[LETTERHEAD OF MAGNA ENTERTAINMENT CORP.] EXHIBIT 99 PRESS RELEASE MAGNA ENTERTAINMENT CORP. ANNOUNCES RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2002 July 31, 2002, Aurora, Ontario, Canada......Magna Entertainment Corp. ("MEC") (NASDAQ: MIEC; TSE: MIE.A, MEH) today reported its financial results for the second quarter ended June 30, 2002. - ------------------------------------------------------------------------------------------------------------------- Three Months Ended Six months Ended June 30, June 30, 2002 2001 2002 2001 ---- ---- ---- ---- (unaudited) Revenues $128,168 $113,192 $376,967 $357,718 Earnings before interest, taxes, depreciation and amortization ("EBITDA") $ 7,536 $ 11,019 $ 44,582 $ 55,641 Net income $ 1,082 $ 2,237 $ 19,697 $ 24,705 Diluted earnings per share $ 0.01 $ 0.03 $ 0.21 $ 0.30 Results Excluding the Sale of Non-Core Real Estate Revenues $122,064 $103,198 $370,226 $321,573 EBITDA $ 5,767 $ 6,025 $ 42,463 $ 38,589 Net income (loss) $ 45 $ (774) $ 18,451 $ 14,576 Diluted earnings (loss) per share $ - $ (0.01) $ 0.19 $ 0.18 All amounts are reported in U.S. dollars in thousands, except per share figures. - ------------------------------------------------------------------------------------------------------------------- In announcing these results, Jim McAlpine, President and Chief Executive Officer of MEC, remarked: "We are pleased with our improved racetrack operating and financial performance for the six months ended June 30, 2002. Revenues and EBITDA, excluding the sale of non-core real estate for the six months ended June 30, 2002, improved 15.1% and 10.0%, respectively, over last year. To date in 2002, MEC has successfully completed our first public offering, arranged for an additional credit facility and entered into agreements to acquire three significant racetrack operations, including our first Canadian racetrack and gaming operation." The following strategic developments have occurred to date in 2002: . We launched our new Internet account wagering platform (www.xpressbet.com) in January. On January 24, XpressBet(TM) was granted a license to conduct account wagering in the State of California and commenced operations on January 25. . In February, we entered into a joint venture called Racetrack Television Network ("RTN"), which is one- Page 3 of 14 third owned by MEC. RTN is a direct to home private subscription satellite service offering up to eight channels dedicated to horseracing. In July, we launched HorseRacing TV(TM), a new television channel focused exclusively on horse racing. This channel is presently carried on RTN. We are working to achieve broader distribution through conventional satellite and cable systems. . In March, we entered into an agreement to acquire substantially alL of the operations and related assets of Lone Star Park at Grand Prairie near Dallas, Texas, subject to regulatory approvals. . In April, we completed a public offering of 23 million Class A Subordinate Voting shares, which raised net proceeds of $142.1 million. . In May, we increased our bank lines of credit by arranging a short- term credit facility in the amount of $75 million. . In June, we entered into an agreement to acquire all the shares of Flamboro Downs Holdings Limited, the owner and operator of Flamboro Downs, a harness racetrack located near Hamilton, Ontario, 45 miles west of Toronto, subject to regulatory approvals. Flamboro Downs also houses a gaming facility of 752 slot machines operated by the Ontario Lottery and Gaming Corporation. . Most recently and subsequent to June 30, 2002, we announced an alliance with the De Francis family to own and operate Pimlico Race Course, home of the Preakness, and Laurel Park, which are operated under the trade name "Maryland Jockey Club". The acquisition is subject to regulatory approvals and legislative review. Our racetracks operate for prescribed periods each year. As a result, our racetrack revenues and operating results for any quarter will not be indicative of our revenues and operating results for the year. We expect that these seasonal fluctuations will reduce over time as the full impact of our acquisition, off-track betting ("OTB") and account wagering initiatives are realized. Our financial results for the second quarter of 2002 reflect the full quarter's operations for all of MEC's racetracks and related pari-mutuel wagering operations. The comparative results for the second quarter of 2001 do not reflect the operations of XpressBet(TM) California, which commenced on January 25, 2002, Portland Meadows, which commenced activity in July 2001 and Multnomah, which was acquired in October 2001. Revenues, excluding proceeds on the sale of non-core real estate, for the first six months and second quarter of 2002 increased 15.1% to $370.2 million and 18.3% to $122.1 million from the prior year period, respectively. The higher revenues in the second quarter of 2002 reflect primarily the additional live race days at Gulfstream and Santa Anita, the launch of XpressBet(TM) in the California market and the acquisition of Multnomah in the fourth quarter of 2001. EBITDA, excluding gains on the sale of non-core real estate, increased 10.0% to $42.5 million for the first six months ended June 30, 2002 and was $5.8 million for the second quarter ended June 30, 2002 compared to $6.0 million in the prior year period. Operating cost increases related to insurance and utility costs have negatively impacted results in 2002. Insurance costs increased $1.1 million and $1.8 million, respectively, for the second quarter of 2002 and on a year to date basis compared to the prior year periods. Utility costs increased $0.5 million and $0.8 million, respectively, for the second quarter of 2002 and on a year to date basis compared to the prior year periods. Revenue on the sale of non-core real estate in the second quarter of 2002 was $6.1 million, resulting in EBITDA of $1.8 million compared to revenue in the second quarter of 2001 of $10.0 million and EBITDA of $5.0 million. We continue to market our remaining non-core real estate, however, the timing of future sales is uncertain. Net income, excluding gains on the sale of non-core real estate, increased 26.6% to $18.5 million in the first six months of 2002 compared to 2001 and increased $0.8 million in the second quarter of 2002 compared to the 2001 quarter. Diluted earnings per share, excluding gains on the sale of non-core real estate, increased $0.01 per share for the second quarter of 2002 compared to the prior year period. Net income on the sale of non-core real estate was $1.0 million in the second quarter of 2002 compared to $3.0 million in the comparative period. Diluted earnings per share relating to the sale of non-core real estate were $0.01 in the second quarter of 2002 compared to $0.04 in the comparative period. Page 4 of 14 During the second quarter of 2002, cash generated from operations before changes in non-cash working capital was $7.2 million. Total cash used in investment activities during the quarter was $16.5 million, which included real estate property and fixed asset additions of $20.2 million and other asset additions of $1.9 million, offset by proceeds on the sale of real estate of $5.6 million. Over the balance of the year, we will continue to focus on earnings growth through the implementation, throughout our operations, of best practices and common systems, utilization of our corporate purchasing power to reduce costs, improved production and distribution of our simulcast program, growth of our account wagering business and sales of non-core real estate holdings. One of the main priorities over the balance of the year is to prepare for Gulfstream Park's 2003 winter meet. Our goal is to enhance Gulfstream's position as one of the premier winter racing venues in the country. In order to accomplish this, several months ago we began construction of Palm Meadows, a world class thoroughbred training facility located approximately 40 minutes north of Gulfstream. As previously reported, MEC is also considering a major redevelopment of Gulfstream's facilities as part of our Florida strategy. Our first priority is to provide high quality racing for the enjoyment of our racing and wagering customers. This will result in higher revenues, increased purses for our horsemen and enhanced returns for our shareholders. In order to ensure high quality racing at Gulfstream, we have decided to focus first on completing Palm Meadows and to defer any decision concerning the Gulfstream redevelopment for the time being. MEC, one of the largest operators of premier horse racetracks in the United States, acquires, develops and operates horse racetracks and related pari-mutuel wagering operations, including off-track betting facilities, and owns and operates a national account wagering system called XpressBet(TM). The Company will hold a conference call to discuss its second quarter 2002 results on August 1, 2002 at 11:00 a.m. New York time. The number to use for this call is 1-888-303-1331. Please call 10 minutes prior to the start of the conference call. The overseas number to call is 1-416-641-6693. The conference call will be chaired by Jim McAlpine, President and Chief Executive Officer of MEC. We will also be webcasting the conference call at www.magnaentertainment.com. This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"). The Act provides certain "safe harbor" provisions for forward-looking statements. Any forward-looking statements made in this press release are made pursuant to the Act. The reader is cautioned that these statements represent our judgment concerning the future and are subject to risks and uncertainties that could cause our actual operating results and financial condition to differ materially. Forward-looking statements are typically identified by the use of terms such as "may," "will," "expect," "anticipate," "estimate," and similar words, although some forward-looking statements are expressed differently. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: the impact of competition from operators of other racetracks and from other forms of gaming (including Internet and on-line wagering); a substantial change in law or regulations affecting our gaming activities; a substantial change in allocation of live racing days; our continued ability to effectively compete for the country's top horses and trainers necessary to field high-quality horse racing; our continued ability to complete expansion projects designed to generate new revenues and attract new patrons; our ability to sell some of our real estate when we need to or at a price we want; the impact of inclement weather; and our ability to integrate recent racetrack acquisitions. In this regard, readers are referred to the Company's Annual Report on Form 10-K for the year ended December 31, 2001 and subsequent public filings. The Company disclaims any intention and undertakes no obligation to update or revise any forward-looking statements to reflect subsequent information, events or circumstances, or otherwise. For more information contact: Graham Orr Executive Vice-President & Chief Financial Officer Magna Entertainment Corp. 337 Magna Drive Aurora, ON L4G 7K1 Tel: 905-726-7099 Page 5 of 14 MAGNA ENTERTAINMENT CORP. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - -------------------------------------------------------------------------------- [Unaudited] [U.S. dollars in thousands, except per share figures] - -------------------------------------------------------------------------------------------------------------------------- Three months ended Six months ended June 30, June 30, June 30, June 30, 2002 2001 2002 2001 - -------------------------------------------------------------------------------------------------------------------------- Revenues Racetrack Gross wagering $102,250 $ 84,163 $322,603 $276,489 Non-wagering 16,071 14,867 39,746 37,456 -------- --------- -------- -------- 118,321 99,030 362,349 313,945 -------- --------- -------- -------- Real estate Sale of real estate 6,104 9,994 6,741 36,145 Rental and other 3,743 4,168 7,877 7,628 -------- --------- --------- -------- 9,847 14,162 14,618 43,773 - -------------------------------------------------------------------------------------------------------------------------- 128,168 113,192 376,967 357,718 - -------------------------------------------------------------------------------------------------------------------------- Costs and expenses Racetrack Purses, awards and other 63,837 51,476 204,360 173,708 Operating costs 39,879 35,285 95,223 86,261 General and administrative 9,551 7,268 20,184 15,230 -------- --------- -------- -------- 113,267 94,029 319,767 275,199 -------- --------- -------- -------- Real estate Cost of real estate sold 4,335 5,000 4,622 19,093 Operating costs 2,437 2,728 5,361 5,416 General and administrative 510 302 1,011 547 -------- --------- -------- -------- 7,282 8,030 10,994 25,056 -------- --------- -------- -------- Predevelopment and other costs 83 114 1,624 1,822 Depreciation and amortization 5,944 6,630 11,270 11,984 Interest (income) expense, net (253) 678 (186) 2,078 - -------------------------------------------------------------------------------------------------------------------------- 126,323 109,481 343,469 316,139 - -------------------------------------------------------------------------------------------------------------------------- Income before income taxes 1,845 3,711 33,498 41,579 Income taxes 763 1,474 13,801 16,874 - -------------------------------------------------------------------------------------------------------------------------- Net income 1,082 2,237 19,697 24,705 Other comprehensive income (loss) Foreign currency translation adjustment 13,758 (102) 13,099 (8,956) - -------------------------------------------------------------------------------------------------------------------------- Comprehensive income $ 14,840 $ 2,135 $ 32,796 $ 15,749 ========================================================================================================================== Earnings per Class A Subordinate Voting Stock, Class B Stock or Exchangeable Share: Basic $ 0.01 $ 0.03 $ 0.21 $ 0.30 Diluted $ 0.01 $ 0.03 $ 0.21 $ 0.30 ========================================================================================================================== Average number of Class A Subordinate Voting Stock, Class B Stock and Exchangeable Shares outstanding during the period [in thousands]: Basic 104,573 83,566 94,391 82,027 Diluted 105,526 83,788 95,596 82,249 ========================================================================================================================== Page 6 of 14 MAGNA ENTERTAINMENT CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS [Unaudited] [U.S. dollars in thousands] Three months ended Six months ended June 30, June 30, June 30, June 30, 2002 2001 2002 2001 - ----------------------------------------------------------------------------------------------------------------------------- Cash provided from (used for): OPERATING ACTIVITIES Net income $ 1,082 $ 2,237 $19,697 $24,705 Items not involving current cash flows 6,105 (1,826) 11,575 (11,333) - ----------------------------------------------------------------------------------------------------------------------------- 7,187 411 31,272 13,372 Changes in non-cash items related to operations 2,168 1,599 (968) 10,313 - ----------------------------------------------------------------------------------------------------------------------------- 9,355 2,010 30,304 23,685 - ----------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACTIVITIES Acquisition of business, net of cash - (21,035) - (21,035) Real estate property and fixed asset additions (20,221) (12,179) (33,819) (16,383) Other asset (additions) disposals (1,925) 289 (3,034) 164 Proceeds on sale of real estate 5,627 26,127 6,825 32,905 - ----------------------------------------------------------------------------------------------------------------------------- (16,519) (6,798) (30,028) (4,349) - ----------------------------------------------------------------------------------------------------------------------------- FINANCING ACTIVITIES Decrease in bank indebtedness - - - (7,609) (Repayment of) increase in long-term debt, net (7,579) (1,215) (8,560) 8,661 Issuance of share capital 142,113 403 142,364 443 - ----------------------------------------------------------------------------------------------------------------------------- 134,534 (812) 133,804 1,495 - ----------------------------------------------------------------------------------------------------------------------------- Effect of exchange rate changes on cash and cash equivalents 3,495 (747) 3,428 (1,625) - ----------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents during the period 130,865 (6,347) 137,508 19,206 Cash and cash equivalents, beginning of period 45,855 57,529 39,212 31,976 - ----------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents, end of period $176,720 $51,182 $176,720 $51,182 ============================================================================================================================= Page 7 of 14 MAGNA ENTERTAINMENT CORP. CONDENSED CONSOLIDATED BALANCE SHEETS - ----------------------------------------------------------------------------------------------------------------------- [Unaudited] [U.S. dollars and share amounts in thousands] - ----------------------------------------------------------------------------------------------------------------------- June 30, December 31, 2002 2001 - ----------------------------------------------------------------------------------------------------------------------- ASSETS - ----------------------------------------------------------------------------------------------------------------------- Current assets: Cash and cash equivalents $ 176,720 $ 39,212 Restricted cash 7,239 18,782 Accounts receivable 36,806 33,101 Prepaid expenses and other 5,937 5,162 - ----------------------------------------------------------------------------------------------------------------------- 226,702 96,257 - ----------------------------------------------------------------------------------------------------------------------- Real estate properties and fixed assets, net 604,604 574,677 - ----------------------------------------------------------------------------------------------------------------------- Other assets, net 182,440 179,665 - ----------------------------------------------------------------------------------------------------------------------- Future tax assets 3,876 3,657 - ----------------------------------------------------------------------------------------------------------------------- $1,017,622 $ 854,256 ======================================================================================================================= LIABILITIES AND SHAREHOLDERS' EQUITY - ----------------------------------------------------------------------------------------------------------------------- Current liabilities: Accounts payable and other liabilities $ 61,815 $ 78,337 Income taxes payable 7,362 1,312 Long-term debt due within one year 18,604 18,133 - ----------------------------------------------------------------------------------------------------------------------- 87,781 97,782 - ----------------------------------------------------------------------------------------------------------------------- Long-term debt 59,654 67,768 - ----------------------------------------------------------------------------------------------------------------------- Other long-term liabilities 4,747 2,576 - ----------------------------------------------------------------------------------------------------------------------- Future tax liabilities 122,426 118,276 - ----------------------------------------------------------------------------------------------------------------------- Shareholders' equity: Capital stock issued and outstanding - Class A Subordinate Voting Stock (issued: 2002 - 46,787; 2001 - 23,324) 303,071 157,633 Exchangeable Shares (issued: 2002 - 1,849; 2001 - 2,263) 13,726 16,800 Class B Stock (issued: 2002 and 2001 - 58,466) 394,094 394,094 Contributed surplus 7,290 7,290 Retained earnings 31,171 11,474 Accumulated comprehensive loss (6,338) (19,437) - ----------------------------------------------------------------------------------------------------------------------- 743,014 567,854 - ----------------------------------------------------------------------------------------------------------------------- $1,017,622 $ 854,256 ======================================================================================================================= Page 8 of 14 MAGNA ENTERTAINMENT CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from estimates. In the opinion of management, all adjustments, which consist of normal and recurring adjustments, necessary for fair presentation have been included. Operating results for the three and six month periods ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001. The Company's racetrack business is seasonal in nature. The Company's racetrack revenues and operating results for any quarter will not be indicative of the revenues and operating results for the year. A disproportionate share of annual revenues and net income are earned in the first quarter of each year. 2. Accounting Change and Pro-Forma Impact a) Accounting Change Effective January 1, 2002, the Company implemented Financial Accounting Standards Board Statement No. 142 ("SFAS 142") Goodwill and Other Intangible Assets. SFAS 142 requires the application of the non- amortization and impairment rules for existing goodwill and other intangible assets that meet the criteria for indefinite life beginning January 1, 2002. The Company completed the required initial impairment test during the first quarter of 2002 and determined that the value of its racing licenses was not impaired. As at June 30, 2002, racing licenses with a net book value of $171.3 million are included in Other Assets on the balance sheet. b) Acquisitions On April 5, 2001, the Company completed the acquisition of Ladbroke Racing Pennsylvania, Inc. ("Ladbroke") and Sport Broadcasting, Inc. ("SBI"). On October 26, 2001, the Company acquired all the outstanding capital stock of MKC Acquisition Co. ("MKC"), operating as Multnomah Greyhound Park. Both of these acquisitions are fully disclosed in the Company's consolidated financial statements for the year ended December 31, 2001. As a result of the timing of these acquisitions, the results of operations of MKC are not included in the Company's results for the three and six month periods ended June 30, 2001 and the results of operations of Ladbroke are not included for the first quarter of 2001. Page 9 of 14 c) Impact of Accounting Change and Acquisitions The pro-forma impact of the implementation of SFAS 142 and our acquisitions is as follows: Three months ended Six months ended June 30, June 30, Revenues 2002 2001 2002 2001 ------------------------- ------------------------ Revenues as reported $128,168 $113,192 $376,967 $357,718 Restatement for acquisitions - 3,083 - 23,248 ---------- ---------- --------- ---------- Pro-forma revenues $128,168 $116,275 $376,967 $380,966 ========== ========== ========= ========= Pro-forma revenues excluding proceeds on the sale of real estate $122,064 $106,281 $370,226 $344,821 ========== ========== ========= ========= Three months ended Six months ended June 30, June 30, Net Income 2002 2001 2002 2001 ------------------------- ------------------------ Net income as reported $ 1,082 $ 2,237 $ 19,697 $ 24,705 Restatement for change in intangible assets amortization - 1,109 - 1,941 Restatement for acquisitions - (155) - (1,142) ---------- ---------- --------- ---------- Pro-forma net income $ 1,082 $ 3,191 $ 19,697 $ 25,504 ========== ========== ========= ========= Pro-forma net income excluding gains on the sale of real estate $ 45 $ 181 $ 18,451 $ 15,372 ========== ========== ========= ========= Three months ended Six months ended Basic and Diluted June 30, June 30, Earnings per Share 2002 2001 2002 2001 ------------------------- ------------------------ Basic and diluted earnings per share as reported $ 0.01 $ 0.03 $ 0.21 $ 0.30 Restatement for change in intangible assets amortization - 0.01 - 0.02 Restatement for acquisitions - - - (0.02) ---------- ---------- --------- ---------- Pro-forma basic and diluted earnings per share $ 0.01 $ 0.04 $ 0.21 $ 0.30 ========== ========== ========= ========== Pro-forma basic and diluted earnings per share excluding gains on the sale of real estate $ - $ - $ 0.19 $ 0.19 ========== ========== ========= ========== Page 10 of 14 3. Capital Stock Changes in Class A Subordinate Voting Stock, Exchangeable Shares and Class B Stock for the six months ended June 30, 2002 are shown in the following table (number of shares and stated value in the following table have been rounded to the nearest thousand): Class A Subordinate Exchangeable Voting Stock Shares Class B Stock ------------------------ ------------------------ ------------------------ Number Stated Number Stated Number Stated of Shares Value of Shares Value of Shares Value - ----------------------------------------------------------------------------------------------------------------------- Issued and outstanding at December 31, 2001 23,324 $157,633 2,263 $16,800 58,466 $394,094 Issued under the Plan 43 251 - - - - Conversion of Exchangeable Shares to Class A Subordinate Voting Stock 282 2,093 (282) (2,093) - - - ----------------------------------------------------------------------------------------------------------------------- Issued and outstanding at March 31, 2002 23,649 $159,977 1,981 $14,707 58,466 $394,094 - ----------------------------------------------------------------------------------------------------------------------- Issued on completion of public offering/(i)/ 23,000 142,084 - - - - Issued on exercise of stock options Conversion of Exchangeable 6 29 - - - - Shares to Class A Subordinate Voting Stock 132 981 (132) (981) - - - ----------------------------------------------------------------------------------------------------------------------- Issued and outstanding at June 30, 2002 46,787 $303,071 1,849 $13,726 58,466 $394,094 - ----------------------------------------------------------------------------------------------------------------------- (i) On April 10, 2002, the Company completed a public offering of 23 million shares of its Class A Subordinate Voting Stock, at a price to the public of U.S. $6.65 per share in the United States, or Cdn. $10.60 per share in Canada. Expenses of the issue of approximately $10.9 million have been netted against the cash proceeds. The Company has a Long-term Incentive Plan (the "Plan") (adopted in 2000) which allows for the grant of nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, bonus stock and performance shares to directors, officers, employees, consultants, independent contractors and agents. A maximum of 7.9 million shares are available to be issued under the Plan, of which 6.5 million are available for issuance pursuant to stock options and tandem stock appreciation rights and 1.4 million are available for issuance pursuant to any other type of award under the Plan. During the three months ended June 30, 2002, 6,000 shares were issued on the exercise of stock options under the Plan. During the six months ended June 30, 2002, 48,900 shares were issued under the Plan, including 6,000 shares issued on the exercise of stock options. The Company grants stock options to certain directors, officers, key employees and consultants to purchase shares of the Company's Class A Subordinate Voting Stock. All of such stock options give the grantee the right to purchase Class A Subordinate Voting Stock of the Company at a price no less than the fair market value of such stock at the date of grant. Generally, stock options under the Plan vest over a period of two to six years from the date of grant at rates of 1/7/th/ to 1/3/rd/ per year and expire on or before the tenth anniversary of the date of grant, subject to earlier cancellation in the events specified in the stock option agreements entered into by the Company with each recipient of options. Page 11 of 14 During the six months ended June 30, 2002, 137,500 stock options were granted, 6,000 stock options were exercised and 5,000 stock options were cancelled. At June 30, 2002, there were 4,579,833 options outstanding with the exercise price of the options ranging from $3.91 to $9.43 and an average exercise price of $6.08. There were 2,742,744 options exercisable at June 30, 2002 with an average exercise price of $6.11. 4. Earnings Per Share The following is a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations (in thousands except per share amounts): Three months ended Six months ended June 30, June 30, 2002 2001 2002 2001 - ----------------------------------------------------------------------------------------------------------------------- Net Income $1,082 $2,237 $19,697 $24,705 ======================================================================================================================= Basic Diluted Basic Diluted Basic Diluted Basic Diluted Weighted Average Shares Outstanding: Class A Subordinate Voting Stock 44,198 45,151 17,676 17,898 33,980 35,185 15,964 16,186 Class B Stock 58,466 58,466 58,466 58,466 58,466 58,466 58,466 58,466 Exchangeable Shares 1,909 1,909 7,424 7,424 1,945 1,945 7,597 7,597 ======================================================================================================================= 104,573 105,526 83,566 83,788 94,391 95,596 82,027 82,249 ======================================================================================================================= Earnings Per Share $ 0.01 $ 0.01 $ 0.03 $ 0.03 $ 0.21 $ 0.21 $ 0.30 $ 0.30 ======================================================================================================================= 5. Commitments and Contingencies a) Although the Company is considering a major redevelopment of its Gulfstream Park racetrack in Florida (the "Gulfstream Park Redevelopment"), it has deferred a decision on the project for the time being. Should it proceed as currently contemplated, the Gulfstream Park Redevelopment would include a simulcast pavilion, a sports and entertainment arena and a new turf club and grandstand. In addition, there would be significant modifications and enhancements to the racetracks and stable areas. If completed, the Gulfstream Park Redevelopment would require the demolition of a substantial portion of the current buildings and related structures, which include the grandstand, turf club and annex. The aggregate carrying value at June 30, 2002 of the assets that would be demolished if the Gulfstream Park Redevelopment is completed is approximately $23.0 million. If the Company decides to proceed with the Gulfstream Park Redevelopment and obtains the approval of its Board of Directors, a reduction in the expected life of the existing assets would occur and a write-down would be necessary. b) On March 6, 2002, the Company entered into an agreement with Lone Star Race Park, Ltd. and LSJC Development Corporation to acquire substantially all the operations and related assets of Lone Star Park at Grand Prairie, a Thoroughbred and American Quarter Horse racetrack located near Dallas, Texas. The acquired assets include the rights under a long-term lease of Lone Star Park and a related purchase option exercisable at termination of the lease in 2027. The purchase price of the acquisition will be satisfied by the payment of $80.0 million in cash and the assumption of certain liabilities, including the Lone Star Park capital lease obligation of approximately $19.0 million, subject to usual adjustments at closing. The transaction is expected to close in the third quarter of 2002, subject to certain conditions, including the receipt of regulatory approvals. Page 12 of 14 c) On June 4, 2002, the Company entered into an agreement to acquire all the shares of Flamboro Downs Holdings Limited, the owner and operator of Flamboro Downs, a harness racetrack located near Hamilton, Ontario, 45 miles west of Toronto. Flamboro Downs also houses a gaming facility with 752 slot machines operated by the Ontario Lottery and Gaming Corporation. Pursuant to an agreement with the Ontario Lottery and Gaming Corporation, Flamboro Downs receives 20% of the "net win" (slot machine revenues minus payout to slot players), with one-half of that amount added to purses and the other half being retained by Flamboro Downs. The acquisition cost, which is subject to the usual adjustments at closing, is expected to be approximately $47 million, and will be satisfied by a vendor take-back mortgage of approximately $26 million with the remainder paid in cash. The transaction is expected to close in the third quarter of 2002, subject to certain conditions, including the receipt of regulatory approvals. 6. Segment Information The Company's reportable segments reflect how the Company is organized and managed by senior management. The Company has two operating segments: racetrack and real estate operations. The racetrack segment includes the operation of eight thoroughbred racetracks, one standardbred racetrack, one greyhound track and one horse boarding and training center. In addition, the racetrack segment includes off-track betting ("OTB") facilities and a national account wagering business. The real estate segment includes the operation of two golf courses and related facilities, a residential housing development adjacent to our golf course located in Austria and other real estate holdings. The accounting policies of each segment are the same as those described in the "Significant Accounting Policies" section in the Company's annual report on Form 10-K for the year ended December 31, 2001. The following summary presents key information by operating segment (in thousands): Three months ended June 30, 2002 Real Estate Racetrack and Other Operations Operations Total - ---------------------------------------------------------------------------------------------------------------- Revenues $ 118,321 $ 9,847 $ 128,168 ================================================================================================================ Income before income taxes $ 66 $ 1,779 $ 1,845 ================================================================================================================ Real estate property and fixed asset additions $ 9,584 $ 10,637 $ 20,221 ================================================================================================================ Three months ended June 30, 2001 Real Estate Racetrack and Other Operations Operations Total - ---------------------------------------------------------------------------------------------------------------- Revenues $ 99,030 $ 14,162 $ 113,192 ================================================================================================================ Income (loss) before income taxes $ (2,205) $ 5,916 $ 3,711 ================================================================================================================ Real estate property and fixed asset additions $ 8,082 $ 4,097 $ 12,179 ================================================================================================================ Page 13 of 14 Six months ended June 30, 2002 Real Estate Racetrack and Other Operations Operations Total - ---------------------------------------------------------------------------------------------------------------- Revenues $ 362,349 $ 14,618 $ 376,967 ================================================================================================================ Income before income taxes $ 31,004 $ 2,494 $ 33,498 ================================================================================================================ Real estate property and fixed asset additions $ 19,934 $ 13,885 $ 33,819 ================================================================================================================ Six months ended June 30, 2001 Real Estate Racetrack and Other Operations Operations Total - ---------------------------------------------------------------------------------------------------------------- Revenues $ 313,945 $ 43,773 $ 357,718 ================================================================================================================ Income before income taxes $ 23,670 $ 17,909 $ 41,579 ================================================================================================================ Real estate property and fixed asset additions $ 9,002 $ 7,381 $ 16,383 ================================================================================================================ 7. Subsequent Event On July 15, 2002, the Company entered into agreements to form an alliance with the De Francis family to own and operate Pimlico Race Course and Laurel Park, which are operated under the trade name "Maryland Jockey Club" ("MJC"). Under the terms of the agreements, the Company will be purchasing a 51% equity and voting interest in The Maryland Jockey Club of Baltimore City, Inc., the owner of Pimlico Race Course, a 51% voting interest and a 58% equity interest on a fully diluted basis in Laurel Racing Assoc., Inc., the general partner and manager of Laurel Racing Association Limited Partnership ("LRALP"), the owner of Laurel Park, and the entire limited partnership interest in LRALP. Each of the general partner and limited partner of LRALP is entitled to 50% of the profits or losses of LRALP. All of these interests are being acquired for an aggregate price of approximately $50.6 million in cash, subject to normal closing adjustments. In addition, the Company has agreed to purchase options from the De Francis family to buy their voting and equity interests in MJC, which represent all of the minority interests, at any time during the period starting 48 months and ending 60 months after the closing of the transaction. The Company has also granted the De Francis family the right to sell such interests to the Company at any time during the first five years after the closing. In consideration for its options, the Company has agreed to pay $18.4 million on closing and an additional $18.3 million on exercise of the options, subject to an interest adjustment. The closing of the transaction is expected to occur in the fall of 2002, subject to regulatory approvals and legislative review. Page 14 of 14