FORM 10-QSB - Quarterly
   Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

FORM 10-QSB

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of l934.

For the period ended June 30, 2001.
                     -------------

[_] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.

For the transition period from __________________ to ________________________.

Commission File Number       0-28462.
                       --------------

WEBB INTERACTIVE SERVICES, INC.
- -------------------------------
(Exact name of registrant as specified in its charter)

COLORADO                                            84-1293864
- --------------------------------------------------------------
(State or other jurisdiction                   I.R.S. Employer
of incorporation or organization           Identification No.)

1899 WYNKOOP, SUITE 600, DENVER, CO 80202
- -----------------------------------------
(Address of principal executive offices)    (Zipcode)

(303) 296-9200
- --------------
(Registrant's telephone number, including area code)

Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

[X] YES        [_] NO

APPLICABLE ONLY TO CORPORATE ISSUERS:

      As of August 7, 2001, Registrant had 10,873,567 shares of common stock
outstanding.

________________

                                       1


               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

                                     Index
                                     -----



                                                                                                                         Page
                                                                                                                        ------
                                                                                                                     
Part I.   Financial Information

          Item 1.     Unaudited Condensed Financial Statements

          Consolidated Balance Sheets as of June 30, 2001 and December 31, 2000                                              3

          Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2001 and 2000                    4

          Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2001 and 2000                            5-6

          Notes to Consolidated Financial Statements                                                                      7-22

          Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                  23-37

Part II.  Other Information

          Items 1 to 5. Not Applicable                                                                                      38

          Item 6. Exhibits and Reports on Form 8-K                                                                       38-39

Signatures                                                                                                                  40


                           ________________________

This report contains forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the
Securities Act of 1933, as amended, and is subject to the safe harbors created
by those sections. These forward-looking statements are subject to significant
risks and uncertainties, including those identified in the section of this Form
10-QSB entitled "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Factors That May Affect Future Operating Results,"
which may cause actual results to differ materially from those discussed in such
forward-looking statements. The forward-looking statements within this Form
10-QSB are identified by words such as "believes," "anticipates," "expects,"
"intends," "may," "will" and other similar expressions. However, these words are
not the exclusive means of identifying such statements. In addition, any
statements which refer to expectations, projections or other characterizations
of future events or circumstances are forward-looking statements. The Company
undertakes no obligation to publicly release the results of any revisions to
these forward-looking statements which may be made to reflect events or
circumstances occurring subsequent to the filing of this Form 10-QSB with the
Securities and Exchange Commission ("SEC"). Readers are urged to carefully
review and consider the various disclosures made by the Company in this report
and in the Company's other reports filed with the SEC that attempt to advise
interested parties of the risks and factors that may affect the Company's
business.

                                       2


                                    PART I

                             FINANCIAL INFORMATION

                         ITEM 1. FINANCIAL STATEMENTS

               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                  (UNAUDITED)



                                                                                           June 30,             December 31,
                                                                                             2001                   2000
                                                                                         ------------        ------------------
                                                                                                               (As Restated -
                                                                                                                See Note 13)
                                                                                                       
                                        ASSETS
    Current assets:
         Cash and cash equivalents                                                     $   1,364,011           $  4,856,686
         Restricted cash                                                                     475,000                525,000
         Accounts receivable, net of allowance for doubtful accounts of $54,435
            and $151,882, respectively                                                       641,709                469,639
         Prepaid expenses                                                                    379,223                301,657
         Notes receivable and accrued interest from Company officers                         175,155                198,444
         Short-term deposits                                                                  35,828                370,522
                                                                                       -------------           ------------

            Total current assets                                                           3,070,926              6,721,948
    Property and equipment, net of accumulated depreciation of $1,613,554 and
            $963,417, respectively                                                         2,296,949              2,830,132
    Intangible assets, net of accumulated amortization of $12,590,103 and
            $10,870,312, respectively                                                      4,281,876              6,001,667
    Deferred financing costs                                                                 438,267                815,301
    Other assets                                                                              46,362                 51,689
                                                                                       -------------           ------------

            Total assets                                                               $  10,134,380           $ 16,420,737
                                                                                       =============           ============
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
         Convertible note payable and accrued interest payable                         $   2,532,482           $          -
         Capital leases payable                                                              119,355                227,876
         Accounts payable and accrued liabilities                                          1,976,210              2,142,731
         Accrued salaries and payroll taxes payable                                          998,979              1,232,844
         Accrued interest payable                                                             52,434                 63,014
         Customer deposits and deferred revenue                                              144,634                174,522
                                                                                       -------------           ------------

            Total current liabilities                                                      5,824,094              3,840,987
    10% convertible note payable, net of discount of $159,284 and
            $295,676, respectively                                                         1,878,980              2,358,434
    Commitments and contingencies
    Stockholders' equity
         Preferred stock, no par value, 5,000,000 shares authorized:
            Series C-1 convertible preferred stock, 2,500 and none shares issued
               and outstanding, respectively                                               2,450,000                      -

            Series B-2 convertible preferred stock, 450 and 978 shares issued and
               outstanding, respectively                                                     419,733                912,286

         Common stock, no par value, 60,000,000 shares authorized, 10,828,415 and
            10,354,473 shares issued and outstanding, respectively                        92,424,608             85,506,004
         Warrants and options                                                             15,133,304             15,450,237
         Deferred compensation                                                              (254,729)              (154,774)
         Accumulated other comprehensive income                                                2,513                  1,371
         Accumulated deficit                                                            (107,744,123)           (91,493,808)
                                                                                       -------------           ------------

            Total stockholders' equity                                                     2,431,306             10,221,316
                                                                                       -------------           ------------

            Total liabilities and stockholders' equity                                 $  10,134,380           $ 16,420,737
                                                                                       =============           ============


 The accompanying notes to condensed consolidated financial statements are an
         integral part of these condensed consolidated balance sheets.

                                       3


               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)



                                                                Three Months Ended                        Six Months Ended
                                                                     June 30,                                 June 30,
                                                         --------------------------------       ------------------------------------
                                                             2001               2000                 2001                  2000
                                                         ------------      --------------       --------------         -------------
                                                                                                           
                                                                            (As Restated                               (As Restated
                                                                           -See Note 13)                               -See Note 13)
Net revenues                                             $    748,484       $    903,749        $   1,727,238        $   1,716,302
Cost of revenues                                            1,129,538            706,109            2,463,799            1,351,921
                                                         ------------       ------------        -------------        -------------

    Gross margin                                             (381,054)           197,640             (736,561)             364,381
                                                         ------------       ------------        -------------        -------------

Operating expenses:
    Sales and marketing expenses                              533,560            738,776            1,138,439            1,193,227
    Product development expenses                            1,400,164          1,435,208            3,145,643            2,557,814
    General and administrative expenses                     1,839,908          2,713,636            3,616,338            4,475,957
    Depreciation and amortization                           1,080,043          2,428,978            2,144,379            4,602,967
                                                         ------------       ------------        -------------        -------------

                                                            4,853,675          7,316,598           10,044,799           12,829,965
                                                         ------------       ------------        -------------        -------------

    Loss from operations                                   (5,234,729)        (7,118,958)         (10,781,360)         (12,465,584)

Interest income                                                18,272            283,486              131,911              445,373
Gain (loss) on disposal of property and equipment               1,300                  -              (11,116)                   -
Loss on foreign currency transactions                          (2,885)                 -              (17,517)                   -
Interest expense                                             (248,668)          (280,170)          (2,894,147)            (649,550)
                                                         ------------       ------------        -------------        -------------

Net loss from continuing operations                        (5,466,710)        (7,115,642)         (13,572,229)         (12,669,761)
Net loss from discontinued operations                               -            (27,065)                   -              (61,857)
                                                         ------------       ------------        -------------        -------------

Net loss before minority interest                          (5,466,710)        (7,142,707)         (13,572,229)         (12,731,618)
Minority interest in losses of subsidiary                      65,175                  -              178,540                    -
                                                         ------------       ------------        -------------        -------------

Net loss                                                   (5,401,535)        (7,142,707)         (13,393,689)         (12,731,618)

Preferred stock dividends                                           -                  -                    -             (373,126)
Accretion of preferred stock to redemption value                    -                  -           (2,856,627)         (12,500,000)
                                                         ------------       ------------        -------------        -------------

Net loss applicable to common stockholders               $ (5,401,535)      $ (7,142,707)       $ (16,250,316)       $ (25,604,744)
                                                         ============       ============        =============        =============
Net loss applicable to common stockholders from
    continuing operations per share, basic and diluted   $      (0.51)      $      (0.78)       $       (1.55)       $       (2.87)
                                                         ============       ============        =============        =============
Net loss applicable to common stockholders per share
    from discontinued operations, basic and diluted                 -                  -                    -        $       (0.01)
                                                         ============       ============        =============        =============

Net loss per share, basic and diluted                    $      (0.51)      $      (0.78)       $       (1.55)       $       (2.88)
                                                         ============       ============        =============        =============
Weighted average shares outstanding, basic and
    diluted                                                10,582,877          9,112,440           10,469,306            8,888,848
                                                         ============       ============        =============        =============



 The accompanying notes to condensed consolidated financial statements are an
           integral part of these condensed consolidated statements.

                                       4


               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)


                                                                                               Six Months Ended
                                                                                                   June 30,
                                                                                     -----------------------------------
                                                                                         2001                  2000
                                                                                     ------------        ---------------
                                                                                                         (As Restated -
                                                                                                          See  Note 13)
                                                                                                   
Cash flows from operating activities:
    Net loss                                                                         $(13,393,689)          $(12,700,987)
    Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation expense                                                               653,129                668,481
       Amortization expense                                                             1,719,791              4,130,045
       Minority interest in losses of subsidiary                                         (178,540)                     -
       Stock and stock options issued for services                                        495,537                655,515
       Loss on sale and disposal of property and equipment                                 11,116                      -
       Bad debt expense                                                                    42,792                 50,000
       Accrued interest payable on convertible note payable                                32,482                      -
       Accrued interest income on notes receivable                                         (7,100)                     -
       Interest expense on 10% convertible note from beneficial conversion
           feature                                                                      2,394,234                      -
       Notes payable issued for interest on 10% convertible note payable                    9,436                 62,329
       Amortization of 10% convertible note payable discount                               84,732                 96,934
       Amortization of 10% convertible note payable financing costs                       235,029                311,500
    Changes in operating assets and liabilities:
       (Decrease) increase in restricted cash                                              50,000               (453,624)
       Increase in accounts receivable                                                   (214,862)              (632,376)
       (Increase) decrease in prepaid expenses                                            (77,566)               244,118
       Decrease (increase) in short-term deposits and other assets                        340,021                 (5,490)
       (Decrease) increase in accounts payable and accrued liabilities                   (166,520)               762,251
       Increase in accrued salaries and payroll taxes payable                            (233,865)               (56,682)
       Decrease in accrued interest payable                                               (10,580)              (126,028)
       Decrease in customer deposits and deferred revenue                                 (29,888)               (35,368)
                                                                                     ------------           ------------
       Net cash used in operating activities                                           (8,244,311)            (7,029,382)
                                                                                     ------------           ------------
Cash flows from investing activities:
    Proceeds from the sale of property and equipment                                        9,800                      -
    Purchase of property and equipment                                                   (140,862)            (1,554,136)
    Collection of (advance for) notes receivable from Company officers                     30,389               (100,000)
                                                                                     ------------           ------------
       Net cash used in investing activities                                             (100,673)            (1,164,136)
                                                                                     ------------           ------------
Cash flows from financing activities:
    Payments on capital leases                                                           (108,521)               (61,269)
    Proceeds from exercise of stock options and warrants                                    9,688              7,163,363
    Proceeds from issuance of convertible note payable                                  2,500,000                      -
    Proceeds from issuance of series C-1 preferred stock and warrant                    2,500,000                      -
    Proceeds from issuance of series B preferred stock and warrants                             -             12,500,000
    Preferred stock cash offering costs                                                   (50,000)              (840,000)
                                                                                     ------------           ------------
       Net cash provided by financing activities                                        4,851,167             18,762,124
                                                                                     ------------           ------------

Net (decrease) increase in cash and cash equivalents                                   (3,493,817)            10,078,606
Effect of foreign currency exchange rate changes on cash                                    1,142                      -
Cash and cash equivalents, beginning of period                                          4,856,686              4,164,371
                                                                                     ------------           ------------
Cash and cash equivalents, end of period                                             $  1,364,011           $ 14,242,977
                                                                                     ============           ============


The accompanying notes to condensed consolidated financial statements are an
integral part of these condensed consolidated statements.

                                       5


               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

                                  (UNAUDITED)



                                                                                                Six Months Ended
                                                                                                    June 30,
                                                                                       -----------------------------------
                                                                                            2001                2000
                                                                                       --------------     ----------------
                                                                                                           (As Restated -
                                                                                                            See Note 13)
                                                                                                    
Supplemental disclosure of cash flow information:
       Cash paid for interest                                                          $  148,337            $   137,742
                                                                                       ==========            ===========

Supplemental schedule of non-cash investing and financing activities:
       Common stock and warrants issued in business combinations                       $        -            $ 9,995,417
       Accretion of preferred stock to stated value                                    $2,856,627            $12,500,000
       Preferred stock dividends paid in common stock                                  $        -            $   373,126
       Preferred stock and prior period cumulative dividends converted to
              common stock                                                             $  492,553            $ 1,023,028
       10% note payable converted to common stock                                      $  429,617            $   803,569


The accompanying notes to condensed consolidated financial statements are an
integral part of these condensed consolidated statements.

                                       6


               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

               WEBB INTERACTIVE SERVICES, INC. AND SUBSIDIARIES

                      JUNE 30, 2001 AND DECEMBER 31, 2000

                                 (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

        The accompanying unaudited condensed interim consolidated financial
statements include the accounts of Webb Interactive Services, Inc. and its
subsidiaries (collectively "Webb" or the "Company"). All significant
intercompany balances and transactions have been eliminated in consolidation.
Minority interest share of the net loss of our Jabber subsidiary is recorded
based upon the minority interest share in the net assets of Jabber. The
condensed consolidated financial statements have been prepared without audit
pursuant to rules and regulations of the Securities and Exchange Commission and
reflect, in the opinion of management, all adjustments, which are of a normal
and recurring nature, necessary for a fair presentation of the financial
position and results of operations for the periods presented. The preparation of
financial statements in accordance with generally accepted accounting principles
requires management to make estimates and assumptions. Such estimates and
assumptions affect the reported amounts of assets and liabilities as well as
disclosure of contingent assets and liabilities at the date of the accompanying
financial statements, and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates. The
results of operations for the interim periods are not necessarily indicative of
the results for the entire year. The interim financial statements should be read
in connection with the financial statements included in our Annual Report on
Form 10-KSB for the year ended December 31, 2000 filed with the Securities and
Exchange Commission ("SEC"), as well as any filing made to update or amend our
Annual Report.

        The accompanying consolidated financial statements have been prepared
assuming that Webb will continue as a going concern. Among other factors, we
have incurred significant and recurring losses from operations, and such losses
are expected to continue in the near future, which, combined with our current
inadequate working capital, raises substantial doubt about our ability to
continue as a going concern. Management's plans in regard to these matters are
described below and in "Management's Discussion and Analysis of Financial
Condition and Results of Operations." The accompanying financial statements do
not include any adjustments relating to the recoverability and classification of
asset carrying amounts or the amount and classification of liabilities that
might result should we be unable to continue as a going concern. The report of
Arthur Andersen LLP, our independent public accountant, on our financial
statements as of and for the year ended December 31, 2000, included a paragraph
expressing substantial doubt about our ability to continue as a going concern.

        We have not been profitable since inception. Our ability to become
profitable depends on our ability to market our products and services and
generate revenues sufficient to exceed our expenses. The success of our revenue
model will depend upon many factors including the success of our distribution
partners in marketing their products and services; and the extent to which
consumers and businesses use our services and conduct e-commerce transactions
and advertising utilizing our services. Because of the new and evolving nature
of the Internet, we cannot predict whether our revenue model will prove to be
viable, whether demand for our products and services will materialize at the
prices we expect to charge, or whether current or future pricing levels will be
sustainable. We are also highly dependent on certain key personnel.

        At June 30, 2001, we had $1,364,011 in cash and cash equivalents and
$(2,753,168) in working capital, including the convertible promissory note and
accrued interest payable totalling $2,532,482, of which $2,441,000 was converted
into Jabber preferred stock in July 2001. We have expended significant funds to
develop our current product offerings and we anticipate additional research,
development and marketing expenditures during the remainder of 2001, which we
believe are necessary for us to further develop and market our products as well
as to achieve market acceptance of our products in sufficient quantities to
achieve positive cash flow from operations. Our continued viability depends, in
part, on our ability to obtain additional profitable customer contracts and to
obtain additional capital through debt or equity financing sufficient to fund
our expected operations. Following the France Telecom Technologies
Investissements ("FTTI") purchase of Jabber preferred in July 2001 (See Note
12), our AccelX and Jabber businesses are being seperately funded. Our cash and
cash equivalents and working capital are adequate to fund our AccelX business to
only September 2001. We believe the proceeds from the sale to FTTI of Jabber
preferred stock in July

                                       7


2001, and FTTI's commitment to purchase an additional $1.75 million of such
stock (See Note 12) are adequate to sustain our Jabber operations through at
least January 2002. In addition to the remaining $2.5 million which may be
raised pursuant to the February 2001, preferred stock financing and the
additional $2 million which may be raised from the sale of Jabber preferred
stock, we have begun discussions for an additional $3.5 million of financing for
our AccelX business. However, we have no commitments for the $3.5 million
financing and the conditions to the private investor's obligation to purchase
the additional $2.5 million worth of our preferred stock may not be satisfied
and the additional sale of $2 million worth of Jabber's preferred stock may not
occur. Therefore, there can be no guarantee that any of these financings will be
completed, or if completed, that the terms of any such financings will be
acceptable to us. If we are not successful in obtaining funding in appropriate
amounts or on appropriate terms, we would consider additional significant
reductions in our operating activities, particularly those relating to our
AccelX business, and/or the sale of all or a portion of either our AccelX or our
Jabber businesses.

        As discussed in Note 13, in August 2001, the Company determined to
re-characterize a warrant issued to a note holder in December 1999, and
accordingly modified its accounting for the warrant. Previously reported
financial statements have been restated to reflect the re-characterization and
revised accounting.

NOTE 2 - REVENUE RECOGNITION


        Webb generates revenues from the license of its software products and
from professional service arrangements. Software license revenue is recognized
in accordance with the American Institute of Certified Public Accountants
Statement of Position 97-2 "Software Revenue Recognition" ("SOP 97-2") and
related interpretations and amendments as well as Technical Practice Aids issued
from time to time by the American Institute of Certified Public Accountants.

        The SEC issued Staff Accounting Bulletin No. 101, "Revenue Recognition
in Financial Statements" ("SAB 101") in December 1999. As amended, SAB 101
provides further interpretive guidance for publicly traded companies on the
recognition, presentation, and disclosure of revenue in the accompanying
financial statements. In June 2000, the SEC issued SAB No. 101B, delaying the
implementation of SAB 101 until the fourth quarter of 2000. The provisions of
SAB 101 had no material impact on Webb's revenue recognition policies and
presentation as reflected in the accompanying condensed consolidated financial
statements.

        We recognize revenue on software arrangements only when persuasive
evidence of an agreement exists, delivery and customer acceptance, if any, have
occurred, our fee is fixed or determinable, and collectibility is probable.

        Under certain circumstances, software license revenue is deferred until
all criteria of SOP 97-2 are met. Certain arrangements contain provisions which
result in the recognition of revenue from software licenses ratably over the
term of the contract. In instances where we charge monthly license fees, revenue
is recognized on a month-by-month basis as the fees are determined and become
collectible.

        Revenue from professional services billed on a time and materials basis
is recognized as the services are performed and amounts due from customers are
deemed collectible and are contractually non-refundable. Revenue from fixed
price long-term contracts is recognized on the percentage of completion method
for individual contracts. Revenues are recognized in the ratio that costs
incurred bear to total estimated contract costs. The use of the percentage of
completion method of revenue recognition requires estimates of percentage of
project completion. Changes in job performance, estimated profitability and
final contract settlements may result in revisions to costs and income in the
period in which the revisions are determined. Provisions for any estimated
losses on uncompleted contracts are made in the period in which such losses are
determinable. In instances when the work performed on fixed price agreements is
of relatively short duration, or if we are unable to make sufficient accurate
estimates of costs at the outset of the arrangement, we use the completed
contract method of accounting whereby revenue is recognized when the work is
completed. Customer advances and billed amounts due from or collected from
customers in excess of revenue recognized are recorded as deferred revenue.

        Revenue from maintenance and support agreements is recognized on a
straight-line basis over the term of the related support and maintenance
agreement.

                                       8


        We follow the provisions of EITF 00-3, "Application of AICPA SOP 97-2,
`Software Revenue Recognition,' to Arrangements That Include the Right to Use
Software Stored on Another Entity's Hardware," for software arrangements that
include provisions for hosting. Under the EITF consensus, if the customer has
the contractual right to take possession of the software at anytime during the
hosting period without significant penalty and it is feasible for the customer
to either run the software on its own hardware or contract with another party
not related to Webb to host the software, then the software portion of the
arrangement is accounted for under SOP 97-2. If the customer does not have this
right, then the fee for the entire arrangement is recognized on a straight-line
basis over the life of the related arrangement.

        For software arrangements with multiple elements, we apply the residual
method prescribed by SOP 98-9. Revenue applicable to undelivered elements,
principally software maintenance, training, hosting and limited implementation
services, is deferred based on vendor specific objective evidence ("VSOE") of
the fair value of those elements. VSOE is established by the price of the
element when it is sold separately (i.e., the renewal rate for software
maintenance and normal prices charged for training, hosting and professional
services). Revenue applicable to the delivered elements is deemed equal to the
remainder/residual amount of the fixed arrangement price. Assuming none of the
undelivered elements are essential to the functionality of any of the delivered
elements, we recognize the residual revenue attributed to the delivered elements
when all other criteria for revenue recognition for those elements have been
met.

        We believe our current revenue recognition policies and practices are
consistent with the provisions of SOP 97-2, as amended by SOP 98-4 and SOP 98-9,
which were issued by the American Institute of Certified Public Accountants, as
well as other related authoritative literature. Implementation guidelines for
these standards, as well as potential new standards, could lead to unanticipated
changes in our current revenue recognition policies. Such changes could affect
the timing of our future revenue and results of operations.

        Net revenues from continuing operations are comprised of the following:




                                       Three Months Ended                        Six Months Ended
                                            June 30,                                 June 30,
                                   -------------------------------     ------------------------------------
                                     2001               2000                2001                 2000
                                   ---------        -------------      ----------------    ----------------
                                                                               
Net revenues
    Licenses                         $ 184,414          $ 487,008         $    656,679          $ 1,168,734
    Services                           564,070            416,741            1,070,559              547,568
                                   -----------         ----------         ------------         ------------
    Total net revenues:              $ 748,484          $ 903,749         $  1,727,238          $ 1,716,302
                                   ===========         ==========         ============         ============


NOTE 3 - GOODWILL

        Long-Lived Assets, Intangible Assets and Goodwill

        In accordance with the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of," ("SFAS 121"), we evaluate the
carrying value of our long-lived assets and certain identifiable intangible
assets for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Impairment of assets to
be held and used is calculated by a comparison of the carrying amount of an
asset to future undiscounted net cash flows expected to be generated by the
asset. If such assets are determined to be impaired, the impairment to be
recognized is measured by the amount which the carrying amount of the assets
exceed the estimated fair value of the assets. Assets to be disposed of are
reported at the lower of the carrying amount or fair value less the cost to sell
the asset.

        Intangible assets and goodwill are being amortized on a straight-line
basis over their estimated economic lives of three years. We recorded
amortization expense of $864,646 and $2,092,790 for the three months ended June
30, 2001 and 2000, respectively, and $1,719,791 and $4,130,045 for the six
months ended June 30, 2001 and 2000, respectively. As of June 30, 2001, $213,610
of our intangible assets consisted of goodwill. Subsequent to acquisitions which
result in intangible assets and goodwill, we continually evaluate whether later
events and

                                       9


circumstances have occurred that indicate the remaining useful life of the
intangible assets and goodwill may warrant revision or that the remaining
balance may not be recoverable. When factors indicate that intangible assets and
goodwill should be evaluated for possible impairment, we use an estimate of the
undiscounted cash flows over the remaining life of the intangible assets and
goodwill in measuring whether the intangible assets and goodwill are
recoverable.

        We performed an analysis to determine whether our goodwill and
intangible assets were impaired at June 30, 2001. Based on our review at June
30, 2001, we have determined that to support our recorded value of intangibles
at June 30, 2001:

        .     We need to earn revenues from our Site Builder product of
              approximately $300,000 during the next 12 months to realize the
              remaining carrying value of the intangible assets from the
              NetIgnite, Inc. acquisition, which were approximately $300,000 at
              June 30, 2001. During the six months ended June 30, 2001, we
              recorded revenues totalling approximately $112,000 from our Site
              Builder product. The majority of the revenues earned from these
              two products during 2001 were from a single sale to one customer.

        .     We need to earn revenues from our Connect product of approximately
              $2.77 million during the next 18 months to realize the remaining
              carrying value of the intangible assets from the Update Systems,
              Inc. acquisition, which were approximately $2.45 million at June
              30, 2001. During the six months ended June 30, 2001, we recorded
              revenues totalling approximately $95,000 from our Connect product.

        We believe that our current sales strategy which is in the early
implementation stages with two customers that assists our distribution customers
in selling products to their customers and building recurring monthly revenue
from our Site Builder and Connect products will be successful in achieving our
revenue targets. Therefore, we have concluded that the intangible assets and
goodwill related to the AccelX segment of our business are not impaired. Our
current sales initiatives are unproven and there can be no guarantees that we
will be able to earn sufficient revenues in the relevant time frames to achieve
net cash flows equal to or greater than the carrying value of our intangible
assets.

        We have also concluded, based upon the values established in the
transaction with FTTI, that the intangible assets and goodwill related to our
Jabber products are not impaired.

        If, in future periods, we determine that the carrying value of the
intangible assets exceeds the related estimated undiscounted future cash flows,
it is reasonably possible we may be required to record impairment losses in
future periods and those losses could be substantial.

        In June 2001, the Financial Accounting Standards Board approved
Statement of Financial Accounting Standard ("SFAS") No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS
No. 141 prospectively prohibits the pooling of interest method of accounting for
business combinations initiated after June 30, 2001. SFAS No. 142 requires
companies to cease amortizing goodwill on December 31, 2001. Any goodwill
resulting from acquisitions completed after June 30, 2001 will not be amortized.
SFAS No. 142 also establishes a new method of testing goodwill for impairment on
an annual basis or on an interim basis if an event occurs or circumstances
change that would indicate that the fair value of a reporting unit is below its
carrying value, beginning in the first quarter of 2002. This new method of
measuring impairment is based on the estimated fair value of the goodwill,
rather than comparing the carrying amount of the goodwill to estimated
undiscounted cash flows. Fair value is typically less than undiscounted cash
flows, and therefore, a review for impairment based upon fair value will
typically indicate impairment at a lower threshold than under the previous
standard. Additionally, under these new rules, acquired intangible assets should
be separately recognized if the benefit of the intangible asset is obtained
through contractual or other legal rights, or if the intangible asset can be
sold, transferred, licensed, rented, or exchanged, regardless of the acquirer's
intent to do so. These new rules will likely result in more intangible assets,
such as unpatented technology and database content, being separated from
goodwill than generally occurs in practice today. We are currently assessing the
impact of these rules on the

                                       10


recorded amounts of goodwill. During 2001, we typically record approximately
$37,000 of goodwill amortization quarterly, which amount will not be recorded
after December 31, 2001.

NOTE 4 - NET LOSS PER SHARE

        Net loss per share is calculated in accordance with SFAS No. 128,
"Earnings Per Share" ("SFAS 128"). Under the provisions of SFAS 128, basic net
loss per share is computed by dividing net loss applicable to common
shareholders for the period by the weighted average number of common shares
outstanding for the period. Diluted net loss per share is computed by dividing
the net loss for the period by the weighted average number of common and
potential common shares outstanding during the period if the effect of the
potential common shares is dilutive. As a result of our net losses, all
potentially dilutive securities, as indicated in the table below, would be
anti-dilutive and are excluded from the computation of diluted loss per share,
and there are no differences between basic and diluted per share amounts for all
periods presented.



                                                                June 30,
                                                 ----------------------------------------
                                                       2001                   2000
                                                 ----------------       ----------------
                                                                  
Stock options                                           4,075,658              3,461,215
10% convertible note payable                              815,343                248,262
Warrants and underwriter options                        1,230,315                777,085
Series C-1 preferred stock                              1,000,000                      -
Series B-2 preferred stock                                180,000                      -
Series B preferred stock                                        -                625,000
                                                 ----------------       ----------------
Total                                                   7,301,316              5,111,562
                                                 ================       ================



        The number of shares excluded from the earnings per share calculation
because they are anti-dilutive, using the treasury stock method, were 117,069
and 576,693 for the three and six months ended June 30, 2001, respectively, and
2,554,633 and 3,872,394 for the three and six months ended June 30, 2000,
respectively.

NOTE 5 - SERIES C-1 PREFERRED STOCK

        On February 28, 2001, pursuant to a securities purchase agreement, we
concluded a private placement that resulted in gross proceeds of $2,500,000. We
sold 2,500 shares of our series C-1 convertible preferred stock (the "series C-1
preferred stock"), including warrants to purchase 500,000 shares of our common
stock. We received net proceeds totalling approximately $2,450,000 after
deducting approximately $50,000 in offering costs.

        The series C-1 preferred stock is convertible into shares of our common
stock at $2.50 per share. The conversion price is subject to anti-dilution
protection in the event we issue common stock at prices less than the current
conversion price for the preferred stock or the then current price for our
common stock and for stock splits, stock dividends and other similar
transactions. If the conversion price is reduced, we may be required to record
additional charges against income and such charges may be significant.

        In addition, subject to certain conditions, including the SEC declaring
the associated registration statement effective and the market capitalization
for our common stock being at least $32.3 million (or $3.125 per share), we have
the right to sell 2,500 shares of our series C-2 convertible preferred stock
(the "series C-2 preferred sock") to the investor for gross proceeds of
$2,500,000. As of the date of this report, the Form S-3 filed with the SEC had
not been declared effective and the market capitalization of our common stock
was approximately $17.2 million. The initial conversion price of the series C-2
preferred stock will be equal to the lesser of 80% of the average closing bid
price of our common stock for three trading days immediately preceding the
issuance of the series C-2 preferred stock, 80% of the closing bid price of our
common stock on the trading day immediately preceding such issuance or $7.50 per
share. If we consummate the sale of our series C-2 preferred stock, we will also
issue a common stock purchase warrant to the investor. The number of shares
issuable upon exercise of the warrant will be determined by the aggregate value
of the series C-2 preferred stock divided by the initial conversion price
multiplied by 20%. The exercise price of the warrant will be computed as the
greater of 150% of the initial conversion price of the series C-2 preferred
stock and the closing bid price on the trading day immediately preceding the
issuance date. The

                                       11


issuance of the series C-2 preferred stock may result in significant charges to
be recorded against net losses applicable to common stockholders.

         We also issued a three-year warrant to purchase 500,000 shares of our
common stock in connection with the series C-1 preferred stock. The warrant
entitles the holder to purchase our common stock for a purchase price of $3.75
per share. The exercise price of the warrant is subject to anti-dilution
protection should certain events transpire such as subdivision or combination of
our common stock, distributions to holders of our common stock, or
consolidations or mergers with another corporation. If the exercise price is
reduced, we may be required to record additional charges against income and such
charges may be significant.

         The warrant was valued at $735,279 determined based on the relative
fair value of the warrant utilizing the Black-Scholes option pricing model using
the following assumptions:

Exercise price                                                         $3.75
Fair market value of common stock on measurement date                  $3.00
Option life                                                          3 years
Volatility rate                                                          120%
Risk free rate of return                                                 6.0%
Dividend rate                                                              0%

         Due to the conversion feature associated with the series C-1 preferred
stock, we recognized the beneficial conversion feature as an additional
preferred stock dividend. The computed value of the beneficial conversion
feature of $1,235,279 was initially recorded as a reduction of the series C-1
preferred stock and an increase to additional paid-in capital. The beneficial
conversion feature reduction to the series C-1 preferred stock and the relative
fair value of the warrant was accreted as a charge to income applicable to
common stockholders on the date of issuance (the date on which the series C-1
preferred stock was first convertible) as follows:

Beneficial conversion feature                                  $ 1,235,279
Relative fair value of common stock purchase warrant               735,279
                                                         -----------------
Total accretion expense                                        $ 1,970,558
                                                         =================

         As a result of the issuance of the series C-1 preferred stock, in
accordance with terms of the original agreements, the conversion prices for the
10% note payable and our series B-2 preferred stock as well as the exercise
prices for the 10% note payable and series B preferred stock warrants were reset
as indicated below:




                                                     Conversion or Exercise         Conversion or Exercise
                                                        Price Immediately           Price Immediately After
                                                       Preceding Series C-1          Series C-1 Preferred
                                                     Preferred Stock Issuance           Stock Issuance
- -----------------------------------------------------------------------------      --------------------------
                                                                             
10% convertible note payable                                   $       10.07                  $         2.50
Series B-2 preferred stock                                     $    10.20408                  $         2.50
Series B common stock purchase warrants                        $       3.875                  $      3.75374
10% note payable common stock purchase warrant
                                                               $      10.264                  $      9.33431



         With respect to the 10% convertible note payable and the series B-2
preferred stock, the non-cash expense represents an additional beneficial
conversion feature calculated by multiplying the number of common shares
issuable upon conversion after the reset by the fair market value of our common
stock on the issuance date of the series C-1 preferred stock as follows:

                                                 10%                Series B-2
                                             Convertible             Preferred
                                            -------------           -----------

                                       12




                                                                      Note Payable               Stock
                                                                     -----------------      -----------------
                                                                                      
Value of security                                                          $2,654,110              $ 978,000
Conversion price before reset                                              $    10.07              $10.20408
Number of common shares issuable upon conversion before reset                 263,566                 95,844
Conversion price after reset                                               $     2.50              $    2.50
Number of common shares issuable upon conversion after reset                  798,078                295,356
Fair market  value of common  stock on series C-1  preferred  stock
     issuance date                                                         $     3.00              $    3.00
Additional beneficial conversion feature recognized as interest
     expense                                                               $2,394,234
Additional beneficial conversion feature recognized as accretion
     of preferred stock to stated value                                                            $ 886,068


         With respect to the warrants, the non-cash expense was computed based
on the difference of the warrant value immediately before the reset to the value
immediately after the reset using the Black-Scholes option pricing model as
indicated below:



                            Series B Common Stock Purchase               10% Note Payable Common Stock
                                       Warrant                                 Purchase Warrant
                        ---------------------------------------      ----------------------------------------
                          Immediately                                  Immediately
                           Preceding            Immediately             Preceding             Immediately
                             Reset              After Reset               Reset               After Reset
                        ----------------      -----------------      -----------------      -----------------
                                                                                
Common stock issuable
     upon exercise of
     warrant                    343,750                343,750                136,519                150,116
Exercise price                 $   3.85               $3.75374              $10.26425               $9.33431
Fair market value of
     common stock on
     date of issuance          $   3.00               $   3.00              $    3.00               $   3.00
Option life                     5 years                5 years                5 years                5 years
Volatility rate                    120%                   120%                    104%                   104%
Risk-free rate of                 6.71%                  6.71%                    6.0%                   6.0%
     return
Dividend rate                        0%                     0%                      0%                     0%
Calculated value               $854,110               $856,374              $ 256,731               $288,663



NOTE 6 - CONVERTIBLE NOTE PAYALE

        On May 2, 2001, pursuant to a letter of intent between Webb, Jabber,
Inc., a majority-owned subsidiary of Webb ("Jabber"), France Telecom and France
Telecom Technologies Investissements ("FTTI"), a wholly-owned subsidiary of
France Telecom, FTTI loaned Jabber $2.5 million pursuant to a convertible
promissory note.

        The convertible promissory note accrues interest at an annual rate of
9.5% and, unless earlier converted, the loan is due on demand any time after May
2, 2002. The obligations of Jabber are secured by: (i) a security interest in
substantially all of the assets of Jabber; (ii) a guaranty given by Webb; and
(iii) a pledge by Webb of the stock it holds in Jabber.

        On July 17, 2001, $2,441,000 of the convertible promissory note,
including $41,000 of accrued interest payable, was cancelled in exchange for the
issuance of 2,441 shares of Jabbers series B preferred stock to FTTI (See Note
12). The remaining principal amount of $100,000 plus accrued interest payable
may, at any time on or prior to May 2, 2002, be converted into Jabber series B
preferred stock at $1,000 per share.

                                       13


NOTE 7 - CONVERSION OF SERIES B-2 PREFERRED STOCK

        During April and May, 2001, the holder of our series B-2 preferred
stock converted 528 shares of the series B-2 preferred stock into 211,200 shares
of our common stock at a conversion price of $2.50 per share as summarized in
the following table:



                                                                                Number of Shares
                                                                     ----------------------------------------
                                                                        Series B-2
                                                                         Preferred              Common
                       Conversion Date                                     Stock                 Stock
- ---------------------------------------------------------------      -----------------      -----------------
                                                                                      
April 26, 2001                                                                    250                100,000
May 7, 2001                                                                       160                 64,000
May 8, 2001                                                                        80                 32,000
May 10, 2001                                                                       38                 15,200
                                                                     -----------------      -----------------
Total                                                                             528                211,200
                                                                     =================      =================


NOTE 8 - CONVERSION OF 10% CONVERTIBLE NOTE PAYABLE

         During May and June, 2001, the holder of our 10% convertible note
payable converted $580,000 of principal and $45,189 of principal-in-kind notes
and accrued interest into 250,075 shares of our common stock at a conversion
price of $2.50 per share as summarized in the following table:



                                                                      PIK Notes and
                                                  Principal              Accrued              Shares of
                                                    Amount               Interest               Common
            Conversion Date                       Converted             Converted             Stock Issued
- ----------------------------------------      -----------------      -----------------      -----------------
                                                                                   
May 11, 2001                                         $ 125,000                  9,075                 53,630
May 15, 2001                                           100,000                  7,370                 42,948
June 6, 2001                                           125,000                  9,966                 53,986
June 12, 2001                                          115,000                  9,357                 49,743
June 14, 2001                                          115,000                  9,421                 49,768
                                              -----------------      -----------------      -----------------
Total                                                $ 580,000                 45,189                250,075
                                              =================      =================      =================



         In addition, during July 2001, the holder of the note converted
$100,000 of principal and $6,630 of principal-in-kind notes and accrued interest
into 42,652 shares of our common stock at a conversion price of $2.50 per share
(See Note 12).

NOTE 9 - STOCK BASED COMPENSATION EXPENSE

        During the six months ended June 30, 2001, we issued common stock and
options to purchase our common stock as described below and recorded expenses as
set forth in the following table:



                                                 Number of
                                                 Shares or                                      Deferred
                                                  Warrants                                    Compensation
                                                   Issued                Expense                 Expense
- ----------------------------------------      -----------------      -----------------      ------------------
                                                                                   
Stock options issued to consulting
     company (A)                                       120,000              $  73,381               $ 146,767
Stock options issued to financial
     services company (B)                              100,000                 99,443                  74,081
Common stock issued to financial
     services company (B)                                7,500                 20,900                       -
Reset of series B preferred stock
     common stock purchase


                                       14



                                                                                 
     warrants (C)                                            -                 61,746                       -
Acceleration of stock option vesting
     date (D)                                                -                 27,646                       -
Amortization of previous years
     deferred compensation                                   -                212,421                  33,881
                                              ----------------       ----------------       -----------------
Totals                                                 120,000              $ 495,557               $ 254,729
                                              ================       ================       =================


         (A) In March 2001, we issued a three-year option to purchase 120,000
shares of our common stock at an exercise price of $2.813 per share to a
consulting company in connection with investor relation services to be rendered
to Webb. The options vest one third on the grant date and one third on each of
the next two anniversary dates of the agreement. The option agreement provides
for accelerated vesting for the unvested options provided the consulting company
meets certain specified objectives. We valued the options at $220,148 and
applied variable plan accounting pursuant to SFAS 123 and related interpretation
EITF-96-18 to the 80,000 unvested options, utilizing the Black-Scholes option
pricing model using the following assumptions:



                                                                          40,000                80,000
                                                                          Options               Options
                                                                     -----------------      -----------------
                                                                                      
Exercise price                                                            $     2.813            $     2.813
Fair market value of common stock on valuation date                       $     2.813            $     2.450
Option life                                                                   3 years                3 years
Volatility rate                                                                   121%                   127%
Risk-free rate of return                                                          6.0%                   6.0%
Dividend rate                                                                       0%                     0%


         Because variable plan accounting requires us to revalue the unvested
options at each balance sheet date, the value of the option and related expense
in future periods may increase significantly if our stock price increases.

         (B) In April 2001, we entered into a six-month agreement with a
consulting company to provide Webb with investor relation services. In
connection with the agreement, the consulting company will receive 2,500
restricted shares of our common stock at the end of each month commencing April
2001. During the three months ended June 30, 2001, we issued 7,500 shares of our
common stock at prices ranging from $2.45 to $3.36 per share and recorded
compensation expense totalling $20,900. In addition, we also issued options to
purchase 100,000 shares of our common stock at exercise prices ranging from
$2.50 to $5.00 per share with a three-year exercise term. The options vest
ratably over the term of the agreement. We valued the options at $173,524
applying variable plan accounting pursuant to SFAS 123 and related
interpretation EITF-96-18 utilizing the Black-Scholes option pricing model and
recorded compensation expense totalling $99,443 during the three months ended
June 30, 2001, based on the vesting terms of the options. We used the following
assumptions to calculate the value of the options:



                                                   25,000                 25,000                50,000
                                                   Options                Options               Options
                                              -----------------      -----------------      -----------------
                                                                                   
Exercise price                                        $   2.50              $    3.00              $    5.00
Fair market value of common stock on                  $  1.250 to           $   1.250 to           $   1.250 to
     valuation date                                   $   2.450             $   2.450              $   2.450
Option life                                            3 years                3 years                3 years
Volatility rate                                           127%                   127%                   127%
Risk-free rate of return                                 6.25%                  6.25%                  6.25%
Dividend rate                                               0%                     0%                     0%
Total value                                           $ 49,670              $  48,115              $  75,749



         (C) In May 2001, in accordance with the original terms of the warrant
agreements, the exercise price of the warrants issued in connection with the
sale of our series B preferred stock in February 2000, was reset from $3.75374
to $2.703 per share. As a result of the reset, we recorded a non-cash
compensation expense totalling

                                       15


$27,550 during the three months ended June 30, 2001. The value of the warrant
was calculated using the Black-Scholes option pricing model utilizing the
following assumptions:



                                                                   Immediately
                                                                    Preceding       Immediately
                                                                      Reset         After Reset
                                                                  -------------    -------------
                                                                             
Common stock issuable upon exercise of warrant                          343,750          343,750
Exercise price                                                         $3.75374         $  2.703
Fair market value of common stock on date of issuance                  $   3.00         $  2.990
Option life                                                             5 years          5 years
Volatility rate                                                             120%             120%
Risk-free rate of return                                                   6.71%            6.71%
Dividend rate                                                                 0%               0%
Calculated value                                                       $853,222         $880,772


         (D) In June 2001, we accelerated the vesting date on the last date of
employment for options to purchase 40,674 shares of our common stock for three
employees who were terminated in June 2001. As a result, we recorded
compensation expense totalling $27,646 during the three months ended June 30,
2001, which represents the intrinsic value of the accelerated options as
follows:


                                                                   
Exercise prices                                                      $ 1.875
Fair market value of common stock on acceleration date               $ 3.240
Intrinsic value per share                                            $ 1.365
Number of options                                                     20,253


NOTE 10 - DISCONTINUED OPERATIONS

         In September 2000, our e-banking segment was sold to a privately held
company. The sale of this segment is reflected as a sale of discontinued
operation in the accompanying condensed consolidated financial statements.
Accordingly, revenues, costs and expenses of this discontinued operation have
been excluded from the respective captions in the Consolidated Statement of
Operations and have been reported as "Loss from discontinued operations" for all
periods presented.

         Summarized financial information for the discontinued operation is as
follows:



                                                      Three Months Ended          Six Months Ended
                                                           June 30,                    June 30,
                                                  ------------------------    -----------------------
                                                      2001         2000          2001         2000
                                                  -----------   ----------    ----------   ----------
                                                                               
Net revenues                                      $         -   $  227,460    $       -    $  424,729
Net loss from discontinued operations             $         -   $  (27,065)   $       -    $  (61,857)


NOTE 11 - BUSINESS SEGMENT INFORMATION

         Webb develops and supports products and services for small and medium
sized businesses by providing an interactive framework of local commerce and
community-based services comprised of publishing, content management,
community-building and communications. In addition, our subsidiary, Jabber, is
engaged in the early stages of several projects that are implementing the
Jabber.org XML-based open-source instant messaging platform for portal services,
enterprise messaging, financial services applications and enhanced mobile and
telephony integration. We have two reportable business segments: AccelX and
Jabber.

         AccelX consists of XML-based online commerce and communication
solutions for small and medium sized business, with a particular emphasis on
local commerce interaction.

         Jabber consists of XML-based open-source Internet application products
which incorporates instant messaging as a key application for commerce-oriented
dialogs between businesses and consumers.

                                       16




                                                           June 30,            December 31,
                                                             2001                 2000
                                                        -------------        ---------------
                                                                             (As Restated - See
                                                                                 Note 13)
                                                                       
Assets
- --------------------------------------------
AccelX                                                  $    6,453,968       $    15,460,370
Jabber                                                       4,973,070             4,016,533
Eliminations                                                (1,292,658)           (3,056,166)
                                                        --------------       ---------------
Total assets                                            $   10,134,380       $    16,420,737
                                                        ==============       ===============


Property and equipment, net
- --------------------------------------------
AccelX                                                  $    2,018,956       $     2,566,359
Jabber                                                         277,993               263,773
                                                        --------------       ---------------
Total                                                   $    2,296,949       $     2,830,132
                                                        ==============       ===============






                                       Three Months Ended                        Six Months Ended
                                            June 30,                                 June 30,
                                ----------------------------------     -------------------------------------
                                     2001               2000                2001                 2000
                                ---------------    ---------------     ----------------     ----------------
                                                    (As Restated -                           (As Restated -
                                                     See Note 13)                             See Note 13)
                                                                                
- -------------------------------
Net Revenues from Continuing
Operations
- -------------------------------
AccelX                          $       590,790    $       885,199     $      1,469,719     $      1,697,752
Jabber                                  157,654             18,550              257,479               18,550
                                ---------------    ---------------     ----------------     ----------------
Total net revenue from
      continuing operations     $       748,444    $       903,749     $      1,727,198     $      1,716,302
                                ===============    ===============     ================     ================


Net Loss from Continuing
Operations
- -------------------------------
AccelX                          $    (5,947,729)   $    (5,955,040)    $    (14,119,335)    $    (11,445,910)
Jabber                               (2,077,410)        (1,160,602)          (4,094,994)          (1,223,851)
Eliminations                          2,558,429                  -            4,642,100                    -
                                ---------------    ---------------     ----------------     ----------------
Total net loss from
      continuing operations     $    (5,466,710)   $    (7,115,642)    $    (13,572,229)    $    (12,669,761)
                                ===============    ===============     ================     ================


Depreciation and Amortization
- -------------------------------
AccelX                          $     1,052,246    $     2,425,082     $      2,092,415     $      4,598,795
Jabber                                  393,459              3,896              779,268                4,172
Eliminations                           (365,662)                 -             (727,305)                   -
                                ---------------    ---------------     ----------------     ----------------
Total depreciation and
      amortization expense      $     1,080,043    $     2,428,978     $      2,144,379     $      4,602,967
                                ===============    ===============     ================     ================





                                                        June 30,           December 31,
                                                          2001                 2000
                                                     ----------------     ----------------
Property and equipment additions
- -------------------------------------------
                                                                   
AccelX                                                     $   74,679          $ 1,286,191


                                       17



                                                                   
Jabber                                                         66,183              267,945
                                                     ----------------    -----------------
Total                                                      $  140,862          $ 1,554,136
                                                     ================    =================


NOTE 12 - SUBSEQUENT EVENTS

         Sale of Jabber Preferred Stock-

         On July 17, 2001, FTTI acquired 2,441 shares of the series B
convertible preferred stock of Jabber, a subsidiary of Webb, from Jabber in
exchange for and in cancellation of principal and interest on an outstanding
loan to Jabber of $2,441,000 (See Note 6) and acquired directly from Webb
750,000 shares of series A convertible preferred stock of Jabber in
consideration for which FTTI paid Webb $750,000. The Jabber preferred stock
acquired by FTTI represents, on an as-if-converted basis, approximately 15% of
Jabber's outstanding capital stock following the transactions.

         The Stock Purchase Agreement among FTTI, Jabber and Webb, provides that
FTTI will purchase an additional 1,750 shares of series B convertible preferred
stock for an aggregate consideration of $1,750,000 on or about September 1,
2001, subject to the satisfaction of various conditions set forth in the Stock
Purchase Agreement. In addition, subject to the satisfaction of various
conditions set forth in the Stock Purchase Agreement, on or about January 31,
2002, FTTI may purchase an additional 2,000 shares of the series B convertible
preferred stock for an aggregate consideration of $2,000,000, depending upon
Jabber's 2001 net revenues. If Jabber's 2001 net revenues are equal to or
greater than $3,962,000 but less than or equal to $6,603,000, then: (i) Jabber
will have the option to require FTTI to purchase the 2,000 shares of series B
convertible preferred stock, and (ii) if Jabber does not exercise such option,
then FTTI will have the option to purchase the 2,000 shares. If Jabber's 2001
net revenues are less than $3,962,000, then FTTI will have the option to
purchase the 2,000 shares of series B convertible preferred stock. If Jabber's
2001 net revenues are greater than $6,603,000, then Jabber will have the option
to require FTTI to purchase the 2,000 shares of series B convertible preferred
stock.

         In addition to the foregoing, FTTI has loaned Jabber $100,000 pursuant
to a convertible promissory note, which is secured by: (i) a security interest
in substantially all of the assets of Jabber; (ii) a guarantee given by Webb;
and (iii) a pledge by Webb of a portion of its Jabber securities. Webb has
pledged to FTTI, 1,400,000 shares of its series A-2 convertible preferred stock
to secure its guarantee of the convertible promissory note and Webb's
representations and warranties and covenants contained in the Stock Purchase
Agreement. During the term of the pledge, FTTI has the right to vote the shares
of the preferred stock pledged by Webb, provided that FTTI cannot vote the
shares for a merger or sale of Jabber or for an amendment to Jabber's charter
documents without Webb's prior consent and FTTI is required to vote the shares
for election to Jabber's Board of Directors, comprised of five members, as
indicated by Webb two affiliates of Webb and two independent nominees designated
by Webb. The series A-2 convertible preferred stock of Jabber is entitled to ten
(10) votes per share. The combination of the 1,400,000 shares of series A-2
convertible preferred stock pledged to FTTI with the series B convertible
preferred stock and series A-1 convertible preferred stock acquired by FTTI
represents in excess of fifty percent (50%) of Jabber's outstanding voting
shares. The principal and interest of the convertible note payable are
convertible into shares of the series B convertible preferred stock at $1,000
per share.

         The Stockholders Agreement to which FTTI and Webb are parties: (i)
provides that Webb shall not, without the prior written consent of FTTI, sell a
number of its shares of Jabber's securities representing more than twenty
percent (20%) of Jabber's then outstanding capital stock to named competitors of
FTTI unless, for certain of the named competitors, the sales price per share is
at least three times the price FTTI paid for its preferred shares (on an
as-converted basis); (ii) grants to FTTI a right of first refusal to purchase
proposed sales of Jabber common stock by Webb (A) to certain named competitors
of Jabber if the sales price is at least three times the price FTTI paid for its
preferred shares (on an as-converted basis) or (B) if the proposed sale is not
to such named competitors but represents twenty percent (20%) or more of
Jabber's then outstanding shares of capital stock; and (iii) gives FTTI the
right to participate with Webb on a proportional basis in a proposed sale by
Webb. In addition, the Investor Rights Agreement to which FTTI and Jabber are
parties, grants to FTTI the right to participate in future Jabber financings to
the extent required for FTTI to maintain its then percentage ownership of
Jabber's capital stock.

                                       18


         Assuming FTTI completes the purchase of all of the series B convertible
preferred stock as described above and converts the note and accrued interest
into shares of the series B convertible preferred stock, FTTI would own Jabber
preferred stock convertible into approximately 7,050,000 shares of Jabber common
stock. On a pro forma as-if-converted basis, assuming purchase of all of
the Jabber preferred stock by FTTI as described above and conversion of all of
Jabber's then outstanding shares of preferred stock, the percentage of Jabber's
then outstanding shares of common stock owned by each of its shareholders would
be as follows: Webb - 64.8%; FTTI - 28.7%; DiamondCluster International, Inc. -
2.8%; and all other current common stockholders as a group - 3.7%.

         Conversion of 10% Convertible Note Payable-

         During July 2001, the holder of our 10% convertible note payable
converted $100,000 of principal and $6,630 of principal-in-kind notes and
accrued interest into 42,652 shares of or common stock at a conversion price of
$2.50 per share.

         Sale of Jabber Stock and Short-Term Loan-

         During August 2001, we sold 25 shares of our series C convertible
preferred stock of Jabber for $25,000 and obtained a commitment for a short-term
loan in the amount of $300,000. The loan is to be repaid within 60 days of the
closing, will bear interest at 10% per annum and will be secured by a pledge of
3,800,000 shares of our series A-1 convertible preferred stock of Jabber. The
maker of this loan will also be granted a warrant to purchase 25,000 shares of
our common stock at $2.50 per share.

         Pro Forma Stockholders' Equity-

         Our stockholders' equity at June 30, 2001, adjusted to reflect the
conversion of a portion of the 10% convertible note payable during July 2001,
as described above, would have been approximately $2.52 million.

NOTE 13 - RESTATEMENT

         In December 1999, we issued a warrant to the holder of our 10% note
payable in connection with amending the terms of our 10% note payable. This
warrant was issued in connection with the sale of our series B preferred stock,
which we completed in February 2000. We originally recorded the warrant, valued
at $2,311,475, as a series B preferred stock offering cost. We have now
determined that it is appropriate to re-characterize this warrant as additional
consideration to the note holder, and have revised our accounting for this
warrant to reflect it as a deferred financing asset related to the 10% note
payable. Accordingly, the results of operations for periods after December 1999,
have been restated to reflect such capitalization and amortization of the
$2,311,475 as additional non-cash interest expense from the date of issuance to
the date of maturity for the 10% convertible note payable, August 25, 2002. This
restatement has no effect on previously reported cash flows from operations,
investing activities, or financing activities.

         As a result of the re-characterization of the warrant as noted above,
the relative fair value of the series B preferred stock and the warrant issued
therewith was also affected, resulting in additional proceeds being allocated to
warrants and an equal reduction in proceeds allocated to additional paid-in
capital, with no net impact on total stockholder's equity.

         During July and September 2000, we issued 912,500 shares of common
stock of our subsidiary, Jabber, to Jabber employees, an officer of Webb and
members of the Jabber advisory boards for services provided to Jabber and to be
rendered in future periods. Certain of the shares were vested immediately, and
certain shares vest over a periods ranging from one month to two years. We
recorded the estimated fair value of these shares and the related deferred
compensation totalling $523,700 on the grant date. Through December 31, 2000, we
recorded compensation expense totalling $276,337. In our previously reported
results for the year ended December 31, 2000, we recorded minority interest on
our balance sheet equal to the total value of the common stock and did not
allocate any of Jabber's losses to the minority shareholders of Jabber. We have
revised our accounting for the minority interest to reflect the minority share
of Jabber's losses in an amount equal to the minority interest share of Jabber's
net assets.

                                       19


         This restatement and its impact on previously reported quarterly
amounts are presented below.

Condensed Consolidated Balance Sheet:



                                                                               December 31, 2000
                                                                     --------------------------------------
                                                                         As Filed           As Restated
                                                                     -----------------    -----------------
                                                                                    
                                   ASSETS
Current assets                                                          $    6,264,566       $    6,721,948
 Other assets                                                                9,340,870            8,883,488
Deferred financing costs (Note 1)                                              104,893              815,301
                                                                     -----------------    -----------------

         Total assets                                                   $   15,710,329       $   16,420,737
                                                                     =================    =================

                    LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities                                                             $    6,199,421       $    6,199,421
                                                                     -----------------    -----------------

Minority interest in subsidiary (Note 4)                                       523,700                    -
                                                                     -----------------    -----------------
Stockholders' equity:
     Preferred stock:                                                          912,286              912,286
     Common stock (Note 2)                                                  85,986,641           85,506,004
     Warrants and options (Note 3)                                          13,740,819           15,450,237
     Deferred compensation (Note 4)                                           (402,137)            (154,774)
     Other accumulated comprehensive income                                      1,371                1,371
     Accumulated deficit                                                   (91,251,772)         (91,493,808)
                                                                     -----------------    -----------------

              Total stockholders' equity                                     8,987,208           10,221,316
                                                                     -----------------    -----------------

              Total liabilities and stockholders' equity                $   15,710,329       $   16,420,737
                                                                     =================    =================


Unaudited Condensed Consolidated Statement of Operations:



                                               Three Months Ended                        Six Months Ended
                                                 June 30, 2000                             June 30, 2000
                                      -------------------------------------    --------------------------------------
                                        As Reported          As Restated         As Reported          As Restated
                                      ----------------     ----------------    -----------------    -----------------
                                                                                        
Loss from operations                       $(7,118,958)         $(7,118,958)        $(12,465,584)        $(12,465,584)
Interest income                                283,486              283,486              445,373              445,373
Interest expense                              (172,961)            (280,170)            (347,951)            (649,550)
                                      ----------------     ----------------    -----------------    -----------------
Net loss from continuing operations         (7,008,433)          (7,115,642)         (12,368,162)         (12,669,761)
Net loss from discontinued
   operations                                  (27,065)             (27,065)             (61,857)             (61,857)
                                      ----------------     ----------------    -----------------    -----------------
Net loss                                    (7,035,498)          (7,142,707)         (12,430,019)         (12,731,618)
Preferred stock dividends                            -                    -             (373,126)            (373,126)
Accretion of preferred stock to
   redemption value                                  -                    -          (12,500,000)         (12,500,000)
                                      ----------------     ----------------    -----------------    -----------------
Net loss applicable to common
   stockholders                            $(7,035,498)         $(7,142,707)        $(25,303,145)        $(25,604,744)
                                      ================     ================    =================    =================
Net loss per share, basic and
   diluted                                 $     (0.77)         $     (0.78)        $      (2.85)        $      (2.88)
                                      ================     ================    =================    =================
Weighted average shares
    outstanding, basic and diluted           9,112,440            9,112,440            8,888,848            8,888,848
                                      ================     ================    =================    =================



                                       20




                                               Three Months Ended                        Nine Months Ended
                                               September 30, 2000                        September 30, 2000
                                      ------------------------------------     -------------------------------------
                                          As Reported          As Restated          As Reported          As Restated
                                      ------------------    --------------     ------------------  -----------------
                                                                                        
Loss from operations                     $(6,749,146)         $(6,749,146)        $(19,215,645)        $(19,215,645)
Interest income                               70,761               70,761              508,096              508,096
Interest expense                            (109,571)            (217,658)            (457,523)            (867,509)
                                      ------------------    --------------     ------------------  -----------------
Net loss from continuing
    operations                            (7,136,037)          (7,244,424)         (19,505,115)         (19,915,101)

Net loss from discontinued
   operations                               (203,372)            (203,372)            (265,129)            (265,129)
                                      ------------------    --------------     ------------------  -----------------
Net loss                                  (7,339,409)          (7,447,796)         (19,770,244)         (20,180,230)
Preferred stock dividends                          -                    -             (373,126)            (373,126)
Accretion of preferred stock to
   redemption value                                -                    -          (12,500,000)         (12,500,000)
                                      ------------------    --------------     ------------------  -----------------
Net loss applicable to common
   stockholders                          $(7,339,409)         $(7,447,796)        $(32,643,370)        $(33,053,356)
                                      ------------------    --------------     ------------------  -----------------
Net loss per share, basic and
   diluted                               $     (0.80)         $     (0.81)        $      (3.63)        $      (3.67)
                                      ------------------    --------------     ------------------  -----------------
Weighted average shares
    outstanding, basic and diluted         9,217,471            9,217,471            8,999,188            8,999,188
                                      ------------------    --------------     ------------------  -----------------





                                                  Year Ended
                                               December 31, 2000
                                      -------------------------------------
                                        As Reported          As Restated
                                      ----------------     ----------------
                                                     
Loss from operations                    $(35,578,433)        $(35,578,433)
Interest income                              731,808              731,808
Interest expense                            (605,638)          (1,124,011)
Loss on foreign currency
transactions                                (130,357)            (130,357)
Loss on write-off of investment in
common stock                                (448,172)            (448,172)
Loss on disposition of property and
equipment                                   (344,341)            (344,341)
                                      ----------------     ----------------
Net loss from continuing operations      (36,375,133)         (36,893,506)
Net loss from discontinued
   operations                               (203,372)            (203,372)
                                      ----------------     ----------------
Net loss before minority interest        (36,578,505)         (37,096,878)
Minority interest in losses of
   subsidiary                                      -              276,337
                                      ----------------     ----------------
Net loss                                 (36,578,505)         (36,820,541)
Preferred stock dividends                   (373,126)            (373,126)
Accretion of preferred stock to
   redemption value                      (11,660,000)         (11,660,000)
                                      ----------------     ----------------
Net loss applicable to common
   stockholders                         $(48,611,631)        $(48,853,667)
                                      ================     =================
Net loss per share, basic and
   diluted                              $      (5.37)        $      (5.39)
                                      ================     =================
Weighted average shares
    outstanding, basic and diluted         9,060,437            9,060,437
                                      ================     ================



                                       21


Note 1: The increase in deferred financing costs represents the value of the
warrant of $2,311,475 less amortization expense from date of issuance through
December 31, 2000, totalling $518,373 and a reduction of $1,082,694 related to
the conversion of one-half of the 10% note payable in February 2000.

Note 2: The decrease in common stock represents the $1,082,694 for the portion
of the unamortized deferred financing costs taken against equity for conversion
of one-half of the principal balance of the 10% note payable, offset by the
$602,057 increase attributable to the beneficial conversion feature of the
series B preferred stock after reallocation of the relative fair values of the
securities issued in February 2000.

Note 3: The increase in warrants and options represents the increase in the
warrant to purchase common stock issued with the series B preferred stock of
$1,709,418 after reallocation of the relative fair values of the securities.

Note 4: The reduction in minority interest of $523,700 and deferred compensation
of $247,363 at December 31, 2001, represents the allocation of the losses in
Jabber to their minority shareholders equal to the minority interest share in
the net assets of Jabber, which totalled $276,337 for the year ended December
31, 2001.

                                       22


   Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

General

         Webb provides innovative advanced online commerce and communication
solutions for businesses. Our AccelX product line of XML-based commerce and
buyer-seller interaction products and services provides businesses with powerful
web-site development and communication tools to attract customers, generate
leads, increase buyer-seller interaction and strengthen customer relationship
management. Our Jabber, Inc. subsidiary is building a business around
commercializing Jabber.org open-source technologies for real time XML-based
communications. Jabber is currently focused on developing and marketing
commercial-grade instant messaging software, solutions and hosting for large
enterprises, service providers and independent software vendors.

         Prior to January 2000, we were organized around our primary market
focus on local commerce services, with an additional business unit dedicated to
e-banking services. During the third quarter of 2000, we discontinued our
e-banking business. In January 2000, we formed a new subsidiary in order to
commercialize separately the Jabber.org instant messaging system from our AccelX
business. We intend to seek participation from external partners to help us
maximize the value of our instant messaging business. See Note 12 to Notes to
Consolidated Financial Statements for information regarding a Jabber investment
by France Telecom Technologies Investissements.

         During the fourth quarter of 2000, it became apparent that many of our
potential customers were delaying software technology purchase decisions due to
uncertainties regarding the economy and a reluctance to make significant
investments in new Internet-related products and services. While we were
optimistic that these factors would improve by mid-2001, they have continued to
adversely affect our revenues and we do not see evidence of any significant
improvement in theses factors during the balance of the year. Our revenues have
also been adversely affected by our lack of adequate working capital.

         In response to these factors, particularly their impact on our AccelX
business, we have implemented an operating strategy for our AccelX business
which is designed to preserve the core value of this business while narrowing
our product development efforts and reducing investments in new product and
marketing activities. As a result of these changes, monthly expenses for our
AccelX business are expected to average $577,000 during the third quarter and
$440,000 during the fourth quarter of 2001. Marketing and sales efforts for our
AccelX business during the balance of 2001 will be focused on providing services
to existing customers to improve their sell-through of our products and
services.

         At July 31, 2001, we employed 81 fulltime employees, including 8 in
management and administration who provide services to both our AccelX and Jabber
businesses, 24 devoted primarily to our AccelX business and 49 devoted primarily
to our Jabber business. This compares to a total of 115 full time employees at
March 28, 2001, including 10 in management and administration who provided
services to both our AccelX and Jabber businesses, 65 devoted primarily to our
AccelX business and 40 devoted primarily to our Jabber business. The number of
full time employees devoted primarily to our AccelX business is expected to be
reduced by an additional 7 persons by the end of the third quarter.

         We have incurred losses from operations since inception. At June 30,
2001, we had an accumulated deficit of approximately $108 million. The
accumulated deficit at June 30, 2001, included approximately $59.5 million of
non-cash expenses related to the following:

         .  Beneficial conversion features related to convertible notes payable,
            preferred stock and preferred stock dividends;
         .  Resets of warrant exercise prices;
         .  Stock and stock options issued for services;
         .  Warrants issued to customers, lenders and investors;
         .  Interest expense on a convertible note paid by the issuance of
            similar notes;
         .  Amortization of intangible assets acquired in consideration for the
            issuance of our securities;

                                       23


         .  Impairment loss on acquired intangible assets and goodwill; and
         .  Write-off of securities received for our e-banking business.

         As a result of the $2.5 million preferred stock private placement we
completed in February 2001, we recorded non-cash expense totalling approximately
$2 million associated with issuance of our series C-1 preferred stock. In
addition, we recorded non-cash expenses totalling approximately $3.3 million
associated with the reset of conversion prices for our series B-2 preferred
stock and 10% convertible note payable as well as the reset of exercise prices
for certain warrants issued in connection with our series B preferred stock
private placement. If we issue shares of our series C-2 preferred stock and
warrants, or other securities with similar provisions, we will record
substantial additional non-cash charges.

         The accompanying consolidated financial statements have been prepared
assuming that Webb will continue as a going concern. Among other factors, we
have incurred significant and recurring losses from operations, and such losses
are expected to continue in the near future, which, combined with our current
inadequate working capital, raises substantial doubt about our ability to
continue as a going concern. The accompanying financial statements do not
include any adjustments relating to the recoverability and classification of
asset carrying amounts or the amount and classification of liabilities that
might result should we be unable to continue as a going concern. The report of
Arthur Andersen LLP, our independent public accountants, issued with regard to
our financial statements for the year ended December 31, 2000, included a
paragraph expressing substantial doubt about our ability to continue as a going
concern.

         We have not been profitable since inception. Our ability to become
profitable depends on our ability to market our products and services and
generate revenues sufficient to exceed our expenses. The success of our revenue
model will depend upon many factors including the success of our distribution
partners in marketing their products and services; and the extent to which
consumers and businesses use our services and conduct e-commerce transactions
and advertising utilizing our services. Because of the new and evolving nature
of the Internet, we cannot predict whether our revenue model will prove to be
viable, whether demand for our products and services will materialize at the
prices we expect to charge, or whether current or future pricing levels will be
sustainable.

RESULTS OF OPERATIONS

         In December 1999, we issued a warrant to the holder of our 10% note
payable in connection with amending the terms of our 10% note payable. This
warrant was issued in connection with the sale of our series B preferred stock,
which we completed in February 2000. We originally recorded the warrant, valued
at $2,311,475, as a series B preferred stock offering cost. We have now
determined that it is appropriate to re-characterize this warrant as additional
consideration to the note holder, and have revised our accounting for this
warrant to reflect it as a deferred financing asset related to the 10% note
payable. Accordingly, the results of operations for periods after December 1999,
have been restated to reflect such capitalization and amortization of the
$2,311,475 as additional non-cash interest expense from the date of issuance to
the date of maturity for the 10% convertible note payable, August 25, 2002. This
restatement has no effect on previously reported cash flows from operations,
investing activities, or financing activities.

         During July and September 2000, we issued 912,500 shares of common
stock of our subsidiary, Jabber, to Jabber employees, an officer of Webb and
members of the Jabber advisory boards for services provided to Jabber and to be
rendered in future periods. Certain of the shares were vested immediately, and
certain shares vest over a periods ranging from one month to two years. We
recorded the estimated fair value of these shares and the related deferred
compensation totalling $523,700 on the grant date. Through December 31, 2000, we
recorded compensation expense totalling $276,337. In our previously reported
results for the year ended December 31, 2000, we recorded minority interest on
our balance sheet equal to the total value of the common stock and did not
allocate any of Jabber's losses to the minority shareholders of Jabber. We have
revised our accounting for the minority interest to reflect the minority share
of Jabber's losses in an amount equal to the minority interest share of Jabber's
net assets.

         This restatement and its impact on previously reported quarterly
amounts are presented below.

                                       24


Unaudited Condensed Consolidated Statement of Operations:



                                               Three Months Ended                        Six Months Ended
                                                 June 30, 2000                             June 30, 2000
                                      -------------------------------------    --------------------------------------
                                        As Reported          As Restated         As Reported          As Restated
                                      ----------------     ----------------    -----------------    -----------------
                                                                                         
Loss from operations                     $(7,118,958)         $(7,118,958)        $(12,465,584)        $(12,465,584)
Interest income                              283,486              283,486              445,373              445,373
Interest expense                            (172,961)            (280,170)            (347,951)            (649,550)
                                      ----------------     ----------------    -----------------    -----------------
Net loss from continuing
   operations                             (7,008,433)          (7,115,642)         (12,368,162)         (12,669,761)
Net loss from discontinued
   operations                                (27,065)             (27,065)             (61,857)             (61,857)
                                      ----------------     ----------------    -----------------    -----------------
Net loss                                  (7,035,498)          (7,142,707)         (12,430,019)         (12,731,618)
Preferred stock dividends                          -                    -             (373,126)            (373,126)
Accretion of preferred stock to
   redemption value                                -                    -          (12,500,000)         (12,500,000)
                                      ----------------     ----------------    -----------------    -----------------
Net loss applicable to common
   stockholders                          $(7,035,498)         $(7,142,707)        $(25,303,145)        $(25,604,744)
                                      ================     ================    =================    =================

Net loss per share, basic and
   diluted                               $     (0.77)         $     (0.78)        $      (2.85)        $      (2.88)
                                      ================     ================    =================    =================
Weighted average shares
   outstanding, basic and diluted          9,112,440            9,112,440            8,888,848            8,888,848
                                      ================     ================    =================    =================


Revenues:

         Components of net revenues from continuing operations and cost of
revenues are as follows:



                                       Three Months Ended                        Six Months Ended
                                            June 30,                                 June 30,
                                ----------------------------------     -------------------------------------
                                        2001               2000                2001                 2000
                                ---------------    ---------------     ----------------     ----------------
                                                                                 
Net revenues
    Licenses                      $    184,414       $    487,008        $     656,679          $ 1,168,734
    Services                           564,070            416,741            1,070,559              547,568
                                ---------------    ---------------     ----------------     ----------------
    Total net revenues:                748,484            903,749            1,727,238            1,716,302

Cost of revenues:
    Cost of licenses                   251,076            272,593              433,122              471,819
    Cost of services                   878,462            433,516            2,030,677              880,102
                                ---------------    ---------------     ----------------     ----------------

       Total cost of revenues        1,129,538            706,109            2,463,799            1,351,921
                                ---------------    ---------------     ----------------     ----------------

Gross margin                      $   (381,054)      $    197,640        $    (736,561)         $   364,381
                                ===============    ===============     ================     ================


         License revenues represent fees earned for granting customers licenses
to use our software products. While our basic distribution model is to provide
services to aggregators of small businesses who agree to pay us a portion of
their future revenues, thereby providing us with the expectation of future
revenues as our distribution partners sell our services to their small business
customers, late in 1999 we began offering perpetual software licenses. In
addition, during 2000, we began to license our AccelX software products under a
hybrid model whereby our customers purchase a fixed number of licenses under a
perpetual license arrangement and purchase additional licenses on a recurring
revenue share basis. Software license fees may continue to represent a
significant portion of license revenue for at least the next several quarters as
these fees are generally significantly larger than are the initial fees paid by
those distribution partners who agree to pay us a portion of their future
revenues. We estimate that it will take those distribution partners up to one
year or more after they commence distribution of our AccelX services

                                       25


to develop a significant base of small businesses using these services for the
recurring revenues to become significant. Additionally, our license fee revenue
may vary significantly from quarter to quarter due to the relative significance
of individual contracts to our total revenue. During the second quarter of 2001,
we began licensing our Jabber software products based on a perpetual license,
concurrent user pricing model.

         During the three months ended June 30, 2001, we recognized $123,746
from the sale of initial software licenses compared with $217,500 for the
similar 2000 period. The software license revenues in 2001 three-month period
were from sales of our Jabber IM software to France Telecom Multimedia Services
and Walt Disney Internet Group. During the six months ended June 30, 2001, we
recognized $549,863 from the sale of initial software licenses compared with
$656,400 for the similar 2000 period. In addition to the software license
revenue recognized in the 2001 three-month period, during the first quarter we
recognized $380,000 of software license revenue from a sale of our AccelX
products to Swiss Online AG, a European yellow page publisher. The software
license revenues in the 2000 six-month period were primarily from a sale of our
AccelX products to Vetconnect, Inc., a vertical portal that provided Internet
services for veterinarians.

         We recognized $60,668 in recurring license fees for the three months
ended June 30, 2001, compared with $269,508 for the similar 2000 period. We
recognized $106,816 in recurring license fees for the six months ended June 30,
2001, compared with $512,334 for the similar 2000 period. The decreases between
periods is a result of $200,000 and $400,000 in fees we earned in the 2000
three-and-six-month periods, respectively, net of $50,000 and $100,000,
respectively, allocated to support and maintenance, from Switchboard, Inc. in
the form of quarterly guaranteed minimum payments required to maintain limited
exclusivity for our Site Builder product for a segment of the United States
market. Switchboards exclusivity rights terminated on June 30, 2000.

         Services revenues consist principally of revenue derived from
professional services for the customization of our software to customer
specifications, assisting our customers in configuring and integrating our
software applications, hosting fees and fees for ongoing maintenance and
support. Our net revenues from services were $548,903 for the three months ended
June 30, 2001, which represents an increase of 38% when compared with $398,191
for the similar 2000 period. Our net service revenues were $1,055,392 for the
six months ended June 30, 2001, which represents an increase of 100% compared
with $529,018 for the similar 2000 period. The increases for the
three-and-six-month periods are primarily due to (i) increases totalling $84,402
and $332,802, respectively, for professional service revenue we earned in
connection with the integration of our software products with our customers,
primarily Swiss Online AG; (ii) increases totalling $47,569 and $85,573,
respectively, in revenue recognized from support and maintenance agreements for
our AccelX software; and (iii) service revenues during the three-and-six-month
2001 periods totalling $33,908 and $123,733, respectively, for our Jabber
subsidiary.

         During the fourth quarter of 2000, it became apparent that most large
aggregators of small businesses were delaying software and technology purchase
decisions due to uncertainties with regard to the domestic economy, a reluctance
to make significant investments in new Internet-related products and services
and management changes or reorganizations at many of these companies. These
factors and a slow down in the European economy appear to be continuing to cause
a slow down in purchase decisions by many of our potential customers and are
expected to continue to do so for the balance of 2001. This is expected to
result in lower sales of our products and services than contemplated in our
business plan for the year. In addition, to the extent that purchase decisions
are made, they may be for lower up-front license fees and professional services
in order to reduce our customers' financial commitments and to put a greater
emphasis on revenue sharing arrangements. This also could result in lower
revenues in 2001 than contemplated in our business plan.

Cost of Revenues:

         Cost of revenues as a percentage of net revenues from continuing
operations was 151% for the three months ended June 30, 2001, compared to 78%
for the similar 2000 period and 143% for the six months ended June 30, 2001,
compared with 79% for the similar 2000 period.

                  Cost of license revenues - Cost of license revenues consists
         of compensation costs associated with personnel who assist our
         customers in delivering services to end users, third party content
         software license fees, and third party transaction fees. Cost of
         license revenues were

                                       26


         $251,076 for the three months ended June 30, 2001, or 136% of net
         license revenues, compared with $272,593, or 56% of net license
         revenues for the similar 2000 period. Cost of license revenues were
         $433,122 for the six months ended June 30, 2001, or 66% of net license
         revenues, compared with $471,819, or 40% of net license revenues for
         the similar 2000 period. The absolute dollar decreases for the 2001
         periods were primarily attributable to incurring $152,500 and $215,000
         in the 2000 three-and-six-month periods, respectively, for the
         amortization of a one-year third-party software license we purchased in
         1999 to integrate directory functionality into our AccelX products and
         a third party software license we purchased in the 2000 three-month
         period for map publishing for which we earn recurring license revenues.
         These decreases were partially off-set by increases of (i) $92,204 and
         163,793 in the 2001 three-and-six-month periods, respectively, in costs
         , primarily for compensation and contractor expenses, associated with
         our client services organization, which commenced operating activities
         during the second half of 2000 to assist our distribution partners in
         the sell-through of our products and services to small business. Since
         our business plan is heavily dependent on recurring revenue from our
         distribution partners, we will continue to incur costs in assisting our
         distribution partners in obtaining market penetration and sell-through
         of our products and services and these costs may be significant.

                  Cost of service revenues - Cost of service revenues consists
         of compensation costs and consulting fees associated with performing
         custom programming, installation and integration services for our
         customers and support services as well as costs for hosting services
         which consist of costs to operate our network operating center and
         other direct and indirect costs. Cost of service revenues was $878,462
         for the three months ended June 30, 2001, or 156% of net service
         revenues, compared with $433,516, or 104% of net service revenues for
         the similar 2000 period. Cost of service revenues was $2,030,677 for
         the six months ended June 30, 2001, or 190% of net service revenues,
         compared with $800,102, or 161% of net service revenues for the similar
         2000 period. During the third quarter of 2000, we established separate
         professional services and customer support organizations to better
         service our customers. Consequently, with the formation of these two
         organizations, we incurred $202,176 and $562,711 more in costs in the
         2001 three-and-six-month periods for these infrastructure costs which
         are comprised primarily of employee compensation and other employee
         related costs. As a result of a reorganization of our AccelX operations
         in the second quarter of 2001, we eliminated much of the infrastructure
         and overhead costs to more closely match our expected short-term
         professional and support revenues. In addition, the absolute dollar
         increase was attributable to providing a higher volume of professional
         services to our customers. These increases were partially off-set in
         the 2001 six-month period by a reduction of $119,160 in costs
         associated with our network operating center, from $700,716 in the 2000
         six-month period to $581,556 in the 2001 six-month period, primarily as
         a result of decreases in rent, third-party support costs and other
         lease expenses. Our network operating center has been built to
         accommodate our current customer base as well as significant additional
         projected growth. Consequently, the current cost to operate the network
         operating center is high compared to current revenues and will remain
         relatively high for at least the next several quarters . We also
         anticipate that cost of service revenues will increase in absolute
         dollars as well as a percentage of service revenues for at least the
         next several quarters as we build the support infrastructure for our
         Jabber subsidiary.

Operating Expenses:

         Sales and marketing expenses consist primarily of employee
compensation, cost of travel, advertising and public relations, trade show
expenses, and costs of marketing materials. Sales and marketing expenses were
$533,560 for the three months ended June 30, 2001, or 71% of net revenues
compared with $738,776, or 82% of net revenues for the similar 2000 period.
Sales and marketing expenses were $1,138,439 for the six months ended June 30,
2001, or 66% of net revenues compared with $1,193,227 or 70% of net revenues for
the similar 2000 period. These expenses included $249,463 and $461,564 in 2001
three-and-six-month periods, respectively, and $29,752 in the 2000 periods, for
our Jabber subsidiary. The decrease in absolute dollars for the 2001 three-and-
six-month periods was primarily attributable to (i) incurring less in recruiting
fees totalling $93,786 and $120,518, respectively, as we incurred recruiting
expenses for five and seven employees hired in the 2000 three-and-six-month

                                       27


periods, respectively; and (ii) incurring less in fee paid to marketing
consultants for market research and the outsourcing of the production of
marketing materials totalling $119,235 and $185,637, respectively. These
reductions were partially off-set by net increases in compensation expense of
$43,859 and $192,743 for the 2001 three-and-six-month periods, respectively,
resulting primarily from the hiring of seven employees in our Jabber subsidiary
beginning in the third quarter of 2000, which represented an increase of
$189,876 and $326,107 during the 2001 three-and-six-month periods, respectively.
These increases were offset by reductions in compensation expense in our AccelX
operations totalling $146,017 and $133,364 for the 2001 three-and-six-month
periods, respectively. We changed our AccelX sales and marketing organization
during the first quarter of 2001 by eliminating our marketing/communication
department and by changing our sales strategy to an executive-based approach. In
addition, during the second quarter of 2001, we eliminated our AccelX product
marketing organization and shifted product marketing to our AccelX product
development organization. As a result of the reorganization, we eliminated 12
positions through June 2001, and 2 additional positions in July 2001. We expect
sales and marketing expenses to increase on an absolute dollar basis in future
periods primarily due to planned increases for our Jabber subsidiary.

         Product development expenses consist primarily of employee compensation
and programming fees relating to the development and enhancement of the features
and functionality of our software products and services. During the 2001 and
2000 periods, all product development costs were expensed as incurred. Product
development expenses were $1,400,164 for the three months ended June 30, 2001,
or 187% of net revenues compared with $1,435,208 or 159% of net revenues for the
similar 2000 period. Product development expenses wee $3,145,643 for the six
months ended June 30, 2001, or 182% of net revenues compared with $2,557,814 or
149% for the similar 2000 period. Product development expenses in 2001 include
the development of our AccelX software products and our Jabber instant messaging
products, which Jabber began developing in the second quarter of 2000. During
the three months ended June 30, 2001, we incurred costs totalling $688,907
developing our AccelX products and $711,257 developing our Jabber products.
During the six months ended June 30, 2001, we incurred costs totalling
$1,779,408 developing our AccelX products and $1,366,235 developing our Jabber
products. The absolute dollar decrease during the 2001 three-month period and
the increase during the 2001 six-month period were due primarily to (i)
incurring less contract labor costs totalling $136,024 and $103,486,
respectively; (ii) incurring $78,415 less in recruiting costs during the 2001
six month period; and (iii) more compensation costs and overhead charged to cost
of service revenues totalling $130,407 during the 2001 six-month period as
software engineers spent more hours working on customer contracts. These
decreases were partially off-set by a net increase in employee compensation
during the 2001 three-and-six-month periods totalling $128,980 and $573,003,
respectively. We incurred $506,310 and $1,067,756 more in employee compensation
during the 2001 three-and-six-month periods, respectively, for our Jabber
subsidiary as we hired 32 employees in product development beginning in the
third quarter of 2000 through the second quarter of 2001. We incurred $377,330
and $494,753 less in employee compensation during the 2001 three-and-six-month
periods, respectively, in our AccelX business as we reorganized product
development during 2001 resulting in the elimination of 14position through June
2001, and 3 additional positions in the third quarter of 2001. We believe that
significant investments in product development are critical to attaining our
strategic objectives and, as a result, we expect product development expenses to
continue in future periods.

         General and administrative expenses consist primarily of employee
compensation, consulting expenses, fees for professional services, and non-cash
expense related to stock and warrants issued for services. General and
administrative expenses were $1,839,908 for the three months ended June 30,
2001, or 246% of net revenues compared with $2,713,636, or 300% of net revenues
for the similar 2000 period. General and administrative expenses for the six
months ended June 30, 2001, were $3,616,338 or 209% of net revenues compared
with $4,475,957 or 261% for the similar 2000 period. These expenses included
$627,746 and $1,240,670 in 2001 three-and-six-month periods, respectively, and
$900,308 and $916,373 in the 2000 periods, respectively, for our Jabber
subsidiary. The decreases in absolute dollars in the 2001 three-and-six-month
periods were primarily attributable to (i) reduced consulting expenses of
$747,458 and $783,496, respectively, principally as a result of $660,000 in
consulting fees paid by Jabber to one consultant in the 2000 three-month period;
(ii) reduced employee compensation expenses totalling $131,148 and $218,828,
respectively, primarily as a result of the reorganization in our AccelX business
that occurred during 2001 in which we eliminated 7positions; (iii) a decrease in
expenses for stock registration fees and Nasdaq listing fees of $80,723 and
$106,705, respectively, as we incurred registration fees in the first quarter of
2000 related to the sale of our series B preferred stock and we incurred fees to
Nasdaq in the second quarter of 2000 to move from the Smallcap market to the
National market; and (iv) a reduction in non-

                                       28


cash compensation expense for the issuance of securities for services totalling
$153,652 and $159,980, respectively. These decreases were partially off-set by
an increase in rent expense totalling $95,075 and $240,723 in the 2001 three-
and-six-month periods, respectively, as we moved to a new office in May 2000,
which resulted in both higher rental rates and an increase in the amount of
space rented. We expect general and administrative expenses to decrease as a
percentage of revenues as our revenues increase.

         Depreciation and amortization was $1,080,043 for the three months ended
June 30, 2001, compared to $2,428,978 for the similar 2000 period and $2,144,379
for the six months ended June 30, 2001, compared with $4,602,967 for the similar
2000 period. We recorded $1,228,144 less in amortization expense during the 2001
three-month period, from $2,092,790 in the 2000 period to $864,646 in the 2001
period. We recorded $2,410,254 less in amortization expense during the 2001
six-month-period, from $4,130,045 in the 2000 period to $1,719,791 in the 2001
period. The reductions in amortization expense in the 2001 periods are a result
of recording an impairment loss during the fourth quarter of 2000 which reduced
the carrying value of the intangible assets we recorded from our acquisitions of
Durand Communications and Update Systems. Because our business has never been
profitable, and due to the other risks and uncertainties discussed herein, it is
reasonably possible that an analysis of these long-lived assets in future
periods could result in a conclusion that they are impaired, and the amount of
the impairment could be substantial. Based on our analysis at June 30, 2001, we
determined that our estimated future cash flows from the technology we acquired
in acquisitions which resulted in intangible assets exceeded the carrying value
of the intangible assets. Consequently, we believe that the intangible assets
are not impaired at June 30, 2001. However, our estimated net cash flows are
highly dependant on future revenues over the next twelve to eighteen months
which are significantly higher than revenues we have earned from these assets
during the first six months of 2001. While we believe that these higher revenue
levels are reasonable and achievable, there can be no assurances that we will
recognize revenues in sufficient amounts to recover the carrying value of these
intangible assets during their remaining estimated economic lives, which range
from twelve to eighteen months. If we determined that these assets were
impaired, we would have to record an impairment charge for these assets which
could be as much as the remaining net book value of the assets, which would
substantially decrease our reported tangible assets.

Other Income and Expenses:

         Interest income was $18,272 for the three months ended June 30, 2001,
compared to $283,486 for the similar 2000 period and $131,911 for the six months
ended June 30, 2001, compared with $445,373 for the similar 2000 period. We
recorded interest income on notes receivable form company officers totalling
$3,162 and $7,100 during the three and six months ended June 30, 2001,
respectively.

         Interest expense was $248,668 for the three months ended June 30, 2001,
compared with $280,170 for the similar 2000 period and $2,894,147 for the six
months ended June 30, 2001, compared with $618,919 for the similar 2000 period.
We recorded interest expense related to the convertible note payable issued by
Jabber totalling $32,482 for the three months ended June 30, 2001 and interest
expense related to the 10% convertible note payable as follows:




                                         Three Months Ended                         Six Months Ended
                                              June 30,                                  June 30,
                                --------------------------------------    --------------------------------------

                                      2001                 2000                 2001                 2000
                                -----------------    -----------------    -----------------     ----------------
                                                    (As Restated - See                          (As Restated - See
                                                         Note 13)                                    Note 13)
                                                                                   
Amortization of discount        $         40,292     $         56,552     $         84,732      $        96,934
Amortization of financing
      costs                              113,264              123,261              235,029              311,500
Principal-in-kind notes                    9,436               62,329                9,436               62,329
Beneficial conversion
      feature                                  -                    -            2,394,234                    -
                                -----------------    -----------------    -----------------     ----------------
      Total non cash
        interest expense                 162,992              242,176            2,723,431              470,763
Cash interest expense                     52,434                    -              121,913               95,891
                                -----------------    -----------------    -----------------     ----------------

      Total interest expense    $        215,426     $        242,146     $      2,845,344      $       566,654
                                =================    =================    =================     ================


                                       29


         The 10% convertible note payable was initially convertible into shares
of our common stock at a conversion price of $10.07 per share. The conversion
price is subject to anti-dilution protection in the event we issue common stock
at prices less than the conversion price for the 10% convertible note payable or
the then current price for our common stock and for stock splits, stock
dividends and other similar transactions. As a result of the private placement
of preferred stock we completed in February 2001, the conversion price was reset
to $2.50 per share. As a result, we recorded non-cash interest expense totalling
$2,394,234 in the first quarter of 2001. If the conversion price is further
reduced, we may be required to record additional charges against income and such
charges may be significant.

         In addition, the reduction of non-cash interest expense related to the
discount and the deferred financing costs in the 2001 periods is a result of
lower balances being amortized compared with the 2000 periods due to conversions
of the 10% convertible note payable. During the 2001 three-month period, we
recorded a charge to additional paid in capital which otherwise would have been
recorded as interest expense in future periods totalling $51,567 for the
discount and $142,004 for the deferred financing costs in connection with the
conversion of notes totalling $580,000. The remaining unamortized discount
totalling $159,284 and deferred financing costs totalling $438,267 will be
recorded as non-cash interest expense in future periods through the third
quarter of 2002, unless the note payable is converted before its maturity date
of August 25, 2002, in which event the then amount of the unamortized discount
and deferred financing costs would be charged to additional paid-in capital.

Discontinued Operations:

         On September 12, 2000, we sold our e-banking segment to a privately
held company. The sale of this segment is reflected as a sale of discontinued
operation in our consolidated financial statements. Accordingly, the revenues,
costs and expenses of these discontinued operations have been excluded from the
respective captions in the Consolidated Statement of Operations and have been
reported as "Loss from discontinued operations" for all years presented.

         Summarized financial information for the discontinued operations is as
follows:



                                         Three Months Ended                         Six Months Ended
                                              June 30,                                  June 30,
                                --------------------------------------    --------------------------------------

                                      2001                 2000                 2001                 2000
                                -----------------    -----------------    -----------------     ----------------
                                                                                    
Net revenues                    $               -    $ 227,460            $               -     $        424,729
Cost of revenues and
      operating expenses        $               -    $ 254,525            $               -     $        486,586
Net loss from discontinued
       operations               $               -    $ (27,065)           $               -     $        (61,857)


Minority Interest:

         Minority interest arises from the allocation of losses in our Jabber
subsidiary to its minority stockholders. During 2000, we granted Jabber common
stock to three Company officers and other third parties for services rendered
and to be rendered which vest over time, from the date of issuance through
September 2002. We allocate a portion of Jabbers net losses to the minority
stockholders to the extent of their share in net assets of Jabber. For the three
and six months ended June 30, 2001, we allocated $65,175 and $178,540,
respectively of Jabber's losses to its minority stockholders. As a result of
equity transactions completed by Jabber in July 2001, (See Note 12 of Notes to
Consolidated Financial Statements for information regarding the sale of Jabber
securities), in future periods we will allocate additional Jabber losses to
minority stockholders.

Preferred Stock Accretion Expense and Dividends:

         The terms of our preferred stock grant the holders the right to convert
the preferred stock into shares of our common stock at specified conversion
prices. In each issuance of preferred stock, the conversion price has included a
beneficial conversion feature because the value of the common stock resulting
from a theoretical conversion of the preferred stock on the issuance date was
greater than the allocated value of the preferred stock. In

                                       30


addition, if the conversion price of the preferred stock is reduced in future
periods, accounting principles generally accepted in the United States require
us to re-compute the beneficial conversion feature on the then outstanding
shares of preferred stock.

         Accounting principles generally accepted in the United States require
us to record the beneficial conversion feature, the value of warrants and, in
most instances, the cash offering costs as additional preferred stock dividends.
This non-cash charge to net loss applicable to common stockholders is labeled
"Accretion of preferred stock to stated value".

         During the six months ended June 30, 2001, we recorded accretion
expense totalling $2,856,627, including $1,970,558 related to the issuance of
our series C-1 preferred stock and $886,069 related to the reset of the
conversion price of our series B-2 preferred stock on February 28, 2001.

         The series B-2 and series C-1 preferred stock are currently convertible
into shares of our common stock at $2.50 per share. The conversion prices are
subject to anti-dilution protection in the event we issue common stock at prices
less than the current conversion price for the preferred stock or the then
current price for our common stock and for stock splits, stock dividends and
other similar transactions. If the conversion prices are reduced, we may be
required to record additional charges against income and such charges may be
significant.

         We may also incur additional preferred stock accretion expense in
future periods as a result of the convertible preferred stock we issue in
connection with the investment contemplated by FTTI in our Jabber subsidiary. We
may also record additional preferred stock accretion expense if we issue our
series C-2 preferred stock as contemplated in the securities purchase agreement
we entered into on February 28, 2001, or for the issuance of other securities
with similar terms. The accretion expense in future periods as a result of these
two transactions, if any, may be significant.

         Net Loss Applicable to Common Stockholders:

         Net loss allocable to common stockholders was $5,401,535 for the three
months ended June 30, 2001, compared with $7,142,707 for the similar 2000 period
and $16,250,316 for the six months ended June 30, 2001, compared with
$25,604,744 for the similar 2000 period. Included in net losses allocable to
common stockholders are non-cash expenses for transactions related to
acquisitions, financing, and securities we issued for services as summarized in
the following table:



                                         Three Months Ended                         Six Months Ended
                                              June 30,                                  June 30,
                                --------------------------------------    --------------------------------------

                                      2001                 2000                 2001                 2000
                                -----------------    -----------------    -----------------     ----------------
                                                     (As Restated - See                         (As Restated - See
                                                          Note 13)                                   Note 13)
                                                                                    
Amortization of intangible
      assets and goodwill       $        864,646     $      2,092,790     $      1,719,791      $     4,130,045
Stock and warrants issued for
      services                           326,335              480,347              495,447              655,517
Beneficial conversion
      feature, amortization
      of discount and
      financing costs to
      interest expense and
      non-cash interest
      related to the 10%
      convertible note
      payable                            162,992              242,146            2,723,431              470,763
Preferred stock dividends                      -                    -                    -              373,126
Accretion of preferred
    stock                                      -                    -            2,856,627           12,500,000
                                -----------------    -----------------    -----------------     ----------------

Total                           $      1,353,973     $      2,815,283     $      7,795,296      $    18,129,451
                                =================    =================    =================     ================


                                       31


         The decrease in losses for the 2001 three-and-six-month periods are a
result of recording $1,228,144 and $2,410,254, respectively, less in
amortization expense as well as incurring $1,376,925 and $2,160,554,
respectively, less in operating expenses for our AccelX operations. In addition,
in the 2001 six-month period, we recorded $10,478,892 less in non-cash expenses
related to preferred stock dividends and interest and preferred stock accretion
expense for beneficial conversion features related to financing transactions.
These reductions were partially off-set by increases totalling $916,808 and
$2,871,143 in the 2001 three-and-six-month periods, respectively, in operating
expenses for our Jabber subsidiary. This is due to the time-lag associated with
product development and market introduction as well as the long sales cycle for
most of our products and services. We expect to continue to experience increased
operating expenses during 2001, due to the continuing development of our Jabber
business.

LIQUIDITY AND CAPITAL RESOURCES

         As of June 30, 2001, we had cash and cash equivalents of $1,364,011 and
a working capital deficit of $(2,753,168), including the convertible note
payable and accrued interest payable totalling $2,532,482 of which $2,441,000
was converted into Jabber preferred stock in July 2001. We financed our
operations and capital expenditures and other investing activities during 2001
primarily through the sale of securities (See Notes 5, 6 and 12 to Notes to
Condensed Consolidated Financial Statements for information regarding sales of
securities).

         We used $8,244,311 in cash to fund our operations for the six months
ended June 30, 2001, compared to $7,029,382 for the similar 2000 period. The
increase in net cash used in 2001 resulted primarily from cash used by the
operations of Jabber which totalled approximately $3.3 million in 2001 as
compared to $1.2 million in 2000.

         We used $100,673 in investing activities compared with $1,164,136 for
the similar 2000 period. During the six months ended June 30, 2001, we purchased
$140,862 of property and equipment compared with $1,554,136 for the similar 2000
period. During the 2001 period, property and equipment purchases were primarily
for desk top computer equipment and third-party software licenses for Jabber.
During the 2000 period, property and equipment purchases included $798,000 for
leasehold improvements, office furnishings and a server room build-out for our
new offices which we occupied in May 2000, as well as $375,000 for computer
hardware and $381,000 for third-party software for software development and
accounting. During the 2000 period, we also loaned $100,000 to company officers,
of which $30,000 was collected during the 2001 period. We do not plan to
purchase a significant amount of property and equipment during the second half
of 2001.

         During August 2001, we sold 25 shares of our series C convertible
preferred stock of Jabber for $25,000 and obtained a commitment for a short-term
loan in the amount of $300,000 which will be secured by shares of our series A-1
convertible preferred stock of Jabber. The proceeds of these financings will be
used to fund our AccelX business to September 2001 and to pay a portion of our
past-due trade payables. We have also begun discussions for an additional $3.5
million of funding for our AccelX business. However, we have no commitments for
the $3.5 million financing and there can be no assurances that these funds will
be available or if available, that they will be available on acceptable terms.

         We believe that the initial $2.4 million investment by FTTI in our
Jabber subsidiary plus the additional $1.75 million that FTTI is expected to
invest in Jabber during September 2001, will be sufficient to fund Jabber's
activities into the first quarter of 2002. The $2 million additional investment
in Jabber which FTTI may make in Jabber should fund Jabber through the second
quarter of 2002. In addition to the funds that FTTI is expected to provide, we
intend to seek up to an additional $3 million to fund Jabber's business from
other investors on terms similar to those for FTTI. There can be no assurances
that Jabber will satisfy the revenue conditions for the additional $2 million
investment from FTTI or that any additional funding will be available to fund
Jabber's operations.

         In the event that we are not able to obtain additional operating
capital for our AccelX business, we will be required to (i) reduce further or to
cease operations relating to this business, (ii) sell all or a portion of this
business, or (iii) sell all or a portion of our interest in Jabber to raise
additional working capital for this business. A reduction in any of our
operations or a sale of any of our assets could have a material adverse effect
on our operating results and financial condition. In its report accompanying the
audited financial statements as of and for the year ended



                                       32


December 31, 2001, Arthur Andersen LLP expressed substantial doubt about our
ability to continue as a going concern.

EXPOSURE TO FOREIGN CURRENCY RISK

     During 2000, we expanded our operations to include customers located in
Europe and we opened an office in Amsterdam. As a result, we are subject to
exposure resulting from changes in the Euro (our subsidiary's functional
currency) and other currencies related to the United States dollar. Further,
from time to time, we may agree to accept a receivable denominated in currencies
other than our functional currencies (i.e., the United States Dollar and the
Euro). During the 2001 three-and-six-month periods, we recorded $2,885 and
$17,517, respectively, of transaction losses related to exchange rate changes
between the Euro and the U.S. Dollar on receivables from customers denominated
in the Euro.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     Factors that may affect our future results include, but are not limited to,
the following items as well as the information in "Item 1 - Financial Statements
- - Notes to the Consolidated Financial Statements" and "Item 2 -Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Our independent public accountants have indicated that we may not have
sufficient cash to fund future losses from operations. In the report issued by
our independent public accountants accompanying our financial statements for the
year ended December 31, 2000, they indicated there was substantial doubt about
our ability to continue as a going concern. Their report notes that, among other
factors affecting our ability to continue as a going concern, we have incurred
significant and recurring losses from operations and our operations have used
substantial amounts of cash. These losses are expected to continue and we will
require additional capital to fund these operating losses. The availability of
additional capital is uncertain. Our financial statements have been prepared
assuming that we will continue as a going concern and may be of limited utility
to an investor because they do not include any adjustments relating to the
recoverability and classification asset carrying amounts or the amount and
classification of liabilities that might result should we be unable to continue
as a going concern.

     Our limited operating history makes it difficult to evaluate our business.
We were founded in March 1994 and began sales in February 1995. Subsequently,
our business model has changed periodically to reflect changes in technology and
markets. We have a limited operating history for our current business model upon
which you may evaluate us. Our business is subject to the risks, exposures and
difficulties frequently encountered by companies with a limited operating
history including:

     .   Limited ability to respond to competitive developments;
     .   Exaggerated effect of unfavorable changes in general economic and
         market conditions;
     .   Limited ability to adjust our business plan to address marketplace and
         technological changes; and
     .   Difficulty in obtaining operating capital.

     We expect to incur net losses at least through 2002. We have incurred net
losses since we began our business totaling approximately $108 million through
June 30, 2001, including approximately $59.5 million of non-cash expenses. We
expect to incur additional substantial operating and net losses in 2001 and for
the next one or more years. We expect to incur these additional losses because:

     .   We intend to increase our capital expenditures and operating expenses
         by more than $2 million in 2001 to cover the increasing activities of
         our Jabber, Inc. subsidiary;
     .   We acquired goodwill and other intangible assets totalling
         approximately $24 million as a part of the acquisitions of three
         businesses which will be amortized over their estimated useful lives of
         approximately three years; and
     .   We may continue to incur significant non-cash expenses due to financing
         and other equity-based transactions. The current competitive business
         and capital environments likely will result in our issuance of similar
         securities in future financing transactions.

                                       33


     If we are unable to raise additional working capital, we may not be able to
sustain our operations. Because our present cash and cash equivalents, working
capital and commitments for additional equity investments will, based on current
estimates, be adequate to sustain our current level of operations only until to
September 2001, for our AccelX business and to February 2002, for our Jabber
business, , we will need to obtain additional capital to fund our businesses.
Operating expenses for our AccelX business currently exceed revenues by more
than $250,000 per month, and operating expenses for our Jabber business
currently exceed revenues by more than $600,000 per month. There is no assurance
that we will be able to raise additional funds in amounts required or upon
acceptable terms. If we cannot raise additional funds when needed, we may be
required to curtail or scale back our operations or sell some of our assets.

     We may not earn revenues sufficient to remain in business. Our ability to
become profitable depends on whether we can sell our products and services for
more than it cost to produce and support them. Our future sales also need to
provide sufficient margin to support our ongoing operating activities. The
success of our revenue model will depend upon many factors including:

     .   The success of our distribution partners in marketing their products
         and services; and
     .   The extent to which consumers and businesses use our products and
         services.

     Because of the new and evolving nature of the Internet and our limited
operating history, we cannot predict whether our revenue model will prove to be
viable, whether demand for our products and services will materialize at the
prices we expect to charge, or whether current or future pricing levels will be
sustainable.

     If the Internet does not develop into a significant source of business-
related communication, then our business will not be successful. Our business
plan assumes that the Internet will develop into a significant source of
business-related communication and communication interactivity. However, the
Internet market is new and rapidly evolving and there is no assurance that the
Internet will develop in this manner. If the Internet does not develop in this
manner, our business, may not be successful. Numerous factors could prevent or
inhibit the development of the Internet in this manner, including:

     .   The failure of the Internet's infrastructure to support Internet usage
         or electronic commerce;
     .   The failure of businesses developing and promoting Internet commerce to
         adequately secure the confidential information, such as credit card
         numbers, needed to carry out Internet commerce; and
     .   Regulation of Internet activity.

     We are dependent upon our suppliers to maintain good relationships with the
users of our products and services. Because we have elected to partner with
other companies for the distribution of many of our products and services, many
users of our products and services are expected to obtain or use them through
our distribution partners. Our distribution partners, and not us, will
substantially control the customer relationship with these users. If the
relationship between our distribution partners and the users of our products and
services suffers, we may experience a loss of the users of our products and
services as they seek relationships with other distributors.

     We must continually develop new products which appeal to our customers. Our
products are subject to rapid obsolescence and our future success will depend
upon our ability to develop new products and services that meet changing
customer and marketplace requirements. There is no assurance that we will be
able to successfully:

     .   Identify new product and service opportunities; or
     .   Develop and introduce new products and services to market in a timely
         manner.

     Even if we are able to identify new opportunities, our working capital
constraints limit our ability to pursue them. If we are unable to identify and
develop and introduce new products and services on a timely basis, demand for
our products and services will decline.

                                       34


     We must identify and develop markets for our products and services. A
suitable market for our products and services may not develop or, if it does
develop, it may take years for the market to become large enough to support
significant business opportunities. Even if we are able to successfully
identify, develop, and introduce new products and services there is no assurance
that a suitable market for these products and services will materialize. The
following factors could affect the success of our products and services and our
ability to address sustainable markets:

     .   The failure of our business plan to accurately predict the types of
         products and services the future Internet marketplace will demand;
     .   Our limited working capital may not allow us to commit the resources
         required to adequately support the introduction of new products and
         services.
     .   The failure of our business plan to accurately predict the estimated
         sales cycle, price and acceptance of our products and services; or
     .   The development by others of products and services that makes our
         products and services noncompetitive or obsolete.

     There is a lot of competition in the Internet market which could hurt our
revenues or cause our expenses to increase. Our current and prospective
competitors include many companies whose financial, technical, marketing and
other resources are substantially greater than ours. We may not have the
financial resources, technical expertise or marketing, sales and support
capabilities to compete successfully. The presence of these competitors in the
Internet marketplace could hurt our business by causing us to:

     .   Reduce the average selling price of our products and services; or
     .   Increase our spending on marketing, sales and product development.

     We may not be able to offset the effects of price reductions or increases
in spending. Further, our financial condition may put us at a competitive
disadvantage relative to our competitors.

     We have a limited number of customers, so the loss of one or more of them
will substantially hurt our revenues. We had three customers representing 66% of
revenues for the year ended December 31, 2000, and five customers representing
87% of revenues for the six months ended June 30, 2001. We may not be able to
attract or retain major customers.

     It usually takes a long time and significant expense before we are able to
make a sale of our products and services to a customer. While our sales cycle
varies from customer to customer, it is long, typically ranging from two to nine
months or more, and unpredictable. Our pursuit of sales leads typically involves
an analysis of our prospective customer's needs, preparation of a written
proposal, one or more presentations and contract negotiations. We often provide
significant education to prospective customers about the use and benefits of our
Internet technologies and services. Our sales cycle may also be affected by a
prospective customer's budgetary constraints and internal acceptance reviews,
over which we have little or no control. To respond to, or anticipate, customer
requirements, we may begin development work before having a signed contract,
which exposes us to the risk that the development work will not be recovered
from revenue from that customer.

     It will take at least one or more years before we earn significant revenues
from our products and services. Many of our products and services, particularly
our AccelX products and services, are offered on a revenue-share basis. Once we
have sold our products and services, it may take three or more months for them
to be integrated into our customers' businesses and product offerings. Further,
even after our customers have begun to market our products and services to their
customers, our limited operating history does not enable us to predict how long
it will take before their customers will begin to use our products and services
in sufficient quantity to provide us with significant recurring revenues. Even
if significant business for our products and services does develop, we may not
recognize meaningful revenues from this business for many months or possibly
even for one or more years. This could require that we raise significant
additional investment capital to sustain our operations and could effect on our
ability to become profitable within the next one or more years.

                                       35


     Offering proprietary products based on the Jabber.org open-source movement
may jeopardize our relationship with open-source communities. An important
element of the business model for our Jabber, Inc. subsidiary is based upon
Jabber's ability to offer proprietary products compatible with Jabber.org open-
source instant messaging systems. A key element of open-source software
development movements is that the software and its code be offered to other
developers and users free, provided that anyone who makes an improvement or
modification to the software and who intends to commercialize the improvement or
modification, makes them available for free to the community and other users. If
the Jabber.org open-source community or other open-source communities withdraw
their support for either Jabber, Inc. or Jabber instant messaging products,
demand for Jabber instant messaging products will likely decline.

     We may be unable to reduce our expenses if sales do not occur as expected.
Because of our limited operating history, we do not have historical financial
data for a sufficient number of periods on which to base planned operating
expenses. Our expense levels are based in part on our expectations of future
sales and to a large extent are fixed. We typically operate with little backlog
and the sales cycles for our products and services may vary significantly. We
may be unable to adjust spending in a timely manner to compensate for any
unexpected sales shortfalls. If we were unable to so adjust, any significant
shortfall of demand for our products and services in relation to our
expectations would result in operating losses or reduced profitability. Further,
we intend to increase our capital expenditures and operating expenses to fund
the operations of our Jabber, Inc. subsidiary. If these expenditures are not
subsequently followed by increased sales with substantial margin, then we will
need to raise additional capital to stay in business.

     An investment in our common stock is risky because the price of our stock
is highly volatile. Our common stock closed as high as $6.25 per share and as
low as $1.00 per share between January 1, 2001 and August 7, 2001. Historically,
the over-the-counter markets for securities such as our common stock have
experienced extreme price and volume fluctuations. Some of the factors leading
to this volatility include:

     .   Price and volume fluctuations in the stock market at large that do not
         relate to our operating performance;
     .   Fluctuations in our quarterly revenue and operating results;
     .   Increases in outstanding shares of common stock upon exercise or
         conversion of derivative securities.

     These factors may continue to affect the price of our common stock in the
future.

     We have issued numerous options, warrants, and convertible securities to
acquire our common stock that could have a dilutive effect on our shareholders.
As of August 7, 2001, we had issued warrants and options to acquire
approximately 4,990,103 shares of our common stock, exercisable at prices
ranging from $1.00 to $58.25 per share, with a weighted average exercise price
of approximately $7.84 per share. We had also reserved 2,093,874 shares of
common stock for issuance upon conversion of our 10% convertible notes and
series B-2 and C-1 convertible preferred stock. During the terms of these
derivative securities, the holders will have the opportunity to profit from an
increase in the market price of our common stock with resulting dilution to the
holders of shares who purchased shares for a price higher than the applicable
exercise or conversion price. The increase in the outstanding shares of our
common stock because of the exercise or conversion of these derivative
securities could result in a significant decrease in the percentage ownership of
our common stock by current and future holders of our common stock.

     The significant number of shares issuable upon conversion of our
convertible securities could make it difficult to obtain additional financing.
2,093,874 shares of our common stock may be issued if our 10% notes and series
B-2 and C-1 convertible preferred stock are converted. This number could
increase due to future financings. Due to this significant potential increase in
the number of our outstanding shares of common stock, new investors may either
decline to make an investment in Webb due to the potential negative effect this
additional dilution could have on their investment or require that their
investment be on terms at least as favorable as the terms of the notes or
convertible preferred stock. If we are required to provide similar terms to
obtain required financing in the future, the onerous terms and significant
dilution of these financings could be perpetuated and significantly increased.

                                       36


     Future sales of our common stock in the public market could depress the
price of our common stock. Actual or potential future sales of substantial
amounts of common stock in the public market could depress the market price for
shares of our common stock and could impair the ability of purchasers of our
common stock to recoup their investment or make a profit. As of July 3, 2001,
these shares consist of:

     .   Up to 2,093,874 shares issuable upon conversion of the 10% convertible
         notes and series B-2 and C-1 preferred stock; and
     .   Approximately 4,990,000 shares issuable to warrant and option holders.

     Future sales of our common stock in the public market could limit our
ability to raise capital. Actual or potential future sales of substantial
amounts of our common stock in the public by our officers and directors, upon
exercise or conversion of derivative securities could affect our ability to
raise capital through the sale of equity securities.

     The trading volume of our common stock may diminish significantly if our
common stock is delisted from the Nasdaq National Market. Although our shares
are traded on the Nasdaq National Market, there is no assurance that they will
remain eligible to be included on Nasdaq. If our common stock was no longer
eligible for quotation on Nasdaq, it could become subject to rules adopted by
the Securities and Exchange Commission, regulating broker/dealer practices in
transactions in low-priced stocks. If our common stock became subject to the
penny stock rules, many brokers may be unwilling to engage in transactions in
our common stock because of the added regulation, making it more difficult for
purchasers of our common stock to dispose of their shares.

     The issuance of convertible securities has resulted in significant non-cash
expenses which has increased significantly our net loss applicable to common
shareholders. We recorded a non-cash expense of approximately $2.5 million as
additional interest expense for the six months ended June 30, 2001 due to the
issuance of our 10% convertible notes in 1999 and a $2.9 million expense related
to preferred dividends deemed to have been paid for the six months ended June
30, 2001 due to the terms of our series C-1 issued during the first quarter of
2001 and B-2 preferred stock issued during the first quarter of 2000. We may
incur significant additional non-cash expenses due to future financings.

     We do not anticipate paying dividends on our common stock for the
foreseeable future. We have never paid dividends on our common stock and do not
intend to pay any dividends on our common stock in the foreseeable future. Any
decision by us to pay dividends on our common stock will depend upon our
profitability at the time, cash available therefore, and other factors. We
anticipate that we will devote profits, if any, to our future operations.

                                       37


                                     PART II
                                OTHER INFORMATION



Items 1 to 5.     Not Applicable

Item 6.  Exhibits and Reports on Form 8-K
               
         (a)      Listing of Exhibits:

         3.1      Articles of Incorporation, as amended, of Webb (1)
         3.2      Bylaws of Webb (2)
         4.1      Specimen form of Webb's Common Stock certificate (3)
         4.2      Stock Option Plan of 1995 (2)
         4.3      Form of Incentive Stock Option Agreement for Stock Option Plan of 1995 (2)
         4.4      Form of Nonstatutory Stock Option Agreement for Stock Option Plan of 1995 (2)
         4.5      Stock Option Plan of 2000, including forms of Incentive and Nonstatutory Stock Option Agreements (14)
         4.6      Jabber, Inc. Stock Option Plan of 2000, including forms of Incentive and Nonstatutory Stock Option Agreements (14)
         10.1     Form of Nondisclosure and Nonsolicitation Agreement between Webb and its employees (1)
         10.2     Office Lease for Webb's principal offices commencing May 2000 (5)
         10.3     Form of Change of Control Agreement between Webb and certain employees (4)
         10.4     Employment Agreement dated March 10, 1999, among Webb, NetIgnite2, LLC and Perry Evans (4)
         10.5     Securities Purchase Agreement dated August 25, 1999 between Webb and Castle Creek (6)
         10.6     Promissory Note dated August 25, 1999 issued by Webb to Castle Creek (6)
         10.7     Amendment dated December 18, 1999 to Securities Purchase Agreement dated August 25, 1999 between Webb and Castle
                  Creek (7)
         10.8     First Amendment dated December 18, 1999 to Promissory Note dated August 25, 1999 issued by Webb to Castle Creek
                  (7)
         10.9     Stock Purchase Warrant dated December 18, 1999 issued by Webb to Castle Creek (2)
         10.10    Securities Purchase Agreement dated December 31, 1999, between Webb, Marshall Capital Management and Castle
                  Creek.  Included as exhibits to the Securities Purchase Agreement are the proposed form of Warrant and the
                  Registration Rights Agreement (8)
         10.11    Letter Agreement dated as of September 14, 2000 between Webb and Castle Creek. (9)
         10.12    Articles of Amendment setting forth the terms of the series B-2 convertible preferred stock (9)
         10.13    Exchange Agreement dated as of September 14, 2000, between Webb and Castle Creek (9)
         10.14    Securities Purchase Agreement dated as of February 28, 2001, between Webb and Castle Creek Technology Partners
                  LLC. Included as exhibits thereto are the Articles of Amendment setting forth the terms of the Series C-1
                  Convertible Preferred Stock, the form of Articles of Amendment for the Series C-2 Convertible Preferred Stock, the
                  forms of Series C-1 and C-2 Warrants and the Registration Rights Agreement (15)
         10.15    Articles of Amendment setting forth the terms of the Series C-1 Convertible Preferred Stock (15)
         10.16    Note Purchase Agreement, Series B Convertible Preferred Stock Agreement, effective May 2, 2001, between Jabber.
                  Inc, a majority-owned subsidiary of Webb, and France Telecom Technologies (16)
         10.17    Stock Purchase Agreement dated July 6, 2001, by and among Jabber, Inc. ("Jabber"), France Telecom Technologies
                  Investissements ("FTTI"), and Webb Interactive Services, Inc. ("Webb"). Included as exhibits to the Stock Purchase
                  Agreement are Certificates of Designation for Jabber, Inc. Series A and Series B Convertible Preferred Stock,
                  Investor Rights Agreement and Stockholders Agreement. (17)

         10.18    First Amendment to Note Purchase Agreement dated July 6, 2001, by and among Jabber, FTTI and Webb (17)


                                       38



               
         10.19    First Amendment to Convertible Promissory Note dated July 6, 2001, between Jabber and FTTI (17)
         10.20    First Amendment to Security Agreement dated July 6, 2001, between Jabber and FTTI (17)
         10.21    First Amendment to Pledge and Security Agreement dated July 6, 2001, by and among Jabber, FTTI and Webb (17)
         10.22    Ratification and Amendment to Corporate Guaranty dated July 6, 2001, between Webb and FTTI (17)
         10.23    Press Release dated July 23, 2001 announcing the transaction (17)
         10.24    Articles of Amendment for Webb's subsidiary, Jabber. Inc., setting forth the terms of its series B and series C
                  convertible preferred stock (16)
         10.25    Master Software License Agreement, Maintenance and Support Agreement and Professional Services Agreement,
                  effective February 28, 2001, between Webb and SwissOnline AG (18)

(1)      Filed with the Form 10-KSB Annual Report for the year ended December 31, 1997, Commission File No. 0-28462.
(2)      Filed with the Form 8-K Current Report, filed January 14, 2000, Commission File No. 0-28642.
(3)      Filed with the Form 10-QSB for the quarter ended June 30, 1999, Commission File No. 0-28642.
(4)      Filed with the Registration Statement on Form S-3, filed January 29, 1999, Commission File No. 333-71503.
(5)      Filed with the initial Registration Statement on Form SB-2, filed April 5, 1996, Commission File No. 333-3282-D.
(6)      Filed with the Registration Statement on Form S-3, filed September 24, 1999, Commission File No. 333-86465.
(7)      Filed with the Form 10-KSB Annual Report for the year ended December 31, 1998, Commission File No. 0-28462.
(8)      Filed with the Form 8-K Current Report, filed September 2, 1999, Commission File No. 0-28642.
(9)      Filed with  Amendment  No. 2 to Webb's  Registration  Statement on Form S-3,  filed  January 3, 2000,  Commission  File No.
         333-87887
(10)     Filed with the Form 8-K Current Report, filed January 5, 2000, Commission File No. 0-28642.
(11)     Filed with the Form 8-K Current Report, filed February 25, 2000, Commission File No. 0-28642.
(12)     Filed with the Registration Statement on Form S-3, filed September 2, 1999, Commission File No. 333-86465.
(13)     File with the Form 10-KSB Annual Report for the year ended December 31, 1999, Commission File No. 0-28462.
(14)     File with the Form 10-KSB Annual Report for the year ended December 31, 2000, Commission File No. 0-28462.
(15)     Filed with the Form 8-K Current Report, filed March 1, 2001, Commission File No. 0-28642.
(16)     Filed with the Form 8-K Current Report, filed May 10, 2001, Commission File No. 0-28642.
(17)     Filed with the Form 8-K Current Report, filed August 1, 2001, Commission File No. 0-28642.
(18)     Filed with Form 10Q-SB for the quarter ended March 31, 2001, commission File No. 0-28642.


         (b)      Reports on Form 8-K. The Company filed reports on Form 8-K during the quarter ended June 30, 2000 as follows: (i)
                  filed under Item 5 of Form 8-K on March 1, 2001; (ii) filed under Item 5 of Form 8-K on May 10, 2001.


                                       39


                                   Signatures

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                   WEBB INTERACTIVE SERVICES, INC.




Date: August 20, 2001              By   /s/ William R. Cullen
                                        -----------------------------
                                        Chief Financial Officer



                                        /s/ Stuart Lucko
                                        -----------------------------
                                        Controller

                                       40