FORM 10-QSB SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 _______________________________________________ For quarter ended June 30, 2002 ------------- Commission file number 0-20990 ------- Harbor Bankshares Corporation - ----------------------------- (Exact name of registrant as specified in its charter) Maryland 52-1786341 - -------- ---------- (State of other jurisdiction of (IRS Employer identification No.) incorporation or organization) 25 W. Fayette Street, Baltimore, Maryland 21201 - ----------------------------------------- ----- (Address of principal executive offices) (Zip code) (410) 528-1800 - -------------- Registrant's telephone number, including area code Not Applicable - -------------- Former name, address and former fiscal year, if changed since last report. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X YES___ NO --- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date. Common stock, non-voting, $.01 Par value - 33,795 shares as of June 30, 2002. Common stock, $.01 Par value - 697,980 shares as of June 30, 2002. - ----------------------------------------------------------------- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY INDEX ----- PART I FINANCIAL INFORMATION --------------------- Item 1 Financial Statements Consolidated Statements of Condition - June 30, 2002 (Unaudited) and December 31, 2001 Consolidated Statements of Income, (Unaudited) - Six months Ended June 30, 2002 and 2001 Consolidated Statements of Income, (Unaudited) - Three months Ended June 30, 2002 and 2001 Consolidated Statement of Cash Flows (Unaudited) - Three months Ended June 30, 2002 and 2001 Notes to Unaudited Consolidated Financial Statements Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations PART II OTHER INFORMATION ----------------- Item 1 Legal Proceedings Item 2 Changes in Securities Item 3 Defaults upon Senior Securities Item 4 Submission of Matters to a Vote of Security Holders Item 5 Other Information Item 6 Exhibits and Reports on Form 8-K SIGNATURES - ---------- 2 HARBOR BANKSHARES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CONDITION June 30 December 31 2002 2001 ---- ---- (Unaudited) ----------- Dollars in Thousands ASSETS - ------ Cash and Due from Banks $ 5,974 $ 6,992 Interest Bearing Deposits in Other Banks 2,494 1,162 Investment Securities: Held to maturity (market values of $2,139 as of June 30, 2002 and $2,121 as of December 31,2001) 2,061 2,064 Available for Sale 58,313 48,932 --------- --------- Total Investment Securities 60,374 50,996 --------- --------- Federal Funds Sold 9,099 10,553 Loans (Net of unearned income) 110,136 106,807 Allowance for Loan Losses (974) (960) --------- --------- Net Loans 109,162 105,847 --------- --------- Property and Equipment - Net 1,055 996 Other Real Estate Owned 14 14 Intangible Assets 3,081 2,506 Accrued Interest Receivable and Other Assets 7,793 7,520 --------- --------- TOTAL ASSETS $ 199,046 $ 186,586 ========= ========= LIABILITIES - ----------- Deposits: Non-Interest Bearing Demand $ 24,695 $ 19,979 Interest Bearing Transaction Accounts 20,715 21,206 Savings 82,086 75,330 Time, $100,000 or more 24,722 29,222 Other Time 30,903 25,795 --------- --------- Total Deposits 183,121 171,532 Accrued Interest and Other Liabilities 778 813 Notes Payable 2,000 2,000 --------- --------- TOTAL LIABILITIES 185,899 174,345 --------- --------- STOCKHOLDERS' EQUITY Common stock, non-voting, - par value $.01 per share: Authorized 10,000,000 shares; at 697,980 at June 30, 2002 and 688,632 at December 31, 2001 and 33,795 common non-voting at June 30, 2002 and 33,333 at December 31, 2001 7 7 Capital Surplus 6,986 6,986 Retained Earnings 5,998 5,538 Accumulated other comprehensive income (deficit) 156 (290) --------- --------- TOTAL STOCKHOLDERS' EQUITY 13,147 12,241 --------- --------- TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 199,046 $ 186,586 ========= ========= See Notes to Unaudited Consolidated Financial Statements -3- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME Three Months Ended June 30, 2002 2001 ---- ---- (Unaudited) In Thousands Except per Share Data INTEREST INCOME Interest and Fees on Loans $ 2,311 $ 2,336 Interest on Investment Securities (Taxable) 572 945 Interest on Deposits in Other Banks 13 13 Interest on Federal Funds Sold 80 294 Other Interest Income 8 12 --------- --------- TOTAL INTEREST INCOME 2,984 3,600 --------- --------- INTEREST EXPENSE Interest on Deposits Savings 306 720 Interest Bearing Transaction Accounts 13 38 Time $100,000 or More 213 479 Other Time 303 408 Interest on Notes Payable 35 35 --------- --------- TOTAL INTEREST EXPENSE 870 1,680 --------- --------- NET INTEREST INCOME 2,114 1,920 Provision for Loan Losses 82 100 --------- --------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,032 1,820 --------- NON-INTEREST INCOME Service Charges on Deposit Accounts 238 254 Other Income 208 225 Gain on Sale of Loans 1 -- Realized Gains on Available for Sale Securities -- 28 --------- --------- 447 507 --------- --------- NON-INTEREST EXPENSES Salaries and Employee Benefits 1,041 1,009 Occupancy Expense of Premises 193 192 Equipment Expense 121 169 Data Processing Expense 236 244 Amortization of Intangible Assets 93 83 Other Expenses 469 441 --------- --------- Total Non- Interest Expenses 2,153 2,138 --------- --------- 2,138 INCOME BEFORE INCOME TAXES 326 189 Applicable Income Taxes 92 58 --------- --------- NET INCOME $ 234 $ 131 ========= ========= BASIC EARNINGS PER SHARE $ .32 $ .19 DILUTED EARNINGS PER SHARE $ .31 $ .18 AVERAGE COMMON SHARES OUTSTANDING 732 697 See notes to unaudited consolidated Financial Statements -4- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME Six Months Ended June 30, 2002 2001 ---- ---- (Unaudited) In Thousands Except per Share Data INTEREST INCOME Interest and Fees on Loans $ 4,509 $ 4,771 Interest on Investment Securities (Taxable) 1,081 1,863 Interest on Deposits in Other Banks 24 22 Interest on Federal Funds Sold 170 511 Other Interest Income 17 23 --------- --------- TOTAL INTEREST INCOME 5,801 7,190 INTEREST EXPENSE Interest on Deposits Savings 576 1,566 Interest Bearing Transaction Accounts 25 76 Time $100,000 or More 491 899 Other Time 574 830 Interest on Borrowed Funds -- 9 Interest on Notes Payable 70 70 --------- --------- TOTAL INTEREST EXPENSE 1,736 3,450 --------- --------- NET INTEREST INCOME 4,065 3,740 Provision for Loan Losses 175 200 --------- --------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,890 3,540 NON-INTEREST INCOME Service Charges on Deposit Accounts 450 508 Other Income 425 490 Gain on Sales of Loans 23 5 Realized Gains on Available for Sale Securities 28 46 --------- --------- 926 1049 --------- --------- NON-INTEREST EXPENSES Salaries and Employee Benefits 2,036 1,996 Occupancy Expense of Premises 380 389 Equipment Expense 251 342 Data Processing Expense 455 463 Amortization of Intangible Assets 176 166 Other Expenses 877 825 --------- --------- Total Non-Interest Expenses 4,175 4,181 --------- --------- INCOME BEFORE INCOME TAXES 641 408 Applicable Income Taxes 178 125 --------- --------- NET INCOME $ 463 283 --------- --------- BASIC EARNINGS PER SHARE $ .63 .40 DILUTED EARNINGS PER SHARE .61 .39 AVERAGE COMMON SHARES OUTSTANDING $ 728 $ 693 See notes to uanaudited consolidated Financial Statements -5- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS Six Months Ended June 30 2002 2001 ---- ---- (Unaudited) In Thousands OPERATING ACTIVITIES Net Income $ 463 $ 283 Adjustments to Reconcile Net Income to Net Cash And Cash Equivalents Provided by (Used in) Operating Activities: Origination of Loans Held for Sale (2,025) (1,124) Proceeds from the Sale of Loans Held for Sale 2,048 1,129 Gains on sale of loans (23) (5) Gains on sale of securities (28) -- Provision for Possible Loan Losses 175 200 Depreciation and Amortization 409 474 Increase in Interest Receivable and Other (848) (891) (Decrease) Increase in Interest Payable and Other Liabilities (35) 131 --------- --------- Net Cash (Used in) Provided by Operating Activities 136 197 --------- --------- INVESTING ACTIVITIES Net Increase in Deposits at Other Banks (1,332) (454) Purchase Investment Securities held to Maturity -- (2,000) Purchase of Investments Securities Available for Sale (20,093) (14,914) Proceeds from Investment Securities Available for Sale -- 8,243 Proceeds from Securities called 4,000 2,000 Proceeds from sale of Investment Securities Available for sale 7,029 -- Net (Increase) Decrease in Loans (3,624) 9,194 Purchase of Premises and Equipment (174) (118) --------- --------- Net Cash (Used in) Provided by Investing Activities (14,194) 1951 --------- --------- FINANCING ACTIVITIES Net Increase in Non-Interest Bearing Transaction Accounts 4,716 5,853 Net (Decrease) Increase in Interest Bearing Transaction Accounts (491) 2,217 Net Increase in Savings Deposits 6,756 5,382 Net Increase in Time Deposits 608 3,411 Payment of Cash Dividends (3) -- Sale of Common Stock -- 346 Short Term Borrowings -- (2,000) --------- --------- Net Cash Provided by Financing Activities 11,586 15,209 --------- --------- (Decrease) in Cash and Cash Equivalents 2,472 17,357 Cash and Cash Equivalents at Beginning of Period 17,545 3,932 --------- --------- Cash and Cash Equivalents at End of Period $ 15,073 $ 21,289 ========= ========= See notes to unaudited consolidated Financial Statements -6- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements June 30, 2002 Note A: Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10 - QSB. Accordingly, they do not include all the information required for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. The enclosed unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto incorporated by reference in the Corporation's Annual Report on Form 10 - KSB for the year ended December 31, 2001. Note B: Comprehensive Income Comprehensive income is defined as the change in equity from transactions and other events and circumstances from non-owner sources. Presented below is a reconciliation of net income to comprehensive income indicating the component of other comprehensive income: Six Months Ended June 30, ------------------------ 2002 2001 ---- ---- Net Income $ 463 $ 283 - Other Comprehensive Income: Unrealized Holding Gains (Losses) Arising During the period 260 (1,017) - Less: Reclassified Adjustments for gains included in Net Income (23) (5) --------- --------- Other Comprehensive Income (Loss) before Tax 237 (1,022) Income Tax Expense Related to items of Other Comprehensive Income 81 (348) --------- --------- Other Comprehensive Income 156 (674) --------- --------- Comprehensive Income $ 619 $ (391) --------- --------- -7- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY Note C: New Accounting Pronouncement On January 1, 2002, Harbor Bankshares Corporation (the "Company") adopted Statement of Financial Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142 provides that goodwill shall not be amortized but should be tested for impairment on an annual basis, using criteria prescribed in the statement. If the carrying amount of goodwill exceeds its implied fair value, as recalculated, an impairment loss equal to the excess shall be recognized. Recognized intangible assets other than goodwill should be amortized over their useful lives and reviewed for impairment in accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (superseded by SFAS No. 144, which substantially carries over the applicable provisions of SFAS No. 121). The Company's intangible assets at June 30, 2002 are classified as "intangible assets other than goodwill" and primarily represent the unamortized intangible related to the Company's acquisitions of branch offices from other banks. At June 30, 2002, the carrying amount of this intangible was $3.1 million, and is being amortized on a straight line basis in accordance with SFAS No. 72, "Accounting for Certain Acquisitions of Banking or Thrift Institutions", which was not superseded by SFAS No. 142. On May 10, 2002, the Financial Accounting Standards Board issued an exposure draft titled "Acquisition of Certain Financial Institutions", which amends certain provisions of SFAS No. 72. If adopted, the proposal will remove acquisitions of financial institutions from the scope of SFAS No. 72 and will require that such acquisitions be accounted for in accordance with SFAS No. 141, "Business Combinations". If the acquisition meets the definition of a business combination, it shall be accounted for by the purchase method in accordance with the provisions of SFAS No. 141. Any goodwill that results will be accounted for in accordance with the provisions of SFAS No. 142. If the acquisition does not meet the definition of a business combination, the cost of the assets acquired shall be allocated to the individual assets acquired and liabilities assumed based on their relative fair values and shall not give rise to goodwill. In addition, this proposed statement would amend SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor--and borrower--relationship intangible assets and credit-cardholder intangible assets. Consequently, those intangible assets would be subject to the same undiscounted cash flow recoverability tests and impairment loss recognition and measurement provisions that SFAS No. 144 requires for long-term tangible assets and other finite-lived intangible assets and other finite-lived intangible assets that are held and used. Existing unidentifiable intangible assets, as that term is defined in SFAS No. 72, previously recognized under the provisions of SFAS No. 72 shall continue to be amortized (consistent with the existing clarifying provisions of Emerging Issues Task Force Topic D-100) unless: a. The transaction in which the intangible asset arose met the definition of a business combination, and b. Intangible assets acquired in the transaction were recognized apart -8- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY from the unidentifiable intangible asset and those intangible assets were accounted for separately from the unidentifiable intangible asset after the date of acquisition. Management does not believe these criteria have been met and intends to continue amortizing the intangible, subject to periodic review of its useful life. In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations" ("Statement 143"), which addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. Statement 143 is effective for fiscal years beginning after June 15, 2002. This Statement is not expected to have a material impact on the Company's financial statements. In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment of Long-Lived Assets" ("Statement 144"), which supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("Statement 121") and the accounting and reporting provisions of APB No. 30, "Reporting the Results of Operations--Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for the disposal of a segment of a business. While Statement 144 retains many of the fundamental provisions of Statement 121, it establishes a single accounting model for long-lived assets to be disposed of by sale, and resolves certain implementation issues not previously addressed by Statement 121. Statement 144 is effective for fiscal years beginning after December 15, 2001. This Statement did not have a material impact on the Company's financial statements. Note D: PER SHARE DATA - Basic net income per common share are determined by dividing net income by the weighted average of shares of common stock outstanding giving retroactive effect to any stock dividends and splits declared. Diluted earnings per share is determined by adjusting average shares of common stock outstanding by the potentially dilutive effects of stock options outstanding. The dilutive effects of stock options are computed using the "treasury stock" method. -9- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY The following table presents a summary of per share data and amounts for the period indicated: Six Months Ended Three Months Ended ---------------- ------------------ June 30, June 30, June 30, June 30, 2002 2001 2002 2001 ---- ---- ---- ---- Basic: Net income applicable to common stock $463,111 $282,922 $234,075 $130,909 ======== ======== ======== ======== Average common shares outstanding 731,775 702,692 731,775 702,692 ======== ======== ======== ======== Basic net income per share $ .63 $ .40 $ .32 $ .19 ======== ======== ======== ======== Diluted: Net income applicable to common stock $463,111 $282,922 $234,075 $130,909 ======== ======== ======== ======== Average common shares outstanding 731,775 702,692 731,775 702,692 Stock option adjustment 24,097 18,246 24,097 15,861 -------- -------- -------- -------- Diluted average common shares outstanding 755,872 720,938 751,918 718,553 ======== ======== ======== ======== Diluted net income per share $ .61 $ .39 $ .31 $ .18 ======== ======== ======== ======== Average common shares outstanding for 2001 have been adjusted to reflect a stock dividend paid in March 2002. -10- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY Part I. FINANCIAL INFORMATION Item II. Management's Discussion and Analysis of Financial Condition and Results of Operations Harbor Bankshares Corporation earnings for the second quarter of 2002 totaled $234 thousand, an increase of $103 thousand or 78.6 percent when compared to the second quarter of 2001. Net Interest income increased by $194 thousand or 10.1 percent. Non-interest income decreased by $60 thousand or 11.8 percent. Included in the non-interest income for 2001, are gains on available for sale securities of $28 thousand. Non-interest expenses for the quarter increased by $15 thousand or .7 percent. The provision for loan losses decreased by $18 thousand or 18.0 percent. Year to date earnings as of June 30, 2002, were $463 thousand, reflecting an increase of $180 thousand or 63.6 percent when compared to the first six months of 2001. The earnings increase is principally attributed to the re-pricing of liabilities, which decreased the cost of funds substantially. Return on Average Assets (ROAA) and Return on Average Equity (ROAE) were .48 percent and 7.22 percent respectively. Net income increased by $325 thousand or 8.7 percent over last year's second quarter. The increase in net interest income reflects a lower cost of funds due to the re-pricing of liabilities, mainly in the time deposit category. Interest on investment securities decreased by $782 thousand or 42.0 percent, attributed mainly to the "Calls" feature of some of the securities which were re-invested at lower rates. Interest and fees on loans also decreased by $262 thousand or 14.1 percent due to lower interest rates, reflecting the various drops experienced during the later part of 2001. Interest expense on savings accounts decreased by $990 thousand or 14.1 percent and the cost of time deposits decreased by $664 thousand or 38.4 percent. Both categories reflect the re-pricing due to lower rates during 2001. Interest on notes payable, at $70 thousand, remained the same for both periods. The provision for possible Loan Losses was $175 thousand for the six months ended June 30, 2002 compared to $200 thousand allocated during the same period of 2001. Gross charge-offs totaled $188 thousand, commercial loan charge-off at $93 thousand, represented 49.4 percent of total gross charge-offs, followed by consumer loans, which totaled $56 thousand, or 29.8 percent. Recoveries for the period were $28 thousand. The allowance for loan losses as of June 30, 2002, was $974 thousand or .88 percent of total loans and $815 thousand or .78 percent at the end of the comparable 2001 period. Management analyzes the reserves for possible losses on a quarterly basis. The analysis takes into consideration the overall loan portfolio and its underlying collateral, the mix of loans within the portfolio, delinquency trends, economic conditions, current and prospective trends in real estate values, and other relevant factors. It is the opinion of management that as of June 30, 2002, the reserve for possible loan losses is adequate. -11- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY Non-Interest income decreased by $123 thousand or 11.7 percent. Service charges on deposit accounts decreased by $58 thousand or 11.4 percent due to new programs tailored to attract and retain new customers. Other non-interest income decreased by $65 thousand or 12.0 percent. Included in the non-interest income were $109 thousand of earnings on cash surrender value of life insurance, $132 thousand of ATM fees, $23 thousand of gains on the sale of loans and $28 thousand on realized gains on the sale of securities. Fee income from the Bank's subsidiary, Harbor Financial Services, was $43 thousand. They had net earnings of $2 thousand as of June 30,2002. Non-interest expenses decreased by $6 thousand or .14 percent. Salary and benefits increased by $40 thousand or 2.0 percent, reflecting salary and staff increases. Occupancy expense decreased by $9 thousand or 2.3 percent, while equipment expense decreased by $91 thousand or 26.7 percent, this decrease was mainly attributed to lower depreciation expense. Data processing expenses decreased by $8 thousand or 1.7 percent. Goodwill amortization increased by $10 thousand or 6.0 percent due to additional goodwill resulting from a branch acquisition from another Bank, which took place on April 29, 2002. As of June 30, 2002, investment securities reflected a decrease of $9.4 million or 18.4 percent, while loans at $110.1 million reflected an increase of $3.3 million or 3.1 percent. Federal Funds sold for the period were $9.1 million, a decrease of 13.8 percent. Total deposits were $183.1 million, reflecting an increase of $11.6 million, the increase was basically due to an acquisition of a branch facility in Baltimore County, on April 29, 2002. The total deposits obtained through this acquisition totaled $18.8 million, a premium of 4.0 percent or $751 thousand was paid for those deposits. Non-interest bearing deposits increased by $4.7 million, while interest bearing transaction deposits showed a decrease of $491 thousand or 2.3 percent. Savings deposits grew by $6.7 million or 8.9 percent. Time deposits increased by $608 thousand or 1.1 percent. Long term borrowings remained the same as of the prior year at $2.0 million. There were no short term borrowings as of June 30, 2002. Stockholder's equity increased by $906 thousand or 7.4 percent. Net earnings of $463 thousand coupled with a net gain of $156 thousand in other comprehensive income were the main reasons for the increase. Primary and risk based capital for the Corporation was 4.98 percent and 9.03 percent respectively. The Corporation stock is traded privately. During the period, a few trades were registered at $18.00 per share. -12- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY Part II. OTHER INFORMATION Item I. Legal Proceedings The Corporation and its subsidiary, at times and in the ordinary course of business, are subject to legal actions. Management does not believe the outcome of such matters will have a material adverse effect on the financial condition of the Corporation. Item II. Changes in Securities None Item III. Defaults Upon Senior Securities None Item IV. Submission of Matters to a Vote of Security Holders None Item V. Other Information None Item VI. Exhibits and Reports on Form 8-K The Company did not file any report on Form 8-K for the period ending June 30, 2002. -13- HARBOR BANKSHARES CORPORATION AND SUBSIDIARY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. HARBOR BANKSHARES CORPORATION Date: 8/5/02 /s/ Joseph Haskins, Jr. --------- ---------------------------------- Joseph Haskins, Jr. Chairman and Chief Executive Officer Date: 8/5/02 /s/ Teodoro J. Hernandez --------- ---------------------------------- Teodoro J. Hernandez Treasurer -14-