UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------------------- FORM 10-Q ---------------------------------- QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended June 30, 2009 Commission File Number: 0-21683 ------------------------------- GraphOn Corporation (Exact name of registrant as specified in its charter) ---------------------------------------------------- Delaware 13-3899021 (State or jurisdiction of (IRS Employer incorporation or organization) Identification No.) 5400 Soquel Avenue, Suite A2 Santa Cruz, CA 95062 (Address of principal executive offices) Registrant's telephone number: (800) 472-7466 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No [ ] Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (ss.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ X ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No |X| As of August 12, 2009 there were issued and outstanding 47,389,292 shares of the issuer's common stock, par value $0.0001. GRAPHON CORPORATION FORM 10-Q Table of Contents PART I. FINANCIAL INFORMATION PAGE ------- ----------------------------------------------------------------- ---- Item 1. Financial Statements Condensed Consolidated Balance Sheets as of June 30, 2009 (unaudited) and December 31, 2008 2 Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2009 and 2008 3 Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008 4 Notes to Unaudited Condensed Consolidated Financial Statements 5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 15 Item 3. Quantitative and Qualitative Disclosures About Market Risk 23 Item 4T. Controls and Procedures 23 PART II. OTHER INFORMATION -------- ----------------- Item 1. Legal Proceedings 24 Item 1A. Risk Factors 25 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25 Item 3. Defaults Upon Senior Securities 25 Item 4. Submission of Matters to a Vote of Security Holders 25 Item 5. Other Information 25 Item 6. Exhibits 25 Signatures 25 PART I. FINANCIAL INFORMATION ITEM 1. Financial Statements GraphOn Corporation Condensed Consolidated Balance Sheets ------------------------------------- (Unaudited) Assets June 30, 2009 December 31, 2008 ------ -------------- ----------------- Current Assets Cash and cash equivalents $ 3,924,100 $ 3,742,200 Accounts receivable, net 912,400 970,000 Prepaid expenses 123,000 63,400 -------------- ----------------- Total Current Assets 4,959,500 4,775,600 -------------- ----------------- Patents, net 747,900 984,000 Other assets, net 156,400 202,900 -------------- ----------------- Total Assets $ 5,863,800 $ 5,962,500 ============== ================= Liabilities and Stockholders' Equity ------------------------------------ Current Liabilities Accounts payable and accrued expense $ 821,700 $ 795,700 Liability attributable to warrants 4,200 - Deferred revenue 1,833,800 1,744,600 -------------- ----------------- Total Current Liabilities 2,659,700 2,540,300 -------------- ----------------- Deferred revenue 862,000 858,500 Other liabilities - 28,400 -------------- ----------------- Total Liabilities 3,521,700 3,427,200 -------------- ----------------- Commitments and contingencies - - Stockholders' Equity Common stock, $0.0001 par value, 195,000,000 shares authorized, 47,342,292 and 47,322,292 shares issued and outstanding at June 30, 2009 and December 31, 2008, respectively 4,700 4,700 Additional paid-in capital 58,905,100 59,662,100 Accumulated deficit (56,567,700) (57,131,500) -------------- ----------------- Total Stockholders' Equity 2,342,100 2,535,300 -------------- ----------------- Total Liabilities and Stockholders' Equity $ 5,863,800 $ 5,962,500 ============== ================= <FN> See accompanying notes to unaudited condensed consolidated financial statements </FN> 2 GraphOn Corporation Condensed Consolidated Statements of Operations ----------------------------------------------- Three Months Ended June 30, Six Months Ended June 30, ------------------------------------ ------------------------------------ 2009 2008 2009 2008 (Unaudited) (Unaudited) (Unaudited) (Unaudited) ---------------- ----------------- ---------------- ---------------- Revenue $ 3,271,000 $ 1,373,100 $ 4,680,100 $ 2,685,400 Costs of revenue 857,000 146,700 989,900 305,300 ---------------- ----------------- ---------------- ---------------- Gross profit 2,414,000 1,226,400 3,690,200 2,380,100 ---------------- ----------------- ---------------- ---------------- Operating expenses: Selling and marketing 458,200 427,200 947,200 835,700 General and administrative 772,800 945,100 1,532,800 1,910,500 Research and development 723,900 599,400 1,512,000 1,085,800 ---------------- ----------------- ---------------- ---------------- Total operating expenses 1,954,900 1,971,700 3,992,000 3,832,000 ---------------- ----------------- ---------------- ---------------- Income (loss) from operations 459,100 (745,300) (301,800) (1,451,900) ---------------- ----------------- ---------------- ---------------- Other income, net 15,500 17,100 7,800 52,600 ---------------- ----------------- ---------------- ---------------- Income (loss) before provision for income tax 474,600 (728,200) (294,000) (1,399,300) Provision for income tax 1,500 800 1,500 1,600 ---------------- ----------------- ---------------- ---------------- Net income (loss) $ 473,100 $ (729,000) $ (295,500) $ (1,400,900) ================ ================= ================ ================ Earnings (loss) per share - basic and diluted $ (0.01) $ (0.02) $ (0.01) $ (0.03) ================ ================= ================ ================ Average weighted common shares outstanding - basic 47,142,292 47,096,401 47,138,977 47,093,104 ================ ================= ================ ================ Average weighted common shares outstanding - diluted 47,673,422 47,096,401 47,138,977 47,093,104 ================ ================= ================ ================ <FN> See accompanying notes to unaudited condensed consolidated financial statements </FN> 3 GraphOn Corporation Condensed Consolidated Statements of Cash Flows ----------------------------------------------- Six Months Ended June 30, --------------------------------- 2009 2008 (Unaudited) (Unaudited) ------------ ------------ Cash Flows Provided By (Used In) Operating Activities: ------------------------------------------------------ Net Loss $ (295,500) $ (1,400,900) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 280,500 482,300 Stock-based compensation expense 106,200 214,700 Provision for doubtful accounts - 4,600 Gain on derivative instruments - warrants (500) - Changes in operating assets and liabilities Accounts receivable 57,600 132,800 Prepaid expense (51,900) (35,300) Accounts payable and accrued expense (2,400) (102,000) Deferred revenue 92,700 (13,100) ------------ ------------ Net Cash Provided By (Used In) Operating Activities 186,700 (716,900) ------------ ------------ Cash Flows Used In Investing Activities: ---------------------------------------- Purchases of equipment (5,600) (58,200) Other assets - (200) ------------ ------------ Net Cash Used In Investing Activities (5,600) (58,400) ------------ ------------ Cash Flows Provided By Financing Activities: -------------------------------------------- Proceeds from sale of common stock - employee stock purchase plan 800 3,600 ------------ ------------ Net Cash Provided By Financing Activities 800 3,600 ------------ ------------ Net Increase (Decrease) in Cash and Cash Equivalents 181,900 (771,700) Cash and Cash Equivalents, Beginning of Period 3,742,200 5,260,800 ------------ ------------ Cash and Cash Equivalents, End of Period $ 3,924,100 $ 4,489,100 ============ ============ <FN> See accompanying notes to unaudited condensed consolidated financial statements </FN> 4 GraphOn Corporation Notes to Unaudited Condensed Consolidated Financial Statements 1. Basis of Presentation The unaudited condensed consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the "SEC"). Accordingly, such financial statements do not include all information and footnote disclosures required in annual financial statements. The unaudited condensed consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in the opinion of management, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements of GraphOn Corporation (the "Company") contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2008, which was filed with the SEC on March 31, 2009 ("2008 10-K Report"). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2009, or any future period. 2. Significant Accounting Policies Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the unaudited condensed consolidated financial statements and accompanying notes, the actual amount of such estimates, when known, may vary from those estimates. Intercompany Accounts and Transactions Significant intercompany accounts and transactions are eliminated upon consolidation. Revenue Recognition The Company markets and licenses products through various means, such as: channel distributors, independent software vendors ("ISVs"), value-added resellers ("VARs") (collectively "resellers") and direct sales to enterprise end users. Its product licenses are generally perpetual. The Company also separately sells intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, private-label branding kits, software developer kits ("SDKs") and product training services. Generally, software license revenues are recognized when: o Persuasive evidence of an arrangement exists, (i.e., when the Company signs a non-cancelable license agreement wherein the customer acknowledges an unconditional obligation to pay, or upon receipt of the customer's purchase order), and o Delivery has occurred or services have been rendered and there are no uncertainties surrounding product acceptance (i.e., when title and risk of loss have been transferred to the customer, which generally occurs when the media containing the licensed programs is provided to a common carrier or, in the case of electronic delivery, when the customer is given access to the licensed programs), and o The price to the customer is fixed or determinable, as typically evidenced in a signed non-cancelable contract, or a customer's purchase order, and o Collectibility is probable. If collectibility is not considered probable, revenue is recognized when the fee is collected. Revenue recognized on software arrangements involving multiple elements is allocated to each element of the arrangement based on vendor-specific objective evidence ("VSOE") of the fair values of the elements; such elements include licenses for software products, maintenance, and customer training. The Company limits its assessment of VSOE for each element to either the price charged when the same element is sold separately or the price established by management having the relevant authority to do so, for an element not yet sold separately. 5 If sufficient VSOE of fair values does not exist so as to permit the allocation of revenue to the various elements of the arrangement, all revenue from the arrangement is deferred until such evidence exists or until all elements are delivered. If evidence of VSOE of all undelivered elements exists but evidence does not exist for one or more delivered elements, then revenue is recognized using the residual method. Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue. Certain resellers purchase product licenses that they hold in inventory until they are resold to the ultimate end user (an "inventory stocking order"). The Company provides maintenance services to these resellers for such licenses at no charge. Generally, the Company defers the recognition of revenue for inventory stocking orders until the underlying licenses are sold to the end user. The Company allocates revenue to the service fee (maintenance) component based on VSOE prorated to the time period between the inventory order date and date of sale to the end user. There are no rights of return granted to resellers or other purchasers of the Company's software programs. Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years. Intellectual property license agreements provide for the payment of a fully paid licensing fee to the Company in consideration for the grant of a one-time, non-exclusive, license to manufacture and/or sell products covered by patented technologies owned by the Company. Generally, the execution of these license agreements also provides for the release of the licensee from certain past and future claims, and the dismissal of any pending litigation between the Company and the licensee. Pursuant to the terms of these license agreements, the Company has no further obligation with respect to the grant of the license, including no express or implied obligation to maintain or upgrade the patented technologies, or provide future support or services to the licensee. Generally, the license agreements provide for the grant of the license and releases upon execution of the agreement. As such, the earnings process is complete upon the execution of the license agreement, and revenue is recognized upon execution of the agreement, and the determination that collectibility is probable. Long-Lived Assets Long-lived assets, which consist primarily of patents, are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever the Company has committed to a plan to dispose of the assets or, at a minimum, as it relates to the Company's patents, annually. Measurement of the impairment loss is based on the fair value of the assets. Generally, fair value is determined based on appraisals, current market value, comparable sales value, and undiscounted future cash flows, as appropriate. Assets to be held and used affected by such impairment loss are depreciated or amortized at their new carrying amount over the remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during either of the three or six-month periods ended June 30, 2009 or 2008. Patents The Company's patents are being amortized over their estimated remaining economic lives, currently estimated to be until approximately January 31, 2011. Costs associated with filing, documenting or writing method patents are expensed as incurred. Contingent legal fees paid in connection with a patent lawsuit, or settlements thereof, are charged to cost of goods sold. All other non-contingent legal fees and costs incurred in connection with a patent lawsuit, or settlements thereof, are charged to general and administrative expense as incurred. 3. Stock-Based Compensation The following table summarizes the stock-based compensation expense recorded by the Company during the three and six-month periods ended June 30, 2009 and 2008 by income statement classification: Three months ended Six months ended June 30, June 30, Income Statement ---------------------- --------------------- Classification 2009 2008 2009 2008 - ------------------------ ---------- ---------- ---------- ---------- Cost of revenue $ 2,000 $ 5,500 $ 4,400 $ 10,800 Selling and marketing expense 4,400 8,400 8,800 19,000 General and administrative expense 22,000 46,300 47,300 121,200 6 Research and development expense 26,200 29,400 45,700 63,700 ---------- ---------- ---------- ---------- $ 54,600 $ 89,600 $ 106,200 $ 214,700 ========== ========== ========== ========== The Company estimated the fair value of each stock-based award granted during the three and six-month periods ended June 30, 2009 and 2008, as of the respective dates of grant, using a binomial model with the assumptions set forth in the following table: Expected Risk- Annualized Option Estimated Free Estimated Forfeiture Term Exercise Interest Volatility Rate (Years) Factor Rate Dividends ----------- ---------- -------- ---------- -------- --------- For the three months ended June 30, - ----------------------------------- 2009 (1) - - - - - - 2008 158% 4% 7.5 10% 3.46% - For the six months ended June 30, - --------------------------------- 2009 180% 4% 7.5 10% 2.24% 2008 158.00-159.00% 4% 7.5 10% 3.15-3.46% - <FN> (1) No stock-based awards were granted during the three-month period ended June 30, 2009. </FN> The Company also recognized compensation costs for common shares purchased under its Employee Stock Purchase Plan ("ESPP") during the three and six-month periods ended June 30, 2009 and 2008, applying the same variables as noted in the table above to the calculation of such costs, except that the expected term was 0.5 years for each respective period and for shares purchased during the three and six-month periods ended June 30, 2009 and 2008, the risk-free interest rate was 0.40% and 4.60%, respectively. The time span from the date of grant of ESPP shares to the date of purchase is six months. The Company does not anticipate paying dividends on its common stock for the foreseeable future. Expected volatility is based on the historical volatility of the Company's common stock over the 7.5 year period ended on the end of each respective quarterly reporting period noted in the above table. The approximate risk free interest rate was based on the implied yield available on U.S. Treasury issues with remaining terms equivalent to the Company's expected term on its stock-based awards. The expected term of the Company's stock-based option awards was based on historical award holder exercise patterns and considered the market performance of the Company's common stock and other items. The annualized forfeiture rate was based on an analysis of historical data and considered the impact of events such as the work force reductions the Company carried out during previous years. The estimated exercise factor was based on an analysis of historical data and included a comparison of historical and current share prices. For stock-based awards granted during the three-month period ended June 30, 2008, exclusive of common shares purchased pursuant to the Company's ESPP, the weighted average fair value was $0.28 per share. No such stock-based awards were granted during the three-month period ended June 30, 2009. For stock-based awards granted during the six-month periods ended June 30, 2009 and 2008, exclusive of common shares purchased pursuant to the Company's ESPP, the weighted average fair values were $0.05 and $0.34 per share, respectively. The weighted average fair values of common shares purchased pursuant to the Company's ESPP during the six-month periods ended June 30, 2009 and 2008 were $0.05 and $0.41, respectively. No shares were purchased pursuant to the Company's ESPP during the three-month periods ended June 30, 2009 or 2008. The following table presents a summary of the status and activity of the Company's stock option awards for the three-month periods ended March 31, 2009 and June 30, 2009. 7 Weighted Weighted Average Average Remaining Aggregate Number of Exercise Contractual Intrinsic Shares Price Term (Years) Value ------------- ------------ ---------------- -------------- Outstanding - December 31, 2008 7,501,255 $ 0.45 Granted 938,500 $ 0.05 Exercised - - Forfeited or expired (108,072) $ 0.49 ------------- Outstanding - March 31, 2009 8,331,683 $ 0.40 5.68 $ 37,600 ------------- Granted - - Exercised - - Forfeited or expired (1,030,170) $ 0.47 ------------- Outstanding - March 31, 2009 7,301,513 $ 0.39 6.19 $ 27,900 ============= Of the options outstanding as of June 30, 2009, 5,697,402 were vested, 1,541,112 were estimated to vest in future periods and 62,999 were estimated to be forfeited prior to their vesting. All options are exercisable immediately upon grant. Options vest, generally ratably over a 33-month period commencing in the fourth month after the grant date. The Company has the right to repurchase exercised options that have not vested upon their forfeiture at the respective option's exercise price. As of June 30, 2009, there was approximately $99,700 of total unrecognized compensation cost, net of estimated forfeitures, related to stock-based compensation. That cost is expected to be recognized over a weighted-average period of approximately one year. 4. Revenue Revenue for the three-month periods ended June 30, 2009 and 2008 was comprised as follows: 2009 Over (Under) 2008 ------------------------------- Revenue 2009 2008 Dollars Percent - ----------------------- --------------- ---------------- ----------------- ---------- Product Licenses Windows $ 510,200 $ 476,100 $ 34,100 7.2% Unix 334,300 353,000 (18,700) -5.3% --------------- ---------------- ----------------- 844,500 829,100 15,400 1.9% --------------- ---------------- ----------------- Itellectual property licenses 1,850,000 - 1,850,000 na Service Fees Windows 287,300 248,400 38,900 15.7% Unix 289,200 274,800 14,400 5.2% --------------- ---------------- ----------------- 576,500 523,200 53,300 10.2% --------------- ---------------- ----------------- Other - 20,800 (20,800) -100.0% --------------- ---------------- ----------------- Total Revenue $ 3,271,000 $ 1,373,100 $ 1,897,900 138.2% =============== ================ ================= Revenue for the six-month periods ended June 30, 2009 and 2008 was comprised as follows: 2009 Over (Under) 2008 ------------------------------- Revenue 2009 2008 Dollars Percent - ----------------------- --------------- ---------------- ----------------- ---------- Product Licenses Windows $ 946,800 $ 905,700 $ 41,100 4.5% Unix 660,500 701,200 (40,700) -5.8% --------------- ---------------- ----------------- 1,607,300 1,606,900 400 0.0% --------------- ---------------- ----------------- Intellectual property licenses 1,850,000 - 1,850,000 na 8 Service Fees Windows 571,000 492,100 78,900 16.0% Unix 576,800 554,400 22,400 4.0% --------------- ---------------- ----------------- 1,147,800 1,046,500 101,300 9.7% --------------- ---------------- ----------------- Other 75,000 32,000 43,000 134.4% --------------- ---------------- ----------------- Total Revenue $ 4,680,100 $ 2,685,400 $ 1,994,700 74.3% =============== ================ ================= On April 24, 2009, April 28, 2009 and May 26, 2009, the Company entered into settlement and licensing agreements with CareerBuilder, LLC, Classified Ventures, LLC and Google, Inc., respectively, which ended all legal disputes between the Company and these entities and granted to each of these entities irrevocable, perpetual, world-wide, non-exclusive licenses to all of the Company's patents and patent applications. 5. Patents Patents consisted of the following: J une 30, 2009 December 31, 2008 ---------------- ------------------- Patents $ 2,839,000 $ 2,839,000 Accumulated amortization (2,091,100) (1,855,000) ---------------- ------------------- $ 747,900 $ 984,000 ================ =================== Patent amortization, which aggregated $118,100 and $222,300 during the three-month periods ended June 30, 2009 and 2008, respectively, and $236,100 and $444,500 during the six-month periods ended June 30, 2009 and 2008, respectively, is a component of general and administrative expenses. 6. Accounts Receivable, Net Accounts receivable were net of an allowance totaling $32,000 as of both June 30, 2009 and December 31, 2008. 7. Liability Attributable to Warrants Adoption of EITF 07-5 On January 1, 2009, the Company adopted EITF 07-5, "Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity's Own Stock" ("EITF 07-5"). As part of the adoption of EITF 07-5, the Company determined that EITF07-5 applies to warrants the Company had previously issued and that such warrants were not indexed to the Company's own stock; therefore, the value of the warrants has been recorded as a liability. The Company recorded the following cumulative effect of change in accounting principle entries pursuant to its adoption of EITF 07-5: Additional Derivative Paid-in Accumulated Liability Capital Deficit ------------------------------------------ Increase / (Decrease) ------------------------------------------ Record the reversal of the prior accounting treatment related to the warrants $ - $ (864,000) $ (864,000) Record the January 1, 2009 derivative instrument related to the warrants 4,700 - 4,700 ------------------------------------------ $ 4,700 $ (864,000) $ (859,300) ========================================== The Company currently does not have a material exposure to either commodity prices or interest rates; accordingly, it does not currently use derivative instruments to manage such risks. The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. All derivative financial instruments are 9 recognized in the balance sheet at fair value. Changes in fair value are recognized in earnings if they are not eligible for hedge accounting or in other comprehensive income if they qualify for cash flow hedge accounting. The Company used a binomial pricing model to determine the fair value of its warrants as of June 30, 2009 using the following assumptions: Estimated volatility 85% Annualized forfeiture rate 0% Expected option term (years) 0.62 Estimated exercise factor 10% Approximate risk-free interest rate 0.36% Expected dividend yield 0% The Company classified the fair value of outstanding derivative instruments not designated as hedging instruments as a liability attributable to warrants on its condensed consolidated balance sheet and reported $4,200 of such liability as of June 30, 2009. The Company reported $14,200 and $500 of other income in its condensed consolidated statement of operations for the three and six-month periods ended June 30, 2009, respectively, related to the change in fair value of the liability attributable to warrants during such periods. The Company did not record a liability attributable to warrants on its condensed consolidated balance sheet as of June 30, 2008, nor did it record any change in fair value for such liability for either of the three or six-month periods then ended as the effective date for the adoption of EITF 07-5 was January 1, 2009. 8. Fair Value Measurements SFAS No. 157, "Fair Value Measurements," establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. o Level 1: Defined as observable inputs, such as quoted prices in active markets for identical assets. o Level 2: Defined as observable inputs other than Level 1 prices. This includes quoted prices for similar assets or liabilities in an active market, quoted prices for identical assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. o Level 3: Defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions. As of June 30, 2009, all of the Company's $4,200 liability attributable to warrants reported at fair value was categorized as Level 3 inputs. Fair Value of Financial Instruments The carrying amounts of the Company's financial instruments, including cash and cash equivalents, accounts receivable, and accounts payable and accrued expense, approximate fair value because of their generally short maturities. 9. Stockholders' Equity - Stock Buy Back Program The Company did not repurchase any of its stock under the terms of its Board approved stock buy back program during either the three or six-month periods ended June 30, 2009 or 2008. As of June 30, 2009, approximately $912,300 of the Board approved $1,000,000 stock buy back program remained available for future purchases. The Company is not obligated to repurchase any specific number of shares and the program may be suspended or terminated at the Company's discretion. 10 10. Commitments and Contingencies On March 16, 2009, Juniper Networks, Inc. initiated a proceeding against the Company and one of its resellers in the United States District Court in the Eastern District of Virginia alleging infringement of one of their patents, namely; U.S. Patent No. 6,243,752 (the "'752 Patent"), which protects Juniper's unique method of transmitting data between a host computer and a terminal computer. On May 1, 2009, the Company filed an answer in which it asked the court to declare that the `752 Patent is not infringed and/or is invalid under the patent laws. The Company also asserted a counterclaim against Juniper, alleging infringement of four of its patents, namely; U.S. Patent Nos. 7,249,378, 7,269,847, 7,383,573, and 7,424,737. No trial date has been set by the court yet. On June 18, 2009 the United States District Court in the Eastern District of Virginia granted a motion filed by Juniper to transfer the Company's counterclaim of patent infringement to the United States District Court in the Eastern District of Texas. No trial date has been set by the court yet. On August 12, 2009 the Company filed a motion to consolidate the patents transferred from the Virginia case into the pending case in the Eastern District of Texas. The motion to consolidate has not yet been ruled on by the court. Separately, Juniper has petitioned the United States Patent and Trademark Office (the "PTO") to reexamine two of the Company's patents, namely; U. S. Patent Nos. 5,826,014 and 6,061,798 (the "'014" and "'798" patents, respectively). On April 6, 2008, the PTO ordered the reexamination of the `798 patent, and on July 25, 2008, the PTO ordered the reexamination of the `014 patent. Juniper also asked the PTO to reexamine the Company's U.S. Patent No. 7,127,464 (the "'464" patent), which patent is unrelated to any litigation. The PTO ordered the reexamination of the `464 patent on April 17, 2008. On January 26, 2009, the PTO issued a non-final rejection of the single claim of the `798 patent. On March 26, 2009, the Company responded with a detailed disagreement with the PTO's non-final rejection and added 30 new claims to the `798 patent. The PTO has not yet responded to the Company's response. On December 4, 2008 the PTO issued a non-final office action on the `464 patent. Such non-final office action laid out the PTO's rejection of the `464 patent in view of relevant prior art. The Company did not respond to the non-final office action and the `464 patent has been abandoned. On May 26, 2009, the PTO issued a non-final rejection of the single claim of the `014 patent. On July 27, 2009, the Company responded with a detailed disagreement with the PTO's non-final rejection and added 15 new claims to the `014 patent. The PTO has not yet responded to the Company's response. On March 10, 2008, the Company initiated a proceeding against Classified Ventures, LLC; IAC/InterActiveCorp; Match.com (an operating business of IAC/InterActiveCorp); Yahoo! Inc.; eHarmony.com; and CareerBuilder, LLC in the United States District Court in the Eastern District of Texas alleging infringement of four of the Company's patents, namely; U.S. Patent Nos. 6,324,538, 6,850,940, 7,028,034 and 7,269,591, which protect the Company's unique method of maintaining an automated and network-accessible database. The suit alleges that the named companies infringe the Company's patents on each of their Web sites. The suit seeks permanent injunctive relief along with unspecified damages. During late April and early May 2008, the opposing parties in the proceeding filed their Answers and Counterclaims seeking a declaratory judgment that they do not infringe the patents in the suit and that each of the patents in the suit are invalid and unenforceable. On June 5, 2008, the Company filed its answers to each of the opposing parties' counterclaims. On August 13, 2008, the opposing parties filed their respective motions for early hearing on inequitable conduct. Responses and replies were filed during August and September 2008 addressing this motion. On August 21, 2008, IAC/interactive Corp. was dismissed from the lawsuit without prejudice. On December 2, 2008 the court issued a Docket Control Order setting the dates of April 27, 2011 for the Markman Hearing and November 7, 2011 for jury selection. On March 30, 2009 the court denied the motions for an early hearing on inequitable conduct. On May 11, 2009, in conjunction with the settlements (see Note 4), the court granted a joint motion to dismiss Classified Ventures, LLC and CareerBuilder, LLC from the case. 11. Supplemental Disclosure of Cash Flow Information The Company disbursed $2,200 for the payment of interest expense during each of the six-month periods ended June 30, 2009 and 2008. All of such monies were disbursed during the three-month periods ended June 30, 2009 and 2008, respectively. The Company disbursed $1,600 and $42,800 for the payment of income taxes during the six-month periods ended June 30, 2009 and 2008, respectively. All of such monies were disbursed during the three-month periods ended June 30, 2009 and 2008, respectively. 11 As more fully explained in Note 7, the Company adopted EITF 07-5 effective January 1, 2009. Accordingly, the Company recorded a non-cash liability of $4,700, which it classified as a liability attributable to warrants, as part of the cumulative effect of a change in accounting principle upon the adoption of EITF 07-5. Pursuant to EITF 07-5, such liability was charged to opening retained earnings (accumulated deficit). Additionally, the Company recorded as other income a $14,200 non-cash fair value adjustment to its liability attributable to warrants during the three-month period ended June 30, 2009. During the six-month period ended June 30, 2009, the Company recorded as other income an aggregate $500 non-cash fair value adjustment to its liability attributable to warrants. No such adjustment was recorded during either the three-month or six-month periods of the prior year as the effective date for the adoption of EITF 07-5 was January 1, 2009. 12. Earnings (Loss) Per Share For the three months ended June 30, 2009, potentially dilutive securities include warrants and options for the Company's common stock. Diluted weighted average commons shares outstanding for the three months ended June 30, 2009 consist of the following: For the Three Months Ended June 30, 2009 ---------------------------------------- Income Shares Per Share (Numerator) (Denominator) Amount ----------- ------------- ----------- Net income - basic $ 473,100 47,142,292 $ 0.01 Effect of dilutive securities Stock options - 531,130 ----------- ------------- Net income - diluted $ 473,100 47,673,422 $ 0.01 =========== ============= For each of the three and six-month periods ended June 30, 2008, 21,123,486 shares of common stock equivalents were excluded from the computation of diluted loss per share since their effect would be antidilutive. For the six-month period ended June 30, 2009, 16,776,217 shares of common stock equivalents were excluded from the computation of diluted loss per share since their effect would be antidilutive. 13. Segment Information SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," establishes standards for reporting information about operating segments. This standard requires segmentation based on the Company's internal organization and reporting of revenue and operating income based on internal accounting methods. The Company's financial reporting systems present various data for management to operate the business prepared in methods consistent with GAAP. The segments were defined in order to allocate resources internally. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or the decision making group, in deciding how to allocate resources and in assessing performance. The Company's chief operating decision maker is its Chief Executive Officer. The Company has determined that it operates its business in two segments: software and intellectual property. Segment revenue was as follows: Three Months Ended June 30, Six Months Ended June 30, -------------------------------- -------------------------------- Revenue 2009 2008 2009 2008 -------------------------- --------------- --------------- --------------- --------------- Software $ 1,421,000 $ 1,373,100 $ 2,830,100 $ 2,685,400 Intellectual Property 1,850,000 - 1,850,000 - --------------- --------------- --------------- --------------- Consolidated Revenue $ 3,271,000 $ 1,373,100 $ 4,727,700 $ 2,685,400 =============== =============== =============== =============== Segment gain (loss) from operations was as follows: Three Months Ended June 30, Six Months Ended June 30, ---------------------------------- ---------------------------------- Gain (Loss) From Operations 2009 2008 2009 2008 ----------------------------- --------------- --------------- --------------- --------------- Software $ (382,900) $ (337,600) $ (862,000) $ (585,100) Intellectual Property 842,000 (407,700) 560,200 (866,800) --------------- --------------- --------------- --------------- Consolidated Loss From Operations $ 459,100 $ (745,300) $ (301,800) $ (1,451,900) =============== =============== =============== =============== 12 The Company does not allocate interest and other income, interest and other expense or income tax to its segments. Segment fixed assets (long-lived assets) was as follows: June 30, 2009 December 31, 2008 ---------------- ----------------- Software $ 1,267,400 $ 1,254,200 Accumulated depreciation/amortization (1,115,900) (1,071,500) ---------------- ----------------- 151,500 182,700 ---------------- ----------------- Intellectual Property 2,839,000 2,839,000 Accumulated depreciation/amortization (2,091,100) (1,855,000) ---------------- ----------------- 747,900 984,000 ---------------- ----------------- Unallocated 4,900 20,200 ---------------- ----------------- Total Net Assets $ 904,300 $ 1,186,900 ================ ================= The Company does not allocate certain other assets, primarily deposits, to its segments. Products and services provided by the software segment include all currently available versions of GO-Global for Windows, GO-Global for Unix, OEM private labeling kits, software developer's kits, maintenance contracts and product training and support. The intellectual property segment provides licenses to the Company's intellectual property. The Company's two segments do not engage in cross-segment transactions. 14. Subsequent Events The Company has evaluated all subsequent events through August 14, 2009, the date the financial statements were issued. 15. New Accounting Pronouncements In May 2009, the Financial Accounting Standards Board ("FASB") issued SFAS No. 165, "Subsequent Events" ("SFAS 165") which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In particular, SFAS 165 sets forth (a) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (b) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and (c) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. SFAS 165 is effective for interim or annual financial reporting periods ending after June 15, 2009. The adoption of FAS 165 did not have a material impact on results of operations, cash flows or financial position. In April 2009, FASB issued FASB Staff position 107-1 ("FSP 107-1") and Accounting Principles Board 28-1 ("APB 28-1"), "Interim Disclosures about Fair Value of Financial Instruments" (collectively "FSP/APB") which increase the frequency of fair value disclosures to a quarterly instead of annual basis. The guidance relates to fair value disclosures for any financial instruments that are not currently reflected on an entity's balance sheet at fair value. FSP/APB is effective for interim and annual periods ending after June 15, 2009. The adoption of this FSP/APB did not have a material impact on results of operations, cash flows or financial position. In June 2008, FASB ratified the Emerging Issues Task Force's Issue No. 07-5,"Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity's Own Stock" ("EITF 07-5") which provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument's contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. EITF 07-5 is 13 effective for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. See Note 7 for additional information. In April 2008, FASB issued FSP 142-3, "Determination of the Useful Life of Intangible Assets" ("FSP"), which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under FASB Statement No. 141 (revised 2007), "Business Combinations," and other accounting principles generally accepted in the United States. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. The adoption of this FSP did not have a material impact on results of operations, cash flows or financial position. In March 2008, FASB issued SFAS No. 161, "Disclosures about Derivatives Instruments and Hedging Activities, an Amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 requires enhanced disclosures about a company's derivative and hedging activities. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Adoption of SFAS 161 did not have a material impact on results of operations, cash flows or financial position. In December 2007, FASB issued SFAS No. 141 (revised 2007), "Business Combinations" ("SFAS 141R") which replaces SFAS No. 141, "Business Combinations." SFAS 141R establishes principles and requirements for recognizing and measuring identifiable assets and goodwill acquired, liabilities assumed and any noncontrolling interest in a business combination at their fair value at acquisition date. SFAS 141R alters the treatment of acquisition related costs, business combinations achieved in stages (referred to as a step acquisition), the treatment of gains from a bargain purchase, the recognition of contingencies in business combinations, the treatment of in-process research and development in a business combination as well as the treatment of recognizable deferred tax benefits. SFAS 141R is effective for business combinations closed in fiscal years beginning after December 15, 2008. The Company has evaluated the impact of SFAS 141R and has concluded that results of operations, cash flows or financial position will only be impacted in relation to future business combination activities, if any. In September 2006, FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS 157") which defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements, FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, SFAS 157 does not require any new fair value measurements, however, for some entities; application of SFAS 157 will change current practice. SFAS 157 was effective for financial statements issued for the first fiscal year beginning after November 15, 2007 and interim periods within those fiscal years. Adoption of SFAS 157 did not have a material impact on results of operations, cash flows or financial position. In February 2008, FASB issued FASB Staff Position No. 157-2 ("SFAS 157-2") that deferred the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis, to fiscal years, and interim periods within those fiscal years, beginning after November 15, 2008. In addition, FASB also agreed to exclude from the scope of FASB 157 fair value measurements made for purposes of applying SFAS No. 13, "Accounting for Leases" and related interpretive accounting pronouncements. The adoption of SFAS 157-2 did not have a material impact on results of operations, cash flows or financial position. 14 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements The following discussion of our financial condition and results of operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including: o our history of operating losses, and expectation that those losses will continue; o that a significant portion of our operating revenue has been and continues to be earned from a very limited number of significant customers; o that our stock price has been volatile and you could lose your investment; and o other factors, including those set forth under Item 1A, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2008 10-K Report and in other documents we have filed with the Securities and Exchange Commission. These factors could have a material adverse effect upon our business, results of operations and financial condition. Overview We are developers of business connectivity software, including Unix, Linux and Windows server-based software, with an immediate focus on web-enabling applications for use and/or resale by independent software vendors ("ISVs"), corporate enterprises, governmental and educational institutions, and others. We have also made significant investments in intellectual property and have pursued various means of monetizing such investments. We conduct and manage our business based on these two segments, which we refer to as our "software" and "Intellectual Property" segments, respectively. Server-based computing, which is sometimes referred to as thin-client computing, is a computing model where traditional desktop software applications are relocated to run entirely on a server, or host computer. This centralized deployment and management of applications reduces the complexity and total costs associated with enterprise computing. Our software architecture provides application developers with the ability to relocate applications traditionally run on the desktop to a server, or host computer, where they can be run over a variety of connections from remote locations to a variety of display devices. With our server-based software, applications can be web-enabled, without any modification to the original application software required, allowing the applications to be run from browsers or portals. Our server-based technology can web-enable a variety of Unix, Linux or Windows applications. Critical Accounting Policies We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies as "critical" because these specific areas generally require us to make judgments and estimates about matters that are uncertain at the time we make the estimates, and different estimates, which also would have been reasonable, could have been used, which would have resulted in different financial results. Our critical accounting policies are identified in our 2008 10-K Report, and include: revenue recognition, long-lived assets, patents, and stock-based compensation. The following operating results should be read in conjunction with our critical accounting policies. Results of Operations for the Three and Six-Month Periods Ended June 30, 2009 and 2008. Revenue Software Revenue Our software revenue has historically been primarily derived from product licensing fees and service fees from maintenance contracts. Other sources of software revenue include private labeling fees, sales of software development kits and training. Software development kits are tools that allow end users to develop, interface and brand their own applications for use in conjunction with either our Windows or Unix/Linux products. Software revenue for the three-month periods ended June 30, 2009 and 2008 was as follows: 15 2009 Over (Under) 2008 ------------------------------- Revenue 2009 2008 Dollars Percent - ----------------------- --------------- ---------------- ----------------- ---------- Product Licenses Windows $ 510,200 $ 476,100 $ 34,100 7.2% Unix 334,300 353,000 (18,700) -5.3% --------------- ---------------- ----------------- 844,500 829,100 15,400 1.9% --------------- ---------------- ----------------- Service Fees Windows 287,300 248,400 38,900 15.7% Unix 289,200 274,800 14,400 5.2% --------------- ---------------- ----------------- 576,500 523,200 53,300 10.2% --------------- ---------------- ----------------- Other - 20,800 (20,800) -100.0% --------------- ---------------- ----------------- Total $ 1,421,000 $ 1,373,100 $ 47,900 3.5% =============== ================ ================= Software revenue for the six-month periods ended June 30, 2009 and 2008 was as follows: 2009 Over (Under) 2008 ------------------------------- Revenue 2009 2008 Dollars Percent - ----------------------- --------------- ---------------- ----------------- ---------- Product Licenses Windows $ 946,800 $ 905,700 $ 41,100 4.5% Unix 660,500 701,200 (40,700) -5.8% --------------- ---------------- ----------------- 1,607,300 1,606,900 400 0.0% --------------- ---------------- ----------------- Service Fees Windows 571,000 492,100 78,900 16.0% Unix 576,800 554,400 22,400 4.0% --------------- ---------------- ----------------- 1,147,800 1,046,500 101,300 9.7% --------------- ---------------- ----------------- Other 75,000 32,000 43,000 134.4% --------------- ---------------- ----------------- Total Revenue $ 2,830,100 $ 2,685,400 $ 144,700 5.4% =============== ================ ================= During the three and six-month periods ended June 30, 2009 the increases in Windows-based product licenses revenue were partially offset by decreases in Unix-based product licenses revenue, as compared with the same periods of the prior year. Such revenue can vary from period to period because a significant portion of this revenue has historically been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Consequently, if any of these significant customers change their order level, or fail to order during the reporting period, our product licenses revenue could be materially impacted. We expect this situation to continue throughout the next several quarterly reporting periods. The increases in service fees for the three and six-month periods ended June 30, 2009, as compared with the same periods of the prior year, were primarily a result of the continued growth of the number of licenses our end-user customers have installed. Since our customers typically purchase maintenance contracts, and, subsequently, renew them upon expiration, as end-user customers continue to deploy more and more of our products, the revenue we are able to recognize from the sale of such maintenance contracts increases. We expect aggregate service fees revenue for 2009 to exceed those of 2008. Other revenue for the six-month period ended June 30, 2009 increased, as compared with the same period of the prior year, as a result of the sale of private labeling kits. We have entered into four such sales during 2009, as compared with only two such sales during 2008. Other revenue for the three-month period ended June 30, 2009 decreased, as compared with the same period for the prior year, as a result of the deferral of all revenue related to the sale of a private labeling kit during such period as not all criteria necessary for revenue recognition were present. We expect to be able to recognize all revenue related to this transaction by December 31, 2009. Intellectual Property Revenue We derived $1,850,000 from our intellectual property segment during each of the three and six-month periods ended June 30, 2009 as we entered into three separate licensing agreements during such periods. We entered into no such licensing agreements during either of the comparable periods of the prior year. 16 Revenues from our intellectual property segment are non-predictable and are dependent upon the outcome of our currently pending litigation efforts. Cost of Revenue Software Cost of Revenue Software cost of revenue is comprised primarily of service costs, which represent the costs of customer service, and product costs. We incur no shipping or packaging costs as all of our deliveries are made via electronic means over the Internet. Under accounting principles generally accepted in the United Sates ("GAAP"), research and development costs for new product development, after technological feasibility is established, are recorded as "capitalized software" on our balance sheet. Such capitalized costs are subsequently amortized as cost of revenue over the shorter of three years or the remaining estimated life of the products. No such costs were capitalized during either of the three or six-month periods ended June 30, 2009 or 2008. Software cost of revenue was 4% and 11% of total revenue for the three months ended June 30, 2009 and 2008, respectively, and 6% and 11% of total revenue for the six months ended June 30, 2009 and 2008, respectively. Software cost of revenue for the three-month periods ended June 30, 2009 and 2008 was as follows: 2009 Over (Under) 2008 ---------------------- Description 2009 2008 Dollars Percent ------------- ---------- --------- ------------ ------- Service costs $ 126,500 $ 124,800 $ 1,700 1% Product costs 5,500 21,900 (16,400) -75% ---------- --------- ------------ $ 132,000 $ 146,700 $ (14,700) -10% ========== ========= ============ Software cost of revenue for the six-month periods ended June 30, 2009 and 2008 was as follows: 2009 Over (Under) 2008 ---------------------- Description 2009 2008 Dollars Percent ------------- ---------- --------- ------------ ------- Service costs $ 253,900 $ 269,600 $ (15,700) -6% Product costs 11,000 35,700 (24,700) -69% ---------- --------- ------------ $ 264,900 $ 305,300 $ (40,400) -13% ========== ========= ============ Service costs and product costs both decreased during the six-month period ended June 30, 2009, as compared with the same period of the prior year. The decrease in service costs for the six-month period ended June 30, 2009, as compared with the same period of the prior year, was primarily as a result of a change in the mix of employees providing customer service as well as the time spent by each providing such services. The decrease in product costs for both the three and six-month period ended June 30, 2009, as compared with the same periods of the prior year, was as a result of the timing of the renewal of a service contract for certain software that we license and incorporate into our product offerings. Service costs include non-cash stock-based compensation. Such costs aggregated approximately $2,000 and $5,500 for the three-month periods ended June 30, 2009 and 2008, respectively, and $4,400 and $10,800 for the six-month periods ended June 30, 2009 and 2008, respectively. We expect 2009 software cost of revenue to approximate 2008 levels. Intellectual Property Cost of Revenue For the three and six-month periods ended June 30, 2009, we incurred $725,000 of contingent legal fees in conjunction with the intellectual property licenses entered into during such periods. No such fees were incurred during either of the comparable periods of the prior year as we did not enter into any intellectual property licenses during those periods. Cost of revenue from intellectual property sales are non-predictable and are dependent upon the outcome of our currently pending litigation efforts. Selling and Marketing Expenses Selling and marketing expenses primarily consist of employee costs (inclusive of non-cash stock-based compensation expense), outside services and travel and entertainment expense. 17 Selling and marketing expenses for the three-month period ended June 30, 2009 increased by $31,000, or 7%, to $458,200, from $427,200 for the same period of 2008. Selling and marketing expenses were 14% and 31% of revenue for the three-month periods ended June 30, 2009 and 2008, respectively. For the six-month period ended June 30, 2009 selling and marketing expenses increased by $111,500, or 13%, to $947,200, from $835,700 for the same period of 2008. Selling and marketing expenses were 20% and 31% of revenue for the six-month periods ended June 30, 2009 and 2008, respectively. Employee costs and the costs of outside services increased during both the three and six-month periods ended June 30, 2009, as compared to the same periods of the prior year. Employee costs were higher ($17,000 and $38,800 for the three and six-month periods, respectively) primarily due to higher commissions and bonuses, resulting from a higher level of sales bookings, and increased health care costs. Outside services were higher ($19,400 and $56,300 for the three and six-month periods, respectively) mainly as a result of certain costs associated with implementing an integrated sales management software package. Travel expenses were $9,000 lower during the three-month period ended June 30, 2009, as compared with the same period of the prior year, however; for the six-month period ended June 30, 2009, travel expenses were $14,100 higher than the prior year. This resulted primarily as a result of the costs associated with our Asian sales representative, and others, visiting customers and prospects in Asia during the three months ended March 31, 2009. No such trips were made during the three-months ended June 30, 2009 or during the three or six-month periods ended June 30, 2008. Included in employee costs were non-cash stock-based compensation costs aggregating approximately $4,400 and $8,400, respectively, for the three-month periods ended June 30, 2009 and 2008, and $8,800 and $19,000 for the six-month periods ended June 30, 2009 and 2008, respectively. We currently expect our full-year 2009 sales and marketing expense to be somewhat higher than 2008 levels. General and Administrative Expenses General and administrative expenses primarily consist of employee costs (inclusive of non-cash stock-based compensation expense), amortization and depreciation, legal, professional and other outside services (including those related to realizing benefits from our patent-related assets), travel and entertainment, insurance, certain costs associated with being a publicly held corporation, and bad debts expense. General and administrative expenses decreased by $172,300 or 18%, to $772,800, for the three-month period ended June 30, 2009, from $945,100 for the same period of 2008. General and administrative expenses were approximately 23% and 69% of revenue for the three-month periods ended June 30, 2009 and 2008, respectively. For the six-month period ended June 30, 2009, general and administrative expenses decreased by $377,700, or 20%, to $1,532,800 from $1,910,500 for the same period of 2008. General and administrative expenses were approximately 32% and 71% of revenue for the six-month periods ended June 30, 2009 and 2008, respectively. The main factors that contributed to the decrease in general and administrative expense for the three and six-month periods ended June 30, 2009, as compared with the same periods of 2008, were aggregate decreases in depreciation and amortization ($105,700 and $210,800 for the three and six-month periods, respectively), primarily as a result of the reduction in the net book value of our patent portfolio after the recording of an impairment charge against the portfolio during the fourth quarter of the year ended December 31, 2008, and aggregate decreases in employee costs ($59,800 and $145,600 for the three and six-month periods, respectively), primarily as a result of termination of one employee in our patent group during the three-month period ended March 31, 2009 and a decrease in non-cash stock-based compensation expense, which resulted from certain stock options becoming fully vested and the low fair value associated with new grants . Partially offsetting these decreases during the three-month period ended June 30, 2009 was an $18,200 increase in certain non-contingent legal fees associated with our Juniper lawsuits, as compared with the same period of the prior year. Partially offsetting these decreases during the six-month period ended June 30, 2009, as compared with the same period of the prior year, was a $27,500 increase in costs associated with our Sarbanes-Oxley implementation and a $23,700 increase in travel, primarily resulting from increased time being spent by our Chief Executive Officer in our New Hampshire engineering facility. Costs associated with other individual components of general and administrative expense, notably; insurance, rent, costs associated with being a public entity and bad debts expense did not change significantly during either the three or six-month periods ended June 30, 2009, as compared with the same periods of the prior year. 18 Included in general and administrative employee costs was non-cash stock-based compensation expense aggregating $22,000 and $46,300, respectively, for the three-month periods ended June 30, 2009 and 2008, respectively, and $47,300 and $121,200 for the six-month periods ended June 30, 2009 and 2008, respectively. As noted above, general and administrative expenses have significantly decreased during both the three and six-month periods ended June 30, 2009 as compared with the same periods of the prior year. We do not expect this trend to continue throughout the remainder of 2009. We expect that certain non-contingent legal fees associated with our Juniper lawsuits will continue to increase throughout the remainder of 2009 and such increases will exceed the aggregate decreases noted above. We expect that aggregate general and administrative expenses for 2009 will slightly exceed 2008 levels. Research and Development Expenses Research and development expenses consist primarily of employee costs (inclusive of stock-based compensation expense), payments to contract programmers, rent, and depreciation Research and development expenses increased by $124,500, or 21%, to $723,900, for the three-month period ended June 30, 2009, from $599,400 for the same period of 2008. Research and development expenses were approximately 22% and 44% of revenue for the three-month periods ended June 30, 2009 and 2008, respectively. For the six-month period ended June 30, 2009, research and development expenses increased by $426,200, or 39%, to $1,512,000 from $1,085,800 for the same period of the prior year. Research and development expenses were approximately 32% and 40% of revenue for the six-month periods ended June 30, 2009 and 2008, respectively. Under GAAP, all costs of product development incurred once technological feasibility has been established, but prior to general release of the product, are typically capitalized and amortized to expense over the estimated life of the underlying product, rather than being charged to expense in the period incurred. No such product development costs were capitalized during either of the three or six-month periods ended June 30, 2009 or 2008. Factors contributing to the increase in research and developments costs during both the three and six-month periods ended June 30, 2009, as compared with the same periods of the prior year, included: increased employee costs ($68,500 and $217,600, for the three and six-month periods, respectively), which resulted from having four more employees; and increased outside services ($93,000 and $242,800, for the three and six-month periods, respectively) as we increased our use of contract engineers to assist in research and development activities surrounding GO-Global for Windows. Partially offsetting these increases were decreases in rent ($9,500 and $17,900, for the three and six-month periods, respectively), related to the closure of our office in Israel during 2008. Included in research and development employee costs was non-cash stock-based compensation expense aggregating $26,200 and $29,400, respectively, for the three-month periods ended June 30, 2009 and 2008, respectively, and $45,700 and $63,700 for the six-month periods ended June 30, 2009 and 2008, respectively. We currently expect 2009 research and development expenses to be somewhat higher as compared with 2008 levels as a result of the increases to our engineering staff, and a continued increase in the use of outside consultants and our overall investments in this area. Segment Operating Gain (Loss) Segment operating gain (loss) for the three and six-month periods ended June 30, 2009 and 2008 was as follows: Three Months Ended June 30, Six Months Ended June 30, ---------------------------------- ---------------------------------- Gain (Loss) From Operations 2009 2008 2009 2008 ----------------------------- --------------- --------------- --------------- --------------- Software $ (382,900) $ (337,600) $ (862,000) $ (585,100) Intellectual Property 842,000 (407,700) 560,200 (866,800) --------------- --------------- --------------- --------------- Consolidated Loss From Operations $ 459,100 $ (745,300) $ (301,800) $ (1,451,900) =============== =============== =============== =============== The increases in the operating loss we experienced from our software segment for both the three and six-month periods ended June 30, 2009, as compared with the same periods of the prior year, were primarily due to the increases in our selling and marketing and research and development expenses, which were partially offset by our increased revenue and decreased costs of revenue, as previously discussed. 19 The gains we experienced from our intellectual property segment for both the three and six-month periods ended June 30, 2009, as compared with the same periods of the prior year were due to the intellectual property licensing settlements we entered into during such periods of 2009. No such settlements were entered into during the prior year. Other Income, net During the three and six-month periods ended June 30, 2009, other income, net, included $14,200 and $500, respectively, of income related to the fair value adjustment recorded against our liability attributable to warrants (see Note 7). Also included in other income, net was interest income earned on excess cash balances. During the three and six-month periods ended June 30, 2008, other income, net, was primarily comprised of interest income earned on excess cash balances. Net Income (Loss) As a result of the foregoing items, net income for the three-month period ended June 30, 2009 was $459,100, as compared with a net loss of $729,000 for the same period of 2008. For the six-month period ended June 30, 2009, net loss was $295,500, a decrease of $1,105,400, or 79%, from a net loss of $1,400,900 for the same period of 2008. Liquidity and Capital Resources We have increased investments in our software segment during the six-month period ended June 30, 2009, as compared with the same period of the prior year, and anticipate this trend to continue for the remainder of 2009. We have funded and expect to continue to fund these increases through our cash on hand, as of June 30, 2009, and our anticipated 2009 revenue streams. We are continually looking at ways to improve our revenue streams, including through the development of new products and further acquisitions. We continue to review potential acquisition and other investment opportunities as they present themselves to us. We believe that maintaining our current revenue streams, coupled with judicial use of our cash on hand, will be sufficient to support our operational plans for the next twelve months. During the six-month periods ended June 30, 2009 and 2008, our reported net losses of $295,500 and $1,400,900, respectively, included significant non-cash items, such as; depreciation and amortization of $280,500 and $482,300, respectively, which were primarily related to amortization of our patents; and stock-based compensation expense of $106,200 and $214,700, respectively. During the six-month periods ended June 30, 2009 and 2008 we closely monitored our investing activities, spending approximately $5,600 and $58,200, respectively, primarily in fixed asset purchases that were mainly office furniture and equipment. Our financing activities for the six-month periods ended June 30, 2009 and 2008 were comprised of receiving proceeds from the sale of stock to our employees under the terms of our employee stock purchase plan. During the six-month period ended June 30, 2009 we also made the second of three payments on a software license. Cash and Cash Equivalents As of June 30, 2009, cash and cash equivalents were $3,924,100, as compared with $3,742,200 as of December 31, 2008, an increase of $181,900, or 5%. The majority of this increase was due to the proceeds of the intellectual property settlement licenses entered into during the period, which were partially offset by the consumption of cash by other elements of our operations. Accounts Receivable, net At June 30, 2009 and December 31, 2008, we had approximately $912,400 and $970,000, respectively, in accounts receivable, net of allowances totaling $32,000 at each respective date. From time to time, we could have individually significant accounts receivable balances due us from one or more of our significant customers. If the financial condition of any of these significant customers should deteriorate, our operating results could be materially affected. Stock Buy Back Program As of June 30, 2009, we had repurchased 294,000 shares of common stock for $87,700 under terms of the Board approved stock buy back program. Under this program, the Board approved up to $1,000,000 to be used in repurchasing our stock, however; we are not obligated to repurchase any specific number of shares and the program may be suspended or terminated at our discretion. All such shares were repurchased during the three-month period ended September 30, 2008. As of June 30, 2009, $912,300 remains authorized but unused. 20 Working Capital As of June 30, 2009, we had current assets of $4,959,500 and current liabilities of $2,659,700, which netted to working capital of $2,299,800. Included in current liabilities was the current portion of deferred revenue of $1,833,800. Segment Fixed Assets As of June 30, 2009 and December 31, 2008, segment fixed assets (long-lived assets) were as follows: June 30, 2009 December 31, 2008 ---------------- ----------------- Software $ 1,267,400 $ 1,254,200 Accumulated depreciation/amortization (1,115,900) (1,071,500) ---------------- ----------------- 151,500 182,700 ---------------- ----------------- Intellectual Property 2,839,000 2,839,000 Accumulated depreciation/amortization (2,091,100) (1,855,000) ---------------- ----------------- 747,900 984,000 ---------------- ----------------- Unallocated 4,900 20,200 ---------------- ----------------- Total Net Assets $ 904,300 $ 1,186,900 ================ ================= Contingencies On March 16, 2009, Juniper Networks, Inc. initiated a proceeding against us and one of our resellers in the United States District Court in the Eastern District of Virginia alleging infringement of one of their patents, namely; U.S. Patent No. 6,243,752 (the "'752 Patent"), which protects Juniper's unique method of transmitting data between a host computer and a terminal computer. On May 1, 2009, we filed an answer in which we asked the court to declare that the `752 Patent is not infringed and/or is invalid under the patent laws. We also asserted a counterclaim against Juniper, alleging infringement of four of our patents, namely; U.S. Patent Nos. 7,249,378, 7,269,847, 7,383,573, and 7,424,737. No trial date has been set by the court yet. On June 18, 2009 the United States District Court in the Eastern District of Virginia granted a motion filed by Juniper to transfer our counterclaim of patent infringement to the United States District Court in the Eastern District of Texas. No trial date has been set by the court yet. Separately, Juniper has petitioned the United States Patent and Trademark Office (the "PTO") to reexamine two of our patents, namely; U. S. Patent Nos. 5,826,014 and 6,061,798 (the "'014" and "'798" patents, respectively). On April 6, 2008, the PTO ordered the reexamination of the `798 patent, and on July 25, 2008, the PTO ordered the reexamination of the `014 patent. Juniper also asked the PTO to reexamine our U.S. Patent No. 7,127,464 (the "'464" patent), which patent is unrelated to any litigation. The PTO ordered the reexamination of the `464 patent on April 17, 2008. On January 26, 2009, the PTO issued a non-final rejection of the single claim of the `798 patent. On March 26, 2009, we responded with a detailed disagreement with the PTO's non-final rejection and added 30 new claims to the `798 patent. The PTO has not yet responded to our response. On December 4, 2008 the PTO issued a non-final office action on the `464 patent. We did not respond to the non-final office action and the `464 patent has been abandoned. On May 26, 2009, the PTO issued a non-final rejection of the single claim of the `014 patent. On July 27, 2009, we responded with a detailed disagreement with the PTO's non-final rejection and added 15 new claims to the `014 patent. The PTO has not yet responded to our response. New Accounting Pronouncements In May 2009, FASB issued SFAS No. 165, "Subsequent Events" ("SFAS 165") which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In particular, SFAS 165 sets forth (a) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (b) the circumstances under which an 21 entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and (c) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. SFAS 165 is effective for interim or annual financial reporting periods ending after June 15, 2009. The adoption of FAS 165 did not have a material impact on results of operations, cash flows or financial position. In April 2009, FASB issued FSP 107-1 and APB 28-1, "Interim Disclosures about Fair Value of Financial Instruments" (collectively "FSP/APB") which increase the frequency of fair value disclosures to a quarterly instead of annual basis. The guidance relates to fair value disclosures for any financial instruments that are not currently reflected on an entity's balance sheet at fair value. FSP/APB is effective for interim and annual periods ending after June 15, 2009, but may be adopted for interim and annual periods ending after March 15, 2009. We are assessing the impact of FSP/APB but do not expect it to have a material impact on results of operations, cash flows or financial position. In June 2008, FASB ratified EITF Issue No. 07-5, "Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity's Own Stock" ("EITF 07-5") which provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument's contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. EITF 07-5 is effective for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. In April 2008, FASB issued FSP FAS 142-3, "Determination of the Useful Life of Intangible Assets" ("FSP"), which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under FASB Statement No. 141 (revised 2007), "Business Combinations," and other accounting principles generally accepted in the United States. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. The adoption of this FSP did not have a material impact on results of operations, cash flows or financial position. In March 2008, FASB issued SFAS No. 161, "Disclosures about Derivatives Instruments and Hedging Activities, an Amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 requires enhanced disclosures about a company's derivative and hedging activities. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Adoption of SFAS 161 did not have a material impact on results of operations, cash flows or financial position. In December 2007, FASB issued SFAS No. 141 (revised 2007), "Business Combinations" ("SFAS 141R") which replaces SFAS No. 141, "Business Combinations." SFAS 141R establishes principles and requirements for recognizing and measuring identifiable assets and goodwill acquired, liabilities assumed and any noncontrolling interest in a business combination at their fair value at acquisition date. SFAS 141R alters the treatment of acquisition related costs, business combinations achieved in stages (referred to as a step acquisition), the treatment of gains from a bargain purchase, the recognition of contingencies in business combinations, the treatment of in-process research and development in a business combination as well as the treatment of recognizable deferred tax benefits. SFAS 141R is effective for business combinations closed in fiscal years beginning after December 15, 2008. We have evaluated the impact of SFAS 141R and have concluded that results of operations, cash flows or financial position will only be impacted in relation to future business combination activities, if any. In September 2006, FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS 157") which defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements, FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, SFAS 157 does not require any new fair value measurements, however, for some entities; application of SFAS 157 will change current practice. SFAS 157 was effective for financial statements issued for the first fiscal year beginning after November 15, 2007 and interim periods within those fiscal years. Adoption of SFAS 157 did not have a material impact on results of operations, cash flows or financial position. In February 2008, FASB issued FASB Staff Position No. 157-2 ("SFAS 157-2") that deferred the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis, to fiscal years, and interim periods within those fiscal years, beginning after November 15, 2008. In addition, FASB also agreed to exclude from the scope 22 of FASB 157 fair value measurements made for purposes of applying SFAS No. 13, "Accounting for Leases" and related interpretive accounting pronouncements. The adoption of SFAS 157-2 did not have a material impact on results of operations, cash flows or financial position. ITEM 3. Quantitative and Qualitative Disclosures About Market Risk Not applicable ITEM 4T. Controls and Procedures Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2009. There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 23 PART II. OTHER INFORMATION ITEM 1. Legal Proceedings On April 24, 2009, April 28, 2009 and May 26, 2009, we entered into settlement and licensing agreements with CareerBuilder, LLC, Classified Ventures, LLC and Google, Inc., respectively, which ended all legal disputes between us and these entities and granted to each of these entities irrevocable, perpetual, world-wide, non-exclusive licenses to all of our patents and patent applications. On August 28, 2007, we filed a proceeding against Juniper Networks, Inc. ("Juniper") in the United States District Court in the Eastern District of Texas (the "court") alleging that certain of Juniper's products infringe three of our patents, namely; U.S. Patent Nos. 5,826,014, 6,061,798 and 7,028,336, (the "'014," "'798" and "'336" patents, respectively) which protect our fundamental network security and firewall technologies. We seek preliminary and permanent injunctive relief along with unspecified damages and fees. Juniper filed its Answer and Counterclaims on October 26, 2007 seeking a declaratory judgment that it does not infringe the `014, `798 and `336 patents and that all three of these patents are invalid and unenforceable. Subsequent to October 26, 2007 and through May 8, 2009, we and Juniper have filed further replies and responses addressing the issues raised in our original complaint and Juniper's Answer and Counterclaims. On May 30, 2008 the court issued a Docket Control Order setting the dates of April 7, 2010 for the Markman Hearing and July 6, 2010 for jury selection. Also on May 30, 2008, we served our Asserted Claims and Infringement Contentions. On July 25, 2008, we filed an amended complaint removing the `336 patent from our infringement claim. Juniper responded with its answer and counterclaim to the amended complaint on August 11, 2008. On September 5, 2008, we filed a second amended complaint to correct Juniper's corporate name, which was followed by Juniper's answer and our reply during October 2008. On January 27, 2009, Juniper filed a motion to change the venue to the Northern District of California. On March 16, 2009, Juniper initiated a proceeding against us and one of our resellers in the United States District Court in the Eastern District of Virginia alleging infringement of one of their patents, namely; U.S. Patent No. 6,243,752, which protects Juniper's unique method of transmitting data between a host computer and a terminal computer. On May 1, 2009, we filed an answer in which we asked the court to declare that the `252 Patent is not infringed and/or is invalid under the patent laws. We also asserted a counterclaim against Juniper, alleging infringement of four of our patents, namely; U.S. Patent Nos. 7,249,378, 7,269,847, 7,383,573, and 7,424,737. On June 18, 2009, The United States District Court in the Eastern District of Virginia granted a motion filed by Juniper to transfer our counterclaim of patent infringement to the United States District Court in the Eastern District of Texas. No trial date has been set by the court yet. Separately, Juniper has petitioned the United States Patent and Trademark Office (the "PTO") to reexamine two of our patents, namely; the `014 and `798 patents. On April 6, 2008, the PTO ordered the reexamination of the `798 patent, and on July 25, 2008, the PTO ordered the reexamination of the `014 patent. Juniper has also asked the PTO to reexamine our '464 patent, which patent is unrelated to any litigation. The PTO ordered the reexamination of the `464 patent on April 17, 2008. On January 26, 2009, the PTO issued a non-final rejection of the single claim of the `798 patent. On March 26, 2009, we responded with a disagreement to the PTO's non-final rejection and added 30 new claims to the `798 patent. The PTO has not yet responded to our response. On December 4, 2008 the PTO issued a non-final office action on the `464 patent. We did not respond to the non-fianl office action and the `464 patent has been abandoned. On May 26, 2009, the PTO issued a non-final rejection of the single claim of the `014 patent. On July 27, 2009, we responded with a detailed disagreement with the PTO's non-final rejection and added 15 new claims to the `014 patent. The PTO has not yet responded to our response. On March 10, 2008, we initiated a proceeding against Classified Ventures, LLC; IAC/InterActiveCorp; Match.com (an operating business of IAC/InterActiveCorp); Yahoo! Inc.; eHarmony.com; and CareerBuilder, LLC in the United States District Court in the Eastern District of Texas alleging infringement of four of our patents, namely; U.S. Patent Nos. 6,324,538, 6,850,940, 7,028,034 and 7,269,591, which protect our unique method of maintaining an automated and network-accessible database. The suit alleges that the named companies infringe our patents on each of their Web sites. The suit seeks permanent injunctive relief along with unspecified damages. During late April and early May 2008, the opposing parties in the proceeding filed their Answers and Counterclaims seeking a declaratory judgment that they do not infringe the patents in the suit and that each of the patents in the suit are invalid and unenforceable. On June 5, 2008, we filed our answers to each of the opposing parties' counterclaims. On August 13, 2008, the opposing parties filed their respective motions for early 24 hearing on inequitable conduct. Responses and replies were filed during August and September 2008 addressing this motion. On August 21, 2008, IAC/interactive Corp. was dismissed from the lawsuit without prejudice. On December 2, 2008 the court issued a Docket Control Order setting the dates of April 27, 2011 for the Markman Hearing and November 7, 2011 for jury selection. On March 30, 2009 the court denied the motions for an early hearing on inequitable conduct. On May 11, 2009, in conjunction with the settlements, the court granted a joint motion to dismiss Classified Ventures, LLC and CareerBuilder, LLC from the case. ITEM 1A. Risk Factors Not Applicable ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds On January 8, 2008, our Board of Directors authorized a stock buy back program to repurchase up to $1,000,000 of our outstanding common stock. Under terms of the program, we are not obligated to repurchase any specific number of shares and the program may be suspended or terminated at management's discretion. No such share repurchases of our common stock were made during the three-month period ended June 30, 2009 under our Board authorized buy back program. ITEM 3. Defaults Upon Senior Securities Not Applicable ITEM 4. Submission of Matters to a Vote of Security Holders Not Applicable ITEM 5. Other Information Not Applicable ITEM 6. Exhibits Exhibit 31 - Rule 13a-14(a)/15d-14(a) Certifications Exhibit 32 - Section 1350 Certifications SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GraphOn Corporation (Registrant) Date: August 14, 2009 Date: August 14, 2009 By: /s/ Robert Dilworth By: /s/ William Swain ------------------- ----------------- Robert Dilworth William Swain Chief Executive Officer and Chief Financial Officer Chairman of the Board (Principal Financial Officer and (Principal Executive Officer) (Principal Accounting Officer)