Press Release For Immediate Release Company Contact: William Swain GraphOn Corporation 1.800.GRAPHON Bill.Swain@GraphOn.com GraphOn Corp. Announces Third Quarter Financial Results SANTA CRUZ, CA, USA - November 4, 2008 - GraphOn Corporation (OTCBB: GOJO), a leading worldwide developer of thin-client application publishing and Web-enabling solutions, today announced financial results for the third quarter of 2008. Financial Highlights Revenue was approximately $1.6 million for the three months ended September 30, 2008, as compared to approximately $1.3 million for the same period of 2007. Revenue was approximately $4.3 million for the nine months ended September 30, 2008, as compared to approximately $3.7 million for the same period of 2007. The net loss for the three months ended September 30, 2008 was approximately $0.6 million, as compared to the approximately $1.0 million net loss for the same period of 2007. The net loss for the nine months ended September 30, 2008 was approximately $2.0 million, as compared to the approximately $3.0 million net loss for the same period of 2007. The loss per common share for the three months ended September 30, 2008 was $0.01 per share, as compared to $0.02 per share for the same period of 2007. The loss per common share for the nine months ended September 30, 2008 was $0.04 per share as compared with a loss of $0.07 per share for the same period in 2007. "We are pleased with the progress that we have achieved in both the current quarter and nine-month period as compared to the same periods in 2007," Robert Dilworth, Chairman and CEO, said. "We remain cautiously optimistic about the future growth of our GO-Global revenue during this year of financial turmoil in other business markets. We are continuing to invest in new capabilities for our GO-Global products and in the development of new products which are proceeding on schedule and are expected to provide growth in the future." About GraphOn Corporation GraphOn Corporation is a publicly-traded company headquartered in Santa Cruz, California. For over a decade, GraphOn has been an innovator of cost-effective, advanced solutions that help customers access applications from anywhere. GraphOn's high-performance software provides fast remote access, cross-platform connectivity, and a centralized architecture that delivers a dramatically lower cost of ownership. The company's solutions run under Microsoft (MSFT) Windows, Linux and UNIX, including Sun (JAVA) Solaris, IBM AIX, Hewlett-Packard (HPQ) HP-UX, and others. For more information, call 1.800.GRAPHON or visit www.graphon.com. This press release contains statements that are forward looking as that term is defined by the United States Private Securities Litigation Reform Act of 1995. These statements are based on current expectations that are subject to risks and uncertainties. Actual results will differ due to factors such as shifts in customer demand, product shipment schedules, product mix, competitive products and pricing, technological shifts and other variables. Readers are referred to GraphOn's most recent periodic and other reports filed with the Securities and Exchange Commission. GraphOn and GO-lobal are registered trademarks of GraphOn Corp. All other trademarks belong to their respective owners. # # # GRAPHON CORPORATION Condensed Consolidated Balance Sheets (Unaudited) September 30, December 31, 2008 2007 Assets ------------- ------------- Cash and cash equivalents $ 4,201,900 $ 5,260,800 Accounts receivable, net 852,400 886,600 Prepaid expenses 62,100 42,600 ------------- ------------- Total current assets 5,116,400 6,190,000 ------------- ------------- Patents, net 2,074,500 2,741,300 Other assets, net 203,000 143,100 ------------- ------------- Total assets $ 7,393,900 $ 9,074,400 ============= ============= Liabilities and stockholders' equity Accounts payable and accrued liabilities $ 907,800 $ 867,200 Deferred revenue - short term 1,588,900 1,475,000 Deferred revenue - long term 1,806,500 1,833,100 Other long term liability 28,400 - Stockholders' equity 3,062,300 4,899,100 ------------- ------------- Total liabilities and stockholders' equity $ 7,393,900 $ 9,074,400 ============= ============= Condensed Consolidated Statements of Operations Three months ended Nine months ended September 30, September 30, ------------------------------ -------------------------------- 2008 2007 2008 2007 (Unaudited) (Unaudited) (Unaudited) (Unaudited) ------------- ------------- -------------- -------------- Revenue $ 1,594,100 $ 1,270,300 $ 4,279,500 $ 3,715,700 Cost of revenue 136,600 113,900 441,900 356,100 ------------- ------------ -------------- -------------- Gross profit 1,457,500 1,156,400 3,837,600 3,359,600 ------------- ------------ -------------- -------------- Selling and marketing 473,700 438,100 1,309,400 1,291,500 General and administrative 1,015,000 1,261,000 2,925,500 3,372,400 Research and development 628,600 446,600 1,714,400 1,757,300 ------------- ------------ -------------- -------------- Total operating expenses 2,117,300 2,145,700 5,949,300 6,421,200 ------------- ------------ -------------- -------------- Loss from operations (659,800) (989,300) (2,111,700) (3,061,600) Other income, net 17,700 11,400 70,300 45,400 ------------- ------------ -------------- -------------- Loss before income taxes (642,100) (977,900) (2,041,400) (3,016,200) Income taxes 1,100 1,700 2,700 5,600 ------------- ------------ -------------- -------------- Net loss $ (643,200) $ (979,600) $ (2,044,100) $ (3,021,800) ============= ============= ============== ============== Loss per common share - basic and diluted $ (0.01) $ (0.02) $ (0.04) $ (0.07) ============= ============= ============== ============== Weighted average shares outstanding - basic and diluted 47,084,241 46,764,015 47,090,128 46,418,462 ============= ============= ============== ==============