Press Release For Immediate Release Company Contact: William Swain, GraphOn Corporation 1.800.GRAPHON Bill.Swain@GraphOn.com GraphOn Corp. Announces Second Quarter Financial Results SANTA CRUZ, CA, USA - August 4, 2008 - GraphOn(R) Corporation (OTCBB: GOJO) (www.graphon.com), a leading developer of business software for remote computing, today announced financial results for the second quarter of 2008. Financial Highlights Revenue was approximately $1.4 million for the three months ended June 30, 2008, as compared to approximately $1.3 million for the same period of 2007. Revenue was approximately $2.7 million for the six-month period ended June 30, 2008, as compared to approximately $2.4 million for the same period of 2007. The net loss for the three months ended June 30, 2008 was approximately $0.7 million, as compared to the approximately $1.0 million net loss for the same period of 2007. The net loss for the six-month period ended June 30, 2008 was approximately $1.4 million, as compared to the approximately $2.0 million net loss for the same period of 2007. The loss per common share for each of the three months ended June 30, 2008 and 2007 was $0.02 per share. The loss per common share for the six-month period ended June 30, 2008 was $0.03 per share as compared with a loss of $0.04 per share for the same period in 2007. "We are pleased with the increased revenue that we have been able to achieve in both the current quarter and six-month period as compared to the same periods in 2007," Robert Dilworth, Chairman and CEO, said. "We are optimistic about the future growth of our GO-Global revenue during this year of financial turmoil in other business markets. Along with the cash we received last year in the settlement of our litigation with Autotrader.com, our improved performance in 2008 provides us the opportunity to invest in new capabilities for our GO-Global products and in the development of new products that will expand the markets that GraphOn serves." About GraphOn Corporation For over a decade, GraphOn Corporation has been an innovator of cost-effective, advanced solutions that help customers access applications from anywhere. GraphOn's high-performance software provides fast remote access, cross-platform connectivity, and a centralized architecture that delivers a dramatically lower cost of ownership. The company's solutions run under Microsoft (MSFT) Windows, Linux, and UNIX, including Sun (SUNW) Solaris, IBM AIX, Hewlett-Packard (HPQ) HP-UX, and more. GraphOn is located in Santa Cruz, CA and is traded on the Over the Counter Bulletin Board under the ticker GOJO (OTCBB:GOJO). For more information, please visit the company's Web site at http://www.graphon.com. This press release contains statements that are forward looking as that term is defined by the United States Private Securities Litigation Reform Act of 1995. These statements are based on current expectations that are subject to risks and uncertainties. Actual results will differ due to factors such as shifts in customer demand, product shipment schedules, product mix, competitive products and pricing, technological shifts and other variables. Readers are referred to GraphOn's most recent periodic and other reports filed with the Securities and Exchange Commission. GraphOn and GO-Global are a registered trademarks of GraphOn Corp. All other trademarks belong to their respective owners. # # # GRAPHON CORPORATION Condensed Consolidated Balance Sheets (Unaudited) June 30, 2008 December 31, 2007 --------------- ----------------- Assets Cash and cash equivalents $ 4,489,100 $ 5,260,800 Accounts receivable, net 749,200 886,600 Prepaid expenses 77,900 42,600 --------------- ----------------- Total current assets 5,316,200 6,190,000 --------------- ----------------- Patents, net 2,296,700 2,741,300 Other assets, net 207,200 143,100 --------------- ----------------- Total assets $ 7,820,100 $ 9,074,400 =============== ================= Liabilities and stockholders' equity Accounts payable and accrued liabilities $ 780,200 $ 867,200 Deferred revenue - short term 1,479,000 1,475,000 Deferred revenue - long term 1,816,000 1,833,100 Other long term liability 28,400 - Stockholders' equity 3,716,500 4,899,100 --------------- ------------------ Total liabilities and stockholders' equity $ 7,820,100 $ 9,074,400 =============== ================== GRAPHON CORPORATION Condensed Consolidated Statements of Operations Three months ended June 30, Six months ended June 30, ------------------------------------------- ---------------------------------------- 2008 2007 2008 2007 (Unaudited) (Unaudited) (Unaudited) (Unaudited) ------------------ --------------------- ------------------ ------------------ Revenue $ 1,373,100 $ 1,307,800 $ 2,685,400 $ 2,445,400 Cost of revenue 146,700 123,300 305,300 242,200 ------------------ --------------------- ------------------ ------------------ Gross profit 1,226,400 1,184,500 2,380,100 2,203,200 ------------------ --------------------- ------------------ ------------------ Selling and marketing 427,200 420,900 835,700 853,400 General and administrative 945,100 1,137,400 1,910,500 2,111,400 Research and development 599,400 639,200 1,085,800 1,310,700 ------------------ --------------------- ------------------ ------------------ Total operating expenses 1,971,700 2,197,500 3,832,000 4,275,500 ------------------ --------------------- ------------------ ------------------ Loss from operations (745,300) (1,013,000) (1,451,900) (2,072,300) Other income, net 17,100 14,400 52,600 34,000 ------------------ --------------------- ------------------ ------------------ Loss before income taxes (728,200) (998,600) (1,399,300) (2,038,300) Income taxes 800 2,200 1,600 3,900 ------------------ --------------------- ------------------ ------------------ Net loss $ (729,000) $ (1,000,800) $ (1,400,900) $ (2,042,200) ================== ===================== ================== ================== Loss per common share - basic and diluted $ (0.02) $ (0.02) $ (0.03) $ (0.04) ================== ===================== ================== ================== Weighted average shares outstanding - basic and diluted 47,096,401 46,247,401 47,093,104 46,242,822 ================== ===================== ================== ==================