UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-Q

              [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For Quarterly Period Ended August 31, 2001
                                             ----------------

                                       OR

              [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 001-16111
                                              ---------

                              Global Payments Inc.
                              --------------------
               (Exact name of registrant as specified in charter)

                 Georgia                                   58-2567903
          --------------------                        -------------------
   (State or other jurisdiction of                     (I.R.S.  Employer
     incorporation or organization)                   Identification No.)

  Four Corporate Square, Atlanta, Georgia                 30329-2010
  ---------------------------------------               ---------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code 404-728-2661
                                                   ------------

                                      NONE
                ------------------------------------------------
             (Former name, former address and former fiscal year, if
                            changed since last year)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [_].

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

                 Common Stock, No Par Value - 36,529,026 shares
                ------------------------------------------------
                        Outstanding as of October 8, 2001
                       -----------------------------------



                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                              GLOBAL PAYMENTS INC.

                      (In thousands, except per share data)



                                                          Three Months Ended
                                                               August 31,
                                                      --------------------------
                                                         2001            2000
                                                      ---------        --------
                                                                 
Revenues                                              $ 110,955        $ 87,191
                                                      ---------        --------

Operating expenses:
     Cost of service                                     61,493          45,881
     Sales, general and administrative                   26,775          24,728
                                                      ---------        --------
                                                         88,268          70,609
                                                      ---------        --------

Operating income                                         22,687          16,582
                                                      ---------        --------

Other income (expense):
     Interest and other income                              465             700
     Interest and other expense                          (1,085)         (1,791)
     Minority interest                                   (1,235)         (1,427)
                                                      ---------        --------
                                                         (1,855)         (2,518)
                                                      ---------        --------

Income before income taxes                               20,832          14,064
Provision for income taxes                                7,958           5,415
                                                      ---------        --------
     Net income                                       $  12,874        $  8,649
                                                      =========        ========

Basic earnings per share                              $    0.35        $   0.33
                                                      =========        ========

Diluted earnings per share (Note 3)                   $    0.34              --
                                                      =========        ========


   The accompanying notes are an integral part of these Unaudited Consolidated
                              Financial Statements

                                                                               2




                           CONSOLIDATED BALANCE SHEETS
                              GLOBAL PAYMENTS INC.

                        (In thousands, except share data)



                                                                                            August 31,     May 31,
                                                                                               2001         2001
                                                                                            ---------    ---------
ASSETS                                                                                     (Unaudited)
                                                                                                   
Current assets:
  Cash and cash equivalents                                                                 $     657    $   6,103
  Accounts receivable, net of allowance for doubtful accounts of $1,224 and $1,198
      at August 31 and May 31, 2001, respectively                                              43,185       39,264
  Claims receivable, net of allowance for losses of $5,347 and $4,445 at August 31
      and May 31, 2001, respectively                                                              919          126
  Merchant processing receivable                                                               88,756       76,667
  Income tax receivable                                                                            --          307
  Inventory                                                                                     2,926        3,216
  Deferred income taxes                                                                         5,118        5,118
  Prepaid expenses and other current assets                                                     3,071        5,697
                                                                                            ---------    ---------
      Total current assets                                                                    144,632      136,498
                                                                                            ---------    ---------

  Property and equipment, net                                                                  44,965       44,336
  Goodwill, net                                                                               118,581      118,581
  Other intangible assets, net                                                                155,803      158,794
  Other                                                                                           478          395
                                                                                            ---------    ---------

      Total assets                                                                          $ 464,459    $ 458,604
                                                                                            =========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:

  Line of credit                                                                            $  63,500    $  73,000
  Merchant processing payable                                                                   7,816        8,829
  Obligations under capital leases                                                              2,446        2,739
  Accounts payable and accrued liabilities                                                     65,057       47,916
                                                                                            ---------    ---------
      Total current liabilities                                                               138,819      132,484
                                                                                            ---------    ---------

Obligations under capital leases                                                                1,367        1,974
Deferred income taxes                                                                           7,237        7,237
Other long-term liabilities                                                                     6,937        7,035
                                                                                            ---------    ---------
      Total liabilities                                                                       154,360      148,730
                                                                                            ---------    ---------
Commitments and contingencies

Minority interest in equity of subsidiaries                                                    25,685       38,852

Shareholders' equity:
  Preferred stock, no par value, 5,000,000 shares authorized, none issued                          --           --
  Common stock, no par value, 200,000,000 shares authorized, 36,578,727 and
     36,477,168 shares issued and outstanding at August 31 and May 31, 2001, respectively          --           --
  Paid in capital                                                                             274,596      272,243
  Retained earnings                                                                            13,631        2,217
  Deferred compensation                                                                        (2,192)      (2,357)
  Cumulative translation adjustment                                                            (1,621)      (1,081)
                                                                                            ---------    ---------
      Total shareholders' equity                                                              284,414      271,022
                                                                                            ---------    ---------

Total liabilities and shareholders' equity                                                  $ 464,459    $ 458,604
                                                                                            =========    =========



   The accompanying notes are an integral part of these Unaudited Consolidated
                              Financial Statements


                                                                               3



                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
                              GLOBAL PAYMENTS INC.

                                 (In thousands)



                                                                                 Three Months Ended
                                                                                     August 31,
                                                                                --------------------
                                                                                  2001         2000
                                                                                --------    --------
                                                                                      
Cash flows from operating activities:
  Net income                                                                    $ 12,874    $  8,649
  Adjustments to reconcile net income to cash provided by operating
    activities before changes in assets and liabilities:
      Depreciation and amortization                                                4,182       2,450
      Amortization of acquired intangibles and goodwill                            2,781       2,546
      Provision for bad debts                                                         45         132
      Minority interest in earnings                                                1,235       1,427
      Other, net                                                                    (276)        394
  Changes in assets and liabilities which provided (used) cash,
    net of the effects of acquisitions:
      Accounts receivable, net                                                    (3,965)     (3,035)
      Merchant processing working capital                                        (13,895)      4,766
      Inventory                                                                      290        (282)
      Prepaid expenses and other assets                                            2,822      (2,607)
      Accounts payable and accrued liabilities                                     2,898      (1,974)
      Income taxes payable                                                         7,086       4,803
                                                                                --------    --------
  Net cash provided by operating activities                                       16,077      17,269
                                                                                --------    --------
Cash flows from investing activities:
  Capital expenditures                                                            (4,784)     (2,016)
  Business acquisitions, net of acquired cash                                     (5,790)         --
                                                                                --------    --------
  Net cash used in investing activities                                          (10,574)     (2,016)
                                                                                --------    --------
Cash flows from financing activities:
  Net payments on line of credit                                                  (9,500)         --
  Net repayments to NDC                                                               --     (21,111)
  Net increase in NDC equity investment                                               --       6,165
  Principal payments under capital lease arrangements
    and other long-term debt                                                        (900)       (726)
  Net stock issued to employees under stock plans                                  2,254          --
  Distributions to minority interests                                             (1,343)         --
  Dividends paid                                                                  (1,460)     (1,148)
                                                                                --------    --------
  Net cash used in financing activities                                          (10,949)    (16,820)
                                                                                --------    --------
Decrease in cash and cash equivalents                                             (5,446)     (1,567)
Cash and cash equivalents, beginning of period                                     6,103       2,766
                                                                                --------    --------
Cash and cash equivalents, end of period                                        $    657    $  1,199
                                                                                ========    ========




   The accompanying notes are an integral part of these Unaudited Consolidated
                              Financial Statements

                                       4



                         NOTES TO UNAUDITED CONSOLIDATED
                         -------------------------------
                              FINANCIAL STATEMENTS
                              --------------------
                                 AUGUST 31, 2001
                                 ---------------

NOTE 1 - SPIN-OFF AND BASIS OF PRESENTATION:

In December 1999, National Data Corporation ("NDC") announced its intent to
spin-off the NDC eCommerce business segment into a separate publicly traded
company with its own management and Board of Directors (the "Distribution").
This Distribution occurred on January 31, 2001 (the "Distribution Date") and was
accomplished by forming Global Payments Inc. ("Global Payments" or the
"Company") on September 1, 2000, transferring the stock of the companies which
comprised the NDC eCommerce business segment to Global Payments and then
distributing all of the shares of common stock of Global Payments to NDC's
stockholders. NDC stockholders received 0.8 share of Global Payments stock for
each NDC share held as of the Distribution Date. After the Distribution, Global
Payments and NDC became two separate public companies.

The unaudited interim consolidated financial statements include the accounts of
the Company and its majority-owned subsidiaries. The Company is an integrated
provider of high volume electronic transaction processing and value-added
end-to-end information services and systems to merchants, multinational
corporations, financial institutions, and government agencies. These services
are marketed to customers within the merchant services and the funds transfer
business through various sales channels.

The unaudited interim consolidated financial statements have been prepared on
the historical cost basis in accordance with accounting principles generally
accepted in the United States, and present the Company's financial position,
results of operations, and cash flows. Through the Distribution Date, these
amounts were derived from NDC's historical financial statements. As further
described in Note 6, certain corporate and interest expenses had been allocated
to the Company that were not previously allocated to NDC's eCommerce business
segment. In the opinion of management, these allocations have been made on a
reasonable basis. The costs of these services charged to the Company may not
reflect the actual costs the Company would have incurred for similar services as
a stand-alone company.

The unaudited interim financial statements included herein have been prepared by
the Company, pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States have been condensed or
omitted pursuant to such rules and regulations, although the Company believes
that the disclosures are adequate and the information presented is not
misleading. It is suggested that these financial statements be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's Form 10-K for the fiscal year-ended May 31, 2001. In
the opinion of management, the information furnished reflects all adjustments
necessary to present fairly the financial position, results of operations, and
cash flows for such interim periods.

                                        5



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

On July 20, 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, "Business Combinations" ("SFAS No. 141")
and No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"). SFAS No.
141 requires that all business combinations initiated after June 30, 2001 be
accounted for under the purchase method. SFAS No. 142 eliminates the
amortization of goodwill and certain other intangible assets and requires that
goodwill be evaluated for impairment by applying a fair value-based test. In
accordance with SFAS No. 142, the Company has elected to adopt the standard
effective June 1, 2001. The Company expects to complete its first annual
impairment tests by November 30, 2001. See Note 5.

Effective June 1, 2001, Global Payments adopted Statements of Financial
Accounting Standard No. 133, "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS No. 133"). SFAS No. 133 requires that a company recognize
derivatives as assets or liabilities on its balance sheet, and also requires
that the gain or loss related to the effective portion of derivatives designated
as cash flow hedges be recorded as a component of other comprehensive income.
Global Payments did not have any derivative instruments at August 31, 2001.

The Company adopted Statement of Financial Accounting Standards No. 131 ("SFAS
No. 131"), "Disclosure About Segments of an Enterprise and Related Information."
The Company's chief operating decision making group currently operates one
reportable segment--electronic transaction processing--therefore the majority of
the disclosures required by SFAS No. 131 do not apply to the Company. The
Company's results of operations and its financial condition are not
significantly reliant upon any single customer. Revenues from external customers
from the Company's service offerings are as follows:

                                                           Three Months Ended
                                                               August 31,
                                                           2001          2000
                                                        ----------    ----------
                                                             (in thousands)

      Merchant services                                  $107,290       $82,076
      Funds transfer                                        3,665         5,115
                                                        ---------      --------
                                                         $110,955       $87,191
                                                        =========      ========


NOTE 3 - EARNINGS PER SHARE:

Basic earnings per share is computed by dividing reported earnings available to
common shareholders by weighted average shares outstanding during the period.
Earnings available to common shareholders are the same as reported net income
for all periods presented. For periods prior to the Distribution Date, weighted
average shares outstanding is computed by applying the distribution ratio of 0.8
of a share of the Company for each NDC share held to the historical NDC weighted
average shares outstanding for the same periods presented.

Diluted earnings per share is computed by dividing reported earnings available
to common shareholders by weighted average shares outstanding during the period
and the impact of securities that, if exercised, would have a dilutive effect on
earnings per share. All options with an exercise price less than the average
market share price for the period generally are assumed to have a dilutive
effect on earnings per share. Diluted earnings per share is not presented for
the period ending August 31, 2000, as Global Payments stock options did not
exist prior to the Distribution Date, and public trading of Global Payments
stock did not commence until February 1, 2001.

                                             Three Months Ended
                                               August 31, 2001
                                  ----------------------------------------
                                                  Weighted
                                      Income     Avg. Shares    Per Share
                                      ------     -----------    ---------
                                   (in thousands except per share amounts)

        Basic EPS:
           Net income                $ 12,874       36,506       $  0.35

        Effect of dilutive
           securities:
           Stock options                    -        1,367
                                     --------       ------

        Diluted EPS:
           Net income                $ 12,874       37,873       $  0.34
                                     ========       ======       =======

                                        6



NOTE 4 - COMPREHENSIVE INCOME:

The components of comprehensive income for the three months ended August 31,
2001 and 2000 are as follows:

                                                             Three Months Ended
                                                                 August 31,
                                                           ---------------------
                                                              2001       2000
                                                           ---------- ----------
                                                              (in thousands)

        Net income                                          $12,874     $8,649
        Foreign exchange effect                                (540)        51
                                                           --------    -------
        Total comprehensive income                          $12,334     $8,700
                                                           ========    =======

NOTE 5 - GOODWILL AND INTANGIBLE ASSETS:

In accordance with SFAS No. 142, adopted on June 1, 2001, the Company
discontinued the amortization of goodwill and certain intangible assets that
were determined to have an indefinite life. The impact of the change in
accounting principle for the three months ended August 31, 2001 was an increase
in net income of $0.9 million, or $0.02 per share. Had the Company applied the
non-amortization provisions of SFAS No. 142 at the beginning of the three months
of fiscal 2001, net income for that period would have increased by $0.5 million
or $0.02 per share.

NOTE 6 - TRANSACTIONS WITH NDC:

The Company was charged with incremental corporate costs through the
Distribution Date. During the three month period ending August 31, 2000, the
Company was charged $2.5 million. These allocations were based on an estimate of
the proportion of corporate expenses related to the Company, utilizing such
factors as revenues, number of employees, number of transactions processed and
other applicable factors.

The Company was also charged corporate interest expense through January 31, 2001
based on the corporate debt allocations of NDC to the Company at the
Distribution Date. The Company utilized a rollback approach to allocate the
portion of the NDC consolidated group's debt and interest expense for all
historical periods presented. This treatment records the debt allocation
percentage for all historical periods presented. Interest expense recorded by
the Company related to this debt was $1.6 million for the three months ended
August 31, 2000 and is included in interest and other expense. NDC did not
charge any incremental interest expense to the Company after the Distribution
Date.

In conjunction with the Distribution, the Company and NDC entered into various
agreements that address the allocation of assets and liabilities between them
and define their relationship after the Distribution, including the Distribution
Agreement, the Tax Sharing and Indemnification Agreement, the Employee Benefits
Agreement, the Lease Agreement for Office Headquarters, the Intercompany
Systems/Network Services Agreement, the Batch Processing Agreement and the
Transition Support Agreement. The Company paid NDC $2.2 million in the three
months ended August 31, 2001 for transitional services.

                                        7



NOTE 7 - RESTRUCTURING AND OTHER:

During the fourth quarter of fiscal 2001, the Company completed plans for the
consolidation of six locations into three, including associated management and
staff reductions. Charges included both cash and non-cash amounts for closed or
planned closings of facilities and severance and related costs.

The charges relating to facilities represent locations that are either already
closed or have management approved plans to be closed by the end of September
2001. These charges included future minimum lease and operating payments,
commencing on the planned exit timing, for all noncancelable leases under
remaining terms of the locations identified, net of current and estimated future
sublease income. The charges also included facility exit costs. Normal lease
payments and operating costs will continue to be charged to operating expenses
prior to actually vacating the specific facilities.

The severance and related costs arose from the Company's actions to reduce
personnel in areas of redundant operations and activities. These charges reflect
specifically identified employees who were informed and terminated from
employment in the fourth quarter of fiscal 2001.

Total charges relating to the consolidation were $4.9 million. Of this total,
approximately $2.7 million were cash items that were accrued at the time the
charges were incurred. As of August 31, 2001, $1.3 million of the cash portion
of the restructuring charges remains accrued in the current liabilities section
of the balance sheet as follows:



                                                                         Original       Payments to     Remaining
                                                                           Total            Date        Liability
                                                                           -----            ----        ---------
                                                                                       (in thousands)
                                                                                               
         Closed or planned closings of facilities                         $ 1,075         $   738        $   337
         Severance and related costs                                        1,610             627            983
                                                                         --------        --------       --------
         Totals                                                           $ 2,685         $ 1,365        $ 1,320
                                                                         ========        ========       ========


NOTE 8 - SUPPLEMENTAL CASH FLOW INFORMATION:

Historically, through the Distribution Date, the Company's cash flow had been
calculated with and included in the NDC consolidated group's Supplemental Cash
Flows. The Company's payments for income taxes have been calculated on the
Company's separate income and reflect federal and state income tax payment
allocations as if the Company had been operating on a stand-alone basis. The
Company has utilized a rollback approach to allocate the portion of the
consolidated group's interest payments for all historical periods presented
(Note 6).

Supplemental cash flow disclosures for the three month periods ended August 31,
2001 and August 31, 2000 are as follows:



                                                                 Three Months Ended
                                                                     August 31,
                                                           ------------------------------
                                                                2001             2000
                                                           -------------    -------------
                                                                    (in thousands)
                                                                      
         Supplemental cash flow information:
            Income taxes paid, net of refunds                   $595            $ 857
            Interest paid                                        993              175


NOTE 9 - SUBSEQUENT EVENT:

On October 1, 2001, Global Payments acquired National Bank of Canada's Merchant
Service business and formed a ten-year alliance for marketing merchant
payment-related products and services to National Bank's customers. The purchase
price was $45.9 million (U.S.), at the current Canadian exchange rate. Global
Payments financed the purchase price under its existing line of credit.

                                        8


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For an understanding of the significant factors that influenced the Company's
results, the following discussion should be read in conjunction with the
consolidated financial statements of the Company and related notes appearing
elsewhere in this report. It is also suggested that this management's discussion
and analysis be read in conjunction with the management's discussion and
analysis and consolidated financial statements included in the Company's Form
10-K for the fiscal year-ended May 31, 2001.

General

We believe that we are one of the largest electronic transaction processors in
the world. We are currently a leading mid-market merchant acquirer in the United
States, and the largest, publicly traded independent VISA and MasterCard
acquirer in Canada, with the completion of the acquisition of the National Bank
of Canada merchant acquiring business on October 1, 2001.

We provide a wide range of end-to-end electronic commerce solutions to
merchants, corporations, financial institutions and government agencies. Our
products and services are marketed through a variety of distinct sales channels
that include a large, dedicated direct sales force, independent sales
organizations, independent sales representatives, an internal telesales group,
alliance bank relationships and financial institutions. We have a high
percentage of recurring revenues and process over 2.7 billion transactions per
year and service more than 1.0 million merchant locations, with the completion
of the acquisition of the National Bank of Canada merchant acquiring business.

We operate in one business segment, electronic transaction processing, and
provide products and services through our merchant services and funds transfer
offerings. Approximately 97% of our current revenue base is from merchant
services offerings. The remaining 3% of our total revenue is from our funds
transfer service offerings.

Merchant services include credit and debit card transaction processing,
business-to-business purchase card transaction processing, check guarantee,
check verification and recovery, and terminal management services. We have two
basic business models. In one model, which we refer to as "direct" merchant
services, we have a salaried and commissioned sales force and independent sales
organizations that sell our end-to-end services directly to merchants. In the
other model, which we refer to as "indirect" merchant services, we provide
products and services to financial institutions that in turn resell to their
merchants. Approximately 80% of our merchant services revenue is direct and the
remaining 20% is indirect, after taking into account each of our recent
acquisitions.

During the last year, we made several adjustments to our results, as reported,
according to generally accepted accounting principles, or GAAP, to disclose a
pro forma or "normalized" results of operation. The normalized results exclude
the impact of divested businesses and other non-recurring items, such as
restructuring charges and non-cash loss on investment, and certain pro forma
costs assuming the spin-off from NDC occurred on June 1, 1999. For a better

                                       9



understanding of our normalized results of operations, you should read Exhibit
99.2 included in the Company's Form 10-K for the fiscal year-ended May 31, 2001
which compares the quarterly GAAP reported income statement to the pro forma or
"normalized" income statement for fiscal years 2000 and 2001. The following
discussion and analysis will address both GAAP reported results and normalized
results of operations for the comparison of the three month period ending August
31, 2001 to the three month period ending August 31, 2000. For the three month
period ending August 31, 2001, GAAP and normalized results of operations are the
same. We believe that the normalized results of operations will provide you with
a more meaningful comparative analysis of our results of operations.

Components of Statements of Income

We derive our revenues from three primary sources: charges based on volumes and
fees for merchant services; charges based on transaction quantity; and equipment
sales, leases and service fees. Revenues generated by these areas depend upon a
number of factors, such as demand for and price of our services, the
technological competitiveness of our product offerings, our reputation for
providing timely and reliable service, competition within our industry, and
general economic conditions.

Cost of service consists primarily of: the cost of network telecommunications
capability; transaction processing systems; personnel who develop and maintain
applications, operate computer networks and provide customer support; and
depreciation and occupancy costs associated with the facilities performing these
functions. Sales, general and administrative expenses consist primarily of
salaries, wages and related expenses paid to sales personnel; non-revenue
producing customer support functions and administrative employees and
management; commissions to independent contractors; advertising costs; other
selling expenses; employee training costs; and occupancy of leased space
directly related to these functions.

Other income and expense primarily consists of: minority interest in earnings,
interest expense and other miscellaneous items of income and expense.

Our earnings before interest, taxes, depreciation and amortization, or EBITDA,
is defined as operating income plus depreciation and amortization. This
statistic, and its results as a percentage of revenue, may not be comparable to
similarly titled measures reported by other companies. EBITDA is not a
measurement of financial performance under GAAP and is not presented as a
substitute for net income or cash flow from operating, investing or financing
activities determined in accordance with GAAP. However, we believe this
statistic is a relevant measurement and provides a comparable cash earnings
measure, excluding the impact of the amortization of acquired intangibles and
potential timing differences associated with capital expenditures and the
related depreciation charges.

Recent Events

We currently expect our full year fiscal 2002 results to be consistent with that
disclosed in the management's discussion and analysis included in our Form 10-K
filed for the fiscal year ended May 31, 2001. However, we are in the process of
determining the potential impact that may be

                                       10



realized from the terrorist attacks that occurred in the United States on
September 11, 2001, the related trauma that many Americans experienced in the
days following and possible changes in the general economic conditions. We
observed a downturn in our domestic network processing volumes on September 11,
2001 compared to the previous week, of approximately 25%-30% due to the travel
embargo and many business and retail closings. These volumes on Wednesday,
September 12, 2001, were down approximately 15% compared to the prior week.
Since that time, transaction volumes have recovered, however, current domestic
volumes are between 4% and 8% below pre-September 11, 2001 levels. Our Canadian
business also experienced some softness. However, both our domestic and Canadian
transactions are still growing in the low to mid-teen percentages as compared to
the same periods during the prior year. We are still evaluating the potential
revenue impact associated with the unexpected change in transaction volume.

Results of Operations
---------------------

Three Months Ended August 31, 2001 Compared to Three Months Ended August 31,
2000

The following table provides comparisons of our results of operations for the
three months ended August 31, 2001 and 2000, respectively:



                          Three Months Ended August 31,
                  (dollars in millions, except per share data)



                                         2001                                        2000
                                ---------------------  ----------------------------------------------------------
                                                                                                      Normalized   2001 vs.
                                              % of                  Divested   Pro Forma                 % of     Normalized
                                Historical   Revenue    Historical Businesses Adjustments  Normalized  Revenue   2000 Change
                                ----------   -------    ---------------------------------  ----------  -------   -----------
                                                                                         
Revenue ....................      $ 111.0                 $ 87.2    $ (2.0)       $   -        $85.2                  30%
Operating expenses:
   Cost of service .........         61.5     55.4%         45.9      (1.6)           -         44.3     52.0%        38%
   Sales, general and
     administrative ........         26.8     24.1%         24.7      (0.5)         0.3         24.5     28.8%         9%
                                 --------                 ------   -------        -----        -----
                                     88.3     79.5%         70.6      (2.1)         0.3         68.8     80.8%        28%
                                 --------                 ------   -------        -----        -----
Operating income ...........         22.7     20.5%         16.6       0.1         (0.3)        16.4     19.2%        38%

Other income (expense) .....         (1.9)    (1.7%)        (2.5)        -         (0.4)        (2.9)    (3.4)%      (34)%
                                 --------                 ------   -------        -----        -----
Income before income
   Taxes ...................      $  20.8     18.7%       $ 14.1    $  0.1        $(0.7)       $13.5     15.8%        54%
                                 ========                 ======   =======        =====        =====
Diluted earnings per
   share ...................      $  0.34                                                      $0.31
                                 ========                                                      =====

Depreciation and
   amortization ............      $   7.0      6.3%       $  5.0                               $ 5.0      5.9%        40%
EBITDA .....................      $  29.7     26.8%       $ 21.6                               $21.4     25.1%        38%


                                       11



GAAP Results of Operations

Our revenue increased $23.8 million, or 27%, to $111 million in the quarter
ending August 31, 2001 from $87.2 million in the prior year's comparable period.

Operating income increased $6.1 million, or 37% to $22.7 million in the quarter
ended August 31, 2001 from $16.6 million in the quarter ending August 31, 2000.
As a percentage of revenue, our operating income margin increased to 20% in
August 31, 2001 from 19% in the prior year's comparable period.

See below for further discussion on the comparisons between the periods.

Adjustments to GAAP Results of Operations

Divested Businesses

In the first quarter of fiscal 2000, we divested a small product offering. We
have adjusted the GAAP calculations by removing the revenues and expenses
associated with this divested business and have included these normalized
results of operations in the financial table above.

Normalized Results of Operations

Our revenue increase of $25.8 million or 30% in the three months ended August
31, 2001 was primarily due to the inclusion of a full quarter of results from
the business acquisitions in the fourth quarter 2001 from CIBC and Imperial
Bank, as well as continued strength in the direct card merchant acquiring
business. This revenue reflects strong volume and transaction growth in our
direct merchant acquiring card processing services offset by declines in our
indirect merchant services sources and funds transfer product offerings compared
to the prior year's comparable period. The indirect business and the funds
transfer business continued to decline as forecasted. The declines in indirect
merchant services are a result of the consolidating financial institution market
and our decision to exit the bulk terminal equipment sale business during the
first quarter fiscal 2002. This business generated revenue of approximately $2.0
million in the first quarter fiscal 2001. Additionally, revenue growth from our
check services has softened when compared to the prior year quarter. There is no
revenue in the quarter for the National Bank of Canada acquisition, which closed
on October 1, 2001.

Cost of service increased $17.2 million the three months ended August 31, 2001
from the normalized prior year's comparable period. As a percentage of revenue,
cost of service increased to 55% in the three months ended August 31, 2001
compared to 52% in the normalized comparable period in the prior year. The
increase in cost of service expenses is attributed to the inclusion of costs
associated with CIBC's merchant acquiring business, acquired in the fourth
quarter of fiscal 2001 and provision for losses related to the check guarantee
offerings in response to the general slow down of the economy. The increase in
cost of service as a percentage of revenue is due the sales mix of acquired
businesses.

Sales, general and administrative expenses increased $2.3 million or 9% in the
three months ended August 31, 2001 from the normalized prior year's comparable
period. This increase in

                                       12



expenses was due to the higher level of infrastructure and personnel and
expenses due to the inclusion of CIBC's merchant acquiring business. As a
percentage of revenue, these expenses decreased to 24% for the three months
ended August 31, 2001 compared to 29% in the prior year's comparable period. The
decrease in sales, general and administrative expenses as a percentage of
revenue is due to a reduction of administrative costs related to the
consolidation of business locations.

Operating income increased $6.3 million or 38% to $22.7 million in the three
months ended August 31, 2001 from $16.4 million in the normalized prior year's
comparable period. As a percentage of revenue, our operating income margin
increased to 20% in the three months ended August 31, 2001 from 19% in the prior
year's comparable period. These increases in operating income and income margin
are attributed to synergies from the CIBC acquisition in the second half of
fiscal 2001, improvements due to the ISO sales channel growth, and in part to
the adoption of SFAS No. 142 which lowered amortization expense by $1.5 million.
However, the improvements are partially offset by the impact of the continued
declines in our indirect merchant services, discussed above.

Net income increased $4.6 million or 56% to $12.9 million in the three months
ended August 31, 2001 from $8.3 million in the normalized prior year's
comparable period, resulting in a $0.03 basic earning per share increase from
the first quarter fiscal 2002 from the normalized first quarter fiscal 2001.
This increase is due in part to a corporate tax rate change from 38.5% during
fiscal 2001 to 38.2% during fiscal 2002. The decrease in the tax rate is due in
part to the adoption of SFAS No. 142.

Liquidity and Capital Resources

Cash flow generated from operations provides us with a significant source of
liquidity to meet our needs. At August 31, 2001, we had cash and cash
equivalents totaling $0.7 million. Net cash provided by operating activities
decreased $1.2 million, or 7%, to $16.1 million for the three months ended
August 31, 2001 from $17.3 million for the three months ended August 31, 2000.
This decrease was driven primarily by the timing of the receipt of net merchant
processing funds and the timing of payments to third parties for accounts
payable and accrued expenses compared to the same period last year. The merchant
processing receivables and payables fluctuate due to the timing of credit card
settlement and funding of merchants and vary from month to month based on
processing volumes. Also, the Canadian merchant acquiring business model differs
from the U.S. model, where merchants in Canada are advanced payments for credit
card transactions before we receive interchange reimbursement from card issuing
banks. Since the quarter ended on a Friday, estimated funding for the weekend is
included as part of the merchant processing receivable as of August 31, 2001.
The timing of payments for accounts payable and accrued expenses is primarily
due to the timing of the estimated tax payment for the three months ended August
31, 2001 and a function of our transitional services agreements with NDC and
CIBC.

Net cash used in investing activities increased $8.6 million to $10.6 million
for the three months ended August 31, 2001 compared to $2.0 million for the
comparable period in the prior year. This increase is primarily due to cash we
paid for acquisitions and capital expenditure investments we made in our
infrastructure. The increase in capital expenditures is related to office
consolidation efforts and other infrastructure to support our future growth. In
fiscal 2002,

                                       13



we expect approximately $20 to $25 million in total capital spending, primarily
related to acquisition integration activities, continued infrastructure support
and approximately $7.0 million to support our Canadian terminal rental program.

Net cash used in financing activities decreased $5.9 million to $10.9 million
for the three months ended August 31, 2001 from $16.8 million for the comparable
period in the prior year. As a result of our spin-off from NDC, we were
allocated $96.1 million at June 1, 2000, an amount that reflected our share of
NDC's pre-distribution debt used to establish our initial capitalization. As of
August 31, 2000, these changes resulted in net payments to NDC of $15.0 million.
During the three months ended August 31, 2001, we repaid $9.5 million of the
amount drawn on our line of credit.

We believe that our current level of cash and borrowing capacity under our
committed lines of credit described below, along with future cash flows from
operations, are sufficient to meet the needs of our existing operations and
planned requirements for the foreseeable future. We currently do not have any
material capital commitments, other than commitments under capital and operating
leases or planned expansions. Over the next two to three years, we may develop
our own hardware and software facilities for the transaction processing, cash
management, file transfer and related communications functions in an effort to
improve productivity and reduce cost of services. If undertaken, this
development would further increase our capital expenditures above historical
levels over the next two to three years. In addition to the planned capital
projects referred to above, we will continue the planning and development
process necessary to assume the processing services CIBC currently provides to
Canadian merchants.

This development effort will further increase our capital expenditures above
historical levels over the next two years. We regularly evaluate cash
requirements for current operations, commitments, development activities and
acquisitions and we may elect to raise additional funds for these purposes in
the future, either through the issuance of debt, equity or otherwise.

Credit Facilities

Our short-term and long-term liquidity needs depend upon our level of net
income, accounts receivable, accounts payable and accrued expenses. We have a
$125 million revolving line of credit. It was initially used to fund the cash
due to NDC to reflect our share of NDC's pre-distribution debt used to establish
our initial capitalization. This line of credit is also available to meet our
short-term working capital needs and acquisition financing. This line has a
variable interest rate based on market rates and customary origination-related
fees and expenses. The credit agreement contains certain financial and
non-financial covenants customary for financings of this nature. The facility
has a three-year term, expiring in January 2004.

On October 1, 2001, we have obtained a commitment for a $25 million revolving
credit facility to finance working capital and other general corporate purposes
for borrowing capacity.

With our acquisition of the CIBC merchant acquiring business, we entered into
related agreements to operate the business, including a credit facility. CIBC
has provided us with a


                                       14



revolving credit facility, which will be available to us to fund the approximate
two-day interval between our payment of Canadian merchants and our receipt of
the interchange fee.

The credit facility with CIBC provides us with a line of credit of up to Cdn$140
million, or approximately US$90 million at current exchange rates, with an
additional overdraft facility available to cover larger advances during periods
of peak usage of credit and debit cards, and carries an interest rate based on
Canadian Dollar LIBOR (C$LIBOR). It contains customary covenants and events of
default. The line of credit is secured by a first priority security interest in
our accounts receivable from VISA Canada/International and will be guaranteed by
our subsidiaries and us. This guarantee is subordinate to our primary credit
facility discussed above. On August 31, 2001, there was $18.3 million
outstanding under this line of credit. As a result of the senior security
interest and offset rights, this amount is presented as a net component of the
merchant processing receivable in the consolidated balance sheet appearing
elsewhere in this report. The CIBC credit facility has an initial term of 364
days expiring March 19, 2002, and it is renewable annually at CIBC's option.

Forward-Looking Information

When used in this Quarterly Report on Form 10-Q, in documents incorporated
herein and elsewhere by management of Global Payments Inc. ("Global Payments" or
the "Company"), from time to time, the words "believes," "anticipates,"
"expects," "intends," "plans" and similar expressions and statements that are
necessarily dependent on future events are intended to identify forward-looking
statements concerning the Company's business operations, economic performance
and financial condition, including in particular, the Company's business
strategy and means to implement the strategy, the Company's objectives, the
amount of future capital expenditures, the likelihood of the Company's success
in developing and introducing new products and expanding its business, and the
timing of the introduction of new and modified products or services. For such
statements, the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 is applicable
and invoked. Such statements are based on a number of assumptions, estimates,
projections or plans that are inherently subject to significant risks,
uncertainties and contingencies that are subject to change. In particular, the
Company is currently unable to assess the impact, if any, on its financial
performance that may result from the economic effects of the terrorist attacks
on the United States. Actual revenues, revenue growth and margins will be
dependent upon all such factors and their results subject to risks related to
the implementation of changes by the Company, the failure to implement changes,
and customer acceptance of such changes or lack of change. Actual results of
events could differ materially from those anticipated in the Company's
forward-looking statements, as a result of a variety of factors, including: (a)
those set forth in Risk Factors in the Company's Annual Report on Form 10-K for
the year ended May 31, 2001 filed as Exhibit 99.1 which are incorporated herein
by this reference; (b) those set forth elsewhere herein; (c) those set forth
from time to time in the Company's press releases and reports and other filings
made with the Securities and Exchange Commission; and (d) those set forth from
time to time in the Company's analyst calls and discussions. The Company
cautions that such factors are not exclusive. Consequently, all of the
forward-looking statements made herein are qualified by these cautionary
statements and readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. The Company
undertakes no obligation to update forward looking or other statements or to
publicly release the results of any revisions of such forward-looking statements
that may be made to reflect events or circumstances after the date hereof, or
thereof, as the case may be, or to reflect the occurrence of unanticipated
events.


                                       15



                                     Part II

ITEM 1 - PENDING LEGAL PROCEEDINGS
----------------------------------

The Company is party to a number of claims and lawsuits incidental to its
business. In the opinion of management, the ultimate outcome of such matters, in
the aggregate, will not have a material adverse impact on the Company's
financial position, liquidity or results of operations.

ITEM 2 - CHANGES IN SECURITITES
-------------------------------

None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
----------------------------------------

None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------------------------------------------------------------

None

ITEM 5 - OTHER INFORMATION
--------------------------

None

ITEM 6 - EXHIBITS AND REPORTS FILED ON FORM 8-K
-----------------------------------------------

(a)      Exhibits

         None

(b)      Reports on Form 8-K:

         June 1, 2001 - Item 5 - The Company expanded its alliance relationship
         with Comerica Bank following Comerica Bank's acquisition of Imperial
         Bank in January 2001. Under the terms of the agreement, the Company
         will retain its majority interest in the expanded alliance including
         Imperial Bank's merchant portfolio for a purchase price of $20.4
         million. In addition, the terms of the original Comerica Bank alliance
         agreement were extended through March 2008. No financial statements
         were filed with this report.

         June 26, 2001 - Item 5 - The Company entered into an agreement to
         acquire National Bank of Canada's merchant services business and form a
         ten-year alliance for marketing merchant payment-related products and
         services to National Bank's customers. No financial statements were
         filed with this report.

         July 18, 2001 - Items 5, 7 and 9 - The Company provided fourth quarter
         and year-end results for fiscal 2001 under Items 5 and 7. Combined
         quarterly statements of income were presented for fiscal years 2000 and
         2001 under Item 7. The Company provided expected results of operations
         for fiscal 2002 under Item 9.

         July 27, 2001 - Item 5 - Effective June 1, 2001, the Company agreed to
         terms to purchase the 7.5% minority interest owned by MasterCard
         International Inc. in Global Payments LLC. No financial statements were
         filed with this report.


                                       16



                                   Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          Global Payments Inc.
                                          --------------------
                                              (Registrant)


Date: October 12, 2001                By: /s/ James G. Kelly
      ----------------                    ------------------
                                          James G. Kelly
                                          Chief Financial Officer
                                          (Principal Financial Officer and Chief
                                          Accounting Officer)


                                       17