UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 28, 2002    Commission file number 001-16807

                               ARAMARK CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                 23-3086414
- --------------------------------------------------------------------------------
  (State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                       Identification Number)

            ARAMARK Tower
         1101 Market Street
     Philadelphia, Pennsylvania                      19107
- --------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

                                 (215) 238-3000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                          Yes  X    No ____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

Class A common stock outstanding at July 26, 2002:  128,316,332
Class B common stock outstanding at July 26, 2002:   61,515,067
- --------------------------------------------------------------------------------



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      ARAMARK CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                 (In Thousands)



                                 ASSETS
                                                                           June 28,         September 28,
                                                                             2002                2001
                                                                        --------------     ---------------
                                                                                     
Current Assets:
       Cash and cash equivalents                                        $       37,325     $        24,799
       Receivables                                                             491,003             503,291
       Inventories, at lower of cost or market                                 422,253             415,798
       Prepayments and other current assets                                    111,374              76,310
                                                                        --------------     ---------------

              Total current assets                                           1,061,955           1,020,198
                                                                        --------------     ---------------

Property and Equipment, net                                                  1,156,810           1,087,833
Goodwill                                                                     1,322,160             705,016
Other Intangible Assets                                                        254,714             104,272
Other Assets                                                                   313,627             299,075
                                                                        --------------     ---------------

                                                                        $    4,109,266     $     3,216,394
                                                                        ==============     ===============

                  LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
       Current maturities of long-term borrowings                       $       31,479     $        34,710
       Accounts payable                                                        400,932             459,249
       Accrued expenses and other liabilities                                  706,744             590,192
                                                                        --------------     ---------------

              Total current liabilities                                      1,139,155           1,084,151
                                                                        --------------     ---------------

Long-Term Borrowings                                                         1,881,367           1,635,867
Deferred Income Taxes and Other Noncurrent Liabilities                         251,194             229,484
Common Stock Subject to Potential Repurchase Under
 Provisions of Shareholders' Agreement                                               -              20,000

Shareholders' Equity Excluding Common Stock
 Subject to Repurchase:
       Class A common stock, par value $.01                                      1,469               1,672
       Class B common stock, par value $.01                                        618                   -
       Capital surplus                                                         815,085               1,065
       Earnings retained for use in the business                               471,511             283,125
       Accumulated other comprehensive income (loss)                           (11,182)            (18,970)
       Treasury stock                                                         (439,951)                  -
       Impact of potential repurchase feature of
        common stock                                                                 -             (20,000)
                                                                        --------------     ---------------

              Total                                                            837,550             246,892
                                                                        --------------     ---------------

                                                                        $    4,109,266     $     3,216,394
                                                                        ==============     ===============


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                              1.



                      ARAMARK CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                    (In Thousands, Except Per Share Amounts)



                                               For the Three Months Ended     For the Nine Months Ended
                                              ----------------------------   ---------------------------
                                                June 28,        June 29,        June 28,      June 29,
                                                  2002            2001            2002          2001
                                              -----------    -------------   ------------    -----------
                                                                                 
Sales                                         $ 2,235,584    $   1,980,854   $  6,495,808    $ 5,809,165
                                              -----------    -------------   ------------    -----------

Costs and Expenses:
   Cost of services provided                    2,004,700        1,777,069      5,866,113      5,246,036
   Depreciation and amortization                   62,877           60,459        189,065        179,519
   Selling and general corporate expenses          29,973           27,722         86,294         76,998
   Other income, net (Note 11)                     (5,806)               -        (43,695)             -
                                              -----------    -------------   ------------    -----------

                                                2,091,744        1,865,250      6,097,777      5,502,553
                                              -----------    -------------   ------------    -----------

   Operating income                               143,840          115,604        398,031        306,612

Interest and Other Financing Costs, net            33,019           37,631        103,912        119,733
                                              -----------    -------------   ------------    -----------

   Income before income taxes                     110,821           77,973        294,119        186,879

Provision for Income Taxes                         38,249           29,922        105,733         71,638
                                              -----------    -------------   ------------    -----------

   Net income                                 $    72,572    $      48,051   $    188,386    $   115,241
                                              ===========    =============   ============    ===========
Earnings Per Share:
   Basic                                      $       .37    $         .28   $        .99    $       .67
   Diluted                                    $       .35    $         .27   $        .94    $       .64


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                                                              2.



                      ARAMARK CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                 (In Thousands)



                                                             For the Nine Months Ended
                                                            ---------------------------
                                                              June 28,        June 29,
                                                                2002            2001
                                                            -----------     -----------
                                                                      
Cash flows from operating activities:
     Net income                                             $   188,386     $   115,241
     Adjustments to reconcile net income to net
      cash provided by operating activities:
           Depreciation and amortization                        189,065         179,519
           Income taxes deferred                                 18,625           3,790
           Gain on sale of investments                          (45,320)              -
     Changes in noncash working capital                          (7,851)       (127,214)
     Net proceeds from sale of receivables                       46,605         159,767
     Other operating activities                                 (14,800)        (11,313)
                                                            -----------     -----------

Net cash provided by operating activities                       374,710         319,790
                                                            -----------     -----------

Cash flows from investing activities:
     Purchases of property and equipment                       (159,263)       (169,987)
     Disposals of property and equipment                         14,852          20,452
     Proceeds from sale of investments                           76,964           8,240
     Divestiture of businesses                                    4,235               -
     Acquisition of businesses                                 (865,491)        (46,654)
     Other investing activities                                  16,791           6,795
                                                            -----------     -----------

Net cash used in investing activities                          (911,912)       (181,154)
                                                            -----------     -----------

Cash flows from financing activities:
     Proceeds from additional long-term borrowings              921,187          39,404
     Payment of long-term borrowings                           (687,785)       (150,668)
     Proceeds from issuance of common stock                     764,583          32,412
     Repurchase of stock                                       (441,653)        (54,622)
     Other financing activities                                  (6,604)           (434)
                                                            -----------     -----------

Net cash provided by (used in) financing activities             549,728        (133,908)
                                                            -----------     -----------

Increase in cash and cash equivalents                            12,526           4,728

Cash and cash equivalents, beginning of period                   24,799          24,592
                                                            -----------     -----------

Cash and cash equivalents, end of period                    $    37,325     $    29,320
                                                            ===========     ===========


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                              3.



                      ARAMARK CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1)  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

     The condensed consolidated financial statements included herein have been
     prepared by the Company pursuant to the rules and regulations of the
     Securities and Exchange Commission. Certain information and footnote
     disclosures normally included in consolidated financial statements prepared
     in accordance with generally accepted accounting principles have been
     condensed or omitted pursuant to such rules and regulations. In the opinion
     of the Company, the statements include all adjustments (which include only
     normal recurring adjustments) required for a fair statement of financial
     position, results of operations and cash flows for such periods. The
     results of operations for interim periods are not necessarily indicative of
     the results for a full year, due to the seasonality of some of our business
     activities and the possibility of changes in general economic conditions.

(2)  CAPITAL STOCK:

     On December 14, 2001, the Company completed an initial public offering of
     34,500,000 shares of its Class B common stock at a price of $23.00 per
     share, raising approximately $742.9 million, net of issuance costs. Just
     prior to the completion of the initial public offering, old ARAMARK
     Corporation merged with its wholly owned subsidiary, ARAMARK Worldwide
     Corporation. Each outstanding ARAMARK old Class B and old Class A common
     share was exchanged for two shares and twenty shares, respectively, of the
     surviving corporation's Class A common stock which had the effect of a
     two-for-one stock split. ARAMARK Worldwide's name was changed to ARAMARK
     Corporation, and it succeeded to all the assets, liabilities, rights and
     obligations of old ARAMARK. Shareholders' equity, share and per share
     amounts have been restated to give effect to the two-for-one merger
     exchange ratio and the change in capital stock of the Company. The
     restatement had no effect on other amounts, including net income previously
     reported by ARAMARK. Upon completion of the merger, the Amended and
     Restated Stockholders' Agreement was terminated and the Company's limited
     obligation to repurchase shares was eliminated.

     Although the Class B shares contain the same economic interests in the
     Company as the Class A shares, the Class A shares entitle holders to ten
     votes per share while the Class B shareholders are entitled to one vote per
     share. After the completion of the initial public offering, but prior to
     the stock buybacks discussed below, Class A shares constituted about 83% of
     our total outstanding stock and about 98% of our total voting power, while
     the Class B shares constituted about 17% of our total outstanding shares
     and about 2% of our total voting power.

     On December 14, 2001, the Company purchased 3,276,700 Class A shares owned
     by employee benefit plans for $23.00 per share, resulting in a cash
     expenditure of $75.4 million. These shares, which are reflected as treasury
     shares, represented 10% of all Class A shares owned by these benefit plans.

     On December 17, 2001, the Company announced an offer to purchase up to 10%
     of its Class A common stock, excluding shares owned by benefit plans, for
     $23.00 per share. On January 25, 2002, the Company completed the tender
     offer for its Class A common stock and purchased 13.7 million shares for
     approximately $314 million. The remaining proceeds from the initial public
     offering were used to repay a portion of the bridge loan discussed in
     Note 10.

     On December 10, 2001, shareholders approved the ARAMARK 2001 Equity
     Incentive Plan, which provides for the initial issuance of up to 30,000,000
     shares of either Class A or Class B common stock, with an additional 3% of
     the Company's common stock outstanding as of the end of the prior calendar
     year becoming available under the plan on each January 1 following the
     adoption of the plan. Concurrent with the initial public offering, the
     Company granted 3.7 million options to purchase Class A common stock under
     the plan. The options vest ratably over four years, with an exercise price
     equal to the initial public offering price. No future stock option grants
     will be made under the ARAMARK Ownership Plan.

     During the first nine months of fiscal 2002, pursuant to the ARAMARK
     Ownership Program, employees purchased approximately 7.1 million shares or
     $28.4 million of Class A Common Stock for $21.7 million cash plus $6.7
     million of deferred payment obligations. Also, during the first nine months
     of fiscal 2002, approximately 27.1 million Class A shares were converted to
     Class B shares.

     In May 2002, the Company announced the establishment of a Stock Repurchase
     Program. Under the Stock Repurchase Program, the Board of Directors has
     approved the use of up to $200 million to repurchase shares of the
     Company's Class A or Class B Common Stock. Repurchases will be made in
     accordance with applicable

                                                                              4.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(2)  CAPITAL STOCK: (CONTINUED)

     securities laws in open market or privately negotiated transactions, from
     time to time, depending on market conditions, and may be discontinued at
     any time. During the third quarter of fiscal 2002, the Company repurchased
     433,000 of Class B Common Stock at an aggregate cost of approximately $10.7
     million. Additionally, during the third quarter of fiscal 2002, the Company
     purchased 1,500,000 shares of Class B Common Stock from employee benefit
     plans at an aggregate cost of approximately $39.8 million, to provide plan
     liquidity prior to the lapse of restrictions.

     The Company has a Deferred Payment Program that enables holders of
     installment stock purchase opportunities to defer a portion of the total
     amount required to exercise stock options. The deferred payments are full
     recourse obligations and the Company holds, as collateral, shares purchased
     until the deferred payment is received from the individual by the Company.
     During the third quarter of fiscal 2002, the Company sold for cash, without
     recourse, approximately $28.1 million of Deferred Payment Program notes
     receivable.

(3)  GOODWILL AND OTHER INTANGIBLE ASSETS:

     At the beginning of the first quarter of fiscal 2002, the Company adopted
     Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and
     Other Intangible Assets" in accordance with the early adoption provisions
     of the standard. With the adoption of SFAS No. 142, goodwill is no longer
     subject to amortization, rather it is subject to at least an annual
     assessment for impairment by applying a fair value based test. The Company
     has completed the transitional goodwill impairment tests required by SFAS
     No. 142, which did not result in an impairment charge.

     The elimination of goodwill amortization would have increased net income by
     $5.5 million and $16.3 million for the three and nine months ended June 29,
     2001, respectively, or $.03 and $.09 per diluted share for the three and
     nine months periods.

     Goodwill as of June 28, 2002, allocated by segment follows:



                                 September 28, 2001   Acquisitions    Translation and Other    June 28, 2002
                                 ------------------   ------------    ---------------------    -------------
                                                         (in thousands)
                                                                                    
     Food and Support
     Services - United States        $  340,562        $  599,330          $      -             $   939,892

     Food and Support
     Services - International            41,852             2,257             2,163                  46,272

     Uniform and Career
     Apparel - Rental                   147,800             5,604                 -                 153,404

     Uniform and Career
     Apparel - Direct Marketing         104,066             7,790                 -                 111,856

     Educational Resources               70,736                 -                 -                  70,736
                                 ------------------   ------------    ---------------------    -------------

                                     $  705,016        $  614,981          $  2,163             $ 1,322,160
                                 ==================   ============    =====================    =============


     The increase in goodwill results principally from the acquisition of
     ServiceMaster Management Services (see Note 10) completed on November 30,
     2001, and this amount will be revised based upon final determination of the
     purchase price allocation. During the 2002 second quarter, a preliminary
     adjustment of approximately $113 million was recorded to reduce the amount
     initially allocated to customer contract rights reflecting the results of
     an independent valuation of these assets.

                                                                              5.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(3)  GOODWILL AND OTHER INTANGIBLE ASSETS: (CONTINUED)

     Other intangible assets as of June 28, 2002, consist of:



                                                   Gross       Accumulated          Net
                                                   Amount      Amortization        Amount
                                                 ----------    ------------     -----------
                                                              (in thousands)
                                                                       
     Customer relationship assets                $  346,678    $    108,890     $   237,788
     Other                                           26,075           9,149          16,926
                                                 ----------    ------------     -----------

     Total                                       $  372,753    $    118,039     $   254,714
                                                 ==========    ============     ===========


     All intangible assets are amortizable and consist primarily of contract
     rights, customer lists and non-compete agreements. Net intangible assets
     increased $150.4 million during fiscal 2002, primarily due to the
     acquisition of ServiceMaster Management Services (see Note 10).

     Amortization expense related to intangible assets for the nine months ended
     June 28, 2002 and June 29, 2001 was $32.9 million and $15.6 million,
     respectively.

(4)  SUPPLEMENTAL CASH FLOW INFORMATION:

     The Company made interest payments of $96.6 million and $114.6 million and
     income tax payments of $62.0 million and $69.6 million during the first
     nine months of fiscal 2002 and 2001, respectively. Included in net cash
     provided by operating activities is the tax benefit to the Company from the
     exercise of non-qualified stock options of approximately $36.0 million and
     $10.5 million during the first nine months of fiscal 2002 and 2001,
     respectively.

                                                                              6.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(5)  EARNINGS PER SHARE:

     The Company follows the provisions of SFAS No. 128, "Earnings per Share."
     Prior year earnings per share amounts have been restated to reflect the
     merger discussed in Note 2. As Adjusted net income and earnings per share
     information are shown as if the provisions of SFAS No. 142 were in effect
     for fiscal 2001 (see Note 3). Earnings applicable to common stock and
     common shares utilized in the calculation of basic and diluted earnings per
     share are as follows:



                                                            Three Months Ended                 As Adjusted
                                                   ------------------------------------      ---------------
                                                       June 28,              June 29,            June 29,
                                                         2002                  2001                2001
                                                   ----------------     ---------------      ---------------
                                                             (in thousands, except per share data)
                                                                                    
     EARNINGS:
       Net income                                  $         72,572     $        48,051      $        53,533
                                                   ================     ===============      ===============

     SHARES:
       Weighted average number of common
        shares outstanding used in basic
        earnings per share calculation                      194,235             171,810              171,810

       Impact of potential exercise opportunities
        under the ARAMARK Ownership and
        Equity Incentive Plans                               10,449               8,738                8,738
                                                   ----------------     ---------------      ---------------

       Total common shares used in diluted
        earnings per share calculation                      204,684             180,548              180,548
                                                   ================     ===============      ===============

     Basic earnings per common share               $            .37     $           .28      $           .31
                                                   ================     ===============      ===============

     Diluted earnings per common share             $            .35     $           .27      $           .30
                                                   ================     ===============      ===============


                                                             Nine Months Ended                 As Adjusted
                                                   ------------------------------------      ---------------
                                                       June 28,            June 29,              June 29,
                                                         2002                2001                  2001
                                                   ----------------     ---------------      ---------------
                                                          (in thousands, except per share data)

                                                                                    
     EARNINGS:
       Net income                                  $        188,386     $       115,241      $       131,577
                                                   ================     ===============      ===============

     SHARES:
       Weighted average number of common
        shares outstanding used in basic
        earnings per share calculation                      189,476             171,795              171,795

       Impact of potential exercise opportunities
        under the ARAMARK Ownership and
        Equity Incentive Plans                               11,197               9,663                9,663
                                                   ----------------     ---------------      ---------------

       Total common shares used in diluted
        earnings per share calculation                      200,673             181,458              181,458
                                                   ================     ===============      ===============

     Basic earnings per common share               $            .99     $           .67      $           .77
                                                   ================     ===============      ===============

     Diluted earnings per common share             $            .94     $           .64      $           .73
                                                   ================     ===============      ===============


                                                                              7.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(6)  COMPREHENSIVE INCOME:

     Pursuant to the provisions of SFAS No. 130, "Reporting Comprehensive
     Income", comprehensive income includes all changes in shareholders' equity
     during a period, except those resulting from investment by and
     distributions to shareholders. Components of comprehensive income include
     net income, changes in foreign currency translation adjustments and changes
     in the fair value of cash flow hedges (net of tax). Total comprehensive
     income was $83.4 million and $196.2 million for the three and nine months
     ended June 28, 2002, respectively; and $49.5 million and $113.4 million for
     the three and nine months ended June 29, 2001, respectively.

(7)  ACCOUNTING  FOR DERIVATIVE INSTRUMENTS:

     The Company utilizes derivative financial instruments, such as interest
     rate swaps and forward exchange contract agreements to manage changes in
     market conditions related to debt obligations and foreign currency
     exposures. As of June 28, 2002, the Company has $100 million of interest
     rate swap agreements, which are designated as cash flow hedging
     instruments, fixing the rate on a like amount of variable rate borrowings.
     Concurrent with the issuance of the Notes described in Note 10, the Company
     entered into interest rate swaps, with notional amounts totaling $300
     million, to receive fixed (7%)/pay variable (six month LIBOR). The swaps
     mature on May 1, 2007 and are designated as fair-value hedging instruments.
     There were no forward exchange contract agreements outstanding as of June
     28, 2002.

     The Company recognizes all derivatives on the balance sheet at fair value
     at the end of each quarter. Changes in the fair value of a derivative that
     is designated as and meets all the required criteria for a cash flow hedge
     are recorded in accumulated other comprehensive income and reclassified
     into earnings as the underlying hedged item affects earnings. Amounts
     reclassified into earnings related to interest rate swap agreements are
     included in interest expense. During the nine months ended June 28, 2002,
     unrealized net gains of approximately $3.5 million (net of tax) related to
     interest rate swaps were recorded in Other Comprehensive Income. As of June
     28, 2002, approximately $2.9 million of net unrealized losses related to
     interest rate swaps was included in "Accumulated other comprehensive
     income(loss)," all of which is expected to be reclassified into earnings
     during the next twelve months. Changes in the fair value of a derivative
     that is designated as and meets all the required criteria for a fair value
     hedge are recognized currently in earnings, offset by recognizing currently
     in earnings the change in the fair value of the Notes. The hedge
     ineffectiveness for existing cash flow and fair value hedging instruments
     for the quarter ending June 28, 2002, was not material.

(8)  ACCOUNTS RECEIVABLE SECURITIZATION:

     The Company has an agreement (the Receivables Facility) with several
     financial institutions whereby it sells on a continuous basis an undivided
     interest in all eligible trade accounts receivable, as defined in the
     Receivables Facility. Pursuant to the Receivables Facility, the Company
     formed ARAMARK Receivables, LLC, a wholly-owned, bankruptcy-remote
     subsidiary. ARAMARK Receivables, LLC was formed for the sole purpose of
     buying and selling receivables generated by certain subsidiaries of the
     Company. Under the Receivables Facility, certain subsidiaries of the
     Company transfer without recourse all of their accounts receivable to
     ARAMARK Receivables, LLC. ARAMARK Receivables, LLC, in turn, has sold and,
     subject to certain conditions, may from time to time sell an undivided
     interest in these receivables. The Company has retained collection and
     administrative responsibility for the participating interest sold, and has
     retained an undivided interest in the transferred receivables of
     approximately $111.5 million at June 28, 2002, which is subject to a
     security interest. The agreement expires in March 2004. This two-step
     transaction is accounted for as a sale of receivables following the
     provisions of SFAS No. 140, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities - a Replacement of FASB
     Statement No. 125." At June 28, 2002, $186.6 million of accounts receivable
     were sold and removed from the consolidated balance sheet. The loss on the
     sale of receivables in the first nine months of fiscal 2002 was $3.7
     million and is included in "Interest and other financing costs, net." The
     Company amended the Receivables Facility during the third quarter of fiscal
     2002 to include certain subsidiaries of ServiceMaster Management Services
     (see Note 10) as part of the Receivables Facility and increased the maximum
     sale amount from $200 million to $250 million.

                                                                              8.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(9)  SEGMENT INFORMATION:

     The following tables present a fiscal 2002/2001 comparison of segment
     sales and operating income for the three and nine month periods.
     Segment information, As Adjusted, is shown as if the provisions of SFAS
     No. 142 were in effect for fiscal 2001 (see Note 3).

     Sales and operating income by segment follow:



                                                          Three Months Ended                Nine Months Ended
                                                     ----------------------------      ----------------------------
                                                       June 28,          June 29,        June 28,         June 29,
                           Sales                         2002              2001            2002             2001
     ---------------------------------------------   ------------     -----------      ------------     -----------
                                                                             (in thousands)
                                                                                            
     Food and Support Services - United States       $  1,467,843     $ 1,230,394      $  4,167,935     $ 3,533,848
     Food and Support Services - International            298,948         277,070           894,634         831,249
     Uniform and Career Apparel - Rental                  250,458         249,077           752,632         748,003
     Uniform and Career Apparel - Direct Marketing         98,985         101,585           331,892         341,268
     Educational Resources                                119,350         122,728           348,715         354,797
                                                     ------------     -----------      ------------     -----------

                                                     $  2,235,584     $ 1,980,854      $  6,495,808     $ 5,809,165
                                                     ============     ===========      ============     ===========




                                                           Three Months Ended          As Adjusted
                                                     ----------------------------      ------------
                                                        June 28,        June 29,         June 29,
                   Operating Income                       2002            2001             2001
     ---------------------------------------------   ------------     -----------      ------------
                                                                    (in thousands)
                                                                              
     Food and Support Services - United States       $     86,704     $    68,670      $     71,329
     Food and Support Services - International             11,771           8,562             9,029
     Uniform and Career Apparel - Rental                   30,136          30,680            31,992
     Uniform and Career Apparel - Direct Marketing          3,867           3,174             3,946
     Educational Resources                                 11,674          10,517            11,302
                                                     ------------     -----------      ------------
                                                          144,152         121,603           127,598
     Corporate and Other                                   (6,118)         (5,999)           (5,678)
     Other Income, net                                      5,806               -                 -
                                                     ------------     -----------      ------------
        Operating Income                                  143,840         115,604           121,920
     Interest Expense, net                                (33,019)        (37,631)          (37,631)
                                                     ------------     -----------      ------------
        Income Before Income Taxes                   $    110,821     $    77,973      $     84,289
                                                     ============     ===========      ============




                                                           Nine Months Ended           As Adjusted
                                                     ----------------------------      ------------
                                                       June 28,         June 29,         June 29,
                   Operating Income                      2002             2001             2001
     ---------------------------------------------   ------------     -----------      ------------
                                                                     (in thousands)
                                                                              
     Food and Support Services - United States       $    204,923     $   166,477      $    174,417
     Food and Support Services - International             34,551          29,038            30,391
     Uniform and Career Apparel - Rental                   89,760          88,823            92,727
     Uniform and Career Apparel - Direct Marketing         18,583          13,769            16,085
     Educational Resources                                 29,016          26,506            28,847
                                                     ------------     -----------      ------------
                                                          376,833         324,613           342,467
     Corporate and Other                                  (22,497)        (18,001)          (17,038)
     Other Income, net                                     43,695               -                 -
                                                     ------------     -----------      ------------
        Operating Income                                  398,031         306,612           325,429
     Interest Expense, net                               (103,912)       (119,733)         (119,733)
                                                     ------------     -----------      ------------
        Income Before Income Taxes                   $    294,119     $   186,879      $    205,696
                                                     ============     ===========      ============


                                                                              9.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(9)  SEGMENT INFORMATION: (CONTINUED)

     Included in "Food and Support Services - United States" Operating income in
     the third quarter of fiscal 2002 is approximately $3.2 million of business
     interruption proceeds received, related to losses incurred as a result of
     the September 11, 2001 terrorist attacks. Additional proceeds from the
     business interruption coverage will be recognized in future periods as
     claims are settled.

     Included in "Corporate and Other" in the first quarter of fiscal 2001 is a
     gain of $6.6 million resulting from the redemption of preferred stock by an
     entity which the Company divested in fiscal 1997. Also included in
     "Corporate and Other" in fiscal 2001 are charges related to certain
     litigation pertaining to a previously divested entity ($1.5 million),
     merger and acquisition related costs ($0.5 million), and the immaterial
     cumulative effect ($2.6 million) of a change by the Educational Resources
     business in accounting for non-refundable registration fees pursuant to
     Securities and Exchange Commission Staff Accounting Bulletin No. 101.
     Certain prior year amounts have been reclassified to conform to current
     year presentation.

     In the first and second fiscal quarters, within the Food and Support
     Services--United States segment, historically there has been a lower level
     of activity at the higher margin sports, entertainment and recreational
     food service operations which is partly offset by increased activity in the
     educational market. However, in the third and fourth fiscal quarters,
     historically there has been a significant increase at sports, entertainment
     and recreational accounts which is partially offset by the effect of summer
     recess in the educational market. In addition, there is a seasonal increase
     in volume of directly marketed work clothing during the first quarter.

(10) ACQUISITIONS:

     During the third quarter of fiscal 2002, the Company completed the
     acquisition of the Harrison Conference Centers portfolio of conference
     centers and university hotels from Hilton Hotels Corporation for
     approximately $49 million in cash. The Company also acquired Long Beach
     Uniform, a direct retail and contract marketer of uniforms and public
     safety equipment in Southern California, for approximately $9.5 million in
     cash, and Uniforms for Industry, a uniform rental company serving the New
     York City area, for approximately $10.4 million in cash. Each of these
     acquisitions was completed at or near the end of the third quarter, and had
     no material impact on the condensed consolidated financial statements.

     On November 30, 2001 the Company completed the acquisition of the
     management services division of The ServiceMaster Company (ServiceMaster
     Management Services). The aggregate consideration for the transaction was
     approximately $790 million in cash, subject to post closing adjustments,
     plus costs of the acquisition.

     ServiceMaster Management Services is a leader in the provision of facility
     management services in the United States, providing a complete range of
     facility management services to the healthcare, education and business and
     industry client sectors. The facility management services provided include
     custodial services, plant operations and maintenance, groundskeeping,
     technical support and food services. ServiceMaster Management Services also
     has operations in Canada and maintains licensing arrangements with local
     service providers in approximately 25 other countries.

     The Company believes that the acquisition of ServiceMaster Management
     Services will further enhance its position as a leading provider of
     outsourced services. The Company believes the acquisition will enable it to
     strengthen its portfolio of services by broadening its facility services
     base in the United States and internationally. In addition, the Company
     believes the acquisition will provide ARAMARK with additional strategic
     benefits, including opportunities to cross-sell food and support services
     and other outsourced services to ServiceMaster Management Services'
     existing clients.

     The Company financed the acquisition and related expenses in an aggregate
     of approximately $800 million by borrowing approximately an additional $200
     million under the Company's senior revolving credit facility and $600
     million under a new bridge financing facility with a group of banks. A
     portion of the bridge financing was repaid with proceeds from the initial
     public offering of Class B common stock discussed in Note 2. In April 2002,
     a subsidiary of the Company issued $300 million of 7% notes (the Notes)
     which mature on May 1, 2007. The Notes are fully and unconditionally
     guaranteed by the Company and will rank equally with all of the Company's
     other unsecured senior indebtedness. The net proceeds of the offering
     (approximately $297.1 million) were used to repay the outstanding
     borrowings under the ServiceMaster acquisition bridge financing facility
     and a portion of the senior revolving credit facility.

     The results of ServiceMaster Management Services have been included in the
     accompanying condensed consolidated financial statements since the date of
     acquisition and are included in the Food and Support

                                                                             10.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(10) ACQUISITIONS: (CONTINUED)

     Services - United States segment. The cost of the acquisition was allocated
     to the assets acquired and liabilities assumed based on a preliminary
     estimate of their respective fair values. The Company is in the process of
     obtaining information supporting the fair value of the individual assets
     acquired and liabilities assumed in order to complete the allocation of the
     purchase price. The initial purchase price allocation may be revised in the
     future based on such additional information.

     The following table presents pro forma financial information as if the
     acquisition of ServiceMaster Management Services had occurred at the
     beginning of the respective fiscal periods:



                                         Three Months Ended         Nine Months Ended
                                         ------------------   -----------------------------
                                            June 29, 2001     June 28, 2002   June 29, 2001
                                         ------------------   -------------   -------------
                                               (in millions, except per share amounts)
                                                                     
     Sales                               $          2,228.9   $     6,657.3   $     6,539.3
     Net Income                          $             47.7   $       189.8   $       114.2
     Diluted Earnings per Share          $             0.26   $        0.95   $        0.63


     These pro forma disclosures are unaudited and are based on historical
     results, adjusted for the impact of certain acquisition related items, such
     as: amortization of identified intangibles, increased interest expense on
     acquisition debt and the related income tax effects. Pro forma results do
     not reflect any synergies that might be achieved from the combined
     operations, and therefore, in management's opinion, are not indicative of
     what actual results would have been if the acquisition had occurred at the
     beginning of the respective periods. Pro forma results are not intended to
     be a projection of future results.

     During the first quarter of fiscal 2001, the Company acquired the UK food
     and support services business of the Campbell Bewley Group Limited, issuing
     stock of a subsidiary (8% interest) as consideration. Additionally, the
     Company acquired a 45% interest in the Campbell Bewley Group Limited's food
     and support services business in Ireland for approximately $19 million in
     cash.

(11) OTHER INCOME:

     In the third quarter of fiscal 2002, the Company recorded a pre-tax net
     gain of $5.8 million, consisting of a gain ($7.4 million) on the sale of a
     residual interest in a previously divested business and charges ($1.6
     million) incurred in connection with initiating the shareholder stock sale
     program in June 2002. In February 2002, the Company sold its interests in
     the Boston Red Sox Baseball Club and a related entity, which controls
     rights to broadcast Red Sox games. The sale resulted in a pre-tax gain of
     approximately $37.9 million. These pre-tax gains are presented in "Other
     income, net" in the accompanying condensed consolidated statements of
     income.

(12) NEW ACCOUNTING PRONOUNCEMENTS:

     In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS
     No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143
     addresses financial accounting and reporting for obligations associated
     with the retirement of tangible long-lived assets and the associated asset
     retirement costs. In August 2001, the FASB issued SFAS No. 144, "Accounting
     for the Impairment or Disposal of Long-Lived Assets". SFAS No. 144
     addresses financial accounting and reporting for the impairment or disposal
     of long-lived assets. The Company is required to adopt these standards no
     later than the beginning of fiscal 2003. In June 2002, the FASB issued SFAS
     No. 146, "Accounting for Costs Associated with Exit or Disposal Activities"
     which is effective for exit or disposal activities that are initiated after
     December 31, 2002. The Company is currently evaluating the impact of these
     pronouncements.

(13) SUBSEQUENT EVENTS:

     In July 2002, the Company signed a definitive agreement to acquire the
     Clinical Technology Services (CTS) business of Premier, Inc. for
     approximately $100 million in cash. CTS currently handles the management,
     maintenance and repair of clinical equipment for more than 180 hospital and
     healthcare systems across the country. The transaction is subject to
     customary regulatory approvals and is currently expected to close in the
     fourth quarter of fiscal 2002. The Company also recently completed an
     acquisition in Canada of Travers Food

                                                                             11.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(13) SUBSEQUENT EVENTS: (CONTINUED)

     Services, a remote camp business, for approximately $18 million.
     Additionally, ARAMARK and Mitsui & Company, Ltd. have announced a plan
     whereby ARAMARK and Mitsui each are targeting to increase their existing
     ownership interests in AIM Services to as much as 50%, with an estimated
     cost to ARAMARK of $35 to $40 million. The Company intends to fund these
     acquisitions through borrowings under the revolving credit facility.

(14) CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF ARAMARK CORPORATION
     AND SUBSIDIARIES:

     The following condensed consolidating financial statements of ARAMARK
     Corporation and subsidiaries have been prepared pursuant to Rule 3-10 of
     Regulation S-X.

     These condensed consolidating financial statements have been prepared from
     the Company's financial information on the same basis of accounting as the
     condensed consolidated financial statements. ARAMARK Services, Inc. is the
     borrower under the Credit Agreement and certain other senior debt and
     incurs interest expense thereunder. The interest expense and certain
     administrative costs are only partially allocated to all of the other
     subsidiaries of the Company. The Company has fully and unconditionally
     guaranteed certain debt obligations of ARAMARK Services, Inc., its
     wholly-owned subsidiary, which totaled $1.9 billion as of June 28, 2002.
     The other subsidiaries do not guarantee any registered securities of the
     Company or ARAMARK Services, Inc., although certain other subsidiaries
     guarantee, along with the Company, certain other unregistered debt.

                                                                             12.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                                  JUNE 28, 2002
                                  (IN MILLIONS)



                 ASSETS
                                                    ARAMARK
                                                 SERVICES, INC.
                                                      AND             OTHER         ARAMARK
                                                  SUBSIDIARIES    SUBSIDIARIES    CORPORATION   ELIMINATIONS   CONSOLIDATED
                                                 --------------   ------------    -----------   ------------   ------------
                                                                                                
Current Assets:
    Cash and cash equivalents                    $         21.1   $       15.9    $       0.3   $          -   $       37.3
    Receivables                                           306.8          183.6            0.6              -          491.0
    Inventories, at lower of cost or market                90.9          331.4              -              -          422.3
    Prepayments and other current assets                   69.9           39.8            1.7              -          111.4
                                                 --------------   ------------    -----------   ------------   ------------

       Total current assets                               488.7          570.7            2.6              -        1,062.0
                                                 --------------   ------------    -----------   ------------   ------------

Property and Equipment, net                               315.6          838.9            2.3              -        1,156.8
Goodwill                                                  807.5          514.7              -              -        1,322.2
Intercompany Receivable                                 2,268.4          105.6              -       (2,374.0)             -
Investment in Subsidiaries                                    -              -        2,263.4       (2,263.4)             -
Other Intangible Assets                                   183.4           71.3              -              -          254.7
Other Assets                                              198.3          111.6            3.7              -          313.6
                                                 --------------   ------------    -----------   ------------   ------------

                                                 $      4,261.9   $    2,212.8    $   2,272.0   $   (4,637.4)  $    4,109.3
                                                 ==============   ============    ===========   ============   ============

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
    Current maturities of long-term
     borrowings                                  $         31.1   $        0.4    $         -   $          -   $       31.5
    Accounts payable                                      272.0           96.8           32.1              -          400.9
    Accrued expenses and other liabilities                439.1          251.3           16.4              -          706.8
                                                 --------------   ------------    -----------   ------------   ------------

       Total current liabilities                          742.2          348.5           48.5              -        1,139.2
                                                 --------------   ------------    -----------   ------------   ------------

Long-Term Borrowings                                    1,877.3            4.1              -              -        1,881.4
Deferred Income Taxes and Other Noncurrent
 Liabilities                                              125.8           98.4           27.0              -          251.2
Intercompany Payable                                      937.7           77.3        1,359.0       (2,374.0)             -
Shareholders' Equity                                      578.9        1,684.5          837.5       (2,263.4)         837.5
                                                 --------------   ------------    -----------   ------------   ------------

                                                 $      4,261.9   $    2,212.8    $   2,272.0   $   (4,637.4)  $    4,109.3
                                                 ==============   ============    ===========   ============   ============


                                                                             13.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                               SEPTEMBER 28, 2001
                                  (IN MILLIONS)



                 ASSETS
                                                    ARAMARK
                                                 SERVICES, INC.
                                                      AND             OTHER         ARAMARK
                                                  SUBSIDIARIES    SUBSIDIARIES    CORPORATION   ELIMINATIONS   CONSOLIDATED
                                                 --------------   ------------    -----------   ------------   ------------
                                                                                                
Current Assets:
    Cash and cash equivalents                    $         17.3   $        7.1    $       0.4   $          -   $       24.8
    Receivables                                           310.8          191.6            0.9              -          503.3
    Inventories, at lower of cost or market                93.3          322.5              -              -          415.8
    Prepayments and other current assets                   34.0           39.9            2.4              -           76.3
                                                 --------------   ------------    -----------   ------------   ------------

       Total current assets                               455.4          561.1            3.7              -        1,020.2
                                                 --------------   ------------    -----------   ------------   ------------

Property and Equipment, net                               249.1          836.4            2.3           -           1,087.8
Goodwill                                                  206.2          498.8              -           -             705.0
Intercompany Receivable                                 2,243.5          105.6              -       (2,349.1)             -
Investment in Subsidiaries                                    -              -        1,709.5       (1,709.5)             -
Other Intangible Assets                                    28.2           76.1              -              -          104.3
Other Assets                                              162.0          133.6            3.5              -          299.1
                                                 --------------   ------------    -----------   ------------   ------------

                                                 $      3,344.4   $    2,211.6    $   1,719.0   $   (4,058.6)  $    3,216.4
                                                 ==============   ============    ===========   ============   ============

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
    Current maturities of long-term
     borrowings                                  $         34.3   $        0.4    $         -   $          -   $       34.7
    Accounts payable                                      293.6          117.0           48.6              -          459.2
    Accrued expenses and other liabilities                348.4          224.1           17.7              -          590.2
                                                 --------------   ------------    -----------   ------------   ------------

       Total current liabilities                          676.3          341.5           66.3              -        1,084.1
                                                 --------------   ------------    -----------   ------------   ------------

Long-Term Borrowings                                    1,629.4            6.5              -              -        1,635.9
Deferred Income Taxes and Other Noncurrent
 Liabilities                                               74.1          103.7           51.7              -          229.5
Intercompany Payable                                      773.4          241.6        1,334.1       (2,349.1)             -
Common Stock Subject to Potential Repurchase
 Under Provisions of Shareholders'
 Agreement                                                    -              -           20.0              -           20.0
Shareholders' Equity Excluding Common Stock
 Subject to Repurchase                                    191.2        1,518.3          246.9       (1,709.5)         246.9
                                                 --------------   ------------    -----------   ------------   ------------

                                                 $      3,344.4   $    2,211.6    $   1,719.0   $   (4,058.6)  $    3,216.4
                                                 ==============   ============    ===========   ============   ============


                                                                             14.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
                    FOR THE THREE MONTHS ENDED JUNE 28, 2002
                                  (IN MILLIONS)



                                                    ARAMARK
                                                 SERVICES, INC.
                                                      AND             OTHER         ARAMARK
                                                  SUBSIDIARIES    SUBSIDIARIES    CORPORATION   ELIMINATIONS   CONSOLIDATED
                                                 --------------   ------------    -----------   ------------   ------------
                                                                                                
Sales                                            $      1,439.2   $      796.4    $         -   $          -   $    2,235.6
Equity in Net Income of Subsidiaries                          -              -           72.6          (72.6)             -
Management Fee Income                                         -              -            8.3           (8.3)             -
                                                 --------------   ------------    -----------   ------------   ------------
                                                        1,439.2          796.4           80.9          (80.9)       2,235.6

Costs and Expenses:
    Cost of services provided                           1,353.6          660.5              -           (9.4)       2,004.7
    Depreciation and amortization                          30.1           32.7              -            0.1           62.9
    Selling and general corporate expenses                 16.5            5.8            6.1            1.6           30.0
    Other income, net                                         -           (7.4)           1.6              -           (5.8)
                                                 --------------   ------------    -----------   ------------   ------------

                                                        1,400.2          691.6            7.7           (7.7)       2,091.8
                                                 --------------   ------------    -----------   ------------   ------------

       Operating Income                                    39.0          104.8           73.2          (73.2)         143.8

Interest and other financing costs, net:
       Interest expense, net                               32.6           (0.2)           0.6              -           33.0
       Intercompany interest, net                          (4.3)           4.9              -           (0.6)             -
                                                 --------------   ------------    -----------   ------------   ------------

Interest and other financing costs, net                    28.3            4.7            0.6           (0.6)          33.0
                                                 --------------   ------------    -----------   ------------   ------------

       Income before income taxes                          10.7          100.1           72.6          (72.6)         110.8

Provision for Income Taxes                                  3.8           34.4              -              -           38.2
                                                 --------------   ------------    -----------   ------------   ------------

       Net Income                                $          6.9   $       65.7    $      72.6   $      (72.6)  $       72.6
                                                 ==============   ============    ===========   ============   ============


                                                                             15.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
                    FOR THE THREE MONTHS ENDED JUNE 29, 2001
                                  (IN MILLIONS)



                                                    ARAMARK
                                                 SERVICES, INC.
                                                      AND             OTHER         ARAMARK
                                                  SUBSIDIARIES    SUBSIDIARIES    CORPORATION   ELIMINATIONS   CONSOLIDATED
                                                 --------------   ------------    -----------   ------------   ------------
                                                                                                
Sales                                            $      1,176.2   $      804.7    $         -   $          -   $    1,980.9
Equity in Net Income of Subsidiaries                          -              -           48.0          (48.0)             -
Management Fee Income                                         -              -            7.1           (7.1)             -
                                                 --------------   ------------    -----------   ------------   ------------
                                                        1,176.2          804.7           55.1          (55.1)       1,980.9
Costs and Expenses:
       Cost of services provided                        1,109.4          673.3              -           (5.6)       1,777.1
       Depreciation and amortization                       24.6           35.8              -            0.1           60.5
       Selling and general corporate
        expenses                                           15.6            6.6            5.5              -           27.7
                                                 --------------   ------------    -----------   ------------   ------------

                                                        1,149.6          715.7            5.5           (5.5)       1,865.3
                                                 --------------   ------------    -----------   ------------   ------------

                  Operating Income                         26.6           89.0           49.6          (49.6)         115.6

Interest and other financing costs, net:
       Interest expense, net                               36.3           (0.2)           1.5              -           37.6
       Intercompany interest, net                         (10.5)          12.0              -           (1.5)             -
                                                 --------------   ------------    -----------   ------------   ------------

Interest and other financing costs, net                    25.8           11.8            1.5           (1.5)          37.6
                                                 --------------   ------------    -----------   ------------   ------------

                  Income before income taxes                0.8           77.2           48.1          (48.1)          78.0

Provision for Income Taxes                                 (0.2)          30.1              -              -           29.9
                                                 --------------   ------------    -----------   ------------   ------------

                  Net Income                     $          1.0   $       47.1    $      48.1   $      (48.1)  $       48.1
                                                 ==============   ============    ===========   ============   ============


                                                                             16.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
                     FOR THE NINE MONTHS ENDED JUNE 28, 2002
                                  (IN MILLIONS)



                                                ARAMARK
                                             SERVICES, INC.
                                                 AND               OTHER            ARAMARK
                                             SUBSIDIARIES       SUBSIDIARIES      CORPORATION       ELIMINATIONS      CONSOLIDATED
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                     
Sales                                       $       4,329.0   $       2,166.8   $             -   $             -   $       6,495.8
Equity in Net Income of Subsidiaries                      -                 -             188.4            (188.4)                -
Management Fee Income                                     -                 -              26.0             (26.0)                -
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                    4,329.0           2,166.8             214.4            (214.4)          6,495.8

Costs and Expenses:
  Cost of services provided                         4,056.0           1,835.4                 -             (25.3)          5,866.1
  Depreciation and amortization                        91.5              97.2                 -               0.4             189.1
  Selling and general corporate expenses               43.2              19.8              21.8               1.5              86.3
  Other income, net                                   (37.9)             (7.4)              1.6                 -             (43.7)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

                                                    4,152.8           1,945.0              23.4             (23.4)          6,097.8
                                            ---------------   ---------------   ---------------   ---------------   ---------------

     Operating Income                                 176.2             221.8             191.0            (191.0)            398.0

Interest and other financing costs, net:
  Interest expense, net                               101.0               0.3               2.6                 -             103.9
  Intercompany interest, net                          (12.2)             14.8                 -              (2.6)                -
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Interest and other financing costs, net                88.8              15.1               2.6              (2.6)            103.9
                                            ---------------   ---------------   ---------------   ---------------   ---------------

     Income before income taxes                        87.4             206.7             188.4            (188.4)            294.1

Provision for Income Taxes                             32.6              73.1                 -                 -             105.7
                                            ---------------   ---------------   ---------------   ---------------   ---------------

     Net Income                             $          54.8   $         133.6   $         188.4   $        (188.4)  $         188.4
                                            ===============   ===============   ===============   ===============   ===============


                                                                             17.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
                     FOR THE NINE MONTHS ENDED JUNE 29, 2001
                                  (IN MILLIONS)



                                                ARAMARK
                                             SERVICES, INC.
                                                  AND             OTHER             ARAMARK
                                              SUBSIDIARIES     SUBSIDIARIES       CORPORATION       ELIMINATIONS     CONSOLIDATED
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                     
Sales                                       $       3,633.4   $       2,175.8   $             -   $             -   $       5,809.2
Equity in Net Income of Subsidiaries                      -                 -             115.3            (115.3)                -
Management Fee Income                                     -                 -              24.6             (24.6)                -
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                    3,633.4           2,175.8             139.9            (139.9)          5,809.2

Costs and Expenses:
  Cost of services provided                         3,408.7           1,857.7                 -             (20.3)          5,246.1
  Depreciation and amortization                        73.0             106.2                 -               0.3             179.5
  Selling and general corporate expenses               37.0              20.0              20.1              (0.1)             77.0
                                            ---------------   ---------------   ---------------   ---------------   ---------------

                                                    3,518.7           1,983.9              20.1             (20.1)          5,502.6
                                            ---------------   ---------------   ---------------   ---------------   ---------------

               Operating Income                       114.7             191.9             119.8            (119.8)            306.6

Interest and other financing costs, net:
  Interest expense, net                               115.2                 -               4.5                 -             119.7
  Intercompany interest, net                          (21.0)             25.5                 -              (4.5)                -
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Interest and other financing costs, net                94.2              25.5               4.5              (4.5)            119.7
                                            ---------------   ---------------   ---------------   ---------------   ---------------

               Income before income taxes              20.5             166.4             115.3            (115.3)            186.9

Provision for Income Taxes                             10.3              61.3                 -                 -              71.6
                                            ---------------   ---------------   ---------------   ---------------   ---------------

               Net Income                   $          10.2   $         105.1   $         115.3   $        (115.3)  $         115.3
                                            ===============   ===============   ===============   ===============   ===============


                                                                             18.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                     FOR THE NINE MONTHS ENDED JUNE 28, 2002
                                  (IN MILLIONS)



                                                ARAMARK
                                             SERVICES, INC.
                                                  AND             OTHER             ARAMARK
                                              SUBSIDIARIES     SUBSIDIARIES       CORPORATION       ELIMINATIONS     CONSOLIDATED
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                     
Net cash provided by (used in) operating
 activities                                 $         192.7   $         216.3   $         (34.3)  $             -   $         374.7

Cash flows from investing activities:
  Purchases of property and equipment                 (67.5)            (91.8)                -                 -            (159.3)
  Disposals of property and equipment                   8.7               6.2                 -                 -              14.9
  Proceeds from sale of investments                    68.8               8.2                 -                 -              77.0
  Divestiture of businesses                             2.5               1.7                 -                 -               4.2
  Acquisition of businesses                          (843.6)            (21.9)                -                 -            (865.5)
  Other investing activities                           (9.5)             26.6              (0.3)                -              16.8
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Net cash used in investing activities                (840.6)            (71.0)             (0.3)                -            (911.9)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Cash flows from financing activities:
  Proceeds from additional long-term
   borrowings                                         921.2                 -                 -                 -             921.2
  Payment of long-term borrowings                    (685.1)             (2.7)                -                 -            (687.8)
  Proceeds from issuance of common stock                  -                 -             764.6                 -             764.6
  Repurchase of stock                                     -                 -            (441.7)                -            (441.7)
  Change in intercompany, net                         420.0            (133.8)           (286.2)                -                 -
  Other financing activities                           (4.4)                -              (2.2)                -              (6.6)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Net cash provided by (used in) financing
 activities                                           651.7            (136.5)             34.5                 -             549.7
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Increase (decrease) in cash and cash
 equivalents                                            3.8               8.8              (0.1)                -              12.5

Cash and cash equivalents, beginning of
 period                                                17.3               7.1               0.4                 -              24.8
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Cash and cash equivalents, end of period    $          21.1   $          15.9   $           0.3   $             -   $          37.3
                                            ===============   ===============   ===============   ===============   ===============


                                                                             19.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                      ARAMARK CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                     FOR THE NINE MONTHS ENDED JUNE 29, 2001
                                  (IN MILLIONS)



                                                ARAMARK
                                             SERVICES, INC.
                                                  AND             OTHER             ARAMARK
                                              SUBSIDIARIES     SUBSIDIARIES       CORPORATION       ELIMINATIONS     CONSOLIDATED
                                            ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                     
Net cash provided by (used in) operating
 activities                                 $         188.5   $         193.2   $         (61.9)  $             -   $         319.8

Cash flows from investing activities:
  Purchases of property and equipment                 (72.2)            (97.8)                -                 -            (170.0)
  Disposals of property and equipment                   4.3              16.2                 -                 -              20.5
  Proceeds from sale of investments                       -               8.2                 -                 -               8.2
  Acquisition of businesses                           (33.7)            (13.0)                -                 -             (46.7)
  Other investing activities                           (0.3)              7.4              (0.3)                -               6.8
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Net cash used in investing activities                (101.9)            (79.0)             (0.3)                -            (181.2)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Cash flows from financing activities:
  Proceeds from additional long-term
   borrowings                                          32.8               6.6                 -                 -              39.4
  Payment of long-term borrowings                    (148.4)             (2.3)                -                 -            (150.7)
  Proceeds from issuance of common stock                  -                 -              32.4                 -              32.4
  Repurchase of stock                                     -                 -             (54.6)                -             (54.6)
  Change in intercompany, net                          27.2            (111.7)             84.5                 -                 -
  Other financing activities                           (0.4)                -                 -                 -              (0.4)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Net cash provided by (used in) financing
 activities                                           (88.8)           (107.4)             62.3                 -            (133.9)
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Increase (decrease) in cash and cash
 equivalents                                           (2.2)              6.8               0.1                 -               4.7
Cash and cash equivalents, beginning of
  period                                               19.5               4.8               0.3                 -              24.6
                                            ---------------   ---------------   ---------------   ---------------   ---------------

Cash and cash equivalents, end of period    $          17.3   $          11.6   $           0.4   $             -   $          29.3
                                            ===============   ===============   ===============   ===============   ===============


                                                                             20.



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

CRITICAL ACCOUNTING POLICIES

          The consolidated financial statements are prepared in conformity with
accounting principles generally accepted in the United States. The preparation
of these financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

          The Company's significant accounting policies are described in the
notes to the consolidated financial statements included in the Annual Report on
Form 10-K. Judgements and estimates of uncertainties are required in applying
such accounting policies in certain areas. Following are some of the areas
requiring significant judgements and estimates: cash flow and valuation
assumptions in performing asset impairment tests of long-lived assets and
goodwill; estimated costs to be incurred for environmental matters, contract
disputes, and litigation; and estimates of allowances for bad debts and
inventory obsolescence.

          There are numerous critical assumptions which may influence accounting
estimates in these and other areas. We base our critical assumptions on our
historical experience and on various other estimates we believe to be
reasonable. Certain of the more critical assumptions include -

Asset Impairment Determinations
     .    The intended use of assets and the expected future cash flows
          resulting directly from such use.
     .    Comparable market valuations of businesses similar to ARAMARK's
          business segments.
     .    Industry specific economic conditions.
     .    Competitor activities and regulatory initiatives.
     .    Client and customer preferences and behavior patterns.

Environmental Matters
     .    Government regulations and enforcement activity.
     .    Changes in remediation technology and practices.
     .    Financial obligations and credit worthiness of other responsible
          parties.

Litigation and Claims
     .    Interpretation of contractual rights and obligations.
     .    Government regulatory initiatives, activities, and interpretations of
          regulations.

Bad Debt Risk
     .    Credit worthiness of specific customers and aging of customer
          balances.
     .    General and specific industry economic conditions as well as industry
          concentrations.
     .    Contractual rights and obligations.

Inventory Obsolescence
     .    History of customer demand and sales within specific product
          categories.
     .    Economic conditions within customer specific industries.
     .    Style and product changes.

     Critical accounting estimates and the related assumptions are evaluated
periodically as conditions warrant, and changes to such estimates are recorded
as new information or changed conditions require revision.

RESULTS OF OPERATIONS

     The following tables present our sales and operating income, and the
related percentages attributable to each operating segment for the three and
nine month periods ended June 28, 2002 and June 29, 2001. As discussed in Note 3
to the condensed consolidated financial statements, the Company adopted the
provisions of SFAS No. 142, "Goodwill and Other Intangible Assets", as of the
beginning of fiscal 2002. As prescribed by SFAS No. 142, goodwill is no longer
amortized, but must be reviewed periodically for impairment. The Company has
completed the transitional goodwill impairment tests required by SFAS No. 142,
which did not result in an impairment charge. No goodwill amortization is
reflected in the fiscal 2002 results shown below. To facilitate comparability,
the As Adjusted fiscal 2001 amounts shown below have been adjusted to eliminate
goodwill amortization from the fiscal 2001 as reported results. The following
discussion of results compares fiscal 2002 operating results to the As Adjusted
fiscal 2001 results,

                                                                             21.



except as otherwise indicated. As described in Note 10, on November 30, 2001,
ARAMARK acquired the management services business of the ServiceMaster Company.



                                                        Three Months Ended                     Nine Months Ended
                                               -----------------------------------   -----------------------------------
                                                June 28, 2002      June 29, 2001      June 28, 2002      June 29, 2001
                                               ----------------   ----------------   ----------------   ----------------
                 Sales                             $         %        $         %        $         %          $       %
- ---------------------------------------------  ----------------   ----------------   ----------------   ----------------
                                                                         (dollars in millions)
                                                                                             
Food & Support Services  - United States       $ 1,467.8     66%  $ 1,230.4     62%  $ 4,168.0     64%  $ 3,533.8     61%
Food & Support Services - International            298.9     14%      277.1     14%      894.6     14%      831.3     14%
Uniform and Career Apparel - Rental                250.5     11%      249.1     13%      752.6     12%      748.0     13%
Uniform and Career Apparel - Direct Marketing       99.0      4%      101.6      5%      331.9      5%      341.3      6%
Educational Resources                              119.4      5%      122.7      6%      348.7      5%      354.8      6%
                                               ---------   ----   ---------   ----   ---------   ----   ---------   ----

                                               $ 2,235.6    100%  $ 1,980.9    100%  $ 6,495.8    100%  $ 5,809.2    100%
                                               =========   ====   =========   ====   =========   ====   =========   ====




                                                        Three Months Ended             As Adjusted
                                               -----------------------------------   ----------------
                                                June 28, 2002      June 29, 2001      June 29, 2001
                                               ----------------   ----------------   ----------------
             Operating Income                      $         %        $         %        $         %
- ---------------------------------------------  ----------------   ----------------   ----------------
                                                                 (dollars in millions)
                                                                                
Food & Support Services  - United States       $    86.7     60%  $    68.6     59%  $    71.3     59%
Food & Support Services - International             11.8      8%        8.6      7%        9.0      8%
Uniform and Career Apparel - Rental                 30.1     21%       30.7     27%       32.0     26%
Uniform and Career Apparel - Direct Marketing        3.9      3%        3.2      3%        4.0      3%
Educational Resources                               11.6      8%       10.5      9%       11.3      9%
                                               ---------   ----   ---------   ----   ---------   ----
                                                   144.1    100%      121.6    105%      127.6    105%
Corporate and Other                                 (6.1)    -4%       (6.0)    -5%       (5.7)    -5%
Other Income, net                                    5.8      4%        0.0      0%        0.0      0%
                                               ---------   ----   ---------   ----   ---------   ----
                                               $   143.8    100%  $   115.6    100%  $   121.9    100%
                                               =========   ====   =========   ====   =========   ====




                                                       Nine Months Ended              As Adjusted
                                               -----------------------------------   ----------------
                                                June 28, 2002      June 29, 2001      June 29, 2001
                                               ----------------   ----------------   ----------------
             Operating Income                      $         %        $         %        $         %
- ---------------------------------------------  ----------------   ----------------   ----------------
                                                                 (dollars in millions)
                                                                                
Food & Support Services  - United States       $   204.9     51%  $   166.5     54%  $   174.4     54%
Food & Support Services - International             34.5      9%       29.0      9%       30.4      9%
Uniform and Career Apparel - Rental                 89.8     23%       88.8     29%       92.7     28%
Uniform and Career Apparel - Direct Marketing       18.6      5%       13.8      5%       16.1      5%
Educational Resources                               29.0      7%       26.5      9%       28.8      9%
                                               ---------   ----   ---------   ----   ---------   ----
                                                   376.8     95%      324.6    106%      342.4    105%
Corporate and Other                                (22.5)    -6%      (18.0)    -6%      (17.0)    -5%
Other Income, net                                   43.7     11%        0.0      0%        0.0      0%
                                               ---------   ----   ---------   ----   ---------   ----
                                               $   398.0    100%  $   306.6    100%  $   325.4    100%
                                               =========   ====   =========   ====   =========   ====


CONSOLIDATED OVERVIEW

          Sales of $2.2 billion for the third quarter and $6.5 billion for the
nine month period increased 13% and 12%, respectively, over the prior year
periods, related principally to double-digit increases in the Food and Support
Services - United States segment. Excluding the impact of acquisitions and the
impact of foreign currency translation, sales were level with prior year for the
three month period and increased 1% over the prior year for the nine month
period. Operating income for the third quarter was $143.8 million and $398.0
million for the nine month period, increases of 18% and 22%, respectively, from
the prior year As Adjusted amounts. Fiscal 2002 operating income for the third
quarter includes a $5.8 million net gain, resulting principally from the sale of
a residual investment in a previously divested business, and operating income
for the nine month period also includes a gain of $37.9 million from the sale of
our ownership interests in the Boston Red Sox and a related entity, which are
presented as "Other income, net" (see Note 11 to the condensed consolidated
financial statements). Excluding other income, operating income increased 13%
and 9% for the three and nine month periods. Further, excluding the impact of
acquisitions and foreign currency translation, operating income increased
approximately 1% for the three month period and was equal to the prior year for
the nine month period. The sales and operating income of certain of our
businesses continued to be adversely affected by weak economic conditions,
particularly lower levels of employment, and the ongoing effects of the
September 11, 2001 terrorist attacks. Had the attacks not occurred, management
estimates that consolidated sales for the third quarter would have been
approximately 1% higher than reported and operating income would have been about
the same as reported. For the nine months, management estimates that
consolidated sales and operating income both would have been approximately 1%
higher than reported. For purposes of making these adjustments we have increased
reported sales and operating income for the estimated amount of sales and income
related to the affected operations, and excluded from the reported operating
income the amount (approximately $3.2 million) of business

                                                                             22.



interruption proceeds received in the current quarter. For the 2002 third
quarter, those proceeds were about equal to the estimated September 11th impact
on operating income.

     Interest and other financing costs, net for the three and nine month
periods decreased 12% and 13%, respectively, compared to the prior year due to
lower interest rates, partially offset by increased average borrowing levels.
The effective tax rate for the nine month period was 35.9%, compared to 38.3%
for the prior year nine month period, with the decrease due primarily to the
change in accounting for goodwill amortization and a permanent book and tax
basis difference on the investment sale noted above.

     Net income for the three and nine months was $72.6 million and $188.4
million. Excluding "Other income", net income for the three and nine month
periods was $66.1 million and $157.6 million, respectively, increasing 38% and
37% over the reported amounts for the comparable prior year periods. On an As
Adjusted basis, adjusting fiscal 2001 net income for the impact of the goodwill
accounting change, fiscal 2002 net income for the three and nine month periods
increased 24% and 20%. Fiscal 2002 diluted earnings per share for the three and
nine month periods (excluding Other income) was $0.32 per share and $0.79 per
share on a weighted average share count of 205 million shares and 201 million
shares, respectively. Fiscal 2001 diluted earnings per share, adjusted for the
goodwill accounting change, was $0.30 per share and $0.73 per share for the
three and nine month periods on a lower weighted average share count of
approximately 181 million shares in both periods.

SEGMENT RESULTS

     The following tables present a 2002/2001 comparison of segment sales and
operating income for the three and nine month periods together with the amount
and percentage of change between periods.



                                                          Three Months Ended                      Nine Months Ended
                                               -------------------------------------   -------------------------------------
                                                       June                 Change            June                Change
                                               ---------------------   -------------   ---------------------   -------------
                                                   2002      2001         $       %      2002         2001        $       %
                                               ---------------------   -------------   ---------------------   -------------
                                                                                 (dollars in millions)
                                                                                                  
Sales by Segment

Food & Support Services  - United States       $ 1,467.8   $ 1,230.4   $ 237.4    19%  $ 4,168.0   $ 3,533.8   $ 634.2    18%
Food & Support Services - International            298.9       277.1      21.8     8%      894.6       831.3      63.3     8%
Uniform and Career Apparel - Rental                250.5       249.1       1.4     1%      752.6       748.0       4.6     1%
Uniform and Career Apparel - Direct Marketing       99.0       101.6      (2.6)   -3%      331.9       341.3      (9.4)   -3%
Educational Resources                              119.4       122.7      (3.3)   -3%      348.7       354.8      (6.1)   -2%
                                               ---------   ---------   -------    --   ---------   ---------   -------    --

                                               $ 2,235.6   $ 1,980.9   $ 254.7    13%  $ 6,495.8   $ 5,809.2   $ 686.6    12%
                                               =========   =========   =======    ==   =========   =========   =======    ==




                                               Three Months Ended
                                               ------------------                    Change vs.      Change vs.
                                                      June          As Adjusted       Reported       As Adjusted
                                               ------------------   ------------    ------------    ------------
                                                 2002      2001         2001           $      %       $       %
                                               ------------------   ------------    ------------    ------------
                                                                        (dollars in millions)
                                                                                         
Operating Income by Segment

Food & Support Services  - United States       $  86.7    $  68.6        $  71.3    $ 18.1    26%   $ 15.4    22%
Food & Support Services - International           11.8        8.6            9.0       3.2    37%      2.8    30%
Uniform and Career Apparel - Rental               30.1       30.7           32.0      (0.6)   -2%     (1.9)   -6%
Uniform and Career Apparel - Direct Marketing      3.9        3.2            4.0       0.7    22%     (0.1)   -2%
Educational Resources                             11.6       10.5           11.3       1.1    10%      0.3     3%
Corporate and Other                               (6.1)      (6.0)          (5.7)     (0.1)    2%     (0.4)    8%
                                               -------    -------   ------------    ------    --    ------    --
                                                 138.0      115.6          121.9      22.4    19%     16.1    13%
Other Income, net                                  5.8          -              -       5.8     -       5.8     -
                                               -------    -------   ------------    ------    --    ------    --

                                               $ 143.8    $ 115.6        $ 121.9    $ 28.2    24%   $ 21.9    18%
                                               =======    =======   ============    ======    ==    ======    ==




                                               Nine Months Ended
                                               ------------------                    Change vs.      Change vs.
                                                      June          As Adjusted       Reported       As Adjusted
                                               ------------------   ------------    ------------    ------------
                                                 2002      2001         2001          $       %       $       %
                                               -------    -------   ------------    ------------    ------------
                                                                        (dollars in millions)
                                                                                         
Operating Income by Segment

Food & Support Services  - United States       $ 204.9    $ 166.5        $ 174.4    $ 38.4    23%   $ 30.5    17%
Food & Support Services - International           34.5       29.0           30.4       5.5    19%      4.1    14%
Uniform and Career Apparel - Rental               89.8       88.8           92.7       1.0     1%     (2.9)   -3%
Uniform and Career Apparel - Direct Marketing     18.6       13.8           16.1       4.8    35%      2.5    16%
Educational Resources                             29.0       26.5           28.8       2.5     9%      0.2     1%
Corporate and Other                              (22.5)     (18.0)         (17.0)     (4.5)   25%     (5.5)   32%
                                               -------    -------   ------------    ------    --    ------    --
                                                 354.3      306.6          325.4      47.7    16%     28.9     9%
Other Income, net                                 43.7          -              -      43.7     -      43.7     -
                                               -------    -------   ------------    ------    --    ------    --
                                               $ 398.0    $ 306.6        $ 325.4    $ 91.4    30%   $ 72.6    22%
                                               =======    =======   ============    ======    ==    ======    ==


                                                                             23.



FOOD AND SUPPORT SERVICES - UNITED STATES SEGMENT

     Food and Support Services - United States segment sales for the current
three month period increased 19% over the prior year period due to the
ServiceMaster Management Services acquisition. Excluding the ServiceMaster
acquisition, and before the estimated impact of the September 11th terrorist
attacks, sales for the current quarter were even with the prior year quarter.
Sales for the nine month period increased 18% due to acquisitions (approximately
16%, principally Service Master Management Services) and to net new accounts
(approximately 2%). Management estimates that had the September 11th terrorist
attacks not occurred, total segment sales would have been approximately 1%
higher than reported for both the three and nine month periods.

     Sales growth in the Education Sector and the Other Sector, which includes
correctional and healthcare clients, continued to be strong in the third
quarter, with high single digit and low double-digit increases, respectively,
compared to the prior year period. The Business Services Sector continued to be
negatively affected by weak employment levels, particularly among manufacturing
clients. The June employment report, recently issued by the United States
Department of Labor Bureau of Labor Statistics, shows total employment levels
down from a year ago in the categories most important to our business. Third
quarter sales in this Sector declined about 8% from the comparable prior year
period. Sports and Entertainment Sector third quarter sales decreased about 5%
compared to the prior year period. After adjusting for management's estimate of
the effect of the September 11th attacks, the decrease was about 2%. Attendance
and spending levels within the convention and tourism businesses were soft.
Sales at stadiums and arenas were also down as a result of the lower level of
NBA and NHL playoff activity at venues we serve this quarter, compared to the
same quarter last year, and the loss of a significant race track account.

     Segment operating income increased 22% and 17% for the three and nine month
periods. Excluding the impact of acquisitions, operating income increased 1% for
both periods compared to the prior year. The profit performance in both the
three and nine month periods followed the sales growth trends described above,
with the strong performance in the Education Sector offset by weakness in the
Business and Sports and Entertainment Sectors. Excluding the impact of
acquisitions, and adjusting for management's estimate of the effects of the
terrorist attacks, operating income was about flat for the third quarter and
increased 3% for the nine month period compared to the comparable prior year
periods.

FOOD AND SUPPORT SERVICES - INTERNATIONAL SEGMENT

     Sales in the Food and Support Services - International segment increased 8%
for both the three and nine month periods. Excluding the impact of foreign
currency translation, sales increased 5% and 8% for the three and nine month
periods due to acquisitions (approximately 4% and 5%, respectively) and net new
business (approximately 1% and 3%, respectively). Sales growth for the third
quarter in the United Kingdom was in the mid-single digits, while sales in
Germany and Canada were down slightly from the prior year third quarter,
reflective of the continuing economic weakness in these countries.

     Segment operating income for the three and nine month periods increased 30%
and 14%. Excluding the impact of acquisitions and foreign currency translation,
segment operating income increased 24% and 10% compared to the prior year
periods. The United Kingdom continued its solid earnings growth in the third
quarter and Germany and Spain achieved significant double-digit operating income
growth. Germany was negatively impacted in the prior year period by the European
outbreaks of mad cow and foot and mouth disease. Results in Canada were lower
than the prior year due to sluggish economic conditions, similar to those in the
United States.

UNIFORM AND CAREER APPAREL - RENTAL SEGMENT

     Uniform and Career Apparel - Rental segment sales increased 1% for both the
three and nine months compared to the prior year periods due primarily to
pricing. Sales growth in this segment continues to be significantly constrained
by continued depressed employment levels, particularly in the manufacturing,
automotive and airline sectors. Segment operating income decreased 6% and 3%,
respectively, for the three and nine months compared to the prior year periods.
Despite continuing cost control initiatives, the combination of limited net
internal sales growth, together with higher sales costs and normal operating
cost increases (particularly in the payroll and related benefit areas) reduced
operating income for both the three and nine month periods.

                                                                             24.



UNIFORM AND CAREER APPAREL - DIRECT MARKETING SEGMENT

     Uniform and Career Apparel - Direct Marketing segment sales decreased by 3%
for both the three and nine month periods. The decrease was primarily due to
lower volume in work clothing sales, partially offset by increased sales of
safety products. Segment operating income for the third quarter decreased 2%
compared to the prior year due to the lower sales noted above and higher
distribution costs in the safety products operation, partially offset by lower
product costs and reduced overhead spending. Operating income for the nine month
period increased 16% due to lower product and other operating costs, partially
offset by the impact of lower sales.

EDUCATIONAL RESOURCES SEGMENT

     Educational Resources segment sales decreased 3% and 2%, respectively, for
the three and nine month periods compared to the prior year periods, due to
lower enrollment at existing centers (approximately 7% and 5%, respectively) and
closed centers (approximately 3% and 4%, respectively), partially offset by
increases due to pricing (approximately 4% and 3%, respectively) and new
locations (approximately 3% and 4%, respectively). Segment operating profit
increased 3% and 1%, respectively, for the three and nine months due to
effective operating cost controls, partially offset by the impact of lower sales
noted above.

CORPORATE AND OTHER

     Corporate and other expenses, those administrative expenses not allocated
to the business segments, were $6.1 million and $22.5 million for the three and
nine month periods of fiscal 2002. The increases over the prior year periods
were due principally to increased staff and related costs.

OUTLOOK

     As discussed above, the continuing weak economy has had an adverse impact
on the trend of organic sales growth and our operating results to-date in our
economically sensitive businesses, and we anticipate such conditions will
continue into the fourth quarter of fiscal 2002. A Major League Baseball work
stoppage could negatively affect the Company's operating results should it
occur. The potential impact would depend on the timing and length of any such
work stoppage and therefore, cannot be quantified at this time. However, at the
time of the previous labor stoppage in 1994, management estimated that
consolidated operating income for the fiscal year would have been approximately
3% higher than reported if the work stoppage had not occurred. See "Risk
Factors" contained in the Company's fiscal 2001 Annual Report on Form 10-K.

     During the fourth quarter of 2002, certain of the Company's insurance
coverages were or will be renewed, and it is currently expected that insurance
premiums will increase and certain coverages, such as terrorist acts coverage,
will no longer be available or will be meaningfully reduced. Management is
evaluating alternative insurance arrangements in response to these changes.

FINANCIAL CONDITION AND LIQUIDITY

     Reference to the condensed consolidated statements of cash flows will
facilitate understanding of the discussion that follows.

     Cash provided by operating activities for the nine month period was $375
million in fiscal 2002 and $320 million in fiscal 2001. Excluding the sale of
accounts receivable (see Note 8), cash provided by operating activities was $328
million and $160 million for the fiscal 2002 and 2001 periods, respectively. The
increase in cash flow was due principally to the increase in net income and non
cash adjustments for depreciation and amortization and deferred income taxes,
lower accounts receivable balances and the timing of payments related to accrued
taxes and insurance. Total debt increased by $242 million primarily due to the
ServiceMaster Management Services acquisition and the repurchase of stock,
offset by the proceeds from our initial public stock offering in December 2001,
and operating cash flow.

     As discussed further in Note 10 to the condensed consolidated financial
statements, on November 30, 2001, the Company completed the acquisition of the
management services division of The ServiceMaster Company (the ServiceMaster
Management Services business) for approximately $800 million. The initial
acquisition financing consisted of $200 million from the Company's revolving
credit facility and $600 million under a bridge financing facility with a group
of banks. Approximately $350 million of the bridge facility was repaid with a
portion of the proceeds from the initial public offering. The remaining balance
of the bridge loan was repaid in April 2002 with a portion of the proceeds from
the Company's $300 million note offering discussed below.

                                                                             25.



     As discussed further in Note 2 to the condensed consolidated financial
statements, on December 14, 2001, the Company completed an initial public
offering (IPO) of 34.5 million shares of its Class B common stock at a price of
$23.00 per share, raising approximately $743 million, net of issuance costs. The
proceeds from the IPO were used to complete a tender offer for up to 10% of the
outstanding Class A shares and to repay indebtedness under the bridge facility
and the revolving credit facility. Specifically, on December 14, 2001, the
Company purchased from its employee benefit plans approximately 3.3 million
Class A shares for $75.4 million, and on January 25, 2002 the Company completed
the tender offer for its class A common stock and purchased 13.7 million shares
for approximately $314 million.

     Also, during the first nine months of fiscal 2002, pursuant to the ARAMARK
Ownership Program, employees purchased approximately 7.1 million shares or $28.4
million of Class A Common Stock for $21.7 million cash plus $6.7 million of
deferred payment obligations.

     In April 2002, a subsidiary of the Company issued $300 million of 7% notes
(the Notes) which mature on May 1, 2007. The Notes are fully and unconditionally
guaranteed by the Company and will rank equally with all of the Company's other
unsecured senior indebtedness. The net proceeds of the offering (approximately
$297.1 million) were used to repay the outstanding borrowings under the
ServiceMaster acquisition bridge financing facility described above and the
senior revolving credit facility. Concurrent with the issuance of the Notes, the
Company entered into interest rate swaps, with notional amounts totaling $300
million, to receive fixed (7%)/pay variable (six month LIBOR). The swaps mature
on May 1, 2007 and are being accounted for as fair-value hedges in accordance
with the provisions of Statement of Financial Accounting Standards (SFAS) No.
133, "Accounting for Derivative Instruments and Hedging Activities," as amended.

     In May 2002, the Company announced the establishment of a Stock Repurchase
Program. Under the Stock Repurchase Program, the Board of Directors has approved
the use of up to $200 million to repurchase shares of the Corporation's common
stock. Repurchases will be made in accordance with applicable securities law in
open market or privately negotiated transactions, from time to time, depending
on market conditions, and may be discontinued at any time. As of June 28, 2002,
the Company has repurchased 433,000 shares for approximately $10.7 million.
Additionally, the Company repurchased 1.5 million shares for approximately $39.8
million from the employee benefit plans to provide liquidity prior to the
scheduled lapse of the IPO restrictions.

     In June 2002, the Company acquired the Harrison Conference Centers from
Hilton Hotels Corporation for approximately $49 million in cash. In July 2002,
the Company signed a definitive agreement to acquire Clinical Technology
Services (CTS) from Premier, Inc. for approximately $100 million in cash. The
transaction is subject to customary regulatory approvals and is currently
expected to close in the fourth quarter of fiscal 2002. The Company also
recently completed an acquisition in Canada of Travers Food Services, a remote
camp business, for approximately $18 million. Additionally, ARAMARK and Mitsui &
Company, Ltd. have announced a plan whereby ARAMARK and Mitsui each are
targeting to increase their existing ownership interests in AIM Services to as
much as 50%, with an estimated cost to ARAMARK of $35 to $40 million. We intend
to fund these acquisitions through borrowings under the revolving credit
facility.

     At August 9, 2002 there is approximately $575 million of unused committed
credit availability under our senior revolving credit facility. Additionally,
the Company has shelf registration statements on file with the SEC for the
issuance of up to $700 million of debt securities. The Company currently expects
to fund acquisitions, capital expenditures and other liquidity needs from cash
provided from operating activities, normal disposals of property and equipment,
and borrowings available under our credit facilities or registered or private
note issuances. As of June 28, 2002, there was approximately $84 million
outstanding in foreign currency borrowings.

     From September 28, 2001 through June 28, 2002, there has been no material
change in the Company's future obligations for debt repayments (except for the
issuance of the Notes described above) or future minimum rental and similar
commitments under noncancelable operating leases, which are summarized below as
of September 28, 2001:

                  Fiscal Year            Debt         Leases          Total
                  -----------         -----------    ---------     -----------
                                                   (in thousands)

                    2002              $    34,710    $ 213,287     $   247,997
                    2003                   74,796      117,601         192,397
                    2004                  354,812       99,184         453,996
                    2005                  731,487       76,741         808,228
                    2006                  303,206       62,671         365,877
                    Subsequent Years      171,566      238,187         409,753
                                      -----------    ---------     -----------
                    Total             $ 1,670,577    $ 807,671     $ 2,478,248
                                      ===========    =========     ===========

                                                                             26.



     The Company has an agreement (the Receivables Facility) with several
financial institutions whereby it sells on a continuous basis an undivided
interest in all eligible trade accounts receivable, as defined in the
Receivables Facility. Pursuant to the Receivables Facility, the Company formed
ARAMARK Receivables, LLC, a wholly owned, bankruptcy-remote subsidiary. ARAMARK
Receivables, LLC was formed for the sole purpose of buying and selling
receivables generated by certain subsidiaries of the Company. Under the
Receivables Facility, certain subsidiaries of the Company transfer, without
recourse, all of their accounts receivable to ARAMARK Receivables, LLC. ARAMARK
Receivables, LLC, in turn, has sold and, subject to certain conditions, may from
time to time sell an undivided interest in these receivables. The Company has
retained collection and administrative responsibility for the participating
interest sold, and has retained an undivided interest in the transferred
receivables of approximately $111.5 million at June 28, 2002, which is subject
to a security interest. The agreement expires in March 2004. This two-step
transaction is accounted for as a sale of receivables following the provisions
of SFAS No. 140. In June 2002, the Receivables Facility was amended to include
certain of the ServiceMaster subsidiaries and to increase the size of the
facility to $250 million.

     The Company's business activities do not include the use of unconsolidated
special purpose entities, and there are no significant business transactions
which have not been reflected in the accompanying financial statements. ARAMARK
has guaranteed certain indebtedness of two investee entities in the amount of
$27 million. ARAMARK may be exposed to liability resulting from the non
performance of indemnification obligations by an entity currently in bankruptcy
from which ARAMARK acquired a business in fiscal 2000. The amount of such
exposure cannot be quantified at the present time due to uncertainty with
respect to the number and amount of claims, if any, originating from the pre
acquisition period. ARAMARK has $25 million of insurance coverage for such
exposure with a $5.0 million retained loss limit.

NEW ACCOUNTING PRONOUNCEMENTS

     The FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations"
which addresses financial accounting and reporting for obligations associated
with the retirement of tangible long-lived assets and the associated asset
retirement costs, and SFAS No. 144, "Accounting for the Impairment or Disposal
of Long-Lived Assets" which addresses financial accounting and reporting for the
impairment or disposal of long-lived assets. The Company is required to adopt
these standards no later than the beginning of fiscal 2003. In June 2002, the
FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities" which is effective for exit or disposal activities that are
initiated after December 31, 2002. The Company is currently evaluating the
impact of these new pronouncements.

FORWARD-LOOKING STATEMENTS

     The Private Securities Litigation Reform Act of 1995 provides a safe harbor
from civil litigation for forward-looking statements that reflect our current
views as to future events and financial performance with respect to our
operations. These statements can be identified by the fact that they do not
relate strictly to historical or current facts. They use words such as "aim,"
anticipate," "estimate," "expect," "will be," "will continue," will likely
result," "project," "intend," "plan," "believe" and other words and terms of
similar meaning in conjunction with a discussion of future operating or
financial performance.

     These statements are subject to risks and uncertainties that could cause
actual results to differ materially from those expressed or implied in the
forward-looking statements. Factors that might cause such a difference include:
unfavorable economic conditions, including ramifications of the September 11th
terrorist attacks, increased operating costs, shortages of qualified personnel,
costly compliance with governmental regulations, currency risks and other risks
associated with international markets, risks associated with acquisitions, our
ability to integrate and derive the expected benefits from our acquisition of
ServiceMaster Management Services, competition, decline in attendance at client
facilities, unpredictability of sales and expenses due to contract terms and
terminations, high leverage, claims relating to the provision of food services,
liability associated with noncompliance with governmental regulations, including
regulations pertaining to food services, the environment and childcare service,
seasonality, adverse publicity concerning incidents at childcare centers and
levels of enrollment in our education business.

     In this quarterly report on Form 10-Q we have estimated the impact that
unfavorable economic conditions, including ramifications of the September 11th
terrorist attacks, have had, and may have, on our sales and results of
operations. The actual impact may vary from those estimates stated in this Form
10-Q.

     Forward-looking statements speak only as of the date made. We undertake no
obligation to update any forward-looking statements to reflect the events or
circumstances arising after the date as of which they are made. As a result of
these risks and uncertainties, readers are cautioned not to place undue reliance
on the forward-looking statements included in this Form 10-Q or that may be made
in other filings with the Securities and Exchange Commission or elsewhere from
time to time by, or on behalf of, us.

                                                                             27.



     In order to facilitate the orderly sale of some of their stock holdings, we
anticipate that certain directors and executives of ARAMARK will enter into what
are commonly referred to as "10b5-1 plans" with respect to the sale of ARAMARK
common stock. 10b5-1 plans are often implemented by directors and executives of
public companies during window periods so that they may sell stock of the
employer/issuer under a prearranged written plan that generally sets forth in
advance the amount of shares to be sold and the timing of such sales, and may
provide price parameters. Under such plans, such sales are considered to be made
not "on the basis of" material non-public information.

ITEM 3:   QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to the impact of interest rate changes and manage this
exposure through the use of variable-rate and fixed-rate debt and by utilizing
interest rate swaps. We do not enter into contracts for trading purposes and do
not use leveraged instruments. The market risk associated with debt obligations
and other significant instruments as of June 28, 2002, has not materially
changed from September 28, 2001 (See Item 7A of the Annual Report on Form 10-K),
with the exception of the issuance of $300 million of 7% notes that mature on
May 1, 2007, and the related interest rate swap agreements, as described in
Notes 7 and 10 to the condensed consolidated financial statements.

                                                                             28.



                           PART II - OTHER INFORMATION

Item 1 is not applicable

Items 2(a) - 2(d) are not applicable.

Item 3 is not applicable.

Item 4 is not applicable.

Item 5 - is not applicable.

Item 6(a) - Exhibits

See Exhibit Index.

Item 6(b) - Reports on Form 8-K.

On April 19, 2002, the Company filed a Form 8-K to announce the initiation of an
offering of $300,000,000 aggregate principal amount of 7.00% Notes Due 2007 by
ARAMARK Services, Inc., its wholly-owned subsidiary (see Note 10 to condensed
consolidated financial statements included in Part I - Financial Information).

On May 24, 2002, the Company filed a Form 8-K announcing that the Company had
dismissed Arthur Andersen LLP as the Company's independent public accountants
and engaged KPMG LLP to serve as the Company's independent public accountants
for fiscal 2002.

On May 28, 2002, the Company filed a Form 8-K to attach a press release dated
May 28, 2002, announcing the establishment of a Stock Repurchase Program and an
Employee Stock Trading Program.

                                                                             29.



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 ARAMARK CORPORATION


August 12, 2002                  s/John M. Lafferty
                                 -----------------------------------
                                 John M. Lafferty
                                 Senior Vice President, Controller
                                 and Chief Accounting Officer

                                                                             30.



                                  EXHIBIT INDEX

Exhibit Number    Description of Exhibit
- --------------    ----------------------

2                 Form of Merger Agreement (incorporated by reference to Exhibit
                  2 to ARAMARK Corporation's Registration Statement on Form S-1
                  (Registration No. 333-65226) (the "S-1 Registration
                  Statement").

3.1               Certificate of Incorporation of ARAMARK Corporation
                  (incorporated by reference to Exhibit 3.1 to the S-1
                  Registration Statement).

3.2               Bylaws of ARAMARK Corporation (incorporated by reference to
                  Exhibit 3.3 to ARAMARK Corporation's Registration Statement on
                  Form S-3 (Registration No. 333-85050).

4.1               Form of Rights Agreement (incorporated by reference to Exhibit
                  4.4 to the S-1 Registration Statement).

4.2               Form of Registration Rights Agreement among ARAMARK Worldwide
                  Corporation (now ARAMARK Corporation) and Joseph Neubauer and
                  each of the other holders listed on Schedule 1 thereto
                  (incorporated by reference to Exhibit 4.13 to the S-1
                  Registration Statement).

10.1              Master Distribution Agreement dated as of February 1, 2002
                  between SYSCO Corporation and ARAMARK Food and Support
                  Services Group, Inc.+

99.1              Certification of the Chief Executive Officer of ARAMARK
                  Corporation pursuant to 18 U.S.C. Section 1350, as adopted
                  pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2              Certification of the Chief Financial Officer of ARAMARK
                  Corporation pursuant to 18 U.S.C. Section 1350, as adopted
                  pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



- ------------
+   Portions omitted pursuant to a request for confidential treatment.

                                                                             31.