AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 14, 1997
                                                           REGISTRATION NO.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
 
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                               ----------------
 
                             TALTON HOLDINGS, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
        DELAWARE                     4825                    75-2680266
                               (PRIMARY STANDARD          (I.R.S. EMPLOYER
     (STATE OR OTHER              INDUSTRIAL             IDENTIFICATION NO.)
     JURISDICTION OF          CLASSIFICATION CODE
    INCORPORATION OR                NUMBER)
      ORGANIZATION)
 
                               ----------------
 
1209 W. NORTH CARRIER PARKWAY, SUITE 300 GRAND PRAIRIE, TEXAS 75050 (972) 988-
                                     3737
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                               ----------------
 
JOHN A. CROOKS, JR. TALTON HOLDINGS, INC. 1209 W. NORTH CARRIER PARKWAY, SUITE
                 300 GRAND PRAIRIE, TEXAS 75050 (972) 988-3737
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                               ----------------
 
                                WITH A COPY TO:
 
   GLEN HETTINGER HUGHES & LUCE, L.L.P. 1717 MAIN STREET, SUITE 2800 DALLAS,
                          TEXAS 75201 (214) 939-5500
 
                               ----------------
 
  APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: As soon as practicable
after the effective date of this Registration Statement.
 
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, please check the following box. [_]
 
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                             PROPOSED       PROPOSED
                                AMOUNT       MAXIMUM        MAXIMUM
  TITLE OF EACH CLASS OF        TO BE     OFFERING PRICE   AGGREGATE       AMOUNT OF
SECURITIES TO BE REGISTERED   REGISTERED     PER UNIT    OFFERING PRICE REGISTRATION FEE
- ----------------------------------------------------------------------------------------
                                                            
 11% Series B Senior
  Notes Due 2007........     $115,000,000      100%       $115,000,000     $34,848.48

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                               ----------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

 
                        TABLE OF ADDITIONAL REGISTRANTS
 
  (EACH OF THE FOLLOWING SUBSIDIARIES OF TALTON HOLDINGS, INC., AND EACH OTHER
SUBSIDIARY THAT IS OR BECOMES A GUARANTOR OF CERTAIN OF THE SECURITIES
REGISTERED HEREBY, IS HEREBY DEEMED TO BE A REGISTRANT).
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                              PRIMARY STANDARD
                              STATE OR OTHER     INDUSTRIAL    I.R.S. EMPLOYER
                              JURISDICTION OF  CLASSIFICATION  IDENTIFICATION
            NAME               INCORPORATION       NUMBER          NUMBER
- ------------------------------------------------------------------------------
                                                      
AmeriTel Pay Phones, Inc....     Missouri           4825         43-1581010
- ------------------------------------------------------------------------------
Talton Telecommunications
 Corporation................      Alabama           4825         63-0654966
- ------------------------------------------------------------------------------
Talton Telecommunications of
 Carolina, Inc..............      Alabama           4825         63-1093356
- ------------------------------------------------------------------------------
Talton STC, Inc.............     Delaware           4825         43-1782898

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

 
                             TALTON HOLDINGS, INC.
 
                             CROSS REFERENCE SHEET
 
PURSUANT TO RULE 404(A) AND ITEM 501 OF REGULATION S-K, SHOWING THE LOCATION IN
THE PROSPECTUS OF THE INFORMATION REQUIRED TO BE INCLUDED THEREIN IN ACCORDANCE
                            WITH PART I OF FORM S-4.
 


   FORM S-4 ITEM NUMBER AND CAPTION      LOCATION OR HEADING IN THE PROSPECTUS
   --------------------------------      -------------------------------------
                                 
  1. Forepart of Registration
      Statement and Outside Front      Forepart of Registration Statement;
      Cover Page of Prospectus......   Outside Front Cover Page of Prospectus
  2. Inside Front and Outside Back
      Cover Pages of Prospectus.....   Inside Front and Outside Back Cover
                                       Pages of Prospectus
  3. Risk Factors, Ratio of Earnings
      to Fixed Charges and Other       Forepart of Prospectus; Prospectus
      Information...................   Summary; Risk Factors; Summary
                                       Consolidated Financial and Operating
                                       Information; Selected Consolidated
                                       Financial and Operating Information
  4. Terms of the Transaction.......   Prospectus Summary; The Exchange Offer;
                                       Description of Senior Notes; Certain
                                       Federal Income Tax Considerations; Risk
                                       Factors
  5. Pro Forma Financial               Selected Consolidated Financial and
      Information...................   Operating Information; Summary
                                       Consolidated Financial and Operating
                                       Information
  6. Material Contracts with Company                       *
      Being Acquired................
  7. Additional Information Required
      for Reoffering by Persons and                        *
      Parties Deemed to be
      Underwriters..................
  8. Interests of Named Experts and                        *
      Counsel.......................
  9. Disclosure of Commission
      Position on Indemnification                          *
      for Securities Act
      Liabilities...................
 10. Information with Respect to S-3                       *
      Registrants...................
 11. Incorporation of Certain                              *
      Information by Reference......
 12. Information with Respect to S-2                       *
      or S-3 Registrants............
 13. Incorporation of Certain                              *
      Information by Reference......
 14. Information with Respect to
      Registrants Other Than S-3 or    Prospectus Summary; Summary Consolidated
      S-2 Registrants...............   Financial and Operating Information;
                                       Selected Consolidated Financial and
                                       Operating Information; Management's
                                       Discussion and Analysis of Financial
                                       Condition and Results of Operations;
                                       Business; Legislation and Regulation
 15. Information with Respect to S-3                       *
      Companies.....................
 16. Information with Respect to S-2                       *
      or S-3 Companies..............
 17. Information with Respect to
      Companies Other Than S-3 or S-                       *
      2 Companies...................
 18. Information if Proxies,
      Consents or Authorizations are                       *
      to be Solicited...............
 19. Information if Proxies,
      Consents or Authorizations are   Management; Certain Relationships and
      not to be Solicited or in an     Transactions; The Exchange Offer
      Exchange Offer................

- --------
* Item is omitted because the answer is negative or the item is inapplicable.

 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED IN THIS PROSPECTUS IS SUBJECT TO COMPLETION OR          +
+AMENDMENT. A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN     +
+FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT   +
+BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  +
+STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO +
+SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF    +
+THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD +
+BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS  +
+OF ANY SUCH STATE.                                                            +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  SUBJECT TO COMPLETION, DATED AUGUST 14, 1997
 
                               OFFER TO EXCHANGE
 
                       11% SERIES B SENIOR NOTES DUE 2007
             FOR ANY AND ALL OUTSTANDING 11% SENIOR NOTES DUE 2007
                                       OF
                             TALTON HOLDINGS, INC.
 
  THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON       ,
                             1997, UNLESS EXTENDED
 
  Talton Holdings, Inc. (the "Company") hereby offers, upon the terms and
subject to the conditions set forth in this Prospectus and the accompanying
Letter of Transmittal (which together constitute the "Exchange Offer"), to
exchange a principal amount of 11% Series B Senior Notes due 2007 of the
Registrants (the "New Notes") for an equal principal amount of the issued and
outstanding 11% Senior Notes due 2007 (the "Old Notes," and collectively with
the New Notes, the "Senior Notes"). Interest on the Senior Notes is payable
semi-annually commencing January 1, 1998 with a final maturity date of June 30,
2007. As of the date of this Prospectus, $115,000,000 aggregate principal
amount of the Old Notes is outstanding. The terms of the New Notes and the Old
Notes are identical in all material respects, except for certain transfer
restrictions and registration rights and except that holders of New Notes are
not entitled to receive an increase in interest rate that holders of the Old
Notes are entitled to receive in certain circumstances. See "Description of
Senior Notes--Exchange Offer; Registration Rights."
 
                                  -----------
 
  SEE "RISK FACTORS" BEGINNING ON PAGE 16 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PARTICIPANTS IN THE EXCHANGE OFFER.
 
                                  -----------
 
THESE SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE  SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY  STATE SECURITIES COMMISSION PASSED UPON THE
  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.  ANY  REPRESENTATION  TO  THE
   CONTRARY IS A CRIMINAL OFFENSE.
 
                                  -----------
 
                 The date of this Prospectus is August 14, 1997

 
  The Exchange Offer is being made to satisfy certain obligations of the
Registrant under the Registration Rights Agreement, dated as of June 27, 1997,
among the Registrant, the Subsidiary Guarantors (as defined and, together with
the Company the "Registrants"), and the Initial Purchaser (as defined) (the
"Registration Rights Agreement"). Upon consummation of the Exchange Offer,
holders of Old Notes that were not prohibited from participating in the
Exchange Offer and did not tender their Old Notes will not have any
registration rights under the Registration Rights Agreement with respect to
such nontendered Old Notes, and, accordingly, such Old Notes will continue to
be subject to the restrictions on transfer contained in the legend on the Old
Notes.
 
  Based on interpretations by the staff of the Commission with respect to
similar transactions, the Registrants believe that the New Notes issued
pursuant to the Exchange Offer in exchange for Old Notes may be offered for
resale, resold, and otherwise transferred by any holder of such New Notes
(other than any such holder that is an "affiliate" of the Registrants within
the meaning of Rule 405 under the Securities Act of 1933, as amended (the
"Securities Act")) without compliance with the registration and prospectus
delivery provisions of the Securities Act, provided that such New Notes are
acquired in the ordinary course of such holder's business, such holder has no
arrangement or understanding with any person to participate in the
distribution of such New Notes, and neither the holder nor any other person is
engaging in or intends to engage in a distribution of the New Notes. Each
broker-dealer that receives New Notes for its own account in exchange for Old
Notes must acknowledge that it will deliver a prospectus in connection with
any resale of its New Notes. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the
Securities Act. This Prospectus, as it may be amended or supplemented from
time to time, may be used by a broker-dealer in connection with resales of the
New Notes received in exchange for the Old Notes acquired by the broker-dealer
as a result of market-making activities or other trading activities. The
Registrant has agreed that it will make this Prospectus available to any
broker-dealer for use in connection with any such resale for a period of 365
days after the Exchange Date (as defined) or, if earlier, until all
participating broker-dealers have so resold. See "Plan of Distribution."
 
  The New Notes will evidence the same debt as the Old Notes and will be
entitled to the benefits of the Indenture (as defined). For a more complete
description of the terms of the New Notes, see "Description of Senior Notes."
There will be no cash proceeds to the Registrant from the Exchange Offer. The
Senior Notes will be senior unsecured obligations of the Company and will rank
pari passu in right of payment with all current and future senior indebtedness
of the Company and senior to all current and future subordinated indebtedness
of the Company. The Subsidiary Guarantees will be senior unsecured obligations
of the Subsidiary Guarantors and will rank pari passu in right of payment with
all current and future senior indebtedness of the Subsidiary Guarantors and
senior to all current and future subordinated indebtedness of the Subsidiary
Guarantors. The Senior Notes will be jointly and severally guaranteed
(collectively, the "Subsidiary Guarantees"), by each direct and indirect
Restricted Subsidiary (as defined) of the Company existing on the closing date
of the Offering.
 
  The Old Notes were originally issued and sold on June 27, 1997 in an
offering of $115,000,000 aggregate principal amount of Old Notes (the
"Offering"). The Offering was exempt from registration under the Securities
Act under the exemptions provided by Rule 144A and Regulation S under, and
Section 4(2) of, the Securities Act. Accordingly, the Old Notes may not be
reoffered, resold, or otherwise pledged, hypothecated, or transferred in the
United States unless so registered or unless an exemption from the
registration requirements of the Securities Act and applicable state
securities laws is available.
 
  The Registrants have not entered into any arrangement or understanding with
any person to distribute the New Notes to be received in the Exchange Offer,
and, to the best of the Registrants' information and belief, each person
participating in the Exchange Offer is acquiring the New Notes in its ordinary
course of business and has no arrangement or understanding with any person to
participate in the distribution of the New Notes to be received in the
Exchange Offer.
 
  The Exchange Offer is not conditioned upon any minimum aggregate principal
amount of Old Notes being tendered for exchange. The Exchange Offer will
expire at 5:00 p.m., New York City time, on       , 1997, unless extended (as
it may be so extended, the "Expiration Date"), provided that the Exchange
Offer will
 
                                       2

 
not be extended beyond 30 business days from the date of this Prospectus. The
date of acceptance for exchange of the Old Notes for the New Notes (the
"Exchange Date") will be the first business day following the Expiration Date.
Old Notes tendered pursuant to the Exchange Offer may be withdrawn at any time
prior to the Expiration Date; otherwise such tenders are irrevocable.
 
  Prior to this Exchange Offer, there has been no public market for the Senior
Notes. If a market for the New Notes should develop, the New Notes could trade
at a discount from their initial offering price. The Company does not intend
to apply for listing of the New Notes on any securities exchange or in any
automated quotation system. There can be no assurance that an active trading
market for the New Notes will develop.
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Commission in Washington, D.C., a
Registration Statement on Form S-4 under the Securities Act with respect to
the Exchange Offer. This Prospectus, which is part of the Registration
Statement, does not contain all of the information set forth in the
Registration Statement and the exhibits and schedules thereto. For further
information with respect to the Company and the Exchange Offer, reference is
made to such Registration Statement and the exhibits and schedules filed as
part thereof. The Registration Statement and the exhibits and schedules
thereto filed with the Commission may be inspected without charge at the
Public Reference Section of the Commission at Room 1024, Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549, and will also be available for
inspection and copying at the regional offices of the Commission located at
Seven World Trade Center, 13th Floor, New York, New York 10048, and the
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of all or any portion of the Registration Statement may be obtained
from the Public Reference Section of the Commission upon payment of certain
prescribed fees. Electronic registration statements made through the
Electronic Data Gathering, Analysis, and Retrieval system are publicly
available through the Commission's Web site (http://www.sec.gov), which is
maintained by the Commission and which contains reports, proxy, and
information statements and other information regarding registrants that file
electronically with the Commission.
 
  THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE REGISTRANT ACCEPT
SURRENDERS FOR EXCHANGE FROM, HOLDERS OF OLD NOTES IN ANY JURISDICTION IN
WHICH THE EXCHANGE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE
WITH THE SECURITIES LAWS OF SUCH JURISDICTION.
 
                                       3

 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and financial statements
(including notes) appearing elsewhere in this Prospectus. Except as otherwise
stated or unless the context otherwise requires, the information set forth in
this Prospectus gives effect to the STC Acquisition (as defined), and
references to the "Company" are to Talton Holdings, Inc. and its consolidated
subsidiaries and the historical operations and activities of certain
predecessor companies, including AmeriTel Pay Phones, Inc. ("AmeriTel") and
Talton Telecommunications Corporation ("Talton Telecommunications"), each of
which became wholly owned subsidiaries of the Company in December 1996, Tri-T,
Inc. ("Tataka"), the inmate telecommunications operations of which were
acquired by the Company in May 1997, and STC (as defined). References in this
Prospectus to the "STC Acquisition" are to the acquisition by the Company of
substantially all of the assets of Security Telecom Corporation, a Texas
corporation ("STC"), in a transaction that closed simultaneously with the
closing of the Offering.
 
                                  THE COMPANY
 
  The Company is the largest independent provider of inmate telecommunications
services to correctional facilities operated by city, county, and state
authorities and other types of confinement facilities such as juvenile
detention centers, private jails, and halfway houses. As of March 31, 1997, the
Company owned and operated inmate telephones in 1,157 correctional facilities
in 33 states. Management believes that the Company provides inmate
telecommunications services to over 75% of the county correctional facilities
in the states of Alabama, Iowa, Kansas, Missouri, Nebraska, and Utah and to
over 50% of the county correctional facilities in the states of Colorado,
Minnesota, Mississippi, Oklahoma, and South Dakota. For the year ended December
31, 1996 and the three months ended March 31, 1997, the Company generated pro
forma operating revenues of $80.9 million and $21.2 million, respectively, and
pro forma Adjusted EBITDA (as defined) of $20.2 million and $5.2 million,
respectively.
 
  The corrections industry has experienced dramatic growth over the last decade
as a result of societal and political trends. Recent anti-crime legislation,
including mandatory sentencing guidelines, limitations on parole, and spending
authorizations for crime prevention and construction of additional correctional
facilities have contributed to this industry growth. The U.S. has one of the
highest incarceration rates of any country in the world. The number of inmates
incarcerated in federal and state prisons and in city and county correctional
facilities increased from approximately 1.1 million at June 30, 1990 to
approximately 1.6 million at June 30, 1996, according to U.S. Department of
Justice statistics.
 
  The inmate telecommunications industry is characterized by the specialized
telecommunications systems and related services required to address the unique
needs of the corrections industry. Security and public safety concerns
associated with inmate telephone use require that correctional facilities have
the ability to control inmate access to telephones and to certain telephone
numbers, and to monitor inmate telephone activity. In addition, concerns
regarding fraud and the credit quality of the parties billed for inmate
telephone usage have also led to the development of systems and procedures
unique to this industry. Inmate telephones in the U.S. are operated by a large
and diverse group of service providers, including local exchange carriers
("LECs"), regional bell operating companies ("RBOCs"), interexchange carriers
("IXCs") such as AT&T, MCI, Sprint, and LDDS/Worldcom, and independent public
pay telephone and inmate telephone companies.
 
  The Company's inmate telecommunications business consists of owning,
operating, servicing, and maintaining a system of telephones located in
correctional facilities and providing related services. The Company enters into
multi-year agreements with the correctional facilities pursuant to which the
Company serves as the exclusive provider of telecommunications services to
inmates within each facility. In exchange for the exclusive service rights, the
Company pays a commission to the correctional facility based upon inmate
telephone use.
 
                                       4

 
The Company installs and generally retains ownership of the telephones and
related equipment. In addition, the Company provides services that are tailored
to the specialized needs of the corrections industry and to the requirements of
the individual correctional facility, such as a specialized law enforcement
management system, call activity reporting, and call blocking. The Company also
generates revenues from public pay telephones that are ancillary to its inmate
telecommunications business.
 
  The Company was formed in November 1996 to consummate the acquisitions of
AmeriTel and Talton Telecommunications, thereby combining the unique strengths
of two leading independent providers of inmate telecommunications services. The
Company was formed by EUF Talton, L.P. ("EUF Talton"), an affiliate of Engles
Urso Follmer Capital Corporation ("EUFCC"), a private investment banking and
consulting firm, the principals of which are experienced in acquiring and
integrating the operations of companies in consolidating industries. With the
acquisition of AmeriTel, the Company acquired a management team with extensive
experience in identifying, consummating, and integrating acquisitions in the
inmate telecommunications industry; with Talton Telecommunications, the Company
acquired a billing and bad-debt management system that management believes
significantly reduces operating costs and affords the Company a competitive
advantage in the industry. With the acquisition of STC, the Company augmented
its information technology and services offered with, among other assets, a
specialized law enforcement management information system ("LEMS"). The Company
believes this system will be instrumental in retaining STC's customers and will
assist the Company in retaining existing and obtaining new customers.
 
                              RECENT DEVELOPMENTS
 
In August of 1997, the Company acquired Correctional Communications Corporation
("CCC"). With this acquisition, the Company acquired CCC's proprietary call
processor technology, which management believes will reduce the Company's
installation and operating costs. CCC generated revenues of approximately $9.6
million in 1996. The Company has recently been awarded the contract with the
Department of Corrections of the State of North Carolina to provide inmate
telephone services. The agreement covers 96 correctional facilities with a
current inmate population of approximately 32,000. The Company will also
provide coin telephone service for 1,600 telephones throughout North Carolina
in connection with this contract.
 
                               BUSINESS STRATEGY
 
  The Company was formed to capitalize on consolidation opportunities that the
Company believes exist within the highly fragmented inmate telecommunications
industry. The Company's primary business objectives are to be a cost-efficient,
high-quality provider of telecommunications services to correctional facilities
in the U.S. and to continue to expand its installed base of inmate telephones.
The Company has developed and is implementing the following strategies to meet
these objectives:
 
  . Target the corrections industry with specialized products and
    services. The Company has developed specialized telecommunications
    systems and services to focus on the unique needs of the corrections
    industry. In addition to telecommunications services, the Company offers
    a computer-based law enforcement management system, which includes jail
    management, victim notification, and prisoner profile software packages.
 
   The Company markets its telecommunications system and services through a
   sales force consisting largely of former law enforcement officials and
   others with experience in the corrections and telecommunications
   industries. The Company also maintains a staff of trained field service
   technicians and independent telecommunications service contractors, which
   enables the Company to respond quickly (typically within 24 hours) to
   service interruptions. In each of the last three years, the Company has
   retained in excess of 95% of its beginning of the year customer base
   through contract extensions or renewals.
 
                                       5

 
 
  . Reduce operating costs and bad-debt expense. The Company has developed a
    billing and bad-debt management system that management believes
    significantly reduces operating costs and affords the Company a
    competitive advantage in the inmate telecommunications industry.
    Management believes that, through the use of the Company's system, which
    was developed by Talton Telecommunications, the Company has achieved
    levels of billing and collection costs and bad-debt expense that are
    generally lower than those experienced by other competitors in the inmate
    telecommunications industry. Management is currently implementing this
    system throughout the Company's existing operations and intends to
    implement this system in future acquired operations.
 
   The Company also utilizes direct billing agreements with LECs to bill and
   collect a majority of its operating revenues. Under the direct billing
   agreements, the LEC includes charges for the Company's services on the
   local telephone bill sent to the recipient of inmate collect calls.
   Management believes that direct billing arrangements with LECs are
   advantageous because they eliminate the costs associated with third party
   billing arrangements that are utilized by a majority of independent inmate
   telecommunications companies, expedite the billing and collection process,
   increase collectibility, and reduce account charge-offs. As of November
   30, 1996, the Company had negotiated direct billing agreements with
   BellSouth and GTE South, which enabled the Company to direct bill
   approximately 46% of its pro forma operating revenues. The increased
   telecommunications traffic that resulted from the combination of AmeriTel
   and Talton Telecommunications enabled the Company to enter into new direct
   billing arrangements, which, as of June 1997, enabled the Company to
   direct bill in excess of 85% of its operating revenues.
 
  . Expand through internal growth. The Company actively seeks to increase
    cash flow by installing additional telephones with current customers that
    are expanding and by securing new contracts. From January 1997 through
    May 1997, the Company signed 39 new contracts for facilities that
    management expects will generate monthly revenues of approximately
    $490,000, including contracts for the state of Alaska and state of North
    Dakota prison systems and a new 1,500-bed facility in Ohio that is
    privately managed by Corrections Corporation of America ("CCA"). Through
    its sales force, the Company emphasizes the knowledge, experience, and
    reputation of the Company in the inmate telecommunications industry, its
    high level of service, and the additional specialized products and
    services offered by the Company to its correctional facility customers.
    Historically, the Company has focused on providing telecommunication
    services to small and medium-sized correctional facilities (typically
    city or county facilities with fewer than 250 beds). From June 30, 1990
    to June 30, 1996, the inmate population in city and county jails
    increased at an average annual rate of approximately 4.2%, to
    approximately 518,000 of the 1.6 million individuals incarcerated in the
    U.S. The Company also intends to selectively pursue additional state and
    federal contracts that become available for bid.
 
   Management also believes that the growth of the private corrections
   industry provides the Company opportunities for further expansion. The
   private corrections industry has experienced dramatic growth over the last
   several years, with the rated capacity of privately managed adult
   correctional facilities in the U.S. increasing from 10,973 beds at
   December 31, 1989 to 77,584 beds at December 31, 1996, representing an
   annual growth rate of approximately 32.2%. As the largest provider of
   inmate telecommunication services to CCA, the largest private prison
   management company in the U.S., the Company believes it is positioned to
   continue to benefit from the growth in the private corrections industry.
 
  . Pursue selective consolidating acquisitions. Management believes that the
    inmate telecommunications industry is highly fragmented, which affords
    significant opportunities for consolidation. Independent inmate telephone
    companies are generally small, local, or regional operators that may lack
    the financial resources and infrastructure necessary to achieve the
    efficiencies and economies of scale necessary to develop new systems and
    services to compete effectively for new customers and, as such, present
    attractive acquisition opportunities for the Company. In addition,
    management believes that the Telecommunications Act of 1996 (the "Telecom
    Act"), which requires RBOCs to decouple their pay
 
                                       6

 
   phone operations from their local telephone businesses, will contribute to
   the consolidation opportunities existing in the market.
 
   Management believes that the Company's experience in acquiring independent
   inmate telecommunication companies will be instrumental in identifying
   acquisition candidates, negotiating favorable terms, and integrating the
   acquired operations into the Company. Since January 1993, the Company has
   successfully completed 26 acquisitions ranging from the purchase of
   relatively small local inmate telecommunication service providers to the
   acquisition of larger groups of inmate facility telecommunications
   contracts and related assets, including those of Peoples Telephone
   Company, Inc. for a seven state region in the midwestern U.S. In May 1997,
   the Company acquired the inmate telecommunications operations of Tataka,
   the leading independent inmate telecommunications service provider in the
   state of Utah. In addition, in August 1997 the Company acquired
   substantially all of the assets of CCC.
 
  . Increase geographic concentration/clustering. The Company seeks to
    increase market penetration in the states in which it operates. High
    market penetration contributes to operating efficiencies through
    economies of scale and enables the Company to provide better customer
    service and more meaningful call activity reports to its correctional
    facility customers. The Company currently serves all of the state
    operated correctional facilities and 63 of 72 county correctional
    facilities in Alabama, 83 of 95 county correctional facilities in Iowa,
    82 of 94 county correctional facilities in Kansas, 104 of 108 county
    correctional facilities in Missouri, 52 of 67 county correctional
    facilities in Nebraska, 21 of 26 county correctional facilities in Utah,
    and over half of the county correctional facilities in Colorado,
    Minnesota, Mississippi, Oklahoma, and South Dakota.
 
  . Capitalize upon economies of scale. Management believes that the
    combination of AmeriTel and Talton Telecommunications, in addition to the
    completion of the STC Acquisition, has improved operating efficiencies,
    and that additional improvements in efficiency will result from future
    acquisitions. As a result of the increased telecommunications traffic and
    greater market leverage obtained by the Company in connection with its
    acquisitions of AmeriTel and Talton Telecommunications, the Company
    negotiated more favorable terms from its primary long distance carrier,
    LDDS/Worldcom, which has reduced the Company's long distance expenses. To
    the extent that the Company is successful in further increasing its
    telecommunications traffic through new installations or acquisitions, the
    Company expects to be able to negotiate even more favorable terms from
    its long distance providers. Management also believes that the continuing
    deregulation of local exchange services will enable the Company to
    negotiate more favorable rates from incumbent LECs and competitive local
    exchange carriers. In addition, management believes that the Company's
    existing infrastructure allows the Company to operate new and acquired
    inmate telephones in its existing markets without significant incremental
    field service, collection, and other general and administrative costs.
    Management believes that the expansion of the Company's installed base of
    inmate telephones will also allow the Company to enter into additional
    direct billing agreements, thereby decreasing billing and collection
    costs and bad-debt expense, and increasing the effectiveness of the
    Company's call validation process.
 
  The Company's executive offices are located at 1209 W. North Carrier Parkway,
Suite 300, Grand Prairie, Texas 75050. The phone number for the Company is
(972) 988-3737.
 
                                       7

 
                               THE EXCHANGE OFFER
 
Securities Offered..........
                              Up to $115,000,000 aggregate principal amount of
                              11% Series B Senior Notes due 2007 of the Company
                              (the "New Notes," and collectively with the Old
                              Notes, the "Senior Notes"). The terms of the New
                              Notes and the Old Notes are identical in all ma-
                              terial respects, except for certain transfer re-
                              strictions, registration rights, and interest
                              payments relating to the Old Notes that will not
                              apply to the New Notes. See "Description of Se-
                              nior Notes."
 
The Exchange Offer..........  The Company is offering to exchange a principal
                              amount of New Notes for an equal principal amount
                              of Old Notes. See "The Exchange Offer" for a de-
                              scription of the procedures for tendering Old
                              Notes. The Exchange Offer satisfies the registra-
                              tion obligations of the Registrant under the Reg-
                              istration Rights Agreement. Upon consummation of
                              the Exchange Offer, holders of Old Notes that
                              were not prohibited from participating in the Ex-
                              change Offer and did not tender their Old Notes
                              will not have any registration rights under the
                              Registration Rights Agreement with respect to
                              such nontendered Old Notes and, accordingly, such
                              Old Notes will continue to be subject to the re-
                              strictions on transfer contained in the legend on
                              the Old Notes.
 
Tenders, Expiration Date;
Withdrawal..................  The Exchange Offer will expire at 5:00 p.m., New
                              York City time, on      , 1997, or such later
                              date and time to which it is extended, provided
                              that the Exchange Offer will not be extended be-
                              yond 30 business days from the date of this Pro-
                              spectus. Tenders of Old Notes pursuant to the Ex-
                              change Offer may be withdrawn and retendered at
                              any time prior to the Expiration Date. Any Old
                              Notes not accepted for exchange for any reason
                              will be returned without expense to the tendering
                              holder as promptly as practicable after the expi-
                              ration or termination of the Exchange Offer.
 
Federal Income Tax            The Exchange Offer will not result in any income,
Considerations..............  gain, or loss to the holders of Senior Notes or
                              the Company for federal income tax purposes. See
                              "Certain Federal Income Tax Considerations."
 
Use of Proceeds.............
                              There will be no proceeds to the Company from the
                              exchange of New Notes for the Old Notes pursuant
                              to the Exchange Offer.
 
Exchange Agent..............  U.S. Trust Company of Texas, N.A., the Trustee
                              under the Indenture, is serving as exchange agent
                              (the "Exchange Agent") in connection with the Ex-
                              change Offer.
 
                                       8

 
          CONSEQUENCES OF EXCHANGING OR FAILURE TO EXCHANGE OLD NOTES
                         PURSUANT TO THE EXCHANGE OFFER
 
  Generally, holders of Old Notes (other than any holder who is an "affiliate"
of the Company within the meaning of Rule 405 under the Securities Act) that
exchange their Old Notes for New Notes pursuant to the Exchange Offer may offer
their New Notes for resale, resell their New Notes, and otherwise transfer
their New Notes without compliance with the registration and prospectus
delivery provisions of the Securities Act, provided such New Notes are acquired
in the ordinary course of the holders' business, such holders have no
arrangement with any person to participate in a distribution of such New Notes,
and neither the holder nor any other person is engaging in or intends to engage
in a distribution of the New Notes. Each broker-dealer that receives New Notes
for its own account in exchange for Old Notes must acknowledge that it will
deliver a prospectus in connection with any resale of its New Notes. See "Plan
of Distribution." To comply with the securities laws of certain jurisdictions,
it may be necessary to qualify for sale or register the New Notes prior to
offering or selling such New Notes. The Company is required, under the
Registration Rights Agreement, to register the New Notes in any jurisdiction
requested by the holders, subject to certain limitations. Upon consummation of
the Exchange Offer, holders that were not prohibited from participating in the
Exchange Offer and did not tender their Old Notes will not have any
registration rights under the Registration Rights Agreement with respect to
such nontendered Old Notes, and accordingly, such Old Notes will continue to be
subject to the restrictions on transfer contained in the legend on the Old
Notes. In general, Old Notes may not be offered or sold, unless registered
under the Securities Act and applicable state securities laws. See "The
Exchange Offer--Consequences of Failure to Exchange."
 
                                       9

 
                      SUMMARY DESCRIPTION OF SENIOR NOTES
 
Securities Offered..........
                              Up to $115,000,000 principal amount of 11% Series
                              B Senior Notes due 2007 of the Company. The terms
                              of the New Notes and the Old Notes are identical
                              in all material respects, except for certain
                              transfer restrictions, registration rights, and
                              interest payments relating to the Old Notes,
                              which will not apply to the New Notes. See "De-
                              scription of Senior Notes."
 
Maturity....................  June 30, 2007
 
Interest....................  The Senior Notes will bear interest at the rate
                              of 11% per annum, payable semi-annually in cash
                              in arrears on January 1 and July 1 of each year,
                              commencing January 1, 1998.
 
Subsidiary Guarantees.......
                              The Senior Notes will be jointly and severally
                              guaranteed (collectively, the "Subsidiary Guaran-
                              tees"), by each direct and indirect Restricted
                              Subsidiary (as defined) of the Company existing
                              on the closing date of the Offering (the "Closing
                              Date") and by all other Restricted Subsidiaries
                              of the Company formed or acquired thereafter
                              (collectively the "Subsidiary Guarantors"). The
                              Subsidiary Guarantors' liability under the Sub-
                              sidiary Guarantees will be limited as described
                              in this Prospectus, and the Subsidiary Guarantees
                              will be released automatically in connection with
                              certain asset sales and dispositions. See "De-
                              scription of Notes--Subsidiary Guarantees."
 
Ranking.....................  The Senior Notes will be senior unsecured obliga-
                              tions of the Company and will rank pari passu in
                              right of payment with all current and future se-
                              nior indebtedness of the Company and senior to
                              all current and future subordinated indebtedness
                              of the Company. The Subsidiary Guarantees will be
                              senior unsecured obligations of the Subsidiary
                              Guarantors and will rank pari passu in right of
                              payment with all current and future senior in-
                              debtedness of the Subsidiary Guarantors and se-
                              nior to all current and future subordinated in-
                              debtedness of the Subsidiary Guarantors. The
                              Company's subsidiaries (the "Subsidiaries") will
                              be parties to the Senior Credit Facility and all
                              obligations under the Senior Credit Facility will
                              be secured by a first priority lien on substan-
                              tially all of the assets of the Company (includ-
                              ing the capital stock of the Subsidiaries) and
                              such Subsidiaries. Although on the date of this
                              Prospectus there is no secured indebtedness of
                              the Company or the Subsidiary Guarantors that
                              ranks senior to the Senior Notes and the Subsidi-
                              ary Guarantees, the Indenture permits the Company
                              and its Subsidiaries to incur additional indebt-
                              edness, including secured indebtedness, subject
                              to certain limitations.
 
Optional Redemption.........
                              At any time on or after June 30, 2002, the Senior
                              Notes will be redeemable at the option of the
                              Company, in whole or in part, at the redemption
                              prices set forth in this Prospectus plus accrued
                              and unpaid interest, if any, to the date of re-
                              demption. Notwithstanding the foregoing, at any
                              time prior to June 30, 2000, the Company may
 
                                       10

 
                              redeem up to 30% of the original aggregate prin-
                              cipal amount of the Senior Notes with the net
                              cash proceeds of one or more Equity Offerings at
                              a redemption price equal to 111% of the principal
                              amount thereof, plus accrued and unpaid interest,
                              if any, to the date of redemption; provided,
                              that, after any such redemption, at least
                              $80,000,000 aggregate principal amount of Senior
                              Notes originally issued remains outstanding. See
                              "Description of Senior Notes--Optional Redemp-
                              tion."
 
Change of Control...........
                              Upon a Change of Control, the Company will be re-
                              quired to offer to purchase the Notes at a pur-
                              chase price in cash equal to 101% of the aggre-
                              gate principal amount thereof, plus accrued and
                              unpaid interest, if any, to the date of purchase.
                              See "Description of Senior Notes--Change of Con-
                              trol Offer."
 
Certain Covenants...........  The indenture governing the Notes (the "Inden-
                              ture") contains certain covenants that, among
                              other things, limit the ability of the Company
                              and its Restricted Subsidiaries (i) to pay the
                              dividends and make other Restricted Payments (as
                              defined) or investments; (ii) to incur additional
                              Indebtedness; (iii) to incur certain liens; (iv)
                              to enter into transactions with Affiliates (as
                              defined); (v) to engage in sale- leaseback trans-
                              actions; (vi) to issue stock of Restricted Sub-
                              sidiaries to third parties; (vii) to enter into
                              agreements restricting the ability of Restricted
                              Subsidiaries to pay dividends and make distribu-
                              tions; (viii) to merge or consolidate with any
                              other entity; and (ix) to transfer or sell as-
                              sets. In addition, under certain circumstances,
                              the Company will be required to offer to purchase
                              Senior Notes at a price equal to 100% of the
                              principal amount of such Senior Notes, plus ac-
                              crued and unpaid interest, if any, to the date of
                              purchase with the Net Proceeds (as defined) of
                              certain Asset Sales (as defined). These covenants
                              are subject to a number of important exceptions.
                              See "Description of Senior Notes--Certain Cove-
                              nants."
 
Use of Proceeds.............
                              There will be no proceeds to the Company from the
                              exchange of New Notes for the Old Notes pursuant
                              to the Exchange Offer.
 
                                  RISK FACTORS
 
  Prospective participants in the Exchange Offer should consider all of the
information contained in this Prospectus in connection with the Exchange Offer.
In particular, prospective participants should consider the factors set forth
herein under "Risk Factors."
 
                                       11

 
                        SUMMARY PRO FORMA FINANCIAL DATA
                             (DOLLARS IN THOUSANDS)
 
  The following unaudited summary pro forma financial data for the year ended
December 31, 1996 and the three months ended March 31, 1997 give effect to (i)
the acquisitions of AmeriTel, Talton Telecommunications, and Tataka; (ii) the
STC Acquisition; and (iii) the Offering and the application of the net proceeds
therefrom, as if all such transactions had been consummated on January 1, 1996.
The pro forma balance sheet data give effect to (i) the acquisition of Tataka
and the STC Acquisition; and (ii) the Offering and the application of the net
proceeds therefrom, as if such transactions had been consummated on March 31,
1997. The summary pro forma financial data is for illustrative purposes only
and should not be viewed as a projection or forecast of the Company's
performance for any future period. Such pro forma data should be read in
conjunction with "Pro Forma Financial Data"; "Management's Discussion and
Analysis of Financial Condition and Results of Operations"; and the financial
statements and the notes thereto included elsewhere in this Prospectus.
 


                                                                   THREE MONTHS
                                                       YEAR ENDED     ENDED
                                                      DECEMBER 31,  MARCH 31,
                                                          1996         1997
                                                      ------------ ------------
                                                             
OPERATING DATA:
Operating revenues...................................   $80,912      $21,244
Operating expenses:
  Telecommunication costs............................    33,520        8,653
  Facility commissions...............................    20,497        5,203
  Field operations and maintenance...................     3,292        1,023
  Selling, general, and administrative...............     5,667        1,560
  Depreciation.......................................     1,893          481
  Amortization of intangibles........................    11,786        2,782
  Non-recurring expenses.............................       250          --
                                                        -------      -------
    Total operating expenses.........................    76,905       19,702
                                                        -------      -------
Operating income.....................................     4,007        1,542
Other (income) expense:
  Interest expense, net..............................    11,758        2,941
  Other, net.........................................       (78)         (23)
                                                        -------      -------
    Total other (income) expense.....................    11,680        2,918
Income (loss) before income taxes....................    (7,673)      (1,376)
Income tax expense...................................    (1,296)         --
                                                        -------      -------
Income (loss) from continuing operations.............   $(6,377)     $(1,376)
                                                        =======      =======
OTHER DATA:
  Adjusted EBITDA(1).................................   $20,207      $ 5,229
  Capital Expenditures(2)............................     4,760          547
  Ratio of Adjusted EBITDA to net cash interest ex-
   pense.............................................      1.8x         1.9x
  Ratio of Net Debt to Adjusted EBITDA(3)............       4.3          4.2

 


                                                                   PRO FORMA AT
                                                                  MARCH 31, 1997
                                                                  --------------
                                                               
BALANCE SHEET DATA:
  Cash and cash equivalents......................................    $ 27,927
  Total assets...................................................     129,038
  Total debt (including current maturities)......................     115,500
  Total stockholders' equity.....................................       2,264

 
                                               (see notes on the following page)
 
                                       12

 
                   NOTES TO SUMMARY PRO FORMA FINANCIAL DATA
                             (DOLLARS IN THOUSANDS)
 
(1)  For the purposes of this Prospectus, EBITDA means income before interest,
     income taxes, depreciation, amortization, and non-recurring expenses.
     Although EBITDA is not a measure of performance calculated in accordance
     with generally accepted accounting principles, the Company has included
     information concerning EBITDA in this Prospectus because it is commonly
     used by certain investors and analysts as a measure of a company's ability
     to service its debt obligations. EBITDA should not be used as an
     alternative to, or be considered more meaningful than, operating income,
     net income, or cash flow as an indicator of the Company's operating
     performance. Pro forma EBITDA reflects the following adjustments:
 


                                                                  THREE MONTHS
                                                      YEAR ENDED      ENDED
                                                     DECEMBER 31,  MARCH 31,
                                                         1996         1997
                                                     ------------ ------------
                                                            
   Historical EBITDA................................   $13,985       $3,999
   Pro forma adjustments:
     Billing and collection savings.................     2,954          765
     Long distance savings..........................       603           18
     Elimination of selling, general, and
      administrative costs of acquired businesses...       453           37
     Elimination of minority interest...............        19            9
                                                       -------       ------
   Pro forma EBITDA.................................   $18,014       $4,828
                                                       =======       ======

 
    The following adjustments to pro forma EBITDA reflect various tariff
  increases and decreases implemented during 1996 and reduction in bad-debt
  expense based on management's business and operating strategy. These
  adjustments are based on estimates and assumptions made and believed to be
  reasonable by the Company and are inherently uncertain and subject to
  significant business, economic, and competitive contingencies, many of
  which are beyond the control of the Company, and are based on assumptions
  with respect to future business decisions that are subject to change. See
  "Special Note Regarding Forward-Looking Statements." The following
  calculations should not be viewed as indicative of actual or future results
  and were not prepared with a view towards compliance with published
  guidelines of the Commission or the AICPA with respect to prospective
  financial information and have not been examined or compiled by any
  certified public accountant.
 


                                                                  THREE MONTHS
                                                      YEAR ENDED     ENDED
                                                     DECEMBER 31,  MARCH 31,
                                                         1996         1997
                                                     ------------ ------------
                                                            
   Pro forma EBITDA.................................   $18,014       $4,828
   Effect of net tariff rate increase(a)............     1,342          --
   Effect of full implementation of the Company's
    billing and bad-debt management system(b).......       851          401
                                                       -------       ------
   Adjusted EBITDA..................................   $20,207       $5,229
                                                       =======       ======

  --------
  (a)  Reflects net effect of increases in revenues and expenses associated
       with various tariff rate increases and decreases that were implemented
       during 1996 as if such changes were implemented on January 1, 1996.
  (b)  Reflects net effect of the implementation of the internally developed
       billing and bad-debt management system that is estimated to result in
       (i) decreased revenues due to call blocking and decreased facility
       commissions, billing and collection costs and long distance charges
       correlated to the decreased revenue; (ii) reduced bad-debt expenses;
       (iii) increased validation costs; and (iv) increased selling, general,
       and administrative costs.
 
(2)  Capital expenditures include only amounts expended for purchase of
     property and equipment and the installation of facility contracts.
(3)  Net Debt represents total debt less cash equivalents. For purposes of
     calculating this ratio for the three months ended March 31, 1997, Adjusted
     EBITDA has been annualized.
 
                                       13

 
 
                       SUMMARY HISTORICAL FINANCIAL DATA
                             (DOLLARS IN THOUSANDS)
 
  Effective December 1, 1996, the Company became the holding company for the
operations of AmeriTel and Talton Telecommunications. The Company accounted for
these acquisitions using the purchase method of accounting. Accordingly, the
Company's consolidated financial statements include the operations of AmeriTel
and Talton Telecommunications only for periods after December 1, 1996.
 
  The following consolidated financial data for the Company for the one month
ended December 31, 1996 and combined financial data of AmeriTel and Talton
Telecommunications for the years ended December 31, 1994 and 1995 and for the
eleven months ended November 30, 1996, have been derived from the audited
consolidated financial statements of the Company and AmeriTel and Talton
Telecommunications. The financial data do not purport to indicate results of
operations as of any future date or for any future period. The combined
financial data of the Company's predecessors for the three months ended March
31, 1996 and the consolidated financial data of the Company for the three
months ended March 31, 1997 are unaudited and, in the opinion of management,
reflect all adjustments (consisting only of normal recurring accruals) that are
necessary to present fairly the combined or consolidated financial statements
for such periods. Such summary historical financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the financial statements and the notes thereto
included elsewhere in this Prospectus.
 


                                                                         COMBINED
                              COMBINED PREDECESSORS       THE COMPANY  PREDECESSORS THE COMPANY
                          ------------------------------- ------------ ------------ ------------
                            YEARS ENDED     ELEVEN MONTHS  ONE MONTH   THREE MONTHS THREE MONTHS
                           DECEMBER 31,         ENDED        ENDED        ENDED        ENDED
                          ----------------  NOVEMBER 30,  DECEMBER 31,  MARCH 31,    MARCH 31,
                           1994     1995        1996          1996         1996         1997
                          -------  -------  ------------- ------------ ------------ ------------
                                                                              (UNAUDITED)
                                                                  
OPERATING DATA:
Operating revenues......  $23,892  $40,326     $53,663       $5,506      $13,154      $15,056
Operating expenses:
 Telecommunication
  costs.................   11,761   18,673      23,317        2,299        5,988        6,195
 Facility commissions...    3,901    9,595      13,962        1,455        3,345        4,005
 Field operations and
  maintenance...........    1,044    1,467       1,816          219          430          588
 Selling, general, and
  administrative........    2,571    4,089       3,921          372          994        1,096
 Depreciation...........      965    1,359       1,538          111          380          299
 Amortization of intan-
  gibles................    1,392    1,605       1,746          741          443        2,220
 Non-recurring ex-
  penses................      --       --          684          --           --           --
                          -------  -------     -------       ------      -------      -------
 Total operating ex-
  penses................   21,634   36,788      46,984        5,197       11,580       14,403
                          -------  -------     -------       ------      -------      -------
Operating income........    2,258    3,538       6,679          309        1,574          653
Other (income) expense:
 Interest expense, net..      745    1,360       1,469          612          397        1,877
 Other, net.............     (134)     (52)         27          (20)          21           16
                          -------  -------     -------       ------      -------      -------
 Total other (income)
  expense...............      611    1,308       1,496          592          418        1,893
                          -------  -------     -------       ------      -------      -------
Income (loss) before
 income taxes and
 extraordinary loss.....    1,647    2,230       5,183         (283)         --        (1,240)
Income tax expense
 (benefit)..............      (11)     891       1,917          (23)         --            68
                          -------  -------     -------       ------      -------      -------
Income (loss) before
 extraordinary loss.....    1,658    1,339       3,266         (260)         677       (1,308)
Extraordinary loss......      --       --           52          --           --           --
                          -------  -------     -------       ------      -------      -------
Net Income (loss).......  $ 1,658  $ 1,339     $ 3,214       $ (260)     $   677      $(1,308)
                          =======  =======     =======       ======      =======      =======
OTHER DATA:
EBITDA(1)...............  $ 4,749  $ 6,554     $10,620       $1,181      $ 2,376      $ 3,156
Capital expendi-
 tures(2)...............    3,223    4,669       2,804          269        1,057          429

 


                                                                    AT MARCH 31,
                                                                        1997
                                                                    ------------
                                                                 
BALANCE SHEET DATA:
Cash and cash equivalents..........................................   $   424
Total assets.......................................................    80,333
Total debt (including current maturities)..........................    65,045
Total stockholders' equity.........................................     5,054

 
                                               (see notes on the following page)
 
                                       14

 
                   NOTES TO SUMMARY HISTORICAL FINANCIAL DATA
 
(1) For purposes of this Prospectus, EBITDA means income before interest,
    income taxes, depreciation, amortization, and non-recurring expenses.
    Although EBITDA is not a measure of performance calculated in accordance
    with generally accepted accounting principles, the Company has included
    information concerning EBITDA in this Prospectus because it is commonly
    used by certain investors and analysts as a measure of a company's ability
    to service its debt obligations. EBITDA should not be used as an
    alternative to, or be considered more meaningful than, operating income,
    net income, or cash flow as an indicator of the Company's operating
    performance.
(2) Capital expenditures includes only amounts expended for purchases of
    property and equipment and the installation of facility contracts.
 
                                       15

 
                                 RISK FACTORS
 
  In addition to the other information in this Prospectus, the following risk
factors should be considered carefully in evaluating the Company and its
business in connection with the Exchange Offer.
 
CONSEQUENCES OF FAILURE TO EXCHANGE
 
  Upon consummation of the Exchange Offer, holders of Old Notes that were not
prohibited from participating in the Exchange Offer and did not tender their
Old Notes will not have any registration rights under the Registration Rights
Agreement with respect to such nontendered Old Notes and, accordingly, such
Old Notes will continue to be subject to the restrictions on transfer
contained in the legend on the Old Notes. In general, the Old Notes may not be
offered or sold, unless registered under the Securities Act and applicable
state securities laws, except pursuant to an exemption from, or in a
transaction not subject to, the Securities Act and applicable state securities
laws. The Company does not intend to register the Old Notes under the
Securities Act. Based on interpretations by the staff of the Commission with
respect to similar transactions, the Company believes that the New Notes
issued pursuant to the Exchange Offer may be offered for resale, resold and
otherwise transferred by any holder of such New Notes (other than any such
holder that is an "affiliate" of the Registrant within the meaning of Rule 405
under the Securities Act) without compliance with the registration and
prospectus delivery provisions of the Securities Act, provided that such New
Notes are acquired in the ordinary course of such holder's business, such
holder has no arrangement or understanding with any person to participate in
the distribution of such New Notes, and neither the holder nor any other
person is engaging in or intends to engage in a distribution of the New Notes.
Each broker-dealer that receives New Notes for its own account in exchange for
Old Notes must acknowledge that it will deliver a prospectus in connection
with any resale of its New Notes. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the
Securities Act. This Prospectus, as it may be amended or supplemented from
time to time, may be used by a broker-dealer in connection with resales of the
New Notes received in exchange for the Old Notes acquired by the broker-dealer
as a result of market-making activities or other trading activities. The
Company has agreed that it will make this Prospectus available to any broker-
dealer for use in connection with any such resale for a period of 365 days
after the Exchange Date or, if earlier, until all participating broker-dealers
have so resold. See "Plan of Distribution." The New Notes may not be offered
or sold unless they have been registered or qualified for sale under
applicable state securities laws or an exemption from registration or
qualification is available and is complied with. The Registrant is required,
under the Registration Rights Agreement, to register the New Notes in any
jurisdiction requested by the holders, subject to certain limitations.
 
ABSENCE OF A PUBLIC MARKET
 
  Prior to this Exchange Offer, there has been no public market for the Old
Notes. If a market for the New Notes should develop, the New Notes could trade
at a discount from their principal amount. The Company does not currently
intend to list the New Notes on any securities exchange or to seek approval
for quotation through any automated quotation system. There can be no
assurance that an active public market for the New Notes will develop.
 
SUBSTANTIAL LEVERAGE; RESTRICTIVE COVENANTS
 
  The Company has significant debt and debt service obligations. At March 31,
1997, the Company had approximately $65.0 million of long-term debt
outstanding (including current maturities). In addition, for the three months
ended March 31, 1997, the Company's earnings were insufficient to cover fixed
charges by approximately $1.2 million. After giving effect to the acquisition
of Tataka, the STC Acquisition, the Offering, and the application of the net
proceeds therefrom, the Company has, as of March 31, 1997, $115.5 million of
long-term debt (including current maturities) and $2.3 million of stockholders
equity.
 
  The significant leverage of the Company will have several important
consequences to holders of the Senior Notes, including, but not limited to,
the following: (i) the Company will incur significant interest expense and
 
                                      16

 
principal repayment obligations in connection with the Senior Notes, the
Senior Credit Facility, and other permitted indebtedness thereby reducing the
funds available for its operations, capital expenditures, and other purposes;
(ii) the Company's leveraged position and the covenants contained in the
Senior Credit Facility and the Indenture will limit the Company's ability to
obtain additional financing and dispose of assets; and (iii) the Company's
substantial leverage may make it more vulnerable to economic fluctuations,
limit its ability to withstand competitive pressures, and reduce its
flexibility in responding to changing business and economic conditions. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources" and "Description of Senior
Notes."
 
  The Company will be required to pay the principal of the Senior Notes at
maturity in 2007. The Company's ability to make scheduled principal payments
or to refinance its obligations with respect to its indebtedness, and to pay
interest thereon, will depend on its financial and operating performance,
which in turn is subject to prevailing economic conditions and to certain
financial, business, and other factors beyond its control.
 
  The Senior Credit Facility and the Indenture contain numerous restrictive
covenants including, among others, limitations on the ability of the Company
to incur additional indebtedness, to create liens and other encumbrances, to
make certain payments and investments, to sell or otherwise dispose of assets,
or to merge or consolidate with another entity. The Senior Credit Facility
also requires the Company to meet certain financial tests on a consolidated
basis, some of which may be more restrictive in future years. The Company's
failure to comply with its obligations under the Senior Credit Facility or the
Indenture, or in agreements relating to indebtedness incurred in the future,
could result in an event of default under such agreements, which could permit
acceleration of the related debt and acceleration of debt under other
financing arrangements that may contain cross-acceleration or cross-default
provisions. In addition, because interest under the Company's Senior Credit
Facility accrues at floating rates, the Company remains subject to interest
rate risk with respect to a significant portion of its indebtedness.
 
  The Senior Notes are and will be senior obligations of the Company ranking
pari passu in right of payment with all current and future senior indebtedness
of the Company, including indebtedness under the Senior Credit Facility and
any refinancing of the Senior Credit Facility. The Senior Notes are and will
be unsecured obligations, however, and substantially all of the assets of the
Company (including the capital stock of the Subsidiaries) and the Subsidiaries
will be pledged to secure the obligations of the Company and its Subsidiaries
under the Senior Credit Facility. Indebtedness under the Senior Credit
Facility and any other current and future secured indebtedness of the Company
will effectively rank senior to the Senior Notes to the extent of the
collateral securing such indebtedness in the event of a realization upon the
collateral or a dissolution, liquidation, reorganization, or similar
proceeding related to the Company. After any such realization or proceeding,
there can be no assurance that there will be sufficient proceeds or other
assets available for holders of the Senior Notes to recover all or any portion
of their claims against the Company under the Senior Notes and the Indenture.
See "Capitalization"; "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources";
"Description of the Other Indebtedness--Senior Credit Facility"; and
"Description of Senior Notes."
 
HOLDING COMPANY STRUCTURE
 
  The Company is a holding company, the assets of which consist principally of
the stock of its Subsidiaries, through which it conducts substantially all of
its operations. The Company's ability to pay interest on the Senior Notes and
to satisfy its other obligations will depend upon dividends or other
distributions of funds from its Subsidiaries. The future operating performance
of its Subsidiaries will be affected by economic conditions, and financial,
business, and other factors, many of which are beyond the Company's control.
The Company has pledged all of the outstanding capital stock of its
Subsidiaries to secure its obligations under the Senior Credit Facility. The
Senior Credit Facility and all obligations thereunder are also secured by a
first priority lien on substantially all of the assets of the Company's
Subsidiaries, including future Subsidiaries. There can be no assurance that
the operating cash flow of the Company's Subsidiaries will be sufficient to
meet the Company's
 
                                      17

 
operating expenses and debt service obligations. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Liquidity and
Capital Resources."
 
RISKS ASSOCIATED WITH ACQUISITION STRATEGY
 
  The Company is pursuing a strategy of expanding its installed base of inmate
telephones through acquisitions of inmate telecommunications service
providers. The Company evaluates specific acquisition opportunities based on
market conditions and economic factors existing at the time and intends to
pursue favorable opportunities as they arise. The Company may encounter
increased competition for acquisitions in the future, which could result in
acquisition prices the Company does not consider acceptable. There can be no
assurance that the Company will find suitable acquisition candidates at
acceptable prices, have sufficient available capital resources to realize its
acquisition strategy, be successful in entering into definitive agreements for
desired acquisitions, or that any such acquisitions, if consummated, will
prove to be advantageous to the Company. See "--Substantial Leverage;
Restrictive Covenants"; "Management's Discussion and Analysis of Financial
Condition and Results of Operations"; and "Business--Business Strategy."
 
  The success of the Company's acquisition strategy is also dependent on the
ability of the Company to integrate acquired operations into the Company's
existing operations. The Company is in the process of integrating the
operations of AmeriTel, Talton Telecommunications, Tataka, STC, and CCC. There
can be no assurance that the integration of these operations and future
acquired operations will not require the investment of capital or result in
unforeseen difficulties or absorb significant management resources at levels
higher than that anticipated by management, or that the Company will realize
meaningful economies of scale or operating efficiencies from its acquisitions.
The failure of the Company to successfully integrate acquired operations could
have a material adverse effect on the Company. See "Business--Business
Strategy."
 
REGULATORY FACTORS
 
  The inmate telecommunications industry is regulated by both the Federal
Communications Commission (the "FCC") and state public utility commissions.
The Company's operations are also significantly affected by the regulation of
other telecommunications businesses, including LECs and IXCs. Changes in the
laws and regulations governing the Company's business or other
telecommunications businesses could have a material adverse effect on the
Company.
 
  At the federal level, the industry is currently in a period of substantial
regulatory change in the aftermath of the Telecom Act, which, among other
things, directed the FCC to change the regulatory framework of the pay
telephone industry, including the inmate telephone industry. Because the FCC
is still in the process of implementing its new regulations, and because
several aspects of rule changes proposed by the FCC are subject to requests
for reconsideration, clarification, and final resolution in related
proceedings, as well as pending court challenges, the ultimate effect of
regulatory changes on the Company's business is uncertain. In particular,
whether the FCC's rules designed to eliminate subsidization and discrimination
by the LECs prove to be effective will significantly affect the level of
competition faced by the Company in the inmate telecommunications market.
Similarly, because the rules have only recently been adopted, it is too early
to assess the LECs' competitive responses to them. See "Business--Regulation--
Federal Regulation."
 
  Under the Billed Party Preference ("BPP") proposal currently pending before
the FCC, the Company could be prohibited from carrying many interstate collect
calls made on the Company's inmate telephones, which could substantially
reduce the Company's operating revenues. Any such reduction in the Company's
operating revenues could have a material adverse effect on the Company. See
"Business--Regulation."
 
  In addition to federal regulation, many states have set maximum rates that
can be charged for inmate collect calls. Because collect calls are generally
the only form of calling permitted from inmate telephones, a reduction in the
maximum rates that may be charged by the Company could have a material adverse
effect on the Company. See "Business--Regulation."
 
                                      18

 
COMPETITION
 
  The businesses in which the Company operates are highly competitive. The
Company competes with numerous providers of inmate telephone services, LECs,
RBOCs, IXCs, including major long distance carriers such as AT&T, MCI, Sprint,
and LDDS/Worldcom, and independent public pay telephone and inmate telephone
companies. Many of the Company's competitors are larger and better capitalized
and have significantly greater financial resources available than the Company.
The Company believes that the principal competitive factors in the inmate
telecommunications market are (i) system features and functionality; (ii)
system reliability and service; (iii) the ability to customize inmate call
processing systems to the specifications and needs of the particular
correctional facility; (iv) relationships with correctional facilities; and
(v) rates of commissions paid to the correctional facilities.
 
  Historically, federal and state facilities, which are generally bid on a
system-wide basis, have been served by RBOCs, large LECs, and IXCs, which are
able to leverage their existing systems and infrastructure to serve these
large, high volume customers without the need for additional, significant
capital expenditures. These same service providers, however, have generally
not focused on the smaller city and county correctional systems, which are
typically negotiated on a facility-by-facility basis. As a result, a
significant portion of city and county correctional facilities, which
constitute a substantial majority of the Company's customers, is served by
independent inmate telephone and independent public pay telephone companies. A
decision by RBOCs, large LECs, and major long distance companies to pursue
actively contracts with city and county correctional facilities could have a
material adverse effect on the Company. See "Business--Business Strategy" and
"Business--Competition."
 
GOVERNMENTAL ENTITIES AS CUSTOMERS
 
  The Company's customers include state and local governmental entities
responsible for the administration and operation of correctional facilities.
The Company is subject, therefore, to the administrative policies and
procedures employed by, and the regulations that govern the activities of,
these governmental entities, including policies, procedures, and regulations
concerning the procurement and retention of contract rights and the provision
of services. There can be no assurance that the Company's operations will not
be adversely affected by the policies and procedures employed by, or the
regulations that govern the activities of, these governmental entities or that
the Company will not be limited in its ability to secure additional customer
contracts, renew existing customer contracts, or consummate acquisitions as a
result of such policies, procedures, and regulations.
 
CONCENTRATION OF ACCOUNTS
 
  The Company serves the entire corrections system operated by the state of
Alabama. Pro forma operating revenues from the state of Alabama totaled
approximately $12.8 million and $2.9 million, respectively, for the fiscal
year ended December 31, 1996 and the three months ended March 31, 1997, or
15.8% and 13.7%, respectively, of the Company's pro forma operating revenues
for such periods. The Company's contract with the state of Alabama expires in
March 1998. The loss of the state of Alabama as a customer could have a
material adverse effect on the Company. In addition, the Company is the
largest provider of inmate telecommunication services to CCA, a private
operator of correctional facilities. Aggregate pro forma revenues from CCA
under these contracts, which are terminable upon 30 days' notice, totaled
approximately $6.6 million and $2.6 million for the year ended December 31,
1996 and the three months ended March 31, 1997, respectively, representing
8.2% and 12.2% of the Company's pro forma operating revenues for such periods,
respectively. The loss of CCA as a customer could have a material adverse
effect on the Company. See "--Provision of Inmate Telecommunications Services
by Private Operators of Correctional Facilities" and "Business--Competition."
 
DEPENDENCE ON EQUIPMENT VENDORS
 
  The Company obtains the telecommunications equipment used in its operations
from several equipment vendors. Because the Company does not manufacture its
own equipment, the Company is dependent on these vendors for replacement parts
and technical service and support on its existing equipment. Although there
are
 
                                      19

 
alternative sources for equipment in the market, the inability of more than
one of the Company's equipment vendors to provide replacement parts, service,
or support to the Company could cause an interruption in the services offered
by the Company. Any prolonged interruption of the Company's services could
have a material adverse effect on the Company.
 
TECHNOLOGICAL CHANGE AND NEW SERVICES
 
  The telecommunications industry has been characterized by rapid
technological advancements, frequent new service introductions, and evolving
industry standards. Management believes that its future success will depend on
its ability to anticipate and respond to such changes and new technology.
There can be no assurance that the Company will not be materially adversely
affected by the introduction and acceptance of new technology.
 
PROVISION OF INMATE TELECOMMUNICATIONS SERVICES BY PRIVATE OPERATORS OF
CORRECTIONAL FACILITIES
 
  The private corrections industry has experienced dramatic growth over the
last several years and is expected to continue to grow for the foreseeable
future. At present, private operators of correctional facilities generally do
not operate their own inmate telecommunications systems. Although the growth
of this industry presents opportunities to the Company, the utilization by
private operators of correctional facilities of their own inmate
telecommunications system could have a material adverse effect on the Company.
See "--Concentration of Accounts" and "Business--Industry Overview."
 
SERVICE INTERRUPTIONS; EQUIPMENT FAILURES
 
  The Company's operations require that its equipment and the equipment of its
service providers be operational 24 hours per day, 365 days per year. As is
the case with other telecommunications companies, the Company's operations may
experience temporary service interruptions or equipment failures, which may
result from causes beyond the Company's control. Any such prolonged event
could have a material adverse effect on the Company.
 
RELIANCE ON KEY PERSONNEL
 
  The Company is dependent on the efforts of certain of its officers and other
management personnel. The loss of the services of one or more of these
individuals could have a material adverse effect on the Company. In addition,
the failure of the Company to attract and retain additional management to
support its business strategy could also have a material adverse effect on the
Company. See "Management."
 
FRAUDULENT CONVEYANCE RISKS
 
  The Company's obligations under the Senior Notes will be guaranteed, jointly
and severally, on a senior unsecured basis by each of the Subsidiary
Guarantors. Various fraudulent conveyance laws have been enacted for the
protection of creditors and may be applied by a court on behalf of any unpaid
creditor or a representative of the Company's creditors in a lawsuit to
subordinate or avoid the Senior Notes or any Subsidiary Guarantee in favor of
other current or future creditors of the Company or a Subsidiary Guarantor.
Based upon financial and other information currently available to it,
management believes that the Senior Notes and the Subsidiary Guarantees are
being incurred for proper purposes and in good faith, and that the Company and
each of the Subsidiary Guarantors (i) is solvent and will continue to be
solvent after issuing the Senior Notes or its Subsidiary Guarantee, as the
case may be; (ii) will have sufficient capital for carrying on its business
after such issuance; and (iii) will be able to pay its debts as they mature.
Notwithstanding management's belief, if a court were to find that (i) the
indebtedness represented by the Senior Notes or a Subsidiary Guarantee was
incurred with intent to hinder, delay, or defraud any present or future
creditor of the Company or the Subsidiary Guarantor, as the case may be, or
contemplated insolvency with a design to prefer one or more creditors to the
exclusion in whole or in part of other creditors; or (ii) the Company or a
Subsidiary Guarantor did not receive fair consideration or reasonably
equivalent value for issuing the Senior Notes or a Subsidiary Guarantee, as
the case may be, and the Company or a Subsidiary Guarantor (a) was insolvent,
(b) was rendered insolvent by reason
 
                                      20

 
of the issuance of the Senior Notes or a Subsidiary Guarantee, (c) was engaged
or about to engage in business or a transaction for which the remaining assets
of the Company or such Subsidiary Guarantor constitute unreasonably small
capital to carry on its business, (d) intended to incur, or believed that it
would incur, debts beyond its ability to pay such debts as they mature, or (e)
was a defendant in an action for money damages or had a judgment for money
damages docketed against it (if in either case, after final judgment, the
judgment is unsatisfied), then in each such case, a court could avoid or
subordinate the Senior Notes or the Subsidiary Guarantee in favor of other
creditors of the Company or a Subsidiary Guarantor, as the case may be. Among
other things, a legal challenge of the Senior Notes or a Subsidiary Guarantee
on fraudulent conveyance grounds may focus on the benefits, if any, realized
by the Company or the Subsidiary Guarantor as a result of the issuance by the
Company of the Senior Notes and the execution by a Subsidiary Guarantor of a
Subsidiary Guaranty.
 
  To the extent that any Subsidiary Guarantee were avoided as a fraudulent
conveyance or held unenforceable for any other reason, holders of the Senior
Notes would cease to have any claim in respect of such Subsidiary Guarantor
and would be creditors solely of the Company and any Subsidiary Guarantor
whose Subsidiary Guarantee was not avoided or held unenforceable. In such
event, the claims of the holders of the Senior Notes against the issuer of an
invalid Subsidiary Guarantee would be subject to the prior payment of all
liabilities of such Subsidiary Guarantor. There can be no assurance that,
after providing for all prior claims, there would be sufficient assets to
satisfy the claims of the holders of the Senior Notes relating to any voided
Subsidiary Guarantee. See "Capitalization"; "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and
Capital Resources"; and "Description of Senior Notes--Subsidiary Guarantees."
 
REPURCHASE OF NOTES UPON CHANGE OF CONTROL
 
  Upon a Change of Control, the Company will be required to make an offer to
repurchase all or any part of the Senior Notes at a price equal to 101% of the
principal amount thereof, plus accrued and unpaid interest, if any, thereon to
the date of repurchase. Certain events involving a Change of Control may
result in an event of default under the Senior Credit Facility and may result
in an event of default under other indebtedness of the Company that may be
incurred in the future. An event of default under the Senior Credit Facility
or other indebtedness could result in an acceleration of such indebtedness, in
which case the Senior Notes would be effectively subordinated to such other
secured indebtedness to the extent of any liens securing such other
indebtedness. See "Description of Senior Notes--Change of Control Offer" and
"Description of Other Indebtedness--Senior Credit Facility." There can be no
assurance that the Company would have sufficient resources to repurchase the
Senior Notes and pay its obligations under the Senior Credit Facility or other
indebtedness upon the occurrence of a Change of Control. These may be deemed
to have anti-takeover effects and may delay, defer, or prevent a merger,
tender offer, or other takeover attempt.
 
                                      21

 
                              THE EXCHANGE OFFER
 
PURPOSE AND EFFECT OF THE EXCHANGE OFFER
 
  On June 27, 1997, the Registrant issued $115,000,000 aggregate principal
amount of Old Notes to CIBC Wood Gundy Securities Corp. (the "Initial
Purchaser"). The issuance was not registered under the Securities Act in
reliance upon the exemption under Rule 144 and Regulation S under, and Section
4(2) of, the Securities Act. In connection with the issuance and sale of the
Old Notes, the Registrant entered into the Registration Rights Agreement,
which requires the Registrant to cause the Old Notes to be registered under
the Securities Act or to file with the Commission a registration statement
under the Securities Act with respect to an issue of new notes of the Company
identical in all material respects to the Old Notes, to use its best efforts
to cause such registration statement to become effective under the Securities
Act and, upon the effectiveness of that registration statement, to offer to
the holders of the Old Notes the opportunity to exchange their Old Notes for a
like principal amount of New Notes, which will be issued without a restrictive
legend and may be reoffered and resold by the holder without restrictions or
limitations under the Securities Act. A copy of the Registration Rights
Agreement has been filed as an exhibit to the Registration Statement of which
this Prospectus is a part. The Exchange Offer is being made pursuant to the
Registration Rights Agreement to satisfy the Registrants' obligations under
the Registration Rights Agreement.
 
  Based on no-action letters issued by the staff of the Commission to third
parties, the Registrants believe that the New Notes issued pursuant to the
Exchange Offer in exchange for Old Notes may be offered for resale, resold,
and otherwise transferred by any holder of such New Notes (other than any such
holder that is an "affiliate" of the Company within the meaning of Rule 405
under the Securities Act) without compliance with the registration and
prospectus delivery provisions of the Securities Act, provided that such New
Notes are acquired in the ordinary course of such holder's business, such
holder has no arrangement or understanding with any person to participate in
the distribution of such New Notes, and neither the holder nor any other
person is engaging in or intends to engage in a distribution of the New Notes.
Any holder who tenders in the Exchange Offer for the purpose of participating
in a distribution of the New Notes cannot rely on such interpretation by the
staff of the Commission and must comply with the registration and prospectus
delivery requirements of the Securities Act in connection with any resale
transaction. Each broker-dealer that receives New Notes for its own account in
exchange for Old Notes, where such Old Notes were acquired by such broker-
dealer as a result of market-making activities or other trading activities,
must acknowledge that it will deliver a prospectus in connection with any
resale of such New Notes. See "Plan of Distribution."
 
TERMS OF THE EXCHANGE OFFER
 
  Upon the terms and subject to the conditions set forth in this Prospectus
and in the accompanying Letter of Transmittal (which together constitute the
Exchange Offer), the Company will accept any and all Old Notes validly
tendered and not withdrawn prior to 5:00 p.m., New York City time, on the
Expiration Date (as defined). The Company will issue a principal amount of New
Notes in exchange for an equal principal amount of outstanding Old Notes
tendered and accepted in the Exchange Offer. Holders may tender some or all of
their Old Notes pursuant to the Exchange Offer. The date of acceptance for
exchange of the Old Notes for the New Notes (the "Exchange Date") will be the
first business day following the Expiration Date.
 
  The terms of the New Notes and the Old Notes are identical in all material
respects, except for certain transfer restrictions, registration rights, and
interest payments relating to the Old Notes, which will not apply to the New
Notes. See "Description of Senior Notes." The New Notes will evidence the same
debt as the Old Notes. The New Notes will be issued under and entitled to the
benefits of the Indenture pursuant to which the Old Notes were issued.
 
  As of the date of this Prospectus, $115,000,000 aggregate principal amount
of the Old Notes is outstanding. This Prospectus, together with the Letter of
Transmittal, is being sent to all registered holders of Old Notes.
 
 
                                      22

 
  Holders of Old Notes do not have any appraisal or dissenters' rights under
state law or the Indenture in connection with the Exchange Offer. The Company
intends to conduct the Exchange Offer in accordance with the provisions of the
Registration Rights Agreement and the applicable requirements of the Exchange
Act, and the rules and regulations of the Commission under the Exchange Act.
Old Notes that are not tendered and were not prohibited from being tendered
for exchange in the Exchange Offer will remain outstanding and continue to
accrue interest and to be subject to transfer restrictions, but will not be
entitled to any rights or benefits under the Registration Rights Agreement.
 
  Upon satisfaction or waiver of all the conditions to the Exchange Offer, on
the Exchange Date the Company will accept all Old Notes properly tendered and
not withdrawn and will issue New Notes in exchange therefor. For purposes of
the Exchange Offer, the Company will be deemed to have accepted properly
tendered Old Notes for exchange when, as, and if the Company had given oral or
written notice thereof to the Exchange Agent. The Exchange Agent will act as
agent for the tendering holders for the purposes of receiving the New Notes
from the Company.
 
  In all cases, issuance of New Notes for Old Notes that are accepted for
exchange pursuant to the Exchange Offer will be made only after timely receipt
by the Exchange Agent of such Old Notes, a properly completed and duly
executed Letter of Transmittal, and all other required documents; provided,
however, that the Company reserves the absolute right to waive any defects or
irregularities in the tender or conditions of the Exchange Offer. If any
tendered Old Notes are not accepted for any reason set forth in the terms and
conditions of the Exchange Offer or if Old Notes are submitted for a greater
principal amount than the holder desires to exchange, such unaccepted or
nonexchanged Old Notes or substitute Old Notes evidencing the unaccepted
portion, as appropriate, will be returned without expense to the tendering
holder as promptly as practicable after the expiration or termination of the
Exchange Offer.
 
  Holders who tender Old Notes in the Exchange Offer will not be required to
pay brokerage commissions or fees or, subject to the instructions in the
Letter of Transmittal, transfer taxes with respect to the exchange of Old
Notes pursuant to the Exchange Offer. The Company will pay all charges and
expenses, other than certain applicable taxes described below, in connection
with the Exchange Offer. See "Fees and Expenses."
 
EXPIRATION DATE; EXTENSIONS; AMENDMENTS
 
  The term "Expiration Date," means 5:00 p.m., New York City time, on      ,
1997, unless the Company, in its sole discretion, extends the Exchange Offer,
in which case the term "Expiration Date" will mean the latest date and time to
which the Exchange Offer is extended; provided that the Exchange Offer will
not be extended beyond 30 business days after the date of this Prospectus.
 
  In order to extend the Expiration Date, the Company will notify the Exchange
Agent of any extension by oral or written notice and will mail to the
registered holders an announcement of the extension, prior to 9:00 a.m., New
York City time, on the next business day after the then Expiration Date.
 
  The Company reserves the right, in its sole discretion, (i) to delay
accepting any Old Notes, to extend the Exchange Offer, or to terminate the
Exchange Offer if any of the conditions set forth below under "Conditions" has
not been satisfied, by giving oral or written notice of such delay, extension,
or termination to the Exchange Agent or (ii) to amend the terms of the
Exchange Offer. Any such delay in acceptance or extension, termination, or
amendment will be followed as promptly as practicable by oral or written
notice. If the Exchange Offer is amended in a manner determined by the Company
to constitute a material change, the Company will promptly disclose such
amendment in a manner reasonably calculated to inform the holders of Old Notes
of such amendment.
 
  Without limiting the manner in which the Company may choose to make a public
announcement of any delay, extension, amendment, or termination of the
Exchange Offer, the Company will have no obligation to
 
                                      23

 
publish, advertise, or otherwise communicate any such public announcement,
other than by making a timely release to an appropriate news agency.
 
INTEREST ON THE NEW NOTES
 
  New Notes will bear interest at the rate of 11% per annum, payable semi-
annually, in cash, on January 1 and June 1 of each year, commencing January 1,
1998.
 
CONDITIONS
 
  Notwithstanding any other term of the Exchange Offer, the Company will not
be required to exchange any New Notes for any Old Notes, and may terminate or
amend the Exchange Offer before the acceptance of any Old Notes for exchange,
if the Exchange Offer is not permissible under applicable law or Commission
policy.
 
PROCEDURES FOR TENDERING
 
  The tender of Old Notes by a holder as set forth below and the acceptance
thereof by the Company will constitute an agreement between such holder and
the Company in accordance with the terms and subject to the conditions set
forth in this Prospectus and in the Letter of Transmittal.
 
  Only a holder of Old Notes may tender such Old Notes in the Exchange Offer.
To tender in the Exchange Offer, a holder must (i) complete, sign, and date
the Letter of Transmittal or a facsimile, have the signatures on the Letter of
Transmittal guaranteed if required by the Letter of Transmittal, and mail or
otherwise deliver such Letter of Transmittal or such facsimile, together with
the Old Notes (unless such tender is being effected pursuant to the procedure
for book-entry transfer described below) and any other required documents, to
the Exchange Agent prior to 5:00 p.m., New York City time, on the Expiration
Date, or (ii) comply with the guaranteed delivery procedures described below.
Delivery of all documents must be made to the Exchange Agent at its address
set forth in this Prospectus.
 
  THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK OF
THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE AN
OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE.
NO LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE COMPANY. HOLDERS
MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL BANKS, TRUST
COMPANIES, OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR SUCH HOLDERS.
 
  Any beneficial owner whose Old Notes are registered in the name of a broker,
dealer, commercial bank, trust company, or other nominee and that wishes to
tender should contact the registered holder promptly and instruct such
registered holder to tender on such beneficial owner's behalf. If such
beneficial owner wishes to tender on such owner's own behalf, such owner must,
prior to completing and executing the Letter of Transmittal and delivering of
such owner's Old Notes, either make appropriate arrangements to register
ownership of the Old Notes in such owner's name or obtain a properly completed
bond power from the registered holder. The transfer of registered ownership
may take considerable time.
 
  Signatures on a Letter of Transmittal or a notice of withdrawal, as the case
may be, must be guaranteed by an Eligible Institution (as defined) unless the
Old Notes tendered pursuant thereto are tendered (i) by a registered holder
that has not completed the box entitled "Special Payment Instructions" or
"Special Delivery Instructions" on the Letter of Transmittal or (ii) for the
account of an Eligible Institution. In the event that signatures on a Letter
of Transmittal or a notice of withdrawal, as the case may be, are required to
be guaranteed, such guarantee must be by a member firm of a registered
national securities exchange or of the National
 
                                      24

 
Association of Securities Dealers, Inc., a commercial bank or trust company
having an office or correspondent in the United States, or an "eligible
guarantor institution" within the meaning of Rule 17Ad-15 under the Exchange
Act (an "Eligible Institution").
 
  If the Letter of Transmittal is signed by a person other than the registered
holder of any Old Notes listed in the Letter of Transmittal, such Old Notes
must be endorsed or accompanied by a properly completed bond power, signed by
such registered holder as such registered holder's name appears on such Old
Notes, with the signature guaranteed by an Eligible Institution. If the Letter
of Transmittal or any Old Notes or bond powers are signed by trustees,
executors, administrators, guardians, attorneys-in-fact, officers of
corporations, or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and unless waived by the Company,
evidence satisfactory to the Company of their authority to so act must be
submitted with the Letter of Transmittal.
 
  Any financial institution that is a participant in the book-entry transfer
facility for the Old Notes, The Depository Trust Company ("DTC"), may make
book-entry delivery of Old Notes by causing DTC to transfer such Old Notes
into the Exchange Agent's account with respect to the Old Notes in accordance
with DTC's procedures for such transfer. Although delivery of Old Notes may be
effected through book-entry transfer into the Exchange Agent's account at DTC,
an appropriate Letter of Transmittal with any required signature guarantee and
all other required documents must, in each case, be, or be deemed to be,
transmitted to and received and confirmed by the Exchange Agent at its address
set forth below on or prior to the Expiration Date, or, if the guaranteed
delivery procedures described below are complied with, within the time period
provided under such procedures.
 
  All questions as to the validity, form, eligibility (including time of
receipt), acceptance of tendered Old Notes, and withdrawal of tendered Old
Notes will be determined by the Company in its sole discretion, which
determination will be final and binding. The Company reserves the absolute
right to reject any and all Old Notes not properly tendered or any Old Notes
the Company's acceptance of which would, in the opinion of counsel for the
Company, be unlawful. The Company also reserves the right to waive any
defects, irregularities, or conditions of tender as to particular Old Notes.
The Company's interpretation of the terms and conditions of the Exchange Offer
(including the instructions in the Letter of Transmittal) will be final and
binding on all parties. Unless waived, any defects or irregularities in
connection with tenders of Old Notes must be cured within such time as the
Company determines. Although the Company intends to notify holders of defects
or irregularities with respect to tenders of Old Notes, neither the Company,
the Exchange Agent, nor any other person will incur any liability for failure
to give such notification. Tenders of Old Notes will not be deemed to have
been made until such defects or irregularities have been cured or waived. Any
Old Notes received by the Exchange Agent that are not properly tendered and as
to which the defects or irregularities have not been cured or waived will be
returned by the Exchange Agent to the tendering holders, unless otherwise
provided in the Letter of Transmittal, as soon as practicable following the
Expiration Date.
 
  In addition, the Company reserves the right in its sole discretion to
purchase or make offers for any Old Notes that remain outstanding subsequent
to the Expiration Date or, as set forth below under "Conditions," to terminate
the Exchange Offer and, to the extent permitted by applicable law, purchase
Old Notes in the open market, in privately negotiated transactions, or
otherwise. The terms of any such purchases or offers could differ from the
terms of the Exchange Offer.
 
  By tendering, each holder will also represent to the Company that (i) the
New Notes acquired pursuant to the Exchange Offer are being obtained in the
ordinary course of business of the person receiving such New Notes, whether or
not such person is the holder; (ii) neither the holder nor any such person has
an arrangement or understanding with any person to participate in the
distribution of such New Notes; and (iii) neither the holder nor any such
other person is an "affiliate," as defined in Rule 405 under the Securities
Act, of the Company, or that if it is an "affiliate," it will comply with the
registration and prospective delivery requirements of the Securities Act to
the extent applicable.
 
                                      25

 
GUARANTEED DELIVERY PROCEDURES
 
  Holders that wish to tender their Old Notes and (i) whose Old Notes are not
immediately available, (ii) that cannot deliver their Old Notes, the Letter of
Transmittal, or any other required documents to the Exchange Agent prior to
the Expiration Date, or (iii) that cannot complete the procedures for book-
entry transfer of Old Notes to the Exchange Agent's account with DTC prior to
the Expiration Date, may effect a tender if:
 
    (a) The tender is made through an Eligible Institution;
 
    (b) On or prior to the Expiration Date, the Exchange Agent receives from
  such Eligible Institution a properly completed and duly executed Notice of
  Guaranteed Delivery (by facsimile transmission, mail, or hand delivery)
  setting forth the name and address of the holder, the certificate number(s)
  of such Old Notes (if possible), and the principal amount of Old Notes
  tendered, stating that the tender is being made thereby and guaranteeing
  that, within five business trading days after the Expiration Date, (i) the
  Letter of Transmittal (or facsimile) together with the certificate(s)
  representing the Old Notes and any other documents required by the Letter
  of Transmittal will be deposited by the Eligible Institution with the
  Exchange Agent, or (ii) that book-entry transfer of such Old Notes into the
  Exchange Agent's account at DTC will be effected and confirmation of such
  book-entry transfer will be delivered to the Exchange Agent; and
 
    (c) Such properly completed and executed Letter of Transmittal (or
  facsimile), as well as the certificate(s) representing all tendered Old
  Notes in proper form for transfer and all other documents required by the
  Letter of Transmittal, or confirmation of book-entry transfer of the Old
  Notes into the Exchange Agent's account at DTC, are received by the
  Exchange Agent within five business trading days after the Expiration Date.
 
  Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to holders who wish to tender their Old Notes according to the guaranteed
delivery procedures set forth above.
 
TERMS AND CONDITIONS OF THE LETTER OF TRANSMITTAL
 
  The Letter of Transmittal contains, among other things, the following terms
and conditions, which are part of the Exchange Offer:
 
  The holder tendering Old Notes exchanges, assigns, and transfers the Old
Notes to the Company and irrevocably constitutes and appoints the Exchange
Agent as the holder's agent and attorney-in-fact to cause the Old Notes to be
assigned, transferred, and exchanged. The holder represents and warrants to
the Company and the Exchange Agent that (i) it has full power and authority to
tender, exchange, assign, and transfer the Old Notes and to acquire the New
Notes in exchange for the Old Notes; (ii) when the Old Notes are accepted for
exchange, the Company will acquire good and unencumbered title to the Old
Notes, free and clear of all liens, restrictions, charges, and encumbrances
and not subject to any adverse claim; (iii) it will, upon request, execute and
deliver any additional documents deemed by the Company to be necessary or
desirable to complete the exchange, assignment, and transfer of tendered Old
Notes; and (iv) acceptance of any tendered Old Notes by the Company and the
issuance of New Notes in exchange therefor will constitute performance in full
by the Company of its obligations under the Registration Rights Agreement, and
the Company will have no further obligations or liabilities thereunder to such
holders. All authority conferred by the holder will survive the death or
incapacity of the holder and every obligation of the holder will be binding
upon the heirs, legal representatives, successors, assigns, executors, and
administrators of the holder.
 
  Each holder will also certify that it (i) is not an "affiliate" of the
Company within the meaning of Rule 405 under the Securities Act or that, if it
is an "affiliate," it will comply with the registration and prospectus
delivery requirements of the Securities Act to the extent applicable; (ii) is
acquiring the New Notes in the ordinary course of its business; and (iii) has
no arrangement with any person or intent to participate in, and is not
participating in, the distribution of the New Notes.
 
 
                                      26

 
WITHDRAWAL OF TENDERS
 
  Except as otherwise provided in this Prospectus, tenders of Old Notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on the
Expiration Date.
 
  To withdraw a tender of Old Notes in the Exchange Offer, a telegram, telex,
facsimile transmission, or letter indicating notice of withdrawal must be
received by the Exchange Agent at its address set forth in this Prospectus
prior to 5:00 p.m., New York City time, on the Expiration Date. Any such
notice of withdrawal must (i) specify the name of the person having tendered
the Old Notes to be withdrawn (the "Depositor"); (ii) identify the Old Notes
to be withdrawn (including the certificate number or numbers and principal
amount of such Old Notes); (iii) be signed by the holder in the same manner as
the original signature on the Letter of Transmittal by which such Old Notes
were tendered (including any required signature guarantees) or be accompanied
by documents of transfer sufficient to have the Trustee with respect to the
Old Notes register the transfer of such Old Notes into the name of the person
withdrawing the tender; and (iv) specify the name in which any such Old Notes
are to be registered, if different from that of the Depositor. If Old Notes
have been tendered pursuant to the procedure for book-entry transfer, any
notice of withdrawal must specify the name and number of the account at DTC to
be credited with the withdrawn Old Notes or otherwise comply with DTC's
procedures. All questions as to the validity, form, and eligibility (including
time of receipt) of such notices will be determined by the Company, the
determination of which will be final and binding on all parties. Any Old Notes
so withdrawn will be deemed not to have been validly tendered for purposes of
the Exchange Offer and no New Notes will be issued with respect thereto unless
the Old Notes so withdrawn are validly retendered. Any Old Notes that have
been tendered, but not accepted for payment, will be returned to the holder
without cost to such holder as soon as practicable after withdrawal, rejection
of tender, or termination of the Exchange Offer. Properly withdrawn Old Notes
may be retendered by following one of the procedures described above under
"Procedures for Tendering" at any time prior to the Expiration Date.
 
UNTENDERED OLD NOTES
 
  Holders of Old Notes whose Old Notes are not tendered or are tendered but
not accepted in the Exchange Offer will continue to hold such Old Notes and
will be entitled to all the rights and preferences and subject to the
limitations applicable to the Old Notes under the Indenture. Following
consummation of the Exchange Offer, the holders of Old Notes will continue to
be subject to the existing restrictions upon transfer, and the Company will
have no further obligations to such holders, other than the Initial Purchaser,
to provide for the registration under the Securities Act of the Old Notes held
by them. To the extent that Old Notes are tendered and accepted in the
Exchange Offer, the trading market for untendered and tendered but unaccepted
Old Notes could be adversely affected.
 
EXCHANGE AGENT
 
  U.S. Trust Company of Texas, N.A., the Trustee under the Indenture, has been
appointed as Exchange Agent of the Exchange Offer. Questions and requests for
assistance, requests for additional copies of this Prospectus or of the Letter
of Transmittal and requests for Notices of Guaranteed Delivery should be
directed to the Exchange Agent addressed as follows:
 
  By Registered or Certified Mail,                    By Facsimile:
   by hand or by Overnight Courier          U.S. Trust Company of Texas, N.A.
  U.S. Trust Company of Texas, N.A.            Attention: Corporate Trust
    2001 Ross Avenue, Suite 2700                       Department
         Dallas, Texas 75201                         (214) 754-1303
     Attention: Corporate Trust                   Confirm by Telephone:
             Department                              (214) 754-1200
 
  DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR TRANSMISSION OF
INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A
VALID DELIVERY.
 
                                      27

 
FEES AND EXPENSES
 
  The expenses of soliciting tenders will be borne by the Company. The
principal solicitation is being made by mail; however, additional solicitation
may be made by telegraph, telephone, or in person by officers, regular
employees, or agents of the Company and its affiliates.
 
  The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers, dealers, or others
soliciting acceptances of the Exchange Offer. The Company, however, will pay
the Exchange Agent reasonable and customary fees for its services and will
reimburse it for its reasonable out-of-pocket expenses and will pay the
reasonable fees and expenses of holders in delivering their Old Notes to the
Exchange Agent.
 
  The cash expenses of the Company to be incurred in connection with the
Company's performance and completion of the Exchange Offer will be paid by the
Company. Such expenses include fees and expenses of the Exchange Agent and
Trustee, accounting and legal fees, and printing costs, among others.
 
  The Company will pay all transfer taxes, if any, applicable to the exchange
of Old Notes pursuant to the Exchange Offer. If, however, certificates
representing New Notes or Old Notes for principal amounts not tendered or
accepted for exchange are to be delivered to, or are to be issued in the name
of, any person other than the registered holder of the Old Notes tendered, or
if tendered Old Notes are registered in the name of any person other than the
person signing the Letter of Transmittal, or if a transfer tax is imposed for
any reason other than the exchange of Old Notes pursuant to the Exchange
Offer, then the amount of any such transfer taxes (whether imposed on the
registered holder or any other persons) will be payable by the tendering
holder. If satisfactory evidence of payment of such taxes or exemption
therefrom is not submitted with the Letter of Transmittal, the amount of such
transfer taxes will be billed directly to such tendering holder.
 
CONSEQUENCES OF FAILURE TO EXCHANGE
 
  Upon consummation of the Exchange Offer, holders of Old Notes that were not
prohibited from participating in the Exchange Offer and did not tender their
Old Notes will not have any registration rights under the Registration Rights
Agreement with respect to such nontendered Old Notes and, accordingly, such
Old Notes will continue to be subject to the restrictions on transfer
contained in the legend on the Old Notes. In general, the Old Notes may not be
offered or sold unless registered under the Securities Act and applicable
state securities laws, except pursuant to an exemption from, or in a
transaction not subject to, the Securities Act and applicable state securities
laws. The Company does not intend to register the Old Notes under the
Securities Act. Based on interpretations by the staff of the Commission with
respect to similar transactions, the Company believes that the New Notes
issued pursuant to the Exchange Offer in exchange for Old Notes may be offered
for resale, resold, and otherwise transferred by any holder of such New Notes
(other than any such holder that is an "affiliate" of the Company within the
meaning of Rule 405 under the Securities Act) without compliance with the
registration and prospectus delivery provisions of the Securities Act,
provided that such New Notes are acquired in the ordinary course of such
holder's business, such holder has no arrangement or understanding with any
person to participate in the distribution of such New Notes, and neither the
holder nor any other person is engaging in or intends to engage in a
distribution of the New Notes. If any holder has any arrangement or
understanding with respect to the distribution of the New Notes to be acquired
pursuant to the Exchange Offer, the holder (i) may not rely on the applicable
interpretations of the staff of the Commission and (ii) must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any resale transaction. Each broker-dealer that receives New
Notes for its own account in exchange for Old Notes must acknowledge that it
will deliver a prospectus in connection with any resale of its New Notes. See
"Plan of Distribution." The New Notes may not be offered or sold unless they
have been registered or qualified for sale under applicable state securities
laws or an exemption from registration or qualification is available and is
complied with. The Company is required, under the Registration Rights
Agreement, to register the New Notes in any such jurisdiction requested by the
holders, subject to certain limitations.
 
 
                                      28

 
OTHER
 
  Participation in the Exchange Offer is voluntary and holders should
carefully consider whether to accept. Holders of the Old Notes are urged to
consult their financial and tax advisors in making their own decisions on
whether to participate in the Exchange Offer.
 
  Upon consummation of the Exchange Offer, holders of the Old Notes that were
not prohibited from participating in the Exchange Offer and did not tender
their Old Notes will not have any registration rights under the Registration
Rights Agreement with respect to such nontendered Old Notes and, accordingly,
such Old Notes will continue to be subject to the restrictions on transfer
contained in the legend on the Old Notes. However, in the event the Company
fails to consummate the Exchange Offer or a holder of Old Notes notifies the
Company in accordance with the Registration Rights Agreement that it will be
unable to participate in the Exchange Offer due to circumstances delineated in
the Registration Rights Agreement, then the holder of the Old Notes will have
certain rights to have such Old Notes registered under the Securities Act
pursuant to the Registration Rights Agreement and subject to conditions
contained in the Registration Rights Agreement.
 
  The Company has not entered into any arrangement or understanding with any
person to distribute the New Notes to be received in the Exchange Offer, and
to the best of the Company's information and belief, each person participating
in the Exchange Offer is acquiring the New Notes in its ordinary course of
business and has no arrangement or understanding with any person to
participate in the distribution of the New Notes to be received in the
Exchange Offer. In this regard, the Company will make each person
participating in the Exchange Offer aware (through this Prospectus or
otherwise) that if the Exchange Offer is being registered for the purpose of
secondary resale, any holder using the Exchange Offer to participate in a
distribution of New Notes to be acquired in the registered Exchange Offer (i)
may not rely on the staff position enunciated in Morgan Stanley and Co. Inc.
(avail. June 5, 1991) and Exxon Capital Holding Corp. (avail. May 13, 1988) or
similar letters and (ii) must comply with registration and prospectus delivery
requirements of the Securities Act in connection with a secondary resale
transaction.
 
ACCOUNTING TREATMENT
 
  The New Notes will be recorded at the same carrying value as the Old Notes
as reflected in the Company's accounting records on the Exchange Date.
Accordingly, no gain or loss for accounting purposes will be recognized by the
Company. The expenses of the Exchange Offer will be expensed over the term of
the New Notes.
 
                                USE OF PROCEEDS
 
  There will be no proceeds to the Company from the Exchange Offer.
 
                                      29

 
                                CAPITALIZATION
 
  The following table sets forth the consolidated capitalization of the
Company as of March 31, 1997 on an actual basis and on a pro forma basis,
after giving effect to the acquisition of Tataka, the STC Acquisition, and the
Offering, and the application of the net proceeds therefrom. This table should
be read in conjunction with the other financial information appearing
elsewhere in this Prospectus.
 


                                                AS OF MARCH 31, 1997
                                               -----------------------------
                                                ACTUAL         AS ADJUSTED
                                               -----------     -------------
                                               (DOLLARS IN THOUSANDS)
                                                         
Cash and cash equivalents..................... $       424      $    27,927
Long-term debt, including current maturities:
  Existing Credit Facility(1):
    Term loan.................................      45,000              --
    Revolving loan............................       7,400              --
  Senior Credit Facility:
    Revolving loan............................         --               --
  Notes offered in the Offering...............         --           115,000
  Senior Subordinated Notes (net of
   unamortized debt discount of $1,055).......       7,445              --
  Subordinated Talton Note....................       5,000              --
  Other.......................................         200              500
                                               -----------      -----------
      Total Long-term debt....................      65,045          115,500
Stockholders' equity:
  Preferred Stock(2)..........................           0                0
  Common Stock................................           0                0
  Additional paid-in capital..................      21,611           22,511 (3)
  Accumulated deficit.........................     (16,557)(4)      (20,247)(5)
                                               -----------      -----------
      Total stockholders' equity..............       5,054            2,264
                                               -----------      -----------
Total capitalization.......................... $    70,099      $   117,764
                                               ===========      ===========

- --------
(1) After completion of the Offering, the Company entered into an amendment
    and restatement of its Existing Credit Facility (as defined), which
    terminated the term loan portion and established a new revolving loan
    facility. The Company is also in discussions with its lenders regarding
    the establishment of a new acquisition facility. See "Description of Other
    Indebtedness--Senior Credit Facility." In addition to certain other
    permitted incurrences of indebtedness, the Indenture permits the Company
    to incur up to $80.0 million of indebtedness under its Senior Credit
    Facility.
(2) The cumulative liquidation value of the outstanding shares of Preferred
    Stock is $5.9 million. See "Description of Capital Stock--Preferred
    Stock."
(3) Reflects the issuance of 900 shares of Class A Common Stock to STC as part
    of the purchase price in the STC Acquisition.
(4) Because certain of the Company's stockholders held ownership interests in
    one of the Company's predecessors, their continuing ownership interest in
    the Company has been accounted for at their prior historical basis, which
    has resulted in a reduction in stockholders' equity of approximately $14.9
    million and a corresponding reduction in the fair values assigned to
    tangible and identifiable assets, in accordance with the provisions of
    Emerging Issue Task Force discussion No. 88-16, "Basis in Leveraged Buyout
    Transactions."
(5) Accumulated deficit on a pro forma basis reflects the write-off, net of
    tax benefit, of (i) deferred financing costs and (ii) the discount related
    to the value of the warrants issued in conjunction with the Senior
    Subordinated Notes, associated with the repayment of the Senior
    Subordinated Notes, the Subordinated Talton Note, and the Existing Credit
    Facility, all of which will be accounted for as an extraordinary loss on
    early extinguishment of debt.
 
                                      30

 
                           PRO FORMA FINANCIAL DATA
 
  The following unaudited pro forma statements of operations data for the year
ended December 31, 1996 and the three months ended March 31, 1997 give effect
to (i) the completed acquisitions of AmeriTel (including the acquisitions of
various inmate facility contracts from other telecommunication companies),
Talton Telecommunications, and Tataka; (ii) the STC Acquisition (including
STC's acquisition of five inmate facility contracts from North American
Intellicom ("NAI")); and (iii) the Offering and the application of the net
proceeds therefrom, as if each such transaction had been consummated on
January 1, 1996. The pro forma balance sheet data as of March 31, 1997 give
effect to (i) the acquisition of Tataka and the STC Acquisition; and (ii) the
Offering and the application of the net proceeds therefrom, as if each such
transaction had been consummated on March 31, 1997.
 
  The purchase prices for the acquired businesses were determined based upon
arm's length negotiations between the Company and the respective sellers and
have been allocated primarily to inmate facility contracts and goodwill. The
Company has completed preliminary purchase price allocations for STC and
Tataka. These preliminary purchase price allocations may change upon the final
determination of the fair market values of the net assets acquired.
 
  The pro forma financial data do not give effect to any events occurring
after consummation of the acquisitions, other than reduced telecommunications
costs associated with a new long distance contract with LDDS/Worldcom
effective January 1997 and new direct billing agreements with various LECs,
which were negotiated by the Company as a result of the higher combined
telecommunications traffic anticipated from the acquisitions of AmeriTel and
Talton Telecommunications, and which were executed after the closing of these
acquisitions. Although management believes that additional cost reductions and
operating expense synergies, including reductions in bad-debt expense
resulting from the full implementation of Talton Telecommunications' billing
and bad-debt management system, will be realized after the Company has
integrated the acquired businesses and has consolidated administrative
functions, these and other possible synergies in overhead expenses have not
been reflected in the pro forma financial data.
 
  The pro forma adjustments, which are described in the accompanying notes,
are based on currently available information and certain assumptions that
management believes are reasonable. Such pro forma financial data and the
notes thereto should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements and the notes thereto included elsewhere in this Prospectus.
 
  THE PRESENTATION OF PRO FORMA FINANCIAL DATA IS FOR ILLUSTRATIVE PURPOSES
ONLY, IS NOT NECESSARILY INDICATIVE OF THE RESULTS THAT WOULD HAVE BEEN
REPORTED HAD SUCH EVENTS ACTUALLY OCCURRED ON THE DATES SPECIFIED, AND SHOULD
NOT BE VIEWED AS A PROJECTION OR FORECAST OF THE COMPANY'S PERFORMANCE FOR ANY
FUTURE PERIOD. INCLUSION OF PRO FORMA FINANCIAL DATA SHOULD NOT BE REGARDED AS
A REPRESENTATION BY THE COMPANY, AND THERE CAN BE NO ASSURANCE THAT THE
RESULTS REFLECTED IN THE PRO FORMA FINANCIAL DATA WILL BE REALIZED. THE
COMPANY DOES NOT INTEND TO UPDATE OR OTHERWISE REVISE THE PRO FORMA FINANCIAL
DATA TO REFLECT CIRCUMSTANCES EXISTING AFTER THE DATE HEREOF OR TO REFLECT THE
OCCURRENCE OF FUTURE EVENTS, EVEN IF THE ASSUMPTIONS OR ESTIMATES UNDERLYING
THE PRO FORMA FINANCIAL DATA ARE SHOWN TO BE IN ERROR. PROSPECTIVE INVESTORS
ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THE PRO FORMA FINANCIAL DATA.
 
                                      31

 
                       PRO FORMA STATEMENTS OF OPERATIONS
 
                          YEAR ENDED DECEMBER 31, 1996
                             (DOLLARS IN THOUSANDS)
 


                             COMBINED
                              COMPANY      OTHER 1996    OTHER 1997
                                AND         ACQUIRED      ACQUIRED               TOTAL     PRO FORMA
                          PREDECESSORS(A) BUSINESSES(B) BUSINESSES(C)   STC    HISTORICAL ADJUSTMENTS    PRO FORMA
                          --------------- ------------- ------------- -------  ---------- -----------    ---------
                                                                                    
Operating revenues......      $59,169        $2,623        $3,838     $15,282   $80,912    $    --        $80,912
Operating expenses:
 Telecommunication
  costs.................       25,616         1,214         1,982       8,265    37,077      (3,557)(d)    33,520
 Facility commissions...       15,417           737         1,097       3,246    20,497                    20,497
 Field operations and
  maintenance...........        2,035            86           115       1,056     3,292                     3,292
 Selling, general, and
  administrative........        4,293           184           269       1,374     6,120        (453)(e)     5,667
 Depreciation...........        1,649           --            --          868     2,517        (624)(f)     1,893
 Amortization of
  intangibles...........        2,487           --            --          --      2,487       9,299 (g)    11,786
 Non-recurring
  expenses..............          684           --            --          --        684        (434)(h)       250
                              -------        ------        ------     -------   -------    --------       -------
 Total operating
  expenses..............       52,181         2,221         3,463      14,809    72,674       4,231        76,905
                              -------        ------        ------     -------   -------    --------       -------
Operating income
 (loss).................        6,988           402           375         473     8,238      (4,231)        4,007
Other (income) expense:
 Interest expense, net..        2,081           --            --          447     2,528       9,230 (i)    11,758
 Other, net.............            7           --            --          (66)      (59)        (19)(j)       (78)
                              -------        ------        ------     -------   -------    --------       -------
 Total other (income)
  expense...............        2,088           --            --          381     2,469       9,211        11,680
                              -------        ------        ------     -------   -------    --------       -------
Income (loss) before
 income taxes...........        4,900           402           375          92     5,769     (13,442)       (7,673)
Income tax expense
 (benefit)..............        1,894           156           128          22     2,200      (3,496)(k)    (1,296)
                              -------        ------        ------     -------   -------    --------       -------
Income (loss) from
 continuing operations..      $ 3,006        $  246        $  247     $    70   $ 3,569    $ (9,946)      $(6,377)
                              =======        ======        ======     =======   =======    ========       =======
EBITDA(1)...............      $11,801        $  402        $  375     $ 1,407   $13,985    $  4,029       $18,014
                              =======        ======        ======     =======   =======    ========       =======

 
                                       32

 
                       PRO FORMA STATEMENTS OF OPERATIONS
 
                       THREE MONTHS ENDED MARCH 31, 1997
                             (DOLLARS IN THOUSANDS)
 


                            THE                     TOTAL     PRO FORMA
                          COMPANY  TATAKA  STC    HISTORICAL ADJUSTMENTS  PRO FORMA
                          -------  ------ ------  ---------- -----------  ---------
                                                        
Operating revenues......  $15,056   $528  $5,660   $21,244      $ --       $21,244
Operating expenses:
 Telecommunication
  costs.................    6,195    291   2,950     9,436       (783)(d)    8,653
 Facility commissions...    4,005     87   1,111     5,203                   5,203
 Field operations and
  maintenance...........      588     16     419     1,023                   1,023
 Selling, general, and
  administrative........    1,096     37     464     1,597        (37)(e)    1,560
 Depreciation...........      299    --      265       564        (83)(f)      481
 Amortization of
  intangibles...........    2,220    --      --      2,220        562 (g)    2,782
                          -------   ----  ------   -------      -----      -------
 Total operating
  expenses..............   14,403    431   5,209    20,043       (341)      19,702
                          -------   ----  ------   -------      -----      -------
Operating income
 (loss).................      653     97     451     1,201        341        1,542
Other (income) expense:
 Interest expense, net..    1,877    --      129     2,006        935 (i)    2,941
 Other, net.............       16    --      (30)      (14)        (9)(j)      (23)
                          -------   ----  ------   -------      -----      -------
 Total other (income)
  expense...............    1,893    --       99     1,992        926        2,918
                          -------   ----  ------   -------      -----      -------
Income (loss) before in-
 come taxes.............   (1,240)    97     352      (791)      (585)      (1,376)
Income tax expense (ben-
 efit)..................       68     31       6       105       (105)(k)      --
                          -------   ----  ------   -------      -----      -------
Income (loss) from con-
 tinuing operations.....  $(1,308)  $ 66  $  346   $  (896)     $(480)     $(1,376)
                          =======   ====  ======   =======      =====      =======
EBITDA(1)...............  $ 3,156   $ 97  $  746   $ 3,999      $ 829      $ 4,828
                          =======   ====  ======   =======      =====      =======

 
                                       33

 
                  NOTES TO PRO FORMA STATEMENTS OF OPERATIONS
                            (DOLLARS IN THOUSANDS)
 
(a) Represents the combined historical operating results of the Company for
    the one-month period from December 1, 1996 (date of acquisition) to
    December 31, 1996 and of the Company's predecessors, AmeriTel and Talton
    Telecommunications (the "Predecessors"), for the eleven-month pre-
    acquisition periods ended November 30, 1996.
 
(b) Represents the combined historical operating results of inmate facility
    contracts and related telecommunications assets acquired during 1996 by
    AmeriTel from Peoples Telephone, Inc., in three separate transactions, and
    from Intellipay Systems, Inc., Value-Added Communications, Inc., and
    Steelweb, Inc. (the "Other 1996 Acquired Businesses").
 
(c) Represents the combined historical operating results of inmate facility
    contracts and related telecommunications assets acquired during 1997 by
    the Company from Tataka and inmate facility contracts and related
    telecommunications assets acquired effective January 1, 1997 by STC from
    NAI (the "Other 1997 Acquired Businesses").
 
(d) Telecommunication costs have been reduced to reflect long distance cost
    savings associated with the negotiation of a new long distance contract
    with LDDS/Worldcom and billing and collection cost savings associated with
    the negotiation of new direct billing agreements with GTE, US West,
    Southwestern Bell, Sprint, and other LECs. The Company was able to
    negotiate these new agreements as a result of the higher
    telecommunications traffic of the combined AmeriTel and Talton
    Telecommunications operations.
 


                                               YEAR ENDED     THREE MONTHS ENDED
                                            DECEMBER 31, 1996   MARCH 31, 1997
                                            ----------------- ------------------
                                                        
   Billing and collections savings.........      $(2,954)           $(765)
   Long distance savings...................         (603)             (18)
                                                 -------            -----
     Pro forma adjustment..................      $(3,557)           $(783)
                                                 =======            =====

 
(e) Selling, general, and administrative costs of the Other 1996 Acquired
    Businesses and Other 1997 Acquired Businesses have been eliminated because
    such costs were absorbed by the Company's existing overhead structure.
 
(f) Depreciation expense has been reduced to reflect differences between pro
    forma depreciation expense based on the fair values of acquired telephone
    system equipment over a useful life of 7.5 years and historical
    depreciation expense over useful lives primarily ranging from 5 to 7.5
    years.
 


                                               YEAR ENDED     THREE MONTHS ENDED
                                            DECEMBER 31, 1996   MARCH 31, 1997
                                            ----------------- ------------------
                                                        
   Pro forma depreciation expense..........      $ 1,893            $ 481
   Historical depreciation expense.........       (2,517)            (564)
                                                 -------            -----
     Pro forma adjustment..................      $  (624)           $ (83)
                                                 =======            =====

 
(g) Amortization expense has been increased to reflect the difference between
    historical amortization expense and amortization of the purchase price
    amounts allocated to the fair values of (i) acquired inmate facility
    contracts over the life of the related contract (generally 3 to 5 years);
    (ii) goodwill (over 20 years); and (iii) other identifiable intangibles,
    such as organization costs and non-competition agreements, over the life
    of the related intangible (generally 2.5 to 5 years).
 
                                      34

 
           NOTES TO PRO FORMA STATEMENTS OF OPERATIONS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)


                                               YEAR ENDED     THREE MONTHS ENDED
                                            DECEMBER 31, 1996   MARCH 31, 1997
                                            ----------------- ------------------
                                                        
   Pro forma amortization expense:
     Acquired contracts....................      $ 9,520           $ 2,217
     Goodwill..............................        2,174               542
     Other intangible assets...............           92                23
   Historical amortization expense:
     Acquired contracts....................       (1,776)              --
     Goodwill..............................         (476)              --
     Other intangible assets...............         (235)           (2,220)
                                                 -------           -------
       Pro forma adjustment................      $ 9,299           $   562
                                                 =======           =======

 
(h) Non-recurring expenses have been reduced to eliminate special management
    bonuses paid to certain key managers of AmeriTel, which were contingent
    upon the consummation of the Company's acquisition of AmeriTel.
 
(i) Interest expense has been increased to reflect interest expense on the
    Senior Notes and amortization of deferred financing costs related to the
    Senior Notes, and to eliminate historical interest expense and deferred
    financing costs associated with indebtedness repaid with a portion of the
    net proceeds from the Offering.
 


                                              YEAR ENDED     THREE MONTHS ENDED
                                           DECEMBER 31, 1996   MARCH 31, 1997
                                           ----------------- ------------------
                                                       
   Pro forma interest expense on the
    Senior Notes at an interest rate of
    11.0%................................       $12,650           $ 3,163
   Pro forma amortization of new deferred
    financing costs......................           600               150
   Pro forma interest expense on other
    long-term debt.......................            18                 5
   Pro forma interest income on excess
    cash proceeds of the Offering at an
    assumed rate of 5.5%.................        (1,510)             (377)
   Combined historical interest expense,
    including amortization of deferred
    financing costs......................        (2,528)           (2,006)
                                                -------           -------
     Pro forma adjustment................       $ 9,230           $   935
                                                =======           =======

 
(j) Minority interest representing STC's interest in the earnings of its
    subsidiary has been eliminated because this subsidiary is now wholly owned
    by the Company following the STC Acquisition.
 
(k) Income taxes have been adjusted to reflect pro forma income taxes at the
    Company's estimated effective tax rate of 38.5%, after adjustment for
    deferred income tax valuation allowance and the estimated non-deductible
    permanent difference relating to goodwill of approximately $1.5 million
    annually.
 
(l) EBITDA represents income before interest expense, income taxes,
    depreciation, amortization, and non-recurring expenses. Although EBITDA is
    not a measure of performance calculated in accordance with generally
    accepted accounting principles, the Company has included information
    concerning EBITDA in this Prospectus because it is used by certain
    investors as a measure of a company's ability to service its debt
    obligations. EBITDA should not be used as an alternative to, or be
    considered more meaningful than, operating income, net income or cash flow
    as an indicator of the Company's operating performance.
 
                                      35

 
           NOTES TO PRO FORMA STATEMENTS OF OPERATIONS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
  Pro forma EBITDA reflects the following adjustments:
 


                                              YEAR ENDED     THREE MONTHS ENDED
                                           DECEMBER 31, 1996   MARCH 31, 1997
                                           ----------------- ------------------
                                                       
   Historical EBITDA.....................       $13,985            $3,999
   Pro forma adjustments:
     Billing and collection savings......         2,954               765
     Long distance savings...............           603                18
     Elimination of selling, general, and
      administrative costs of acquired
      businesses.........................           453                37
     Elimination of minority interest....            19                 9
                                                -------            ------
   Pro forma EBITDA......................       $18,014            $4,828
                                                =======            ======

 
  The following adjustments to pro forma EBITDA reflect various tariff
increases and decreases implemented during 1996 and reduction in bad-debt
expense based on management's business and operating strategy. These
adjustments are based on estimates and assumptions made and believed to be
reasonable by the Company, but that are inherently uncertain and subject to
significant business, economic, and competitive contingencies, many of which
are beyond the control of the Company, and are based on assumptions with
respect to future business decisions that are subject to change. See "Special
Note Regarding Forward-Looking Statements." The following calculations should
not be viewed as indicative of actual or future results and were not prepared
with a view towards compliance with published guidelines of the Commission or
the AICPA with respect to prospective financial information and have not been
examined or compiled by any certified public accountant.
 


                                               YEAR ENDED     THREE MONTHS ENDED
                                            DECEMBER 31, 1996   MARCH 31, 1997
                                            ----------------- ------------------
                                                        
   Pro forma EBITDA.......................       $18,014            $4,828
   Effect of net tariff rate increase(a)..         1,342               --
   Effect of full implementation of the
    Company's billing and bad-debt
    management system(b)..................           851               401
                                                 -------            ------
   Adjusted EBITDA........................       $20,207            $5,229
                                                 =======            ======

  --------
  (a) Reflects net effect of increases in revenues and expenses
      associated with various tariff rate increases and decreases that
      were implemented during 1996 as if such changes were implemented on
      January 1, 1996.
  (b) Reflects net effect of the implementation of the internally
      developed billing and bad-debt management system that is estimated
      to result in (i) decreased revenues due to call blocking and
      decreased facility commissions, billing, and collection costs and
      long distance charges correlated to the decreased revenue; (ii)
      reduced bad-debt expense; (iii) increased validation costs; and
      (iv) increased selling, general, and administrative costs.
 
                                      36

 
                            PRO FORMA BALANCE SHEET
 
                              AS OF MARCH 31, 1997
                             (DOLLARS IN THOUSANDS)
 


                                                          PRO FORMA
                                      THE COMPANY  STC   ADJUSTMENTS    PRO FORMA
                                      ----------- ------ -----------    ---------
                                                            
               ASSETS
Current Assets:
  Cash and cash equivalents.........   $    424   $   54  $ 27,449 (a)  $ 27,927
  Accounts receivable...............      9,325      724     2,097 (a)    12,146
  Refundable income taxes...........        652      --                      652
  Inventories.......................        958      --                      958
  Prepaid expenses..................        511       43                     554
  Deferred income tax asset.........        645      --                      645
                                       --------   ------  --------      --------
    Total current assets............     12,515      821    29,546        42,882
Property and equipment..............      8,099    4,466       922 (c)    13,487
Intangible and other assets.........     59,718      577     6,000 (a)    72,669
                                                             6,330 (c)
                                                             3,600 (c)
                                                            (3,556)(d)
                                       --------   ------  --------      --------
    Total assets....................   $ 80,332   $5,864  $ 42,842      $129,038
                                       ========   ======  ========      ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable..................   $  2,134   $1,046       --       $  3,180
  Accrued expenses..................      6,130      916                   7,046
  Income taxes payable..............        403      --                      403
  Current portion of long-term
   debt.............................      4,613    2,315    (4,613)(a)       --
                                                            (2,315)(b)
                                       --------   ------  --------      --------
    Current liabilities.............     13,280    4,277    (6,928)       10,629
Long-term debt......................     60,432      702   115,300 (a)   115,500
                                                           (61,287)(a)
                                                              (702)(b)
                                                             1,055 (d)
Deferred income taxes...............      1,566      113      (113)(d)       645
                                                              (921)(d)
Minority interest...................        --       185      (185)(b)       --
Stockholders' Equity:
  Preferred stock...................          0        0                       0
  Common stock......................          0        2        (2)(b)         0
  Additional paid-in capital........     21,611      --        900 (a)    22,511
  Retained earnings (deficit).......    (16,557)     585      (585)(b)   (20,247)
                                                            (3,690)(d)
                                       --------   ------  --------      --------
    Total stockholders' equity......      5,054      587    (3,377)        2,264
                                       --------   ------  --------      --------
    Total liabilities and
     stockholders' equity...........   $ 80,332   $5,864  $ 42,842      $129,038
                                       ========   ======  ========      ========

 
                                       37

 
                       NOTES TO PRO FORMA BALANCE SHEET
 
                             AS OF MARCH 31, 1997
                            (DOLLARS IN THOUSANDS)
 
(a) Represents the sources of funds from the issuance of the Old Notes and
    Tataka seller notes, and the related use of the proceeds, as follows:
 

                                                                    
   Sources of Funds:
     Proceeds from the issuance of the Old Notes...................... $115,000
     Issuance of 900 shares of Class A Common Stock to STC............      900
     Issuance of Tataka seller notes..................................      300
                                                                       --------
       Total sources.................................................. $116,200
                                                                       ========
   Uses of Funds:
     Payment of fees and expenses of the Offering.....................    6,000
     Excess cash proceeds of the Offering.............................   27,449
     Purchase price to acquire STC....................................   13,829
     Purchase price to acquire Tataka.................................      925
   Repayment of existing debt:
     Term loan........................................................   45,000
     Revolving loan...................................................    7,400
     Senior Subordinated Notes........................................    8,500
     Subordinated Talton Note.........................................    5,000
     STC advance payments.............................................    2,097
                                                                       --------
       Total debt repayment...........................................   67,997
                                                                       --------
       Total.......................................................... $116,200
                                                                       ========

 
(b) Represents the elimination of assets, liabilities, and stockholders'
    equity of STC that were not purchased or assumed in the STC Acquisition.
 
(c) Represents the allocation of the excess of the aggregate purchase prices
    of STC and Tataka over the historical carrying value of the net assets
    acquired to the fair values of net assets acquired, as follows:
 


                                                        STC    TATAKA  TOTAL
                                                      -------  ------ -------
                                                             
   Aggregate purchase prices......................... $13,829   $925  $14,754
   Less historical carrying value of net assets
    acquired.........................................  (3,902)   --    (3,902)
                                                      -------   ----  -------
   Excess purchase prices............................ $ 9,927   $925  $10,852
                                                      =======   ====  =======
     Allocation of excess purchase prices:
       Excess fair value of property and equipment... $   813   $109  $   922
       Excess fair value of inmate facility
        contracts....................................   5,797    533    6,330
       Goodwill......................................   3,317    283    3,600
                                                      -------   ----  -------
         Total....................................... $ 9,927   $925  $10,852
                                                      =======   ====  =======

 
(d) Represents the write-off of $3,556 in unamortized deferred financing costs
    associated with the repayment of outstanding indebtedness under the
    Existing Credit Facility and $1,055 of unamortized discount on the Senior
    Subordinated Notes related to the value of the warrants issued in
    conjunction with the Senior Subordinated Notes, which will be accounted
    for as an extraordinary loss on the early extinguishment of debt, net of
    deferred income tax benefit of $921.
 
                                      38

 
                            SELECTED FINANCIAL DATA
                            (DOLLARS IN THOUSANDS)
 
  Effective on December 1, 1996, the Company became the holding company for
the operations of AmeriTel and Talton Telecommunications. The Company
accounted for these acquisitions using the purchase method of accounting.
Accordingly, the Company's consolidated financial statements include the
operations of AmeriTel and Talton Telecommunications only for periods after
December 1, 1996.
 
  The following selected consolidated financial data of the Company for the
one month ended December 31, 1996 and the selected combined financial data of
the Company's predecessors for the years ended December 31, 1994 and 1995, and
for the eleven months ended November 30, 1996, have been derived from the
Company's and its predecessors' audited financial statements. The selected
combined financial data of the predecessors for the years ended December 31,
1992 and 1993, and for the three months ended March 31, 1996, and the selected
consolidated, financial data of the Company for the three months ended March
31, 1997 are unaudited and, in the opinion of management, reflect all
adjustments (consisting only of normal recurring accruals) that are necessary
to present fairly the combined or consolidated financial statements for such
periods. The selected combined and consolidated financial data do not purport
to indicate results of operations as of any future date or for any future
period.
 
  The selected financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the financial statements and the notes thereto included elsewhere in this
Prospectus.
 
 
                                      39

 


                                                               COMBINED        THE       COMBINED        THE
                              COMBINED PREDECESSORS          PREDECESSORS    COMPANY   PREDECESSORS    COMPANY
                          ---------------------------------  ------------- ----------- ------------- ------------
                                                             ELEVEN MONTHS  ONE MONTH  THREE  MONTHS THREE MONTHS
                             YEARS ENDED DECEMBER 31,            ENDED        ENDED        ENDED        ENDED
                          ---------------------------------  NOVEMBER 30,  DECEMBER 31   MARCH 31,    MARCH 31,
                           1992    1993     1994     1995        1996         1996         1996          1997
                          ------  -------  -------  -------  ------------- ----------- ------------- ------------
                           (UNAUDITED)                                                        (UNAUDITED)
                                                                             
OPERATING DATA:
Operating revenues......  $7,137  $13,593  $23,892  $40,326     $53,663      $ 5,506      $13,154      $15,056
Operating expenses:
 Telecommunication
  costs.................   4,414    7,025   11,761   18,673      23,317        2,299        5,988        6,195
 Facility commissions...   1,177    2,225    3,901    9,595      13,962        1,455        3,345        4,005
 Field operations and
  maintenance...........     310      538    1,044    1,467       1,816          219          430          588
 Selling, general, and
  administration........     884    1,566    2,571    4,089       3,921          372          994        1,096
 Depreciation...........     496      780      965    1,359       1,538          111          380          299
 Amortization of
  intangibles...........       3      684    1,392    1,605       1,746          741          443        2,220
 Nonrecurring expenses..     --       --       --       --          684          --           --           --
                          ------  -------  -------  -------     -------      -------      -------      -------
 Total operating
  expenses..............   7,284   12,818   21,634   36,788      46,984        5,197       11,580       14,403
                          ------  -------  -------  -------     -------      -------      -------      -------
Operating income
 (loss).................    (147)     775    2,258    3,583       6,679          309        1,574          653
Other (income) expense:
 Interest expense, net..     131      331      745    1,360       1,469          612          397        1,877
 Other, net.............      (2)    (153)    (134)     (52)         27          (20)          21           16
                          ------  -------  -------  -------     -------      -------      -------      -------
 Total other (income)
  expense...............     129      178      611    1,308       1,496          592          418        1,893
                          ------  -------  -------  -------     -------      -------      -------      -------
Income (loss) before
 income taxes and
 extraordinary loss.....    (276)     597    1,647    2,230       5,183         (283)       1,156       (1,240)
Income tax expense
 (benefit)..............       1      --       (11)     891       1,917          (23)         479           68
                          ------  -------  -------  -------     -------      -------      -------      -------
Income (loss) before
 extraordinary loss.....    (277)     597    1,658    1,339       3,266         (260)         677       (1,308)
Extraordinary loss......     --       --       --       --           52          --           --           --
                          ------  -------  -------  -------     -------      -------      -------      -------
Net income (loss).......  $ (277) $   597  $ 1,658  $ 1,339     $ 3,214      $  (260)     $   677      $(1,308)
                          ======  =======  =======  =======     =======      =======      =======      =======
OTHER DATA:
EBITDA(1)...............  $  354  $ 2,392  $ 4,749  $ 6,554     $10,620      $ 1,181      $ 2,376      $ 3,156
Capital
 expenditures(2)........   1,774    1,978    3,223    4,669       2,804          269        1,057          429
Ratio of earnings to
 fixed charges(3).......     --       2.8      3.0      2.5         4.2          --           3.7          --
Deficiency of earnings
 to fixed charges.......  $  276      --       --       --          --       $   283          --       $ 1,240
BALANCE SHEET DATA (AT END OF
 PERIOD):
Cash and cash
 equivalents............  $  370  $   283  $   419  $ 1,293     $   531      $   294      $   260      $   424
Total assets............   4,100    8,528   17,639   26,592      34,708       80,134       30,104       80,333
Total debt (including
 current maturities.....   1,938    4,854   10,750   15,074      14,845       63,315       17,274       65,045
Total stockholders'
 equity (deficit).......     (40)     556    2,027    4,850       9,361        6,481        5,497        5,054

- -------
(1) For the purposes of this Prospectus, EBITDA means income before interest,
    income taxes, depreciation, amortization, and non-recurring expenses.
    Although EBITDA is not a measure of performance calculated in accordance
    with generally accepted accounting principles, the Company has included
    information concerning EBITDA in this Prospectus because it is commonly
    used by certain investors and analysts as a measure of a company's ability
    to service its debt obligations. EBITDA should not be used as an
    alternative to, or be considered more meaningful than, operating income,
    net income, or cash flow as an indicator of the Company's operating
    performance.
(2) Capital expenditures include only amounts expended for purchases of
    property and equipment and the implementation of facility contracts.
(3) Earnings are defined as earnings (loss) before income taxes from
    continuing operations and fixed charges. Fixed charges are defined as
    interest expense and a portion of rental expense representing the interest
    factor, which the Company estimates to be one-third of rental expense, and
    amortization of deferred financing expense. This calculation is a
    prescribed earnings coverage ratio intended to present the extent to which
    earnings are sufficient to cover fixed charges, as defined.
 
                                      40

 
                SELECTED HISTORICAL PREDECESSOR FINANCIAL DATA
 
  The following selected historical predecessor financial data of AmeriTel and
Talton Telecommunications for the years ended December 31, 1994 and 1995, and
for the eleven months ended November 30, 1996 (the period prior to the
effective dates of their respective acquisitions by the Company) have been
derived from AmeriTel's and Talton Telecommunications' audited financial
statements. The selected historical predecessor financial data of Talton
Telecommunications for the years ended December 31, 1992 and 1993, and for
both AmeriTel and Talton Telecommunications for the three months ended March
31, 1996, are unaudited and, in the opinion of management, reflect all
adjustments (consisting only of normal recurring accruals) that are necessary
to present fairly their respective financial statements for such periods.
 
  The selected historical predecessor financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the financial statements and notes thereto
included elsewhere in this Prospectus.
 
 
                                      41

 
                           AMERITEL PAY PHONES, INC.
                            (DOLLARS IN THOUSANDS)
 


                                                          ELEVEN MONTHS THREE MONTHS
                            YEARS ENDED DECEMBER 31,          ENDED        ENDED
                          ------------------------------- NOVEMBER 30,   MARCH, 31
                           1992    1993    1994    1995       1996          1996
                          ------  ------  ------- ------- ------------- ------------
                                                                        (UNAUDITED)
                                                      
OPERATING DATA:
Operating revenues......  $1,191  $3,858  $11,699 $20,371    $29,306      $ 6,927
Operating expenses:
 Telecommunication
  costs.................     701   1,826    5,347   9,747     13,729        3,267
 Facility commissions...     170     623    1,861   3,497      6,087        1,380
 Field operations and
  maintenance...........      83     192      508     864      1,166          286
 Selling, general and
  administration........     162     376      928   1,759      2,281          547
 Depreciation...........     156     213      194     384        536          133
 Amortization of
  intangibles...........       2      81      595   1,224      1,624          410
 Nonrecurring expenses..     --      --       --      --         684          --
                          ------  ------  ------- -------    -------      -------
 Total operating
  expenses..............   1,274   3,311    9,433  17,475     26,107        6,023
                          ------  ------  ------- -------    -------      -------
Operating income
 (loss).................     (83)    547    2,266   2,896      3,199          904
Other (income) expense:
 Interest expense, net..      90     188      564   1,028      1,355          339
 Other, net.............     --     (123)     --       66         39           27
                          ------  ------  ------- -------    -------      -------
 Total other (income)
  expense...............      90      65      564   1,094      1,394          366
                          ------  ------  ------- -------    -------      -------
Income (loss) before
 income taxes and
 extraordinary loss.....    (173)    482    1,702   1,802      1,805          538
Income tax expense
 (benefit)..............     --      --       --      734        693          215
                          ------  ------  ------- -------    -------      -------
Income (loss) before
 extraordinary loss.....    (173)    482    1,702   1,068      1,112          323
Extraordinary loss......     --      --       --      --          52          --
                          ------  ------  ------- -------    -------      -------
Net income (loss).......  $ (173)    482  $ 1,702 $ 1,068    $ 1,060      $   323
                          ======  ======  ======= =======    =======      =======
OTHER DATA:
EBITDA(1)...............  $   75  $  964  $ 3,055 $ 4,438    $ 6,004      $ 1,420
Capital
 expenditures(2)........     725     175    1,779   2,051      1,516          563
Ratio of earnings to
 fixed charges(3).......     --      3.5      3.9     2.7        2.3          2.5
Deficiency of earnings
 to fixed charges.......     173     --       --      --         --           --
BALANCE SHEET DATA (AT
 END OF PERIOD):
Cash and cash
 equivalents............  $  234  $  189  $   229 $   891    $    81      $   256
Total assets............   1,780   2,800   12,449  18,586     26,885       21,423
Long-term debt
 (including current
 maturities)............     955   1,735    8,181  11,690     14,845       14,248
Total stockholders'
 equity (deficit).......     (12)    470    1,985   4,537      6,894        4,830

- --------
(1) For the purposes of this Prospectus EBITDA means as income before
    interest, income taxes, depreciation, amortization, and non-recurring
    expenses. Although EBITDA is not a measure of performance calculated in
    accordance with generally accepted accounting principles, the Company has
    included information concerning EBITDA in this Prospectus because it is
    commonly used by certain investors and analysts as a measure of a
    company's ability to service its debt obligations. EBITDA should not be
    used as an alternative to, or be considered more meaningful than,
    operating income, net income, or cash flow as an indicator of the
    Company's operating performance.
(2) Capital expenditures include only amounts expended for purchases of
    property and equipment and the implementation of facility contracts.
(3) Earnings are defined as earnings (loss) before income taxes from
    continuing operations and fixed charges. Fixed charges are defined as
    interest expense and a portion of rental expense representing the interest
    factor, which the Company estimates to be one-third of rental expense, and
    amortization of deferred financing expense. This calculation is a
    prescribed earnings coverage ratio intended to present the extent to which
    earnings are sufficient to cover fixed charges, as defined.
 
                                      42

 
                     TALTON TELECOMMUNICATIONS CORPORATION
                            (DOLLARS IN THOUSANDS)
 


                                                                       ELEVEN MONTHS THREE MONTHS
                                    YEARS ENDED DECEMBER 31,               ENDED        ENDED
                             ----------------------------------------  NOVEMBER 30,   MARCH, 31
                                1992        1993      1994     1995        1996          1996
                             ----------- ----------- -------  -------  ------------- ------------
                             (UNAUDITED) (UNAUDITED)                                 (UNAUDITED)
                                                                   
OPERATING DATA:
Operating revenues.........    $5,946      $9,735    $12,193  $19,955     $24,357       $6,227
Operating expenses:
 Telecommunication costs...     3,713       5,199      6,414    8,926       9,588        2,721
 Facility commissions......     1,007       1,602      2,040    6,098       7,875        1,965
 Field operations and
  maintenance..............       227         346        536      603         650          144
 Selling, general and
  administration...........       722       1,190      1,643    2,330       1,640          447
 Depreciation..............       340         567        771      975       1,002          247
 Amortization of
  intangibles..............         1         603        797      381         122           33
                               ------      ------    -------  -------     -------       ------
 Total operating
  expenses.................     6,010       9,507     12,201   19,313      20,877        5,557
                               ------      ------    -------  -------     -------       ------
Operating income (loss)....       (64)        228         (8)     642       3,480          670
Other (income) expense:
 Interest expense, net.....        41         143        181      332         114           58
 Other, net................        (2)        (30)      (134)    (118)        (12)          (6)
                               ------      ------    -------  -------     -------       ------
 Total other (income)
  expense..................        39         113         47      214         102           52
                               ------      ------    -------  -------     -------       ------
Income (loss) before income
 taxes.....................      (103)        115        (55)     428       3,378          618
Income tax expense
 (benefit).................         1         --         (11)     157       1,224          264
                               ------      ------    -------  -------     -------       ------
Net income (loss)..........    $ (104)     $  115    $   (44) $   271     $ 2,154       $  354
                               ======      ======    =======  =======     =======       ======
OTHER DATA:
EBITDA(1)..................    $  279      $1,428    $ 1,694  $ 2,116     $ 4,616       $  956
Capital expenditures(2)....     1,049       1,803      1,444    2,618       1,288          494
Ratio of earnings to fixed
 charges(3)...................    --          1.8        --       2.1        17.4          8.8
Deficiency of earnings to
 fixed charges.............    $  103         --     $    55      --          --           --
BALANCE SHEET DATA (AT END
 OF PERIOD):
Cash and cash equivalents..    $  136      $   94    $   190  $   402     $   450       $    4
Total assets...............     2,320       5,728      5,190    8,006       7,823        8,681
Long-term debt (including
 current maturities)..........    983       3,118      2,569    3,384         --         3,026
Total stockholders' equity
 (deficit)....................    (28)         86         42      313       2,467          667

- --------
(1) For the purposes of this Prospectus EBITDA means income before interest,
    income taxes, depreciation, amortization, and non-recurring expenses.
    Although EBITDA is not a measure of performance calculated in accordance
    with generally accepted accounting principles, the Company has included
    information concerning EBITDA in this Prospectus because it is commonly
    used by certain investors and analysts as a measure of a company's ability
    to service its debt obligations. EBITDA should not be used as an
    alternative to, or be considered more meaningful than, operating income,
    net income, or cash flow as an indicator of the Company's operating
    performance.
(2) Capital expenditures include only amounts expended for purchases of
    property and equipment and the implementation of facility contracts.
(3) Earnings are defined as earnings (loss) before income taxes from
    continuing operations and fixed charges. Fixed charges are defined as
    interest expense and a portion of rental expense representing the interest
    factor, which the Company estimates to be one-third of rental expense, and
    amortization of deferred financing expense. This calculation is a
    prescribed earnings coverage ratio intended to present the extent to which
    earnings are sufficient to cover fixed charges, as defined.
 
                                      43

 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
  The Company derives substantially all of its revenues from its operation of
inmate telecommunication systems located in correctional facilities in 33
states and the provision of related services. The Company enters into multi-
year agreements with the correctional facilities, pursuant to which the
Company serves as the exclusive provider of telecommunications services to
inmates within each facility. In exchange for the exclusive service rights,
the Company pays a commission to the correctional facility based upon inmate
telephone use. The Company installs and generally retains ownership of the
telephones and the associated equipment and provides additional services to
the correctional facility that are tailored to the specialized needs of the
corrections industry and to the requirements of the individual correctional
facility, such as call activity reporting and call blocking. The Company also
generates revenues from public pay telephones that are ancillary to its inmate
telephone business. See "Business--Other Operations."
 
  The Company accumulates call activity data from its various installations
and bills its revenues related to this call activity through major LECs or
through third-party billing services for smaller volume LECs. In addition,
during the same period, the Company accrues the related telecommunications
costs for validating, transmitting, billing and collection, and line and long-
distance charges, along with commissions payable to the facilities. Allowances
for bad debts are based on historical experience.
 
  The Company's principal operating expenses consist of (i) telecommunication
costs; (ii) commissions paid to correctional facilities, which are typically
expressed as a percentage of either gross or net revenues and are fixed for
the term of the agreements with the facilities; (iii) field operations and
maintenance costs, which consist primarily of field service on the Company's
installed base of inmate telephones; and (iv) selling, general, and
administrative costs. The Company pays monthly line and usage charges to RBOCs
and other LECs for interconnection to the local network for local calls, which
are computed on a flat monthly charge plus, for certain LECs, on a per message
or per minute usage rate based on the time and duration of the call. The
Company also pays fees to RBOCs and other LECs and long distance carriers
based on usage for long distance calls. See "Business--Regulation."
 
  The Company became the holding company for the operations of AmeriTel and
Talton Telecommunications effective December l, 1996. Because these
acquisitions have been accounted for using the purchase method of accounting,
the Company's results of operations only reflect the operations of AmeriTel
and Talton Telecommunications subsequent to the effective date of their
acquisition. Management believes that the growth of the Company and its
predecessors through acquisitions makes meaningful period-to-period
comparisons of historical results of operations difficult. Consequently,
management believes that an investor is presented with more meaningful
information through discussion of the Company and its predecessors on a
combined basis for the periods discussed below.
 
RESULTS OF OPERATIONS
 
  The following table sets forth, for the periods indicated, the combined
historical results of operations of the Company, AmeriTel, and Talton
Telecommunications, without any adjustments to historical results to reflect
changes in depreciation and amortization resulting from purchase accounting
revaluations and acquisitions subsequent to the dates presented, including the
acquisition of Tataka and the STC Acquisition.
 
 
                                      44

 


                                  YEARS ENDED DECEMBER 31,                THREE MONTHS ENDED MARCH 31,
                          ---------------------------------------------  ----------------------------------
                              1994            1995            1996            1996             1997
                          --------------  --------------  -------------  ---------------- -----------------
                                                   (DOLLARS IN THOUSANDS)
                                                                      
Operating revenues......  $23,892  100.0% $40,326  100.0% $59,169 100.0% $ 13,154  100.0% $ 15,056   100.0%
Operating expenses:
 Telecommunication
  costs.................   11,761   49.2   18,673   46.3   25,616  43.3     5,988   45.5     6,195    41.1
 Facility commissions...    3,901   16.3    9,595   23.8   15,417  26.1     3,345   25.4     4,005    26.6
 Field operations and
  maintenance...........    1,044    4.4    1,467    3.6    2,035   3.4       430    3.3       588     3.9
 Selling, general, and
  administration........    2,571   10.8    4,089   10.1    4,293   7.3       994    7.6     1,096     7.3
 Depreciation...........      965    4.0    1,359    3.4    1,649   2.8       380    2.9       299     2.0
 Amortization of
  intangibles...........    1,392    5.8    1,605    4.0    2,487   4.2       443    3.4     2,220    14.7
 Non-recurring
  expenses..............      --     --       --     --       684   1.2       --     --        --      --
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
 Total operating
  expenses..............   21,634   90.5   36,788   91.2   52,181  88.3    11,580   88.1    14,403    95.6
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
Operating income........    2,258    9.5    3,538    8.8    6,988  11.7     1,574   11.9       653     4.4
Other (income) expense:
 Interest expense, net..      745    3.1    1,360    3.4    2,081   3.5       397    3.0     1,877    12.5
 Other, net.............     (134)  (0.6)     (52)  (0.1)       7   0.0        21    0.2        16     0.1
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
 Total other (income)
  expense...............      611    2.5    1,308    3.3    2,088   3.5       418    3.2     1,893    12.6
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
Income (loss) before
 income taxes and
 extraordinary loss.....    1,647    7.0    2,230    5.5    4,900   8.2     1,156    8.7    (1,240)   (8.2)
Income tax expense
 (benefit)..............      (11)   0.0      891    2.2    1,894   3.2       479    3.6        68     0.5
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
Income (loss) before
 extraordinary loss.....    1,658    7.0    1,339    3.3    3,006   5.0       677    5.1    (1,308)   (8.7)
Extraordinary loss......      --     --       --     --        52   0.1       --     --        --      --
                          -------  -----  -------  -----  ------- -----  -------- ------  --------  ------
Net income (loss).......  $ 1,658    7.0% $ 1,339    3.3% $ 2,954   4.9% $    677    5.1%  ($1,308)  (8.7)%
                          =======  =====  =======  =====  ======= =====  ======== ======  ========  ======
EBITDA..................  $ 4,749   19.9% $ 6,554   16.3% $11,801  19.9% $  2,376   18.1% $  3,156    21.0%
                          =======  =====  =======  =====  ======= =====  ======== ======  ========  ======

 
 THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31,
1996
 
  Operating Revenues. The Company's operating revenues increased by $1.9
million, or 14.5%, from $13.2 million for the three months ended March 31,
1996 to $15.1 million for the three months ended March 31, 1997. The increase
in operating revenues was primarily due to the Company's acquisition of
contracts covering 140 inmate facilities during 1996 (the results of which
were reflected for the full first quarter of 1997), and the Company's addition
of new contracts covering 22 inmate facilities, net of contract terminations,
during 1996 (the results of which were reflected for the full first quarter of
1997). The increase in operating revenues also reflects, to a lesser extent,
local tariff rate increases implemented after the first quarter of 1996.
 
  Operating Expenses. Total operating expenses increased $2.8 million, or
24.4%, from $11.6 million for the three months ended March 31, 1996 to $14.4
million for the three months ended March 31, 1997. Operating expenses as a
percentage of operating revenues increased from 88.1% for the three months
ended March 31, 1996 to 95.6% for the three months ended March 31, 1997.
Excluding depreciation and amortization, operating expenses as a percentage of
operating revenues decreased from 81.8% for the three months ended March 31,
1996 to 78.9% for the three months ended March 31, 1997. The dollar increase
in operating expenses was primarily due to the increased costs associated with
servicing newly acquired inmate facility contracts. The decrease in operating
expenses (excluding depreciation and amortization expenses) as a percentage of
operating revenues is primarily due to a decrease in telecommunication costs
and economies of scale, as described below.
 
  Telecommunication costs increased by $207,000, from $6.0 million for the
three months ended March 31, 1996 to $6.2 million for the three months ended
March 31, 1997. Telecommunication costs represented 45.5% of operating
revenues for the three months ended March 31, 1996 and 41.1% of operating
revenues for the three months ended March 31, 1997, a decrease of 4.4%. The
decrease as a percentage of operating revenues is primarily due to reduced
bad-debt expense and lowered billing costs resulting from the implementation
of direct billing agreements by the Company.
 
 
                                      45

 
  Facility commissions increased by $660,000, from $3.3 million for the three
months ended March 31, 1996 to $4.0 million for the three months ended March
31, 1997. Facility commissions represented 25.4% of operating revenues for the
three months ended March 31, 1996 and 26.6% of operating revenues for the
three months ended March 31, 1997, an increase of 1.2%. The increase as a
percentage of operating revenues is primarily due to higher commissions being
paid on inmate facility contracts acquired in 1996 as compared to the
Company's existing base of inmate facility contracts and, to a lesser extent,
due to the periodic increase in commissions paid to some accounts as contracts
were renewed.
 
  Field operation and maintenance costs increased by $158,000, from $430,000
for the three months ended March 31, 1996 to $588,000 for the three months
ended March 31, 1997. Field operation and maintenance costs represented 3.3%
of operating revenues for the three months ended March 31, 1996 and 3.9% of
operating revenues for the three months ended March 31, 1997, an increase of
0.6%. The increase is primarily due to costs associated with the integration
of the acquisitions of AmeriTel and Talton Telecommunications.
 
  Selling, general, and administrative expenses ("SG&A") increased by
$102,000, from $1.0 million for the three months ended March 31, 1996 to $1.1
million for the three months ended March 31, 1997. SG&A represented 7.6% of
operating revenues for the three months ended March 31, 1996 and 7.3% of
operating revenues for the three months ended March 31, 1997, a decrease of
0.3%. The dollar increase is primarily due to additional expenses associated
with higher call volumes, while the percentage decrease can be attributed to
the economies of scale.
 
  Depreciation and amortization costs increased by $1.7 million, from $823,000
for the three months ended March 31, 1996 to $2.5 million for the three months
ended March 31, 1997. Depreciation and amortization costs represented 6.3% of
operating revenues for the three months ended March 31, 1996 and 16.7% of
operating revenues for the three months ended March 31, 1997, an increase of
10.4%. The dollar and percentage increases are primarily due to additional
amortization expense associated with acquisitions by the Company of inmate
facility contracts and from the increased value of intangible assets related
to the acquisitions of AmeriTel and Talton Telecommunications in December
1996.
 
  Operating Income. The Company's operating income decreased by $921,000, from
$1.6 million for the three months ended March 31, 1996 to $653,000 for the
three months ended March 31, 1997 as a result of the factors described above.
The Company's operating income margin decreased from 11.9% for the three
months ended March 31, 1996 to 4.4% for the three months ended March 31, 1997
primarily due to the increased amortization expense from the Company's
acquisitions of AmeriTel and Talton Telecommunications.
 
  Other (Income) Expense. Other (income) expense, consisting primarily of
interest expense, increased by $1.5 million, from $418,000 for the three
months ended March 31, 1996 to $1.9 million for the three months ended March
31, 1997. The increase was primarily due to increased interest expense
associated with the indebtedness incurred by the Company in connection with
its acquisitions of AmeriTel and Talton Telecommunications in December 1996
and indebtedness incurred in connection with acquisitions of inmate facility
contracts and other assets in 1996.
 
  Net Income (Loss). The Company's net income decreased by $2.0 million, from
$677,000 for the three months ended March 31, 1996 to a loss of $1.3 million
for the three months ended March 31, 1997, as a result of the factors
described above.
 
  EBITDA. EBITDA increased by $780,000, from $2.4 million for the three months
ended March 31, 1996 to $3.2 million for the three months ended March 31,
1997. EBITDA as a percentage of operating revenues increased from 18.1% for
the three months ended March 31, 1996 to 21.0% for the three months ended
March 31, 1997, primarily due to increased revenues and lower operating costs
as a percentage of operating revenues, as discussed above.
 
                                      46

 
 YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995
 
  Operating Revenues. The Company's operating revenues increased by $18.9
million, or 46.7%, from $40.3 million for the year ended December 31, 1995 to
$59.2 million for the year ended December 31, 1996. The increase in operating
revenues was primarily due to (i) the addition of operating revenues from the
Company's acquisitions of contracts covering 76 inmate facilities during 1995
(the results of which were reflected for the full year in 1996) and contracts
covering 140 inmate facilities during 1996, (ii) operating revenues from the
Company's contract with the state of Alabama, a portion of which become
operational during the last half of 1995, and (iii) increases in operating
revenues from the Company's addition of new contracts covering 130 inmate
facilities, net of contract terminations, during 1995 (the results of which
were reflected for the full year in 1996) and, to a lesser extent from the
addition of new contracts during 1996.
 
  Operating Expenses. Total operating expenses increased $15.4 million, from
$36.8 million in 1995 to $52.2 million in 1996. Operating expenses as a
percentage of operating revenues decreased 2.9% from 91.2% for the year ended
December 31, 1995 to 88.3% for the year ended December 31, 1996. The decrease
in operating expenses as a percentage of revenues is primarily due to a
decrease in telecommunication costs resulting from lower long distance rates
from more favorable long distance service contracts and decreases in local
exchange costs, SG&A expenses, and field operations and maintenance expenses
primarily as a result of the fixed portion of these expenses being spread over
a higher revenue base.
 
  Telecommunication costs increased by $6.9 million, from $18.7 million in
1995 to $25.6 million in 1996. Telecommunication costs represented 46.3% of
operating revenues in 1995 and 43.3% of operating revenues in 1996, a decrease
of 3.0%. The dollar increase is primarily due to increased costs associated
with higher call volumes, while the percentage decrease is primarily due to
lower long distance rates from more favorable long distance service contracts
and decreases in local exchange costs.
 
  Facility commissions increased by $5.8 million, from $9.6 million in 1995 to
$15.4 million in 1996. Facility commissions represented 23.8% of operating
revenues in 1995 and 26.1% of operating revenues in 1996, an increase of 2.3%.
The increase is primarily due to higher commission rates on the Company's
contract with the state of Alabama and on acquired inmate facility contracts.
 
  Field operation and maintenance costs increased by $568,000, from $1.5
million in 1995 to $2.0 million in 1996. Field operation and maintenance costs
represented 3.6% of operating revenues in 1995 and 3.4% of operating revenues
in 1996, a decrease of 0.2%. The dollar increase is primarily due to increased
costs associated with serving a larger account base, while the percentage
decrease is primarily due to the effect of spreading fixed costs over a larger
revenue base.
 
  SG&A increased by $204,000, from $4.1 million in 1995 to $4.3 million in
1996. SG&A represented 10.1% of operating revenues in 1995 and 7.3% of
operating revenues in 1996, a decrease of 2.8%. The decrease in SG&A as a
percentage of operating revenues is primarily due to the effect of spreading
fixed costs over a larger revenue base.
 
  Depreciation and amortization costs increased by $1.1 million, from $3.0
million in 1995 to $4.1 million in 1996. Depreciation and amortization costs
represented 7.4% of operating revenues in 1995 and 7.0% of operating revenues
in 1996, a decrease of 0.4%. The dollar increase is primarily due to $600,000
in additional depreciation and amortization expense resulting from the
Company's acquisitions of AmeriTel and Talton Telecommunications in December
1996.
 
  The Company incurred a non-recurring expense of $684,000 in 1996 related to
$434,000 in bonuses paid by AmeriTel prior to its acquisition by the Company
and $250,000 paid by AmeriTel to settle a lawsuit. Such expense represented
1.2% of operating revenues in 1996.
 
  Operating Income. The Company's operating income increased by $3.5 million,
from $3.5 million in 1995 to $7.0 million in 1996, as a result of the
significant increase in operating revenues offset in part by the increase
 
                                      47

 
in operating costs discussed above. The Company's operating income margin
increased from 8.8% in 1995 to 11.7% in 1996 due to the factors described
above.
 
  Other (Income) Expense. Other (income) expense, consisting primarily of
interest expense, increased by $780,000 from $1.3 million in 1995 to $2.1
million in 1996. The increase was primarily due to increased interest expense
associated with indebtedness incurred by the Company in connection with the
acquisitions of AmeriTel and Talton Telecommunications.
 
  Net Income (Loss). The Company's net income increased by $1.7 million, from
$1.3 million in 1995 to $3.0 million in 1996 as a result of the factors
described above.
 
  EBITDA. EBITDA increased by $5.2 million from $6.6 million in 1995 to $11.8
million in 1996. EBITDA as a percentage of operating revenues increased from
16.3% in 1995 to 19.9% in 1996 due to the factors described above.
 
 YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
 
  Operating Revenues. The Company's operating revenues increased by $16.4
million, or 68.8%, from $23.9 million for the year ended December 31, 1994 to
$40.3 million for the year ended December 31, 1995. The increase in operating
revenues was primarily due to (i) the addition of operating revenues from the
Company's acquisitions of contracts covering 284 inmate facilities in 1994
(the results of which were reflected for the full year in 1995), and contracts
covering 76 inmate facilities in 1995, (ii) operating revenues from the
Company's contract with the state of Alabama, a portion of which became
operational during the last half of 1995, and (iii) increases in operating
revenues from the Company's addition of new contracts covering 69 inmate
facilities, net of contract terminations, during 1994 (the results of which
were reflected for the full year in 1995) and, to a lesser extent, from the
addition of new contracts during 1995.
 
  Operating Expenses. Total operating expenses increased $15.2 million, from
$21.6 million in 1994 to $36.8 million in 1995. Operating expenses as a
percentage of operating revenues increased 0.7%, from 90.5% in 1994 to 91.2%
in 1995. The increase in operating expenses was primarily due to increased
costs associated with servicing acquired inmate facility contracts. The
increase in operating expenses as a percentage of revenues is attributable
primarily to increased facility commissions, which was primarily due to the
higher commission rates on the Company's contract with the state of Alabama,
which became operational during the last half of 1995. The increase in 1995
operating expenses as a percentage of revenues was also due to an increasing
reserve for bad debts associated with higher uncollectible accounts in certain
territories into which the Company expanded, primarily Iowa, Wisconsin, and
Minnesota.
 
  Telecommunication costs increased by $6.9 million, from $11.8 million in
1994 to $18.7 million in 1995. Telecommunication costs represented 49.2% of
operating revenues in 1994 and 46.3% of operating revenues in 1995, a decrease
of 2.9%. The dollar increase is primarily due to higher expenses associated
with increased call volume, while the percentage decrease is primarily due to
lower billing costs as the Company implemented its direct billing agreements
for a portion of its call volume and to lower bad debt.
 
  Facility commissions increased by $5.7 million, from $3.9 million in 1994 to
$9.6 million in 1995. Facility commissions represented 16.3% of operating
revenues in 1994 and 23.8% of operating revenues in 1995, an increase of 7.5%.
The increases are primarily due to the higher commission rates on the
Company's contract with the State of Alabama, which became operational during
the second half of 1995.
 
  Field operation and maintenance costs increased by $423,000, from $1.0
million in 1994 to $1.5 million in 1995. Field operation and maintenance costs
represented 4.4% of operating revenues in 1994 and 3.6% of operating revenues
in 1995, a decrease of 0.8%. The decrease as a percentage of operating
revenues is primarily due to economies of scale associated with servicing a
larger account base.
 
 
                                      48

 
  SG&A increased by $1.5 million, from $2.6 million in 1994 to $4.1 million in
1995. SG&A represented 10.8% of operating revenues in 1994 and 10.1% of
operating revenues in 1995, a decrease of 0.7%. The dollar increase is
primarily due to increased costs required to service acquired inmate facility
contracts, while the decrease as a percentage of operating revenues is due
primarily to economies of scale associated with such acquisitions.
 
  Depreciation and amortization costs increased by $607,000, from $2.4 million
in 1994 to $3.0 million in 1995. Depreciation and amortization costs
represented 9.8% of operating revenues in 1994 and 7.4% of operating revenues
in 1995, a decrease of 2.4%. The dollar increase is primarily due to increased
depreciation and amortization relating to acquired and new inmate facility
contracts, while the percentage decrease is primarily due to proportionately
less depreciation and amortization applied to a higher revenue base.
 
  Operating Income. The Company's operating income increased by $1.2 million,
from $2.3 million in 1994 to $3.5 million in 1995, as a result of higher
revenues, net of the increases in operating costs discussed above. The
Company's operating income margin decreased from 9.5% in 1994 to 8.8% in 1995
primarily due to higher operating costs.
 
  Other (Income) Expense. Other (income) expense, consisting primarily of
interest expense, increased by $697,000, from $611,000 in 1994 to $1.3 million
in 1995. The increase was primarily due to additional borrowings to fund
acquisitions of inmate facility contracts.
 
  Net Income. The Company's net income decreased by $319,000, from $1.7
million in 1994 to $1.3 million in 1995 as a result of the factors described
above.
 
  EBITDA. EBITDA increased by $1.9 million, from $4.7 million in 1994 to $6.6
million in 1995. EBITDA as a percentage of operating revenues decreased from
19.9% in 1994 to 16.3% in 1995 primarily due to the increases in facility
commissions discussed above.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Net cash provided by (used in) operating activities was ($1.1 million) for
the three months ended March 31, 1997, as compared to $1.5 million for the
three months ended March 31, 1996. Net cash used in operating activities was
$5.9 million and $4.1 million for the years ended December 31, 1996 and 1995,
respectively. Net cash used in operating activities consisted primarily of
increases in accounts receivable associated with the addition of new inmate
facility contracts.
 
  Cash used in investing activities was $429,000 for the three months ended
March 31, 1997, as compared to $4.4 million for the three months ended March
31, 1996. Cash used in investing activities was $54.8 million in 1996,
consisting primarily of cash outflows for acquisitions. Cash used in investing
activities was $8.0 million in 1995, consisting primarily of acquisitions of
inmate facility contracts.
 
  Cash provided by financing activities was $1.7 million for the three months
ended March 31, 1997, as compared to $1.8 million for the three months ended
March 31, 1996. Cash provided by financing activities was $48.4 million and
$4.8 million in 1996 and 1995, respectively, and consisted primarily of
proceeds from borrowings under credit facilities and the issuance of equity by
the Company's predecessors to finance revenue growth and acquisitions.
Financing activity in 1996 included the issuance of equity by the Company in
connection with the acquisitions of AmeriTel and Talton Telecommunications in
December 1996. See "Certain Relationships and Related Transactions; Historic
Relationships and Related Transactions."
 
  The Company expects that its principal sources of liquidity will be cash
flow from operations, borrowings under the Senior Credit Facility, and
proceeds from the Offering. The Company anticipates that its principal uses of
liquidity will be to provide working capital, finance future acquisitions, and
meet debt service requirements.
 
 
                                      49

 
  As of March 3l, 1997, the Company had approximately $65.0 million of long-
term indebtedness outstanding, including (i) $52.4 million outstanding under a
credit facility (the "Existing Credit Facility") entered into with the
Canadian Imperial Bank of Commerce ("CIBC") at a blended interest rate of
9.7%; (ii) $7.4 million of Senior Subordinated Notes, net of discount related
to the value of the warrants issued in conjunction with the Senior
Subordinated Notes; and (iii) the $5.0 million Subordinated Talton Note. The
Company repaid all of such outstanding indebtedness with a portion of the net
proceeds of the Offering. See "Certain Relationships and Related Transactions;
Current Relationships and Related Transactions" and "Description of Other
Indebtedness--Subordinated Indebtedness."
 
  The Company and its Lenders (as defined) have entered into an amendment and
restatement of the Existing Credit Facility, pursuant to which the existing
term facility was repaid using a portion of the net proceeds of the Offering
and the Senior Credit Facility was established in the maximum principal amount
of $35.0 million. Amounts borrowed under the Senior Credit Facility will bear
interest, at the option of the Company, at either (i) the Base Rate (i.e., the
higher of CIBC's reference rate and the overnight federal funds rate plus
0.5%) plus a margin that is expected to vary from 0.25% to 2.75%, depending on
the Company's Total Debt to EBITDA Ratio (as defined in the Senior Credit
Facility); or (ii) the IBOR Rate (as defined in the Senior Credit Facility)
plus a margin that is expected to vary from 1.5% to 4.0%, depending on the
Company's Total Debt to EBITDA Ratio. The Senior Credit Facility requires
quarterly interest-only payments on Base Rate Loans, and periodic interest-
only payments based on the applicable interest period on IBOR Rate loans, but
at least quarterly, until maturity. The Senior Credit Facility will mature on
December 31, 2000, at which time the outstanding principal and all accrued and
unpaid interest will be due. See "Description of Other Indebtedness--Senior
Credit Facility."
 
  The Company is also in discussions with its Lenders to obtain a senior
secured facility to be used for permitted acquisitions. The Company believes
that covenants substantially similar to those contained in the Senior Credit
Facility will be applicable to the acquisition facility. Borrowings under the
acquisition facility will be cross-collateralized and cross-defaulted with the
Senior Credit Facility. The acquisition facility would likely be subject to
mandatory prepayments over its term. Although the Company is currently in
preliminary discussions regarding such facility, the Company does not
anticipate entering into such an arrangement prior to, and acquiring this
facility is not a condition to, the consummation of the Exchange Offer. There
can be no assurance, however, that the Company will be successful in obtaining
such an acquisition facility.
 
  Concurrently with the consummation of the Offering, the Company expensed
approximately $4.4 million to write off previously incurred deferred financing
costs related to the Existing Credit Facility, the Senior Subordinated Notes,
and the Subordinated Talton Note, which were repaid with the net proceeds of
the Offering. These expenses will be accounted for as an extraordinary loss on
the early extinguishment of debt.
 
  Management expects that cash flow from operations along with additional
borrowings under existing and future credit facilities will be sufficient to
meet the Company's requirements for the remainder of 1997. The Company spent
$429,000 for the three months ended March 31, 1997 and expects to spend
approximately $4.1 million in capital expenditures in the remainder of 1997
for new installations and equipment purchases for its billing and inquiry
center, including an amount estimated for capital expenditures for STC. In
July of 1997, the Company acquired substantially all of the assets of CCC for
a purchase price of $10.5 million, subject to adjustment. The Company financed
the acquisition through proceeds from the Offering. In addition, the Company
intends to pursue additional acquisitions to expand its base of installed
inmate telephones and consider acquisition opportunities from time to time.
There can be no assurance, however, that the Company will have sufficient
available capital resources to realize its acquisition strategy. Such future
acquisitions, depending on their size and the form of consideration, may
require the Company to seek additional debt or equity financing. See "Risk
Factors--Risks Associated with Acquisition Strategy."
 
INCOME TAXES
 
  Since the Company's acquisitions of AmeriTel and Talton Telecommunications
were stock purchases, the Company was required to retain the tax bases of
AmeriTel and Talton Telecommunications in the assets
 
                                      50

 
acquired. As a result, the Company will not be entitled to a tax deduction for
the amortization of goodwill or the depreciation and amortization of certain
other tangible and intangible assets related to these acquisitions. The
Company has provided deferred income tax liabilities for differences in the
financial accounting and tax bases of its tangible and identifiable intangible
assets. However, in accordance with the requirements of Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes," future
amortization of non-deductible goodwill will be treated as a permanent
difference in the Company's financial statements.
 
ACCOUNTING PRONOUNCEMENTS
 
  During 1996, the Company adopted Statement of Financial Accounting Standards
No. 121, "Accounting for Long-Lived Assets and for Long-Lived Assets to be
Disposed of," which requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Impairment is evaluated by comparing
future cash flows (undiscounted and without interest charges) expected to
result from use of the asset and its eventual disposition to the carrying
amount of the asset. The adoption of this pronouncement had no material impact
on the Company's financial statements.
 
  Statement of Financial Accounting Standards No. 123, "Accounting for Stock-
Based Compensation," ("SFAS No. 123") encourages, but does not require,
companies to recognize compensation expense for grants of stock, stock
options, and other equity instruments to employees based on new fair value
accounting rules. Although expense recognition for employee stock-based
compensation is not mandatory, SFAS No. 123 requires companies that choose not
to adopt the new fair value accounting to disclose pro forma net income and
earnings per share under the new method. During 1996, the Company's
predecessor, AmeriTel, implemented the disclosure requirements of this
pronouncement. During 1996, neither the Company nor Talton Telecommunications
was a party to any stock-based compensation plans requiring the implementation
of SFAS No. 123.
 
                                      51

 
                                   BUSINESS
 
GENERAL
 
  The Company is the largest independent provider of inmate telecommunications
services to correctional facilities operated by city, county, and state
authorities and other types of confinement facilities such as juvenile
detention centers, private jails, and halfway houses. As of March 31, 1997,
the Company owned and operated inmate telephones located in 1,157 correctional
facilities in 33 states. Management believes that the Company provides inmate
telecommunications services to over 75% of the county correctional facilities
in the states of Alabama, Iowa, Kansas, Missouri, Nebraska, and Utah and to
over 50% of the county correctional facilities in the states of Colorado,
Minnesota, Mississippi, Oklahoma, and South Dakota. For the year ended
December 31, 1996 and the three months ended March 31, 1997, the Company
generated pro forma revenues of $80.9 million and $21.2 million, respectively,
and pro forma Adjusted EBITDA of $20.2 million and $5.2 million, respectively.
 
  The Company's inmate telecommunications business consists of owning,
operating, servicing, and maintaining a system of telephones located in
correctional facilities and providing related services. The Company enters
into multi-year agreements with the correctional facilities pursuant to which
the Company serves as the exclusive provider of telecommunications services to
inmates within each facility. In exchange for the exclusive service rights,
the Company pays a commission to the correctional facility based upon inmate
telephone use. The Company installs and generally retains ownership of the
telephones and related equipment. In addition, the Company provides services
that are tailored to the specialized needs of the corrections industry and to
the requirements of the individual correctional facility, such as a
specialized law enforcement management system, call activity reporting, and
call blocking. The Company also generates revenues from public pay telephones
that are ancillary to its inmate telecommunications business.
 
  The Company was formed in November 1996 to consummate the acquisitions of
AmeriTel and Talton Telecommunications, thereby combining the unique strengths
of two leading independent providers of inmate telecommunications services.
The Company was formed by EUF Talton, an affiliate of EUFCC, a private
investment banking and consulting firm, the principals of which are
experienced in acquiring and integrating the operations of companies in
consolidating industries. The Company has recently been awarded the contract
with the Department of Corrections of the State of North Carolina to provide
inmate telephone services. The agreement covers 96 correctional facilities
with a current inmate population of approximately 32,000. The Company will
also provide coin telephone service for 1,600 telephones throughout North
Carolina in connection with this contract. With the acquisition of AmeriTel,
the Company acquired a management team with extensive experience in
identifying, consummating, and integrating acquisitions in the inmate
telecommunications industry. With Talton Telecommunications, the Company
acquired a billing and bad-debt management system that management believes
significantly reduces operating costs and affords the Company a competitive
advantage in the industry. With the acquisition of STC, the Company augmented
its information technology and services offered with, among other assets, a
specialized law enforcement management information system. The Company
believes that this system will be instrumental in retaining STC's customers
and will assist the Company in retaining existing and obtaining new customers.
 
RECENT DEVELOPMENTS
 
  In August of 1997, the Company acquired CCC. With this acquisition, the
Company acquired CCC's proprietary call processor technology, which management
believes will reduce the Company's installation and operating costs. CCC
generated revenues of approximately $9.6 million in 1996.
 
                                      52

 
  The Company has pursued a strategy of increasing its installed base of
inmate telephones through selective acquisitions of other inmate
telecommunications operators and has successfully completed 26 acquisitions in
the industry since 1993. The following table sets forth the acquisition
history of the Company:
 


                                                                 TOTAL NUMBER OF           PRIMARY
 DATE                          SELLER                           FACILITIES SERVED       STATES SERVED
 ----                          ------                           -----------------       -------------
                                                                         
 January 1993                  Pay-Comm Systems Corp.                    7        Iowa
 January 1993 to February 1994 Pay-Tel of America, Inc.                 94        Colorado, Iowa, Kansas,
                               (4 transactions)                                   Missouri,
                                                                                  Oklahoma, South Dakota,
                                                                                  Wisconsin
 February 1993                 Best Serve, Inc.                         60        Iowa, Kansas, Missouri,
                                                                                  Nebraska,
                                                                                  South Dakota
 July 1993                     Coin Telephone, Inc.                     37        North Carolina, South
                                                                                  Carolina
 April 1994                    Ad/Vantage Communications                12        Missouri, Iowa, South
                               Consultants, Inc.                                  Dakota
 April 1994                    World Communications                      1        Missouri
 June 1994 to June 1996        Peoples Telephone Company, Inc.         224        Arkansas, Colorado
                               (6 transactions)                                   Idaho, Iowa, Kansas,
                                                                                  Minnesota, Missouri,
                                                                                  Nebraska, New Mexico,
                                                                                  North Dakota, Oklahoma,
                                                                                  South Dakota, Utah,
                                                                                  Washington, Wisconsin
 September 1994                Phone Management Properties               8        Minnesota
 October 1994                  Midwest Communications, Inc.              9        Minnesota, North Dakota
 October 1994                  Star Payphones, Inc.                     10        Minnesota
 March 1995                    Inmate Tel.                              26        Louisiana, Mississippi,
                                                                                  Texas
 June 1995                     Publicom, Inc.                           26        Indiana, Michigan, Ohio
 January 1996                  Intellipay Systems, Inc.                 37        Indiana, Michigan, Ohio,
                                                                                  West Virginia
 May 1996                      Value-Added Communications, Inc.          3        Florida
 June 1996                     Executone (Steelweb, Inc.)               57        California, Colorado,
                                                                                  Kansas, Maryland,
                                                                                  Oklahoma, South
                                                                                  Carolina, Tennessee,
                                                                                  Texas, Washington
 February 1997                 North American Intellicom                 5        Oklahoma, Texas
 May 1997                      Tri-T, Inc. (Tataka)                     20        Utah
 July 1997                     Correctional Communications              26        California
                               Corporation
                                                                       ---
  Total                                                                662
                                                                       ===

 
INDUSTRY OVERVIEW
 
 Corrections Industry
 
  The corrections industry has experienced dramatic growth over the last
decade as a result of societal and political trends. Recent anti-crime
legislation, including mandatory sentencing guidelines, limitations on parole,
and spending authorizations for crime prevention and construction of
additional correctional facilities have contributed to this industry growth.
The U.S. has one of the highest incarceration rates of any country in the
world. The U.S. Department of Justice estimates that as of June 30, 1996 there
were approximately 1.6 million inmates housed in U.S. correctional facilities,
or approximately one inmate for every 163 U.S. residents. Of this total,
approximately two-thirds were housed in federal and state prisons and
approximately one-third were housed in city and county correctional
facilities.
 
  According to U.S. Department of Justice statistics, the inmate population in
federal and state prisons, which generally house inmates for longer terms than
city and county facilities, increased from approximately 743,000 at December
31, 1990 to approximately 1.1 million at June 30, 1996, representing an
average annual growth rate of approximately 7.6%. The inmate population in
city and county facilities, which generally house inmates for terms of one
year or less, increased from approximately 405,000 at June 30, 1990 to
approximately 518,000 at June 30, 1996, representing an average annual growth
rate of approximately 4.2%. At June 30, 1996, approximately 92.0% of city and
county jail capacity in the U.S. was occupied.
 
                                      53

 
  Over the past several years, the private corrections industry has also
experienced dramatic growth. Increasing costs and rising inmate populations
have led a number of jurisdictions to privatize all or a portion of their
corrections operations in an attempt to control or lower expenditures. From
December 31, 1989 to December 31, 1996, the rated capacity of privately
managed adult correctional facilities in the U.S. increased from 10,973 beds
to 77,584 beds, representing an annual growth rate of approximately 32.2%.
Although 25 states have expressed statutory authority for privatized
corrections at the state level, only approximately 2.6% of the nation's inmate
population was housed in privately managed facilities as of December 31, 1996.
 
 Inmate Telecommunications Industry
 
  The inmate telecommunications industry is characterized by the specialized
telecommunications systems and related services required to address the unique
needs of the corrections industry. Security and public safety concerns
associated with inmate telephone use require that correctional facilities have
the ability to control inmate access to telephones and to certain telephone
numbers and to monitor inmate telephone activity. In addition, concerns
regarding fraud and the credit quality of the parties billed for inmate
telephone usage have also led to the development of systems and procedures
unique to this industry.
 
  Inmate telephones in the U.S. are operated by a large and diverse group of
service providers, including RBOCs, other LECs, IXCs, such as AT&T, MCI,
Sprint, and LDDS/Worldcom, and independent public pay telephone and inmate
telephone companies. Within the inmate telecommunications industry, companies
compete for the right to serve as the exclusive provider of inmate calling
services within a particular correctional facility. Contracts may be awarded
on a facility-by-facility basis, such as for most city or county correctional
systems, which generally include small and medium-sized facilities (less than
250 beds), or system-wide, such as for most state prison systems. Generally,
contracts for federal facilities and state systems are awarded pursuant to a
competitive bidding process, while contracts for city and county facilities
are often negotiated with a single party. Contracts generally have multi-year
terms and typically contain renewal options. As part of the service contract,
the service provider generally installs, operates, and maintains all inmate
telecommunications equipment. In exchange for the exclusive contract rights,
the service provider pays a commission to the operator of the correctional
facility based upon inmate telephone use.
 
  Inmates are generally allowed to make only collect calls from correctional
facilities. Because collect calls have, on average, the second highest revenue
per call (after operator-assisted, person-to-person calls), revenues per
inmate telephone have historically been higher than for public pay telephones.
In addition, maintenance and related labor costs for inmate telephones are
generally lower than for public pay telephones due to the use of automated
operator services and the absence of expenses associated with coin collection
and repairs of coin mechanisms. However, the inmate telecommunications
industry has also historically experienced higher levels of uncollectible
accounts and fraud than the public pay telephone market.
 
BUSINESS STRATEGY
 
  The Company was formed to capitalize on consolidation opportunities that the
Company believes exist within the highly fragmented inmate telecommunications
industry. The Company's primary business objectives are to be a cost-
efficient, high-quality provider of telecommunications services to
correctional facilities in the U.S. and to continue to expand its installed
base of inmate telephones. The Company has developed and is implementing the
following strategies to meet these objectives:
 
  . Target the corrections industry with specialized products and
    services. The Company has developed specialized telecommunications
    systems and services to focus on the unique needs of the corrections
    industry. In addition to telecommunications services, the Company offers
    its LEMs system, which includes jail management, victim notification, and
    prisoner profile software packages.
 
   The Company markets its telecommunications system and services through a
   sales force consisting largely of former law enforcement officials and
   others with experience in the corrections and telecommunications
   industries. The Company also maintains a staff of trained field service
   technicians
 
                                      54

 
   and independent telecommunications service contractors, which enables the
   Company to respond quickly (typically within 24 hours) to service
   interruptions. In each of the last three years, the Company has retained
   in excess of 95% of its beginning of the year customer base through
   contract extensions or renewals.
 
  . Reduce operating costs and bad-debt expense. The Company has developed a
    billing and bad-debt management system that management believes
    significantly reduces operating costs and affords the Company a
    competitive advantage in the inmate telecommunications industry.
    Management believes that, through the use of the Company's system, which
    was developed by Talton Telecommunications, the Company has achieved
    levels of billing and collection costs and bad-debt expense that are
    generally lower than those experienced by other competitors in the inmate
    telecommunications industry. Management is currently implementing this
    system throughout the Company's existing operations and intends to
    implement this system in future acquired operations.
 
   The Company also utilizes direct billing agreements with LECs to bill and
   collect a majority of its operating revenues. Under the direct billing
   agreements, the LEC includes charges for the Company's services on the
   local telephone bill sent to the recipient of inmate collect calls.
   Management believes that direct billing arrangements with LECs are
   advantageous because they eliminate the costs associated with third party
   billing arrangements that are utilized by a majority of independent
   inmate telecommunications companies, expedite the billing and collection
   process, increase collectibility, and reduce account charge-offs. As of
   November 30, 1996, the Company had negotiated direct billing agreements
   with BellSouth and GTE South, which enabled the Company to direct bill
   approximately 46% of its pro forma operating revenues. The increased
   telecommunications traffic that resulted from the combination of AmeriTel
   and Talton Telecommunications enabled the Company to enter into new
   direct billing arrangements, which, as of June 1997, enabled the Company
   to direct bill in excess of 85% of its operating revenues.
 
  . Expand through internal growth. The Company actively seeks to increase
    cash flow by installing additional telephones with current customers that
    are expanding and by securing new contracts. From January 1997 through
    May 1997, the Company signed 39 new contracts for facilities that
    management expects will generate monthly revenues of approximately
    $490,000, including contracts for the state of Alaska and state of North
    Dakota prison systems and a new 1,500-bed CCA facility in Ohio. Through
    its sales force, the Company emphasizes the knowledge, experience, and
    reputation of the Company in the inmate telecommunications industry, its
    high level of service, and the additional specialized products and
    services offered by the Company to its correctional facility customers.
    Historically, the Company has focused on providing telecommunication
    services to small and medium-sized correctional facilities (typically
    city or county facilities with fewer than 250 beds). From June 30, 1990
    to June 30, 1996, the inmate population in city and county jails
    increased at an average annual rate of approximately 4.2%, to
    approximately 518,000 of the 1.6 million individuals incarcerated in the
    U.S. The Company also intends to selectively pursue additional state and
    federal contracts that become available for bid.
 
   Management also believes that the growth of the private corrections
   industry provides the Company opportunities for further expansion. The
   private corrections industry has experienced dramatic growth over the
   last several years, with the rated capacity of privately managed adult
   correctional facilities in the U.S. increasing from 10,973 beds at
   December 31, 1989 to 77,584 beds at December 31, 1996, representing an
   annual growth rate of approximately 32.2%. As the largest provider of
   inmate telecommunications services to CCA, the largest private prison
   management company in the U.S., the Company is positioned to continue to
   benefit from the growth in the private corrections industry.
 
  . Pursue selective consolidating acquisitions. Management believes that the
    inmate telecommunications industry is highly fragmented, which affords
    significant opportunities for consolidation. Independent inmate telephone
    companies are generally small, local, or regional operators that may lack
    the financial resources and infrastructure necessary to achieve the
    efficiencies and economies of scale necessary to develop new systems and
    services to compete effectively for new customers and, as such, present
    attractive acquisition opportunities for the Company. In addition,
    management believes that the Telecom Act, which requires RBOCs to
    decouple their pay phone operations from their local telephone
    businesses,
 
                                      55

 
   will contribute to the consolidation opportunities existing in the market.
   As a result of the decoupling mandated under the Telecom Act, RBOCs are no
   longer entitled to earn a minimum rate of return on their pay phone
   business, including their inmate pay phone business. In addition, RBOCs
   will be required to charge their own pay phone business the same rates for
   local exchange service that RBOCs charge to third party pay phone
   operators for the same service. For these reasons, and because of the
   incremental costs to the RBOCs to operate their pay phone business as a
   separate business, management believes that RBOCs may reevaluate their pay
   phone operations, which could increase acquisition opportunities for the
   Company.
 
   Management believes that the Company's experience in acquiring
   independent inmate telecommunication companies will be instrumental in
   identifying acquisition candidates, negotiating favorable terms, and
   integrating the acquired operations into the Company. Since January 1993,
   the Company has successfully completed 26 acquisitions ranging from the
   purchase of relatively small local inmate telecommunication service
   providers to the acquisition of larger groups of inmate facility
   telecommunications contracts and related assets, including those of
   Peoples Telephone Company, Inc. for a seven state region in the
   midwestern U.S. In May 1997, the Company acquired the inmate
   telecommunications operations of Tataka, the leading independent inmate
   telecommunications service provider in the state of Utah. In addition, in
   August 1997 the Company acquired substantially all of the assets of CCC.
 
  . Increase geographic concentration/clustering. The Company seeks to
    increase market penetration in the states in which it operates. High
    market penetration contributes to operating efficiencies through
    economies of scale and enables the Company to provide better customer
    service and more meaningful call activity reports to its correctional
    facility customers. The Company currently serves all of the state
    operated correctional facilities and 63 of 72 county correctional
    facilities in Alabama, 83 of 95 county correctional facilities in Iowa,
    82 of 94 county correctional facilities in Kansas, 104 of 108 county
    correctional facilities in Missouri, 52 of 67 county correctional
    facilities in Nebraska, 21 of 26 county correctional facilities in Utah,
    and over half of the county correctional facilities in Colorado,
    Minnesota, Mississippi, Oklahoma, and South Dakota.
 
  . Capitalize upon economies of scale. Management believes that the
    combination of AmeriTel and Talton Telecommunications, in addition to the
    completion of the STC Acquisition, has improved operating efficiencies,
    and that additional improvements in efficiency will result from future
    acquisitions. As a result of the increased telecommunications traffic and
    greater market leverage obtained by the Company in connection with its
    acquisitions of AmeriTel and Talton Telecommunications, the Company
    negotiated more favorable terms from its primary long distance carrier,
    LDDS/Worldcom, which has reduced the Company's long distance expenses. To
    the extent that the Company is successful in further increasing its
    telecommunications traffic through new installations or acquisitions, the
    Company expects to be able to negotiate even more favorable terms from
    its long distance providers. Management also believes that the continuing
    deregulation of local exchange services will enable the Company to
    negotiate more favorable rates from incumbent LECs and competitive local
    exchange carriers. In addition, management believes that the Company's
    existing infrastructure allows the Company to operate new and acquired
    inmate telephones in its existing markets without significant incremental
    field service, collection, and other general and administrative costs.
    Management believes that the expansion of the Company's installed base of
    inmate telephones will also allow the Company to enter into additional
    direct billing agreements, thereby decreasing billing and collection
    costs and bad-debt expense, and increasing the effectiveness of the
    Company's call validation process.
 
OPERATIONS
 
 Contracts
 
  The Company has contracts to provide inmate telecommunications services on
an exclusive basis to correctional facilities ranging in size from small
municipal jails to large, state-operated facilities, as well as other types of
confinement facilities, including juvenile detention centers, private jails,
and halfway houses. The
 
                                      56

 
Company's contracts have multi-year terms, and typically contain renewal
options. Typically, the Company negotiates extensions of its contracts before
the end of their stated terms, in each of the last three years, the Company
has retained more than 95% of its beginning of the year customer base through
contract extensions or renewals. Although the Company has experienced what
management believes to be a high retention rate on contracts that come up for
renewal, there can be no assurance that the Company will be successful in
renewing existing inmate telephone contracts in the future.
 
 Marketing
 
  The Company seeks new contracts by participating in competitive bidding
processes and by negotiating directly with the individuals or entities
responsible for operating correctional facilities. The Company markets its
inmate telecommunications services through a sales staff largely made up of
former law enforcement officials and others with experience in the corrections
and telecommunications industries who understand the specialized needs of
correctional facilities. The Company's marketing strategy emphasizes the
knowledge, experience, and reputation of the Company in the inmate
telecommunications industry, its high level of service, and the additional
specialized products and services offered by the Company. The Company relies
on the experience and background of its sales staff to effectively communicate
the capabilities of the Company to both existing and potential customers. In
addition to conducting in-person sales calls on the operators of correctional
facilities, the Company participates in trade shows and is active in local law
enforcement associations.
 
  The Company has historically focused its marketing efforts on city and
county correctional facilities. City and county facilities house inmates for
shorter durations than federal and state prisons and generally have higher
inmate call volumes. In addition, because bidding for contracts to serve city
and county correctional facilities is generally less competitive than that for
state and federal facilities, the Company pays relatively lower commission
rates for these facilities. However, because of their smaller size and limited
resources, these facilities typically require a higher level of service than
federal and state facilities.
 
 Products and Services
 
  Management believes that the specialized products and services offered by
the Company differentiate the Company from its competitors. These services
include the use of the Company's LEMS system, which includes jail management,
victim notification, and prisoner profile software packages. LEMS is a
computer-based system that allows prison authorities to better manage facility
operations and track operating information, including, among other data,
inmate profiles, payroll, and inventory. LEMS is offered to correctional
facilities at no up-front cost in exchange for lower commission rates and
longer contract terms. LEMS is a key selling point for the Company to
potential customers and will also be marketed to its existing customers. The
Company also offers additional services tailored to the corrections industry
such as Guardcheck, a system that verifies the completion of guard rounds,
"man down" notification, an emergency notification system that indicates when
a guard needs assistance, and jail training services. The Company's jail
training services include Company-sponsored training seminars for jail
personnel on a variety of topics including safety and fraud detection. In
addition, the Company's call activity reporting capabilities and its ability
to control inmate access to specific telephone numbers through call blocking
are valuable services to correctional facilities. These specialized products
and services afford the Company a competitive advantage because it is less
likely that a correctional facility will be able to replace all of the
services provided by the Company from a single alternative source, or from
several alternative sources, on an economical basis.
 
 Systems and Equipment
 
  The Company currently utilizes automated operator calling systems that
consist of purchased and internally developed software applications installed
on specialized equipment. The Company's specialized systems limit inmates to
collect calls, validate and verify the payment history of each number dialed
for billing purposes, and confirm that the destination number has not been
blocked. If the number is valid and has not been blocked, the system
automatically requests the inmate's name, records the inmate's response, and
waits for the called party to
 
                                      57

 
answer. When the call is answered the system informs the called party that
there is a collect call, plays back the name of the inmate in the inmate's
voice, and instructs the called party to accept or reject the call. The system
only completes calls that have been accepted by the called party.
 
  The system automatically records the details of each call (i.e., the number
called and the length of the call) and transmits the data to the Company's
centralized billing center for bill processing and input into the Company's
call activity database. See "Billing and Collection." The Company's database
of telephone numbers and call activity allows the Company to provide extensive
call activity reports to the correctional facilities and to law enforcement
authorities, in addition to identifying numbers appropriate for blocking, thus
helping to reduce the number of uncollectible calls. These include reports of
frequently called numbers, calls of longer than normal duration, and calls by
more than one inmate to the same number, which can assist law enforcement
authorities in connection with ongoing investigations. Management believes
this database offers competitive advantages, particularly within states in
which the Company has achieved substantial market penetration.
 
 Maintenance and Service
 
  The Company provides and installs the telephone system in each correctional
facility at no cost to the operator of the facility and generally performs all
maintenance activities. The Company maintains a geographically dispersed staff
of trained field service technicians and independent contractors, which allows
the Company to respond quickly (typically within 24 hours) to service
interruptions. In addition, the Company has the ability to make some repairs
remotely through electronic communication with the installed equipment without
the need of an on-site service call. Management believes that system
reliability and service quality are particularly important in the inmate
telecommunications industry because of the potential for disruptions among
inmates if telephone service remains unavailable for extended periods.
 
 Billing and Collection
 
  The Company uses direct and third party billing agreements to bill and
collect phone charges. Under direct billing agreements, the LEC includes
collect call charges for the Company's services on the local telephone bill
sent to the recipient of the inmate collect call. The Company generally
receives payment for such calls thirty days after the end of the month in
which the call is submitted to the LEC for billing. The payment received by
the Company is net of a service fee and net of write-offs of uncollectible
accounts for which the Company previously received payment, or net of a
reserve for bad debt expense.
 
  Unlike many smaller independent service providers with lower
telecommunications traffic, the Company has been able to enter into direct
billing agreements in most of its markets because of the Company's high market
penetration. As of November 30, 1996, the Company had negotiated direct
billing agreements with BellSouth and GTE South, which enabled the Company to
direct bill approximately 46% of its pro forma operating revenues. The
increased telecommunications traffic that resulted from the combination of
AmeriTel and Talton Telecommunications enabled the Company to enter into new
direct billing arrangements, which, as of June 1997, enable the Company to
direct bill over 85% of its operating revenues. Management believes that
direct billing agreements with LECs decrease bad-debt expense and billing
expenses by eliminating an additional third-party billing entity, while
expediting and increasing collectibility. In addition, direct billing
agreements help the Company resolve disputes with billed parties by
facilitating direct communication between the Company and the called party,
thereby reducing the number of charge-offs.
 
  In the absence of a direct billing arrangement, the Company bills and
collects its fees through a third party billing and collection clearinghouse
that has a billing and collection agreement with the LEC. When the Company
employs a third party billing and collection clearinghouse, the account
proceeds are forwarded by the various LECs to the clearinghouse, which then
forwards the proceeds to the Company, less a processing fee. With both direct
and third party billing and collection agreements, the Company reconciles its
call records with collections and write-offs on a regular basis. The entire
billing and collection cycle (including reconciliation)
 
                                      58

 
generally takes between four and eight months after the call record is
submitted to the LEC or to a third party billing and collection clearinghouse
by the Company.
 
  The Company's specialized billing and bad-debt management system integrates
its direct billing arrangements with LECs with its call blocking, validation,
and customer inquiry procedures. Through the use of this system, which was
developed by Talton Telecommunications, the Company has experienced levels of
bad-debt expense that are generally lower than those experienced in the inmate
telecommunications industry. Management is currently implementing this system
throughout the Company's existing operations and intends to implement this
system in future acquired operations.
 
 Long Distance and Local Exchange Costs
 
  Effective January 1997, as a result of the increased telecommunications
traffic and greater market leverage obtained by the Company in connection with
its acquisitions of AmeriTel and Talton Telecommunications, the Company was
able to negotiate more favorable terms from its primary long distance carrier,
LDDS/Worldcom, which has reduced the Company's long distance expenses. The
Company expects to continue to benefit from this reduced long distance cost
structure and further reduce costs as the Company consummates additional
acquisitions and increases its long distance traffic. The Company also
maintains relationships with other long-distance carriers, including AT&T and
MCI.
 
  The Company obtains local exchange services from LECs. The cost of local
exchange services is tariffed in certain jurisdictions. As the deregulation of
the telecommunications industry, including local exchange service, continues
the Company is exploring alternative sources for its local exchange service
requirements. Management believes that the deregulation of local exchange
service could result in additional cost savings to the Company.
 
OTHER OPERATIONS
 
  The Company owns, operates, services, and maintains a system of
microprocessor controlled public pay telephones that are ancillary to its
inmate telecommunications business. The Company occasionally installs public
pay telephones as an accommodation to, or pursuant to a contract requirement
imposed by, its correctional facility customers. As of March 31, 1997, the
Company had 1,599 public pay telephones installed in 23 states. The Company
obtains contracts with location owners to operate public pay telephones at
locations such as shopping centers, convenience stores, service stations,
grocery stores, restaurants, and truck stops. Such contracts usually provide
for the payment of a commission by the Company to the location owner based on
revenues generated by the telephones.
 
COMPETITION
 
  In the inmate telecommunications business, the Company competes with
numerous independent providers of inmate telephone systems, LECs, and IXCs
such as AT&T and MCI. Many of the Company's competitors are larger and better
capitalized with significantly greater financial resources than the Company.
The Company believes that the principal competitive factors in the inmate
telecommunications industry are (i) system features and functionality; (ii)
system reliability and service; (iii) the ability to customize inmate call
processing systems to the specific needs of the particular correctional
facility; (iv) relationships with correctional facilities; and (v) rates of
commissions paid to the correctional facilities. The Company competes for
business on local, county, and state levels, and in privately managed
correctional facilities, and intends to compete for business at the federal
level on a selective basis.
 
  Historically, federal and state correctional facilities, which are generally
bid on a system-wide basis, have been served by RBOCs, large LECs, and major
long distance companies, which are able to leverage their existing systems and
infrastructure to serve these large, high-volume customers without significant
additional capital expenditures. These same service providers, however, have
generally not focused on the smaller city and county correctional systems,
service contracts for which may be awarded on a facility-by-facility basis.
Because of the
 
                                      59

 
variance in the level of service required by these relatively small
facilities, service providers must maintain a more extensive service
infrastructure in order to compete within this segment of the corrections
industry. Due to greater costs associated with serving smaller facilities and
their lower volume of telecommunications traffic, management believes that
large service providers have historically found the smaller facilities less
attractive to serve. As a result, a significant portion of city and county
correctional facilities are served by independent inmate telephone and public
pay telephone companies. Management believes that the market for city and
county correctional facilities is fragmented and is occupied by a number of
competing service providers.
 
REGULATION
 
  The inmate telephone industry is regulated at the federal level by the FCC
and at the state level by the public utility commissions of the various
states. In addition, from time to time, legislation may be enacted by Congress
or the various state legislatures that affects the telecommunications industry
generally and the inmate telephone industry specifically. Court decisions
interpreting applicable laws and regulations may also have a significant
effect on the inmate telephone industry. Changes in existing laws and
regulations, as well as the adoption of new laws and regulations applicable to
the activities of the Company or other telecommunications business, could have
a material adverse effect on the Company.
 
 Federal Regulation
 
  Prior to 1996, the federal government's role in the regulation of the inmate
telephone industry was limited. The enactment of the Telecom Act, however,
marked a significant change in the scope of federal regulation of inmate
telephone service. Section 276 of the Telecom Act directed the FCC to
implement rules to overhaul the regulation of the provision of pay telephone
service, which Congress defined to include the provision of inmate telephone
service in correctional institutions.
 
  Before adoption of the Telecom Act, LECs generally included inmate telephone
operations as part of their regulated local exchange telephone company
operations. This allowed the LECs to pool revenue and expenses from their
monopoly local exchange operations with revenue and expenses from their inmate
telephone operations. This mingling of operations made possible the
subsidization of the LECs' inmate operations through other regulated revenues.
The LECs were also able to shift certain costs from their inmate operations to
their local exchange monopoly accounts. In particular, the LECs were able to
pool the bad debt from their inmate operations with their other bad debt.
Because inmate telephone providers act as their own carrier, they bear the
risk of fraudulent calling and uncollectible calls and other bad debt. Bad
debt is substantially higher in the inmate telephone industry than in other
segments of the telecommunications industry. The LECs' practice of pooling bad
debt shifts the high costs of bad debt from inmate telephone operations to the
expense accounts of other LEC operations, presenting a vehicle for the cross-
subsidization of the LECs' inmate operations, which, in turn, has allowed the
LECs to offer commissions to correctional facilities that are significantly
higher than those that independent inmate telephone providers can offer.
 
  Section 276 directed the FCC to adopt regulations to end the LECs'
subsidization of their inmate telephone operations from regulated revenues.
Congress also directed the FCC to ensure that the LECs could not discriminate
in favor of their own operations to the competitive detriment of independent
inmate telephone providers. Finally, Congress required the FCC to ensure that
all inmate telephone providers were fairly compensated for "each and every"
call made from their telephones.
 
  To carry out its Congressional mandate, the FCC adopted regulations
requiring all LECs to transfer their inmate telephone operations from their
regulated accounts to the LECs' unregulated accounts no later than April 15,
1997. While the FCC's rules implementing Section 276 are designed to eliminate
cross-subsidization and cost-shifting, there are significant questions
regarding their ultimate effect. For example, it is unclear whether the FCC's
rules will fully prevent the shifting of bad debt from inmate operations to
the LECs' regulated accounts. Since the bad debt arises from the charges for
collect calls, which have traditionally been regulated
 
                                      60

 
carrier activities, the FCC has not yet fully resolved exactly how the bad
debt from inmate operations will be allocated between regulated and
unregulated accounts.
 
  The FCC also addressed the one-time transfer of existing inmate telephone
operation assets from the LECs' regulated accounts to the unregulated accounts
established for inmate telephone operations. The FCC ordered the transfer of
those assets at their net book value rather than at their fair market value.
That order is currently being appealed by the inmate telecommunications
industry. However, a recent adverse decision by the U.S. Court of Appeals for
the D.C. Circuit may foreclose the inmate telecommunications industry's
ability to prosecute its appeal. The inmate telecommunications industry had
argued to the FCC that the transfer should be accomplished at the assets' fair
market value, including the value of the contracts between the LECs' inmate
operations and correctional facilities. The net book value of those assets is
much lower than their fair market value. As a result of the below market
valuation of the assets, the LECs' inmate telephone operations are able to
post nominally higher returns on their assets than they would otherwise be
able to and hence relieve operating pressures for returns on assets. This also
could result in a competitive advantage for the LECs with respect to access to
capital markets vis-a-vis the Company and other independent inmate telephone
providers.
 
  To eliminate discrimination, the FCC required, among other things, that the
LECs' inmate telephone operations take any tariffed services from its
regulated operations at the tariffed rate for the service, rather than the
actual cost of the service. Before the Telecom Act, the LECs' inmate
operations were able to take these services at some variant of their
underlying costs without regard to the tariffed rate being charged to
independent providers. Under the Telecom Act, the LECs' inmate operations must
take tariffed services on an arm's length basis, at tariffed rates that are
subject to regulatory approval. Further, the rates for the tariffed services
offered to both the LECs' inmate telephone operations and independent inmate
telephone providers must be developed on a consistent basis. The test that the
FCC has mandated for the pricing of services to both independent inmate
telephone providers and the LECs' own inmate operations will require a
reexamination of existing rates and may lead to a rate reduction for services
in some instances, while it is also possible that the rate reexamination may
result in some rate increases. In either event, the requirement for a
consistent methodology for developing rates should substantially reduce LEC
opportunities for unfavorable rate discrimination against independent inmate
telephone providers like the Company.
 
  The FCC did allow the LECs to offer certain non-tariffed services, for
example, repair and installation services, to the LECs' inmate operations on a
cost-sharing basis, which could result in some cost advantage to the LECs'
inmate operations. The LECs are free to price these services at full market
rates to independent inmate telephone providers. Independent inmate telephone
providers are not, however, dependent on the LEC for these services, as they
are with telephone lines; independent inmate telephone providers can provide
services like repair and installation with their own staff or contractors.
 
  To ensure "fair compensation" for inmate telephone providers, the FCC held
that it was not required to prescribe compensation for collect calls because
inmate providers act as their own carriers and collect the revenue from those
calls directly from end users. The inmate telephone industry had argued to the
FCC, however, that because of state-mandated ceilings on the rates for
intrastate collect calls, inmate telephone providers could not recover
adequate revenue for those calls, and accordingly, had sought an "inmate
system compensation charge" in addition to the charges collected for carrying
the call. See "--State Regulation."
 
  Because of continuing restrictions stemming from the 1984 divestiture of the
RBOCs by AT&T, the RBOCs are not able to carry long distance traffic. Prior to
the Telecom Act, the RBOCs were also precluded from choosing a long distance
carrier for calls originating from facilities where the RBOCs provided the
inmate telephone service and receiving commission revenue from that carrier.
Instead, carriers were selected by, and paid commissions directly to, the
individual correctional facilities being served by RBOCs.
 
  Pursuant to the Telecom Act, the FCC decided that the RBOCs would be allowed
to choose their own carrier for their traffic from a given correctional
facility. As a result, the RBOCs may gain the ability to negotiate higher
 
                                      61

 
commission rates to be paid to them from their contracted carrier by
aggregating traffic from several facilities into a single contract with the
carrier.
 
  Many aspects of the FCC's rules implementing Section 276 are currently the
subject of requests for clarification or reconsideration by the FCC or in
collateral proceedings. In addition, several elements of the new rules are
subject to pending court challenges. The most significant is the FCC's
decision not to prescribe compensation for inmate collect calls. If the FCC is
reversed on that issue, the Company could potentially benefit from the ability
to collect additional revenue. It is not possible to predict the likelihood of
the success of the appeal, and the degree to which the Company could benefit,
if at all, would depend on the exact compensation scheme ultimately prescribed
by the FCC for inmate collect calls.
 
  Because of the pending requests for clarification, reconsiderations,
collateral proceedings, and court challenges, and because the FCC is still in
the process of implementing its new rules, the ultimate effects of the rule
changes mandated by the Telecom Act are uncertain. In particular, whether the
FCC's rules designed to eliminate subsidization and discrimination by the LECs
prove to be effective will significantly affect the level of competition faced
by the Company in the inmate telecommunications market. Similarly, because the
rules have only recently been adopted, it is too early to assess the LECs'
competitive responses to them.
 
  Apart from the FCC proceedings to implement the provisions of the Telecom
Act, there are other matters pending before the FCC that could potentially
affect the Company and its operations. In 1992, the FCC proposed a new plan
for operator assisted interstate calls, including collect calls. Collect calls
are the predominant method of calling from inmate telephones. Currently, the
inmate telephone provider generally acts as the carrier for these calls and
receives the revenues generated by the calls. Under the proposed new plan,
known as "Billed Party Preference" ("BPP"), those calls would be sent instead
to the pre-subscribed carrier of the called-party, thereby bypassing the
opportunity for the inmate telephone provider to carry, and receive revenues
from, the calls. Since the time that the FCC initially proposed BPP,
opposition has surfaced from virtually every industry segment, including large
and small LECs, IXCs, and independent providers of both pay telephone and
inmate telephoned services. The FCC has recognized that the substantial costs
of implementing BPP should lead to an examination of alternatives.
 
  In response to the FCC's BPP proposal and its subsequent call for
alternatives, an inmate telephone providers industry group, along with other
telecommunications companies and trade associations, has proposed an
alternative plan that would set caps on the rates for interstate inmate
collect calls by tying those rates to the rates charged by the largest IXCs.
The FCC is also considering requiring carriers to disclose their rates to
called parties before completing inmate collect calls. These alternative
approaches are designed to address the FCC's concerns with regard to a small
minority of inmate telephone service providers that may be charging excessive
rates, while allowing the inmate telephone industry to receive a fair rate of
return. As with the underlying BPP proposal, the rate ceiling alternative and
the disclosure option are pending before the FCC, and the outcome or mix of
remedies remains uncertain. Although a rate ceiling or disclosure regime could
be substantially less burdensome to the Company than BPP, the ultimate effect
on the Company's operations would depend on the levels at which the ceilings
were set or the nature of the disclosure.
 
  If the BPP system were to be adopted, the Company could experience a
reduction in the revenues it now receives on inmate collect calls and,
accordingly, might be unable to continue to pay its present levels of
commissions to correctional facilities for accounts. Since the FCC has stated
that inmate service providers are to recover the "fair compensation" required
under the Telecom Act from revenues they earn on those calls, and BPP would
deprive them of that revenue, adoption of BPP would require the FCC to revisit
its decision not to prescribe such compensation. The outcome of such
proceedings is extremely uncertain.
 
 State Regulation
 
  The most significant state involvement in the regulation of inmate telephone
service is the limit on the maximum rates that can be charged for intrastate
collect calls set by most states, referred to as "rate ceilings."
 
                                      62

 
Since collect calls are generally the only kind of calls that can be made by
inmates in correctional facilities, the state-imposed rate ceilings on those
calls can have a significant effect on the Company's business.
 
  In many states, the rate ceilings on inmate collect calls within the
originating LEC's service area are tied to the rates charged by the LEC and
subject to state regulatory approval. Thus, where the LEC chooses not to raise
its rates, independent inmate telephone providers are precluded from raising
theirs. Prior to the passage of the Telecom Act, the LECs had less incentive
to raise their rates than independent inmate telephone providers because the
LECs were able to subsidize their inmate telephone operations and discriminate
in their favor, as described above. See "--Federal Regulation." It is possible
that as a result of the FCC's new rules designed to eliminate such subsidies,
some LECs may choose to file with their state commissions to raise their rates
for inmate collect calls. If this occurs, the Company and other independent
inmate telephone providers could also raise their rates. It is difficult to
predict the extent to which the LECs will raise their rates.
 
  For calls going outside the originating LEC's service area, there may be
state rate ceilings tied to the rates of the largest IXCs. In some cases,
these rate ceilings can also make sufficient cost recovery difficult. In
general, the cost recovery problems that arise from rate ceilings tied to IXC
rates are not as severe as the difficulties created by rate ceilings tied to
LEC rates.
 
  In its rulemaking implementing the Telecom Act, the FCC declined to address
these state rate ceilings. The FCC ruled that inmate telephone providers must
first seek relief from the state rate ceilings at the state level. The outcome
of any such proceedings at the state level, if undertaken, is uncertain.
Further, it is uncertain whether the FCC would intervene or if so, how, in the
event a state failed to provide relief.
 
  In addition to imposing rate caps, the states regulate other aspects of the
inmate calling industry. While the degree of regulatory oversight varies
significantly from state to state, state regulations generally establish
minimum technical and operating standards to ensure that public interest
considerations are met. Among other things, most states have established rules
that govern registration requirements, notice to end users of the identity of
the service provider in the form of postings or verbal announcements, and
requirements for rate quotes upon request. In some jurisdictions, in order for
the Company to operate its inmate telephones and public pay telephones, it is
necessary to become certificated and to file tariffs with the appropriate
state regulatory authority.
 
  In connection with the Exchange Offer, the Company may be required to obtain
consents or approvals of the state regulatory authorities in certain states in
which the Company conducts a limited portion of its business. The Company does
not believe that the failure to obtain such consents or approvals,
individually or in the aggregate, would have a material adverse effect on the
Company or its operations.
 
TRADENAMES
 
  The Company has two registered trademarks, Security Telecom Corporation(R)
and STC(R) and has developed or acquired a number of additional unregistered
tradenames that it uses in its business. Although the use of these trademarks
and tradenames has created goodwill in certain markets, management does not
believe that the loss of these trademarks and tradenames would have a material
adverse effect on the Company's operations.
 
FACILITIES
 
  The Company's principal executive offices are located in, and a portion of
its operations are conducted from, leased premises located at 1209 W. North
Carrier Parkway, Suite 300, Grand Prairie, Texas 75050. The Company also has
three additional facilities from which it conducts its operations located in
Selma, Alabama, Dublin, California and Lee's Summit, Missouri, all of which
are leased.
 
 
                                      63

 
ENVIRONMENTAL
 
  The Company is subject to certain federal, state, and local environmental
regulations. Management does not expect environmental compliance to have a
material impact on the Company's capital expenditures, earnings, or
competitive position in the foreseeable future.
 
EMPLOYEES
 
  As of March 31, 1997, the Company had approximately 128 employees of which
approximately 28 were executive and administrative personnel, and
approximately 100 were sales, marketing, technical, and other operations
personnel.
 
LEGAL PROCEEDINGS
 
  The Company is from time to time a party to legal proceedings that arise in
the ordinary course of business. Management does not believe that the
resolution of any threatened or pending legal proceedings will have a material
adverse affect on the Company.
 
                                      64

 
                                  MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
  The following table sets forth the names and ages (as of July 31, 1997) and
positions of each of the directors and executive officers of the Company:
 


          NAME           AGE POSITION
          ----           --- --------
                       
Julius E. Talton (1),
 (3)....................  68 Chairman of the Board
John A. Crooks, Jr......  50 President and Chief Operating Officer
John R. Summers.........  41 Vice President, Chief Financial Officer, Secretary, and Treasurer
Julius E. Talton, Jr....  36 Vice President
James E. Lumpkin........  53 Vice President
Todd W. Follmer (1).....  38 Vice President, Assistant Secretary, Assistant Treasurer, and Director
Gregg L. Engles.........  39 Director
Richard H. Hochman (1),
 (3)....................  51 Director
Jay R. Levine (2).......  40 Director
Nina E. McLemore (2)....  52 Director
Bruce I. Raben (l),
 (3)....................  43 Director
David A. Sachs (2)......  38 Director
Roger K. Sallee (3).....  49 Director
Joseph P. Urso..........  43 Director

- --------
(1) Member of the Executive Committee
(2) Member of the Audit and Finance Committee
(3) Member of the Compensation Committee
 
  Julius E. Talton. Mr. Talton became Chairman of the Board in December 1996.
From December 1996 until June 1997, Mr. Talton served as President of the
Company. Mr. Talton founded Talton Telecommunications and served as its
Chairman of the Board, President, and Chief Executive Officer from 1973 until
December 1996. Mr. Talton served as President of Talton Outdoor Advertising
from 1976 until November 1996. Mr. Talton is a Director of the People's Bank
and Trust Company in Alabama.
 
  John A. Crooks, Jr. Mr. Crooks became President and Chief Operating Officer
of the Company in June 1997. From 1990 until June 1997, Mr. Crooks served in
various capacities with MCI Telecommunications Corporation, most recently as
director of Enterprise Marketing for MCI's Business Services Division.
 
  John R. Summers. Mr. Summers became Vice President, Chief Financial Officer,
Secretary, and Treasurer of the Company in December 1996. From April 1993
until December 1996, Mr. Summers served as Vice President--Operations and
Finance of AmeriTel. Mr. Summers was a self-employed consultant with Summers
and Associates, a management and financial consulting firm, from January 1992
until April 1993.
 
  Julius E. Talton, Jr. Mr. Talton, Jr. became Vice President of the Company
in December 1996. Mr. Talton, Jr. served in various capacities with Talton
Telecommunications from 1986 until December 1996, most recently as Vice
President of Sales.
 
  James E. Lumpkin. Mr. Lumpkin became Vice President of the Company in
December 1996. Mr. Lumpkin served in various capacities with Talton
Telecommunications from its founding in 1973 until December 1996, most
recently as Vice President, Technical Operations.
 
  Todd W. Follmer. Mr. Follmer became Vice President, Assistant Secretary, and
Assistant Treasurer and was elected to the Company's Board of Directors in
December 1996. Mr. Follmer has been a principal of EUFCC since January 1996.
From January 1993 until December 1995, Mr. Follmer served as President of Gulf
Capital
 
                                      65

 
Partners Inc., a merchant banking firm. From May 1988 until December 1992, Mr.
Follmer served in various capacities with Donaldson, Lufkin & Jenrette
Securities Corporation, an investment banking firm.
 
  Gregg L. Engles. Mr. Engles was elected to the Company's Board of Directors
in December 1996. Mr. Engles has served as Chairman and has been a principal
of EUFCC since January 1996. Mr. Engles has served as Chairman of the Board
and Chief Executive Officer of Suiza Foods Corporation since October 1994. Mr.
Engles has also served in various senior management positions with certain
subsidiaries of Suiza Foods since 1988. In addition, Mr. Engles has served as
President of Kaminski Engles Capital Corporation ("KECC") since May 1988 and
as President of Engles Management Corporation ("EMC") since February 1993.
KECC and EMC are investment banking and consulting firms. Mr. Engles was also
President of Engles Capital Corporation, an investment banking and consulting
firm, from May 1989 to October 1992. Mr. Engles is a director of Columbus
Realty Trust.
 
  Richard H. Hochman. Mr. Hochman was elected to the Company's Board of
Directors in December 1996. Mr. Hochman has served as the Chairman of Regent
Capital Management Corp., a private investment firm, since January 1995. From
1990 to December 1994, Mr. Hochman was a Managing Director of PaineWebber,
Inc., an investment banking firm. Mr. Hochman is a director of Cablevision
Systems Corporation.
 
  Jay R. Levine. Mr. Levine was elected to the Company's Board of Directors in
December 1996. Since April 1997, Mr. Levine has served as a Managing Director
of CIBC Wood Gundy Securities Corp., an investment banking firm. From
September 1996 to April 1997, Mr. Levine served as President of PPMJ, Inc., an
investment banking and consulting firm. From January 1994 to June 1996, Mr.
Levine served as President of Springfield Services, Inc. ("Springfield"), a
private investment company. From August 1990 to January 1994, Mr. Levine
served as Vice President of Morningside/North America Limited, a private
investment company affiliated with Springfield.
 
  Nina E. McLemore. Ms. McLemore was elected to the Company's Board of
Directors in December 1996. Ms. McLemore has been the President of Regent
Capital Management Corp. since January 1995. From 1990 until 1993, Ms.
McLemore served in various capacities with Liz Claiborne Accessories.
 
  Bruce I. Raben. Mr. Raben was elected to the Company's Board of Directors in
December 1996. Since February 1996, Mr. Raben has served as a Managing
Director of CIBC Wood Gundy Securities Corp., an investment banking firm. From
March 1990 to February 1996, Mr. Raben served as a Managing Director of
Jefferies & Co., an investment banking firm. Mr. Raben is a director of GT
Parent Holdings, L.D.C., Terex Corporation, Optical Security, Inc., and Equity
Marketing, Inc.
 
  David A. Sachs. Mr. Sachs was elected to the Company's Board of Directors in
December 1996. Since July 1994, Mr. Sachs has been a principal of Onyx
Partners, Inc., a merchant banking firm. From October 1990 until June 1994,
Mr. Sachs was employed at TMT-FW, Inc., an affiliate of Taylor & Co., a
private investment management firm. Mr. Sachs is a director of Terex
Corporation.
 
  Roger K. Sallee. Mr. Sallee was elected to the Company's Board of Directors
in December 1996. Mr. Sallee founded AmeriTel and served as its President and
Chief Executive Officer from July 1991 until December 1996.
 
  Joseph P. Urso. Mr. Urso was elected to the Company's Board of Directors in
December 1996. Mr. Urso has served as President and has been a principal of
EUFCC since January 1996. Since March 1996, Mr. Urso has served as Chairman of
Interstate Engineering, a manufacturing firm located in California. Mr. Urso
was a shareholder of Stutzman & Bromberg, P.C. from January 1992 until June
1995.
 
  The Company's Certificate of Incorporation divides the Board of Directors
into two classes, the "Class A/B Directors" and the "Class B Directors," with
each class serving a one-year term. The size of the Board of Directors depends
on the aggregate percentage ownership of all outstanding Common Stock held by
Gregg L.
 
                                      66

 
Engles, Joseph P. Urso, Todd W. Follmer, and their respective affiliates (the
"EUF Holders") and Onyx Talton Partners, L.P. and Sachs Investment Partners
and their respective affiliates (the "Onyx Holders").
 
  The size of the Company's Board of Directors is currently eleven (11)
members, with the holders of Class A Common Stock and Class B Common Stock
entitled to elect six Class A/B Directors and the holders of Class B Common
Stock entitled exclusively to elect five Class B Directors. The Class A/B
Directors are Richard H. Hochman, Jay R. Levine, Nina E. McLemore, Bruce I.
Raben, and Julius E. Talton. There is one vacant Class A/B Director position
on the Board of Directors. The Class B Directors are Gregg L. Engles, Todd W.
Follmer, David A. Sachs, Roger K. Sallee, and Joseph P. Urso.
 
  Each Class A/B Director is entitled, at all times, to one vote on any matter
voted on by the Board of Directors. The number of votes that each Class B
Director is entitled to on any matter voted on by the Board of Directors
depends on the aggregate percentage ownership of all outstanding Common Stock
held by the EUF Holders and the Onyx Holders. Each Class B Director is
currently entitled to a 0.6 director vote on any matter voted on by the Board
of Directors, resulting in the Class B Directors having an aggregate of three
(3) director votes as a class. As the EUF Holders' and the Onyx Holders'
ownership of the outstanding common stock decreases, the number of Class B
Directors that the EUF Holders have the right to designate, the aggregate
number of votes held by the remaining Class B Directors, and the size of the
Company's Board of Directors decrease (and the number of Class A/B Directors
increases), all as set forth in the Company's Certificate of Incorporation and
the Shareholders Agreement (as defined). Under the terms of the Certificate of
Incorporation and the Shareholders Agreement, the total number of votes on the
Board of Directors will remain at nine. See "Certain Relationships and Related
Transactions--Historic Relationships and Related Transactions--Acquisitions--
Shareholders Agreement" and "Description of Capital Stock."
 
EXECUTIVE COMPENSATION
 
 Summary Compensation Table
 
  The following table sets forth annual cash compensation paid or accrued by
the Company, AmeriTel, or Talton Telecommunications to the Company's Chief
Executive Officer and its other Executive Officers receiving total salary and
bonus in excess of $100,000 for the fiscal year ended December 31, 1996.
 


                                                                      LONG-TERM
                                        ANNUAL COMPENSATION          COMPENSATION
                                  ---------------------------------- ------------
                                                        OTHER ANNUAL    SHARES     ALL OTHER
                                                        COMPENSATION  UNDERLYING  COMPENSATION
NAME AND PRINCIPAL POSITION  YEAR SALARY($) BONUS($)       ($)(1)    OPTIONS (#)      ($)
- ---------------------------  ---- --------- --------    ------------ ------------ ------------
                                                                
Julius E. Talton,
 Chairman of the Board
 and President..........     1996  149,975      --          --           --           --
John R. Summers,
 Vice President, Chief
 Financial Officer,
 Secretary, and
 Treasurer..............     1996   94,565  211,506(2)      --           --           --
Julius E. Talton, Jr.,
 Vice President.........     1996  101,926      --          --           --           --
James E. Lumpkin,
 Vice President.........     1996   99,376      --          --           --           --
Terry C. Matlack,
 Vice President(3)......     1996  106,000  244,500(4)      --           --           --

- --------
(1) In each case, the aggregate value of perquisites and other personal
    benefit does not exceed the lesser of $50,000 or 10% of the total annual
    salary and bonus report for the named executive officer.
(2) Includes special bonuses of $195,506 paid in connection with the Company's
    acquisition of AmeriTel in December 1996.
(3) Mr. Matlack resigned as Vice President of the Company effective May 30,
    1997.
(4) Consists of a special bonus paid in connection with the Company's
    acquisition of AmeriTel in December 1996.
 
                                      67

 
 Employment Agreements and Other Arrangements
 
  In connection with the Company's acquisitions of AmeriTel and Talton
Telecommunications in December 1996, the Company entered into consulting or
employment agreements with each of Julius E. Talton, Julius E. Talton, Jr.,
Roger K. Sallee, James E. Lumpkin, Terry C. Matlack, and John R. Summers, each
of whom was a former stockholder of AmeriTel or Talton Telecommunications.
 
  The consulting agreement of Julius E. Talton provides that Mr. Talton will
serve as a director of the Company and will perform such duties related to the
business conducted by the Company as the Board of Directors may designate from
time to time. The consulting agreement has an initial term of two years, with
successive one-year renewal periods thereafter unless earlier terminated by
the Company or Mr. Talton. In addition to an aggregate of $10,000 payable in
equal monthly installments to Mr. Talton over the first twelve months of the
agreement, Mr. Talton will receive payments of $86,000 and $96,000 for the
first and second years of the initial term, respectively, and $120,000 for
each year thereafter that the agreement remains in effect. Mr. Talton's
consulting agreement contains a non-competition provision that applies during
the term of the agreement and for a period of two years after the expiration
or earlier termination of the agreement.
 
  Julius E. Talton, Jr.'s employment agreement provides that Mr. Talton, Jr.
will serve as an executive of the Company, performing such duties and holding
such positions as the Board of Directors or senior management of the Company
may direct. The employment agreement has an initial term of one year, with
successive one-year periods thereafter unless earlier terminated by the
Company or Mr. Talton, Jr. In addition to an aggregate of $25,000 payable in
equal monthly installments to Mr. Talton, Jr. over the first twelve months of
the agreement, Mr. Talton will receive an annual base salary of $100,000, a
guaranteed bonus of $25,000 which was paid, in accordance with the agreement,
upon closing of the Offering, and an incentive cash bonus of up to 37.5% of
base salary if certain performance goals established by the Board of Directors
are achieved. Mr. Talton Jr.'s employment agreement contains a non-competition
provision that applies during the term of the agreement and for a period of
two years after the expiration or earlier termination of the agreement. Mr.
Talton, Jr. is also expected to receive an option to purchase up to 247.5
shares of Class A Common Stock at an exercise price of $2,000 per share.
 
  The consulting agreement of James E. Lumpkin provides that Mr. Lumpkin will
serve, if requested, as a director of the Company and will perform such duties
related to the business conducted by the Company as the chief executive
officer or the Board of Directors may designate from time to time. The
consulting agreement has an initial term of two years, with successive one-
year renewal periods thereafter unless earlier terminated by the Company or
Mr. Lumpkin. In addition to an aggregate of $10,000 payable in equal monthly
installments to Mr. Lumpkin over the first twelve months of the agreement, Mr.
Lumpkin will receive $62,000 and $72,000 for the first and second years of the
initial term, respectively. Mr. Lumpkin's consulting agreement contains a non-
competition provision that applies during the term of the agreement and for a
period of two years after the expiration or earlier termination of the
agreement.
 
  The consulting agreement of Roger K. Sallee provides that Mr. Sallee will
serve as a director of the Company and will perform such duties related to the
business conducted by the Company as the chief executive officer or the Board
of Directors may designate from time to time. The consulting agreement has an
initial term of one year, with successive one-year renewal periods thereafter
unless earlier terminated by the Company or Mr. Sallee. In addition to a lump
sum payment of $5,000 paid on the effective date of the agreement, Mr. Sallee
will receive an annual consulting fee of $30,000 for each year that the
agreement remains in effect. Mr. Sallee's consulting agreement contains non-
competition provisions covering the Company's existing markets and expansion
markets that apply during the term of the agreement and for a period of three
years and two years, respectively, after the expiration or earlier termination
of the agreement.
 
  The employment agreement of John R. Summers provides that Mr. Summers will
serve as an executive of the Company, performing such duties and holding such
positions as the Board of Directors or senior management of the Company may
direct. The employment agreement has an initial term of one year, with
successive one-year
 
                                      68

 
renewal periods thereafter unless earlier terminated by the Company or Mr.
Summers. In addition to a lump sum
payment of $30,000 paid on the effective date of the agreement, Mr. Summers
received or will receive an annual base salary of $100,000, a cash bonus of
$20,000, which was paid, in accordance with the agreement, upon closing of the
Offering, and an incentive cash bonus of up to 30.0% of base salary if certain
performance goals established by the Board of Directors are achieved. In
addition, the agreement provides that if the Company terminates Mr. Summers
without cause, the Company is required, upon request from Mr. Summers, to
redeem shares of Class A Common Stock purchased by Mr. Summers in connection
with the Company's acquisition of AmeriTel for $100,000, which redemption
price is equal to the original purchase price for such shares. Mr. Summers'
employment agreement contains a non-competition provision that applies during
the term of the agreement and for a period of three years after the expiration
or earlier termination of the agreement. Mr. Summers is also expected to
receive an option to purchase up to 247.5 shares of Class A Common Stock at an
exercise price of $2,000 per share.
 
  John A. Crooks joined the Company as President and Chief Operating Officer
in June 1997. The Company entered into a written employment agreement with Mr.
Crooks has an initial term expiring on December 31, 1998, with successive one-
year renewals thereafter unless earlier terminated by the Company or Mr.
Crooks. Mr. Crooks receives an annual base salary of $170,000 and a guaranteed
bonus of $50,000 payable on or before December 31, 1997. In addition, Mr.
Crooks received the right to purchase 165 shares of the Company's Class A
Common Stock at a price of $2,000 per share, and is eligible to receive
options to acquire an additional 330 shares of Class A Common Stock at a price
of $2,000 per share. The employment agreement provides for a severance payment
equal to one year's base salary if Mr. Crook's employment is terminated by the
Company without cause. The employment agreement also contains a non-
competition provision that covers the Company's existing markets and expansion
markets that apply during the term of the agreement and for a period of three
years and two years, respectively, after the expiration or earlier termination
of the agreement.
 
LIMITATION OF LIABILITY AND INDEMNIFICATION
 
  The Company's Certificate of Incorporation provides, consistent with the
provisions of the Delaware General Corporation Law, that no director of the
Company will be personally liable to the Company or any of its stockholders
for monetary damages arising from the director's breach of fiduciary duty as a
director. This does not apply, however, with respect to any action for
unlawful payments of dividends, stock purchases, or redemptions, nor does it
apply if the director (i) has breached his duty of loyalty to the Company and
its stockholders; (ii) does not act or, in failing to act, has not acted in
good faith; (iii) has acted in a manner involving intentional misconduct or a
knowing violation of law or, in failing to act, has acted in a manner
 
                                      69

 
involving intentional misconduct or a knowing violation of law; or (iv) has
derived an improper personal benefit. The provisions of the Certificate of
Incorporation eliminating liability of directors for monetary damages do not
affect the standard of conduct to which directors must adhere, nor do such
provisions affect the availability of equitable relief. In addition, such
limitations on personal liability do not affect the availability of monetary
damages under claims based on federal law.
 
  The Company's By-laws provide for indemnification of its officers and
directors to the fullest extent permitted by the Delaware General Corporation
Law.
 
                                      70

 
                            PRINCIPAL STOCKHOLDERS
 
  The following table sets forth the beneficial ownership of the Company's
capital stock as of June 30, 1997 by (i) each stockholder known by the Company
to beneficially own more than 5% of any class of the Company's outstanding
capital stock; (ii) each director of the Company; (iii) each executive officer
named in the Summary Compensation Table; and (iv) all executive officers and
directors as a group.
 


                                               SHARES BENEFICIALLY OWNED
                          -------------------------------------------------------------------
                          NUMBER OF          NUMBER OF                     NUMBER OF
                          SHARES OF          SHARES OF            PERCENT  SHARES OF
                           CLASS A            CLASS B             OF TOTAL  SENIOR
                           COMMON   PERCENT   COMMON   PERCENT OF  VOTING  PREFERRED PERCENT
NAME OF BENEFICIAL OWNER    STOCK   OF CLASS   STOCK     CLASS    POWER(1)   STOCK   OF CLASS
- ------------------------  --------- -------- --------- ---------- -------- --------- --------
                                                                
Julius E. Talton(2).....   2,062.5    13.8%      --        -- %     12.5%   2,500.0    42.2%
John A. Crooks, Jr. ....       --      --        --        --        --         --      --
Julius E. Talton,
 Jr.(2).................   1,237.5     8.3       --        --        7.5    1,500.0    25.3
James E. Lumpkin(2).....     825.0     5.5       --        --        5.0    1,000.0    16.9
John R. Summers.........     100.0      *        --        --         *         --      --
Todd W. Follmer(3)......       --      --      100.0      25.0       2.4        --      --
Gregg L. Engles(3)......     150.0     1.0     100.0      25.0       3.3        --      --
Richard H. Hochman(4)...   2,000.0    13.4       --        --       12.1        --      --
Jay R. Levine(5)........       --      --        --        --        --         --      --
Nina E. McLemore(6).....   2,000.0    13.4       --        --       12.1        --      --
Bruce I. Raben(5).......       --      --        --        --        --         --      --
David A. Sachs(7).......     250.0     1.7      31.5       7.9       2.3        --      --
Roger K. Sallee.........      53.0      *        --        --        --        61.7     1.0
Joseph P. Urso(3).......       --      --      100.0      25.0       2.4        --      --
CIBC Wood Gundy
 Ventures, Inc.(8)......   5,935.5    37.1       --        --       33.8        --      --
Regent Capital Partners,
 L.P.(9)................   2,000.0    13.4       --        --       12.1        --      --
Onyx Talton Partners,
 L.P.(10)...............       --      --      100.0      25.0       2.4        --      --
Richard C. Green, Jr....     250.0     1.7       --        --        1.5      310.8     5.2
Robert K. Green.........     250.0     1.7       --        --        1.5      310.8     5.2
Terry C. Matlack........     125.0      *        --        --         *         --      --
William M. Ohland(11)...     900.0     5.7       --        --        5.2        --      --
All executive officers
 and directors as a
 group (14 persons).....   6,678.0    44.8     331.5      82.9      48.5    5,061.7    85.4

- --------
  * Less than 1.0%
 (l) In calculating the percent of total voting power, the voting power of
     shares of Class A Common Stock (one vote per share) and Class B Common
     Stock (four votes per share) is aggregated. This calculation also assumes
     that no shares of Senior Preferred Stock are converted into shares of
     Class A Common Stock.
 (2) The address for each of these stockholders is 720 Alabama Avenue, Selma,
     Alabama 36701.
 (3) The address for each of these stockholders is 3811 Turtle Creek Blvd.,
     Suite 1300, Dallas, Texas 75219.
 (4) Includes 2,000 shares of Class A Common Stock held by Regent Capital
     Partners. Mr. Hochman, who is the chairman of Regent Capital Management
     Corp., an affiliate of Regent Capital Partners, exercises voting and
     investment power with respect to such shares. Mr. Hochman's address is
     505 Park Avenue, 17th Floor, New York, New York 10022.
 (5) Excludes shares of Class A Common Stock and warrants to acquire shares of
     Class A Common Stock held by CIBC Ventures. Mr. Levine and Mr. Raben, who
     are designees of CIBC Ventures to the Company's Board of Directors and
     who are managing directors of CIBC Wood Gundy Securities Corp., an
     affiliate of CIBC Ventures and CIBC, disclaim beneficial ownership of
     such shares.
 (6) Includes 2,000 shares of Class A Common Stock held by Regent Capital
     Partners. Ms. McLemore, who is the president of Regent Capital Management
     Corp., an affiliate of Regent Capital Partners, exercises voting and
     investment power with respect to such shares. Ms. McLemore's address is
     505 Park Avenue, 17th Floor, New York, New York 10022.
 (7) Consists of 250 shares of Class A Common Stock held by Sachs Investment
     Partners and 31.5 shares of Class B Common Stock held by Onyx Talton
     Partners, L.P. Mr. Sachs is a general partner of Sachs Investment
     Partners and a principal shareholder of Onyx Talton Partners, Inc., the
     general partner of Onyx Talton Class B Common Stock held by Onyx Talton
     Partners, L.P. Mr. Sachs is a general partner of Sachs
 
                                      71

 
    Partners, L.P., and exercises voting and investment power with respect to
    such shares. Mr. Sachs disclaims beneficial ownership of an additional
    68.5 shares of Class B Common Stock held by Onyx Talton Partners, L.P. Mr.
    Sachs' address is 9595 Wilshire Blvd., Suite 700, Beverly Hills,
    California 90212.
 (8) Includes 1,085.5 shares of Class A Common Stock subject to a warrant that
     is exercisable within 60 days. CIBC Ventures' address is 425 Lexington
     Avenue, Third Floor, New York, New York 10017.
 (9) Includes 500 shares of Class A Common Stock held by Regent Capital Equity
     Partners, L.P., an affiliate of Regent Capital Partners. Regent Capital
     Partners' address is 505 Park Avenue, 17th Floor, New York, New York
     10022.
(10) Onyx Talton Partners, L.P.'s address is 9595 Wilshire Blvd., Suite 700,
     Beverly Hills, California 90212.
(11) Consists of shares issued to STC as part of the purchase price in the STC
     Acquisition. Mr. Ohland owns all of the outstanding capital stock of STC.
 
                                      72

 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
CURRENT RELATIONSHIPS AND RELATED TRANSACTIONS
 
 Repayment of Indebtedness
 
  CIBC, an affiliate of CIBC Ventures, a principal stockholder of the Company,
and of CIBC Merchant Fund, a former holder of a portion of the Company's
Senior Subordinated Notes described below, is agent and a lender under the
Existing Credit Facility, and held $28.6 million and $4.7 million of the
principal amount outstanding under the term and revolving loan portions,
respectively, of the Existing Credit Facility at March 31, 1997. Upon
completion of the Offering, the Company repaid the entire principal amounts
outstanding under the term loan and revolving loan portions of the Existing
Credit Facility, together with accrued and unpaid interest. In addition to
this repayment, CIBC received a customary fee for banking services rendered to
the Company in its capacity as agent under the Existing Credit Facility in
connection with the Senior Credit Facility that closed following the Offering.
At March 31, 1997, CIBC Merchant Fund and Regent Capital Partners, a principal
stockholder of the Company, held $7.5 million and $1.0 million, respectively,
of the Company's outstanding Senior Subordinated Notes. Upon completion of the
Offering, the Company repaid the entire amount of the Senior Subordinated
Notes, together with accrued and unpaid interest. In addition, CIBC Wood Gundy
Securities Corp. and Onyx Partners, Inc. ("Onyx Partners") from time to time
provide financial and investment banking services to the Company for customary
fees.
 
  At March 31, 1997, Messrs. Talton, Talton, Jr., and Lumpkin held $2.5
million, $1.5 million, and $1.0 million, respectively, of the Talton
Subordinated Note. Upon completion of the Offering, the Company repaid the
entire amount of the Talton Subordinated Note, together with accrued and
unpaid interest.
 
 Consulting and Strategic Services Agreement
 
  In connection with the acquisitions of AmeriTel and Talton
Telecommunications, the Company entered into a Consulting and Strategic
Services Agreement with EUF Talton, a limited partnership controlled by
Messrs. Engles, Urso, and Follmer, pursuant to which the Company will pay to
EUF Talton an annual consulting fee of $300,000 for an initial term of three
years ending December 27, 1999. Pursuant to this agreement, EUF Talton will
provide management consulting services relating to strategic and financial
matters, including acquisitions, business strategies, and financial planning.
The Company also paid to EUF Talton a $200,000 refinancing fee upon the
repayment of the Senior Subordinated Notes and the Subordinated Talton Note
upon the closing of the Offering. The Company paid an acquisition fee of
$357,000 to EUF Talton upon the closing of the STC Acquisition. In addition,
the Company has agreed to pay to EUF Talton an acquisition fee of 1% of the
gross acquisition price of any acquisitions of assets or stock by the Company
up to an aggregate maximum of $1.25 million.
 
 Lease Agreement
 
  In December 1996, Talton Telecommunications entered in a lease agreement
(the "Talton Lease") with Mr. Talton for office space located in Selma,
Alabama. The lease has a five-year term commencing January 1, 1997, with an
option to renew for an additional five-year term. Under the Talton Lease,
Talton Telecommunications will pay fixed annual rent of approximately
$109,000, $112,000, $90,000, $93,000, and $96,000, respectively, for the five
years of the initial term.
 
 Financial Advisor
 
  The Company and the Subsidiary Guarantors agreed to indemnify Onyx Partners
against certain liabilities in connection with the Offering, including
liabilities under the Securities Act.
 
 The Offering
 
  CIBC acted as Initial Purchaser in connection with the Offering, which was
completed on June 27, 1997. In such capacity, CIBC received an aggregate
discount of $3,852,500. In addition, the Company and the Subsidiary
 
                                      73

 
Guarantors agreed to indemnify the Initial Purchaser against certain
liabilities, including liabilities under the Securities Act, in connection
with the Offering.
 
HISTORIC RELATIONSHIPS AND RELATED TRANSACTIONS
 
 Acquisitions
 
  In December 1996, the Company acquired the outstanding capital stock of
AmeriTel for a purchase price of approximately $23.4 million. Terry C.
Matlack, a former executive officer of the Company, John R. Summers, an
executive officer of the Company, and Roger K. Sallee, a director of the
Company, were stockholders of AmeriTel and received an aggregate of
approximately $361,000, $354,000, and $1.4 million, respectively, of the
purchase price, and 125, 100, and 53 shares, respectively, of Class A Common
Stock in exchange for shares of AmeriTel capital stock held by each of them.
In addition, Mr. Sallee received 61.699 shares of Senior Preferred Stock.
 
  Concurrently with its acquisition of AmeriTel, the Company acquired the
outstanding capital stock of Talton Telecommunications for an aggregate
purchase price of approximately $39.4 million, which included the issuance of
the $5.0 million Subordinated Talton Note. Julius E. Talton, the Chairman of
the Board of the Company, Julius E. Talton, Jr., and James E. Lumpkin, each of
whom is an executive officer of the Company, and Mr. Talton's daughter, were
stockholders of Talton Telecommunications and received an aggregate of
approximately $11.2 million (including $2.5 million of the Subordinated Talton
Note), $9.1 million (including $1.5 million of the Subordinated Talton Note),
$6.0 million (including $1.0 million of the Subordinated Talton Note), and
$4.0 million, respectively, of the purchase price. Messrs. Talton, Talton Jr.,
and Lumpkin also received 2,062.5 shares of Class A Common Stock and 2,500
shares of Senior Preferred Stock, 1,237.5 shares of Class A Common Stock and
1,500 shares of Senior Preferred Stock, and 825 shares of Class A Common Stock
and 1,000 shares of Senior Preferred Stock, respectively in exchange for
shares of Talton Telecommunications capital stock held by each of them.
 
  The cash portions of the respective purchase prices for AmeriTel and Talton
Telecommunications were financed with the proceeds of the following: (i) the
issuance by the Company of an aggregate of 9,775 shares of Class A Common
Stock to the stockholders of the Company, including CIBC Ventures, an
affiliate of Regent Capital Partners, and Mr. Engles, a director of the
Company, for aggregate consideration of approximately $9.8 million; (ii) the
issuance by the Company of an aggregate of 400 shares of Class B Common Stock
and warrants to acquire an aggregate of 4,309.4488 shares of Class A Common
Stock to Onyx Talton Partners, L.P. ("Onyx Talton Partners") and to Messrs.
Follmer, Engles, and Urso, each of whom is an executive officer and/or
director of the Company, for aggregate consideration of $400,000; (iii) the
issuance of an aggregate of $8.5 million in Senior Subordinated Notes to CIBC
Merchant Fund and to Regent Capital Partners and related warrants for the
purchase of Class A Common Stock to CIBC Ventures and to Regent Equity
Partners, L.P.; (iv) the issuance of the $5.0 million Subordinated Talton Note
(including related warrants) to Messrs. Talton, Talton, Jr., and Lumpkin; and
(v) an aggregate of $50.7 million of the proceeds from the term and revolving
loan facilities under the Existing Credit Facility. All stockholders of the
Company, including the executive officers and directors of the Company who
hold shares of capital stock of the Company, pledged the shares of capital
stock of the Company held by each of them to CIBC to secure the Company's
obligations under the Existing Credit Facility.
 
  The holders of Class A Common Stock received registration rights with
respect to such shares pursuant to the terms of that certain registration
rights agreement (the "Equity Registration Rights Agreement"). In addition,
the Company and its stockholders entered into a Shareholders Agreement (the
"Shareholders Agreement"). The following summary of the warrants referred to
above, the Equity Registration Rights Agreement, and the Shareholders
Agreement are qualified in their entirety to the actual documents, which are
included in the Registration Statement.
 
  CIBC Merchant Fund and Onyx Partners, Inc., the general partner of Onyx
Talton Partners, were reimbursed for expenses and received transaction fees
totaling approximately $852,000 and $635,000, respectively, and EUF Talton
received approximately $183,000 as reimbursement for its expenses, in December
1996 in connection
 
                                      74

 
with the acquisitions of AmeriTel and Talton Telecommunications and the
consummation of the related financing. CIBC, which is the agent and a lender
under the Existing Credit Facility, received a fee of approximately $1.8
million in December 1996 for banking services rendered to the Company in
connection with the closing of the Existing Credit Facility.
 
 Warrants
 
  In connection with the acquisitions of AmeriTel and Talton
Telecommunications, the Company issued to CIBC Ventures a warrant to acquire
up to 1,085.5263 shares of Class A Common Stock (subject to certain
adjustments) with an exercise price of $0.01 per share. This warrant is
exercisable at any time, and unless exercised, will automatically expire on
December 26, 2006. The Company also issued to CIBC Ventures and Regent Equity
Partners warrants to acquire an aggregate of up to 1,199.9227 shares of Class
A Common Stock (subject to certain adjustments), with an exercise price of
$1,000 per share. These warrants expired by their terms upon closing of the
Offering. A portion of the net proceeds from the Offering were used to repay
the Senior Subordinated Notes, and upon such payment, such warrants
terminated.
 
  The Company issued to Julius E. Talton, Julius E. Talton, Jr., and James E.
Lumpkin warrants to acquire up to 719.9536 shares of Class A Common Stock
(subject to certain adjustments) with an exercise price of $1,000 per share.
These warrants may only be exercised if the Subordinated Talton Note issued by
the Company to Messrs. Talton, Talton, Jr., and Lumpkin is not repaid on or
before September 30, 1997. A portion of the net proceeds from the Offering
were used to repay the Subordinated Talton Note, and upon such payments such
warrants terminated.
 
  The Company issued to each of Messrs. Follmer, Urso, and Engles (i) a
warrant to acquire up to 448.6842 shares of Class A Common Stock (subject to
certain adjustments) with an exercise price per share of $1,000; (ii) a
warrant to acquire up to 336.5132 shares of Class A Common Stock (subject to
certain adjustments) with an exercise price per share of $2,000; and (iii) a
warrant to acquire up to 328.0769 shares of Class A Common Stock (subject to
certain adjustments) with an exercise price per share of $3,000. The Company
also issued to Onyx Talton Partners: (i) a warrant to acquire up to 390.7895
shares of Class A Common Stock (subject to certain adjustments) with an
exercise price per share of $1,000; (ii) a warrant to acquire up to 293.0920
shares of Class A Common Stock (subject to certain adjustments) with an
exercise price per share of $2,000; and (iii) a warrant to acquire up to
285.7444 shares of Class A Common Stock (subject to certain adjustments) with
an exercise price per share of $3,000. Each of these warrants is exercisable
upon the earlier to occur of the following dates: (i) December 27, 1999; (ii)
the date when a change in control notice (as defined in the warrant) is given;
(iii) the date the Consulting and Strategic Services Agreement with EUF Talton
is terminated; or (iv) the date upon which a registered public offering of
equity interests in the Company is made (but in no event earlier than June 27,
1998, if such offering occurs prior to such date). Unless exercised, each of
these warrants will automatically expire on December 26, 2006.
 
 Equity Registration Rights Agreement
 
  The Equity Registration Rights Agreement applies to all currently
outstanding shares of Class A Common Stock, including shares issuable upon
exercise of the currently outstanding warrants or the conversion of the
currently outstanding Class B Common Stock or the Senior Preferred Stock
("Registrable Securities"), and grants to all holders of Registrable
Securities ("Holders") certain registration rights with respect to such
Registrable Securities.
 
  Subject to certain special rights (the "CIBC Demand Rights") granted to CIBC
Ventures and its affiliates (the "CIBC Entities"), at any time after the
earlier to occur of (i) six months after the initial registered public
offering by the Company under the Securities Act of the Class A Common Stock
(the "Initial Public Offering"); or (ii) November 30, 1998, Initiating Holders
(defined below) are entitled to require the Company to effect up to
 
                                      75

 
three registrations under the Securities Act of all or a part of the
Registrable Securities (each a "Demand Registration"), subject to certain
limitations. Initiating Holders are defined as (i) Holders of at least 25% (or
35% in certain circumstances) of the Registrable Securities; or (ii) a
combination of Holders of Registrable Securities and Holders of warrants
having an exercise price less than or equal to the per share reported price
for the Class A Common Stock (the "Qualified Warrants") that in the aggregate
hold at least 25% (or 35% in certain circumstances) of all Registrable
Securities and Qualified Warrants. Subject to the CIBC Demand Rights, Holders
of Registrable Securities also have the right to include such Registrable
Securities in any registration statement under the Securities Act filed by the
Company for its own account (other than a registration statement for
securities to be offered in a Rule 145 transaction under the Securities Act or
to employees of the Company pursuant to any employee benefit plan). So long as
the CIBC Entities hold Registrable Securities equaling at least 50% of their
holdings of Common Stock on December 27, 1996, the CIBC Entities have the
following CIBC Demand Rights: (i) one of the Demand Registrations is
exclusively reserved for the use and exercise by the CIBC Entities; (ii) the
CIBC Entities have the right at any time to require the Company to use its
best efforts to effect an Initial Public Offering; and (iii) the CIBC Entities
have in certain circumstances, a first priority to cause a portion of their
Registrable Securities to be registered prior to the registration of the
Registrable Securities of the other Holders.
 
  The Company is also obligated to file and maintain a shelf registration
statement on Form S-3 pursuant to Rule 415 of the Securities Act for all
Registrable Securities as expeditiously as possible after it is eligible to do
so.
 
 Shareholders Agreement
 
  Both the Shareholders Agreement and the Certificate of Incorporation of the
Company initially establish an eleven member board of directors, consisting of
six Class A/B Directors with one vote per director and five Class B Directors
having three total votes (i.e., 0.6 vote per director). The Shareholders
Agreement provides that, subject to the adjustments described below, (i) the
CIBC Entities have the right to designate two Class A/B Directors; (ii) Regent
Capital Partners and its affiliates (the "Regent Entities") have the right to
designate two Class A/B Directors; (iii) Julius E. Talton, Julius E. Talton,
Jr., James E. Lumpkin, and their affiliates (the "Talton Holders") have the
right to designate one Class A/B Director; (iv) all other stockholders, except
the EUF Holders, the Talton Holders, the CIBC Entities, the AmeriTel Holders
(as defined in the Shareholders Agreement), and the Onyx Holders, have the
right to designate one Class A/B Director; and (v) the EUF Holders have the
right to designate five Class B Directors. The CIBC Entities and the Regent
Entities lose the right to designate one Class A/B Director if their
respective ownership of outstanding Common Stock falls below 7.5% (but remains
at or above 5%). The CIBC Entities, the Regent Entities, and the Talton
Holders each loses its right to designate any Class A/B Directors if their
respective ownership of outstanding Common Stock falls below 5%. If the EUF
Holders and the Onyx Holders collectively own less than 10% (but at least
7.5%) of the outstanding Common Stock, the EUF Holders lose the right to
designate two Class B Directors, the three Class B Directors that they remain
entitled to designate will have a total of two votes, and all the holders of
the outstanding Common Stock collectively acquire the right to designate one
additional Class A/B Director with one full vote so as to maintain the total
number of votes on the Board of Directors at nine (and the membership on the
Board of Directors will be reduced to ten). If the EUF Holders and the Onyx
Holders collectively own less than 7.5% (but at least 5%) of the outstanding
Common Stock, the EUF Holders lose the right to designate an additional two
Class B Directors, the Class B Director that they remain entitled to designate
will have one full vote, and all the holders of the outstanding Common Stock
collectively acquire the right to designate one additional Class A/B Director
with one full vote so as to maintain the total number of votes on the Board of
Directors at nine (and the membership on the Board of Directors will be
reduced to nine). If the EUF Holders and the Onyx Holders collectively own
less than 5% of the outstanding Common Stock, the EUF Holders lose the right
to designate any directors, and all the holders of the outstanding Common
Stock collectively acquire the right to designate one additional Class A/B
Director with one full vote so as to maintain the total number of votes on the
Board of Directors at nine (and the membership on the Board of Directors will
remain at nine). In determining the percentage ownership of the EUF Holders
and the Onyx Holders, the Class B Common Stock
 
                                      76

 
held by them is deemed to have been converted into shares of Class A Common
Stock, and if one of the director designees of the EUF Holders is not a
principal of the Onyx Holders, then the Common Stock owned by the Onyx Holders
is not considered in calculating the ownership percentages. Director
designation rights are generally not assignable. However, in certain
circumstances, the CIBC Entities may assign its designation rights in
connection with a transfer of its Common Stock.
 
  Pursuant to the Shareholders Agreement, the Company has a right of first
refusal with respect to most transfers of Common Stock and rights, warrants,
options, convertible securities, or debt convertible into Common Stock (the
"Common Stock Equivalents"). To the extent the Company does not fully exercise
such right of first refusal, the stockholders generally have the right to
purchase the offered Common Stock or Common Stock Equivalents on a pro rata
basis. Transfers to affiliates, testamentary transfers, and intestate
succession are generally excluded from the Company's first refusal rights and
any stockholder acquisition rights. In addition, the Shareholders Agreement
establishes certain "tag-along" rights whereby if any holder of 10% or more of
the fully diluted Common Stock or any EUF Holder proposes to sell any of its
Common Stock, then the other stockholders have the right to require the
proposed buyer to purchase from each of them a proportionate number of shares
of Common Stock.
 
  The Shareholders Agreement also provides for certain "drag along rights"
whereby any stockholder or group of stockholders owning Common Stock
representing 60% or more of the total amount of the outstanding Common Stock
and warrants having a value in excess of their exercise price proposes to
transfer all their Common Stock to any third party, such stockholders have the
right to require all other holders to sell all of their Common Stock and
Common Stock Equivalents to such third party. The Shareholders Agreement
further provides that if a third party offers to acquire 75% or more of all
outstanding Common Stock and all warrants having a value in excess of their
exercise price, and a holder or a group of holders owning 75% or more of the
outstanding Common Stock plus such warrants proposes to accept such offer,
then such holders desiring to accept such offer have the right to require all
other holders of Common Stock and such warrants to sell to the third party
their outstanding Common Stock and such warrants pro rata in accordance with
such offer.
 
  The Shareholders Agreement terminates upon (i) the effective date of an
Initial Public Offering by the Company resulting in at least $20.0 million in
gross proceeds; (ii) the merger, consolidation, or reorganization of the
Company, or the sale of all or substantially all of the assets of the Company,
if, immediately following such transaction, the stockholders of the Company
immediately prior to such transaction own less than a majority of the combined
voting power to elect directors and the combined equity ownership interest in
the surviving entity, or such surviving entity has publicly traded common
stock not held by the parties to the Shareholders Agreement with a market
value in excess of $30.0 million; or (iii) the written consent of the CIBC
Entities, the Talton Holders, the Regent Entities, and the EUF Holders (but
only so long as each such party is entitled to designate at least one member
of the Board of Directors) and a majority in interest of the other
stockholders; or (iv) with respect to any party, when such party no longer
owns any capital stock of the Company.
 
                                      77

 
                         DESCRIPTION OF CAPITAL STOCK
 
  The authorized capital stock of the Company consists of 50,000 shares of
common stock, par value $0.01 per share (the "Common Stock"), and 50,000
shares of preferred stock, par value $0.01 per share (the "Preferred Stock").
The Common Stock is divided into two classes. One class consists of 49,600
shares and is designated "Class A Common Stock" and the other class consists
of 400 shares and is designated "Class B Common Stock." The Preferred Stock is
also divided into two classes. One class consists of 6,000 shares and is
designated "Senior Preferred Stock" and the other class consists of 44,000
shares and is designated "Junior Preferred Stock."
 
  As of July 31, 1997, (i) 14,900 shares of Class A Common Stock were issued
and outstanding, (ii) 400 shares of Class B Common Stock were issued and
outstanding, (iii) 5,925 shares of Senior Preferred Stock were issued and
outstanding, (iv) 7,314.8514 shares of Class A Common Stock were reserved for
issuance pursuant to outstanding warrant agreements, and (v) 503.9213 shares
of Class A Common Stock were reserved for issuance in the event the holders of
the Senior Preferred Stock exercise their conversion rights. See "Certain
Relationships and Related Transactions--Historic Relationships and Related
Transactions--Acquisitions--Warrants." All outstanding shares of Common Stock
and Preferred Stock are duly authorized, validly issued, fully paid, and
nonassessable. There is currently no public trading market for the capital
stock of the Company.
 
COMMON STOCK
 
  The holders of Class A Common Stock are entitled to one vote for each share
of Class A Common Stock, and the holders of Class B Common Stock are entitled
to four votes for each share of Class B Common Stock on all matters voted on
by the stockholders of the Company. The holders of both classes of Common
Stock are entitled to receive, pari passu, such dividends, if any, as may be
declared from time to time by the Board of Directors out of funds legally
available therefor, subject to the preferential dividend rights of the Senior
Preferred Stock and any preferential dividend rights that may be designated by
the Board of Directors with respect to the Junior Preferred Stock. See "--
Preferred Stock." In the event of the liquidation, dissolution, or winding up
of the Company, subject to the preferential liquidation rights of the Senior
Preferred Stock, and any preferential liquidation rights that may be
designated by the Board of Directors with respect to the Junior Preferred
Stock, the holders of Class A Common Stock are entitled to receive, prior to
and in preference of any distribution to the holders of Class B Common Stock,
the amount of $1,000 per share (as adjusted for any stock dividends,
combinations, or splits), from all assets of the Company available for
distribution, and after payment in full thereof, all remaining assets of the
Company available for distribution are distributed ratably among the holders
of both classes of Common Stock.
 
  In the event any additional shares of Class A Common Stock are issued, all
shares of Class B Common Stock may be converted, at the election of the
holders of a majority of the outstanding Class B Common Stock, into four
shares of Class A Common Stock for each share of Class B Common Stock. In
addition, upon the consummation of a "Major Event," each share of Class B
Common Stock will be automatically converted into four shares of Class A
Common Stock. The Certificate of Incorporation defines a Major Event as (i) a
sale of all or substantially all of the Company's assets or (ii) a registered
public offering of equity interests in the Company made pursuant to a
registration statement on Form S-1 or a successor form that yields gross
proceeds of at least $20.0 million to the Company. The Certificate of
Incorporation also provides for adjustments to be made in the number of shares
of Class A Common Stock into which Class B Common Stock may be convened in
order reflect any stock dividends, splits, reclassification, combinations, or
other changes affecting the number of outstanding shares of Class A Common
Stock. Upon the conversion of Class B Common Stock into Class A Common Stock,
the Class A Common Stock's $1,000 per share liquidation preference will be
eliminated.
 
PREFERRED STOCK
 
 Senior Preferred Stock
 
  The holders of the Senior Preferred Stock are entitled to receive dividends
at a rate of $80.00 per share (as adjusted for any stock dividends,
combinations, or splits) per annum, payable quarterly out of funds legally
 
                                      78

 
available therefor. Dividends are payable only when, as, and if declared by
the Board of Directors and are cumulative, but do not bear or accrue any
interest. No dividends (other than those payable in Common Stock) may be paid
on any Common Stock unless full cumulative dividends for all Senior Preferred
Stock have been paid or declared and set aside by the Company. In the event of
the liquidation, dissolution, or winding up of the Company, the holders of the
Senior Preferred Stock are entitled to receive a liquidation preference of
$1,000 per share (as adjusted for any stock dividends, combinations or
splits), plus all accrued or declared but unpaid dividends.
 
  Each share of Senior Preferred Stock is convertible into 0.08505 shares of
Class A Common Stock (as adjusted for any stock dividends, splits,
reclassifications, combinations, or other changes affecting the Class A Common
Stock) at any time at the option of the holder thereof.
 
  Upon the occurrence of a Major Event or the exercise of the drag along
rights under the Shareholders Agreement, the Company is required to redeem all
Senior Preferred Stock unless the holders thereof elect to convert their
shares into Class A Common Stock. The redemption price for the Senior
Preferred Stock is $1,000 per share (as adjusted for any stock dividends,
combinations, or splits), plus all accrued or declared but unpaid dividends.
 
  The Senior Preferred Stock is non-voting. There are no redemption or sinking
fund provisions applicable to the Senior Preferred Stock.
 
 Junior Preferred Stock
 
  The Certificate of Incorporation provides that the Board of Directors,
acting unanimously, has the authority to issue up to 44,000 shares of Junior
Preferred Stock in one or more series and to establish the number of shares
constituting any such series, the voting powers, designation, preferences, and
relative participation, option, or other special rights and qualifications,
limitations, or restrictions thereof, including the dividend rights and
dividend rate, redemption price, conversion rights, and liquidation
preferences of the shares constituting any series. Upon the unanimous consent
of the Board of Directors, the Company may issue to each holder of Class A
Common Stock one share of Junior Preferred Stock having a liquidation
preference of $1,000 per share in exchange for one share of Class A Common
Stock held by such stockholder, and each such stockholder has agreed under the
Shareholders Agreement to such exchange, provided that (i) issues of Junior
Preferred Stock are made to all stockholders of Class A Common Stock on a pro
rata basis and are subject to the rights of the parties under the Equity
Registration Rights Agreement, and (ii) no more than ninety percent (90%) of
the Class A Common Stock may be exchanged for Junior Preferred Stock. As of
the date of this Prospectus, the Company has not issued any Junior Preferred
Stock and has no present intention to do so, either pursuant to the terms of
the Shareholders Agreement or otherwise.
 
                       DESCRIPTION OF OTHER INDEBTEDNESS
 
SENIOR CREDIT FACILITY
 
  Following the Offering, the Company amended and restated its Existing Credit
Facility with CIBC and First Source Financial LLP (collectively, the
"Lenders"). This amendment and restatement (i) repaid the existing term
facility from the net proceeds of the Offering and (ii) established a senior
secured revolving credit facility in the principal amount of $35.0 million.
The following summary is a description of the terms of the Senior Credit
Facility, as amended.
 
  The Company may use borrowings under the Senior Credit Facility for working
capital, capital expenditures, and general corporate purpose, and to fund
certain permitted acquisitions, as set forth in the Senior Credit Facility. In
addition to a $175,000 fee that was paid at the closing of the Senior Credit
Facility, the Company will pay an annual administrative fee and an annual
commitment fee of 0.5% of the unused portion of the facility.
 
                                      79

 
  Amounts borrowed under the Senior Credit Facility bear interest, at the
option of the Company, at either (i) the Base Rate (i.e. the higher of CIBC's
reference rate and the overnight federal funds rate plus 0.5%) plus a margin
that varies from 0.25% to 2.75%, depending on the Company's Total Debt to
EBITDA Ratio (as defined in the Senior Credit Facility), or (ii) the IBOR Rate
(as defined in the Senior Credit Facility) plus a margin that varies from 1.5%
to 4.0%, depending on the Company's Total Debt to EBITDA Ratio. The Senior
Credit Facility requires quarterly interest-only payments on Base Rate Loans,
and periodic interest-only payment based on the applicable interest period on
IBOR Rate loans, but at least quarterly, until maturity. The Senior Credit
Facility matures on December 31, 2000, at which time the outstanding principal
and all accrued and unpaid interest will be due.
 
  The Senior Credit Facility requires mandatory prepayments from the proceeds
of certain asset sales by the Company and from the proceeds of permitted debt
and equity offerings. In addition, the Company is permitted to make certain
voluntary, prepayments, without penalty, and to reduce the size of the
commitment, subject to certain limitations.
 
  Obligations under the Senior Credit Facility are guaranteed by all of the
Company's subsidiaries, and are secured by a perfected first priority security
interest in substantially all of the existing and after-acquired tangible and
intangible assets of the Company (including the capital stock of the Company
and its subsidiaries) and its subsidiaries.
 
  The Senior Credit Facility contains a number of restrictive covenants,
including, among other things: (i) prohibitions on the incurrence of liens,
the incurrence of additional indebtedness, the payment of dividends, the
repurchase of equity, the redemption of other indebtedness, the consummation
of certain mergers and other fundamental changes (including change in control
of the Company), and the consummation of certain purchases and sales of assets
or stock; (ii) limitations on capital expenditures, leases, transactions with
affiliates, and management and advisory fees; and (iii) negative pledges.
 
  The Senior Credit Facility requires the Company to comply with certain
financial covenants (each as defined in the Senior Credit Facility), including
without limitation: (i) the ratio of total debt to EBITDA; (ii) the ratio of
senior debt to EBITDA; (iii) the ratio of EBITDA to cash interest expense; and
(iv) the ratio of EBITDA to fixed charges. The Senior Credit Facility also
contains customary representations, warranties, affirmative and negative
covenants, and events of default for a facility of this type.
 
  The Company is also in discussions with its Lenders to obtain a separate
senior secured facility to be used for permitted acquisitions. The Company
believes that covenants substantially similar to those contained in the Senior
Credit Facility will be applicable to the acquisition facility. Borrowings
under the acquisition facility will be cross-collateralized and cross-
defaulted with the Senior Credit Facility. The acquisition facility would
likely be subject to mandatory prepayments over its term. There can be no
assurance that the Company will be successful in obtaining such an acquisition
facility.
 
SUBORDINATED INDEBTEDNESS
 
  In connection with the Offering, the Company repaid its obligations under
the Senior Subordinated Notes in the aggregate principal amount of $8.5
million and its $5.0 million Subordinated Talton Note. See "Certain
Relationships and Related Transactions; Current Relationships and Related
Transactions."
 
                          DESCRIPTION OF SENIOR NOTES
 
GENERAL
 
  The New Notes, like the Old Notes, will be issued pursuant to the Indenture,
dated as of June 27, 1997 (the "Indenture") between the Company and U.S. Trust
Company of Texas, N.A., as trustee (the "Trustee"). The terms of the Senior
Notes include those stated in the Indenture and those made part of the
Indenture by reference
 
                                      80

 
to the Trust Indenture Act of 1939 (the "Trust Indenture Act"). The terms of
the New Notes are identical to the Old Notes in all material respects
(including interest rate and maturity), except that (i) the New Notes will not
be subject to the restrictions on transfer (other than with respect to holders
that are broker-dealers, persons who participated in the distribution of the
Old Notes, or affiliates of the Company), (ii) the Registration Rights
Agreement covenants regarding registration will have been deemed satisfied,
and (iii) there will be no right on the part of holders of the New Notes to
receive increased interest payments if registration is not effected under the
Securities Act. The Senior Notes are subject to all such terms, and Holders of
Senior Notes are referred to the Indenture and the Trust Indenture Act for a
statement thereof. The following summary of the material provisions of the
Indenture is subject to, and qualified in its entirety by reference to, the
provisions of Indenture, including the definitions therein of certain terms
used below. A copy of the form of Indenture is available as set forth under
"--Available Information." The definitions of certain terms used in the
following summary are set forth below under "--Certain Definitions." As used
in this Description of Senior Notes, the "Company" refers only to Talton
Holdings, Inc. and not to any of its Subsidiaries.
 
  The Senior Notes will be general unsecured obligations of the Company and
will rank pari passu in right of payment with all other current and future
senior Indebtedness of the Company, including borrowings under the Senior
Credit Facilities, and senior to all subordinated Indebtedness of the Company.
The Senior Notes will be guaranteed on a senior unsecured basis by all of the
Company's current and future Restricted Subsidiaries. See "--Subsidiary
Guarantees." The Senior Notes will be effectively subordinated, however, to
all secured obligations of the Company and the Subsidiary Guarantors to the
extent of the assets securing such obligations, including borrowings under the
Senior Credit Facilities. The Indenture permits the incurrence of additional
Indebtedness, including additional secured Indebtedness, under certain
circumstances.
 
  As of the date of this Prospectus, all of the Company's Subsidiaries are
Restricted Subsidiaries. However, under certain circumstances, the Company
will be able to designate current or future Subsidiaries as Unrestricted
Subsidiaries. Unrestricted Subsidiaries will not be subject to many of the
restrictive covenants set forth in the Indenture.
 
  As of the date of this Prospectus, $115,000,000 principal amount of the Old
Notes was outstanding.
 
PRINCIPAL, MATURITY AND INTEREST
 
  The Senior Notes are limited in aggregate principal amount to $115.0 million
and will mature on June 30, 2007. Interest on the Senior Notes accrues at the
rate of 11% per annum and is payable semi-annually in arrears on January 1 and
July 1, commencing on January 1, 1998, to Holders of record on the immediately
preceding December 15 and June 15. Interest on the Senior Notes accrues from
the most recent date to which interest has been paid or, if no interest has
been paid, from the date of original issuance. Interest is computed on the
basis of a 360-day year comprised of twelve 30-day months. Principal of,
premium, if any, and interest on the Senior Notes is payable at the office or
agency of the Company maintained for such purpose within the City and State of
New York or, at the option of the Company, payment of interest may be made by
check mailed to the Holders of the Senior Notes at their respective addresses
set forth in the register of Holders of the Senior Notes; provided that all
payments of principal, premium, and interest with respect to the Senior Notes
the Holders of which have given wire transfer instructions to the Company must
be made by wire transfer of immediately available funds to the accounts
specified by the Holders thereof. Until otherwise designated by the Company,
the Company's office or agency in New York will be the office of the Trustee
maintained for such purpose. The Senior Notes are and will be issued in
denominations of $1,000 and integral multiples thereof.
 
SUBSIDIARY GUARANTEES
 
  The Company's payment obligations under the Senior Notes is jointly and
severally guaranteed (the "Subsidiary Guarantees") by the Subsidiary
Guarantors. The Subsidiary Guarantee of each Subsidiary Guarantor is a general
unsecured obligation of such Subsidiary Guarantor, ranking pari passu in right
of payment with all other senior Indebtedness of such Subsidiary Guarantor and
senior in right of payment to all subordinated
 
                                      81

 
Indebtedness of such Subsidiary Guarantor. The obligations of each Subsidiary
Guarantor under its Subsidiary Guarantee is limited so as not to constitute a
fraudulent conveyance under applicable law. See, however, "Risk Factors--
Fraudulent Conveyance Risks."
 
  The Indenture provides that no Subsidiary Guarantor may consolidate with or
merge with or into (whether or not such Subsidiary Guarantor is the surviving
Person), another Person, whether or not affiliated with such Subsidiary
Guarantor, unless (i) subject to the provisions of the following paragraph,
the Person formed by or surviving any such consolidation or merger (if other
than such Subsidiary Guarantor) assumes all the obligations of such Subsidiary
Guarantor, pursuant to a supplemental indenture in form and substance
reasonably satisfactory to the Trustee, under the Senior Notes and the
Indenture; (ii) immediately after giving effect to such transaction, no
Default or Event of Default exists; (iii) the Company would be permitted by
virtue of the Company's pro forma Fixed Charge Coverage Ratio, immediately
after giving effect to such transaction, to incur at least $1.00 of additional
Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the
covenant described below under the caption "--Certain Covenants--Limitation on
Incurrence of Indebtedness and Issuance of Preferred Stock."
 
  The Indenture provides that in the event of a sale or other disposition of
all of the assets of any Subsidiary Guarantor, by way of merger,
consolidation, or otherwise, or a sale or other disposition of all of the
capital stock of any Subsidiary Guarantor, then such Subsidiary Guarantor (in
the event of a sale or other disposition, by way of such a merger,
consolidation, or otherwise, of all of the capital stock of such Subsidiary
Guarantor) or the corporation acquiring the property (in the event of a sale
or other disposition of all of the assets of such Subsidiary Guarantor) will
be released and relieved of any obligations under its Subsidiary Guarantee;
provided that the Net Proceeds of such sale or other disposition are applied
in accordance with the applicable provisions of the Indenture. See "--Certain
Covenants--Limitation on Asset Sales."
 
OPTIONAL REDEMPTION
 
  The Senior Notes are not redeemable at the Company's option prior to June
30, 2002. Thereafter, the Senior Notes are subject to redemption at the option
of the Company, in whole or in part, upon not less than 30 nor more than 60
days' notice, at the redemption prices (expressed as percentages of principal
amount) set forth below plus accrued and unpaid interest thereon, to the
applicable redemption date, if redeemed during the twelve-month period
beginning on June 30 of the years indicated below:
 


       YEAR                                                           PERCENTAGE
       ----                                                           ----------
                                                                   
       2002..........................................................  105.500
       2003..........................................................  103.667
       2004..........................................................  101.833
       2005 and thereafter...........................................  100.000

 
  Notwithstanding the foregoing, at any time or from time to time on or prior
to June 30, 2000, the Company may redeem up to 30% of aggregate principal
amount of the Senior Notes originally issued under the Indenture on the
Issuance Date at a redemption price of 111% of the principal amount thereof,
in each case plus accrued and unpaid interest thereon, if any, to the
redemption date, with the net cash proceeds of one or more Equity Offerings;
provided that at least $80.0 million aggregate principal amount of the Senior
Notes originally issued remains outstanding immediately after the occurrence
of each such redemption; and provided, further, that any such redemption
occurs within 90 days of the date of the closing of such Equity Offering.
 
SELECTION AND NOTICE
 
  If less than all of the Senior Notes are to be redeemed at any time,
selection of the Senior Notes for redemption will be made by the Trustee in
compliance with the requirements of the principal national securities
exchange, if any, on which the Senior Notes are listed, or, if the Senior
Notes are not so listed, on a pro rata basis, by lot or by such method as the
Trustee deems fair and appropriate (and in such manner as complies with
 
                                      82

 
applicable legal requirements); provided that no Senior Notes of $1,000 or
less will be redeemed in part. Notices of redemption will be mailed by first
class mail at least 30 but not more than 60 days before the redemption date to
each Holder of the Senior Notes to be redeemed at its registered address.
Notices of redemption may not be conditional. If any Senior Note is to be
redeemed in part only, the notice of redemption that relates to such Senior
Note will state the portion of the principal amount thereof to be redeemed. A
new Senior Note in principal amount equal to the unredeemed portion thereof
will be issued in the name of the Holder thereof upon cancellation of the
original Senior Note. Senior Notes called for redemption become due and
payable on the date fixed for redemption. On and after the redemption date,
unless the Company defaults in payment of the redemption price, interest
ceases to accrue on the Senior Notes or portions thereof called for
redemption.
 
MANDATORY REDEMPTION
 
  Except as set forth below under "--Change of Control Offer" and "--Certain
Covenants--Limitation on Asset Sales," the Company is not required to make
mandatory redemption or sinking fund payments with respect to the Senior
Notes.
 
CHANGE OF CONTROL OFFER
 
  Upon the occurrence of a Change of Control, each Holder of the Senior Notes
will have the right to require the Company to repurchase all or any part equal
to $1,000 or an integral multiple thereof of such Holder's Senior Notes
pursuant to the offer described below (the "Change of Control Offer") at an
offer price in cash equal to 101% of the aggregate principal amount thereof
plus accrued and unpaid interest thereon to the date of purchase (the "Change
of Control Payment"). Within 30 days following any Change of Control, the
Company will mail a notice to each Holder stating that (i) the Change of
Control Offer is being made pursuant to this covenant and all the Senior Notes
tendered will be accepted for payment; (ii) the purchase price and the
purchase date, which will be no earlier than 30 days nor later than 60 days
from the date such notice is mailed (the "Change of Control Payment Date");
(iii) any Senior Note not tendered will continue to accrue interest; (iv)
unless the Company defaults in the payment of the Change of Control Payment,
all Senior Notes accepted for payment pursuant to the Change of Control Offer
will cease to accrue interest after the Change of Control Payment Date; (v)
Holders electing to have any Senior Notes purchased pursuant to a Change of
Control Offer will be required to surrender the Senior Notes, with the form
entitled "Option of Holder to Elect Purchase" on the reverse of the Senior
Notes completed, to the Paying Agent at the address specified in the notice
prior to the close of business on the third Business Day preceding the Change
of Control Payment Date; (vi) any Holder will be entitled to withdraw its
election if the Paying Agent receives, not later than the close of business on
the second Business Day preceding the Change of Control Payment Date, a
telegram, telex, facsimile transmission, or letter setting forth the name of
the Holder, the principal amount of the Senior Notes delivered for purchase,
and a statement that such Holder is withdrawing such Holder's election to have
such Senior Notes purchased; and (vii) Holders whose Senior Notes are being
purchased only in part will be issued new Senior Notes equal in principal
amount to the unpurchased portion of the Senior Notes surrendered, which
unpurchased portion must be equal to $1,000 in principal amount or an integral
multiple thereof. The Company will comply with the requirements of Rule 14e-1
under the Exchange Act and any other securities laws and regulations
thereunder to the extent such laws and regulations are applicable in
connection with the repurchase of the Senior Notes as a result of a Change of
Control.
 
  On the Change of Control Payment Date, the Company will, to the extent
lawful, (i) accept for payment all Senior Notes or portions thereof properly
tendered pursuant to the Change of Control Offer, (ii) deposit with the Paying
Agent an amount equal to the Change of Control Payment in respect of all
Senior Notes or portions thereof so tendered, and (iii) deliver or cause to be
delivered to the Trustee the Senior Notes so accepted together with an
Officers' Certificate stating the aggregate principal amount of the Senior
Notes or portions thereof being purchased by the Company. The Paying Agent
will promptly mail to each Holder of Senior Notes so tendered the Change of
Control Payment for such Senior Notes, and the Trustee will promptly
authenticate and mail (or cause to be transferred by book entry) to each
Holder a new Senior Note equal in principal amount to any unpurchased portion
of the Senior Notes surrendered, if any; provided that each such new Senior
Note will be in
 
                                      83

 
a principal amount of $1,000 or an integral multiple thereof. The Company will
publicly announce the results of the Change of Control Offer on or as soon as
practicable after the Change of Control Payment Date.
 
  The Change of Control provisions described above will be applicable whether
or not any other provisions of the Indenture are applicable. Except as
described above with respect to a Change of Control, the Indenture does not
contain provisions that permit the Holders of the Senior Notes to require that
the Company repurchase or redeem the Senior Notes in the event of a takeover,
recapitalization, or similar transaction. In addition, the Company could enter
into certain transactions, including acquisitions, refinancings, or other
recapitalizations, that could affect the Company's capital structure or the
value of the Senior Notes, but that would not constitute a Change of Control.
 
  The Company's other senior indebtedness contains prohibitions of certain
events that would constitute a Change of Control. In addition, the exercise by
the Holders of the Senior Notes of their right to require the Company to
repurchase the Senior Notes could cause a default under such other senior
indebtedness, even if the Change of Control itself does not, due to the
financial effect of such repurchases on the Company. The Company's ability to
repurchase the Senior Notes following a Change of Control may also be limited
by the Company's then existing financial resources.
 
  The Company will not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements set
forth in the Indenture applicable to a Change of Control Offer made by the
Company and purchases all Senior Notes validly tendered and not withdrawn
under such Change of Control Offer.
 
CERTAIN COVENANTS
 
 Limitation on Restricted Payments
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, directly or indirectly (i) declare or pay any
dividend or make any other payment or distribution on account of the Company's
or any of its Restricted Subsidiaries' Equity Interests (including, without
limitation, any payment in connection with any merger or consolidation
involving the Company) or to the direct or indirect holders of the Company's
or any of its Restricted Subsidiaries' Equity Interests in their capacity as
such (other than dividends or distributions payable in Equity Interests (other
than Disqualified Stock) of the Company); (ii) purchase, redeem, or otherwise
acquire or retire for value (including, without limitation, in connection with
any merger or consolidation involving the Company) any Equity Interests of the
Company; (iii) make any payment on or with respect to, or purchase, redeem,
defease, or otherwise acquire or retire for value any Subordinated
Indebtedness, except a payment of principal or interest at Stated Maturity; or
(iv) make any Restricted Investment (all such payments and other actions set
forth in clauses (i) through (iv) above being collectively referred to as
"Restricted Payments"), unless, at the time of and after giving effect to such
Restricted Payment:
 
    (a) no Default or Event of Default has occurred and is continuing or
  would occur as a consequence thereof; and
 
    (b) the Company would, at the time of such Restricted Payment and after
  giving pro forma effect thereto as if such Restricted Payment had been made
  at the beginning of the applicable four-quarter period, have been permitted
  to incur at least $1.00 of additional Indebtedness under the provisions of
  the first paragraph of the covenant described below under the caption "--
  Limitation on Incurrence of Indebtedness and Issuance of Preferred Stock";
  and
 
    (c) such Restricted Payment, together with the aggregate amount of all
  other Restricted Payments made by the Company and its Subsidiaries after
  the date of the Indenture (excluding Restricted Payments permitted by
  clauses (ii), (iii), (iv), and (v) (but only to the extent of the dividends
  paid to the Company or its Wholly Owned Restricted Subsidiaries pursuant to
  such clause (v)) of the next succeeding paragraph), is less than the sum of
  (i) 50% of the Consolidated Net Income of the Company for the period (taken
  as one accounting period) from the beginning of the first fiscal quarter
  commencing after the date of the Indenture
 
                                      84

 
  to the end of the Company's most recently ended fiscal quarter for which
  internal financial statements are available at the time of such Restricted
  Payment (or, if such Consolidated Net Income for such period is a deficit,
  less 100% of such deficit), plus (ii) 100% of the aggregate net cash
  proceeds received by the Company from the issue or sale since the date of
  the Indenture of Equity Interests of the Company (other than Disqualified
  Stock) or Disqualified Stock or debt securities of the Company that have
  been converted into such Equity Interests (other than Equity Interests (or
  Disqualified Stock or convertible debt securities) sold to a Subsidiary of
  the Company and other than Disqualified Stock or debt securities that have
  been converted into Disqualified Stock), plus (iii) to the extent that any
  Restricted Investment that was made after the date of the Indenture is sold
  for cash or otherwise liquidated or repaid for cash, the lesser of (A) the
  cash return of capital with respect to such Restricted Investment (less the
  cost of disposition, if any) and (B) the initial amount of such Restricted
  Investment.
 
    The foregoing provisions will not prohibit:
 
      (i) the payment of any dividend within 60 days after the date of
    declaration thereof, if at the date of declaration such payment would
    have complied with the provisions of the Indenture;
 
      (ii) so long as no Default or Event of Default has occurred and is
    continuing, the redemption, repurchase, defeasance, retirement, or
    other acquisition of any Subordinated Indebtedness or Equity Interests
    of the Company in exchange for, or out of the proceeds of, the
    substantially concurrent sale (other than to a Subsidiary of the
    Company) of other Equity Interests of the Company (other than any
    Disqualified Stock); provided that the amount of any such net cash
    proceeds that are utilized for any such redemption, repurchase,
    defeasance, retirement, or other acquisition will be excluded from
    clause (c)(ii) of the preceding paragraph;
 
      (iii) so long as no Default or Event of Default has occurred and is
    continuing, the redemption, repurchase, defeasance, retirement, or
    other acquisition of any Subordinated Indebtedness with the net cash
    proceeds from an incurrence of Permitted Refinancing Indebtedness;
 
      (iv) so long as no Default or Event of Default has occurred and is
    continuing, the retirement of any shares of Disqualified Stock by
    conversion into, or by exchange for, shares of Disqualified Stock, or
    out of the net cash proceeds of the substantially concurrent sale
    (other than to a Subsidiary of the Company) of other shares of
    Disqualified Stock; provided that (a) such Disqualified Stock is not
    subject to mandatory redemption earlier than the maturity of the Senior
    Notes; (b) such Disqualified Stock is in an aggregate liquidation
    preference that is equal to or less than the sum of (x) the aggregate
    liquidation preference of the Disqualified Stock being retired, (y) the
    amount of accrued and unpaid dividends, if any, and premiums owed, if
    any, on the Disqualified Stock being retired, and (z) the amount of
    customary fees, expenses, and costs related to the incurrence of such
    Disqualified Stock; and (c) such Disqualified Stock is incurred by the
    same Person that initially incurred the Disqualified Stock being
    retired, except that the Company may incur Disqualified Stock to refund
    or refinance Disqualified Stock of any Wholly Owned Subsidiary of the
    Company;
 
      (v) the payment of any dividend by a Restricted Subsidiary of the
    Company to the holders of its Equity Interests on a pro rata basis;
 
      (vi) the payment of cash dividends on the Existing Preferred Stock
    when such dividends are required to be paid in accordance with the
    Certificate of Designation with respect to the Existing Preferred
    Stock;
 
      (vii) so long as no Default or Event of Default has occurred and is
    continuing, the repurchase, redemption, or other acquisition or
    retirement for value of any Equity Interests of the Company or any
    Restricted Subsidiary of the Company held by any member of the
    Company's (or any of its Restricted Subsidiaries') management pursuant
    to any management equity subscription agreement or stock option
    agreement in effect as of the date of the Indenture; provided that the
    aggregate price paid for all such repurchased, redeemed, acquired, or
    retired Equity Interests will not exceed $300,000 in any twelve-month
    period:
 
 
                                      85

 
      (viii) so long as no Default or Event of Default has occurred and is
    continuing, repurchases of Equity Interests deemed to occur upon the
    exercise of stock options or warrants upon surrender of Equity
    Interests to pay the exercise price of such stock options or warrants;
    and
 
      (ix) so long as no Default or Event of Default has occurred and is
    continuing, other Restricted Payments in an aggregate amount not to
    exceed $1.0 million since the date of the Indenture.
 
  The Board of Directors may designate any Restricted Subsidiary to be an
Unrestricted Subsidiary if such designation would not cause a Default;
provided that in no event will the business currently operated by AmeriTel or
Talton Telecommunications be transferred to or held by any Subsidiary other
than a Wholly Owned Restricted Subsidiary. For purposes of making such
determination, all outstanding Investments by the Company and its Restricted
Subsidiaries (except to the extent repaid in cash) in the Subsidiary so
designated will be deemed to be Restricted Payments at the time of such
designation and will reduce the amount available for Restricted Payments under
the first paragraph of this covenant. All such outstanding Investments will be
deemed to constitute Investments in an amount equal to the greatest of (x) the
net book value of such Investments at the time of such designation, (y) the
fair market value of such Investments at the time of such designation, and (z)
the original fair market value of such Investments at the time they were made.
Such designation will only be permitted if such Restricted Payment would be
permitted at such time and if such Restricted Subsidiary otherwise meets the
definition of an Unrestricted Subsidiary.
 
  The amount of all Restricted Payments (other than cash) will be the fair
market value on the date of the Restricted Payment of the asset(s) or
securities proposed to be transferred or issued by the Company or such
Subsidiary, as the case may be, pursuant to the Restricted Payment. The fair
market value of any non-cash Restricted Payment will be determined by the
Board of Directors, whose resolution with respect thereto will be set forth in
an Officer's Certificate delivered to the Trustee, such determination to be
based upon an opinion or appraisal issued by an accounting, appraisal, or
investment banking firm of national standing if such fair market value exceeds
$5.0 million. Not later than the date of making any Restricted Payment, the
Company will deliver to the Trustee an Officers' Certificate stating that such
Restricted Payment is permitted and setting forth the basis upon which the
calculations required by the covenant "Restricted Payments" were computed and
that no Default or Event of Default will result from making the Restricted
Payment, together with a copy of any fairness opinion or appraisal required by
the Indenture.
 
 Limitation on Incurrence of Indebtedness and Issuance of Preferred Stock
 
  The Indenture provides that the Company will not, and will not permit any of
its Subsidiaries to, directly or indirectly, create, incur, issue, assume,
guarantee, or otherwise become directly or indirectly liable, contingently or
otherwise, with respect to (collectively, "incur") any Indebtedness (including
Acquired Indebtedness) and that the Company will not issue any Disqualified
Stock and will not permit any of its Subsidiaries to issue any shares of
preferred stock; provided, however, that the Company may incur Indebtedness
(including Acquired Indebtedness) or issue shares of Disqualified Stock if (A)
the Fixed Charge Coverage Ratio for the Company's most recently ended four
full fiscal quarters for which internal financial statements are available
immediately preceding the date on which such additional Indebtedness is
incurred or such Disqualified Stock is issued would have been at least (x)
1.75 to 1.0 if the Indebtedness is incurred prior to December 31, 1998, (y)
2.0 to 1.0 if the Indebtedness is incurred prior to December 31, 1999, or (z)
2.5 to 1.0 if the Indebtedness is incurred on or after December 31, 1999,
determined on a pro forma basis (including a pro forma application of the net
proceeds therefrom), as if the additional Indebtedness had been incurred or
the Disqualified Stock had been issued, as the case may be, at the beginning
of such four-quarter period, and (B) no Default or Event of Default occurs and
is continuing at the time or as a consequence of the incurrence of such
Indebtedness or the issuance of such Disqualified Stock.
 
  The provisions of the first paragraph of this covenant will not apply to the
incurrence of any of the following items of Indebtedness (collectively,
"Permitted Indebtedness"):
 
 
                                      86

 
    (i) the incurrence by the Company or its Restricted Subsidiaries of
  Indebtedness under the Senior Credit Facilities and the issuance and
  creation of letters of credit and banker's acceptances thereunder (with
  letters of credit being deemed to have a principal amount equal to the
  maximum potential liability of the Company and its Restricted Subsidiaries
  thereunder) not to exceed an amount equal to $80.0 million outstanding at
  any one time, less the aggregate amount of all Net Proceeds of Asset Sales
  applied to permanently reduce the commitments with respect to such
  Indebtedness pursuant to the covenant described below under the caption "--
  Limitation on Asset Sales":
 
    (ii) the incurrence by the Company and its Subsidiaries of the Existing
  Indebtedness;
 
    (iii) the incurrence by the Company of Indebtedness represented by the
  Senior Notes issued on the Issuance Date and the incurrence by the
  Subsidiary Guarantors of the Subsidiary Guarantees;
 
    (iv) the incurrence by the Company or any of its Restricted Subsidiaries
  of Permitted Refinancing Indebtedness in exchange for, or the net proceeds
  of which are used to refund, refinance, or replace Indebtedness that was
  permitted by the Indenture to be incurred;
 
    (v) the incurrence by the Company or any of its Wholly Owned Restricted
  Subsidiaries of intercompany Indebtedness between or among the Company and
  any of its Wholly Owned Restricted Subsidiaries; provided, however, that
  (i) if the Company or a Subsidiary Guarantor is the obligor on such
  Indebtedness, such Indebtedness is unsecured and expressly subordinated to
  the prior payment in full in cash of all Obligations with respect to the
  Senior Notes and the Subsidiary Guarantees, respectively, and (ii)(A) any
  subsequent issuance or transfer of Equity Interests that results in any
  such Indebtedness being held by a Person other than the Company or a Wholly
  Owned Restricted Subsidiary and (B) any sale or other transfer of any such
  Indebtedness to a Person that is not either the Company or a Wholly Owned
  Restricted Subsidiary will be deemed, in each case, to constitute an
  incurrence of such Indebtedness by the Company or such Restricted
  Subsidiary, as the case may be, that was not permitted by this clause (v);
 
    (vi) the incurrence by the Company or any of its Restricted Subsidiaries
  of Hedging Obligations in the ordinary course of business of the Company or
  any of its Restricted Subsidiaries; provided that the notional principal
  amount of such Hedging Obligation does not exceed the principal amount of
  Indebtedness to which such Hedging Obligation relates;
 
    (vii) the guarantee by the Company or any of the Subsidiary Guarantors of
  Indebtedness of the Company or any of its Restricted Subsidiaries that was
  permitted to be incurred by another provision of this covenant;
 
    (viii) the incurrence by the Company's Unrestricted Subsidiaries of Non-
  Recourse Debt; provided, however, that if any such Indebtedness ceases to
  be Non-Recourse Debt of an Unrestricted Subsidiary, such event will be
  deemed to constitute an incurrence of Indebtedness (and Liens, if any,
  securing such Indebtedness) by a Restricted Subsidiary of the Company; or
 
    (ix) the incurrence by the Company or any of its Restricted Subsidiaries
  of additional Indebtedness in an aggregate principal amount (or accreted
  value, as applicable) at any time outstanding, including all Permitted
  Refinancing Indebtedness incurred to refund, refinance, or replace any
  other Indebtedness incurred pursuant to this clause (ix), not to exceed
  $5.0 million.
 
  For purposes of determining compliance with this covenant, in the event that
an item of Indebtedness meets the criteria of more than one of the categories
of Permitted Indebtedness described in clauses (i) through (ix) above or is
entitled to be incurred pursuant to the first paragraph of this covenant, the
Company will, in its sole discretion, classify such item of Indebtedness in
any manner that complies with this covenant and such item of Indebtedness will
be treated as having been incurred pursuant to only one of such clauses or
pursuant to the first paragraph hereof. Accrual of interest, the accretion of
accreted value, and the payment of interest in the form of additional
Indebtedness will not be deemed to be an incurrence of Indebtedness for
purposes of this covenant.
 
 
                                      87

 
 Limitation on Asset Sales
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to consummate an Asset Sale unless (i) the Company
(or the Restricted Subsidiary, as the case may be) receives consideration at
the time of such Asset Sale at least equal to the fair market value (evidenced
by a resolution of the Board of Directors set forth in an Officers'
Certificate delivered to the Trustee) of the assets or Equity Interests issued
or sold or otherwise disposed of and (ii) at least 75% of the consideration
therefor received by the Company or such Restricted Subsidiary is in the form
of cash or Cash Equivalents; provided that the amount of (x) any liabilities
(as shown on the Company's or such Restricted Subsidiary's most recent balance
sheet), of the Company or any Restricted Subsidiary (other than contingent
liabilities and liabilities that are by their terms subordinated to the Senior
Notes or any guarantee thereof) that are assumed by the transferee of any such
assets pursuant to a customary novation agreement that releases the Company or
such Restricted Subsidiary from further liability and (y) any securities,
notes, or other obligations received by the Company or any such Restricted
Subsidiary from such transferee that are immediately converted by the Company
or such Restricted Subsidiary into cash (to the extent of the cash received),
will be deemed to be cash for purposes of this clause (ii).
 
  Within 270 days after the receipt of any Net Proceeds from an Asset Sale,
the Company or any such Restricted Subsidiary may apply such Net Proceeds, at
its option, (a) to repay Indebtedness outstanding under the Senior Credit
Facilities (and to correspondingly reduce commitments with respect thereto),
or (b) to the acquisition of a controlling interest in another business, the
making of a capital expenditure, or the acquisition of other long-term assets,
in each case, in the same or a similar line of business as the Company was
engaged in on the date of the Indenture. Pending the final application of any
such Net Proceeds, the Company or such Restricted Subsidiary may temporarily
reduce outstanding revolving credit borrowings, including borrowings under the
Senior Credit Facilities or otherwise invest such Net Proceeds in any manner
that is not prohibited by the Indenture. Any Net Proceeds from Asset Sales
that are not applied or invested as provided in the first sentence of this
paragraph will be deemed to constitute "Excess Proceeds."
 
  Not later than 30 days after any date (an "Asset Sale Offer Trigger Date")
that the aggregate amount of Excess Proceeds exceeds $10.0 million, the
Company will mail to each holder of the Senior Notes at such holder's
registered address a notice stating (i) that an Asset Sale Offer Trigger Date
has occurred and that the Company is offering to purchase the maximum
principal amount of the Senior Notes that may be purchased out of the Excess
Proceeds, at an offer price in cash equal to 100% of the principal amount
thereof, plus accrued and unpaid interest to the date of purchase (the "Asset
Sale Offer Purchase Date"), which will be a business day, specified in such
notice, that is not earlier than 30 days or later than 60 days from the date
such notice is mailed; (ii) the amount of accrued and unpaid interest as of
the Asset Sale Offer Purchase Date; (iii) that any Senior Note not tendered
will continue to accrue interest; (iv) that, unless the Company defaults in
the payment of the purchase price for the Senior Notes payable pursuant to the
Asset Sale Offer, any Senior Notes accepted for payment pursuant to the Asset
Sale Offer shall cease to accrue interest after the Asset Sale Offer Purchase
Date; (v) the procedures, consistent with the Indenture, to be followed by a
holder of the Senior Notes in order to accept an Asset Sale Offer or to
withdraw such acceptance; and (vi) such other information as may be required
by the Indenture and applicable laws and regulations.
 
  On the Asset Sale Offer Purchase Date, the Company will (i) accept for
payment the maximum principal amount of the Senior Notes or portions thereof
tendered pursuant to the Asset Sale Offer that can be purchased out of Excess
Proceeds from such Asset Sale; (ii) deposit with the Paying Agent the
aggregate purchase price of all the Senior Notes or portions thereof accepted
for payment and any accrued and unpaid interest on such Senior Notes as of the
Asset Sale Offer Purchase Date; and (iii) deliver or cause to be delivered to
the Trustee all the Senior Notes tendered pursuant to the Asset Sale Offer. If
less than all the Senior Notes tendered pursuant to the Asset Sale Offer are
accepted for payment by the Company for any reason consistent with the
Indenture, selection of the Senior Notes to be purchased by the Company will
be in compliance with the requirements of the principal national securities
exchange, if any, on which the Senior Notes are listed or, if the Senior Notes
are not so listed, on a pro rata basis, by lot or by such method as the
Trustee deems fair and appropriate; provided that the Senior Notes accepted
for payment in part will only be purchased in integral multiples of $1,000.
The
 
                                      88

 
paying agent will promptly mail to each holder of the Senior Notes or portions
thereof accepted for payment an amount equal to the purchase price for such
Senior Notes plus any accrued and unpaid interest thereon, and the Trustee
will promptly authenticate and mail to such holder of the Senior Notes
accepted for payment in part a new Senior Note equal in principal amount to
any unpurchased portion of the Senior Notes, and any Senior Note not accepted
for payment in whole or in part will be promptly returned to the holder of
such Senior Note. On and after an Asset Sale Offer Purchase Date, interest
will cease to accrue on the Senior Notes or portions thereof accepted for
payment, unless the Company defaults in the payment of the purchase price
therefor. The Company will announce the results of the Asset Sale Offer to
holders of the Senior Notes on or as soon as practicable after the Asset Sale
Offer Purchase Date. To the extent that the aggregate amount of the Senior
Notes tendered pursuant to an Asset Sale Offer is less than the Excess
Proceeds, the Company may use any remaining Excess Proceeds for general
corporate purposes. If the aggregate principal amount of the Senior Notes
surrendered by Holders thereof exceeds the amount of Excess Proceeds, the
Trustee will select the Senior Notes to be purchased on a pro rata basis. Upon
completion of such offer to purchase, the amount of Excess Proceeds shall be
reset at zero.
 
  The Company will comply with the applicable tender offer rules, including
the requirements of Rule 14e-1 under the Exchange Act, and all other
applicable securities laws and regulations in connection with any Asset Sale
Offer.
 
 Limitation on Liens
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, create, incur, or otherwise cause or suffer to
exist or become effective any Liens of any kind (other than Permitted Liens)
upon any property or assets of the Company or any such Restricted Subsidiary
or any shares of stock or debt of any such Restricted Subsidiary unless (i) if
such Lien secures Indebtedness that is pari passu with the Senior Notes, then
the Senior Notes are secured on an equal and ratable basis with the
obligations so secured until such time as such obligation is no longer secured
by a Lien or (ii) if such Lien secures Subordinated Indebtedness, any such
Lien will be subordinated to a Lien granted to the holders of the Senior Notes
in the same collateral as that securing such Lien to the same extent as such
Subordinated Indebtedness is subordinated to the Senior Notes.
 
 Limitation on Merger, Consolidation, or Sale of Assets
 
  The Indenture provides that the Company may not consolidate or merge with or
into (whether or not the Company is the surviving corporation), or sell,
assign, transfer, lease, convey, or otherwise dispose of all or substantially
all of its properties or assets in one or more related transactions, to
another Person unless (i) the Company is the surviving corporation or the
Person formed by or surviving any such consolidation or merger (if other than
the Company) or to which such sale, assignment, transfer, lease, conveyance,
or other disposition has been made is a corporation organized or existing
under the laws of the United States, any state thereof, or the District of
Columbia; (ii) the Person formed by or surviving any such consolidation or
merger (if other than the Company) or the Person to which such sale,
assignment, transfer, lease, conveyance, or other disposition has been made
assumes all the obligations of the Company under the Senior Notes and the
Indenture pursuant to a supplemental indenture in a form reasonably
satisfactory to the Trustee and the obligations under the Indenture will
remain in full force and effect; (iii) immediately after such transaction no
Default or Event of Default exists; and (iv) except in the case of a merger of
the Company with or into a Wholly Owned Restricted Subsidiary of the Company,
the Company or the Person formed by or surviving any such consolidation or
merger (if other than the Company), or to which such sale, assignment,
transfer, lease, conveyance, or other disposition has been made will, at the
time of such transaction and after giving pro forma effect thereto as if such
transaction had occurred at the beginning of the applicable four-quarter
period, be permitted to incur at least $1.00 of additional Indebtedness
pursuant to the Fixed Charge Coverage Ratio test set forth in the first
paragraph of the covenant described above under the caption "--Limitation on
Incurrence of Indebtedness and Issuance of Preferred Stock."
 
 
                                      89

 
  In connection with any consolidation, merger, or transfer of assets
contemplated by this provision, the Company will deliver, or cause to be
delivered, to the Trustee, in form and substance reasonably satisfactory to
the Trustee, an Officers' Certificate and an opinion of counsel, each stating
that such consolidation, merger, or transfer and the supplemental indenture in
respect thereto comply with this provision and that all conditions precedent
relating to such transaction or transactions have been complied with.
 
 Limitation on Transactions with Affiliates
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, make any payment to, or sell, lease, transfer,
or otherwise dispose of any of its properties or assets to, or purchase any
property or assets from, or enter into or make or amend any transaction,
contract, understanding, loan, advance, or guarantee with, or for the benefit
of, any Affiliate (each of the foregoing, an "Affiliate Transaction"), unless
(i) such Affiliate Transaction is on terms that are no less favorable to the
Company or the relevant Restricted Subsidiary than those that would have been
obtained in a comparable transaction by the Company or such Restricted
Subsidiary with an unrelated Person and (ii) the Company delivers to the
Trustee (a) with respect to any Affiliate Transaction or series of related
Affiliate Transactions involving aggregate consideration in excess of
$500,000, a resolution of the Board of Directors set forth in an Officers'
Certificate certifying that such Affiliate Transaction complies with clause
(i) above and that such Affiliate Transaction has been approved by a majority
of the disinterested members of the Board of Directors and (b) with respect to
any Affiliate Transaction or series of related Affiliate Transactions
involving aggregate consideration in excess of $5.0 million, an opinion as to
the fairness to the Holders of such Affiliate Transaction from a financial
point of view issued by an accounting, appraisal, or investment banking firm
of national standing; provided that the following shall not be deemed to be
Affiliate Transactions: (1) transactions pursuant to the Senior Credit
Facilities; (2) customary investment banking or financial advisory services
rendered by CIBC Wood Gundy Securities Corp. or Onyx Partners, Inc. or any of
their respective affiliates; (3) transactions under the Talton Lease (as such
agreement may be amended or replaced, so long as any amounts paid under such
amended or replacement agreement do not exceed the amounts payable under such
agreement as in effect on the Issuance Date); (4) payments made by the Company
or any of its Restricted Subsidiaries pursuant to the terms of the Consulting
and Strategic Services Agreement (as such agreement may be amended or
replaced, so long as any amounts paid under such amended or replacement
agreement do not exceed the amounts payable under such agreement as in effect
on the Issuance Date); (5) transactions pursuant to the Shareholders Agreement
and the Equity Registration Rights Agreement, each as in effect on the
Issuance Date; (6) any employment agreement entered into by the Company or any
of its Restricted Subsidiaries in the ordinary course of business and
consistent with the past practice of the Company or such Restricted
Subsidiary; (7) transactions between or among the Company and/or its
Restricted Subsidiaries; and (8) Restricted Payments and Permitted Investments
that are permitted by the provisions of the Indenture described above under
the caption "--Limitation on Restricted Payments."
 
 Limitation on Sale and Leaseback Transactions
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, enter into any sale and leaseback transaction;
provided that the Company or such Restricted Subsidiary may enter into a sale
and leaseback transaction if (i) the Company or such Restricted Subsidiary
could have (a) incurred Indebtedness in an amount equal to the Attributable
Debt relating to such sale and leaseback transaction pursuant to the Fixed
Charge Coverage Ratio test set forth in the first paragraph of the covenant
described under the caption "--Limitation on Incurrence of Additional
Indebtedness and Issuance of Preferred Stock" and (b) incurred a Lien to
secure such Indebtedness pursuant to the covenant described under the caption
"--Limitation on Liens," (ii) the gross cash proceeds of such sale and
leaseback transaction are at least equal to the fair market value (as
determined in good faith by the Board of Directors and set forth in an
Officers' Certificates delivered to the Trustee) of the property that is the
subject of such sale and lease back transaction, and (iii) the transfer of
assets in such sale and leaseback transaction is permitted by, and the Company
or such Restricted Subsidiary applies the proceeds of such transaction in
compliance with, the covenant described under the caption "--Limitation on
Asset Sales."
 
                                      90

 
 Additional Subsidiary Guarantees
 
  The Indenture provides that if the Company or any of its Restricted
Subsidiaries acquire or create another Restricted Subsidiary or designate an
Unrestricted Subsidiary to be a Restricted Subsidiary after the date of the
Indenture, then such newly acquired or created or designated Restricted
Subsidiary will execute a Subsidiary Guarantee and deliver an opinion of
counsel, in accordance with the terms of the Indenture.
 
 Limitation on Dividend and Other Payment Restrictions Affecting Subsidiaries
 
  The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, directly or indirectly, create or otherwise
cause or suffer to exist or become effective any encumbrance or restriction on
the ability of any Restricted Subsidiary to (i) pay dividends or make any
other distributions to the Company or any of its Restricted Subsidiaries on
its Capital Stock or with respect to any other interest or participation in,
or measured by, its profits, or pay any indebtedness owed to the Company or
any of its Restricted Subsidiaries; (ii) pay any Indebtedness owed to the
Company or any of its Restricted Subsidiaries; (iii) make loans or advances to
the Company or any of its Restricted Subsidiaries; (iv) guarantee any
Indebtedness of the Company or any other Restricted Subsidiary of the Company;
or (v) transfer any of its properties or assets to the Company or any of its
Restricted Subsidiaries, except for such encumbrances or restrictions existing
under or by reason of (a) Existing Indebtedness as in effect on the date of
the Indenture, (b) the Senior Credit Facility, and any amendments,
modifications, restatements, renewals, increases, supplements, refundings,
replacements, or refinancings thereof, provided that such amendments,
modifications, restatements, renewals, increases, supplements, refundings,
replacement, or refinancings are no more restrictive with respect to such
dividend and other payment restrictions than those contained in the Existing
Credit Facility, (c) any acquisition facility under the Senior Credit
Facilities and any amendments, modifications, restatements, renewals,
increases, supplements, refundings, replacements, or refinancings thereof,
provided that any such encumbrances or restrictions in such acquisition
facility or any amendments, modifications, restatements, renewals, increases,
supplements, refundings, replacements, or refinancings thereof are no more
restrictive with respect to such dividend and other payment restrictions than
those contained in the Existing Credit Facility, (d) the Indenture, the Senior
Notes, and the Subsidiary Guarantees, (e) applicable law, (f) any instrument
governing Indebtedness or Capital Stock of a Person acquired by the Company or
any of its Restricted Subsidiaries as in effect at the time of such
acquisition (except to the extent such Indebtedness was incurred in connection
with or in contemplation of such acquisition), which encumbrance or
restriction is not applicable to any Person, or the properties or assets of
any Person, other than the Person, or the property or assets of the Person, so
acquired, provided that, in the case of Indebtedness, such Indebtedness was
permitted by the terms of the Indenture to be incurred, (g) customary non-
assignment provisions in leases and other agreements entered into in the
ordinary course of business and consistent with past practices, (h) purchase
money obligations for property acquired in the ordinary course of business
that impose restrictions of the nature described in clause (v) above on the
property so acquired, or (i) Permitted Refinancing Indebtedness, provided that
the restrictions contained in the agreements governing such Permitted
Refinancing Indebtedness are no more restrictive than those contained in the
agreements governing the Indebtedness being refinanced.
 
 Limitation on Capital Stock of Restricted Subsidiaries
 
  The Indenture provides that the Company (i) will not, and will not permit
any Restricted Subsidiary of the Company to, transfer, convey, sell, lease,
pledge, hypothecate, or otherwise dispose of any Capital Stock of any
Restricted Subsidiary of the Company to any Person (other than the Company or
a wholly Owned Restricted Subsidiary of the Company), other than Capital Stock
of a Restricted Subsidiary of the Company that holds property or assets
acquired by the Company and its Restricted Subsidiaries after the Issuance
Date, and (ii) will not permit any Restricted Subsidiary of the Company to
issue any of its Equity Interests to any Person other than to the Company or a
wholly Owned Restricted Subsidiary of the Company. The foregoing restrictions
will not apply to (a) an Asset Sale made in compliance with the covenant
described under the caption "--Limitation on Asset Sales" or (b) a pledge or
hypothecation or other Lien on Capital Stock of a Restricted Subsidiary
otherwise permitted by the covenant described under the caption "--Limitation
on Liens."
 
                                      91

 
 Reports
 
  The Indenture provides that, whether or not the Company is then subject to
Section 13(a) or 15(d) of the Exchange Act, so long as any Senior Notes are
outstanding, the Company will furnish to the Trustee and all Holders of the
Senior Notes (i) all annual reports, quarterly reports and other periodic
reports which the Company would have been required to file with the Securities
and Exchange Commission (the "Commission") pursuant to Section 13(a) or 15(d)
of the Exchange Act if the Company were so subject. In addition, whether or
not required by the rules and regulations of the Commission, the Company will
file a copy of all such information and reports with the Commission, on or
prior to the respective dates by which the Company would have been required to
file such documents if subject to Section 13(a) or 15(d) of the Exchange Act,
for public availability (unless the Commission will not accept such a filing)
and make such information available to securities analysts and prospective
investors upon request. In addition, the Company and the Subsidiary Guarantors
have agreed that, for so long as any Senior Notes remain outstanding, they
will furnish to the Holders and to securities analysts and prospective
investors, upon their request, the information required to be delivered
pursuant to Rule 144A(d)(4) under the Securities Act.
 
EVENTS OF DEFAULT AND REMEDIES
 
  The Indenture provides that each of the following constitutes an Event of
Default:
 
    (i) default for 30 days in the payment when due of interest on the Senior
  Notes;
 
    (ii) default in payment when due of the principal of or premium, if any,
  on the Senior Notes;
 
    (iii) failure by the Company or any Subsidiary to comply with the
  provisions described under the caption "Change of Control Offer," "--
  Certain Covenants--Limitation on Asset Sales," "--Certain Covenants--
  Limitation on Restricted Payments" or "Certain Covenants--Limitation on
  Incurrence of Indebtedness";
 
    (iv) failure by the Company or any Subsidiary for 60 days after receipt
  of written notice given by the Trustee or the holders of at least 25% in
  principal amount of the Senior Notes then outstanding to comply with any of
  its other agreements in the Indenture or the Senior Notes;
 
    (v) default under any mortgage, indenture, or instrument under which
  there may be issued or by which there may be secured or evidenced any
  Indebtedness for money borrowed by the Company or any of its Restricted
  Subsidiaries (or the payment of which is guaranteed by the Company or any
  of its Restricted Subsidiaries) whether such Indebtedness or guarantee now
  exists, or is created after the date of the Indenture, which default (a) is
  caused by a failure to pay principal of or premium, if any, or interest on
  such Indebtedness prior to the expiration of the grace period provided in
  such Indebtedness on the date of such default (a "Payment Default") or (b)
  results in the acceleration of such Indebtedness prior to its express
  maturity and, in each case, the principal amount of any such Indebtedness,
  together with the principal amount of any other such Indebtedness under
  which there has been a Payment Default or the maturity of which has been so
  accelerated, aggregates $5.0 million or more, and such default has not been
  cured, waived, or postponed pursuant to an agreement with the holders of
  such Indebtedness within 30 days after written notice as provided in the
  Indenture, or such acceleration is not rescinded or annulled within 10 days
  after written notice as provided in the Indenture;
 
    (vi) failure by the Company or any of its Restricted Subsidiaries to pay
  final judgments aggregating in excess of $5.0 million, which judgments are
  not paid, discharged, or stayed for a period of 60 days after their entry;
 
    (vii) any holder (or person acting on its behalf) of at least $5.0
  million in aggregate principal amount of Indebtedness of the Company or any
  of its Restricted Subsidiaries, subsequent to the occurrence of a default
  with respect to such Indebtedness and in accordance with the terms of the
  document or agreement governing such Indebtedness, commences judicial
  proceedings to foreclose upon assets of the Company or any of its
  Restricted Subsidiaries having an aggregate fair market value in excess of
  $5.0 million or exercises any rights under applicable law or applicable
  security documents to take ownership of any such assets in lieu of
  foreclosure;
 
                                      92

 
    (viii) certain events of bankruptcy or insolvency with respect to the
  Company or any Restricted Subsidiary; and
 
    (ix) except as permitted by the Indenture, any Subsidiary Guarantee is
  held in any judicial proceeding to be unenforceable or invalid or ceases
  for any reason to be in full force and effect or any Subsidiary Guarantor,
  or any Person acting on behalf of any Subsidiary Guarantor, denies or
  disaffirms its obligations under its Subsidiary Guarantee.
 
  If any Event of Default occurs and is continuing, the Trustee or the Holders
of at least 25% in principal amount of the then outstanding Senior Notes may
declare all the Senior Notes to be due and payable immediately.
Notwithstanding the foregoing, in the case of an Event of Default arising from
certain events of bankruptcy or insolvency with respect to the Company or any
Restricted Subsidiary, all outstanding Senior Notes will become due and
payable without further action or notice. Holders of the Senior Notes may not
enforce the Indenture or the Senior Notes except as provided in the Indenture.
Subject to certain limitations, Holders of a majority in principal amount of
the then outstanding Senior Notes may direct the Trustee in its exercise of
any trust or power. The Trustee may withhold from Holders of the Senior Notes
notice of any continuing Default or Event of Default (except a Default or
Event of Default relating to the payment of principal or interest) if it
determines that withholding notice is in their interest.
 
  In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have
had to pay if the Company then had elected to redeem the Senior Notes pursuant
to the optional redemption provisions of the Indenture, an equivalent premium
will also become and be immediately due and payable to the extent permitted by
law upon the acceleration of the Senior Notes. If an Event of Default occurs
prior to June 30, 2002 by reason of any willful action (or inaction) taken (or
not taken) by or on behalf of the Company with the intention of avoiding the
prohibition on redemption of the Senior Notes prior to June 30, 2002, then the
premium specified in the Indenture will also become immediately due and
payable to the extent permitted by law upon the acceleration of the Senior
Notes.
 
  The Holders of a majority in aggregate principal amount of the Senior Notes
then outstanding by notice to the Trustee may, on behalf of the Holders of all
of the Senior Notes, waive any existing Default or Event of Default and its
consequences under the Indenture except a continuing Default or Event of
Default in the payment of interest on, or the principal of, the Senior Notes.
 
  No Holder of any Senior Note will have any right to institute any proceeding
with respect to the Indenture or for any remedy under the Indenture, unless
such holder has previously given to the Trustee written notice of a continuing
Event of Default and unless also the holders of at least 25% in aggregate
principal amount of the outstanding Senior Notes has made written request and
offered reasonable indemnity to the Trustee to institute such proceeding as a
trustee, and unless the Trustee has not received from the holders of a
majority in aggregate principal amount of the outstanding Senior Notes, a
direction inconsistent with such request and has failed to institute such
proceeding within 60 days. However, such limitations do not apply to a suit
instituted on such Senior Note on or after the respective due dates expressed
in such Senior Note.
 
  The Company is required to deliver to the Trustee on or before 100 days
after the end of the Company's fiscal year and on or before 50 days after the
end of the first three fiscal quarters in each year an Officers' Certificate
regarding compliance with the Indenture, and the Company is required, upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
  No director, officer, employee, incorporator, or stockholder of the Company,
as such, will have any liability for any obligations of the Company under the
Senior Notes or the Indenture or for any claim based on, in respect of, or by
reason of, such obligations or their creation. Each Holder of the Senior
Notes, by accepting a Senior Note, waives and releases all such liability. The
waiver and release are part of the consideration for issuance of
 
                                      93

 
the Senior Notes. Such waiver may not be effective to waive liabilities under
the federal securities laws and it is the view of the Commission that such a
waiver is against public policy.
 
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
  The Company may, at its option and at any time, elect to have all of its
obligations discharged with respect to the outstanding Senior Notes ("Legal
Defeasance") except for (i) the rights of Holders of outstanding Senior Notes
to receive payments in respect of the principal of, premium, if any, and
interest on such Senior Notes when such payments are due from the trust
referred to below, (ii) the Company's obligations with respect to the Senior
Notes concerning issuing temporary Senior Notes, registration of Senior Notes,
mutilated, destroyed, lost, or stolen Senior Notes and the maintenance of an
office or agency for payment and money for security payments held in trust,
(iii) the rights, powers, trusts, duties, and immunities of the Trustee, and
the Company's obligations in connection therewith, and (iv) the Legal
Defeasance provisions of the Indenture. In addition, the Company may, at its
option and at any time, elect to have the obligations of the Company released
with respect to certain covenants that are described in the Indenture
("Covenant Defeasance") and thereafter any omission to comply with such
obligations will not constitute a Default or Event of Default with respect to
the Senior Notes. In the event Covenant Defeasance occurs, certain events (not
including non-payment, bankruptcy, receivership, rehabilitation, and
insolvency events) described under the caption "--Events of Default" will no
longer constitute an Event of Default with respect to the Senior Notes.
 
  In order to exercise either Legal Defeasance or Covenant Defeasance, (i) the
Company must irrevocably deposit with the Trustee, in trust, for the benefit
of the Holders of the Senior Notes, cash in U.S. dollars, non-callable
Government Securities, or a combination thereof, in such amounts as will be
sufficient, in the opinion of a nationally recognized firm of independent
public accountants, to pay the principal of, premium, if any, and interest on,
the outstanding Senior Notes on the stated maturity or on the applicable
redemption date, as the case may be, and the Company must specify whether the
Senior Notes are being defeased to maturity or to a particular redemption
date; (ii) in the case of Legal Defeasance, the Company must deliver to the
Trustee an opinion of counsel in the United States reasonably acceptable to
the Trustee confirming that (A) the Company has received from, or there has
been published by the Internal Revenue Service a ruling or (B) since the date
of the Indenture, there has been a change in the applicable federal income tax
law, in either case to the effect that, and based thereon such opinion of
counsel shall confirm that the Holders of the outstanding Senior Notes will
not recognize income, gain or loss for federal income tax purposes as a result
of such Legal Defeasance and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case
if such Legal Defeasance had not occurred; (iii) in the case of Covenant
Defeasance, the Company must deliver to the Trustee an opinion of counsel in
the United States reasonably acceptable to the Trustee confirming that the
Holders of the outstanding Senior Notes will not recognize income, gain or
loss for federal income tax purposes as a result of such Covenant Defeasance
and will be subject to federal income tax on the same amounts, in the same
manner and at the same times as would have been the case if such Covenant
Defeasance had not occurred; (iv) no Default or Event of Default shall have
occurred and be continuing on the date of such deposit (other than a Default
or Event of Default resulting from the borrowing of funds to be applied to
such deposit) or insofar as Events of Default from bankruptcy or insolvency
events are concerned, at any time in the period ending on the 91st day after
the date of deposit; (v) such Legal Defeasance or Covenant Defeasance will not
result in a breach or violation of, or constitute a default under any material
agreement or instrument (other than the Indenture) to which the Company or any
of its Subsidiaries is a party or by which the Company or any of its
Subsidiaries is bound; (vi) the Company must have delivered to the Trustee an
opinion of counsel to the effect that after the 91st day following the
deposit, the trust funds will not be subject to the effect of any applicable
bankruptcy, insolvency, reorganization or similar laws affecting creditors'
rights generally; (vii) the Company must deliver to the Trustee an Officers'
Certificate stating that the deposit was not made by the Company with the
intent of preferring the Holders of Senior Notes over the other creditors of
the Company with the intent of defeating, hindering, delaying, or defrauding
creditors of the Company or others; and (viii) the Company must deliver to the
Trustee an Officers' Certificate and an opinion of counsel, each stating that
all conditions precedent provided for relating to the Legal Defeasance or the
Covenant Defeasance have been complied with.
 
                                      94

 
TRANSFER AND EXCHANGE
 
  A Holder may transfer or exchange Senior Notes in accordance with the
Indenture. The Registrar and the Trustee may require a Holder, among other
things, to furnish appropriate endorsements and transfer documents and the
Company may require a Holder to pay any taxes and fees required by law or
permitted by the Indenture. The Company is not required to transfer or
exchange any Senior Note selected for redemption. Also, the Company is not
required to transfer or exchange any Senior Note for a period of 15 days
before a selection of Senior Notes to be redeemed.
 
  The registered Holder of a Senior Note will be treated as the owner of such
Senior Note for all purposes.
 
SATISFACTION AND DISCHARGE
 
  The Indenture will be discharged and will cease to be of further effect as
to all the Senior Notes issued thereunder, when either (a) all such Senior
Notes theretofore authenticated and delivered (except lost, stolen or
destroyed Senior Notes which have been replaced or paid and the Senior Notes
for whose payment money has theretofore been deposited in trust and thereafter
repaid to the Company) have been delivered to the Trustee for cancellation; or
(b) (i) all such Senior Notes not theretofore delivered to the Trustee for
cancellation have become due and payable within one year and the Company or a
Subsidiary Guarantor, if any, has irrevocably deposited or caused to be
deposited with the Trustee as trust funds in trust an amount of money
sufficient to pay and discharge the entire Indebtedness on such Senior Notes
not theretofore delivered to the Trustee for cancellation for principal,
premium, if any, and accrued interest to the date of maturity or redemption;
(ii) no Default or Event of Default with respect to the Indenture or the
Senior Notes has occurred and is continuing on the date of such deposit or
will occur as a result of such deposit and such deposit will not result in a
breach or violation of, or constitute a default under, any other instrument to
which the Company or a Subsidiary Guarantor, is a party or by which the
Company or a Subsidiary Guarantor is bound; (iii) the Company or a Subsidiary
Guarantor, has paid or caused to be paid all sums payable by it under such
Indenture; and (iv) the Company has delivered irrevocable instructions to the
Trustee under such Indenture to apply the deposited money toward the payment
of such Senior Notes at maturity or the redemption date, as the case may be.
In addition, the Company must deliver an Officers' Certificate and an opinion
of counsel to the Trustee stating that all conditions precedent to
satisfaction and discharge have been satisfied.
 
AMENDMENT, SUPPLEMENT, AND WAIVER
 
  Except as provided in the next two succeeding paragraphs, the Indenture, the
Senior Notes, and the Registration Rights Agreement may be amended or
supplemented with the consent of the Holders of at least a majority in
principal amount of the Senior Notes then outstanding (including, without
limitation, consents obtained in connection with a purchase of, or tender
offer or exchange offer for, Senior Notes), and any existing default or
compliance with any provision of the Indenture or the Senior Notes may be
waived with the consent of the Holders of a majority in principal amount of
the then outstanding Senior Notes (including consents obtained in connection
with a tender offer or exchange offer for Senior Notes).
 
  Without the consent of each Holder affected, an amendment or waiver may not
(with respect to any Senior Notes held by a non-consenting Holder): (i) reduce
the principal amount of Senior Notes whose Holders must consent to an
amendment, supplement or waiver; (ii) reduce the principal of or change the
fixed maturity of any Senior Note or alter the provisions with respect to the
redemption of the Senior Notes (other than provisions relating to the
covenants described above under the captions "--Change of Control Offer" and
"--Certain Covenants--Limitation on Asset Sales"); (iii) reduce the rate of or
change the time for payment of interest on any Senior Note; (iv) waive a
Default or Event of Default in the payment of principal of or premium, if any,
or interest on the Senior Notes (except a rescission of acceleration of the
Senior Notes by the Holders of at least a majority in aggregate principal
amount of the Senior Notes and a waiver of the payment default that resulted
from such acceleration); (v) make any Senior Note payable in money other than
that stated in the Senior Notes; (vi) make any change in the provisions of the
Indenture relating to waivers of past Defaults or the rights of Holders of
Senior Notes to receive payments of principal of or premium, if any, or
interest on the Senior Notes;
 
                                      95

 
(vii) waive a redemption payment with respect to any Senior Note (other than a
payment required by one of the covenants described above under the caption "--
Change of Control Offer" or "--Certain Covenants--Limitation on Asset Sales");
(viii) affect the ranking of the Senior Notes in a manner adverse to the
Holders of the Senior Notes; or (ix) make any change in the foregoing
amendment and waiver provisions.
 
  Notwithstanding the foregoing, without the consent of any Holder of Senior
Notes, the Company and the Trustee may amend or supplement the Indenture, the
Senior Notes, and the Registration Rights Agreement to cure any ambiguity,
defect or inconsistency, to provide for uncertificated Senior Notes in
addition to or in place of certificated Senior Notes, to provide for the
assumption of the Company's obligations to Holders of Senior Notes in the case
of a merger or consolidation, to make any change that would provide any
additional rights or benefits to the Holders of Senior Notes or that does not
adversely affect the legal rights under the Indenture of any such Holder, or
to comply with requirements of the Commission in order to effect or maintain
the qualification of the Indenture under the Trust Indenture Act.
 
CONCERNING THE TRUSTEE
 
  The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of the Company, to obtain payment of claims in
certain cases, or to realize on certain property received in respect of any
such claim as security or otherwise. The Trustee will be permitted to engage
in other transactions; however, if it acquires any conflicting interest it
must eliminate such conflict within 90 days, apply to the Commission for
permission to continue, or resign.
 
  The Holders of a majority in principal amount of the then outstanding Senior
Notes will have the right to direct the time, method, and place of conducting
any proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The Indenture provides that in case an Event of Default
occurs (that is not cured), the Trustee is required, in the exercise of its
power, to use the degree of care of a prudent person in the conduct of his own
affairs. Subject to such provisions, the Trustee will be under no obligation
to exercise any of its rights or powers under the Indenture at the request of
any Holder of the Senior Notes, unless such Holder has offered to the Trustee
security and indemnity satisfactory to it against any loss, liability, or
expense.
 
GOVERNING LAW
 
  The Indenture, the Senior Notes, and the Subsidiary Guarantees are subject
to certain exceptions, governed by and construed in accordance with, the
internal laws of the State of New York, without regard to choice of law rules.
 
ADDITIONAL INFORMATION
 
  Anyone who receives this Prospectus may obtain a copy of the Indenture and
Registration Rights Agreement without charge by writing to Talton Holdings,
Inc., 1209 W. North Carrier Parkway, Suite 300, Grand Prairie, Texas, 75050
Attention: Secretary.
 
CERTAIN DEFINITIONS
 
  Set forth below are certain defined terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as
any other capitalized terms used in this Prospectus for which no definition is
provided.
 
  "Acquired Indebtedness" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person,
including, without limitation, Indebtedness incurred in connection with, or in
contemplation of, such other Person merging with or into or becoming a
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien
encumbering any asset acquired by such specified Person.
 
 
                                      96

 
  "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled
by" and "under common control with"), as used with respect to any Person,
shall mean the possession, directly or indirectly, of the power to direct or
cause the direction of the management or policies of such Person, whether
through the ownership of voting securities, by agreement or otherwise;
provided that beneficial ownership of 10% or more of the voting securities of
a Person shall be deemed to be control.
 
  "Asset Sale" means (i) the sale, lease, conveyance or other disposition of
any assets or rights (including, without limitation, by way of a sale and
leaseback) other than sales of inventory or equipment in the ordinary course
of business consistent with past practices (provided that the sale, lease,
conveyance or other disposition of all or substantially all of the assets of
the Company and its Restricted Subsidiaries taken as a whole will be governed
by the provisions of the Indenture described above under the caption "change
of Control Offer" and/or the provisions described above under the caption "--
Certain Covenants--Limitation on Merger, Consolidation or Sale of Assets" and
not by the provisions described under the caption "--Certain Covenants--
Limitation on Asset Sales"), whether in a single transaction or a series of
related transactions (a) that have a fair market value in excess of $100,000
or (b) for net proceeds in excess of $100,000 and (ii) the issue or sale by
the Company or any of its Restricted Subsidiaries of Equity Interests of any
of the Company's Restricted Subsidiaries, whether in a single transaction or a
series of related transactions. Notwithstanding the foregoing: (i) any
simultaneous exchanges of telephones and related contracts and equipment of
the Company or any Restricted Subsidiaries for telephones and related
contracts and equipment of another Person with equivalent fair market value
(provided that the fair market value of telephones and related contracts and
equipment so exchanged in any fiscal year shall not exceed 10% of the total
assets of the Company on a consolidated basis); (ii) a transfer of assets by
the Company to a Wholly Owned Restricted Subsidiary or by a Wholly Owned
Restricted Subsidiary to the Company or to another Wholly Owned Restricted
Subsidiary; (iii) an issuance of Equity Interests by a Wholly Owned Restricted
Subsidiary to the Company or to another Wholly Owned Restricted Subsidiary;
and (iv) a Restricted Payment that is permitted by the covenant described
above under the caption "--Certain Covenants--Limitation on Restricted
Payments", in each case, will not be deemed to be an Asset Sale.
 
  "Attributable Debt" in respect of a sale and leaseback transaction means, at
the time of determination, the present value (discounted at the rate of
interest implicit in such transaction determined in accordance with GAAP) of
the obligation of the lessee for net rental payments during the remaining term
of the lease included in such sale and leaseback transaction (including any
period for which such lease has been extended or may, at the option of the
lessor, be extended).
 
  "Capital Lease Obligation" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that
would at such time be required to be capitalized on a balance sheet in
accordance with GAAP.
 
  "Capital Stock" means: (i) in the case of a corporation, corporate stock;
(ii) in the case of an association or business entity, any and all shares,
interests, participations, rights or other equivalents (however designated) of
corporate stock; (iii) in the case of a partnership or a limited liability
company, partnership or membership interests (whether general or limited); and
(iv) any other interest or participation that confers on a Person the right to
receive a share of the profits and losses of, or distributions of assets of,
the issuing Person.
 
  "Cash Equivalents" means: (i) United States dollars; (ii) securities issued
or directly and fully guaranteed or insured by the United States government or
any agency or instrumentality thereof having maturities of not more than 365
days from the date of acquisition; (iii) certificates of deposit and
eurodollar time deposits with maturities of 365 days or less from the date of
acquisition, bankers' acceptances with maturities not exceeding 365 days and
overnight bank deposits, in each case with any commercial banking institution
that is a lender under the Senior Credit Facilities or a member of the Federal
Reserve System having capital and surplus in excess of $500 million; (iv)
repurchase obligations with a term of not more than 365 days for underlying
securities of the types described in clauses (ii) and (iii) above entered into
with any financial institution meeting the qualifications
 
                                      97

 
specified in clause (iii) above; (v) commercial paper rated at least P-1 by
Moody's Investors Service, Inc. or at least A-1 by Standard & Poor's
Corporation and in each case maturing within nine months after the date of
acquisition; and (vi) money market funds which invest substantially all of
their assets in instruments of the types described in clauses (i) through (v)
above.
 
  "Change of Control" means the occurrence of any of the following: (i) the
sale, lease, transfer, conveyance or other disposition (other than by way of
merger or consolidation), in one or a series of related transactions, of all
or substantially all of the assets of the Company and its Restricted
Subsidiaries taken as a whole to any "person" (as such term is used in Section
13(d)(3) of the Exchange Act) other than the Principals or their Related
Parties (as defined below); (ii) the adoption of a plan relating to the
liquidation or dissolution of the Company; (iii) the consummation of any
transaction (including, without limitation, any merger or consolidation) the
result of which is that any "person" (as defined above), other than the
Principals and their Related Parties, becomes the "beneficial owner" (as such
term is defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act, except
that a person shall be deemed to have "beneficial ownership" of all securities
that such person has the right to acquire, whether such right is currently
exercisable or is exercisable only upon the occurrence of a subsequent
condition) directly or indirectly, of more than 50% of the Voting Stock of the
Company (measured by voting power rather than number of shares); or (iv) the
first day on which a majority of the members of the Board of Directors of the
Company are not Continuing Directors. For purposes of this definition, any
transfer of an equity interest of an entity that was formed for the purpose of
acquiring Voting Stock of the Company will be deemed to be a transfer of such
portion of such Voting Stock as corresponds to the portion of the equity of
such entity that has been so transferred.
 
  "Consolidated Cash Flow" means, with respect to any Person for any period,
the Consolidated Net Income of such Person for such period plus (i) an amount
equal to any extraordinary loss plus any net loss realized in connection with
an Asset Sale (to the extent such losses were deducted in computing such
Consolidated Net Income), plus (ii) provision for taxes based on income or
profits of such Person and its Restricted Subsidiaries for such period (to the
extent that such provision for taxes was included in computing such
Consolidated Net Income), plus (iii) consolidated interest expense of such
Person and its Restricted Subsidiaries for such period, whether paid or
accrued and whether or not capitalized (including, without limitation,
amortization of debt issuance costs and original issue discount, non-cash
interest payments, the interest component of any deferred payment obligations,
the interest component of all payments associated with Capital Lease
Obligations, imputed interest with respect to Attributable Debt, commissions,
discounts and other fees and charges incurred in respect of letter of credit
or bankers' acceptance financings, and net payments (if any) pursuant to
Hedging Obligations), to the extent that any such expense was deducted in
computing such Consolidated Net Income, plus (iv) depreciation, amortization
(including amortization of goodwill and other intangibles but excluding
amortization of prepaid cash expenses that were paid in a prior period) and
other non-cash expenses (excluding any such non-cash expenses to the extent
that it represents an accrual of or reserve for cash expenses in any future
period or amortization of a prepaid cash expense that was paid in a prior
period) of such Person and its Restricted Subsidiaries for such period (to the
extent that such depreciation, amortization and other non-cash expenses were
deducted in computing such Consolidated Net Income), minus (v) non-cash items
increasing such Consolidated Net Income for such period, in each case, on a
consolidated basis and determined in accordance with GAAP. Notwithstanding the
foregoing, the provision for taxes on the income or profits of, and the
depreciation and amortization and other non-cash expenses of, a Subsidiary of
the referent Person shall be added to Consolidated Net Income to compute
Consolidated Cash Flow only to the extent (and in same proportion) that the
Net Income of such Subsidiary was included in calculating the Consolidated Net
Income of such Person and only if a corresponding amount would be permitted at
the date of determination to be dividended to the Company by such Subsidiary
without prior governmental approval (that has not been obtained), and without
direct or indirect restriction pursuant to the terms of its charter and all
agreements, instruments, judgments, decrees, orders, statutes, rules and
governmental regulations applicable to that Subsidiary or its stockholders.
 
  "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its Restricted Subsidiaries
for such period, on a consolidated basis, determined in
 
                                      98

 
accordance with GAAP; provided that (i) the Net Income (but not loss) of any
Person that is not a Restricted Subsidiary or that is accounted for by the
equity method of accounting shall be included only to the extent of the amount
of dividends or distributions paid in cash to the referent Person or a Wholly
Owned Restricted Subsidiary thereof that is a Subsidiary Guarantor, (ii) the
Net Income of any Restricted Subsidiary shall be excluded to the extent that
the declaration or payment of dividends or similar distributions by that
Restricted Subsidiary of that Net Income is not at the date of determination
permitted without any prior governmental approval (that has not been obtained)
or, directly or indirectly, by operation of the terms of its charter or any
agreement, instrument, judgment, decree, order, statute, rule or governmental
regulation applicable to that Restricted Subsidiary or its stockholders; (iii)
the Net Income of any Person acquired in a pooling of interests transaction
for any period prior to the date of such acquisition shall be excluded, and
(iv) the cumulative effect of a change in accounting principles shall be
excluded.
 
  "Consulting and Strategic Services Agreement" means that certain Consulting
and Strategic Services Agreement between the Company and EUF Talton, L.P.,
dated as of December 27, 1996.
 
  "Continuing Directors" means, as of any date of determination, any member of
the Board of Directors of the Company who (i) was a member of such Board of
Directors for a period of two consecutive years or on the date of the
Indenture if less than two years have elapsed since the date of Indenture) or
(ii) was nominated for election or elected to such Board of Directors with the
approval of a majority of the Continuing Directors who were members of such
Board at the time of such nomination or election.
 
  "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.
 
  "Disqualified Stock" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable
at the option of the Holder thereof in whole or in part, on or prior to the
date that is 91 days after the date on which the Senior Notes mature, provided
that only the portion of Capital Stock which so matures or is mandatorily
redeemable, is so convertible or exchangeable or is so redeemable at the
option of the holder thereof prior to such final maturity date will be deemed
to be Disqualified Stock; provided, however, that preferred stock of the
Company that is issued with the benefit of provisions requiring a change of
control offer to be made for such Capital Stock in the event of a Change of
Control of the Company, which provisions have substantially the same effect as
the provisions of the Indenture described under "Change of Control Offer,"
will not be deemed to be Disqualified Stock solely by virtue of such
provisions.
 
  "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).
 
  "Equity Offering" means any (i) issuance of common stock or preferred stock
by the Company (excluding Disqualified Stock) that is registered pursuant to
the Securities Act, other than issuances registered on Form S-8 and issuances
registered on Form S-4, and (ii) any private issuance of common stock or
preferred stock of the Company (excluding Disqualified Stock), other than
issuances of common stock pursuant to employee benefit plans of the Company or
otherwise as compensation to employees of the Company, in each case generating
aggregate gross proceeds to the Company of at least $25.0 million.
 
  "Exchange Act" means the Securities Exchange Act of 1934, as amended, and
the rules and regulations of the Commission promulgated thereunder.
 
  "Existing Indebtedness" means the Indebtedness of the Company and its
Subsidiaries (other than Indebtedness under the Existing Credit Facility) [in
existence on the date of the Indenture], until such amounts are repaid.
 
 
                                      99

 
  "Existing Preferred Stock" means the Company's Senior Preferred Stock issued
and outstanding [as of the Issuance Date.]
 
  "Fixed Charge Coverage Ratio" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person and its
Restricted Subsidiaries for such period to the Fixed Charges of such Person
and its Restricted Subsidiaries for such period. In the event that the Company
or any of its Restricted Subsidiaries incurs, assumes, Guarantees or redeems
any Indebtedness (other than revolving credit borrowings) or issues preferred
stock subsequent to the commencement of the period for which the Fixed Charge
Coverage Ratio is being calculated but prior to the date on which the event
for which the calculation of the Fixed Charge Coverage Ratio is made (the
"Calculation Date"), then the Fixed Charge Coverage Ratio shall be calculated
giving pro forma effect to such incurrence, assumption. Guarantee or
redemption of Indebtedness, or such issuance or redemption of preferred stock,
as if the same had occurred at the beginning of the applicable four-quarter
reference period. In addition, for purposes of making the computation referred
to above, (i) acquisitions that have been made by the Company or any of its
Restricted Subsidiaries, including through mergers or consolidations and
including any related financing transactions, during the four-quarter
reference period or subsequent to such reference period and on or prior to the
Calculation Date shall be deemed to have occurred on the first day of the
four-quarter reference period and Consolidated Cash Flow for such reference
period shall be calculated without giving effect to clause (iii) of the
proviso set forth in the definition of Consolidated Net Income, (ii) the
Consolidated Cash Flow attributable to discontinued operations, as determined
in accordance with GAAP, and operations or businesses disposed of prior to the
Calculation Date, shall be excluded, and (iii) the Fixed Charges attributable
to discontinued operations, as determined in accordance with GAAP, and
operations or businesses disposed of prior to the Calculation Date, shall be
excluded, but only to the extent that the obligations giving rise to such
Fixed Charges will not be obligations of the referent Person or any of its
Restricted Subsidiaries following the Calculation Date.
 
  "Fixed Charges" means, with respect to any Person for any period, the sum,
without duplication, of (i) the consolidated interest expense (including
capitalized interest) of such Person and its Restricted Subsidiaries for such
period, whether paid or accrued (including, without limitation, amortization
of debt issuance costs and original issue discount, non-cash interest
payments, the interest component of any deferred payment obligations, the
interest component of all payments associated with Capital Lease Obligations,
commissions, discounts and other fees and charges incurred in respect of
letter of credit or bankers' acceptance financings, and net payments (if any)
pursuant to Hedging Obligations) and (ii) any interest expense on Indebtedness
of another Person that is Guaranteed by such Person or one of its Restricted
Subsidiaries or secured by a Lien on assets of such Person or one of its
Restricted Subsidiaries (whether or not such Subsidiary Guarantee or Lien is
called upon) and (iii) the product of (A) all dividend payments, whether or
not in cash, on any series of preferred stock of such Person, other than
dividend payments on Equity Interests payable solely in Equity Interests
(other than Disqualified Stock), times (B) a fraction, the numerator of which
is one and the denominator of which is one minus the then current combined
federal, state and local statutory tax rate of such Person, expressed as a
decimal, in each case, on a consolidated basis and in accordance with GAAP.
 
  "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect on the Issuance Date.
 
  "Government Securities" means securities that are (a) direct obligations of
the United States of America for the timely payment of which its full faith
and credit is pledged or (b) obligations of a Person controlled or supervised
by and acting as an agency or instrumentality of the United States of America
the timely payment of which is unconditionally guaranteed as a full faith and
credit obligation by the United States of America, which, in either case, are
not callable or redeemable at the option of the issuer thereof.
 
 
                                      100

 
  "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.
 
  "Hedging Obligations" means, with respect to any Person, the obligations of
such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates.
 
  "Indebtedness" means, with respect to any Person, any indebtedness of such
Person, whether or not contingent, in respect of borrowed money or evidenced
by bonds, notes, debentures or similar instruments or letters of credit (or
reimbursement agreements in respect thereof) or banker's acceptances or
representing Capital Lease Obligations or the balance deferred and unpaid of
the purchase price of any property or representing any Hedging Obligations,
except any such balance that constitutes an accrued expense or trade payable,
if and to the extent any of the foregoing indebtedness (other than letters of
credit and Hedging Obligations) would appear as a liability upon a balance
sheet of such Person prepared in accordance with GAAP, as well as all
indebtedness of others secured by a Lien on any asset of such Person (whether
or not such indebtedness is assumed by such Person) and, to the extent not
otherwise included, the Guarantee by such Person of any indebtedness of any
other Person. The amount of any Indebtedness outstanding as of any date shall
be (i) the accreted value thereof, in the case of any Indebtedness that does
not require current payments of interest, and (ii) the principal amount
thereof, together with any interest thereon that is more than 30 days past
due, in the case of any other Indebtedness.
 
  "Investments" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to officers and employees made in the ordinary course of business),
purchases or other acquisitions for consideration of Indebtedness, Equity
Interests or other securities, together with all items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP.
If the Company or any Restricted Subsidiary of the Company sells or otherwise
disposes of any Equity Interests of any direct or indirect Restricted
Subsidiary of the Company such that, after giving effect to any such sale or
disposition, such Person is no longer a Restricted Subsidiary of the Company,
the Company shall be deemed to have made an Investment on the date of any such
sale or disposition equal to the fair market value of the Equity Interests of
such Restricted Subsidiary not sold or disposed of in an amount determined as
provided in the final paragraph of the covenant described above under the
caption "--Certain Covenants--Limitation on Restricted Payments." Investments
will exclude extensions of trade credit on commercially reasonable terms in
accordance with normal trade practices.
 
  "Issuance Date" means the closing date for the sale and original issuance of
the Old Notes under the Indenture.
 
  "Lien" means, with respect to any asset, any mortgage, lien, pledge, charge,
security interest or encumbrance of any kind in respect of such asset, whether
or not filed, recorded or otherwise perfected under applicable law (including
any conditional sale or other title retention agreement, any lease in the
nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement
under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).
 
  "Net Income" means, with respect to any Person, the net income (loss) of
such Person, determined in accordance with GAAP and before any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but
not loss), together with any related provision for taxes on such gain (but not
loss), realized in connection with any Asset Sale (including, without
limitation, dispositions pursuant to sale and leaseback transactions) and (ii)
any extraordinary gain or loss, together with any related provision for taxes
on such extraordinary gain or loss.
 
  "Net Proceeds" means the aggregate cash proceeds received by the Company or
any of its Restricted Subsidiaries in respect of any Asset Sale (including,
without limitation, any cash received upon the sale or other
 
                                      101

 
disposition of any non-cash consideration received in any Asset Sale), net of
the direct costs relating to such Asset Sale (including, without limitation,
legal, accounting and investment banking fees, and sales commissions) and any
relocation expenses incurred as a result thereof, taxes paid or payable as a
result thereof (after taking into account any available tax credits or
deductions and any tax sharing arrangements), amounts required to be applied
to the repayment of Indebtedness (other than indebtedness under the Senior
Credit Facilities or Acquisition Facility) secured by a Lien on the asset or
assets that were the subject of such Asset Sale and any reserve for adjustment
in respect of the sale price of such asset or assets established in accordance
with GAAP.
 
  "Non-Recourse Debt" means Indebtedness (i) as to which neither the Company
nor any of its Restricted Subsidiaries (a) provides credit support of any kind
(including and undertaking, agreement or instrument that would constitute
Indebtedness), (b) is directly or indirectly liable (as a guarantor or
otherwise), or (c) constitutes the lender; and (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness of the
Company or any of its Restricted Subsidiaries to declare a default on such
other Indebtedness or cause the payment thereof to be accelerated or payable
prior to its stated maturity; and (iii) as to which the lenders have been
notified in writing that they will not have any recourse to the stock or
assets of the Company or any of its Restricted Subsidiaries.
 
  "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.
 
  "Pari Passu Indebtedness" means (a) with respect to the Senior Notes, any
Indebtedness which ranks pari passu in right of payment to the Senior Notes
and (b) with respect to any Subsidiary Guarantee, any Indebtedness which ranks
pari passu in right of payment to such Subsidiary Guarantee.
 
  "Permitted Investments" means (a) any Investment in the Company or in a
Wholly Owned Restricted Subsidiary of the Company that is a Subsidiary
Guarantor and that is engaged in the same or a similar line of business as the
Company and its Restricted Subsidiaries were engaged in on the date of the
Indenture; (b) any Investment in Cash Equivalents; (c) any Investment by the
Company or any Subsidiary of the Company in a Person, if as a result of such
Investment (i) such Person becomes a Wholly Owned Restricted Subsidiary of the
Company and a Subsidiary Guarantor that is engaged in the same or a similar
line of business as the Company and its Restricted Subsidiaries were engaged
in on the date of the Indenture or (ii) such Person is merged, consolidated or
amalgamated with or into, or transfers or conveys substantially all of its
assets to, or is liquidated into, the Company or a Wholly Owned Restricted
Subsidiary of the Company that is a Subsidiary Guarantor and that is engaged
in the same or a similar line of business as the Company and its Restricted
Subsidiaries were engaged in on the date of the Indenture; (d) any Investment
made as a result of the receipt of non-cash consideration from an Asset Sale
that was made pursuant to and in compliance with the covenant described above
under the caption "--Certain Covenants--Limitation on Asset Sales"; (e) any
Investment in the same or substantially similar line of business as the
Company or any of its Restricted Subsidiaries acquired solely in exchange for
Equity Interests (other than Disqualified Stock) of the Company; (f) Hedging
Obligations permitted to be incurred under the covenant described above under
the caption "--Certain Covenants--Limitation on Incurrence of Indebtedness and
Issuance of Preferred Stock"; and (g) other Investments in any Person having
an aggregate fair market value (measured on the date each such Investment was
made and without giving effect to subsequent changes in value), when taken
together with all other Investments made pursuant to this clause (g) that are
at the time outstanding, not to exceed $2.0 million.
 
  "Permitted Liens" means (i) Liens securing Senior Indebtedness of the
Company and any Subsidiary Guarantor that was permitted by the terms of the
Indenture to be incurred; (ii) Liens in favor of the Company or any Wholly
Owned Restricted Subsidiary of the Company; (iii) Liens on property of a
Person existing at the time such Person is merged into or consolidated with
the Company or any Restricted Subsidiary of the Company; provided that such
Liens were in existence prior to the contemplation of such merger or
consolidation and do not extend to any assets other than those of the Person
merged into or consolidated with the Company; (iv) Liens on property existing
at the time of acquisition thereof by the Company or any Restricted Subsidiary
of the
 
                                      102

 
Company, provided that such Liens were in existence prior to the contemplation
of such acquisition; (v) Liens to secure the performance of statutory
obligations, surety or appeal bonds, performance bonds or other obligations of
a like nature incurred in the ordinary course of business; (vi) purchase money
security interests on any property acquired by the Company or any Subsidiary
in the ordinary course of business, securing Indebtedness incurred or assumed
for the purpose of financing all or any part of the cost of acquiring such
property; provided that (a) any such Lien attached to such property
concurrently with or within 90 days after the acquisition thereof, (b) such
Lien attaches solely to the property so acquired in such transaction, (c) the
principal amount of the Indebtedness secured thereby does not exceed 100% of
the cost of such property and (d) the Indebtedness secured by such purchase
money security interests is otherwise permitted by the covenant entitled "--
Certain Covenants--Incurrence of Indebtedness and Issuance of Preferred
Stock"; (vii) Liens existing on the date of the Indenture; (viii) Liens for
taxes, assessments or governmental charges or claims that are not yet
delinquent or that are being contested in good faith by appropriate
proceedings promptly instituted and diligently concluded, provided that any
reserve or other appropriate provision as shall be required in conformity with
GAAP shall have been made therefor; (ix) Liens on assets of Unrestricted
Subsidiaries that secure Non-Recourse Debt of Unrestricted Subsidiaries; and
(x) Liens incurred in the ordinary course of business of the Company or any
Restricted Subsidiary of the Company with respect to obligations that do not
exceed $2.0 million at any one time outstanding and that (a) are not incurred
in connection with the borrowing of money or the obtaining of advances or
credit (other than trade credit in the ordinary course of business) and (b) do
not in the aggregate materially detract from the value of the property or
materially impair the use thereof in the operation of business by the Company
or such Restricted Subsidiary.
 
  "Permitted Refinancing Indebtedness" means any Indebtedness of the Company
or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds of which are used to extend, refinance, renew, replace, defease or
refund other Indebtedness of the Company or any of its Restricted
Subsidiaries; provided that: (i) the principal amount (or accreted value, if
applicable) of, such Permitted Refinancing Indebtedness does not exceed the
principal amount (or accreted value, if applicable) of the Indebtedness so
extended, refinanced, renewed, replaced, defeased or refunded (plus the amount
of reasonable expenses incurred in connection therewith); (ii) such Permitted
Refinancing Indebtedness has a final maturity date no earlier than the final
maturity date of, and has a Weighted Average Life to Maturity equal to or
greater than the Weighted Average Life to Maturity of, the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded; (iii) if the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded is subordinated in right of payment to the Senior Notes, such
Permitted Refinancing Indebtedness has a final maturity date later than the
final maturity date of, and is subordinated in right of payment to, the Senior
Notes on terms at least as favorable to the Holders of Senior Notes as those
contained in the documentation governing the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded; and (iv) such
Indebtedness is incurred either by the Company or by the Restricted Subsidiary
who is the obligor on the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded, except that the Company may incur Permitted
Refinancing Indebtedness to extend, refinance, renew, replace, defease or
refund, Indebtedness of any Wholly Owned Restricted Subsidiary of the Company.
 
  "Person" means any individual, corporation, partnership, limited liability
company, joint venture, association, joint-stock company, trust,
unincorporated organization, government or any agency or political subdivision
thereof or any other entity.
 
  "preferred stock" means any Equity Interest with, preferential right of
payment of dividends or upon liquidation, dissolution, or winding up.
 
  "Principals" means (i) Gregg L. Engles, (ii) Joseph P. Urso, (iii) Todd W.
Follmer, (iv) David A. Sachs, (v) CIBC Wood Gundy Ventures, Inc., (vi) Onyx
Talton Partners, L.P., (vii) Regent Capital Equity Partners, L.P., (viii)
Julius E. Talton, or (ix) Julius E. Talton, Jr.
 
  "Related Party" with respect to any Principal means (A) any controlling
stockholder, 80% (or more) owned Subsidiary, or spouse or immediate family
member (in the case of an individual) of such Principal, (B) or trust,
 
                                      103

 
corporation, partnership or other entity, the beneficiaries, stockholders,
partners, owners or Persons beneficially holding an 80% or more controlling
interest of which consist of such Principal and/or such other Persons referred
to in the immediately preceding clause (A), or (C) the estate of such
Principal until such estate is distributed pursuant to such Principal's will
or applicable state law.
 
  "Restricted Investment" means an Investment other than a Permitted
Investment.
 
  "Restricted Subsidiary" of a Person means any Subsidiary of the referent
Person that is not an Unrestricted Subsidiary.
 
  "Senior Credit Facilities" means, collectively, (i) that certain Senior
Credit Facility to be entered into on the terms described herein, and (ii) a
senior credit facility to be entered into subsequent to the [Issuance Date]
for permitted acquisitions by the Company or its Restricted Subsidiaries on
the terms described herein, in each case by and among the Company and the
lenders from time to time parties thereto and Canadian Imperial Bank of
Commerce, as agent for such lenders, including any related notes, guarantees,
collateral documents, instruments and agreements executed in connection
therewith, and in each case as amended, modified, renewed, refunded, replaced
or refinanced from time to time.
 
  "Senior Indebtedness" means all Indebtedness of the Company or any
Subsidiary Guarantors that is not, by its terms, subordinated in right of
payment to the Senior Notes.
 
  "Stated Maturity" means, with respect to any installment of interest or
principal on any series of Indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing such Indebtedness, and shall not include any contingent obligations
to repay, redeem or repurchase any such interest or principal prior to the
date originally scheduled for the payment thereof.
 
  "Subordinated Indebtedness" means (a) with respect to the Senior Notes, any
Indebtedness of the Company which is by its terms subordinated in right of
payment to the Senior Notes and (b) with respect to any Subsidiary Guarantee,
any Indebtedness of the applicable Subsidiary Guarantor which by its terms is
subordinated in right of payment to such Subsidiary Guarantee.
 
  "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total
voting power of shares of Capital Stock entitled (without regard to the
occurrence of any contingency) to vote in the election of directors, managers
or trustees thereof is at the time owned or controlled, directly or
indirectly, by such Person or one or more of the other Subsidiaries of that
Person (or a combination thereof) and (ii) any partnership (a) the sole
general partner or the managing general partner of which is such Person or a
Subsidiary of such Person or (b) the only general partners of which are such
Person or of one or more Subsidiaries of such Person (or any combination
thereof).
 
  "Subsidiary Guarantors" means each of (i) AmeriTel Pay Phones, Inc., Talton
Telecommunications Corporation, Talton Telecommunications of Carolina, Inc.,
and Talton STC, Inc., and (ii) any other subsidiary that executes a Subsidiary
Guarantee in accordance with the provisions of the Indenture, and their
respective successors and assigns.
 
  "Talton Lease" means the lease dated as of December 27, 1996 between Julius
E. Talton and Talton Telecommunications Corporation.
 
  "Unrestricted Subsidiary" means (i) any Subsidiary (other than AmeriTel or
Talton Telecommunications or any successor to any of them) that is designated
by the Board of Directors as an Unrestricted Subsidiary pursuant to a Board
Resolution; but only to the extent that such Subsidiary: (a) has no
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement,
contract, arrangement or understanding with the Company or any Restricted
Subsidiary of the Company unless the terms of any such agreement, contract,
arrangement or understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the time from
Persons who are not Affiliates of the Company; (c) is a Person with respect to
which
 
                                      104

 
neither the Company nor any of its Restricted Subsidiaries has any direct or
indirect obligation (x) to subscribe for additional Equity Interests or (y) to
maintain or preserve such Person's financial condition or to cause such Person
to achieve any specified levels of operating results; (d) has not guaranteed
or otherwise directly or indirectly provided credit support for any
Indebtedness of the Company or any of its Restricted Subsidiaries; and (e) has
at least one director on its board of directors that is not a director or
executive officer of the Company or any of its Restricted Subsidiaries and has
at least one executive officer that is not a director or executive officer of
the Company or any of its Restricted Subsidiaries. Any such designation by the
Board of Directors shall be evidenced to the Trustee by filing with the
Trustee a certified copy of the Board Resolution giving effect to such
designation and an Officers' Certificate certifying that such designation
complied with the foregoing conditions and was permitted by the covenant
described above under the caption "--Certain Covenants--Limitation on
Restricted Payments." If, at any time, any Unrestricted Subsidiary would fail
to meet the foregoing requirements as an Unrestricted Subsidiary, it shall
thereafter cease to be an Unrestricted Subsidiary for purposes of the
Indenture and any Indebtedness and Liens of such Subsidiary shall be deemed to
be incurred by a Restricted Subsidiary of the Company as of such date (and, if
such Indebtedness or any such Lien is not permitted to be incurred as of such
date under the covenant described under the caption "--Certain Covenants--
Limitation on Incurrence of Indebtedness and Issuance of Preferred Stock" or
the covenant described under the caption "--Certain Covenants--Limitation on
Liens," respectively, the Company shall be in default of such covenant). The
Board of Directors of the Company may at any time designate any Unrestricted
Subsidiary to be a Restricted Subsidiary; provided that such designation shall
be deemed to be an incurrence of Indebtedness and Liens by a Restricted
Subsidiary of the Company of any outstanding Indebtedness and Liens of such
Unrestricted Subsidiary and such designation shall only be permitted if (i)
such Indebtedness is permitted under the covenant described under the caption
"--Certain Covenants--Limitation on Incurrence of Indebtedness and Issuance of
Preferred Stock," calculated on a pro forma basis as if such designation had
occurred at the beginning of the four-quarter reference period, (ii) such
Liens are permitted under the covenant described under the caption "--Certain
Covenants--Limitation on Liens," and (iii) no Default or Event of Default
would be in existence following such designation.
 
  "Voting Stock" of any Person as of any date means the Capital Stock of such
Person that is at the time entitled to vote in the election of the Board of
Directors of such Person.
 
  "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (i) the sum of the
products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth that will elapse
between such date and the making of such payment by (ii) the then outstanding
principal amount of such Indebtedness.
 
  "Wholly Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares) shall
at the time be owned by such Person or by one or more Wholly Owned Restricted
Subsidiaries of such Person and one or more wholly Owned Restricted
Subsidiaries of such Person.
 
BOOK-ENTRY, DELIVERY AND FORM
 
  Except as set forth in the next paragraph, the New Notes will initially be
issued in the form of one or more registered notes in global form (the "New
Global Note," and together with the global notes representing the Old Notes,
the "Global Note"). The New Global Note will be deposited on the Exchange Date
with, or on behalf of, the Depositary and registered in the name of the Global
Note Holder. See "Exchange Offer."
 
  DTC has advised the Company that DTC is a limited-purpose trust company that
was created to hold securities for its participating organizations
(collectively, the "Participants") and to facilitate the clearance and
settlement of transactions in those securities between Participants through
electronic book-entry changes in
 
                                      105

 
accounts of its Participants. The Participants include securities brokers and
dealers (including the Initial Purchaser), banks, trust companies, clearing
corporations and certain other organizations. Access to DTC's system is also
available to other entities such as banks, brokers, dealers and trust
companies (collectively, the "Indirect Participants") that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly. Persons who are not Participants may beneficially own securities
held by or on behalf of DTC only through the Participants or the Indirect
Participants. The ownership interests and transfer of ownership interests of
each actual purchaser of each security held by or on behalf of DTC are
recorded on the records of the Participants and Indirect Participants.
 
  DTC has also advised the Company that, pursuant to procedures established by
it, (i) upon deposit of the Global Notes, DTC will credit the accounts of
Participants designated by the Initial Purchaser with portions of the
principal amount of the Global Notes and (ii) ownership of such interests in
the Global Notes will be shown on, and the transfer of ownership thereof will
be effected only through, records maintained by DTC (with respect to the
Participants) or by the Participants and the Indirect Participants (with
respect to other owners of beneficial interests in the Global Notes). Holders
are advised that the laws of some states require that certain persons take
physical delivery in definitive form of securities that they own.
Consequently, the ability to transfer beneficial interests in a Global Note to
such persons will be limited to such extent. Because DTC can act only on
behalf of Participants, which in turn act on behalf of Indirect Participants
and certain banks, the ability of a person having beneficial interests in a
Global Note to pledge such interests to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of such
interests, may be affected by the lack of a physical certificate evidencing
such interests.
 
  Payments in respect of the principal of and premium, and interest on a
Global Note registered in the name of DTC or its nominee will be payable by
the Trustee to DTC in its capacity as the registered Holder under the
Indenture. Under the terms of the Indenture, the Company and the Trustee will
treat the persons in whose names the Senior Notes, including the Global Notes,
are registered as the owners thereof for the purpose of receiving such
payments and for any and all other purposes whatsoever. Consequently, neither
the Company, the Trustee nor any agent of the Company or the Trustee has or
will have any responsibility or liability for (i) any aspect of DTC's records
or any Participant's or Indirect Participant's records relating to or payments
made on account of beneficial ownership interests in the Global Notes, or for
maintaining, supervising or reviewing any of DTC's records or any
Participant's or Indirect Participant's records relating to the beneficial
ownership interests in the Global Notes or (ii) any other matter relating to
the actions and practices of DTC or any of its Participants or Indirect
Participants. DTC has advised the Company that its current practice, upon
receipt of any payment in respect of securities such as the Senior Notes
(including principal and interest), is to credit the accounts of the relevant
Participants with the payment on the payment date, in amounts proportionate to
their respective holdings in the principal amount of beneficial interests in
the relevant security as shown on the records of DTC unless DTC has reason to
believe it will not receive payment on such payment date. Payments by the
Participants and the Indirect Participants to the beneficial owners of Senior
Notes will be governed by standing instructions and customary practices and
will be the responsibility of the Participants or the Indirect Participants
and will not be the responsibility of DTC, the Trustee or the Company. Neither
the Company nor the Trustee will be liable for any delay by DTC or any of its
Participants in identifying the beneficial owners of the Senior Notes, and the
Company and the Trustee may conclusively rely on and will be protected in
relying on instructions from DTC or its nominee for all purposes.
 
          EXCHANGE OF BOOK-ENTRY NOTES FOR CERTIFICATED SENIOR NOTES
 
  A Global Note is exchangeable for definitive Senior Notes in registered
certificated form if (i) DTC (a) notifies the Company that it is unwilling or
unable to continue as depositary for the Global Note and the Company thereupon
fails to appoint a successor depositary or (b) has ceased to be a clearing
agency registered under the Exchange Act, (ii) the Company, at its option,
notifies the Trustee in writing that it elects to cause the issuance of the
Senior Notes in certificated form or (iii) there shall have occurred and be
continuing an Event of Default or any event which after notice or lapse of
time or both would be an Event of Default with respect to the
 
                                      106

 
Senior Notes. In addition, beneficial interests in a Global Note may be
exchanged for certificated Senior Notes upon request but only upon at least 20
days prior written notice given to the Trustee by or on behalf of DTC in
accordance with its customary procedures. In all cases, certificated Senior
Notes delivered in exchange for any Global Note or beneficial interests
therein will be registered in the names, and issued in any approved
denominations, requested by or on behalf of the depositary (in accordance with
its customary procedures) and will bear the applicable restrictive legend
referred to in "Notice to Investors," unless the Company determines otherwise
in compliance with applicable law.
 
          EXCHANGE OF CERTIFICATED SENIOR NOTES FOR BOOK ENTRY NOTES
 
  Senior Notes issued in certificated form may not be exchanged for beneficial
interests in any Global Note unless the transferor first delivers to the
Trustee a written certificate (in the form provided in the Indenture) to the
effect that such transfer will comply with the appropriate transfer
restrictions applicable to such Senior Notes [as described under "Notice to
Investors."]
 
  Neither the Company nor the Trustee will be liable for any delay by the
Global Note Holder or the Depositary in identifying the beneficial owners of
Senior Notes, and the Company and the Trustee may conclusively rely on, and
will be protected in relying on, instructions from the Global Note Holder or
the Depositary for all purposes.
 
SAME-DAY SETTLEMENT AND PAYMENT
 
  The Indenture requires that payments in respect of the Senior Notes
represented by the Global Note (including principal, premium, if any, and
interest) be made by wire transfer of immediately available funds to the
accounts specified by the Global Note Holder. With respect to Senior Notes in
definitive certificated form, the Company will make all payments of principal,
premium, if any, and interest, by wire transfer of immediately available funds
to the accounts specified by the Holders thereof or, if no such account is
specified, by mailing a check to each such Holder's registered address.
Secondary trading in long-term notes and debentures of corporate issuers is
generally settled in clearing-houses or next-day funds. The Company expects
that secondary trading in the certificated notes will also be settled in
immediately available funds.
 
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
  The following discussion is a summary of certain federal income tax
considerations relevant to the exchange of the Old Notes for the New Notes,
but does not purport to be a complete analysis of all potential tax effects.
The discussion is based upon the United States Internal Revenue Code of 1986,
as amended, (the "Code"), Treasury Regulations, Internal Revenue Service
("IRS") rulings and pronouncements and judicial decisions now in effect, all
of which are subject to change at any time by legislative, judicial or
administrative action. Any such changes may be applied retroactively in a
manner that could adversely affect a holder of the New Notes. The following
discussion assumes that holders hold the Old Notes and the New Notes as
capital assets within the meaning of Section 1221 of the Code.
 
  The Company has not sought and will not seek any rulings from the IRS with
respect to the positions of the Company discussed below. There can be no
assurance that the IRS will not take a different position concerning the tax
consequences of the exchange of the Old Notes for the New Notes or that any
such position would not be sustained.
 
  The tax treatment of a holder may vary depending on his or its particular
situation or status. This summary does not address the tax consequences to
taxpayers who are subject to special rules such as insurance companies, tax-
exempt organizations, financial institutions, broker-dealers, foreign entities
and individuals, persons holding Old Notes or New Notes as a part of a hedging
or conversion transaction or a straddle and holders whose
 
                                      107

 
"functional currency" is not the U.S. dollar, or aspects of federal income
taxation that may be relevant to a prospective investor based upon such
investor's particular tax situation. In addition, the description does not
consider the effect of any applicable foreign, state, local or other tax laws.
 
  EACH HOLDER SHOULD CONSULT HIS OR ITS OWN TAX ADVISER AS TO THE PARTICULAR
TAX CONSEQUENCES TO HIM OR IT OF EXCHANGING OLD NOTES FOR NEW NOTES, INCLUDING
THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.
 
EXCHANGE
 
  The exchange of the New Notes for Old Notes should not constitute a
recognition event for federal income tax purposes. Consequently, no gain or
loss should be recognized by holders upon receipt of the New Notes. For
purposes of determining gain or loss upon the subsequent exchange of New
Notes, a holder's basis in the New Notes will be the same as a holder's basis
in the Old Notes exchanged therefor. Holders should be considered to have held
the New Notes from the time of their original acquisition of the Old Notes. As
used herein, the term "Senior Note" refers to both an Old Note and a New Note
received in exchange therefor.
 
INTEREST ON THE NEW NOTES
 
  A holder of a New Note will be required to report as income for federal
income tax purposes interest earned on a New Note in accordance with the
holder's method of tax accounting. A holder of a New Note using the accrual
method of accounting for tax purposes is, as a general rule, required to
include interest in ordinary income as such interest accrues. A cash basis
holder must include interest in income when cash payments are received by (or
made available to) such holder.
 
MARKET DISCOUNT
 
  If a holder acquired an Old Note at a market discount (i.e., at a price less
than the stated redemption price at maturity of the Old Note), the Old Note is
subject to the market discount rules of the Code unless the market discount is
de minimis. Market discount is de minimis if it is less than one quarter of
one percent of the principal amount of the Old Note multiplied by the number
of complete years to maturity after the holder acquired the Old Note. If the
holder exchanges an Old Note that has more than de minimis market discount for
a New Note, the New Note also will be subject to the market discount rules of
the Code. New Notes purchased by a subsequent purchaser also will be subject
to the market discount rules if the New Notes are purchased with more than a
de minimis amount of market discount. Notes that have more than de minimis
market discount are herein referred to as "Market Discount Notes."
 
  Any gain recognized on the maturity or disposition of a Market Discount Note
will be treated as ordinary income to the extent that such gain does not
exceed the accrued market discount on the Market Discount Note. Alternatively,
a holder may elect to include market discount in income currently over the
life of the Market Discount Note. Such an election shall apply to all debt
instruments with market discount acquired by the holder on or after the first
day of the first taxable year to which the election applies. This election may
not be revoked without the consent of the IRS.
 
  Market discount will accrue on a straight-line basis unless the holder
elects to accrue market discount on a constant yield to maturity basis. Such
an election shall apply only to the Market Discount Note with respect to which
it is made and may not be revoked without the consent of the IRS. A holder who
does not elect to include market discount in income currently generally will
be required to defer deductions for interest on borrowings allocable to a
Market Discount Note in an amount not exceeding the accrued market discount on
the Market Discount Note until the maturity or disposition of the Market
Discount Note.
 
 
                                      108

 
AMORTIZABLE BOND PREMIUM
 
  A holder that purchased an Old Note for an amount in excess of its principal
amount may elect to treat such excess as "amortizable bond premium," in which
case the amount required to be included in the holder's income each year with
respect to interest on the Old Note will be reduced by the amount of
amortizable bond premium allocable (based on the yield to maturity of the Old
Note) to such year. If a holder made an election to amortize bond premium with
respect to an Old Note and exchanges the Old Note for a New Note pursuant to
the Exchange Offer, the election will apply to the New Note. A holder who
exchanges an Old Note for which an election has not been made for a New Note,
and a subsequent purchaser of a New Note, may also elect to amortize bond
premium if the holder acquired the Note for an amount in excess of its
principal amount. Any election to amortize bond premium shall apply to all
bonds (other than bonds the interest on which is excludable from gross income)
held by the holder at the beginning of the first taxable year to which the
election applies or thereafter acquired by the holder, and is irrevocable
without the consent of the IRS.
 
DISPOSITION OF THE NOTES
 
  Subject to the market discount rules discussed above, a holder of Senior
Notes will recognize gain or loss upon the sale, redemption, retirement or
other disposition of such securities equal to the difference between (i) the
amount of cash and the fair market value of the property received (except to
the extent attributable to the payment of accrued interest) and (ii) the
holder's adjusted tax basis in the securities. Gain or loss recognized will be
capital gain or loss provided the Notes are held as capital assets by the
holder, and will be subject to income tax at rates that may be lower than the
rate at which ordinary income is taxed, depending on the length of time that
the holder has held such securities (or is treated as having held such
securities).
 
BACKUP WITHHOLDING AND INFORMATION REPORTING
 
  Holders of the Senior Notes may be subject to backup withholding at a rate
of 31% with respect to interest paid on the Senior Notes unless such holder
(a) is a corporation or comes within certain other exempt categories and, when
required, demonstrates this fact or (b) provides a correct taxpayer
identification number, certifies as to no loss of exemption from backup
withholding and otherwise complies with the requirements of the backup
withholding rules.
 
  The Company will report to the holders of the Senior Notes and the IRS the
amount of any "reportable payment" for each calendar year and amount of tax
withheld, if any, with respect to payments on the Senior Notes.
 
  THE FOREGOING DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES IS FOR
GENERAL INFORMATION ONLY AND IS NOT TAX ADVICE. ACCORDINGLY, EACH HOLDER
SHOULD CONSULT ITS OWN TAX ADVISOR WITH RESPECT TO THE TAX CONSEQUENCES TO IT
OF THE ACQUISITION, OWNERSHIP, AND DISPOSITION OF THE SENIOR NOTES (INCLUDING
THE APPLICABILITY AND EFFECT OF STATE, LOCAL, FOREIGN, AND OTHER TAX LAWS).
 
                             PLAN OF DISTRIBUTION
 
  Each broker-dealer that receives New Notes for its own account pursuant to
the Exchange Offer must acknowledge that it will deliver a prospectus in
connection with any resale of the New Notes. This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of New Notes received in exchange for Old Notes
acquired as a result of market-making activities or other trading activities.
The Company has agreed that it will make this Prospectus available to any
broker-dealer for use in connection with any such resale for a period of 365
days after the Expiration Date or until all participating broker-dealers have
so resold.
 
  The Company will not receive any proceeds from any sale of New Notes by
broker-dealers. New Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time
 
                                      109

 
in one or more transactions in the over-the-counter market, in negotiated
transactions, through the writing of options on the New Notes or a combination
of such methods of resale, at market prices prevailing at the time of resale,
at prices related to such prevailing market prices or negotiated prices. Any
such resale may be made directly to purchasers or to or through brokers or
dealers who may receive compensation in the form of commissions or concession
from any such broker-dealer and/or the purchasers of any New Notes. Any
broker-dealer that resells New Notes that were received by it for its own
account pursuant to the Exchange Offer and any broker-dealer that participates
in a distribution of New Notes may be deemed to be an "underwriter" within the
meaning of the Securities Act, and any profit on any resale of New Notes and
any commissions or concessions received by any such persons may be deemed to
be underwriting compensation under the Securities Act. The Letter of
Transmittal states that by acknowledging that it will deliver and by
delivering a prospectus, a broker-dealer will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.
 
  The Company has not entered into any arrangement or understanding with any
person to distribute the New Notes to be received in the Exchange Offer, and
to the best of the Company's information and belief, each person participating
in the Exchange Offer is acquiring the New Notes in its ordinary course of
business and has no arrangement or understanding with any person to
participate in the distribution of the New Notes to be received in the
Exchange Offer.
 
                                 LEGAL MATTERS
 
  Certain legal matters in connection with this Offering will be passed upon
for the Company by Hughes & Luce, L.L.P., Dallas, Texas.
 
                                    EXPERTS
 
  The consolidated financial statements of Talton Holdings, Inc. as of
December 3l, 1996 and for the one- month period from December 1, 1996 (date of
acquisition) to December 31, 1996; the financial statements of AmeriTel Pay
Phones Inc. as of November 30, 1996 and for the eleven months ended November
30, 1996; and the consolidated financial statements of Talton
Telecommunications Corporation as of November 30, 1996 and for the eleven
months ended November 30, 1996 appearing in this Prospectus have been audited
by Deloitte & Touche LLP, independent auditors, as stated in their reports
appearing herein and are included in reliance upon the reports of such firm
given upon their authority as experts in accounting and auditing.
 
  The financial statements of AmeriTel Pay Phones, Inc. as of December 31,
1995 and for each of the two years in the period ended December 31, 1995
included in this Prospectus have been audited by Arthur Andersen LLP,
independent auditors, as stated in their reports herein and are included in
reliance upon the authority of said firm as experts in giving said reports.
 
  The financial statements of Talton Telecommunications Corporation as of
December 31, 1995 and for each of the two years in the period ended December
31, 1995 appearing in this Prospectus have been audited by Borland, Benefield,
Crawford & Webster, P.C., independent auditors, as stated in their report
appearing herein and are included in reliance upon the reports of such firm
given upon their authority as experts in accounting and auditing.
 
  The financial statements of Security Telecom Corporation as of December 31,
1996 and 1995 and for each of the three years in the period ended December 31,
1996 appearing in this Prospectus have been audited by Davis, Clark and
Company, P.C., independent auditors, as stated in their report appearing
herein and are included in reliance upon the reports of such firm given upon
their authority as experts in accounting and auditing.
 
                                      110

 
              SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
 
  Certain statements under "Prospectus Summary"; "Risk Factors"; "Pro Forma
Combined Financial Data"; "Management's Discussion and Analysis of Financial
Condition and Results of Operations"; "Business" and elsewhere in this
Offering Memorandum constitute "forward-looking statements" within the meaning
of Section 27A of the Securities Act and Section 21E of the Exchange Act. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors which may cause the actual results, levels of activity,
performance or achievements of the Company, or industry results, to be
materially different from any future results, levels of activity, performance
or achievements expressed or implied by such forward-looking statements. Such
factors include, among others, the following: general economic and business
conditions; the ability of the Company to implement its business and
acquisition strategy, including the ability to integrate recently acquired
businesses into the Company; the ability of the Company to meet its debt
service obligations and to obtain additional financing for general corporate
and other purposes; changes in the telecommunications industry; competition;
availability of key personnel; and changes in, or the failure to comply with
government regulations. See "Risk Factors." As a result of the foregoing and
other factors, no assurance can be given as to future results, levels of
activity and achievements and neither the Company nor any other person assumes
responsibility for the accuracy and completeness of these statements.
 
                                      111

 
                         INDEX TO FINANCIAL STATEMENTS
 


                                                                           PAGE
                                                                           ----
                                                                        
TALTON HOLDINGS, INC.
 Report of Independent Auditors--Deloitte & Touche LLP....................  F-2
 Consolidated Balance Sheets..............................................  F-3
 Consolidated Statements of Operations....................................  F-4
 Consolidated Statements of Stockholders' Equity..........................  F-5
 Consolidated Statements of Cash Flows....................................  F-6
 Notes to Consolidated Financial Statements...............................  F-7
AMERITEL PAY PHONES, INC.
 Report of Independent Auditors--Deloitte & Touche LLP.................... F-17
 Report of Independent Auditors--Arthur Andersen LLP...................... F-18
 Balance Sheets........................................................... F-19
 Statements of Income..................................................... F-20
 Statements of Stockholders' Equity....................................... F-21
 Statements of Cash Flows................................................. F-22
 Notes to Financial Statements............................................ F-23
TALTON TELECOMMUNICATIONS CORPORATION
 Report of Independent Auditors--Deloitte & Touche LLP.................... F-33
 Report of Independent Auditors--Borland, Benefield, Crawford & Webster,
  P.C..................................................................... F-34
 Consolidated Balance Sheets.............................................. F-35
 Consolidated Statements of Operations.................................... F-36
 Consolidated Statements of Stockholders' Equity.......................... F-37
 Consolidated Statements of Cash Flows.................................... F-38
 Notes to Consolidated Financial Statements............................... F-39
SECURITY TELECOM CORPORATION
 Report of Independent Auditors--Davis, Clark and Company, P.C............ F-46
 Consolidated Balance Sheets.............................................. F-47
 Consolidated Statements of Income........................................ F-48
 Consolidated Statements of Stockholders' Equity.......................... F-49
 Consolidated Statements of Cash Flows.................................... F-50
 Notes to Consolidated Financial Statements............................... F-51

 
                                      F-1

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Talton Holdings, Inc.:
 
  We have audited the accompanying consolidated balance sheet of Talton
Holdings, Inc. and subsidiaries (the "Company") as of December 31, 1996, and
the related consolidated statements of operations, stockholders' equity and
cash flows for the one-month period from December 1, 1996 (date of
acquisition) to December 31, 1996. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of Talton Holdings,
Inc. and subsidiaries as of December 31, 1996, and the results of their
operations and their cash flows for the one-month period then ended, in
conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
Dallas, Texas
April 4, 1997
(August 11, 1997 as to Note 13)
 
                                      F-2

 
                     TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 


                                                    DECEMBER 31,   MARCH 31,
                                                        1996          1997
                                                    ------------  ------------
                                                                  (UNAUDITED)
                                                            
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents........................ $    294,494  $    423,975
  Accounts receivable..............................    7,346,270     9,324,053
  Refundable income taxes..........................      601,842       652,009
  Inventories......................................      941,819       958,140
  Prepaid expenses.................................      259,984       511,664
  Deferred income tax asset........................      673,259       645,259
                                                    ------------  ------------
    Total current assets...........................   10,117,668    12,515,100
PROPERTY AND EQUIPMENT.............................    7,969,134     8,099,250
INTANGIBLE AND OTHER ASSETS........................   62,046,732    59,718,197
                                                    ------------  ------------
    TOTAL.......................................... $ 80,133,534  $ 80,332,547
                                                    ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable................................. $  1,369,697  $  2,133,729
  Accrued expenses.................................    6,021,241     6,130,576
  Income taxes payable.............................      978,000       403,234
  Current portion of long-term debt................    3,150,000     4,612,500
                                                    ------------  ------------
    Total current liabilities......................   11,518,938    13,280,039
LONG-TERM DEBT.....................................   60,164,500    60,432,000
DEFERRED INCOME TAXES..............................    1,968,767     1,565,767
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; 6,000 shares
   authorized, 5,925 shares issued and outstanding
   (cumulative liquidation value of $5,925,000)....           59            59
  Common stock, $.01 par value; 50,000 shares
   authorized, 15,300 shares issued and
   outstanding.....................................          153           153
  Additional paid-in capital.......................   21,610,972    21,610,972
  Retained earnings (deficit)......................  (15,129,855)  (16,556,443)
                                                    ------------  ------------
    Total stockholders' equity.....................    6,481,329     5,054,741
                                                    ------------  ------------
    TOTAL.......................................... $ 80,133,534  $ 80,332,547
                                                    ============  ============

 
                See notes to consolidated financial statements.
 
                                      F-3

 
                     TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 


                                                                   THREE MONTH
                                                       ONE MONTH     PERIOD
                                                      PERIOD ENDED    ENDED
                                                      DECEMBER 31,  MARCH 31,
                                                          1996        1997
                                                      ------------ -----------
                                                                   (UNAUDITED)
                                                             
OPERATING REVENUE....................................  $5,506,110  $15,055,620
OPERATING EXPENSES:
  Telecommunication costs............................   2,298,712    6,195,214
  Facility commissions...............................   1,455,375    4,004,916
  Field operations and maintenance...................     218,895      587,928
  Selling, general and administrative................     372,341    1,095,613
  Depreciation.......................................     110,803      299,348
  Amortization of intangibles........................     741,032    2,219,754
                                                       ----------  -----------
    Total operating expense..........................   5,197,158   14,402,773
                                                       ----------  -----------
OPERATING INCOME.....................................     308,952      652,847
OTHER (INCOME) EXPENSE:
  Interest expense, net..............................     612,071    1,877,035
  Other, net.........................................     (20,490)      16,067
                                                       ----------  -----------
    Total other (income) expense.....................     591,581    1,893,102
                                                       ----------  -----------
LOSS BEFORE INCOME TAX...............................    (282,629)  (1,240,255)
INCOME TAX EXPENSE (BENEFIT).........................     (22,502)      67,833
                                                       ----------  -----------
NET LOSS.............................................  $ (260,127) $(1,308,088)
                                                       ==========  ===========
NET LOSS PER SHARE...................................  $   (14.38) $    (72.31)
                                                       ==========  ===========
WEIGHTED AVERAGE SHARES OUTSTANDING..................      18,089       18,089
                                                       ==========  ===========

 
 
                See notes to consolidated financial statements.
 
                                      F-4

 
                     TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 


                         PREFERRED STOCK    COMMON STOCK  ADDITIONAL    RETAINED
                         -----------------  -------------   PAID-IN     EARNINGS
                         SHARES    AMOUNT   SHARES AMOUNT   CAPITAL    (DEFICIT)       TOTAL
                         --------  -------  ------ ------ ----------- ------------  ------------
                                                               
ISSUANCE OF PREFERRED
 STOCK..................    5,925   $   59     --   $--   $ 5,924,941 $        --   $  5,925,000
ISSUANCE OF COMMON
 STOCK..................                    15,300   153   15,686,031                 15,686,184
PORTION OF ACQUISITION
 CASH PAYMENTS TO
 CONTINUING
 STOCKHOLDERS, TREATED
 AS A DIVIDEND..........                                               (14,869,728)  (14,869,728)
NET LOSS................                                                  (260,127)     (260,127)
                         --------   ------  ------  ----  ----------- ------------  ------------
BALANCE, DECEMBER 31,
 1996...................    5,925   $   59  15,300  $153  $21,610,972 $(15,129,855) $  6,481,329
PREFERRED DIVIDENDS
 (UNAUDITED)............                                                  (118,500)     (118,500)
NET LOSS (UNAUDITED)....                                                (1,308,088)   (1,308,088)
                         --------   ------  ------  ----  ----------- ------------  ------------
BALANCE, MARCH 31, 1997
 (UNAUDITED)............    5,925   $   59  15,300  $153  $21,610,972 $(16,556,443) $  5,054,741
                         ========   ======  ======  ====  =========== ============  ============

 
 
                See notes to consolidated financial statements.
 
                                      F-5

 
                     TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 


                                                      ONE-MONTH    THREE-MONTH
                                                     PERIOD ENDED  PERIOD ENDED
                                                     DECEMBER 31,   MARCH 31,
                                                         1996          1997
                                                     ------------  ------------
                                                                   (UNAUDITED)
                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss........................................... $   (260,127) $(1,308,092)
 Adjustments to reconcile net loss to net cash used
  in operating activities:
  Depreciation......................................      110,803      299,348
  Amortization of intangible assets, including
   deferred financing costs and bond discount.......      803,023    2,435,754
  Deferred income taxes.............................      160,512     (375,000)
  Changes in operating assets and liabilities, net
   of effects of acquisitions:
   Accounts receivable..............................       44,823   (1,953,883)
   Inventories......................................       12,013      (16,321)
   Prepaid expenses and other assets................     (166,096)    (352,800)
   Accounts payable.................................   (1,010,795)     764,032
   Accrued expenses.................................     (718,313)      (9,162)
   Income taxes.....................................     (394,963)    (624,933)
                                                     ------------  -----------
    Net cash used in operating activities...........   (1,419,120)  (1,141,057)
                                                     ------------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures...............................     (268,801)    (429,462)
 Cash outflows for acquisitions.....................  (46,983,442)
                                                     ------------  -----------
    Net cash used in investing activities...........  (47,252,243)    (429,462)
                                                     ------------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from the issuance of debt.................   59,200,000    1,700,000
 Repayment of debt..................................  (15,912,706)
 Payments of deferred financing costs...............   (3,804,121)
 Proceeds from the issuance of common and preferred
  stock, net of expenses............................    9,482,684
                                                     ------------  -----------
    Net cash provided by financing activities.......   48,965,857    1,700,000
                                                     ------------  -----------
INCREASE IN CASH AND CASH EQUIVALENTS...............      294,494      129,481
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD......                   294,494
                                                     ------------  -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD............ $    294,494  $   423,975
                                                     ============  ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for interest............................. $    640,035  $   384,382
                                                     ============  ===========
 Cash paid for income taxes......................... $    211,950  $ 1,060,500
                                                     ============  ===========
NONCASH TRANSACTION:
 Issuance of subordinate notes, preferred stock and
  common stock in the acquisition................... $ 16,043,000  $
                                                     ============  ===========
 Reduction of stockholders' equity to reflect
  continuing shareholder interests.................. $(14,869,728) $
                                                     ============  ===========
 Dividends payable.................................. $             $  (118,500)
                                                     ============  ===========

 
                See notes to consolidated financial statements.
 
                                      F-6

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  BUSINESS--Talton Holdings, Inc. (the "Company") was incorporated on November
20, 1996, and, effective December 1, 1996, acquired all of the outstanding
equity interests of Talton Telecommunications Corporation and AmeriTel Pay
Phones, Inc., as discussed in Note 2. Effective with the acquisitions, the
Company became a holding company to these two operating companies, which own,
operate and maintain telephone systems under contracts with correctional
facilities in 33 states, with the majority of their installations in the
Central and Southeastern United States.
 
  The Company accumulates call activity from its various installations and
bills its revenues related to this call activity through major local exchange
carriers ("LECs") or through third-party billing services for smaller volume
LECs, all of which are granted credit in the normal course of business with
terms of between 30 and 60 days. The Company performs ongoing credit
evaluations of its customers and maintains allowances for unbillable and
uncollectible losses based on historical experience.
 
  PREPARATION OF FINANCIAL STATEMENTS--The preparation of financial statements
in conformity with generally accepted accounting principles requires
management to make estimates and assumptions, such as estimates of allowances
and reserves for unbillable and uncollectible chargebacks, that affect the
reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
  PRINCIPLES OF CONSOLIDATION--The accompanying consolidated financial
statements include the accounts of the Company and its wholly owned
subsidiaries, Talton Telecommunications Corporation and AmeriTel Pay Phones,
Inc. All significant intercompany balances and transactions are eliminated in
consolidation.
 
  CASH AND CASH EQUIVALENTS--For purposes of the statement of cash flows, cash
and cash equivalents include cash on hand and investments with a remaining
maturity at date of purchase of three months or less.
 
  ACCOUNTS RECEIVABLE--Trade accounts receivable represent amounts billed for
calls placed through the Company's telephone systems to the various LECs or
third-party billing services, net of advance payments received, and an
allowance for unbillable and uncollectible calls, based on historical
experience, for estimated chargebacks to be made by the LECs. Under account
advance agreements with various third-party billing services, advance payments
equal to a percentage of the outstanding billed receivables are remitted to
the Company when calls are submitted to the third-party billing service, and
the Company grants a lien to the third-party billing service on the related
accounts receivable for the advance. The remainder of the billed receivable is
paid to the Company, net of the advance amount, after the third-party billing
service has collected the amounts receivable from the respective LECs.
Interest is charged on the advance payment at varying rates.
 
  INVENTORIES--Inventories are stated at the lower of cost, as determined
primarily using the weighted average cost method, or market. Inventory is
primarily composed of equipment for installation on new contracts and supplies
and parts for the telephone systems serviced by the Company.
 
  PROPERTY AND EQUIPMENT--Property and equipment are stated at cost.
Depreciation and amortization is provided on a straight-line basis over the
estimated useful lives of the related assets. The following is a summary of
useful lives for major categories of property and equipment.
 


              ASSET                                                USEFUL LIFE
              -----                                               -------------
                                                               
     Leasehold improvements...................................... Term of lease
     Telephone system equipment.................................. 7.5 years
     Vehicles.................................................... 3 years
     Office equipment............................................ 3 to 7 years

 
 
                                      F-7

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Maintenance and repairs are expensed when incurred and major repairs which
extend an asset's useful life are capitalized. When items are retired or
disposed, the related carrying value and accumulated depreciation are removed
from the respective accounts, and the net difference less any amount realized
from the disposition is reflected in earnings.
 
  INTANGIBLE AND OTHER ASSETS--Intangible and other assets primarily include
amounts allocated to acquired facility contracts, noncompete agreements,
goodwill and other intangible assets, which are stated at cost, along with the
long-term portion of customer advances. Amortization of intangible assets is
provided on a straight-line basis over the estimated useful lives of the
related assets. The following is a summary of useful lives for major
categories of intangible assets:
 


              ASSET                                               USEFUL LIFE
              -----                                              --------------
                                                              
     Acquired facility contracts................................ Contract term
     Noncompete agreements...................................... Agreement term
     Deferred loan costs........................................ Loan term
     Other intangibles.......................................... 2 to 5 years
     Goodwill................................................... 20 years

 
  Acquired facility contracts consist primarily of costs allocated to
locations acquired in acquisitions of facility contract rights from other
service providers, along with signing bonuses paid to the facilities under new
facility installations and other incremental direct costs paid to obtain the
facility contracts.
 
  Other intangibles include organizational costs and licensing fees to obtain
state licenses to conduct business.
 
  The Company periodically assesses the net realizable value of its intangible
assets, as well as all other assets, by comparing the expected future net
operating cash flow, undiscounted and without interest charges, to the
carrying amount of the underlying assets. The Company would evaluate a
potential impairment if the recorded value of these assets exceeded the
associated future net operating cash flows. Any potential impairment loss
would be measured as the amount by which the carrying value exceeds the fair
value of the asset. Fair value of assets would be measured by market value, if
an active market exists, or by a forecast of expected future net operating
cash flows, discounted at a rate commensurate with the risk involved.
 
  INCOME TAXES--The Company accounts for income taxes using the liability
method in accordance with the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 109, "Accounting for Income Taxes." Under this method,
deferred tax assets and liabilities are provided for temporary differences
between the financial statement and tax bases of the assets and liabilities
using current tax rates.
 
  REVENUE RECOGNITION--Revenues are recognized during the period the calls are
made. In addition, during the same period, the Company accrues the related
telecommunication costs for validating, transmitting, billing and collection,
and line and long-distance charges, along with commissions payable to the
facilities and allowances for unbillable and uncollectible calls, based on
historical experience.
 
  FACILITY COMMISSIONS--Under the terms of the Company's telephone system
contracts with correctional facilities, the Company pays commissions to these
facilities generally based on call volume revenues which are accrued during
the period the revenues are generated.
 
  FINANCIAL INSTRUMENTS--The Company's financial instruments under SFAS No.
107, "Disclosures About Fair Value of Financial Instruments," includes
primarily cash and cash equivalents, accounts receivable, accounts payable and
long-term debt. The Company believes that the carrying amounts of cash and
cash equivalents, accounts receivable, accounts payable and long-term debt are
a reasonable estimate of their fair
 
                                      F-8

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
value because of the short-term maturities of such instruments or, in the case
of long-term debt under the Senior Credit Agreement, because of the floating
interest rates on such long-term debt. In the case of the Company's senior
subordinated and subordinated notes, which bear fixed interest rates, subject
to scheduled increases, the Company believes that the interest rates on these
notes approximate fair value since they were established in December 1996.
 
  LOSS PER SHARE--The Company computes earnings per share based on the
weighted average number of common shares outstanding during the year,
including common equivalent shares, when dilutive.
 
  UNAUDITED INTERIM FINANCIAL STATEMENTS--The Company's balance sheet as of
March 31, 1997 and the statements of operations and cash flows for the three
months ended March 31, 1996 and 1997, have been prepared by the Company
without audit. In the opinion of management, all adjustments (which include
only normal recurring adjustments) necessary to present fairly the financial
position and results of operations and cash flows of the Company as of March
31, 1997 and for the three months ended March 31, 1996 and 1997, have been
made. The financial position and results of operations for the interim period
are not necessarily indicative of the results to be expected for the full
years.
 
2. ACQUISITIONS
 
  Effective December 1, 1996, the Company acquired all of the outstanding
equity interests of Talton Telecommunications Corporation and AmeriTel Pay
Phones, Inc. The aggregate net purchase price was approximately $47.9 million,
which was funded with the net proceeds from the issuance of common and
preferred stock and the proceeds from the issuance of long-term debt.
 
  The above acquisitions were accounted for using the purchase method of
accounting as of their respective acquisition dates and, accordingly, only the
results of operations of the acquired companies subsequent to their respective
acquisition dates are included in the consolidated financial statements of the
Company. At the acquisition date, the purchase price was allocated to assets
acquired, including identifiable intangibles, and liabilities assumed based on
their fair market values. The excess of the total purchase prices over the
fair value of the net assets acquired represents goodwill. In connection with
the acquisitions, assets were acquired and liabilities were assumed as
follows:
 

                                                              
     Purchase prices:
      Net cash paid............................................. $ 46,983,442
      Subordinated notes, preferred stock and common stock
       issued to sellers, net of expenses.......................   15,768,624
      Portion of purchase price for continuing stockholders,
       treated as a dividend....................................  (14,869,728)
                                                                 ------------
       Total net purchase prices................................   47,882,338
     Fair values of net assets acquired:
      Fair values of assets acquired............................   35,987,320
      Liabilities assumed.......................................  (27,864,398)
                                                                 ------------
       Total net assets acquired................................    8,122,922
                                                                 ------------
     Goodwill................................................... $ 39,759,416
                                                                 ============

 
  Since certain of the stockholders of the Company held ownership interests in
the acquired companies, their continuing ownership interest in the Company has
been accounted for at their prior historical basis, which has resulted in a
reduction in stockholders' equity of approximately $14.9 million and a
corresponding reduction in the fair values assigned to tangible and
identifiable intangible assets, in accordance with the provisions of Emerging
Issue Task Force discussion No. 88-16, "Basis in Leveraged Buyout
Transactions."
 
                                      F-9

 
                     TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
3. ACCOUNTS RECEIVABLE
 
  Accounts receivable consist of the following:
 


                                                     DECEMBER 31,   MARCH 31,
                                                         1996         1997
                                                     ------------  -----------
                                                                   (UNAUDITED)
                                                             
Trade accounts receivable, net of advance payments
 received of $1,188,671 at December 31, 1996........ $ 7,975,016   $9,618,576
Advance commissions receivable......................     349,094      318,116
Amounts receivable from stockholders................     135,627      222,148
Employees and other.................................      11,556       23,900
                                                     -----------   ----------
                                                       8,471,293   10,182,740
Less allowance for unbillable and uncollectible
 chargebacks........................................  (1,125,023)    (858,687)
                                                     -----------   ----------
                                                     $ 7,346,270   $9,324,053
                                                     ===========   ==========

 
  At December 31, 1996 and March 31, 1997, the Company had advanced commissions
to certain facilities of $835,641 and $720,504 (unaudited) which are
recoverable from such facilities as a reduction of earned commissions at
specified monthly amounts. Amounts included in accounts receivable represent
the estimated recoverable amounts during the next fiscal year with the
remaining balance recorded in other assets.
 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consist of the following:
 


                                                       DECEMBER 31,  MARCH 31,
                                                           1996        1997
                                                       ------------ -----------
                                                                    (UNAUDITED)
                                                              
Leasehold improvements................................  $  432,036  $  432,036
Telephone system equipment............................   7,259,333   7,277,179
Vehicles..............................................     123,977     132,876
Office equipment......................................     264,591     666,210
                                                        ----------  ----------
                                                         8,079,937   8,508,301
Less accumulated depreciation.........................    (110,803)   (409,051)
                                                        ----------  ----------
                                                        $7,969,134  $8,099,250
                                                        ==========  ==========

 
5. INTANGIBLE AND OTHER ASSETS
 
  Intangible and other assets consist of the following:
 


                                                    DECEMBER 31,   MARCH 31,
                                                        1996         1997
                                                    ------------  -----------
                                                                  (UNAUDITED)
                                                            
Intangible assets:
  Acquired telephone contracts..................... $18,440,124   $18,507,038
  Noncompete agreements............................     303,611       303,611
  Deferred loan costs..............................   3,804,121     3,804,121
  Goodwill.........................................  39,759,416    39,759,416
  Other intangibles................................      55,936       150,401
                                                    -----------   -----------
                                                     62,363,208    62,524,587
 Less accumulated amortization.....................    (803,023)   (3,208,778)
                                                    -----------   -----------
Total intangible assets............................  61,560,185    59,315,809
Other assets--noncurrent portion of commission
 advances to facilities............................     486,547       402,388
                                                    -----------   -----------
                                                    $62,046,732   $59,718,197
                                                    ===========   ===========

 
                                      F-10

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
6. ACCRUED EXPENSES
 
  Accrued expenses consist of the following:


                                                        DECEMBER 31,  MARCH 31,
                                                            1996        1997
                                                        ------------ -----------
                                                                     (UNAUDITED)
                                                               
     Facility commissions..............................  $2,034,070  $1,808,668
     Billing and collection fees.......................     455,517     513,762
     Uncollectible call chargebacks....................     840,000     840,000
     Long-distance charges.............................   1,428,148     764,197
     Accrued acquisition costs.........................   1,068,124     503,352
     Accrued interest..................................       9,946   1,300,587
     Other.............................................     185,436     400,010
                                                         ----------  ----------
                                                         $6,021,241  $6,130,576
                                                         ==========  ==========

 
  The accrual for uncollectible call chargebacks represents a reserve for
amounts collected from the various LECs or third-party billing services which
are expected to be charged back to the Company in future periods.
 
7. LONG-TERM DEBT
 
  The following is a summary of long-term debt:


                                                      DECEMBER 31,   MARCH 31,
                                                          1996         1997
                                                      ------------  -----------
                                                                    (UNAUDITED)
                                                              
     Senior Credit Agreement:
       Revolving loan facility....................... $ 5,700,000   $ 7,400,000
       Term loan facility............................  45,000,000    45,000,000
     Senior subordinated notes.......................   8,500,000     8,500,000
     Subordinated notes..............................   5,000,000     5,000,000
     Other...........................................     200,000       200,000
                                                      -----------   -----------
                                                       64,400,000    66,100,000
     Less unamortized discount.......................  (1,085,500)   (1,055,500)
     Less current portion of long-term debt..........  (3,150,000)   (4,612,500)
                                                      -----------   -----------
                                                      $60,164,500   $60,432,000
                                                      ===========   ===========

 
  SENIOR CREDIT AGREEMENT--In December 1996, the Company entered into a Senior
Credit Agreement with a group of lenders, which included a revolving loan
facility and a term loan facility. Under the revolving loan facility, the
Company has availability of up to $10 million, subject to certain
restrictions. The revolving loan facility matures on December 27, 1998, and
requires quarterly interest payments beginning March 31, 1997.
 
  The term loan facility is a $45 million facility, which requires quarterly
interest payments beginning on March 31, 1997, and quarterly principal
installments, beginning on September 30, 1997, of $1,575,000 through December
1997, decreasing to $1,462,500 on March 31, 1998, and increasing to $2,137,500
on March 31, 1999, $2,868,750 on March 31, 2000, and $3,993,750 on March 31,
2001, with the remaining unpaid balance due on December 27, 2001. These
scheduled payments under the term loan facility are subject to mandatory
prepayments beginning March 31, 1998, based on excess cash flows as defined in
the Senior Credit Agreement.
 
  Amounts outstanding under both the revolving loan facility and the term loan
facility bear interest based on one of the following rates at the Company's
option: (i) a variable rate equal to the higher of the administrative agent's
established commercial lending rate or the federal funds rate plus 0.5% or
(ii) a variable rate based on the LIBO (London Interbank Offering) rate. The
Company pays a commitment fee to the lenders at the rate of 0.5% per annum on
the average daily unused portion of the commitment amounts for both the
revolving loan and term loan facilities.
 
                                     F-11

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Both the revolving and term loan facilities are collateralized by
substantially all the assets of the Company.
 
  SENIOR SUBORDINATED NOTES--In connection with the acquisitions, the Company
issued $8.5 million of senior subordinated notes which mature on December 27,
2002, and accrue interest, payable quarterly, at an initial rate of 12% per
annum for the period from the date of issuance until March 27, 1997.
Thereafter, the interest rate increases 0.5% on a quarterly basis up to a
maximum rate of 19%. The interest rates on these notes are payable in
additional notes for interest paid in excess of 16%. In connection with the
issuance of the senior subordinated notes, stock purchase warrants to acquire
1,085 shares of the Company's Class A common stock at an exercise price of
$.01 per share were issued to certain note holders. As a result, the senior
subordinated notes were discounted from their face value by $1,085,500, which
represented the estimated value of the proceeds assigned to the warrants as
discussed in Note 9. This discount is being amortized as additional interest
expense over the term of the notes, resulting in an effective interest rate on
the senior subordinated notes of 13.76% as of December 31, 1996.
 
  SUBORDINATED NOTES--In connection with the acquisitions, the Company issued
subordinated notes to three stockholders of the Company, which mature on
December 27, 2002, and accrue interest, payable quarterly, at an initial rate
of 12.5% per annum, for the period from the date of issuance through September
30, 1997. Thereafter, the interest rate increases 0.5% on a quarterly basis up
to a maximum rate of 19%.
 
  COVENANTS AND OTHER--The Senior Credit Agreement contains financial and
operating covenants requiring, among other items, the maintenance of certain
financial ratios, as defined, including total debt to free cash flow, senior
debt to free cash flow and various other ratios of free cash flow to specified
minimums. In the event the Company fails to comply with the covenants and
other restrictions, as specified below, it could be in default under the
Senior Credit Agreement and substantially all of the Company's long-term
maturities could be accelerated.
 
  In addition, the Senior Credit Agreement contains various covenants which,
among other things, limit the Company's ability to incur additional
indebtedness, restrict the Company's ability to invest in and divest of
assets, and restrict the Company's ability to pay dividends, redeem or
purchase its common stock or redeem or prepay principal and interest on its
subordinated debt.
 
  At December 31, 1996, the scheduled maturities of long-term debt were as
follows:
 

                                                                  
     1997........................................................... $ 3,150,000
     1998...........................................................  11,550,000
     1999...........................................................   8,750,000
     2000...........................................................  11,475,000
     2001...........................................................  15,975,000
     Thereafter.....................................................  13,500,000
                                                                     -----------
                                                                     $64,400,000
                                                                     ===========

 
8. INCOME TAXES
 
  A summary of the income tax benefit for the one-month period ended December
31, 1996, is as follows:
 

                                                                    
     Refundable income taxes:
       Federal........................................................ $(73,837)
       State..........................................................  (10,260)
     Deferred income taxes............................................   61,595
                                                                       --------
                                                                       $(22,502)
                                                                       ========

 
                                     F-12

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The Company has provided for income taxes during the three months ended
March 31, 1997 using expected 1997 effective tax rates for each of its taxing
jurisdictions which have been allocated between current income taxes payable
and deferred income taxes based on anticipated 1997 temporary differences.
 
  The income tax benefit differs from statutory rates primarily because of
permanent differences related to nondeductible goodwill amortization. The
following is a reconciliation of the income tax benefit reported in the
statement of operations:
 

                                                                   
     Tax benefit at statutory rates.................................. $(96,094)
     Effect of state income taxes....................................  (13,284)
     Effect of nondeductible goodwill amortization...................   86,876
                                                                      --------
                                                                      $(22,502)
                                                                      ========

 
  The tax effects of temporary differences giving rise to deferred income tax
asset and liabilities were:
 

                                                                
     Deferred income tax asset:
       Allowance for unbillable and uncollectible chargebacks..... $   440,547
       Reserves...................................................     232,712
                                                                   -----------
                                                                       673,259
     Deferred income tax liabilities:
       Depreciation and amortization..............................  (1,944,922)
       Other......................................................     (23,845)
                                                                   -----------
                                                                    (1,968,767)
                                                                   -----------
     Net deferred income tax liability............................ $(1,295,508)
                                                                   ===========

 
  This net deferred income tax liability is classified in the consolidated
balance sheet as follows:
 

                                                                 
     Current asset................................................. $   673,259
     Noncurrent liability..........................................  (1,968,767)
                                                                    -----------
                                                                    $(1,295,508)
                                                                    ===========

 
9. STOCKHOLDERS' EQUITY
 
  COMMON STOCK--The authorized common stock of the Company includes 49,600
shares of Class A common stock and 400 shares of Class B common stock. Holders
of the shares of Class A and Class B common stock have identical rights and
privileges except that holders of Class B common stock are entitled to four
votes per share as compared to one vote per share for holders of Class A
common stock.
 
  Issued and outstanding shares of common stock include 14,900 shares of Class
A common stock and 400 shares of Class B common stock. The Class B common
stock is convertible into four shares of Class A common stock upon the
occurrence of a major event, as defined.
 
  PREFERRED STOCK--In connection with the acquisitions as discussed in Note 2,
the Company issued 5,925 shares of senior preferred stock to former
stockholders of the acquired companies. The preferred stockholders have no
voting rights and are entitled to receive cumulative dividends at the rate of
$80 per share per annum, payable quarterly, when declared by the Board of
Directors. In the event of any liquidation, dissolution or winding up of the
Company (voluntary or involuntary), the holders of the preferred stock shall
be entitled to receive a preference over common shareholders in any
distribution of assets of the Company, equal to $1,000 per share plus
cumulative unpaid dividends. Upon the occurrence of a major event, which
includes (i) a sale of all or substantially all the assets of the Company or
(ii) a registered public offering of equity interests with gross
 
                                     F-13

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
proceeds of at least $20 million under the Securities Act of 1933, as amended,
the Company is required to redeem the outstanding shares of preferred stock at
a price equal to $1,000 per share plus cumulative unpaid dividends. Each
holder of preferred stock is entitled to convert each preferred share into
0.08505 shares of Class A common stock, at the option of the holder, at any
time after the date of issuance and on or prior to the occurrence of a major
event, as defined.
 
  In addition to the senior preferred stock discussed above, the Company is
authorized to issue up to 44,000 shares of junior preferred stock, of which no
shares have been issued as of December 31, 1996.
 
  WARRANTS--At the acquisition date, the Company entered into a warrant
agreement with certain of its senior subordinated note holders, which granted
the note holders the right to purchase 1,085 shares of Class A common stock at
an exercise price of $.01 per share, which was below the market value of the
underlying shares at that date. Accordingly, approximately $1,085,500 of the
proceeds of the senior subordinated note borrowings have been allocated to
these warrants and are recorded as additional paid-in capital.
 
  At the acquisition date, the Company also entered into various warrant
agreements with its other subordinated lenders along with its Class B common
shareholders which granted such holders the right to purchase 6,230 shares of
Class A common stock of the Company upon terms established by the Board of
Directors. These warrants are exercisable in whole or part, at various dates
through December 27, 2006, at warrant prices ranging from $1,000 to $3,000 per
share.
 
  As of December 31, 1996, no warrant holders have exercised their warrants to
acquire additional shares of Class A common stock.
 
10. RELATED-PARTY TRANSACTIONS
 
  A stockholder of the Company has personally guaranteed three of the
Company's operating leases, which have expiration dates ranging from March
1997 to September 1998. In addition, one of the Company's subsidiaries leased
office space from this stockholder under a month-to-month lease with monthly
rentals of $3,000. This lease expired on December 31, 1996. Subsequently, the
Company entered into a new lease agreement with the stockholder, which
requires monthly payments in 1997 of $9,083, and thereafter at agreed-upon
monthly rates through December 31, 2001, at which time the Company has an
option to extend the lease for an additional five years.
 
  The Company entered into a management services and consulting agreement with
a company affiliated with certain stockholders, along with separate consulting
agreements with four stockholders who were formerly employees of the acquired
companies. These agreements require the payment of aggregate minimum annual
consulting fees over the next three years in the following amounts:
 

                                                                     
     1997.............................................................. $478,000
     1998.............................................................. $468,000
     1999.............................................................. $300,000

 
  These agreements also provide for the reimbursement of direct expenses along
with future payments for transaction consulting services. One of the
agreements entitles an affiliate of certain stockholders to a 1% fee based on
the gross acquisition price for any asset or stock acquisitions by the
Company. This agreement, which expires in December 1999, limits the cumulative
acquisition fees paid to this consultant to an amount not to exceed $1,250,000
over the life of the agreement.
 
                                     F-14

 
                    TALTON HOLDINGS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The management services and consulting agreement has a three-year term and
is cancelable at either party's discretion, with all consulting fees under the
remaining term of the agreement to be paid upon the date of termination. The
remaining consulting agreements are cancelable only at the option of the
consultants and expire over one- and two-year terms.
 
  In connection with these agreements, the Company paid $150,000 during the
three months ended March 31, 1997, of which $75,000 was recorded as a prepaid
expense at March 31, 1997.
 
  In conjunction with the formation of the Company and the consummation and
financing of the acquisitions, the Company paid transaction fees and expenses
of $1,670,000 to three companies affiliated with certain stockholders which
have been capitalized in the acquisitions.
 
11. BENEFIT PLAN
 
  The Company's subsidiaries sponsor 401(k) savings plans for the benefit of
eligible full-time employees, which are qualified benefit plans in accordance
with the Employee Retirement Income Security Act (ERISA). Employees
participating in the plan can generally make contributions to the plan of up
to 15% of their compensation. The plans provide for discretionary matching
contributions by the Company of up to 50% of an eligible employee's
contribution. Total plan expense was $3,517 for the one month ended December
31, 1996. There was no plan expense during the unaudited three months ended
March 31, 1997.
 
12. COMMITMENTS AND CONTINGENCIES
 
  OPERATING LEASES--The Company leases office furniture, office space and
vehicles under various operating lease agreements. Rent expense under these
operating lease agreements was $19,900 and $65,880, respectively, during the
one-month period ended December 31, 1996 and the unaudited three-month period
ended March 31, 1997. Minimum future rental payments under noncancelable
operating leases for each of the next five years and in the aggregate are:
 

                                                                    
     December 31:
       1997........................................................... $238,809
       1998...........................................................  208,337
       1999...........................................................  129,986
       2000...........................................................   93,602
       2001...........................................................   95,668
                                                                       --------
     Total minimum future rental payments............................. $766,402
                                                                       ========

 
  OTHER--In connection with the acquisitions, the Company entered into
consulting agreements with certain shareholders, which are discussed in Note
10.
 
  The Company is subject to various legal proceedings and claims which arise
in the ordinary course of business operations. In the opinion of management,
the amount of liability, if any, with respect to these actions would not
materially affect the financial position of the Company or its results of
operation.
 
13. SUBSEQUENT EVENTS
 
  On June 27, 1997 the Company issued $115 million of 11% Senior Notes due
2007 in a private placement under Section 144A of the Securities Act of 1933.
A portion of the proceeds of the issuance was used to repay all of the debt
outstanding under the Senior Credit Agreement, the Senior Subordinated Notes
and the
 
                                     F-15

 
Subordinated Notes and to fund the purchase of Security Telecom Corporation.
As a result of the repayment of the outstanding debt, the Company incurred an
extraordinary loss of $4.4 million resulting from the write-off of the
unamortized deferred loan costs and the unamortized discount on the Senior
Subordinated Notes. In addition, on July 30, 1997 the Company's Senior Credit
Agreement was amended to provide the Company a $35 million revolving loan
commitment with interest rates similar to the prior revolving loan commitment
and a maturity date of December 31, 2000.
 
  As discussed above, on June 27, 1997 the Company acquired substantially all
of the net assets of Security Telecom Corporation for cash of $11.2 million
and issuance of 900 shares of the Company's Common Stock. In addition, on July
31, 1997 the Company acquired substantially all of the net assets of
Correctional Communications Corporation for a cash purchase price of $10.5
million. Of this amount, $5.5 million is held in escrow serving as security
for certain representations and warranties made by the sellers. The
acquisition agreement also provides for a contingent payment of up to $1.5
million if certain financial performance benchmarks are achieved in the future
and grants the sellers the right to acquire up to 267 shares of the Company's
common stock at a price of at least $3,000 per share.
 
                                  * * * * * *
 
                                     F-16

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Stockholders of AmeriTel Pay Phones, Inc.:
 
  We have audited the accompanying balance sheet of AmeriTel Pay Phones, Inc.
(the "Company"), as of November 30, 1996, and the related statements of
income, stockholders' equity and cash flows for the eleven months then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such financial statements present fairly, in all material
respects, the financial position of AmeriTel Pay Phones, Inc., as of November
30, 1996, and the results of its income and its cash flows for the eleven
months then ended, in conformity with generally accepted accounting
principles.
 
Deloitte & Touche llp
Dallas, Texas
April 4, 1997
 
                                     F-17

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Stockholders of AmeriTel Pay Phones, Inc.:
 
  We have audited the accompanying balance sheet of AmeriTel Pay Phones, Inc.
(the "Company"), as of December 31, 1995, and the related statements of
income, stockholders' equity and cash flows for each of the two years in the
period ended December 31, 1995. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at December 31, 1995, and the
results of its operations and its cash flows for each of the two years in the
period ended December 31, 1995, in conformity with generally accepted
accounting principles.
 
Arthur Andersen LLP
Kansas City, Missouri
March 22, 1996
 
                                     F-18

 
                           AMERITEL PAY PHONES, INC.
 
                                 BALANCE SHEETS
 


                                                      DECEMBER 31, NOVEMBER 30,
                                                          1995         1996
                                                      ------------ ------------
                                                             
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.......................... $    891,026 $     80,664
  Accounts receivable................................    1,754,777    5,546,304
  Stock subscriptions receivable.....................                 1,061,384
  Refundable income taxes............................      242,277      342,986
  Inventories........................................    1,056,724      785,438
  Prepaid expenses...................................       79,526       34,646
  Deferred tax asset.................................      253,893      396,752
                                                      ------------ ------------
    Total current assets.............................    4,278,223    8,248,174
PROPERTY AND EQUIPMENT...............................    3,671,940    4,521,521
INTANGIBLE AND OTHER ASSETS..........................   10,635,478   14,114,958
                                                      ------------ ------------
    TOTAL............................................ $ 18,585,641 $ 26,884,653
                                                      ============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable................................... $    337,485 $  1,429,916
  Accrued expenses...................................    1,702,786    3,289,957
  Current maturities of long-term debt...............      220,592    1,824,907
                                                      ------------ ------------
    Total current liabilities........................    2,260,863    6,544,780
LONG-TERM DEBT.......................................   11,469,408   13,019,811
DEFERRED INCOME TAXES................................      318,354      425,689
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value, 500,000 shares
   authorized; 244,800 shares issued and outstanding
   (liquidation value of $1,534,157 at November 30,
   1996).............................................        2,448        2,448
  Common stock, $.01 par value, 10,000,000 shares
   authorized; 3,233,854 and 3,519,315 shares issued
   and outstanding as of December 31, 1995, and
   November 30, 1996, respectively...................       32,338       35,193
  Additional paid-in capital.........................    2,292,548    3,704,863
  Retained earnings..................................    2,209,682    3,151,869
                                                      ------------ ------------
    Total stockholders' equity.......................    4,537,016    6,894,373
                                                      ------------ ------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY....... $ 18,585,641 $ 26,884,653
                                                      ============ ============

 
                       See notes to financial statements.
 
                                      F-19

 
                           AMERITEL PAY PHONES, INC.
 
                              STATEMENTS OF INCOME
 


                                                      ELEVEN MONTHS THREE MONTHS
                          YEARS ENDED DECEMBER 31,        ENDED        ENDED
                          --------------------------  NOVEMBER 30,   MARCH 31,
                              1994          1995          1996          1996
                          ------------  ------------  ------------- ------------
                                                                    (UNAUDITED)
                                                        
OPERATING REVENUE.......  $ 11,698,641  $ 20,371,388   $29,305,641   $6,926,662
OPERATING EXPENSES:
  Telecommunication
   costs................     5,346,949     9,747,326    13,728,316    3,266,511
  Facility commissions..     1,861,154     3,497,488     6,086,469    1,379,540
  Field operations and
   maintenance..........       507,460       863,901     1,166,063      286,000
  Selling, general and
   administrative.......       927,441     1,758,744     2,281,177      547,460
  Depreciation..........       194,413       384,277       536,264      133,419
  Amortization of
   intangibles..........       595,268     1,224,071     1,624,017      409,514
  Nonrecurring
   expenses.............                                   684,320
                          ------------  ------------   -----------   ----------
    Total operating
     expenses...........     9,432,685    17,475,807    26,106,626    6,022,444
                          ------------  ------------   -----------   ----------
OPERATING INCOME........     2,265,956     2,895,581     3,199,015      904,218
OTHER (INCOME) EXPENSE:
  Interest income.......        (8,637)      (32,165)      (20,816)
  Interest expense......       572,618     1,059,860     1,375,701      339,299
  Other, net............                      66,139        38,881       27,362
                          ------------  ------------   -----------   ----------
    Total other (income)
     expense............       563,981     1,093,834     1,393,766      366,661
                          ------------  ------------   -----------   ----------
INCOME BEFORE INCOME
 TAXES AND EXTRAORDINARY
 LOSS...................     1,701,975     1,801,747     1,805,249      537,557
INCOME TAXES............                     734,363       693,001      215,022
                          ------------  ------------   -----------   ----------
INCOME BEFORE
 EXTRAORDINARY LOSS.....     1,701,975     1,067,384     1,112,248      322,535
EXTRAORDINARY LOSS FROM
 EARLY EXTINGUISHMENT OF
 DEBT...................                                    52,353
                          ------------  ------------   -----------   ----------
NET INCOME..............  $  1,701,975  $  1,067,384   $ 1,059,895   $  322,535
                          ============  ============   ===========   ==========

 
 
                       See notes to financial statements.
 
                                      F-20

 
                           AMERITEL PAY PHONES, INC.
 
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 


                                       COMMON STOCK       ADDITIONAL
                         PREFERRED ---------------------   PAID-IN     RETAINED
                           STOCK    SHARES      AMOUNT     CAPITAL     EARNINGS     TOTAL
                         --------- ---------  ----------  ----------  ----------  ----------
                                                                
BALANCE, JANUARY 1,
 1994...................  $  --        3,750  $    3,750  $  196,250  $  269,865  $  469,865
 Issuance of common
  stock.................               5,625       5,625     541,875                 547,500
 Net income for 1994....                                               1,701,975   1,701,975
 Distributions to
  shareholders ($78 per
  share)................                                                (734,575)   (734,575)
                          ------   ---------  ----------  ----------  ----------  ----------
BALANCE, DECEMBER 31,
 1994...................     --        9,375       9,375     738,125   1,237,265   1,984,765
 Stock split............           3,054,377   3,054,377  (3,054,377)                    --
 Change in par value....                      (3,033,115)  3,033,115                     --
 Issuance of common
  stock.................             173,370       1,734     130,891                 132,625
 Purchase and retirement
  of treasury stock.....              (3,268)        (33)                (14,967)    (15,000)
 Issuance of preferred
  stock.................   2,400                           1,414,842               1,417,242
 Preferred stock
  dividends ($.21 per
  share)................      48                              29,952     (80,000)    (50,000)
 Net income for 1995....                                               1,067,384   1,067,384
                          ------   ---------  ----------  ----------  ----------  ----------
BALANCE, DECEMBER 31,
 1995...................   2,448   3,233,854      32,338   2,292,548   2,209,682   4,537,016
 Issuance of common
  stock.................             285,461       2,855   1,412,315               1,415,170
 Preferred stock
  dividends ($0.48 per
  share)................                                                (117,708)   (117,708)
 Net income for the
  eleven months ended
  November 30, 1996.....                                               1,059,895   1,059,895
                          ------   ---------  ----------  ----------  ----------  ----------
BALANCE, NOVEMBER 30,
 1996...................  $2,448   3,519,315  $   35,193  $3,704,863  $3,151,869  $6,894,373
                          ======   =========  ==========  ==========  ==========  ==========

 
 
                       See notes to financial statements.
 
                                      F-21

 
                           AMERITEL PAY PHONES, INC.
 
                            STATEMENTS OF CASH FLOWS
 


                                                     ELEVEN MONTHS THREE MONTHS
                         YEARS ENDED DECEMBER 31,        ENDED        ENDED
                         ------------------------    NOVEMBER 30,   MARCH 31,
                             1994          1995          1996          1996
                         ------------  ------------  ------------- ------------
                                                                   (UNAUDITED)
                                                       
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income............  $  1,701,975  $  1,067,384   $ 1,059,895  $   322,535
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
 Extraordinary loss....                                    52,353
 Depreciation and
  amortization.........       789,681     1,608,348     2,160,281      542,933
 Deferred income
  taxes................                      64,461       (35,524)
 Changes in operating
  assets and
  liabilities:
  Accounts receivable..      (605,975)     (992,079)   (3,803,925)    (491,685)
  Inventory............      (604,411)     (299,555)      271,286      177,505
  Prepaid expenses.....       (30,619)      (44,017)       44,880      (55,495)
  Accounts payable.....      (189,185)     (135,633)    1,092,431      249,988
  Accrued expenses.....       366,783     1,288,008     1,460,005       94,836
  Income taxes.........                    (242,277)      266,149      242,277
                         ------------  ------------   -----------  -----------
   Net cash provided by
    operating
    activities.........     1,428,249     2,314,640     2,567,831    1,082,894
                         ------------  ------------   -----------  -----------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Capital expenditures..    (1,779,468)   (2,051,111)   (1,516,236)    (562,511)
 Cash outflows for
  acquisition of
  facility contracts...    (6,770,292)   (3,613,662)   (4,698,468)  (3,205,401)
 Payments under
  noncompete
  agreements...........       (55,000)                                (120,000)
                         ------------  ------------   -----------  -----------
   Net cash used in
    investing
    activities.........    (8,604,760)   (5,664,773)   (6,214,704)  (3,887,912)
                         ------------  ------------   -----------  -----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from long-
  term debt
  borrowings...........    12,305,000    11,890,000     5,600,000    2,700,000
 Proceeds from
  (payments on) advance
  from related
  parties..............       480,742      (571,653)
 Proceeds from issuance
  of common stock......       547,500                      19,501
 Proceeds from issuance
  of preferred stock...                   1,417,242
 Purchase of treasury
  stock................                     (15,000)
 Payments of long-term
  debt.................    (5,859,932)   (8,200,510)   (2,645,282)    (500,000)
 Dividends paid on
  common and preferred
  stock................      (256,735)     (507,840)     (137,708)     (30,000)
                         ------------  ------------   -----------  -----------
   Net cash provided by
    financing
    activities.........     7,216,575     4,012,239     2,836,511    2,170,000
                         ------------  ------------   -----------  -----------
INCREASE (DECREASE) IN
 CASH AND CASH
 EQUIVALENTS...........        40,064       662,106      (810,362)    (635,018)
CASH AND CASH
 EQUIVALENTS, BEGINNING
 OF PERIOD.............       188,856       228,920       891,026      891,026
                         ------------  ------------   -----------  -----------
CASH AND CASH
 EQUIVALENTS, END OF
 PERIOD................  $    228,920  $    891,026   $    80,664  $   256,008
                         ============  ============   ===========  ===========
SUPPLEMENTAL
 DISCLOSURES OF CASH
 FLOW INFORMATION:
 Cash paid for
  interest.............  $    516,732  $    930,906   $ 1,489,076  $   339,299
                         ============  ============   ===========  ===========
 Cash paid for income
  tax..................  $        --   $    912,479   $   462,380  $    10,800
                         ============  ============   ===========  ===========
 Noncash transactions:
 Issuance of common
  stock upon exercise
  of stock options in
  exchange for stock
  subscriptions
  receivable, along
  with the related tax
  benefit..............  $        --   $        --    $ 1,395,669  $       --
                         ============  ============   ===========  ===========
 Amounts payable for
  acquisitions.........  $    354,839  $        --    $   310,000  $       --
                         ============  ============   ===========  ===========
 Issuance of common
  stock upon conversion
  of notes payable.....  $        --   $    123,500   $       --   $       --
                         ============  ============   ===========  ===========

 
                       See notes to financial statements.
 
                                      F-22

 
                           AMERITEL PAY PHONES, INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  BUSINESS--AmeriTel Pay Phones, Inc. (the "Company"), which was incorporated
on June 6, 1991, owns, operates and maintains telephone systems under
contracts with correctional facilities in 30 states, with the majority of its
installations in Missouri, Kansas, Iowa, Indiana, Minnesota and Nebraska.
 
  The Company accumulates call activity from its various installations and
bills its revenues related to this call activity through major local exchange
carriers ("LECs") or through third-party billing services, all of which are
granted credit in the normal course of business with terms of between 30 and
60 days. The Company performs ongoing credit evaluations of its customers and
maintains allowances for unbillable and uncollectible losses based on
historical experience.
 
  PREPARATION OF FINANCIAL STATEMENTS--The preparation of financial statements
in conformity with generally accepted accounting principles requires
management to make estimates and assumptions, such as estimates of allowances
for unbillable and uncollectible chargebacks, that affect the reported amounts
of assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
 
  CASH AND CASH EQUIVALENTS--For purposes of the statement of cash flows, cash
and cash equivalents include cash on hand and cash investments with a
remaining maturity at the date of purchase of three months or less.
 
  ACCOUNTS RECEIVABLE--Trade accounts receivable represent amounts billed for
calls placed through the Company's telephone systems to the various LECs or
third-party billing services, net of advance payments received, and an
allowance for unbillable and uncollectible calls based on historical
experience for estimated chargebacks to be made by the LECs. Under account
advance agreements with various third-party billing services, advance payments
equal to a percentage of the outstanding billed receivables are remitted to
the Company when calls are submitted to the third-party billing service and
the Company grants a lien to the third-party billing service on the related
accounts receivable for the advance. The remainder of the billed receivable is
paid to the Company, net of the advance amount, after the third-party billing
service has collected the amounts receivable from the respective LECs.
Interest is charged on the advance payment at varying rates.
 
  INVENTORIES--Inventories are stated at the lower of cost, as determined
using the weighted average cost method, or market. Inventory is primarily
composed of equipment available for installation on new contracts and supplies
and parts for the telephone systems serviced by the Company.
 
  PROPERTY AND EQUIPMENT--Property and equipment are stated at cost.
Depreciation and amortization is provided on a straight-line basis over the
estimated useful lives of the related assets. The following is a summary of
useful lives for major categories of property and equipment:
 


              ASSET                                               USEFUL LIFE
              -----                                             ---------------
                                                             
     Leasehold improvements.................................... Term of lease
     Telephone system equipment................................ 7.5 to 10 years
     Vehicles.................................................. 5 years
     Office equipment.......................................... 3 to 7 years

 
  Maintenance and repairs are expensed when incurred and major repairs which
extend an asset's useful life are capitalized. When items are retired or
disposed of, the related carrying value and accumulated depreciation are
removed from the respective accounts, and the net difference less any amount
realized from the disposition is reflected in earnings.
 
                                     F-23

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  INTANGIBLE AND OTHER ASSETS--Intangible and other assets primarily include
amounts allocated to acquired facility contracts, noncompete agreements,
goodwill and other intangible assets, which are stated at cost, along with the
long-term portion of customer advances. Amortization of intangible assets is
provided on a straight-line basis over the estimated useful lives of the
related assets. The following is a summary of useful lives for major
categories of intangible assets:
 


              ASSET                                               USEFUL LIFE
              -----                                              --------------
                                                              
     Acquired facility contracts................................ 7.5 years
     Noncompete agreements...................................... Agreement term
     Deferred loan costs........................................ Loan term
     Other intangibles.......................................... 5 to 20 years
     Goodwill................................................... 15 years

 
  Acquired facility contracts consist primarily of costs allocated to
locations acquired in acquisitions of facility contract rights from other
service providers, along with signing bonuses paid to the facilities under new
facility installations and other incremental direct costs paid to obtain the
facility contracts.
 
  Other intangibles include organizational costs and licensing fees to obtain
state licenses to conduct business.
 
  The Company began in 1996 to periodically assess the net realizable value of
its intangible assets, as well as all other assets, by comparing the expected
future net operating cash flow, undiscounted and without interest charges, to
the carrying amount of the underlying assets. The Company would evaluate a
potential impairment if the recorded value of these assets exceeded the
associated future net operating cash flows. Any potential impairment loss
would be measured as the amount by which the carrying value exceeds the fair
value of the asset. Fair value of assets would be measured by market value, if
an active market exists, or by a forecast of expected future net operating
cash flows, discounted at a rate commensurate with the risk involved.
 
  INCOME TAXES--Prior to 1995, the Company had elected to be treated as an S
corporation under certain provisions of the Internal Revenue Code.
Accordingly, the 1994 statement of income includes no provision for federal or
state income taxes since the taxable income of the Company is included in the
shareholders' individual income tax returns. Effective January 1, 1995, the
Company terminated its S corporation status.
 
  The Company accounts for income taxes using the liability method in
accordance with the provisions of Statement of Financial Accounting Standards
("SFAS") No. 109, "Accounting for Income Taxes." Under this method, deferred
tax assets and liabilities are provided for temporary differences between the
financial statement and tax bases of the assets and liabilities using current
tax rates.
 
  REVENUE RECOGNITION--Revenues are recognized during the period the calls are
made. In addition, during the same period, the Company accrues the related
telecommunication costs for validating, transmitting, billing and collection,
and line and long distance charges, along with commissions payable to the
facilities and allowances for unbillable and uncollectible calls, based on
historical experience.
 
  FACILITY COMMISSIONS--Under the terms of the Company's telephone system
contracts with correctional facilities, the Company pays commissions to these
facilities generally based on call volume revenues which are accrued during
the period the revenues are generated.
 
  FINANCIAL INSTRUMENTS--The Company's financial instruments under SFAS No.
107, "Disclosures About Fair Value of Financial Instruments," include cash and
cash equivalents, accounts receivable, accounts payable and long-term debt.
The Company believes that the carrying amounts of cash and cash equivalents,
accounts receivable, accounts payable and long-term debt are a reasonable
estimate of their fair value because of the short-
 
                                     F-24

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
term maturities of such instruments or, in the case of the revolving credit
facility borrowings, because of the floating interest rates on such
borrowings. In the case of the subordinated promissory notes to related
parties, which bear a fixed interest rate, the Company believes that the
current interest rates on these notes approximate the rates which could be
currently negotiated with such related parties.
 
  RECLASSIFICATIONS--Certain reclassifications have been made to the 1994 and
1995 financial statements to conform to the presentation used in the 1996
financial statements.
 
  UNAUDITED INTERIM FINANCIAL STATEMENTS--The Company's statements of income
and cash flows for the three months ended March 31, 1996, have been prepared
by the Company without audit. In the opinion of management, all adjustments
(which include only normal, recurring adjustments) necessary to present fairly
the results of operations and cash flows of the Company for the three months
ended March 31, 1996, have been made. The results of operations for the
interim period are not necessarily indicative of the results to be expected
for the full year.
 
2. ACQUISITIONS
 
  During the years ended December 31, 1994 and 1995, and the eleven months
ended November 30, 1996, the Company acquired facility contracts and the
related facility equipment from various other independent inmate phone
operators for purchase prices aggregating $7.2 million, $3.6 million and $5.0
million, respectively.
 
  These acquisitions were each accounted for using the purchase method of
accounting as of their respective acquisition dates, and accordingly, only the
results of the operations of these facilities subsequent to their respective
acquisition dates are included in the financial statements of the Company. At
the acquisition dates, the purchase prices were allocated to the assets
acquired, including telephone system equipment, facility contracts and other
identifiable intangibles based on their fair market values. The excess of the
total purchase prices over the fair values of the assets acquired represented
goodwill. In connection with the acquisitions, assets were acquired and
liabilities were assumed as follows:
 


                                             YEARS ENDED
                                            DECEMBER 31,        ELEVEN MONTHS
                                        ---------------------       ENDED
                                           1994       1995    NOVEMBER 30, 1996
                                        ---------- ---------- -----------------
                                                     
     Purchase prices:
       Net cash paid..................  $6,825,292 $3,613,662    $4,698,468
       Amounts payable to sellers.....     354,839                  310,000
                                        ---------- ----------    ----------
     Total purchase prices............   7,180,131  3,613,662     5,008,468
     Estimated fair values of tangible
      and identifiable intangible
      assets acquired.................   3,204,881  3,215,111     4,121,809
                                        ---------- ----------    ----------
     Goodwill.........................  $3,975,250 $  398,551    $  886,659
                                        ========== ==========    ==========

 
  The following table presents unaudited pro forma results of operations of
the Company for the year ended December 31, 1995, and the eleven months ended
November 30, 1996, as if the 1995 and 1996 acquisitions had occurred at the
beginning of 1995.
 


                                                              (UNAUDITED)
                                                           1995        1996
                                                        ----------- -----------
                                                              
     Net sales......................................... $32,770,086 $31,929,045
                                                        =========== ===========
     Income before extraordinary loss.................. $ 1,430,165 $ 1,308,344
                                                        =========== ===========
     Net income........................................ $ 1,430,165 $ 1,255,991
                                                        =========== ===========

 
 
                                     F-25

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The unaudited pro forma results of operations are not necessarily indicative
of what the actual results of operations of the Company would have been had
the acquisitions occurred at the beginning of the year, nor do they purport to
be indicative of the future results of operations of the Company.
 
  In connection with four of the acquisitions in 1994 and two of the
acquisitions in 1996, the Company recorded amounts payable to the sellers of
$354,839 and $310,000, respectively, the payment of which was contingent upon
the fulfillment of certain stipulations which the Company believed were
probable of being met. In the event that the stipulations were not met and the
full balance was not paid by the Company, intangible assets previously
recorded on these acquisitions would be reduced. During 1995, certain of the
stipulations related to the 1994 acquisitions were not met and $171,500 of the
amounts payable to sellers recorded in 1994 was not paid, which was accounted
for as an adjustment to the purchase prices in 1995, thus reducing the amount
of goodwill originally recorded on these acquisitions.
 
3. ACCOUNTS RECEIVABLE
 
  Accounts receivable consists of the following:
 


                                                    DECEMBER 31,  NOVEMBER 30,
                                                        1995          1996
                                                    ------------  ------------
                                                            
     Trade accounts receivable..................... $ 4,255,170   $ 6,895,904
     Advance commissions receivable................     111,211       353,378
     Receivable related to an acquisition..........     163,867
     Employees and other...........................      22,621        50,670
                                                    -----------   -----------
                                                      4,552,869     7,299,952
     Less advances on receivables..................  (2,136,156)     (719,093)
     Less allowance for unbillable and uncollecti-
      ble chargebacks..............................    (661,936)   (1,034,555)
                                                    -----------   -----------
                                                    $ 1,754,777   $ 5,546,304
                                                    ===========   ===========

 
  At December 31, 1995, and November 30, 1996, the Company had advanced
commissions to certain facilities of $306,243 and $843,378, respectively,
which are recoverable from such facilities as a reduction of earned
commissions at specified monthly amounts. Amounts included in accounts
receivable represent the estimated recoverable amounts during the next fiscal
year with the remaining balance recorded in other assets.
 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consists of the following:
 


                                                     DECEMBER 31, NOVEMBER 30,
                                                         1995         1996
                                                     ------------ ------------
                                                            
     Leasehold improvements.........................  $   66,156  $    59,145
     Telephone system equipment.....................   3,845,877    5,159,020
     Vehicles.......................................     157,506      138,914
     Office equipment...............................     263,558      334,543
                                                      ----------  -----------
                                                       4,333,097    5,691,622
     Less accumulated depreciation and amortiza-
      tion..........................................    (661,157)  (1,170,101)
                                                      ----------  -----------
                                                      $3,671,940  $ 4,521,521
                                                      ==========  ===========

 
  Substantially all of the Company's property and equipment is collateral for
the Company's long-term debt.
 
                                     F-26

 
                           AMERITEL PAY PHONES, INC.
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
5. INTANGIBLE AND OTHER ASSETS
 
  Intangible and other assets consist of the following:
 


                                                    DECEMBER 31,  NOVEMBER 30,
                                                        1995          1996
                                                    ------------  ------------
                                                            
   Intangible assets:
     Acquired facility contracts................... $ 7,549,937   $11,432,435
     Noncompete agreements.........................     455,000       375,000
     Goodwill......................................   4,202,301     5,088,960
     Other intangibles.............................     199,819       100,945
                                                    -----------   -----------
                                                     12,407,057    16,997,340
     Less accumulated amortization.................  (1,966,611)   (3,372,382)
                                                    -----------   -----------
   Total intangible assets.........................  10,440,446    13,624,958
   Other assets--noncurrent portion of commission
    advances to facilities.........................     195,032       490,000
                                                    -----------   -----------
                                                    $10,635,478   $14,114,958
                                                    ===========   ===========

 
6. ACCRUED EXPENSES
 
  Accrued expenses consist of the following:
 


                                                       DECEMBER 31, NOVEMBER 30,
                                                           1995         1996
                                                       ------------ ------------
                                                              
   Billing and collection fees........................  $  382,965   $  420,338
   Facility commissions...............................     326,613      722,769
   Long-distance charges..............................     740,006    1,399,180
   Recurring and special bonuses......................                  521,875
   Other..............................................     253,202      225,795
                                                        ----------   ----------
                                                        $1,702,786   $3,289,957
                                                        ==========   ==========

 
7. LONG-TERM DEBT
 
  Long-term debt consists of the following:
 


                                                       DECEMBER 31,  NOVEMBER 30,
                                                           1995          1996
                                                       ------------  ------------
                                                               
   Revolving credit facility advances................  $ 9,500,000   $12,600,000
   Subordinated promissory note payable to a related
    party, with interest at 10%, due on December 31,
    2001.............................................      800,000       800,000
   Subordinated promissory notes payable to a related
    party, with interest of 10%, payable in quarterly
    installments of $106,472 until maturity on March
    31, 2000, collateralized by a security interest
    in certain facility equipment and contracts......    1,390,000     1,244,718
   Amount payable in connection with a facility con-
    tract acquisition, due in February 1999..........                    200,000
                                                       -----------   -----------
                                                        11,690,000    14,844,718
   Current maturities of long-term debt..............     (220,592)   (1,824,907)
                                                       -----------   -----------
                                                       $11,469,408   $13,019,811
                                                       ===========   ===========

 
                                      F-27

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The revolving credit facility is a $20,000,000 revolving credit facility
with United Missouri Bank, N.A. and NBD Bank, with interest at a floating rate
based on either prime or LIBOR options plus applicable basis points based on
the Company's applicable coverage ratios. The outstanding balance at September
30, 1996, was converted into an installment note at that date, with the
remaining balance of the revolving credit facility available until September
30, 1998. The installment note is payable in quarterly installments of
$378,000 in 1997, increasing on an annual basis thereafter through September
30, 2001. The Company pays a commitment and facility fee of 0.5% on the
average daily unused portion of the revolving credit facility. The revolving
credit facility is collateralized by substantially all assets of the Company.
 
  Scheduled principal maturities on long-term debt for the five years
subsequent to December 31, 1996, are as follows:
 

                                                                  
     1997........................................................... $ 1,824,907
     1998...........................................................   2,374,490
     1999...........................................................   3,194,374
     2000...........................................................   3,122,947
     2001...........................................................   4,328,000
                                                                     -----------
                                                                     $14,844,718
                                                                     ===========

 
  In conjunction with the sale of the Company as discussed in Note 14, all of
the outstanding debt was repaid.
 
8. INCOME TAXES
 
  The provision for income taxes for the year ended December 31, 1995, and the
eleven months ended November 30, 1996, is as follows:
 


                                                                1995     1996
                                                              -------- --------
                                                                 
     Current taxes payable:
       Federal............................................... $553,459 $609,228
       State.................................................  116,443  119,297
     Deferred income taxes...................................   64,461  (35,524)
                                                              -------- --------
                                                              $734,363 $693,001
                                                              ======== ========

 
  There was no provision for income taxes in 1994 because of the Company's
election to be treated as an S corporation during that period.
 
  The Company has provided income tax expense during the three months ended
March 31, 1996 using the effective tax rates for each of its taxing
jurisdictions which have been allocated between current income taxes payable
and deferred income taxes based on 1996 temporary differences.
 
  The provision for income taxes differs from statutory rates primarily as a
result of state income taxes and permanent differences. The following is a
reconciliation of income taxes reported in the statement of operations:
 


                                                                1995     1996
                                                              -------- --------
                                                                 
     Tax at statutory rates.................................. $612,594 $613,785
     Effect of state income taxes............................   78,919  102,487
     Termination of S corporation status.....................   15,141
     Other...................................................   27,709  (23,271)
                                                              -------- --------
                                                              $734,363 $693,001
                                                              ======== ========

 
                                     F-28

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The tax effects of temporary differences giving rise to deferred income tax
asset and liabilities were:
 


                                                               ELEVEN MONTHS
                                                DECEMBER 31,       ENDED
                                                    1995     NOVEMBER 30, 1996
                                                ------------ -----------------
                                                       
     Deferred tax asset:
       Allowance for unbillable and
        uncollectible chargebacks..............  $ 253,893       $ 396,752
     Deferred tax liabilities:
       Depreciation and amortization...........   (313,584)       (402,892)
       Other...................................     (4,770)        (22,797)
                                                 ---------       ---------
                                                  (318,354)       (425,689)
                                                 ---------       ---------
     Net deferred income tax liability.........  $ (64,461)      $ (28,937)
                                                 =========       =========

 
  This net deferred income tax liability is classified in the balance sheet as
follows:
 


                                                                 ELEVEN MONTHS
                                                  DECEMBER 31,       ENDED
                                                      1995     NOVEMBER 30, 1996
                                                  ------------ -----------------
                                                         
     Current asset...............................  $ 253,893       $ 396,752
     Noncurrent liability........................   (318,354)       (425,689)
                                                   ---------       ---------
                                                   $ (64,461)      $ (28,937)
                                                   =========       =========

 
9. STOCKHOLDERS' EQUITY
 
  STOCK SPLIT--On April 26, 1995, the Company's Board of Directors approved a
326.8-for-1 split of the Company's common stock, a change in the par value of
the stock from $1 to $.01 and a change in the number of authorized common
shares to 10,000,000 shares of common stock. All share amounts in the
financial statements have been restated for the stock split.
 
  STOCK OPTIONS--On May 1, 1994, the Board of Directors of the Company adopted
a stock option agreement for certain employees and consultants of the Company.
On the same date, the Board of Directors granted options for 233,335 shares of
common stock at $.765 per share, the then-estimated fair market value per
share of common stock of the Company which were exercisable at any time for a
period of up to ten years from the date of grant.
 
  On December 19, 1994, the Board of Directors of the Company adopted the 1995
Stock Option Plan (the "Plan") for the directors, officers and other key
employees of the Company, effective for fiscal year 1995. The maximum number
of shares that could be granted under the Plan was amended from 653,600 shares
to 446,248 shares on April 28, 1995. Under the provisions of the Plan, options
were to be granted at an exercise price per share not less than the fair
market value at the date of grant, as determined by the Compensation Committee
(the "Committee"), and were to be exercisable on the date of grant. The
Committee was also assigned responsibility for determining the term of each
option, which in no event could exceed ten years from the date of grant. A
total of 225,492 options were granted under the Plan during 1995 at a price of
$4.59 per share, the then estimated fair market value per share of common
stock of the Company.
 
                                     F-29

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  During 1996, no additional stock options were granted to employees, and
employees exercised all remaining unexercised options prior to the sale of the
Company, as discussed in Note 14. The following is a summary of changes in
stock options during 1995 and 1996:
 


                                                                     EXERCISE
                                                                     WEIGHTED
                                                        NUMBER OF  AVERAGE PRICE
                                                         SHARES      PER SHARE
                                                        ---------  -------------
                                                             
       Granted during 1994.............................  233,339      $ .765
                                                        --------
     Outstanding at December 31, 1994..................  233,339        .765
       Granted during 1995.............................  225,492       4.590
       Exercised during 1995........................... (173,370)       .765
                                                        --------
     Outstanding at December 31, 1995..................  285,461       3.790
       Exercised during 1996........................... (285,461)      3.790
                                                        --------
     Outstanding at November 30, 1996..................      --
                                                        ========

 
  The Company applies APB Opinion No. 25 and related interpretations in
accounting for its stock option plans, and accordingly, no compensation has
been recognized since stock options granted under these plans were at exercise
prices which approximated market value at the grant date. Had the Company
implemented SFAS No. 123, the implementation would not have affected the net
income of the Company for the eleven months ending November 30, 1996, because
no options were granted during the period and because options granted prior to
1996 were fully vested. Had the Company implemented SFAS No. 123 in 1995, the
implementation would have increased the Company's compensation expense by
approximately $307,000 and the Company's pro forma net income, considering the
effect of implementing SFAS No. 123, net of tax effects, would have been
approximately $878,384.
 
  In connection with the issuance of shares of the Company's common stock for
exercised options in 1996, the Company recognized, as increases in common
stock and additional paid-in capital, the aggregate exercise prices of
$1,080,885, along with the tax benefits related to such options of $334,285.
At November 30, 1996, the Company had recorded stock subscriptions receivable
of $1,061,384 from certain employees for unpaid exercise proceeds, which were
subsequently collected by the Company in December 1996.
 
  PREFERRED STOCK--On May 1, 1995, the Company authorized the issuance of up
to 500,000 shares of preferred stock at $.01 par value. Subsequently, 244,800
shares were issued during 1995 (of which 4,800 were issued in the form of a
stock dividend), 208,000 of such shares were purchased by Kansas City Equity
Partners, L.P. The preferred stock accrues dividends at 8% for the one-year
period ending on the first anniversary of the original issue date, 10% until
the second anniversary date and 12% thereafter. The preferred stock dividend,
at the election of the Company, is payable in cash or additional shares of
preferred stock. The preferred stock is convertible any time into 244,800
shares of common stock on an after-stock-conversion basis. During 1996,
$137,708 of the cash dividends were paid on the preferred stock. During 1995,
$30,000 of dividends were paid on the preferred stock in the form of a stock
dividend, resulting in the issuance of an additional 4,800 preferred shares;
and $50,000 of cash dividends were paid on the preferred stock.
 
  In conjunction with the sale of the Company, as discussed in Note 14, all
outstanding shares of preferred stock were redeemed.
 
10. RELATED PARTY TRANSACTIONS
 
  In addition to the related party notes payable discussed in Note 7 and the
stock subscription receivables related to exercised stock options discussed in
Note 9, during 1995 and the eleven months ended November 30,
 
                                     F-30

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
1996, the Company paid an affiliate of its majority stockholders a consulting
fee of $57,005 and $37,500, respectively, and, in 1996, incurred certain legal
costs on behalf of its stockholders which are recorded as accounts receivable
from such stockholders.
 
  In 1994 and 1995, the Company shared a common office facility with Green
Street Capital, Inc. ("Green Street"), which is owned by the two principal
shareholders of the Company. Rental payments received from Green Street in
1994 and 1995 were $12,000 and $7,750, respectively. There were no similar
arrangements in 1996.
 
  In addition to the above shared facilities, the Company entered into several
other related party transactions with Green Street. A management fee of
$185,689 in 1994 and $40,000 through June 1995 was paid to Green Street for
reimbursement of services provided to the Company and is included in selling,
general and administrative expenses in the accompanying statements of income.
Subsequent to the termination of the management fee, certain salaries and
expenses of Green Street employees were billed and paid monthly by the Company
for services rendered. During 1994, an advance of $571,653 was received by the
Company, representing Company expenses paid by Green Street during the year.
The advance carried interest at 9.5% and was repaid by the Company in 1995.
 
  Other related party transactions included the Company's purchase of
telephone contracts and equipment from Pay-Tel of America, Inc., an affiliate
of certain stockholders, for $3,978,216 and $770,000 in 1994 and 1995,
respectively; and during 1995, the Company paid Phone Bell Systems, Inc., an
affiliate of certain stockholders, $18,825 for billing services and purchased
the stock of this entity for $10,000.
 
11. BENEFIT PLAN
 
  The Company sponsors a 401(k) savings plan for the benefit of eligible full-
time employees which is a qualified benefit plan in accordance with the
Employee Retirement Income Security Act ("ERISA"). The employees participating
in the plan can generally make contributions to the plan of up to 15% of their
compensation. The plan provides for discretionary matching contributions by
the Company of up to 50% of an eligible employee's contribution. No
significant contributions to this plan were made by the Company during 1994,
1995 and 1996.
 
12. OTHER COSTS
 
  NONRECURRING COSTS--During 1996, the Company incurred costs of $250,000
related to the settlement of a lawsuit related to a prior acquisition, along
with special bonuses of $434,320 paid to key management at the date of the
sale of the Company, as discussed in Note 14. These special bonuses were
payable to key management upon the closing of the sale of the Company pursuant
to a transaction bonus agreement with such employees, due and payable only
upon the closing of the sale, a portion of which was attributable to the
buyout of existing employment contracts with such employees.
 
  EXTRAORDINARY LOSS--In connection with the sale of the Company, all
outstanding long-term debt was repaid, resulting in the expensing of existing
unamortized debt issue costs of $52,353 (net of income tax benefit of
$32,573). This loss has been classified as an extraordinary loss in accordance
with the provisions of SFAS No. 4, "Reporting Gains and Losses From the Early
Extinguishment of Debt."
 
13. COMMITMENTS AND CONTINGENCIES
 
  OPERATING LEASE--The Company leases office space under an operating lease
agreement which expires on July 31, 1999. Rent expense under this and prior
operating lease agreements was $18,800, $102,484, $61,050, and $33,031 during
the fiscal years 1994, 1995, 1996, and the unaudited three months ended March
31, 1996,
 
                                     F-31

 
                           AMERITEL PAY PHONES, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
respectively. The total remaining future minimum lease payments for the
Company under the operating lease agreement is as follows:
 

                                                                     
     1997.............................................................. $ 66,600
     1998..............................................................   66,600
     1999..............................................................   38,850
                                                                        --------
                                                                        $172,050
                                                                        ========

 
  CONTINGENCIES--The Company is subject to various legal proceedings and
claims which arise in the ordinary course of business operations. In the
opinion of management, the amount of liability, if any, with respect to these
actions would not materially affect the financial position of the Company or
its results of operations.
 
14. SUBSEQUENT SALE OF COMPANY
 
  On December 27, 1996, Talton Holdings, Inc. acquired all of the outstanding
common stock of the Company in a purchase business combination effective
December 1, 1996. In conjunction with this transaction, all of the outstanding
debt of the Company was repaid and all of the outstanding preferred stock was
redeemed.
 
                                  * * * * * *
 
                                     F-32

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Talton Telecommunications
 Corporation:
 
  We have audited the accompanying consolidated balance sheet of Talton
Telecommunications Corporation and subsidiary (the "Company") as November 30,
1996, and the related consolidated statements of operations, stockholders'
equity and cash flows for the eleven months then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of Talton
Telecommunications Corporation and subsidiary as of November 30, 1996, and the
results of their income and their cash flows for the eleven months then ended,
in conformity with generally accepted accounting principles.
 
Deloitte & Touche llp
Dallas, Texas
April 4, 1997
 
                                     F-33

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Talton Telecommunications
 Corporation:
 
  We have audited the accompanying consolidated balance sheet of Talton
Telecommunications Corporation and subsidiary (the "Company") as of December
31, 1995, and the related consolidated statements of operations, stockholders'
equity and cash flows for each of the two years in the period ended December
31, 1995. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of the Company at
December 31, 1995, and the results of their operations and their cash flows
for each of the two years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles.
 
Borland, Benefield, Crawford & Webster, P.C.
Birmingham, Alabama
March 4, 1996
 
                                     F-34

 
              TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
                          CONSOLIDATED BALANCE SHEETS
 


                                          DECEMBER 31, NOVEMBER 30,  MARCH 31,
                                              1995         1996        1996
                                          ------------ ------------ -----------
                                                                    (UNAUDITED)
                                                           
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents..............  $  401,737   $  449,904  $    4,449
  Accounts receivable....................   2,054,141    2,388,958   3,385,155
  Refundable income taxes................     489,652                  249,000
  Inventories............................     310,628      168,395      66,498
  Prepaid expenses.......................                   55,788      12,935
  Deferred income tax asset..............     220,653       54,400     219,876
                                           ----------   ----------  ----------
    Total current assets.................   3,476,811    3,117,445   3,937,913
PROPERTY AND EQUIPMENT...................   3,833,426    4,119,147   4,080,635
INTANGIBLE AND OTHER ASSETS..............     695,861      586,656     662,127
                                           ----------   ----------  ----------
    TOTAL................................  $8,006,098   $7,823,248  $8,680,675
                                           ==========   ==========  ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Accounts payable........................  $  936,569   $  950,576  $1,888,409
 Accrued expenses........................   3,148,445    3,205,027   2,852,026
 Income taxes payable....................                  892,000
 Current portion of debt.................   1,848,716
                                           ----------   ----------  ----------
    Total current liabilities............   5,933,730    5,047,603   4,740,435
LONG-TERM DEBT...........................   1,535,078                3,026,217
DEFERRED INCOME TAXES....................     223,869      308,605     246,740
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Common stock, $1.00 par value; 5,000
   shares authorized, issued and
   outstanding...........................       5,000        5,000       5,000
  Retained earnings......................     308,421    2,462,040     662,283
                                           ----------   ----------  ----------
    Total stockholders' equity...........     313,421    2,467,040     667,283
                                           ----------   ----------  ----------
    TOTAL................................  $8,006,098   $7,823,248  $8,680,675
                                           ==========   ==========  ==========

 
                See notes to consolidated financial statements.
 
                                      F-35

 
              TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 


                          YEARS ENDED DECEMBER 31,      ELEVEN MONTHS    THREE MONTHS
                          --------------------------        ENDED           ENDED
                              1994          1995      NOVEMBER 30, 1996 MARCH 31, 1996
                          ------------  ------------  ----------------- --------------
                                                                         (UNAUDITED)
                                                            
OPERATING REVENUE.......  $ 12,192,640  $ 19,955,019     $24,357,473      $6,227,076
OPERATING EXPENSES:
  Telecommunication
   costs................     6,413,500     8,926,090       9,588,482       2,720,550
  Facility commissions..     2,040,281     6,097,790       7,875,455       1,965,294
  Field operations and
   maintenance..........       535,971       602,429         649,739         143,531
  Selling, general and
   administrative.......     1,642,976     2,329,970       1,639,827         447,428
  Depreciation..........       771,419       975,350       1,001,982         246,964
  Amortization of
   intangibles..........       796,548       380,895         122,180          33,733
                          ------------  ------------     -----------      ----------
    Total operating
     expense............    12,200,695    19,312,524      20,877,665       5,557,500
                          ------------  ------------     -----------      ----------
OPERATING INCOME
 (LOSS).................        (8,055)      642,495       3,479,808         669,576
OTHER (INCOME) EXPENSE:
  Interest income.......          (111)       (9,625)        (55,268)         (7,639)
  Interest expense......       181,521       341,461         169,789          65,402
  Other, net............      (134,548)     (118,095)        (12,321)         (6,352)
                          ------------  ------------     -----------      ----------
    Total other (income)
     expense............        46,862       213,741         102,200          51,411
                          ------------  ------------     -----------      ----------
INCOME (LOSS) BEFORE
 INCOME TAXES...........       (54,917)      428,754       3,377,608         618,165
INCOME TAXES (BENEFIT)..       (10,716)      157,339       1,223,989         264,300
                          ------------  ------------     -----------      ----------
NET INCOME (LOSS).......  $    (44,201) $    271,415     $ 2,153,619      $  353,865
                          ============  ============     ===========      ==========

 
 
                See notes to consolidated financial statements.
 
                                      F-36

 
              TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 


                                           COMMON STOCK   RETAINED
                                           -------------  EARNINGS
                                           SHARES AMOUNT (DEFICIT)     TOTAL
                                           ------ ------ ----------  ----------
                                                         
BALANCE, JANUARY 1, 1994 (As restated--
 Note 2).................................  5,000  $5,000 $   81,207  $   86,207
  Net loss for 1994 (as restated)........                   (44,201)    (44,201)
                                           -----  ------ ----------  ----------
BALANCE, DECEMBER 31, 1994 (As restated--
 Note 2).................................  5,000   5,000     37,006      42,006
  Net income for 1995 (as restated)......                   271,415     271,415
                                           -----  ------ ----------  ----------
BALANCE, DECEMBER 31, 1995 (As restated--
 Note 2).................................  5,000   5,000    308,421     313,421
  Net income for the eleven months ended
   November 30, 1996.....................                 2,153,619   2,153,619
                                           -----  ------ ----------  ----------
BALANCE, NOVEMBER 30, 1996...............  5,000  $5,000 $2,462,040  $2,467,040
                                           =====  ====== ==========  ==========

 
 
 
                See notes to consolidated financial statements.
 
                                      F-37

 
              TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 


                                                     ELEVEN MONTHS
                         YEARS ENDED DECEMBER 31,        ENDED      THREE MONTHS
                         --------------------------  NOVEMBER 30,      ENDED
                             1994          1995          1996      MARCH 31, 1996
                         ------------  ------------  ------------- --------------
                                                                    (UNAUDITED)
                                                       
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income (loss)...... $    (44,201) $    271,415   $ 2,153,619    $  353,865
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
  Depreciation and
   amortization.........    1,567,967     1,356,245     1,124,162       280,698
  Deferred income
   taxes................     (101,180)      354,884       250,989        23,648
 Changes in operating
  assets and
  liabilities:
  Accounts receivable...      608,077    (1,077,696)     (180,563)   (1,331,014)
  Inventories...........      (62,254)     (174,715)      142,233       244,130
  Prepaid expenses......       (7,217)        7,536       (55,788)      (12,935)
  Accounts payable......        9,663       302,838        14,007     1,791,840
  Accrued expenses......      157,638     1,236,118       (97,672)   (1,136,422)
  Income taxes payable..     (111,272)     (523,114)    1,381,652       240,652
                         ------------  ------------   -----------    ----------
    Net cash provided by
     operating
     activities.........    2,017,221     1,753,511     4,732,639       454,462
                         ------------  ------------   -----------    ----------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Capital expenditures...   (1,443,911)   (2,617,816)   (1,287,703)     (494,173)
 Payments (refunds) for
  intangible and other..       72,179       260,767       (12,975)
                         ------------  ------------   -----------    ----------
    Net cash used in
     investing
     activities.........   (1,371,732)   (2,357,049)   (1,300,678)     (494,173)
                         ------------  ------------   -----------    ----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from issuance
  of long-term debt.....      400,000     2,000,225
 Payments of long-term
  debt..................     (949,488)   (1,185,168)   (3,383,794)     (357,577)
                         ------------  ------------   -----------    ----------
    Net cash provided by
     (used in) financing
     activities.........     (549,488)      815,057    (3,383,794)     (357,577)
INCREASE (DECREASE) IN
 CASH AND CASH
 EQUIVALENTS............       96,001       211,519        48,167      (397,288)
CASH AND CASH
 EQUIVALENTS, BEGINNING
 OF PERIOD..............       94,217       190,218       401,737       401,737
                         ------------  ------------   -----------    ----------
CASH AND CASH
 EQUIVALENTS,
 END OF PERIOD.......... $    190,218  $    401,737   $   449,904    $    4,449
                         ============  ============   ===========    ==========
SUPPLEMENTAL
 INFORMATION:
 Interest paid.......... $    181,521  $    338,672   $   172,578    $   65,402
                         ============  ============   ===========    ==========
 Income taxes paid
  (refunded)............ $    201,736  $     89,500   $  (408,652)   $      --
                         ============  ============   ===========    ==========

 
 
                See notes to consolidated financial statements.
 
                                      F-38

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  BUSINESS--Talton Telecommunications Corporation (the "Company"), which was
incorporated in 1973, owns, operates and maintains telephone systems under
contracts with correctional facilities in Alabama, Mississippi, North Carolina
and South Carolina. The Company also operates and maintains public pay
telephone systems at various third-party property locations.
 
  The Company accumulates call activity from its various installations and
bills its revenues related to this call activity through major local exchange
carriers ("LECs") or through third-party billing services for smaller volume
LECs, all of which are granted credit in the normal course of business with
terms of between 30 and 60 days. The Company performs ongoing credit
evaluations of its customers and maintains allowances for unbillable and
uncollectible losses based on historical experience.
 
  PREPARATION OF FINANCIAL STATEMENTS--The preparation of financial statements
in conformity with generally accepted accounting principles requires
management to make estimates and assumptions, such as estimates of allowances
and reserves for unbillable and uncollectible chargebacks, that affect the
reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
  PRINCIPLES OF CONSOLIDATION--The consolidated financial statements include
the accounts of the Company and its wholly owned subsidiary, Talton
Telecommunications of Carolina, Inc. All significant intercompany balances and
transactions are eliminated in consolidation.
 
  CASH AND CASH EQUIVALENTS--For purposes of the statement of cash flows, cash
and cash equivalents include cash on hand and cash investments with a
remaining maturity at the date of purchase of three months or less.
 
  ACCOUNTS RECEIVABLE--Trade accounts receivable represent amounts billed for
calls placed through the Company's telephone systems to the various LECs or
third-party billing services, net of an allowance for unbillable and
uncollectible calls, based on historical experience, for estimated chargebacks
to be made by the LECs.
 
  INVENTORIES--Inventories are stated at the lower of cost, as determined
using the first-in, first-out ("FIFO") method of valuation or market.
Inventory is primarily composed of equipment available for installation on new
contracts and supplies and parts for the telephone systems serviced by the
Company.
 
  PROPERTY AND EQUIPMENT--Property and equipment are stated at cost.
Depreciation and amortization is provided on a straight-line basis over the
estimated useful lives of the related assets. The following is a summary of
useful lives for major categories of property and equipment:
 


              ASSET                                               USEFUL LIFE
              -----                                              --------------
                                                              
     Leasehold improvements..................................... 15 to 39 years
     Telephone system equipment................................. 5 to 6 years
     Vehicles................................................... 5 years
     Office equipment........................................... 5 to 7 years

 
  Maintenance and repairs are expensed when incurred and major repairs which
extend an asset's useful life are capitalized. When items are retired or
disposed of, the related carrying value and accumulated depreciation are
removed from the respective accounts, and the net difference less any amount
realized from the disposition is reflected in earnings.
 
                                     F-39

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  INTANGIBLE AND OTHER ASSETS--Intangible and other assets include amounts
allocated to acquired facility contracts, noncompete agreements, goodwill and
other intangible assets, which are stated at cost. Amortization of intangible
assets is provided on a straight-line basis over the estimated useful lives of
the related assets. The following is a summary of useful lives for major
categories of intangible assets:
 


         INTANGIBLE ASSET                                         USEFUL LIFE
         ----------------                                        --------------
                                                              
     Acquired facility contracts................................ Contract term
     Noncompete agreements...................................... Agreement term
     Goodwill................................................... 15 years

 
  Acquired facility contracts consist primarily of costs allocated to
locations acquired in acquisitions of facility contract rights from other
service providers, along with other incremental direct costs paid to obtain
the facility contracts.
 
  The Company periodically assesses the net realizable value of its intangible
assets, as well as all other assets, by comparing the expected future net
operating cash flows, undiscounted and without interest charges, to the
carrying amount of the underlying assets. The Company would evaluate a
potential impairment if the recorded value of these assets exceeded the
associated future net operating cash flows. Any potential impairment loss
would be measured as the amount by which the carrying value exceeds the fair
value of the asset. Fair value of assets would be measured by market value, if
an active market exists, or by a forecast of expected future net operating
cash flows, discounted at a rate commensurate with the risk involved.
 
  INCOME TAXES--The Company accounts for income taxes using the liability
method in accordance with the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 109, "Accounting for Income Taxes." Under this method,
deferred tax assets and liabilities are provided for temporary differences
between the financial statement and tax bases of the assets and liabilities
using current tax rates.
 
  REVENUE RECOGNITION--Revenues are recognized during the period the calls are
made. In addition, during the same period, the Company accrues the related
telecommunication costs for validating, transmitting, billing and collection,
and line and long distance charges, along with commissions payable to the
facilities and allowances for unbillable and uncollectible calls, based on
historical experience.
 
  FACILITY COMMISSIONS--Under the terms of the Company's telephone system
contracts with correctional facilities, the Company pays commissions to these
facilities generally based on call volume revenues which are accrued during
the period the revenues are generated.
 
  FINANCIAL INSTRUMENTS--The Company's financial instruments under SFAS No.
107, "Disclosures About Fair Value of Financial Instruments," include cash and
cash equivalents, accounts receivable, accounts payable and long-term debt.
The Company believes that the carrying amounts of cash and cash equivalents,
accounts receivable, accounts payable and long-term debt are a reasonable
estimate of their fair value because of the short-term maturities of such
instruments or, in the case of long-term debt, because of the floating
interest rates on such long-term debt.
 
  RECLASSIFICATIONS--Certain reclassifications have been made to the 1994 and
1995 financial statements to conform to the presentation used in the 1996
financial statements.
 
  UNAUDITED INTERIM FINANCIAL STATEMENTS--The Company's statements of income
and cash flows for the three months ended March 31, 1996, have been prepared
by the Company without audit. In the opinion of management, all adjustments
(which include only normal, recurring adjustments) necessary to present fairly
the results of operations and cash flows of the Company for the three months
ended March 31, 1996, have been
 
                                     F-40

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
made. The results of operations for the interim period are not necessarily
indicative of the results to be expected for the full year.
 
2. PRIOR-PERIOD ADJUSTMENTS
 
  The Company has restated its previously issued consolidated financial
statements for the years ended December 31, 1994 and 1995, to correct for
certain errors principally related to the timing of when certain recurring
costs are recognized in the consolidated financial statements. These
corrections relate primarily to the capitalization of certain direct costs of
facility contract installations previously expensed, the recording of
allowances and reserves for unbillable and uncollectible chargebacks, the
recording of excise taxes and the recording of deferred income taxes, and
reduced previously reported retained earnings as of January 1, 1994, by
$396,209. The following table summarizes the impact of these corrections on
previously reported results of operations and retained earnings during 1994
and 1995:
 


                                                     YEARS ENDED DECEMBER 31,
                                                     ------------------------
                                                         1994         1995
                                                     ------------  ------------
                                                             
     Income (loss) before income taxes:
       As previously reported....................... $   (190,808) $   (24,716)
       As restated..................................      (54,917)     428,754
     Net income (loss):
       As previously reported.......................     (328,286)     154,670
       As restated..................................      (44,201)     271,415
     Retained earnings:
       As previously reported.......................      149,130      303,800
       As restated..................................       37,006      308,421

 
3. ACCOUNTS RECEIVABLE
 
  Accounts receivable consists of the following:
 


                                                      DECEMBER 31, NOVEMBER 30,
                                                          1995         1996
                                                      ------------ ------------
                                                             
     Trade accounts receivable......................   $2,159,660   $2,390,864
     Amounts due from shareholders..................          --       154,894
     Other..........................................       54,481        3,200
                                                       ----------   ----------
                                                        2,214,141    2,548,958
     Less allowance for unbillable and uncollectible
      chargebacks...................................     (160,000)    (160,000)
                                                       ----------   ----------
                                                       $2,054,141   $2,388,958
                                                       ==========   ==========

 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consists of the following:
 


                                                    DECEMBER 31,  NOVEMBER 30,
                                                        1995          1996
                                                    ------------  ------------
                                                            
     Leasehold improvements........................ $   430,346   $   449,116
     Telephone system equipment....................   6,301,141     7,425,582
     Vehicles......................................     227,370       246,611
     Office equipment..............................     194,942       319,167
                                                    -----------   -----------
                                                      7,153,799     8,440,476
     Less accumulated depreciation and
      amortization.................................  (3,320,373)   (4,321,329)
                                                    -----------   -----------
                                                    $ 3,833,426   $ 4,119,147
                                                    ===========   ===========

 
 
                                     F-41

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
5. INTANGIBLE AND OTHER ASSETS
 
  Intangible and other assets consist of the following:
 


                                                     DECEMBER 31,  NOVEMBER 30,
                                                         1995          1996
                                                     ------------  ------------
                                                             
     Acquired facility contracts.................... $ 1,562,906   $ 1,562,906
     Noncompete agreement...........................     250,000       250,000
     Goodwill.......................................     455,704       455,704
     Other..........................................      53,400        66,375
                                                     -----------   -----------
                                                       2,322,010     2,334,985
     Less accumulated amortization..................  (1,626,149)   (1,748,329)
                                                     -----------   -----------
                                                     $   695,861   $   586,656
                                                     ===========   ===========

 
6. ACCRUED EXPENSES
 
  Accrued expenses consist of the following:
 


                                                       DECEMBER 31, NOVEMBER 30,
                                                           1995         1996
                                                       ------------ ------------
                                                              
     Facility commissions.............................  $1,293,030   $1,317,000
     Uncollectible call chargebacks...................     840,000      840,000
     Sales and excise taxes...........................     530,161      702,838
     Payroll and benefits.............................     161,000      145,295
     Other............................................     324,254      199,894
                                                        ----------   ----------
                                                        $3,148,445   $3,205,027
                                                        ==========   ==========

 
  The accrual for uncollectible call chargebacks represents a reserve for
amounts collected from the various LECs or third-party billing services which
are expected to be charged back to the Company in future periods.
 
7. LONG-TERM DEBT
 
  The following table summarizes the Company's long-term debt at December 31,
1995. Since all of the outstanding debt was repaid by the Company during 1996,
there are no outstanding balances at November 30, 1996:
 

                                                              
   Notes payable, with interest of 8.5%, payable in monthly
    installments of $110,000 until maturity in June 1997,
    collateralized by equipment and personally guaranteed by the
    majority stockholder........................................ $ 1,980,545
   Note payable, with interest of 9.75%, payable in monthly
    installments of $50,000 until maturity in December 1997,
    collateralized by accounts receivable and certain equipment
    and personally guaranteed by the majority stockholder.......   1,112,226
   Note payable, with interest of 8.5%, payable in monthly
    installments of $12,660 until maturity in January 1998,
    collateralized by equipment and personally guaranteed by the
    majority stockholder........................................     291,023
                                                                 -----------
                                                                   3,383,794
   Current maturities of long-term debt.........................  (1,848,716)
                                                                 -----------
                                                                 $ 1,535,078
                                                                 ===========

 
 
                                     F-42

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The Company has a $750,000 line of credit arrangement with The Peoples Bank
and Trust Company. The line had no outstanding balance at either December 31,
1995, or November 30, 1996. The line of credit bears interest at the prime
rate, and is personally guaranteed by the majority stockholder.
 
8. INCOME TAXES
 
  The provision for income taxes (benefit) for the years ended December 31,
1994 and 1995, and the eleven months ended November 30, 1996, are as follows:
 


                                                 1994       1995        1996
                                               ---------  ---------  ----------
                                                            
     Current taxes payable (refundable):
       Federal................................ $  82,306  $(181,387) $  901,000
       State..................................     8,158    (16,158)     72,000
     Deferred income taxes....................  (101,180)   354,884     250,989
                                               ---------  ---------  ----------
                                               $ (10,716) $ 157,339  $1,223,989
                                               =========  =========  ==========

 
  The Company has provided income tax expense during the three months ended
March 31, 1996 using the effective tax rates for each of its taxing
jurisdictions which have been allocated between current income taxes payable
and deferred income taxes based on 1996 anticipated temporary differences.
 
  The provision for income taxes (benefit) differs from statutory rates
primarily as a result of state income taxes and permanent differences. The
following is a reconciliation of income taxes reported in the statement of
operations:
 


                                         DECEMBER 31, DECEMBER 31, NOVEMBER 30,
                                             1994         1995         1996
                                         ------------ ------------ ------------
                                                          
     Tax at statutory rates.............   $(18,672)    $145,776    $1,148,387
     Effect of state income taxes.......     (1,593)      12,434        97,951
     Tax penalties and other............      9,549         (871)      (22,349)
                                           --------     --------    ----------
                                           $(10,716)    $157,339    $1,223,989
                                           ========     ========    ==========

 
  The tax effects of temporary differences giving rise to deferred income tax
asset and liabilities were:
 


                                                     DECEMBER 31, NOVEMBER 30,
                                                         1995         1996
                                                     ------------ ------------
                                                            
     Deferred income tax asset:
       Allowance for unbillable and uncollectible
        revenues....................................  $  54,400    $  54,400
       Reserves.....................................    146,201          --
       Other........................................     20,052          --
                                                      ---------    ---------
                                                        220,653       54,400
     Deferred income tax liabilities:
       Depreciation and amortization................   (222,821)    (307,557)
       Other........................................     (1,048)      (1,048)
                                                      ---------    ---------
                                                       (223,869)    (308,605)
                                                      ---------    ---------
     Net deferred income tax liability..............  $  (3,216)   $(254,205)
                                                      =========    =========

 
                                     F-43

 
             TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  This net deferred income tax liability is classified in the consolidated
balance sheet as follows:
 


                                                       DECEMBER 31, NOVEMBER 30,
                                                           1995         1996
                                                       ------------ ------------
                                                              
     Current asset....................................  $ 220,653    $  54,400
     Noncurrent liability.............................   (223,869)    (308,605)
                                                        ---------    ---------
                                                        $  (3,216)   $(254,205)
                                                        =========    =========

 
9. BENEFIT PLAN
 
  The Company sponsors a 401(k) savings plan for the benefit of eligible full-
time employees which is a qualified benefit plan in accordance with the
Employee Retirement Income Security Act ("ERISA"). The employees participating
in the plan can generally make contributions to the plan of between 5% and 10%
of their compensation. The plan provides for discretionary matching
contributions by the Company of up to 50% of an eligible employee's
contribution. Total plan expense was $19,029, $29,489 and $32,820 for the
years ended December 31, 1994 and 1995, and for the eleven months ended
November 30, 1996. There was no plan expense during the unaudited three months
ended March 31, 1996.
 
10. COMMITMENTS AND CONTINGENCIES
 
  The Company leases certain property and equipment used in its operations
under operating lease agreements. Such leases, which are primarily for office
furniture, office space and vehicles, have lease terms ranging from one to
four years.
 
  Future minimum lease payments for years ending December 31 under
noncancelable operating leases are summarized below:
 

                                                                    
     1996 (one month)................................................. $ 10,848
     1997.............................................................   63,209
     1998.............................................................   30,187
     1999.............................................................      960
     2000.............................................................      720
                                                                       --------
     Total minimum future rental payments............................. $105,924
                                                                       ========

 
  Rent expense in connection with these leases totaled $152,815, $159,951 and
$107,158 for the years ended December 31, 1994 and 1995, and for the period
ended November 30, 1996, respectively, and $42,041 for the unaudited three
months ended March 31, 1996.
 
11. RELATED PARTY TRANSACTIONS
 
  The Company's majority stockholder and president has personally guaranteed
three of the Company's operating leases, which have expiration dates ranging
from March 1997 to September 1998. Total payments under the guaranteed leases
for the year ended December 31, 1995, and for the eleven months ended November
30, 1996, totaled $75,282 and $79,239, respectively.
 
  The Company's offices are located in an office building leased from the
Company's president and majority stockholder under a month-to-month lease,
with monthly rentals of $3,000.
 
  During 1996, the Company's stockholders incurred $154,894 of legal expenses
which were paid by the Company and are recorded as amounts due from
stockholders in accounts receivable at November 30, 1996, pending
reimbursement from such stockholders.
 
                                     F-44

 
              TALTON TELECOMMUNICATIONS CORPORATION AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
 
 
12. SUBSEQUENT SALE OF COMPANY
 
  On December 27, 1996, Talton Holdings, Inc. acquired all of the outstanding
common stock of the Company in a purchase business combination effective
December 1, 1996.
 
                                  * * * * * *
 
                                      F-45

 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors of Security Telecom Corporation
 
  We have audited the accompanying consolidated balance sheets of Security
Telecom Corporation and subsidiary (the "Company") as of December 31, 1995 and
1996, and the related consolidated statements of operations, stockholders'
equity and cash flows for each of the three years in the period ended December
31, 1996. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Security Telecom Corporation and subsidiary as of December 31, 1995 and
1996, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity with
generally accepted accounting principles.
 
Davis, Clark and Company, P.C.
Dallas, Texas
May 23, 1997
 
                                     F-46

 
                          SECURITY TELECOM CORPORATION
 
                          CONSOLIDATED BALANCE SHEETS
 
 


                                                  DECEMBER 31,
                                              ---------------------
                                                                     MARCH 31,
                                                 1995       1996       1997
                                              ---------- ---------- -----------
                                                                    (UNAUDITED)
                                                           
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.................. $   11,601 $   15,391 $   53,598
  Accounts receivable........................    257,847    788,070    724,457
  Prepaid expenses...........................     27,191     69,817     43,035
                                              ---------- ---------- ----------
    Total current assets.....................    296,639    873,278    821,090
PROPERTY AND EQUIPMENT.......................  3,275,040  4,213,412  4,465,775
OTHER ASSETS.................................     79,192     44,473    576,766
                                              ---------- ---------- ----------
    TOTAL.................................... $3,650,871 $5,131,163 $5,863,631
                                              ========== ========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable........................... $1,139,488 $1,633,773 $1,045,552
  Accrued expenses...........................    383,387    523,517    916,106
  Current portion of long-term debt..........    963,069  1,692,647  2,315,304
                                              ---------- ---------- ----------
    Total current liabilities................  2,485,944  3,849,937  4,276,962
LONG-TERM DEBT...............................    567,538    758,513    702,001
DEFERRED INCOME TAXES........................     87,125    106,915    113,396
MINORITY INTEREST............................    156,546    175,352    184,789
STOCKHOLDERS' EQUITY:
  Common stock, no par value; 1,000 shares
   authorized, 105 and 70 shares,
   respectively, issued and outstanding......      2,857      1,905      1,905
  Retained earnings..........................    350,861    238,541    584,578
                                              ---------- ---------- ----------
    Total stockholders' equity...............    353,718    240,446    586,483
                                              ---------- ---------- ----------
    TOTAL.................................... $3,650,871 $5,131,163 $5,863,631
                                              ========== ========== ==========

 
 
                See notes to consolidated financial statements.
 
                                      F-47

 
                          SECURITY TELECOM CORPORATION
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
 


                                                                    THREE MONTHS
                                                                        ENDED
                              YEARS ENDED DECEMBER 31,                MARCH 31,
                         ------------------------------------  ------------------------
                            1994        1995         1996         1996         1997
                         ----------  -----------  -----------  -----------  -----------
                                                               (UNAUDITED)  (UNAUDITED)
                                                             
OPERATING REVENUE....... $8,091,728  $11,892,919  $15,281,621  $4,184,949   $5,660,354
OPERATING EXPENSES:
  Telecommunication
   costs................  4,176,907    6,134,823    8,265,116   2,798,135    2,950,189
  Facility commissions..  1,814,997    2,590,813    3,246,247     703,541    1,110,496
  Field operations and
   maintenance..........    483,012      632,178    1,055,506     223,486      419,358
  Selling, general and
   administrative.......    866,762    1,201,567    1,373,701     315,394      463,641
  Depreciation and
   amortization.........    255,324      442,952      868,265     171,977      265,329
                         ----------  -----------  -----------  ----------   ----------
    Total operating
     expense............  7,597,002   11,002,333   14,808,835   4,212,533    5,209,013
                         ----------  -----------  -----------  ----------   ----------
OPERATING INCOME........    494,726      890,586      472,786     (27,584)     451,341
OTHER (INCOME) EXPENSE:
  Interest income.......    (29,040)     (24,204)     (13,643)     (1,397)      (2,841)
  Interest expense......    252,904      314,110      460,880      90,836      131,888
  Minority interest.....    117,478       19,724       18,806       4,909        9,437
  Other, net............    (21,667)      20,544      (84,970)    (13,197)     (39,661)
                         ----------  -----------  -----------  ----------   ----------
    Total other (income)
     expense............    319,675      330,174      381,073      81,151       98,823
                         ----------  -----------  -----------  ----------   ----------
INCOME (LOSS) BEFORE
 INCOME TAXES...........    175,051      560,412       91,713    (108,735)     352,518
INCOME TAXES............     66,730       13,548       21,609       3,371        6,481
                         ----------  -----------  -----------  ----------   ----------
NET INCOME (LOSS)....... $  108,321  $   546,864  $    70,104  $ (112,106)  $  346,037
                         ==========  ===========  ===========  ==========   ==========

 
 
                See notes to consolidated financial statements.
 
                                      F-48

 
                          SECURITY TELECOM CORPORATION
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
 


                                           COMMON STOCK   RETAINED
                                           -------------  EARNINGS
                                           SHARES AMOUNT  (DEFICIT)    TOTAL
                                           ------ ------  ---------  ---------
                                                         
BALANCE, JANUARY 1, 1994..................  105   $2,857  $(304,324) $(301,467)
  Net income..............................                  108,321    108,321
                                            ---   ------  ---------  ---------
BALANCE, DECEMBER 31, 1994................  105    2,857   (196,003)  (193,146)
  Net income..............................                  546,864    546,864
                                            ---   ------  ---------  ---------
BALANCE, DECEMBER 31, 1995................  105    2,857    350,861    353,718
  Net income..............................                   70,104     70,104
  Purchase and retirement of treasury
   stock..................................  (35)    (952)  (117,359)  (118,311)
  Dividends...............................                  (65,065)   (65,065)
                                            ---   ------  ---------  ---------
BALANCE, DECEMBER 31, 1996................   70    1,905    238,541    240,446
  Net income for the three months ended
   March 31, 1997 (Unaudited).............                  346,037    346,037
                                            ---   ------  ---------  ---------
BALANCE, MARCH 31, 1997 (Unaudited).......   70   $1,905  $ 584,578  $ 586,483
                                            ===   ======  =========  =========

 
 
                See notes to consolidated financial statements.
 
                                      F-49

 
                          SECURITY TELECOM CORPORATION
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 


                                                                     THREE MONTHS
                              YEARS ENDED DECEMBER 31,              ENDED MARCH 31,
                         -------------------------------------  -----------------------
                            1994         1995         1996         1996        1997
                         -----------  -----------  -----------  ----------- -----------
                                                                (UNAUDITED) (UNAUDITED)
                                                             
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net (loss) income.....  $   108,321  $   546,864  $    70,104   $(112,076)  $ 346,037
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
  Depreciation and
   amortization........      255,324      442,952      868,265     171,977     265,329
  Minority interest....      117,478       19,724       18,806       4,909       9,437
  Deferred income
   taxes...............       78,472       13,548       19,790      90,496       6,481
 Changes in operating
  assets and
  liabilities:
  Accounts receivable..     (283,405)    (319,099)  (1,096,079)   (435,562)   (307,681)
  Prepaid expenses.....                   (27,191)     (42,626)    (19,823)     26,782
  Accounts payable.....      275,536      419,939      494,285    (191,565)   (588,221)
  Accrued expenses.....       97,332      137,486      140,130     291,740     392,589
  Other assets.........      (18,251)       4,160       34,719      20,254     (32,634)
                         -----------  -----------  -----------   ---------   ---------
   Net cash provided by
    (used in) operating
    activities.........      630,807    1,238,383      507,394    (179,650)    118,119
                         -----------  -----------  -----------   ---------   ---------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Purchase of property
  and equipment........   (1,522,914)  (1,085,286)  (1,687,649)   (263,166)   (117,184)
 Increase in
  investments..........      (21,154)
                         -----------  -----------  -----------   ---------   ---------
   Net cash used in
    investing
    activities.........   (1,544,068)  (1,085,286)  (1,687,649)   (263,166)   (117,184)
                         -----------  -----------  -----------   ---------   ---------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Dividends paid........                                (43,376)
 Net proceeds from
  advances on accounts
  receivable...........      201,789      294,273      565,856      38,053    (128,365)
 Proceeds from issuance
  of long-term debt....    1,065,723      158,763    1,006,955   1,248,592     430,000
 Payments of long-term
  debt.................     (317,823)    (634,769)    (345,390)   (855,430)   (264,363)
                         -----------  -----------  -----------   ---------   ---------
   Net cash provided by
    (used in) financing
    activities.........      949,689     (181,733)   1,184,045     431,215      37,272
                         -----------  -----------  -----------   ---------   ---------
INCREASE (DECREASE) IN
 CASH AND CASH
 EQUIVALENTS...........       36,428      (28,636)       3,790     (11,601)     38,207
CASH AND CASH
 EQUIVALENTS, BEGINNING
 OF PERIOD.............        3,809       40,237       11,601      11,601      15,391
                         -----------  -----------  -----------   ---------   ---------
CASH AND CASH
 EQUIVALENTS, END OF
 PERIOD................  $    40,237  $    11,601  $    15,391   $     --    $  53,598
                         ===========  ===========  ===========   =========   =========
SUPPLEMENTAL
 INFORMATION:
 Interest paid.........  $   214,090  $   295,204  $   429,365   $     --    $     --
                         ===========  ===========  ===========   =========   =========
SUPPLEMENTAL DISCLOSURE
 OF NONCASH
 TRANSACTIONS:
 Purchase of fixed
  assets through the
  issuance of long-term
  debt.................  $   194,999  $   385,829  $   118,988   $ 140,596   $ 400,508
                         ===========  ===========  ===========   =========   =========
 Purchase of treasury
  stock through the
  issuance of long-term
  debt.................  $       --   $       --   $   118,311   $     --    $     --
                         ===========  ===========  ===========   =========   =========
 Dividends paid through
  the issuance of long-
  term debt............  $       --   $       --   $    21,689   $     --    $     --
                         ===========  ===========  ===========   =========   =========

 
                See notes to consolidated financial statements.
 
                                      F-50

 
                         SECURITY TELECOM CORPORATION
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  BUSINESS--Security Telecom Corporation (the "Company" or "STC"), which was
incorporated on November 1, 1990, owns, operates and maintains telephone
systems under contracts with correctional facilities.
 
  The Company accumulates call activity from its various installations and
bills its revenues related to this call activity through third-party billing
services to local exchange carriers ("LECs"), all of which are granted credit
in the normal course of business with terms of between 30 and 60 days. The
Company performs ongoing credit evaluations of its customers and maintains
allowances for unbillable and uncollectible losses based on historical
experience.
 
  In fulfilling its responsibility for the preparation of the Company's
financial statements and disclosures, Company management selects generally
accepted accounting principles and adopts methods for their application. The
application of accounting principles requires the estimating, matching and
timing of revenue and costs in the determination of income or loss. It is also
necessary for management to determine, measure and allocate Company resources
and obligations within the financial process according to those principles.
 
  PRINCIPLES OF CONSOLIDATION--The financial statements include accounts of
the Company and its 25% owned subsidiary, Law Enforcement Technologies, Inc.
("LETI"). The Company consolidates LETI because of its ability to control the
operations of LETI pursuant to an exclusive marketing agreement with LETI
whereby STC is the primary customer of LETI. All material intercompany
transactions and balances have been eliminated in consolidation.
 
  CASH AND CASH EQUIVALENTS--For purposes of the statement of cash flows, cash
and cash equivalents include cash on hand and cash investments with a
remaining maturity at the date of purchase of three months or less.
 
  ACCOUNTS RECEIVABLE--Trade accounts receivable represents amounts billed for
calls placed through the Company's telephone systems to the third-party
billing services, net of advance payments received, and an allowance for
unbillable and uncollectible calls based on historical experience for
estimated chargebacks to be made by the LECs. Under account advance agreements
with third-party billing services, advance payments equal to a percentage of
the outstanding billed receivables are remitted to the Company when calls are
submitted to the third-party billing service and the Company grants a lien to
the third-party billing service on the related accounts receivable for the
advance. The remainder of the billed receivable is paid to the Company, net of
the advance amount, after the third-party billing service has collected the
receivables from the respective LECs. Interest is charged on the advance
payment at varying rates.
 
  PROPERTY AND EQUIPMENT--Property and equipment are stated at cost.
Depreciation and amortization is provided on a straight-line basis over the
estimated lives of the related assets, or in the case of capital lease assets,
over the life of the leases. The following is a summary of useful lives for
major categories of property and equipment.
 


          ASSET                                                     USEFUL LIFE
          -----                                                    -------------
                                                                
     Leasehold improvements....................................... 2 to 10 years
     Telephone system equipment................................... 5 to 10 years
     Office equipment............................................. 5 to 7 years

 
 
                                     F-51

 
                         SECURITY TELECOM CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Maintenance and repairs are expensed when incurred and major repairs which
extend an asset's useful life are capitalized. When items are retired or
disposed of, the related carrying value and accumulated depreciation are
removed from the respective accounts, and the net differences less any amount
realized from the disposition is reflected in earnings.
 
  The Company capitalizes internally developed software by its LETI subsidiary
based on the guidelines of Statement of Financial Accounting Standards
("SFAS") No. 86. Accordingly, development cost incurred after technological
feasibility has been established for a product and before substantial sales
occur are capitalized. Costs capitalized in 1994, 1995 and 1996 were $30,870,
$103,863 and $119,826, respectively, and cost capitalized during the three
month period ended March 31, 1996 and 1997 were $29,957 and $29,750,
respectively. These costs are being amortized over 60 months. Amortization
expense was $3,087, $16,560 and $38,930 in 1994, 1995 and 1996, respectively.
Amortization expense for the three month period ended March 31, 1996 and 1997
were $6,737 and $12,728, respectively.
 
  INCOME TAXES--The Company has elected to be treated as an S corporation
under certain provisions of the Internal Revenue Code and the Company's
subsidiary, LETI, is a C corporation. Accordingly, the statements of income
included a provision for federal income taxes only on the operations of LETI
since the taxable income of the Company is included in the shareholders'
individual income tax returns.
 
  The Company's LETI subsidiary accounts for income taxes using the liability
method in accordance with the provisions of SFAS No. 109, "Accounting for
Income Taxes." Under this method, deferred tax assets and liabilities are
provided for temporary differences between the financial statement and tax
bases of the assets and liabilities using current tax rates.
 
  REVENUE RECOGNITION--Revenues are recognized during the period the calls are
made. In addition, during the same period, the Company accrues the related
telecommunication costs for validating, transmitting, billing and collection,
and line and long distance charges, along with commissions payable to the
facilities and allowance for unbillable and uncollectible calls, based on
historical experience.
 
  FACILITY COMMISSIONS--Under the terms of the Company's telephone system
contracts with corrections facilities, the Company pays commissions to these
facilities generally based on call volume revenues which are accrued during
the period the revenues are generated.
 
  FINANCIAL INSTRUMENTS--The Company's financial instruments under SFAS No.
107, "Disclosures About Fair Value of Financial Instruments," includes cash
and cash equivalents, accounts receivable, accounts payable and long-term
debt. The Company believes that the carrying amounts of cash and cash
equivalents, accounts receivable, accounts payable and long-term debt are a
reasonable estimate of their fair value because of the short-term maturities
of such instruments or, in the case of long-term debt due after one year,
because the Company believes that the current interest rates on these notes
approximates the rates which could be currently negotiated with such lenders.
 
  RECLASSIFICATIONS--Certain reclassifications have been made to the 1994 and
1995 financial statements to conform to the presentation used in the 1996
financial statements.
 
  UNAUDITED INTERIM FINANCIAL STATEMENTS--The Company's balance sheet as of
March 31, 1997 and the statements of income and cash flows for the three
months ended March 31, 1996 and 1997 have been prepared by the Company without
audit. In the opinion of management, all adjustments (which include only
normal, recurring adjustments) necessary to present fairly the financial
position and results of operations and cash flows of the Company as of March
31, 1997 and for the three months ended March 31, 1996 and March 31, 1997,
have been made. The financial position and the results of operations for the
interim period are not necessarily indicative of the results to be expected
for the full years.
 
                                     F-52

 
                         SECURITY TELECOM CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
2. RELATED PARTIES
 
  The Company purchases software and enters into other related transactions
with the Company's subsidiary, LETI, which are eliminated in consolidation.
The Company has also entered into financing arrangements with its shareholders
which are discussed in Note 6. At December 31, 1995 and 1996, and March 31,
1996 and 1997, the outstanding balances of these related party notes payable
were $534,848, $655,451, $170,427 and $146,950, respectively. Interest paid or
accrued to these related parties pursuant to these financing arrangements was
$46,704 in 1994, $43,007 in 1995, $55,576 in 1996, $5,144 in the three months
ended March 31, 1996 and $7,790 in the three month period ended March 31,
1997.
 
  In addition, as discussed in Note 6, since December 31, 1996, the Company
has borrowed an additional $500,000 from related parties and in May 1997, one
of the Company's affiliates acquired the remaining outstanding common stock of
LETI.
 
3. ACCOUNTS RECEIVABLE
 
  Accounts receivable consists of the following:
 


                                             DECEMBER 31,
                                        ------------------------
                                                                   MARCH 31,
                                           1995         1996         1997
                                        -----------  -----------  -----------
                                                                  (UNAUDITED)
                                                         
Trade accounts receivable.............. $ 1,530,663  $ 2,686,172  $ 2,964,569
Employee receivables...................      21,153       42,274       44,396
                                        -----------  -----------  -----------
                                          1,551,816    2,728,446    3,008,965
Less advances on receivables...........  (1,159,969)  (1,725,825)  (2,097,119)
Less allowance for unbillable and
 uncollectible chargebacks.............    (134,000)    (214,551)    (187,389)
                                        -----------  -----------  -----------
                                        $   257,847  $   788,070  $   724,457
                                        ===========  ===========  ===========
 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consists of the following:
 

                                             DECEMBER 31,
                                        ------------------------
                                                                   MARCH 31,
                                           1995         1996         1997
                                        -----------  -----------  -----------
                                                                  (UNAUDITED)
                                                         
Leasehold improvements................. $     2,000  $     2,900  $    20,347
Telephone systems equipment............   3,789,729    5,429,727    6,202,542
Furniture and fixtures.................     292,005      449,175      139,977
                                        -----------  -----------  -----------
                                          4,083,734    5,881,802    6,362,866
Less accumulated depreciation and
 amortization..........................    (808,694)  (1,668,390)  (1,897,091)
                                        -----------  -----------  -----------
                                        $ 3,275,040  $ 4,213,412  $ 4,465,775
                                        ===========  ===========  ===========
 
5. ACCRUED EXPENSE
 
  Accrued expenses consist of the following:
 

                                             DECEMBER 31,
                                        ------------------------
                                                                   MARCH 31,
                                           1995         1996         1997
                                        -----------  -----------  -----------
                                                                  (UNAUDITED)
                                                         
Billing and collection fees............ $    89,410  $    66,240  $    80,314
Facility commissions...................     227,730      323,889      432,849
Other..................................      66,247      133,388      402,842
                                        -----------  -----------  -----------
                                        $   383,387     $523,517  $   916,106
                                        ===========  ===========  ===========

 
                                     F-53

 
                         SECURITY TELECOM CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
6. LONG-TERM DEBT
 
  The Company's long-term debt is composed of the following as of December 31,
1996:
 

                                                                
   Notes payable to Comerica Bank--Texas with interest at 9.25%,
    payable in monthly principal installments of $11,925, plus
    interest, through their maturity at varying dates throughout
    1997.........................................................  $   382,428
   Notes payable to Lyon Credit with interest at between 10.09%
    and 10.78%, payable in monthly installments of $34,458,
    through their maturity on April 1, 1999......................      826,377
   Note payable to LDDS with interest at 9.5%, payable in monthly
    installments of $21,538 through its maturity on December 8,
    1997.........................................................      245,630
   Notes payable to Northern Trust Bank with interest at between
    10.25% and 10.76%, payable in monthly installments of
    $11,429, through their maturity at varying dates from May 21,
    1997 through December 10, 1999...............................      177,341
   Notes payable to shareholders:
     Notes payable with interest at 5%, due at maturity on
      November 28, 1997 and subordinated to borrowings from
      Comerica Bank--Texas.......................................      515,451
     Note payable with interest at 7.5%, payable in monthly
      principal installments of $3,602, plus interest, through
      December 6, 1999...........................................      140,000
   Capital lease obligations and other...........................      163,933
   Less current portion of long-term debt........................   (1,692,647)
                                                                   -----------
                                                                   $   758,513
                                                                   ===========

 
  Substantially all of the Company's accounts receivable and equipment are
collateral for the above notes payable or the advances on accounts receivable
from third party billing services. In addition, the notes payable agreements
with Lyon Credit are subject to prepayment penalties of: 3% for prepayments
during the first twelve months of the loan; 2% for prepayments during the
second twelve months of the loan; and 1% for prepayments during the third
twelve months of the loan.
 
  Future maturities of long-term debt, including capital lease obligations,
for the years ending December 31, are as follows:
 

                                                                   
     1997............................................................ $1,692,647
     1998............................................................    513,547
     1999............................................................    244,966
                                                                      ----------
       Total......................................................... $2,451,160
                                                                      ==========

 
7. COMMITMENTS AND CONTINGENCIES
 
  LEASES--The Company leases certain telephone systems equipment under capital
lease agreements with lease terms of two to six years and leases certain
operating facilities under operating lease agreements with lease terms of one
to seven years. Total rent expense under operating lease agreements for 1994,
1995 and 1996 was $33,520, $64,240 and $50,797, respectively, and rent expense
under operating lease agreements for the unaudited three month period ended
March 31, 1996 and 1997 was $20,308 and $14,811, respectively.
 
                                     F-54

 
                         SECURITY TELECOM CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Future minimum lease payments under capital and operating leases with terms
greater than one year are as follows:
 


                                                             CAPITAL   OPERATING
                                                              LEASES    LEASES
                                                             --------  ---------
                                                                 
   Year Ending December 31,
     1997................................................... $ 79,878  $ 46,225
     1998...................................................   50,629    50,455
     1999...................................................   37,309    56,377
     2000...................................................             30,303
                                                             --------  --------
     Total minimum future rental payments...................  167,816  $183,360
                                                                       ========
     Less amounts representing imputed interest.............  (29,687)
                                                             --------
     Total capital lease obligations........................  138,129
     Less current portion...................................  (60,106)
                                                             --------
     Long-term portion...................................... $ 78,023
                                                             ========

 
  CONTINGENCIES--The Company is a party to various claims, legal actions, and
complaints arising in the ordinary course of business. In the opinion of
management, the amount of liability, if any, with respect to these actions,
would not have a material effect on the financial position of the Company or
its results of operations.
 
9. STOCKHOLDERS' EQUITY
 
  The Company has outstanding options and warrants which allow certain
individuals the right to acquire up to a 14% ownership interest in the Company
for nominal exercise prices including an option to acquire up to a 10%
ownership interest issued in 1989 to a consultant in consideration for certain
facility contract proposals and a warrant issued in 1996 to a stockholder to
acquire up to a 4% ownership interest in connection with this stockholder's
sale of common stock to the Company discussed below.
 
  During 1996, the Company acquired 35 shares of common stock from a
stockholder for $118,311, which was retired by the Company resulting in a
reduction of common stock of $952 and retained earnings of $117,359.
 
10. INCOME TAXES
 
  As discussed in Note 1, STC is organized as an S corporation and does not
pay tax at the corporate level, however, the Company's subsidiary, LETI, is
subject to income taxes at the corporate level. There are no material
permanent differences for LETI, and principal temporary differences between
book income and taxable income include capital leases which are reported on
the cash basis for tax purposes and capitalized software costs which are
expensed for tax purposes as research and development costs. The composition
of deferred income tax liabilities as of December 31, 1995 and 1996, are as
follows:
 


                                                               DECEMBER 31,
                                                             ------------------
                                                               1995      1996
                                                             --------  --------
                                                                 
Capital leases.............................................. $ 68,617  $ 50,616
Capitalized software........................................   39,129    66,634
Other.......................................................  (20,621)  (10,335)
                                                             --------  --------
  Total..................................................... $ 87,125  $106,915
                                                             ========  ========

 
                                     F-55

 
                         SECURITY TELECOM CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
11. SUBSEQUENT EVENTS
 
  Since December 31, 1996, the Company purchased five inmate facility
contracts from a competitor for $686,504 and purchased approximately $215,000
of telephone equipment for installation at new inmate facilities. These
capital expenditures along with funds for working capital purposes were funded
with a note payable issued to the seller of the inmate facility contracts of
$430,000, and notes payable to a bank and certain related parties of $100,508
and $500,000, respectively. In addition, $300,000 was borrowed from an
unrelated individual and was repaid.
 
  In May 1997, an affiliate of the majority stockholder, OBA, Inc., acquired
the remaining 75% of the outstanding common stock of LETI, not held by the
Company.
 
  On May 7, 1997, the Company signed an agreement with Talton Holdings, Inc.
to sell substantially all the assets of the Company for cash and assumption of
all liabilities except for notes payable, advances on receivables and
substantially all operating leases.
 
                                  * * * * * *
 
                                     F-56

 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRE-
SENTATIONS IN CONNECTION WITH THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
OTHER INFORMATION AND REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHROIZED BY THE COMPANY OR ANY OTHER PERSON. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE OR EXCHANGE MADE HEREUNDER SHALL, UNDER ANY CIRCUM-
STANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS
OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED IS COR-
RECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. THIS PROSPECTUS DOES NOT CONSTI-
TUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES
OTHER THAN THE SECURITIES TO WHICH IT RELATES. THIS PROSPECTUS DOES NOT CON-
STITUTE AN OFFER TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OF-
FER OR SOLICITATION IS UNLAWFUL.
 
                                ---------------
 
                               TABLE OF CONTENTS
 
 
 
 
                                                                                         PAGE
                                                                                         ----
                                                                                      
Available Information..................................................................    3
Prospectus Summary.....................................................................    4
Risk Factors...........................................................................   16
The Exchange Offer.....................................................................   22
Use of Proceeds........................................................................   29
Capitalization.........................................................................   30
Pro Forma Financial Data...............................................................   31
Selected Financial Data................................................................   39
Selected Historical Predecessor Financial Data.........................................   41
Management's Discussion and Analysis of Financial Condition and Results of Operations..   44
Business...............................................................................   52
Management.............................................................................   65
Principal Stockholders.................................................................   71
Certain Relationships and Related Transactions.........................................   73
Description of Capital Stock...........................................................   78
Description of Other Indebtedness......................................................   79
Description of the Notes...............................................................   80
Certain Federal Income Tax Considerations..............................................  107
Plan of Distribution...................................................................  109
Legal Matters..........................................................................  110
Experts................................................................................  110
Special Note Regarding Forward-Looking Information.....................................  111
Index to Financial Statements..........................................................  F-1
Independent Auditors' Report...........................................................  F-2
 
 
 
                                ---------------
 
 UNTIL NOVEMBER  , 1997 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL DEAL-
ERS EFFECTING TRANSACTIONS IN THE NEW NOTES, WHETHER OR NOT PARTICIPATING IN
THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDI-
TION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN SELLING NEW
NOTES RECEIVED IN EXCHANGE FOR ORIGINAL NOTES HELD FOR THEIR OWN ACCOUNT. SEE
"PLAN OF DISTRIBUTION."
 
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                                 $115,000,000
 
                             TALTON HOLDINGS, INC.
 
                      11% SERIES B SENIOR NOTES DUE 2007
 
                                ---------------
 
                                  PROSPECTUS
 
                                ---------------
 
 
                                AUGUST  , 1997
 
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
  The Company's Certificate of Incorporation provides, consistent with the
provisions of the Delaware General Corporation Law, that no director of the
Company will be personally liable to the Company or any of its stockholders
for monetary damages arising from the director's breach of fiduciary duty as a
director. This does not apply, however, with respect to any action for
unlawful payments of dividends, stock purchases or redemptions, nor does it
apply if the director (i) has breached his duty of loyalty to the Company and
its stockholders; (ii) does not act or, in failing to act, has not acted in
good faith; (iii) has acted in a manner involving intentional misconduct or a
knowing violation of law or, in failing to act, has acted in a manner
involving intentional misconduct or a knowing violation of law; or (iv) has
derived an improper personal benefit. The provisions of the Certificate of
Incorporation eliminating liability of directors for monetary damages do not
affect the standard of conduct to which directors must adhere, nor do such
provisions affect the availability of equitable relief. In addition, such
limitations on personal liability do not affect the availability of monetary
damages under claims based on federal law.
 
  The Company's By-laws provide for indemnification of its officers and
directors to the fullest extent permitted by the Delaware General Corporation
Law.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
  (a) The following is a complete list of Exhibits filed as part of this
Registration Statement, which are incorporated herein:
 


     EXHIBIT NO. DESCRIPTION
     ----------- -----------
              
        3.1*     Certificate of Incorporation of Talton Holdings, Inc.
        3.2*     Bylaws of Talton Holdings, Inc.
        4.1*     Indenture, dated as of June 27, 1997, between the Company and
                 U.S. Trust Company of Texas, N.A.
        4.2*     Form of Note (contained in Indenture filed as Exhibit 4.1).
        4.3*     Form of Subsidiary Guaranty (contained in Indenture filed as
                 Exhibit 4.1).
        4.4**    Registration Rights Agreement, dated as of June 27, 1997,
                 between the Company and the Initial Purchaser
        5.1*     Opinion of Hughes & Luce, L.L.P.
       10.1**    Purchase Agreement dated as of June 27, 1997, between the
                 Company and CIBC Wood Gundy Securities Corp. (the "Initial
                 Purchaser")
       10.2**    Amended and Restated Credit Agreement, dated as of July 30,
                 1997, among the Company, Canadian Imperial Bank of Commerce,
                 CIBC Inc., and First Source Financial LLP.
       10.3**    Asset Purchase Agreement, dated as of May 9, 1997 among the
                 Company, Security Telecom Corporation, and William H. Ohland.
       10.4**    First Amendment to Asset Purchase Agreement dated as of June
                 21, 1997, among the Company Security Telecom Corporation, and
                 William H. Ohland.
       12.1*     Computation of Ratio of Earnings to Fixed Charges.
       21.1*     Subsidiaries of the Company.

 
                                     II-1

 


     EXHIBIT NO.   DESCRIPTION
     -----------   -----------
                
       23.1*       Consent of Hughes & Luce, L.L.P. (contained in its opinion filed as Exhibit 5.1 hereto).
       23.2**      Consent of Deloitte & Touche LLP.
       23.3**      Consent of Arthur Andersen LLP.
       23.4**      Consent of Borland, Benefield, Crawford & Webster, P.C.
       23.5**      Consent of Davis, Clark and Company, P.C.
       24.1*       Power of Attorney (appearing on Signature Page).
       25.1*       Form T-1 Statement of Eligibility of Trustee.
       27.1*       Financial Data Schedule.
       99.1**      Form of Letter of Transmittal and Notice of Guaranteed Delivery.

- --------
 * To be filed by amendment.
** Filed herewith.
 
  (b) FINANCIAL STATEMENT SCHEDULES.
 
  The following are included in Part II of this Registration Statement:
 
      Schedule I--Condensed Financial Information of the Registrant
      Schedule II--Valuation and Qualifying Accounts
 
ITEM 22. UNDERTAKINGS
 
  Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrants pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question of whether such indemnification by it is against public policy as
expressed in the Securities Act of 1933 and will be governed by the final
adjudication of such issue.
 
  The Registrant hereby undertakes to respond to requests for information that
is incorporated by reference into the Prospectus pursuant to Item 4, 10(b),
11, or 13 of the Form S-4, within one business day of receipt of such request,
and to send the incorporated documents by first-class mail or other equally
prompt means. This includes information contained in documents filed
subsequent to the effective date of the registration statement through the
date of responding to the request.
 
  The Registrant hereby undertakes to supply by means of a post-effective
amendment all information concerning a transaction, and the company being
acquired involved therein, that was not the subject of and included in the
registration statement when it became effective.
 
  The undersigned Registrant hereby undertakes as follows: that prior to any
public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c),
the Registrant undertakes that such reoffering prospectus will contain the
information called for by the applicable registration form with respect to
reofferings by persons who may be deemed underwriters, in addition to the
information called for by the other Items of the applicable form.
 
  The Registrant undertakes that every prospectus (i) that is filed pursuant
to the paragraph immediately preceding, or (ii) that purports to meet the
requirements of section 10(a)(3) of the Act and is used in connection with an
offering of securities subject to Rule 415, will be filed as a part of an
amendment to the registration
 
                                     II-2

 
statement and will not be used until such amendment is effective, and that,
for purposes of determining any liability under the Securities Act of 1933,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.
 
  The undersigned Registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  a Registration Statement in reliance upon Rule 430A and contained in the
  form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
  (4) or 497(h) under the Securities Act of 1933 shall be deemed part of the
  Registration Statement as of the time it was declared effective.
 
    (2) For purposes of determining any liability under the Securities Act of
  1933, each post-effective amendment that contains a form of prospectus
  shall be deemed to be a new Registration Statement relating to the
  securities offered therein, and the offering of such securities at such
  time shall be deemed to be the initial bona fide offering thereof.
 
    (3) To file, during any period in which offers or sales are being made, a
  post-effective amendment to this registration statement:
 
      (i) To include any prospectus required by section 10(a)(3) of the
    Securities Act of 1933;
 
      (ii) To reflect in the prospectus any facts or events arising after
    the effective date of the registration statement (or the most recent
    post-effective amendment thereof) which, individually or in the
    aggregate, represent a fundamental change in the information set forth
    in the registration statement. Notwithstanding the foregoing, any
    increase or decrease in volume of securities offered (if the total
    dollar value of securities offered would not exceed that which was
    registered) and any deviation from the low or high end of the estimated
    maximum offering range may be reflected in the form of prospectus filed
    with the Commission pursuant to Rule 424(b) ((S)230.424(b) of this
    chapter), if, in the aggregate, the changes in volume and price
    represent no more than a 20% change in the maximum aggregate offering
    price set forth in the "Calculation of Registration Fee" table in the
    effective registration statement.
 
      (iii) To include any material information with respect to the plan of
    distribution not previously disclosed in the registration statement or
    any material change to such information in the registration statement.
 
  Provided, however, that paragraphs (3)(i) and (3)(ii) above do not apply if
  the registration statement is on Form S-3 or Form S-8, and the information
  required to be included in a post-effective amendment by those paragraphs
  is contained in periodic reports filed with or furnished to the Commission
  by the registrants pursuant to section 13 or section 15(d) of the
  Securities Exchange Act of 1934 that are incorporated by reference in the
  registration statement.
 
    (4) That, for the purpose of determining any liability under the
  Securities Act of 1933, each such post-effective amendment shall be deemed
  to be a new registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.
 
    (5) To remove from registration by means of a post-effective amendment
  any of the securities being registered which remain unsold at the
  termination of the offering.
 
    (6) For purposes of determining any liability under the Securities Act of
  1933, each filing of the Registrant's annual report pursuant to section
  13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where
  applicable, each filing of an employee benefit plan's annual report
  pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is
  incorporated by reference in the registration statement shall be deemed to
  be a new registration statement relating to the securities offered therein,
  and the offering of such securities at that time shall be deemed to be the
  initial bona fide offering thereof.
 
                                     II-3

 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS,
ON THE 14TH DAY OF AUGUST, 1997.
 
                                          Talton Holdings, Inc.
 
                                                  /s/ John A. Crooks, Jr.
                                          By: _________________________________
                                             JOHN A. CROOKS, JR. PRESIDENT AND
                                                  CHIEF OPERATING OFFICER
 
                               POWER OF ATTORNEY
 
  Know All Men By These Presents that each person whose signature appears
below constitutes and appoints John A. Crooks, Jr., Todd W. Follmer, and John
R. Summers, and each of them, such person's true and lawful attorneys-in-fact
and agents, with full power of substitution and revocation, for such person
and in such person's name, place and stead, in any and all amendments
(including post-effective amendments to this Registration Statement) and to
file the same with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done,
as fully to all intents and purposes as such person might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their or his substitute of substitutes, may lawfully
do or cause to be done by virtue hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON
THE DATES INDICATED.
 
              SIGNATURE                         TITLE                 DATE
 
         /s/ Gregg L. Engles           Director of Talton          August 14,
- -------------------------------------   Holdings, Inc.                1997
           GREGG L. ENGLES
 
       /s/ Richard H. Hochman          Director of Talton          August 14,
- -------------------------------------   Holdings, Inc.                1997
         RICHARD H. HOCHMAN
 
          /s/ Jay R. Levine            Director of Talton          August 14,
- -------------------------------------   Holdings, Inc.                1997
            JAY R. LEVINE
 
         /s/ Roger K. Sallee           Director of Talton          August 14,
- -------------------------------------   Holdings, Inc.                1997
           ROGER K. SALLEE
 
         /s/ David A. Sachs            Director of Talton          August 14,
- -------------------------------------   Holdings, Inc.                1997
           DAVID A. SACHS
 
         /s/ Todd W. Follmer           Vice President,             August 14,
- -------------------------------------   Assistant Secretary,          1997
           TODD W. FOLLMER              Assistant Treasurer,
                                        and Director of Talton
                                        Holdings, Inc.
 
         /s/ John R. Summers           Vice President, Chief       August 14,
- -------------------------------------   Financial Officer,            1997
           JOHN R. SUMMERS              Secretary, and
                                        Treasurer of the
                                        Company
 
       /s/ John A. Crooks, Jr.         President and Chief         August 14,
- -------------------------------------   Operating Officer of          1997
         JOHN A. CROOKS, JR.            the Company
 
                                     II-4

 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS,
ON THE 14TH DAY OF AUGUST, 1997.
 
                                          Ameritel Pay Phones, Inc.
 
                                                    /s/ John R. Summers
                                          By: _________________________________
                                              JOHN R. SUMMERS VICE-PRESIDENT
 
                               POWER OF ATTORNEY
 
  Know All Men By These Presents that each person whose signature appears
below constitutes and appoints John A. Crooks, Jr., Todd W. Follmer, and John
R. Summers, and each of them, such person's true and lawful attorneys-in-fact
and agents, with full power of substitution and revocation, for such person
and in such person's name, place, and stead, in any and all amendments
(including post-effective amendments to this Registration Statement) and to
file the same with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done,
as fully to all intents and purposes as such person might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their or his substitute of substitutes, may lawfully
do or cause to be done by virtue hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
              SIGNATURE                        TITLE                 DATE
 
       /s/ Richard H. Hochman          Director of AmeriTel    August 14, 1997
- -------------------------------------   Pay Phones, Inc.
         RICHARD H. HOCHMAN
 
        /s/ Nina E. McLemore           Director of AmeriTel    August 14, 1997
- -------------------------------------   Pay Phones, Inc.
          NINA E. MCLEMORE
 
      /s/ Julius E. Talton, Sr.        Director of AmeriTel    August 14, 1997
- -------------------------------------   Pay Phones, Inc.
        JULIUS E. TALTON, SR.
 
         /s/ David A. Sachs            Director of AmeriTel    August 14, 1997
- -------------------------------------   Pay Phones, Inc.
           DAVID A. SACHS
 
         /s/ Todd W. Follmer           Vice President and      August 14, 1997
- -------------------------------------   Director of
           TODD W. FOLLMER              AmeriTel Pay
                                        Phones, Inc.
 
         /s/ John R. Summers           Vice President and      August 14, 1997
- -------------------------------------   Chief Financial
           JOHN R. SUMMERS              Officer of AmeriTel
                                        Pay Phones, Inc.
                                        (principal
                                        executive officer,
                                        principal financial
                                        officer, and
                                        principal
                                        accounting officer)
 
                                     II-5

 
                                   SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS,
ON THE 14TH DAY OF AUGUST, 1997.
 
                                          Talton Telecommunications of
                                           Carolina, Inc.
 
                                                 /s/ Julius E. Talton, Sr.
                                          By: _________________________________
                                            JULIUS E. TALTON, SR. CHAIRMAN AND
                                                  CHIEF EXECUTIVE OFFICER
 
                               POWER OF ATTORNEY
 
  Know All Men By These Presents that each person whose signature appears below
constitutes and appoints John A. Crooks, Jr., Todd W. Follmer, and John R.
Summers, and each of them, such person's true and lawful attorneys-in-fact and
agents, with full power of substitution and revocation, for such person and in
such person's name, place, and stead, in any and all amendments (including
post-effective amendments to this Registration Statement) and to file the same
with all exhibits thereto, and other documents in connection therewith, with
the Securities and Exchange Commission, granting unto said attorneys-in-fact
and agents, and each of them, full power and authority to do and perform each
and every act and thing requisite and necessary to be done, as fully to all
intents and purposes as such person might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents or any of
them, or their or his substitute of substitutes, may lawfully do or cause to be
done by virtue hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE
DATES INDICATED.
 
              SIGNATURE                         TITLE                DATE
 
       /s/ Richard H. Hochman           Director of            August 14, 1997  
- -------------------------------------    TaltonTelecommunications
         RICHARD H. HOCHMAN              of Carolina, Inc.
                                                               
 
        /s/ Nina E. McLemore            Director of Talton     August 14, 1997
- -------------------------------------    Telecommunications
          NINA E. MCLEMORE               of Carolina, Inc.
 
         /s/ David A. Sachs             Director of Talton     August 14, 1997
- -------------------------------------    Telecommunications
           DAVID A. SACHS                of Carolina, Inc.
 
         /s/ Todd W. Follmer            Vice President and     August 14, 1997
- -------------------------------------    Director of Talton
           TODD W. FOLLMER               Telecommunications
                                         of Carolina, Inc.
 
      /s/ Julius E. Talton, Sr.         Chairman, Chief        August 14, 1997 
- -------------------------------------    Executive Officer
        JULIUS E. TALTON, SR.            and Director of
                                         Talton Telecommunications
                                         of Carolina, Inc.
                                         (principal
                                         executive officer)
 
           /s/ Tom Glover               Secretary of Talton    August 14, 1997
- -------------------------------------    Telecommunications
             TOM GLOVER                  of Carolina, Inc.
                                         (principal
                                         financial officer
                                         and principal
                                         accounting
                                         officer).
 
                                      II-6

 
                                   SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS
ON THE 14TH DAY OF AUGUST, 1997.
 
                                         Talton Telecommunications Corporation
 
                                                /s/ Julius E. Talton, Sr.
                                         By: __________________________________
                                             JULIUS E. TALTON, SR. CHAIRMAN
                                              AND CHIEF EXECUTIVE OFFICER
 
                               POWER OF ATTORNEY
 
  Know All Men By These Presents that each person whose signature appears below
constitutes and appoints John A. Crooks, Jr., Todd W. Follmer, and John R.
Summers, and each of them, such person's true and lawful attorneys-in-fact and
agents, with full power of substitution and revocation, for such person and in
such person's name, place and stead, in any and all amendments (including post-
effective amendments to this Registration Statement) and to file the same with
all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done, as fully to all intents
and purposes as such person might or could do in person, hereby ratifying and
confirming all that said attorneys-on-fact and agents or any of them, or their
or his substitute of substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE
DATES INDICATED.
 
             SIGNATURE                       TITLE                 DATE
 
       /s/ Richard H. Hochman         Director of Talton     August 14, 1997
- ------------------------------------   Telecommunications
         RICHARD H. HOCHMAN            Corporation
 
        /s/ Nina E. McLemore          Director of Talton     August 14, 1997
- ------------------------------------   Telecommunications
          NINA E. MCLEMORE             Corporation
 
         /s/ David A. Sachs           Director of Talton     August 14, 1997
- ------------------------------------   Telecommunications
           DAVID A. SACHS
 
        /s/ Todd W. Follmer           Vice President and     August 14, 1997
- ------------------------------------   Director of Talton
          TODD W. FOLLMER              Telecommunications
                                       Corporation
 
     /s/ Julius E. Talton, Sr.        Chairman, Chief        August 14, 1997
- ------------------------------------   Executive Officer
       JULIUS E. TALTON, SR.           and Director of
                                       Talton
                                       Telecommunications
                                       Corporation
                                       (principal
                                       executive officer)
 
           /s/ Tom Glover             Secretary of Talton    August 14, 1997
- ------------------------------------   Telecommunications
             TOM GLOVER                Corporation
                                       (principal
                                       financial officer,
                                       principal
                                       accounting
                                       officer)
 
                                      II-7

 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS,
ON THE 14TH DAY OF AUGUST, 1997.
 
                                          Talton STC, Inc.
 
                                                    /s/ Todd W. Follmer
                                          By: _________________________________
                                                 TODD W. FOLLMER PRESIDENT
 
                               POWER OF ATTORNEY
 
  Know All Men By These Presents that each person whose signature appears
below constitutes and appoints John A. Crooks, Jr., Todd W. Follmer and John
R. Summers, and each of them, such person's true and lawful attorneys-in-fact
and agents, with full power of substitution and revocation, for such person
and in such person's name, place and stead, in any and all amendments
(including post-effective amendments to this Registration Statement) and to
file the same with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done,
as fully to all intents and purposes as such person might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their or his substitute of substitutes, may lawfully
do or cause to be done by virtue hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
              SIGNATURE                        TITLE                 DATE
 
         /s/ Todd W. Follmer           President and           August 14, 1997
- -------------------------------------   Director ofTalton
           TODD W. FOLLMER              STC, Inc.
                                        (principal
                                        executive officer)
 
         /s/ John R. Summers           Vice President of       August 14, 1997
- -------------------------------------   Talton STC, Inc.
           JOHN R. SUMMERS              (principal
                                        financial officer
                                        and principal
                                        accounting officer)
 
 
                                     II-8

 
                                 EXHIBIT INDEX
 


 EXHIBIT NO.                             DESCRIPTION
 -----------                             -----------
          
    3.1*     Certificate of Incorporation of Talton Holdings, Inc.
    3.2*     Bylaws of Talton Holdings, Inc.
    4.1*     Indenture, dated as of June 27, 1997, between the Company and U.S.
             Trust Company of Texas, N.A.
    4.2*     Form of Note (contained in Indenture filed as Exhibit 4.1).
    4.3*     Form of Subsidiary Guaranty (contained in Indenture filed as
             Exhibit 4.1).
    4.4**    Registration Rights Agreement dated as of June 27, 1997, between
             the Company, the Subsidiary Guarantors and the Initial Purchaser.
    5.1*     Opinion of Hughes & Luce, L.L.P.
   10.1**    Purchase Agreement Dated as of June 27, 1997, between the Company
             and CIBC Wood Gundy Securities Corp. (the "Initial Purchaser").
   10.2**    Amended and Restated Credit Agreement, dated as of July 30, 1997,
             among the Company, Canadian Imperial Bank of Commerce, CIBC Inc.,
             and First Source Financial LLP.
   10.3**    Asset Purchase Agreement, dated as of May 9, 1997, among the
             Company, Security Telecom Corporation, and William H. Ohland.
   10.4**    First Amendment to Asset Purchase Agreement, dated as of June 21,
             1997, among the Company, Security Telecom Corporation, and William
             H. Ohland.
   12.1*     Computation of Ratio of Earnings to Fixed Charges.
   21.1*     Subsidiaries of the Company.
   23.1*     Consent of Hughes & Luce, L.L.P. (contained in its opinion filed
             as Exhibit 5.1 hereto).
   23.2**    Consent of Deloitte & Touche LLP.
   23.3**    Consent of Arthur Andersen LLP.
   23.4**    Consent of Borland, Benefield, Crawford & Webster, P.C.
   23.5**    Consent of Davis, Clark and Company, P.C.
   24.1*     Power of Attorney (appearing on Signature Page).
   25.1*     Form T-1 Statement of Eligibility of Trustee.
   27.1*     Financial Data Schedule.
   99.1**    Form of Letter of Transmittal and Notice of Guaranteed Delivery.

- --------
 * To be filed by amendment.
** Filed herewith.