8 million, or 127.90%, resulting in an
     increase of $3.5 million or 122.39% in interest earned on loans.

           Interest on securities and overnight investments increased $172
     thousand, or 39.19%, due to higher average volumes invested during the
     quarter. Average securities and overnight investments were $51.8 million
     compared to $39.4 million during 2000, an increase of $12.4 million or
     31.39%. Interest expense increased $2.3 million, or 117.15%, primarily due
     to the overall increase in volume of deposits. Interest-bearing deposits
     averaged $260.3 million compared to $137.7 million last year, an increase
     of $122.6 million, or 89.05%.

           During the first six months of 2001, net interest income increased
     substantially to $5.4 million from $2.8 million, representing a change of
     $2.6 million or 92.18%. Again, this increase resulted primarily from
     continued growth, particularly with regard to the Company's loan portfolio
     which averaged $249.5 million compared to $111.00 million last year, an
     increase of $138.5 million, or 124.83%. Interest on securities and
     overnight investments increased $471 thousand, or 60.38%, due to
     significantly higher average volumes invested during the period. Average
     securities and overnight investments were $47.8 million compared to $36.4
     million last year, an increase of $11.4, or 31.27%.

           Interest expense increased $4.2 million or 123.45%, again, primarily
     due to growth in the Bank's balance sheet. Additionally, during the first
     six months of the year,

                                       12




MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

     the Bank has experienced some migration of deposits from money market
     accounts to certificates of deposits and the difference in rate between
     these two products has become more pronounced. Interest-bearing deposits
     averaged $244.0 million compared to $127.2 million last year, an increase
     of $116.8 million, or 91.82%.

           Management determines the allowance for loan losses based on a number
     of factors including reviewing and evaluating the Company's loan portfolio
     in order to identify potential problem loans, credit concentrations and
     other risk factors connected to the loan portfolio as well as current and
     projected economic conditions locally and nationally. Upon loan
     origination, management evaluates the relative quality of each loan and
     assigns a corresponding loan grade. All loans are periodically reviewed to
     determine both the initial and ongoing accuracy of these loan grades. The
     loan grading system assists management in determining the overall risk in
     the loan portfolio.

           Management realizes that general economic trends greatly affect loan
     losses and no assurances can be made that further charges to the loan loss
     allowance may not be significant in relation to the amount provided during
     a particular period or that further evaluation of the loan portfolio based
     on conditions then prevailing may not require sizable additions to the
     allowance, thus necessitating similarly sizable charges to operations.
     During the three and six month periods ended June 30, 2001, management
     determined a charge to operations of $865 thousand and $1.5 million,
     respectively, was sufficient to bring the loan loss reserve to a balance
     considered to be adequate to absorb estimated potential losses in the
     portfolio. At June 30, 2001 the loan loss reserve was 1.38% of loans
     outstanding. Excluding government guaranteed, sold and cash collateralized
     loans, the allowance for loan losses was 1.42%.

           At June 30, 2001 and 2000, the Bank had $348.5 thousand and $87.3
     thousand, respectively, in loans that were considered to be impaired under
     SFAS No. 114. All of these credits were on a non-accruing basis.

           For the quarter ended June 30, 2001, noninterest income totaled
     $503.1 thousand, up $229.6 thousand, or 83.95%, from $273.5 thousand earned
     in the same period of 2000. Fees on deposit accounts increased $89.9
     thousand or 79.72% during the second quarter as compared with the second
     quarter of 2000. Origination fees generated from the origination and sale
     of mortgage loans increased $86.5 thousand. Fees from other services
     increased $53.2 thousand or 92.14% in the second quarter of 2001 in
     comparison to the same period in 2000. This increase resulted primarily
     from increased sales of commissioned insurance products.

                                       13




MountainBank
Management Discussion and Analysis
June 30, 2001
- --------------------------------------------------------------------------------

           Second quarter 2001 noninterest expenses totaled $2.1 million, up
     $1.0 million or 93.76%, from $1.1 million in the same quarter of 2000.
     Personnel costs increased $530.1 thousand or 93.4% resulting from staffing
     increases required as the Bank has opened new offices and grown its
     infrastructure to support its retail banking network. Other non-interest
     expenses totaled $684.7 thousand during the second quarter of 2001, up
     $340.1 thousand, or 98.69%, from $344.6 thousand in the same quarter a year
     ago. Of the $340.1 thousand increase, $74.3 thousand was attributed to
     increases in data processing and data telecom fees. Additionally, printing
     and supplies expense recorded a $79.7 thousand increase during the period.

           For the six months ended June 30, 2001, noninterest income totaled
     $870.2 thousand, up $228.3 thousand, or 35.57%, from $641.8 thousand earned
     in the first six months of 2000. During the period, service charges on
     deposit accounts increased $142.4 thousand, or 68.08% while fees on
     mortgage originations increased from $196.7 thousand to $320.3 thousand, an
     increase of $123.6 thousand, or 62.82%.

           Total noninterest expenses were $3.6 million during the first six
     months of 2001, representing an increase of $1.6 million, or 84.42%, from
     $1.9 million in the same period of 2000. As was the case for the second
     quarter, year-to-date increases in the various overhead captions were
     principally impacted by the continuing growth of the Bank and the building
     of infrastructure to support ongoing expansion. For the period, personnel
     expense totaled $1.9 million, up $824.7 thousand, or 79.62%, from $1.0
     million in the same period of 2000. Year-to-date occupancy expense
     increased $250.3 thousand, or 83.39%. Other non-interest expense totaled
     $1.2 million for the six months ended June 30, 2001, up $559.1 thousand, or
     93.22%, from $599.8 thousand in the same period of 2000. Of the $559.1
     thousand increase in other non-interest expenses, $160.8 thousand related
     to increases in data processing and data telecom fees and $73.2 thousand
     related to printing and supplies.

                                       14






                                    PART II
                                OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
           At the date of this filing, the registrant was a party to no legal
           proceedings and management was unaware of any pending matters for
           which litigation was considered likely.

ITEM 2.    CHANGES IN SECURITIES
           None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
           Not applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           The following is the result of voting on proposals presented at the
           Bank's Annual Shareholders' Meeting held May 21, 2001, at which
           1,873,461 shares were entitled to vote.

           Proposal 1 - Election of three directors of the Company for three
                        years or until their successors are duly elected and
                        qualified.
                           All directors were elected with at least 975,952
                           shares voted in favor.

           Proposal 2 - Ratification of Appointment of Independent Accountants:
                        Proposal to ratify the appointment of Larrowe & Company,
                        PLLC as the Bank's independent public accountants for
                        2001.
                           For - 972,783;  Against - 0;  Abstain - 3,984

ITEM 5.    OTHER INFORMATION
           None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
           Exhibits.
           None.
           Reports on 8-K.
                  Form 8-K12G3; Dated March 30, 2001; filed April 13, 2001;
                  Disclosing Finalization of the Formation of MountainBank
                  Financial Corporation and the Acquisition of MountainBank.

                  Form 8-K12G3/A; Dated March 30, 2001; filed May 7, 2001;
                  Amendment to Form 8-K12G3 Filed April 13, 2001 Disclosing
                  Finalization of the Formation of MountainBank Financial
                  Corporation and the Acquisition of MountainBank.

                                       15






                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





MountainBank Financial Corporation





Date:  August 8, 2001                        /s/ J.W. DAVIS
                                             -----------------------------------
                                             J. W. Davis
                                             President & Chief Executive Officer
                                             (Duly Authorized Officer)


Date:  August 8, 2001                        /s/ GREGORY L. GIBSON
                                             -----------------------------------
                                             Gregory L. Gibson
                                             Principal Accounting Officer

                                       16