SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)*
 X  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
- ---
Act of 1934 for the quarterly period ended March 31, 2002 or
                                           --------------
___ Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from _________ to _________

                                     0-10200
- -------------------------------------------------------------------------------
                            (Commission File Number)

                             SEI INVESTMENTS COMPANY
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Pennsylvania                                  23-1707341
- -----------------------------------------           ---------------------------
        (State or other jurisdiction of                       (IRS Employer
        incorporation or organization)                   Identification Number)

              1 Freedom Valley Drive, Oaks, Pennsylvania 19456-1100
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (610) 676-1000
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- -------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                               since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No__
                                       -
*APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes__  No __

*APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of March 31, 2002: 109,714,895 shares of common stock, par
value $.01 per share.



PART I.  FINANCIAL INFORMATION
- -------  ---------------------
Item 1.  Consolidated Financial Statements
- -------  ---------------------------------

                           Consolidated Balance Sheets
                           ---------------------------
                                 (In thousands)



                                                      March 31, 2002    December 31, 2001
                                                      --------------    ------------------
                                                        (unaudited)
Assets
- ------
                                                                   
Current Assets:

Cash and cash equivalents                                 $ 176,504          $ 163,685
Restricted cash                                              10,000             10,000
Receivables from regulated investment companies              24,236             25,550
Receivables, net of allowance for doubtful
    accounts of $1,700                                       63,108             56,327
Deferred income taxes                                         3,864              4,459
Prepaid expenses and other current assets                     7,156              6,121
                                                          ---------           --------

         Total Current Assets                               284,868            266,142
                                                            -------            -------

Property and Equipment, net of accumulated
    depreciation and amortization of $99,080
    and $95,104                                             101,409             95,804
                                                           --------           --------

Capitalized Software, net of accumulated
    amortization of $13,902 and $13,469                      10,622             11,055
                                                           --------           --------

Investments Available for Sale                               68,250             66,332
                                                           --------           --------

Other Assets, net                                            24,111             21,583
                                                           --------           --------

         Total Assets                                     $ 489,260          $ 460,916
                                                            =======            =======


   The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                       2



                           Consolidated Balance Sheets
                           ---------------------------
                        (In thousands, except par value)



                                                            March 31, 2002    December 31, 2001
                                                            --------------    -----------------
                                                             (unaudited)

Liabilities and Shareholders' Equity
- ------------------------------------
                                                                        
Current Liabilities:

Current portion of long-term debt                               $  9,556            $  7,556
Accounts payable                                                   3,779               4,977
Accrued expenses                                                 117,259             128,408
Deferred revenue                                                   2,636               3,402
                                                                --------            --------

         Total Current Liabilities                               133,230             144,343
                                                                --------             -------


Long-term Debt                                                    37,667              43,055
                                                                --------            --------

Deferred Income Taxes                                              2,860               2,925
                                                                --------            --------


Shareholders' Equity:

Common stock, $.01 par value, 750,000 shares
   authorized; 109,715 and 109,180 shares issued
   and outstanding                                                 1,097               1,092
Capital in excess of par value                                   197,268             186,390
Retained earnings                                                118,929              85,085
Accumulated other comprehensive losses                            (1,791)             (1,974)
                                                                --------            --------

         Total Shareholders' Equity                              315,503             270,593
                                                                --------            --------

         Total Liabilities and Shareholders' Equity             $489,260            $460,916
                                                                 =======            ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3



                        Consolidated Statements of Income
                        ---------------------------------
                                   (unaudited)
                      (In thousands, except per share data)

                                                               Three Months
                                                         -----------------------
                                                              Ended March 31,
                                                         -----------------------
                                                           2002         2001
                                                           ----         ----

Revenues                                                 $159,215     $161,301

Expenses:
   Operating and development                               68,736       76,029
   Sales and marketing                                     34,148       38,256
   General and administrative                               5,709        5,383
                                                         --------     --------

Income from operations                                     50,622       41,633

Equity in the earnings of unconsolidated affiliate          2,679        2,238
Interest income                                             1,150        2,249
Interest expense                                             (481)        (550)
                                                         --------     --------

Income before income taxes                                 53,970       45,570
Income taxes                                               19,969       16,861
                                                         --------      -------

Net income                                                 34,001       28,709
                                                         --------      -------

Other comprehensive income (loss), net of tax:

     Foreign currency translation adjustments                (381)        (232)
     Unrealized holding gain on investments,
         net of income tax benefit of $166 and $123           564          210
                                                         --------     --------

Other comprehensive income (loss)                             183          (22)
                                                         --------     --------

Comprehensive income                                     $ 34,184     $ 28,687
                                                         ========     ========


Basic earnings per common share                          $    .31     $    .26
                                                         ========     ========


Diluted earnings per common share                        $    .30     $    .25
                                                         ========     ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4



                      Consolidated Statements of Cash Flows
                      -------------------------------------
                                   (unaudited)
                                 (In thousands)



                                                                                          Three Months
                                                                                ---------------------------------
                                                                                         Ended March 31,
                                                                                ---------------------------------
                                                                                   2002                  2001
                                                                                   ----                  ----
                                                                                                 
Cash flows from operating activities:
Net income                                                                      $   34,001             $   28,709
Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization                                                  4,433                  4,735
      Equity in the earnings of unconsolidated affiliate                              (334)                  (102)
      Tax benefit on stock options exercised                                         6,771                 13,809
      Other                                                                         (3,036)                 1,114
      Change in current assets and liabilities:
         Decrease (increase) in
            Receivables from regulated investment companies                          1,314                   (496)
            Receivables                                                             (6,781)                (7,038)
            Prepaid expenses and other current assets                               (1,035)                  (771)
         Increase (decrease) in
            Accounts payable                                                        (1,198)                  (728)
            Accrued expenses                                                        (5,689)               (15,782)
            Deferred revenue                                                          (766)                (4,521)
                                                                                ----------             ----------
         Net cash provided by operating activities                                  27,680                 18,929
                                                                                ----------             ----------

Cash flows from investing activities:
      Additions to property and equipment                                           (9,601)                (8,915)
      Purchase of investments available for sale                                    (6,564)               (11,794)
      Sale of investments available for sale                                         6,065                  1,130
      Other                                                                            132                 (1,421)
                                                                                ----------             ----------
         Net cash used in investing activities                                      (9,968)               (21,000)
                                                                                ----------             ----------

Cash flows from financing activities:
      Payment on long-term debt                                                     (3,388)                (2,000)
      Purchase and retirement of common stock                                         (164)               (46,249)
      Proceeds from issuance of common stock                                         4,119                  7,261
      Payment of dividends                                                          (5,460)                (4,347)
                                                                                ----------             ----------
         Net cash used in financing activities                                      (4,893)               (45,335)
                                                                                ----------             ----------

Net increase (decrease) in cash and cash equivalents                                12,819                (47,406)

Cash and cash equivalents, beginning of period                                     163,685                147,676
                                                                                ----------             ----------

Cash and cash equivalents, end of period                                        $  176,504             $  100,270
                                                                                ==========             ==========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       5



                   Notes to Consolidated Financial Statements
                   ------------------------------------------
              (all figures are in thousands except per share data)

Note 1.       Summary of Significant Accounting Policies
              ------------------------------------------

              Nature of Operations
              --------------------
              SEI Investments Company (the "Company") is organized around its
              five primary target markets: Private Banking & Trust, Investment
              Advisors, Enterprises, Money Mangers, and Investments in New
              Businesses. Private Banking & Trust provides investment processing
              solutions, fund processing solutions and investment management
              programs to banks and private trust companies. Investment Advisors
              provides investment management programs and investment processing
              solutions to affluent investors through a network of financial
              intermediaries, independent investment advisors and other
              investment professionals. Enterprises provide retirement and
              treasury business solutions for corporations, unions, foundations
              and endowments, and other institutional investors. Money Managers
              provides investment solutions to U.S. investment managers, mutual
              fund companies and alternative investment managers worldwide.
              Investments in New Businesses include the Company's global asset
              management businesses as well as initiatives into new U.S.
              markets.

              Summary Financial Information and Results of Operations
              -------------------------------------------------------
              In the opinion of the Company, the accompanying unaudited
              Consolidated Financial Statements contain all adjustments
              (consisting of only normal recurring adjustments) necessary to
              present fairly the financial position as of March 31, 2002 and the
              results of operations and cash flows for the three months ended
              March 31, 2002 and 2001.

              Interim Financial Information
              -----------------------------
              While the Company believes that the disclosures presented are
              adequate to make the information not misleading, these
              Consolidated Financial Statements should be read in conjunction
              with the Consolidated Financial Statements and the Notes to the
              Consolidated Financial Statements included in the Company's latest
              annual report on Form 10-K.

              Principles of Consolidation
              ---------------------------
              The Consolidated Financial Statements include the accounts of the
              Company and its wholly owned subsidiaries. The Company's principal
              subsidiaries are SEI Investments Distribution Company (SIDCO), SEI
              Investments Management Corporation (SIMC), and SEI Private Trust
              Company (SPTC). All intercompany accounts and transactions have
              been eliminated. Investment in unconsolidated affiliate is
              accounted for using the equity method due to the Company's less
              than 50 percent ownership. The Company's portion of the
              affiliate's operating results is reflected in Equity in the
              earnings of unconsolidated affiliate on the accompanying
              Consolidated Statements of Income (See Note 6).

              Property and Equipment
              ----------------------
              Property and equipment on the accompanying Consolidated Balance
              Sheets consist of the following:



                                                                                          Estimated
                                                                                        Useful Lives
                                                March 31, 2002     December 31, 2001     (In Years)
                                                --------------     -----------------     ----------
                                                                               
            Equipment                              $ 76,643            $ 74,809             3 to 5
            Buildings                                44,981              44,981           25 to 39
            Land                                      9,345               9,345                N/A
            Purchased software                       19,937              18,952                  3
            Furniture and fixtures                   14,946              14,748             3 to 5
            Leasehold improvements                    7,489               7,492         Lease Term
            Construction in progress                 27,148              20,581                N/A
                                                   --------            --------

                                                    200,489             190,908
            Less:  Accumulated depreciation
                      and amortization              (99,080)            (95,104)
                                                   --------            --------

            Property and Equipment, net            $101,409            $ 95,804
                                                   ========            ========


                                       6



              Property and equipment are stated at cost. Depreciation and
              amortization are computed using the straight-line method over the
              estimated useful life of each asset. Expenditures for renewals and
              betterments are capitalized, while maintenance and repairs are
              charged to expense when incurred.

              Capitalized Software
              --------------------
              The Company accounts for software development costs in accordance
              with Statement of Financial Accounting Standards No. 86,
              "Accounting for the Costs of Computer Software to Be Sold, Leased,
              or Otherwise Marketed" ("SFAS 86"). Under SFAS 86, costs incurred
              to create a computer software product are charged to research and
              development expense as incurred until technological feasibility
              has been established. The Company establishes technological
              feasibility upon completion of a detail program design. At that
              point, computer software costs are capitalized until the product
              is available for general release to customers. The establishment
              of technological feasibility and the ongoing assessment of
              recoverability of capitalized software development costs require
              considerable judgment by management with respect to certain
              external factors, including, but not limited to, anticipated
              future revenues, estimated economic life, and changes in
              technology. Amortization begins when the product is released.
              Capitalized software development costs are amortized on a
              product-by-product basis using the straight-line method over the
              estimated economic life of the product or enhancement, which is
              primarily three to ten years, with a weighted average remaining
              life of approximately 6.4 years.

              Earnings per Share
              ------------------
              The Company computes earnings per common share in accordance with
              Statement of Financial Accounting Standards No. 128, "Earnings per
              Share" ("SFAS 128"). Pursuant to SFAS 128, dual presentation of
              basic and diluted earnings per common share is required on the
              face of the statements of income for companies with complex
              capital structures. Basic earnings per common share is calculated
              by dividing net income available to common shareholders by the
              weighted average number of common shares outstanding for the
              period. Diluted earnings per common share reflects the potential
              dilution from the exercise or conversion of securities into common
              stock, such as stock options.



                                                                 For the Three month period ended
                                                                          March 31, 2002
                                                      --------------------------------------------------
                                                          Income             Shares           Per Share
                                                       (Numerator)       (Denominator)          Amount
                                                        ---------         -----------         ---------
                                                                                     
             Basic earnings per common share              $34,001            109,396          $.31
                                                                                               ===

             Dilutive effect of stock options                  --              5,588
                                                          -------            -------

             Diluted earnings per common share            $34,001            114,984          $.30
                                                          =======            =======           ===


                                                                 For the Three month period ended
                                                                          March 31, 2001
                                                      -------------------------------------------------
                                                          Income            Shares           Per Share
                                                       (Numerator)      (Denominator)          Amount
                                                        ---------        -----------         ---------
                                                                                     
             Basic earnings per common share              $28,709            108,600          $.26
                                                                                               ===

             Dilutive effect of stock options                  --              7,218
                                                          -------            -------

             Diluted earnings per common share            $28,709             115,818          $.25
                                                          =======             =======           ===


                                       7



          Options to purchase 2,715 and 1,249 shares of common stock, with an
          average exercise price of $46.09 and $50.00, were outstanding during
          the first quarter of 2002 and 2001, respectively, but were excluded
          from the diluted earnings per common share calculation because the
          options' exercise prices were greater than the average market price of
          the Company's common stock.

          Statements of Cash Flows
          ------------------------
          For purposes of the Consolidated Statements of Cash Flows, the Company
          considers investment instruments purchased with an original maturity
          of three months or less to be cash equivalents.

          Supplemental disclosures of cash paid/received during the three months
          ended March 31 is as follows:

                                                      2002            2001
                                                      ----            ----

          Interest paid                              $   989         $ 1,061
          Interest and dividends received            $ 1,244         $ 2,508
          Income taxes paid                          $    56              --

          Management's Use of Estimates
          -----------------------------
          The preparation of financial statements in conformity with accounting
          principles generally accepted in the Unites States requires management
          to make estimates and assumptions that affect the reported amounts of
          assets and liabilities and disclosure of contingent assets and
          liabilities at the date of the financial statements and the reported
          amounts of revenues and expenses during the reporting period. Actual
          results could differ from those estimates.

Note 2.   Comprehensive Income - The Company computes comprehensive income in
          --------------------
          accordance with Statement of Financial Accounting Standards No. 130,
          "Reporting Comprehensive Income" ("SFAS 130"). SFAS 130 establishes
          standards for reporting and presentation of comprehensive income and
          its components (revenues, expenses, gains and losses) in a full set of
          general-purpose financial statements that is presented with equal
          prominence as other financial statements. Comprehensive income
          includes net income, foreign currency translation adjustments, and
          unrealized holding gains and losses and is presented on the
          accompanying Consolidated Statements of Income. Accumulated other
          comprehensive losses on the Consolidated Balance Sheets is the change
          from December 31, 2001 to March 31, 2002 as follows:



                                                     Foreign           Unrealized          Accumulated
                                                     Currency           Holding               Other
                                                   Translation        Gains(Losses)       Comprehensive
                                                   Adjustments       on Investments          Losses
                                                   -----------       --------------       -------------
                                                                                 
          Beginning balance (Dec 31, 2001)         $      (978)      $         (996)      $      (1,974)
          Current period change                           (381)                 564                 183
                                                   -----------       --------------       -------------

          Ending Balance (March 31, 2002)          $    (1,359)      $         (432)      $      (1,791)
                                                   ===========       ==============       =============


Note 3.   Receivables - Receivables on the accompanying Consolidated Balance
          -----------
          Sheets consist of the following:



                                                  March 31, 2002       December 31, 2001
                                                  --------------       -----------------
                                                                 
          Trade receivables                             $ 25,428                $ 26,415
          Fees earned, not received                        1,369                   2,527
          Fees earned, not billed                         38,011                  29,085
                                                        --------                --------

                                                          64,808                  58,027
          Less: Allowance for doubtful accounts           (1,700)                 (1,700)
                                                        --------                --------

                                                        $ 63,108                $ 56,327
                                                        ========                ========


                                        8



          Fees earned, not received represent brokerage commissions earned but
          not yet collected. Fees earned, not billed represent receivables
          earned but unbilled and result from timing differences between
          services provided and contractual billing schedules.

          Receivables from regulated investment companies on the accompanying
          Consolidated Balance Sheets represent fees collected from the
          Company's wholly owned subsidiaries, SIDCO and SIMC, for distribution,
          investment advisory, and administration services provided by these
          subsidiaries to various regulated investment companies sponsored by
          the Company.

Note 4.   Investments Available for Sale - Investments available for sale
          ------------------------------
          consist of investments in mutual funds sponsored by the Company. The
          Company accounts for investments in marketable securities pursuant to
          Statement of Financial Accounting Standards No. 115, "Accounting for
          Certain Investments in Debt and Equity Securities" ("SFAS 115"). SFAS
          115 requires that debt and equity securities classified as available
          for sale be reported at market value. Unrealized holding gains and
          losses, net of income taxes, are reported as a separate component of
          comprehensive income. Realized gains and losses, as determined on a
          specific identification basis, are reported separately on the
          accompanying Consolidated Statements of Income.

          Investments available for sale at March 31, 2002 had an aggregate cost
          of $67,316 and an aggregate market value of $68,250 with gross
          unrealized holding gains of $934. At that date, the net unrealized
          holding gains of $432 (net of income tax expense of $502) were
          reported as a separate component of Accumulated other comprehensive
          losses on the accompanying Consolidated Balance Sheets.

          Investments available for sale at December 31, 2001 had an aggregate
          cost of $67,996 and an aggregate market value of $66,332 with gross
          unrealized holding losses of $1,664. At that date, the net unrealized
          holding losses of $996 (net of income tax benefit of $668) were
          reported as a separate component of Accumulated other comprehensive
          losses on the accompanying Consolidated Balance Sheets.

Note 5.   Derivative Instruments and Hedging Activities - The Company is exposed
          ---------------------------------------------
          to market risk associated with its designated Investments available
          for sale. To provide some protection against potential market
          fluctuations associated with its investments available for sale the
          Company has entered into various derivative financial transactions in
          the form of futures and equity contracts (i.e. derivatives).

          The Company accounts for its derivatives in accordance with Statement
          of Financial Accounting Standards No. 133, "Accounting for Derivative
          Instruments and Hedging Activities," ("SFAS 133" ) and SFAS No. 138,
          "Accounting for Certain Derivative Instruments and Certain Hedging
          Activities - an amendment of FASB Statement No. 133", ("SFAS 138").

          The Company recognizes all derivatives on the balance sheet at fair
          value. On the date the derivative instrument is entered into, the
          Company generally designates the derivative as a hedge of the fair
          value of a recognized asset. Changes in the fair value of a derivative
          that is designated as, and meets all the required criteria for, a fair
          value hedge, along with the gain or loss on the hedged asset that is
          attributable to the hedged risk, are recorded in current period
          earnings. The portion of the change in fair value of a derivative
          associated with hedge ineffectiveness or the component of a derivative
          instrument excluded from the assessment of hedge effectiveness is
          recorded currently in earnings. Also, changes in the entire fair value
          of a derivative that is not designated as a hedge are recognized
          immediately in earnings. The Company formally documents all
          relationships between hedging instruments and hedged items, as well as
          its risk-management objective and strategy for undertaking various
          hedge transactions. This process includes relating all derivatives
          that are designated as fair value hedges to specific assets on the
          balance sheet.

          The Company also formally assesses, both at the inception of the hedge
          and on an ongoing basis, whether each derivative is highly effective
          in offsetting changes in fair values of the hedged item. If it is
          determined that a derivative is not highly effective as a hedge or if
          a derivative ceases to be a highly effective hedge, the Company will
          discontinue hedge accounting prospectively.

          At March 31, 2002, operating and development expenses on the
          accompanying Consolidated Statements of Operations include a net gain
          of $351 from hedge ineffectiveness.

                                        9



              The Company currently holds futures contracts with a notional
              amount of $10,411 with a financial institution for various terms.
              The Company also currently holds equity derivatives with a
              notional amount of $20,304 with a financial institution with
              various terms. During the period ending March 31, 2002, the
              Company did not enter into or hold derivative financial
              instruments for trading purposes.

Note 6.       Other Assets - Other assets on the accompanying Consolidated
              ------------
              Balance Sheets consist of the following:



                                                         March 31, 2002     December 31,2001
                                                         --------------     ----------------
                                                                      
              Investment in unconsolidated affiliate         $ 6,367             $ 6,033
              Other, net                                      17,744              15,550
                                                             -------             -------

              Other assets                                   $24,111             $21,583
                                                             =======             =======


              Other, net consists of long-term prepaid expenses, deposits and
              other investments carried at cost.

              Investment in Unconsolidated Affiliate - LSV Asset Management
              --------------------------------------
              ("LSV") is a partnership formed between the Company and several
              leading academics in the field of finance. LSV is a registered
              investment advisor, which provides investment advisory services to
              institutions, including pension plans and investment companies.
              LSV is currently the portfolio manager for a number of
              Company-sponsored mutual funds. The Company's interest in LSV was
              approximately 44 percent for the first quarter of 2002 and 45
              percent for the first quarter of 2001. LSV is accounted for using
              the equity method of accounting due to the Company's less than 50
              percent ownership. The Company's portion of LSV's net earnings is
              reflected in Equity in the earnings of unconsolidated affiliate on
              the accompanying Consolidated Statements of Income.

              The following table contains the condensed statements of income of
              LSV for the three months ended March 31:

                                                       2002              2001
                                                       ----              ----

              Revenues                                $8,591            $6,952
                                                       =====             =====

              Net income                              $6,111            $5,028
                                                       =====             =====


              The following table contains the condensed balance sheets of LSV:

                                            March 31, 2002     December 31, 2001
                                            --------------     -----------------

              Current assets                     $13,788             $13,394
              Non-current assets                      79                  89
                                                  ------              ------

              Total assets                       $13,867             $13,483
                                                  ======              ======

              Current liabilities                $ 1,081             $ 1,686
              Partners' capital                   12,786              11,797
                                                  ------              ------
              Total liabilities and
                 partners' capital               $13,867             $13,483
                                                  ======              ======

                                       10



Note 7.       Accrued Expenses - Accrued expenses on the accompanying
              ----------------
              ConsolidatedBalance Sheets consist of the following:



                                                   March 31, 2002     December 31, 2001
                                                   --------------     -----------------
                                                                
              Accrued compensation                      $ 23,935             $ 39,542
              Accrued income taxes                        18,615                5,871
              Accrued proprietary fund services           12,072               12,463
              Accrued brokerage services                   7,708                8,456
              Accrued consulting services                  6,830                6,980
              Other accrued expenses                      48,099               55,096
                                                          ------              -------

              Total accrued expenses                    $117,259             $128,408
                                                         =======              =======


Note 8.       Line of Credit - The Company has a line of credit agreement with a
              --------------
              principle lending institution. The Agreement provides for
              borrowings of up to $25,000 and expires on December 19, 2002, at
              which time the outstanding principal balance, if any, becomes due
              unless the Agreement is extended. The line of credit, when
              utilized, accrues interest at the Prime rate or one and
              one-quarter percent above the London Interbank Offer Rate (LIBOR).
              The Company is obligated to pay a commitment fee equal to
              one-quarter of one percent per annum on the average daily unused
              portion of the commitment. Certain covenants under the Agreement
              require the Company to maintain specified levels of net worth and
              place certain restrictions on investments.

Note 9.       Long-term Debt - On February 24, 1997, the Company signed a Note
              --------------
              Purchase Agreement authorizing the issuance and sale of $20,000 of
              7.20% Senior Notes, Series A, and $15,000 of 7.27% Senior Notes,
              Series B, (collectively, the "Notes") in a private offering with
              certain financial institutions. The Notes are unsecured with final
              maturities ranging from 10 to 15 years. The proceeds from the
              Notes were used to repay the outstanding balance on the Company's
              line of credit at that date. The Note Purchase Agreement, as
              amended, contains various covenants, including limitations on
              indebtedness, maintenance of minimum net worth levels, and
              restrictions on certain investments. In addition, the agreement
              limits the Company's ability to merge or consolidate, and to sell
              certain assets.

              Principal payments on the Notes are made annually from the date of
              issuance while interest payments are made semi-annually. The
              Company made its scheduled payment of $2,000 in February 2002. The
              current portion of the Notes amounted to $4,000 at March 31, 2002.

              On June 26, 2001 the Company entered into a loan agreement (the
              "Agreement") with a separate lending institution. The agreement
              provides for borrowing up to $25,000 in the form of a term loan,
              and expires on March 31, 2006 and is payable in seventeen equal
              quarterly installments. The term loan, when utilized, accrues
              interest at the Prime rate or one and thirty-five hundredths of
              one percent above the London Interbank Offer Rate (LIBOR). The
              Agreement contains various covenants, including limitations on
              indebtedness and restrictions on certain investments. None of
              these covenants negatively affect the Company's liquidity or
              capital resources. On August 2, 2001, the Company borrowed $25,000
              on this term loan. The loan was necessary to support capital
              improvement projects for our corporate campus and other business
              purposes. The Company made its scheduled payment of $1,388 in
              March 2002. The current portion of the notes amounted to $5,556 at
              March 31, 2002. The Company was in compliance with all covenants
              during the first quarter of 2002.


Note 10.      Common Stock Buyback - The Board of Directors has authorized the
              --------------------
              purchase of the Company's common stock on the open market or
              through private transactions of up to an aggregate of $503,365.
              Through March 31, 2002, a total of 101,106 shares at an aggregate
              cost of $458,604 have been purchased and retired. The Company
              purchased four thousand shares at a total cost of $164 during the
              three month period ended March 31, 2002.

                                       11



              The Company immediately retires its common stock when purchased.
              Upon retirement, the Company reduces Capital in excess of par
              value for the average capital per share outstanding and the
              remainder is charged against Retained earnings. If the Company
              reduces its Retained earnings to zero, any subsequent purchases of
              common stock will be charged entirely to Capital in excess of par
              value.

Note 11.      Segment Information - The Company defines its business segments in
              -------------------
              accordance with Statement of Financial Accounting Standards No.
              131, "Disclosures about Segments of an Enterprise and Related
              Information" ("SFAS 131"). SFAS 131 establishes standards for the
              way public business enterprises report financial information about
              operating segments in financial statements. SFAS 131 also requires
              additional disclosures about product and services, geographic
              areas, and major customers. The company redefined its segments
              during the second quarter 2001 and restated all prior periods to
              conform with the current presentation.

              The Company evaluates financial performance of its operating
              segments based on Income from operations. Our operations and
              organizational structures were realigned in 2001 into separate
              business units that offer products and services tailored for
              particular market segments. Our reportable segments are Private
              Banking and Trust, Investment Advisors, Enterprises, Money
              Managers, and Investments in New Businesses. The accounting
              policies of the reportable segments are the same as those
              described in Note 1. Financial information for periods prior to
              2001 has been restated to conform to current year presentation.

              The information in the following tables is derived from the
              Company's internal financial reporting used for corporate
              management purposes. The accounting policies of the reportable
              segments are the same as those described in Note 1. The Company's
              management evaluates financial performance of its operating
              segments based on income before income taxes.

                                       12



              The following tables highlight certain unaudited financial
              information about each of the Company's segments for the three
              months ended March 31, 2002 and 2001.


                               Private                                            Investments         General
                               Banking   Investment                     Money        In New             And
                               & Trust    Advisors     Enterprises     Managers    Businesses      Administrative     Total
                               -------    --------     -----------     --------    ----------      --------------     -----

                                                For the Three-Month Period Ended March 31, 2002

                             -------------------------------------------------------------------------------------------------
                                                                                               
       Revenues                 $82,958    $38,891      $14,732       $ 10,797     $ 11,837                         $159,215
                                -------    -------      -------       --------     --------                         --------

       Operating
          income (loss)         $33,825    $17,983      $ 5,388       $  2,424     $ (3,289)         $(5,709)       $ 50,622
                                -------    -------      -------       --------     --------          -------

       Other income,
          net                                                                                                       $  3,348
                                                                                                                    --------

       Income before
          income taxes                                                                                              $ 53,970
                                                                                                                    --------

       Depreciation and
          amortization          $ 2,747    $   738      $   261       $    243     $    309          $   135        $  4,433
                                -------    -------      -------       --------     --------          -------        --------

       Capital
          expenditures          $ 5,055    $ 1,802      $   862       $    593     $    642          $   647        $  9,601
                                -------    -------      -------       --------     --------          -------        --------


                               Private                                            Investments         General
                               Banking   Investment                     Money        In New             And
                               & Trust    Advisors     Enterprises     Managers    Businesses      Administrative     Total
                               -------    --------     -----------     --------    ----------      --------------     -----

                                                For the Three-Month Period Ended March 31, 2001

                             -------------------------------------------------------------------------------------------------
                                                                                               
       Revenues                 $89,422    $38,079      $15,908       $  7,764      $10,128                         $161,301
                                -------    -------      -------       --------      -------                         --------

       Operating
          income (loss)         $33,670    $14,722      $ 4,138       $   (123)     $(5,391)         $(5,383)       $ 41,633
                                -------    -------      -------       --------      -------          -------

       Other income,
          net                                                                                                       $  3,937
                                                                                                                    --------

       Income before
          income taxes                                                                                              $ 45,570
                                                                                                                    --------

       Depreciation and
          amortization          $ 3,027    $   749      $   218       $    256     $    320          $   165        $  4,735
                                -------    -------      -------       --------     --------          -------        --------

       Capital
          expenditures          $ 6,787    $   764      $   280       $    275     $    290          $   519        $  8,915
                                -------    -------      -------       --------     --------          -------        --------


                                       13



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- -------  -----------------------------------------------------------------------
         of Operations.
         -------------
            (In thousands, except asset balances and per share data)

This discussion reviews and analyzes the consolidated financial condition at
March 31, 2002 and 2001, the consolidated results of operations for the three
months ended March 31, 2002 and 2001 and other key factors that may affect
future performance. This discussion should be read in conjunction with the
Consolidated Financial Statements and the Notes to the Consolidated Financial
Statements. Financial information on each of these segments is reflected in Note
11 of the Notes to Consolidated Financial Statements.

Results of Operations
- ---------------------

Three Months Ended March 31, 2002 compared to Three Months Ended March 31, 2001

Consolidated Overview

Our operations and organizational structures were realigned in 2001 into
business units that offer products and services tailored for particular market
segments. Our reportable segments are Private Banking and Trust, Investment
Advisors, Enterprises, Money Managers, and Investments in New Businesses. The
accounting policies of our business segments are the same as those used in
preparation of the consolidated financial statements. Management evaluates
financial performance of its operating segments based on Income from operations.
Financial information for the period ending March 31, 2001 has been restated to
conform to current year presentation.

Revenue and Income from operations by segment for the three months ended March
31, 2002 and 2001 are as follows:

                                      For the three month period ended March 31,
                                      ------------------------------------------
                                                                         Percent
                                            2002          2001            Change
                                            ----          ----            ------
     Private Banking and Trust:
        Revenues                          $ 82,958      $ 89,422            (7%)
        Income from operations              33,825        33,670            --

     Investment Advisors:
        Revenues                            38,891        38,079             2%
        Income from operations              17,983        14,722            22%

     Enterprises:
        Revenues                            14,732        15,908            (7%)
        Income from operations               5,388         4,138            30%

     Money Managers:
        Revenues                            10,797         7,764            39%
        Income (loss) from operations        2,424          (123)        2,071%

     Investments in New Businesses:
        Revenues                            11,837        10,128            17%
        Loss from operations                (3,289)       (5,391)           39%

     General and Administrative:
        Loss from operations                (5,709)       (5,383)            6%

     Consolidated Segment Totals:
        Revenues                          $159,215      $161,301            (1%)
        Income from operations            $ 50,622      $ 41,633            22%

Revenues in the first quarter 2002 were primarily affected by the loss of
several significant clients during the latter part of 2001 in our fund
processing business. Also, economic uncertainty during the past year has slowed
many purchase decisions in most of our target markets.

                                       14



Operating income improved $9.0 million, or 22 percent, over the first quarter
2001 primarily due to cost controls including prioritizing our investments in
the future. Our investment focus centers around building outsource business
solutions for our target markets aimed at improving our client's business. We
also continue to concentrate on process improvement and creating additional
efficiencies in our operations.

We believe the market acceptance of our business solutions, our operational
leverage, and our portfolio of businesses will support sustainable growth in
future revenues and profits. In addition, we will continue to invest in the
development of new products and services to expand our client base. However, any
expected growth in revenues and earnings may be negated by continued volatility
in the capital markets, delays in client decision- making, and mergers and
acquisitions within the banking industry that could result in the loss of
clients.



Asset Balances
(In millions)
                                                             As of March 31,    PERCENT
                                                             ---------------
                                                            2002        2001    CHANGE
                                                            ----        ----    ------
                                                                         
Assets invested in equity and fixed income programs     $  58,846    $ 51,384     15%
Assets invested in liquidity funds                         20,116      26,691    (25%)
                                                        ---------    --------
   Assets under management                                 78,962      78,075      1%

Client proprietary assets under administration            177,965     192,218     (7%)
                                                        ---------    --------
   Assets under management and administration           $ 256,927    $270,293     (5%)
                                                        =========    ========


Assets under management consist of total assets invested in our equity and fixed
income investment programs and liquidity funds for which we provide management
services. Assets under management and administration consist of total assets for
which we provide management and administrative services, including client
proprietary fund balances for which we provide administration and/or
distribution services.

Private Banking and Trust
- -------------------------

Private Banking and Trust provides investment processing solutions, fund
processing solutions, and investment management programs to banks and private
trust companies. Investment processing solutions primarily include outsourcing
services provided through our TRUST 3000 product line. TRUST 3000 includes many
integrated products and sub-systems that provide a complete investment
accounting and management information system for trust institutions. Investment
processing fees are primarily earned from monthly processing, and software
servicing and project fees associated with the conversion of new and merging
clients.

Fund processing solutions include administration and distribution services
provided to bank proprietary mutual funds. These services primarily include fund
administration and accounting, legal services, shareholder recordkeeping, and
marketing. Fund processing fees are based on a fixed percentage, referred to as
basis points, of the average daily net asset value of the proprietary funds.

Investment management fees are primarily earned through management fees that are
based upon a fixed percentage, referred to as basis points, of the average daily
net asset value of assets under management.

                                       15



                                             Three Months Ended
                                  Mar. 31,         Mar. 31,        Percent
                                    2002             2001          Change
                                    ----             ----          ------
Revenues:
Investment processing fees           $56,399          $56,216        --
Fund processing fees                  15,593           22,162       (30%)
Investment management fees            10,966           11,044        (1%)
                                     -------          -------
     Total revenues                   82,958           89,422        (7%)

Expenses:
Operating and development             38,424           43,943       (13%)
Sales and marketing                   10,709           11,809        (9%)
                                     -------          -------

     Total operating profits         $33,825          $33,670        --
                                     =======          =======

     Profit margin                        41%              38%

Percent of Revenue:
Operating and development                 46%              49%
Sales and marketing                       13%              13%

Investment processing fees remained flat in the first quarter 2002, as compared
to the corresponding prior year period, primarily due to a shift in revenues
from one-time implementation fees to recurring processing fees. The increase in
recurring processing fees in the first quarter 2002 was largely due to certain
clients that were involved in mergers becoming fully implemented during 2001.

Fund processing fees decreased in the first quarter of 2002, as compared to the
first quarter 2001, mainly due to the loss of several significant clients during
the latter part of 2001. The loss of these clients resulted in a decrease in
assets under administration of approximately $39 billion, as compared to the
first quarter 2001.

Operating profits remained relatively flat whereas profit margin increased due
our business model that seeks economies of scale and operational efficiencies.
In addition, profit margins in the first quarter 2002 were affected by the
revenue losses mentioned above, net of the decrease in direct expenses
associated with these clients.

We believe our future growth in revenues and earnings will come from maintaining
a consistent level of investment in the development of new products and services
to grow existing markets and to expand into new markets. However, consolidations
among our banking clients continue to be a major strategic issue facing this
segment.

Investment Advisors
- -------------------

Investment Advisors provides investment management programs and investment
processing solutions to affluent investors distributed through a network of
investment professionals. Revenues are primarily earned through management fees
that are based upon a fixed percentage, referred to as basis points, of the
average daily net asset value of assets under management.

                                       16



                                           Three Months Ended
                                   Mar. 31,     Mar. 31,     Percent
                                     2002         2001       Change
                                     ----         ----       ------
Total Revenues                      $38,891       $38,079        2%

Expenses:
Operating and development            10,275        11,252       (9%)
Sales and marketing                  10,633        12,105      (12%)
                                    -------       -------

     Total operating profits        $17,983       $14,722       22%
                                    =======       =======

     Profit margin                       46%           39%      --

Percent of Revenue:
Operating and development                27%           29%
Sales and marketing                      27%           32%

The increase in revenues over the prior year period was primarily due to growth
in assets under management as a result of new business. We established
approximately 180 new registered investment advisor relationships during the
first quarter 2002, bringing our total network to approximately 8,900 advisors.
Revenues were also affected by movements in the capital markets.

Operating profits and profit margin improvement was primarily due to the
increase in revenue and the management of discretionary expenses, mainly
technology and marketing. Operating income and margins also were affected by our
ability to utilize many shared resources across a larger revenue base, thereby
creating efficiencies in our operations.

We believe future growth and success of this business is dependent upon
continued acceptance of our investment management products and services.
However, continued volatility in the capital markets could negatively affect
future revenues and profits.

Enterprises
- -----------

Enterprises provides retirement business solutions and treasury business
solutions for corporations, unions and political entities, endowments and
foundations and insurance companies. Retirement solutions revenues are primarily
earned through management fees that are based upon a fixed percentage, referred
to as basis points, of the average month-end net asset value of assets under
management. Treasury solutions revenues are
primarily earned through management fees that are based upon a fixed percentage,
referred to as basis points, of the average daily net asset value of assets
under management.

                                               Three Months Ended
                                     Mar. 31,        Mar. 31,          Percent
                                       2002            2001            Change
                                       ----            ----            ------

Total Revenues                         $14,732         $15,908          (7%)

Expenses:
Operating and development                4,618           5,453         (15%)
Sales and marketing                      4,726           6,317         (25%)
                                       -------         -------

     Total operating profits           $ 5,388         $ 4,138          30%
                                       =======         =======

     Profit margin                          37%             26%         --

Percent of Revenue:
Operating and development                   31%             34%
Sales and marketing                         32%             40%

                                       17



Revenues from our Retirement Solutions business were affected by the loss of two
clients during the fourth quarter of 2001. However, these losses were offset by
an increase in funding to new clients. We established fourteen new client
relationships during the first quarter 2002. In our Treasury Solutions business,
revenues were affected by a decrease in assets under management invested in our
liquidity funds as compared to the first quarter 2001.

Operating profit and profit margin improvement was primarily due to management
of discretionary spending, primarily in marketing expenses and technology costs.

We will continue to invest in strategic initiatives that will continue to fuel
growth for our outsourcing solutions. However, future revenues and earnings
could be significantly affected by continued volatility in the capital markets.

Money Managers
- --------------

Money Managers provides investment solutions to U.S investment managers, mutual
fund companies and alternative investment managers worldwide. Revenues are
primarily earned through administration and distribution fees that are based
upon a fixed percentage, referred to as basis points, of the average daily net
asset value of assets under administration.

                                                Three Months Ended
                                      Mar. 31,        Mar. 31,          Percent
                                        2002            2001            Change
                                        ----            ----            ------

Total Revenues                         $10,797         $ 7,764             39%

Expenses:
Operating and development                5,467           4,572             20%
Sales and marketing                      2,906           3,315            (12%)
                                       -------         -------

     Total operating profits           $ 2,424         $  (123)         2,071%
                                       =======         =======

     Profit margin                          22%             (2%)           --

Percent of Revenue:
Operating and development                   51%             59%
Sales and marketing                         27%             43%

The increase in revenues over the corresponding prior year period was primarily
due to an increase in average assets under administration as a result of new
business. We continue to see market acceptance of our products and services from
alternative investment managers and U.S. money mangers.

Operating profits and profit margins increased over the corresponding prior year
period due to an increase in new business activity mentioned above combined with
expense management. In addition, revenues are affected by swings in the capital
markets. Any significant change in value would have an impact on revenues.

Investments in New Businesses
- -----------------------------

Investments in New Businesses include our global asset management initiatives
that provide investment solutions to institutional and high-net-worth investors
outside the United States. Revenues are primarily earned through management fees
that are based upon a fixed percentage, referred to as basis points, of the
average daily net asset value of assets under management.

                                       18



                                                 Three Months Ended
                                       Mar. 31,        Mar. 31,          Percent
                                         2002            2001            Change
                                         ----            ----            ------

Total Revenues                            $11,837         $10,128           17%

Expenses:
Operating and development                   9,952          10,809           (8%)
Sales and marketing                         5,174           4,710           10%
                                          -------         -------

     Total operating losses               $(3,289)        $(5,391)          39%
                                          =======         =======

     Profit margin                            (28%)           (53%)         --

Percent of Revenue:
Operating and development                      84%            107%
Sales and marketing                            44%             46%

The increase in revenues over the corresponding prior year period was primarily
due to an increase in assets under management from our global operations. We
continue to experience positive market acceptance of our multi-manager
investment solution offerings in Europe, especially in the U.K. pension market.
We have also seen early positive results from other initiatives in Europe. We
began a controlled launch in late 2001 targeting affluent and high-net worth
investors through certain U.K. independent financial advisors. Also, our
distribution activities are expanding in Europe and Canada.

The pace of global asset gathering and revenue recognition continues to
accelerate. We plan to continue our efforts in establishing marketing and
distribution channels and in developing technology outsourcing solutions to fill
the needs of these markets. We expect to incur losses throughout the remainder
of 2002 and during 2003.

General & Administrative
- ------------------------

                                                 Three Months Ended
                                      Mar. 31,        Mar. 31,          Percent
                                        2002            2001            Change
                                        ----            ----            ------

General and Administrative              $5,709         $5,383             6%

Percent of Revenue                           4%             3%

General and administrative expense primarily consists of corporate overhead
costs and other costs not directly attributable to a reportable business
segment.

Other Income
- ------------

Other income on the accompanying Consolidated Statements of Income consist of
the following:

                                                  Three Months Ended
                                       Mar. 31,        Mar. 31,          Percent
                                         2002            2001            Change
                                         ----            ----            ------
Equity in the earnings of
    unconsolidated affiliate          $2,679         $2,238                20%
Interest income                        1,150          2,249               (49%)
Interest expense                        (481)          (550)               13%
                                      ------         ------

Total other income, net               $3,348         $3,937               (15%)
                                      ======         ======

                                       19



Equity in the earnings of unconsolidated affiliate on the accompanying
Consolidated Statements of Income includes our less than 50 percent ownership in
the general partnership of LSV Asset Management ("LSV") (See Note 6 of the Notes
to Consolidated Financial Statements). The increase in LSV's net earnings is due
to an increase in assets under management.

Interest income is earned based upon the amount of cash that is invested daily
and fluctuates in interest income recognized for one period in relation to
another is due to changes in the average cash balance invested for the period.
The decrease in interest income in the first quarter 2002 was primarily due to a
reduction in interest rates, partially offset by a higher average cash balance,
as compared to the first quarter 2001.

Interest expense primarily relates to our long-term debt and other borrowings.

Income Taxes
- ------------

Our effective tax rate was 37.0 percent for the periods ending March 31, 2002
and 2001.

                                       20



Liquidity and Capital Resources
- -------------------------------



                                                                           Three Months
                                                                -------------------------------------
                                                                         Ended March 31,
                                                                -------------------------------------
                                                                        2002               2001
                                                                        ----               ----
                                                                                    
Net cash provided by operating activities                           $ 27,680              $ 18,929
Net cash used in investing activities                                 (9,968)              (21,000)
Net cash used in financing activities                                 (4,893)              (45,335)
                                                                    --------              --------
Net increase (decrease) in cash and cash equivalents                  12,819               (47,406)

Cash and cash equivalents, beginning of period                       163,685               147,676
                                                                    --------              --------
Cash and cash equivalents, end of period                            $176,504              $100,270
                                                                    ========              ========


Cash requirements and liquidity needs are primarily funded through operations
and our capacity for additional borrowing. We currently have a line of credit
that provides for borrowings of up to $25.0 million. The availability of the
line of credit is subject to compliance with certain covenants set forth in the
agreement, (See Note 8 of the Notes to Consolidated Financial Statements). At
March 31, 2002, the unused sources of liquidity consisted of unrestricted cash
and cash equivalents of $176.5 million and the unused portion of the line of
credit of $25.0 million.

The increase in cash flows from operations was primarily due to an increase in
income. In addition, cash flows from operations in both comparable periods were
affected by the tax benefit received from stock options exercised, and increase
in trade receivables and a decrease in various accrued expenses.

Cash flows from investing activities are principally affected by capital
expenditures and investments in Company-sponsored mutual funds. Capital
expenditures in the first three months of 2002 included $6.4 million related to
the expansion of our corporate headquarters. The total expected cost of the
expansion is estimated at $30.8 million, of which we have spent $25.2 million to
date. We expect this project should be completed by mid 2002. Also, cash flows
from investing activities were affected by purchases and sales of our mutual
funds, mainly for the testing and subsequent startup of new investment programs
to be offered to our clients. Purchases were approximately $6.6 million in the
first quarter 2002, as compared to $11.8 million in the first quarter 2001,
whereas sales totaled $6.1 million in the first quarter 2002, as compared to
$1.1 million in the first quarter 2001.

Cash flows from financing activities are primarily affected by debt and equity
transactions. Principal payments on the Senior notes are made annually from the
date of issuance while interest payments are made semi-annually. Principal
payments on the term loan are made quarterly from the date of issuance while
interest payments are made based on the term of the LIBOR borrowing. We
continued our common stock repurchase program. Our common stock buyback was
minimal in the first quarter 2002, as compared to purchases of 1.3 million
shares at a cost of $46.3 million during the first quarter 2001. Proceeds
received from the issuance of common stock primarily results from stock option
exercise activity. Cash dividends of $.05 per share were paid in the first
quarter of 2002 and $.04 per share were paid in the first quarter 2001. Our
Board of Directors has indicated its intention to continue making cash dividend
payments.

Our operating cash flow, borrowing capacity, and liquidity should provide
adequate funds for continuing operations, continued investment in new products
and equipment, our common stock repurchase program, expansion of our corporate
campus, future dividend payments, and principal and interest payments on our
long-term debt.

                                       21



Forward-Looking Information
- ---------------------------

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements. Certain information contained in this discussion
is or may be considered forward-looking. Forward-looking statements relate to
future operations, strategies, financial results or other developments.
Forward-looking statements are based upon estimates and assumptions that involve
certain risks and uncertainties, many of which are beyond our control or are
subject to change. Although we believe our assumptions are reasonable, they
could be inaccurate. Our actual future revenues and income could differ
materially from our expected results. We have no obligation to publicly update
or revise any forward-looking statements.

Quantitative and Qualitative Disclosures About Market Risk
- ----------------------------------------------------------

We do have a number of satellite offices located outside the United States that
conduct business in local currencies of that country. All foreign operations
aggregate approximately 6 percent of total consolidated revenues. Due to this
limited activity, we do not hedge against foreign operations nor do we expect
any material loss with respect to foreign currency risk.

Exposure to market risk for changes in interest rates relate primarily to our
investment portfolio and other borrowings. We do not undertake any specific
actions to cover our exposure to interest rate risk and are not a party to any
interest rate risk management transactions. We place our investments in
financial instruments that meet high credit quality standards. We are adverse to
principal loss and ensure the safety and preservation of our invested funds by
limiting default risk, market risk, and reinvestment risk. The interest rate on
our long-term debt is fixed and is not traded on any established market. We have
no cash flow exposure due to rate changes for our long-term debt.

We are exposed to market risk associated with changes in the fair value of our
investments available for sale. To provide some protection against potential
fair value changes associated with our investments available for
sale, we have entered into various derivative financial transactions. The
derivative instruments are used to hedge changes in the fair market value of
certain investments available for sale. The derivative instruments are
qualifying hedges and as such changes in the fair value hedge along with changes
in the fair value of the related hedged item are reflected in the statement of
income. We currently hold derivatives with a notional amount of $30.7 million
with various terms, generally less than one year. The effectiveness of these
hedging relationships is evaluated on a retrospective and prospective basis
using quantitative measures of correlation. If a hedge is found to be
ineffective, it no longer qualifies as a hedge and any excess gains or losses
attributable to such ineffectiveness as well as subsequent changes in fair value
are recognized in current period earnings. During the first quarter 2002, the
amount of hedge ineffectiveness that was credited to current period earnings was
a gain of $.4 million. We believe the derivative financial instruments entered
into provide protection against volatile swings in market valuation associated
with our Investments available for sale. During the first quarter 2002, we did
not enter into or hold derivative financial instruments for trading purposes.

                                       22



PART II.  OTHER INFORMATION
- --------  -----------------

Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------

         (a) The following is a list of exhibits filed as part of the Form 10-Q.

             None.

         (b) Reports on Form 8-K

             There were no reports on Form 8-K filed by the Company during the
             quarter ended March 31, 2002.

                                       23



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             SEI INVESTMENTS COMPANY

      Date May 14, 2002      By /s/ Kathy Heilig
           --------------       -----------------------
                                    Kathy Heilig
                                    Vice President and Controller

                                       24