As filed with the Securities and Exchange Commission on January 29, 1997
                         -------------------------------

                              Registration No. 333-17767

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------
                                 AMENDMENT NO.1
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933
                            -------------------------
                           NICHE PHARMACEUTICALS, INC.
                 (Name of Small Business Issuer in its Charter)


     Delaware                       2834                       75-2376714
(State or other          (Primary Standard Industrial     (I.R.S. Employer
jurisdiction of          Classification Code No.)         Identification Number)
incorporation or 
organization)
                                  200 North Oak
                                  P.O. Box 449
                              Roanoke, Texas 76262
                            Telephone: (817)491-2770
                            Telecopier: (817)491-3533
          (Address and telephone number of principal executive offices)
(Address of principal place of business or intended principal place of business)
                            -------------------------
                          Stephen F. Brandon, President
                           NICHE PHARMACEUTICALS, INC.
                                  200 North Oak
                                  P.O. Box 449
                              Roanoke, Texas 76262
                           Telephone: (817) 491-2770
                           Telecopier: (817) 491-3533
            (Name, address and telephone number of agent for service)
                            -------------------------
                                   Copies to:
    
   
Fred Skolnik, Esq.                      Ilan K. Reich, Esq.
Gavin C. Grusd, Esq.                    Olshan Grundman Frome & Rosenweig LLP
Certilman Balin Adler & Hyman, LLP      505 Park Avenue
90 Merrick Avenue                       New York, NY 10022
East Meadow, NY 11514                   Telephone: (212) 753-7200
Telephone: (516) 296-7000               Telecopier: (212) 755-1467
Telecopier: (516) 296-7111                          

           Approximate  date of commencement of proposed sale to the public:  As
soon as practicable after the effective date of the registration statement.
    

           If this  form is  filed  to  register  additional  securities  for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. [   ]

                        [Cover continued on next page.]



           If this form is a  post-effective  amendment  filed  pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [   ] 

           If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  [   ]


                         CALCULATION OF REGISTRATION FEE


                                                 Proposed Maximum   Proposed Maximum
Titles of Each Class of         Amount to be      Offering Price    Aggregate Offering       Amount of
Securities to be Registered     Registered (1)     per Share (2)        Price (2)         Registration Fee
- ----------------------------------------------------------------------------------------------------------
                                                                             
Common Shares (3)               1,495,000             $5.00           $7,475,000             $2,265.15

Underwriter's Common Share
  Purchase Warrants (4)           130,000               ---            $     100                ---
  
   
Common Shares (5)                 130,000             $7.50            $ 975,000               $295.45
Common Shares (6)                 100,000             $5.00            $ 500,000               $151.50
                                                                                        --------------
Total Registration Fee:                                                                      $2,712.10[7]
==========================================================================================================



(1)  Pursuant to Rule 416 under the Securities Act of 1933, as amended 
     ("Securities Act"), this Registration Statement covers such additional 
     indeterminate number of Common Shares and Underwriter's Common Stock 
     Purchase Warrants (the "Underwriter's Warrants") as may be issued by reason
     of adjustments in the number of shares of Common Stock and Underwriter's
     Warrants pursuant to antidilution provisions contained in the Underwriter's
     Warrants.  Because such additional shares of Common Stock and Underwriter's
     Warrants will, if issued, be issued for no additional consideration, no 
     registration fee is required.
(2)  Estimated solely for the purpose of calculating the registration fee.
(3)  Includes 195,000 Common Shares subject to the Underwriter's overallotment
     option.
(4)  To be issued to the Underwriter.
(5)  Issuable upon exercise of the Underwriter's Warrants.
(6)  Registered on behalf of selling stockholder.
(7)  $2,653.01 of the registration fee was paid with the original filing.
    

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act or until the  Registration  Statement  shall become  effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.



                                       




   
                 SUBJECT TO COMPLETION, DATED JANUARY 29, 1997
PROSPECTUS
                           Niche Pharmaceuticals, Inc.
           1,300,000 Shares of Common Stock, par value $.01 per share
                        Offering Price Per Share - $5.00
                                 ---------------
    

           Niche Pharmaceuticals,  Inc., a Delaware corporation (the "Company"),
hereby offers  1,300,000  shares of common stock,  par value $.01 per share (the
"Common Shares").  See "Risk Factors" and "Description of Securities." The "Risk
Factors" section begins on page 6 of this Prospectus.

           The Company has applied  for  inclusion  of the Common  Shares on The
Nasdaq  SmallCap  Market,  although  there can be no  assurances  that an active
trading  market will develop even if the  securities are accepted for quotation.
See "Risk  Factors - Lack of Prior  Market for Common  Shares;  No  Assurance of
Public Trading  Market" and "Risk Factors - Penny Stock  Regulations  May Impose
Certain Restrictions on Marketability of Securities".

   
           Prior to this  offering  (the  "Offering"),  there has been no public
market for the Common  Shares.  It is  currently  anticipated  that the  initial
public  offering  price will be $5.00 per Common Share.  The price of the Common
Shares has been  determined  by  negotiations  between the Company and  Sterling
Foster & Co., Inc., the  underwriter of this Offering (the  "Underwriter"),  and
does not necessarily bear any relationship to the Company's assets,  book value,
net worth or results of operations or any other  established  criteria of value.
The Underwriter may enter into arrangements  with one or more  broker-dealers to
act as co-underwriters of this Offering.  The Underwriter has agreed, but is not
obligated, to act as a market maker for the Company's Common Shares.  
Although the Company anticipates that there will be additional market makers
for the Company's Common Shares, it has not identified any as of the date of 
this Prospectus. For additional information regarding the factors considered in 
determining the initial public offering price of the Common Shares, see "Risk
Factors - Arbitrary Offering Price; Possible Volatility of Stock  Price",  "Risk
Factors - Lack of Prior Market for Common  Shares;  No Assurance of Public 
Trading Market", "Description of Securities"  and "Underwriting".
    

          The registration statement of which this Prospectus forms a part also
covers the resale of 100,000  Common  Shares  issued to a certain  unaffiliated
bridge lender (the "Selling Stockholder"). The Company will not receive any of 
the proceeds from the resale of the Common Shares by the Selling Stockholder.  
The Common Shares held by the Selling Stockholder may be resold at any time 
following the date of this Prospectus, subject to an agreement with the 
Underwriter restricting the transfer of such Common Shares for a period of two 
years without the Underwriter's consent.  The resale of the Common Shares by the
Selling Stockholder is subject to Prospectus delivery and other requirements of
the Securities Act of 1933, as amended (the "Act").  Sales of such Common Shares
or the potential of such sales at any time may have an adverse effect on the 
market price of the Common Shares offered hereby.  See "Principal and Selling 
Stockholders" and "Risk Factors - Shares Eligible for Future Sale May Adversely
Affect the Market."
                                ----------------
                         [Cover Continued on Next Page]








          AN INVESTMENT IN THE COMMON SHARES OFFERED HEREBY INVOLVES A
       HIGH DEGREE OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK
             VALUE OF THE COMMON SHARES OFFERED HEREBY AND SHOULD BE
           CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR
              ENTIRE INVESTMENT. SEE "RISK FACTORS" AND "DILUTION."
                                ----------------
          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
           OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY
            OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.


                           Price        Underwriting Discounts    Proceeds to
                         to Public      and Commissions (1)       Company (2)

Per Share..........        $5.00              $0.50                  $4.50
Total (3)..........     $6,500,000          $650,000               $5,850,000

(1)   Does not reflect additional compensation to be received by the Underwriter
      in the form of (i) a non-accountable  expense allowance of $195,000 
      ($224,250 if the Overallotment Option (as hereinafter defined) is 
      exercised in full), (ii) a three year financial advisory and investment
      banking agreement providing for aggregate fees of $100,000 payable in
      advance at the closing of this Offering, and (iii) a warrant (to be 
      purchased by the Underwriter for $100) to purchase 130,000 Common Shares
      (10% of the total number of Common Shares sold pursuant hereto) (the
      "Underwriter's  Warrant"),  exercisable  for a period of three years,
      commencing one year from the date of this Prospectus. The Company and
      the  Underwriter  have agreed to indemnify each other against certain
      liabilities,  including  liabilities  under the Act.  The Company has
      been  informed  that, in the opinion of the  Securities  and Exchange
      Commission,  such  indemnification  is against  public  policy and is
      therefore unenforceable.  See "Underwriting".

(2)   Before  deducting  expenses  of the  Offering  payable by the Company
      estimated at $610,000,  including the  Underwriter's  non-accountable
      expense allowance and financial  advisory fee referred to in footnote
      (1) (not assuming exercise of the Overallotment Option), registration
      fees,  transfer  agent  fees,  NASD fees,  Blue Sky  filing  fees and
      expenses,  legal fees and expenses, and accounting fees and expenses.
      See "Use of Proceeds" and "Underwriting."

(3)   Does not include 195,000 additional Common Shares to cover overallotments
      which the Underwriter has an option to purchase for 45 days from the date
      of this Prospectus at the initial public offering price, less the 
      Underwriter's discount (the "Overallotment Option").  If the Overallotment
      Option is exercised in full, the total Price to Public, Underwriting
      Discounts and Commissions, and Proceeds to Company will be $7,475,000, 
      $747,500, and $6,727,500, respectively.  See "Underwriting".
                                 ---------------
                         [Cover Continued on Next Page]

                                        2





           The  Common  Shares  are  offered  by  the  Underwriter  on  a  "firm
commitment" basis, when, as and if delivered to and accepted by the Underwriter,
and subject to prior sale,  allotment and withdrawal,  modification of the offer
with notice,  receipt and acceptance by the Underwriter named herein and subject
to its  right  to  reject  orders  in  whole  or in part  and to  certain  other
conditions.  It is expected that the delivery of the  certificates  representing
the  Common  Shares  and  payment  therefor  will be made at the  offices of the
Underwriter on or about _________, 1997.

                           S T E R L I N G F O S T E R
                        I N V E S T M E N T B A N K E R S
                 The date of this Prospectus is _________, 1997.

                                        




           IN CONNECTION  WITH THIS OFFERING,  THE  UNDERWRITER MAY OVERALLOT OR
EFFECT  TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON
SHARES AT A LEVEL ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN MARKET.
SUCH  TRANSACTIONS  MAY  BE  EFFECTED  IN  THE  NASDAQ  SMALLCAP  MARKET.   SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

           A  SIGNIFICANT  PORTION  OF THE  COMMON  SHARES  TO BE  SOLD  IN THIS
OFFERING MAY BE SOLD TO CUSTOMERS OF THE UNDERWRITER.  SUCH SALES MAY AFFECT THE
MARKET  FOR  AND  LIQUIDITY  OF  THE  COMPANY'S  SECURITIES  IN THE  EVENT  THAT
ADDITIONAL  BROKER-DEALERS DO NOT MAKE A MARKET IN THE COMPANY'S SECURITIES,  AS
TO WHICH THERE CAN BE NO ASSURANCE.  SUCH CUSTOMERS  SUBSEQUENTLY  MAY ENGAGE IN
TRANSACTIONS  FOR THE SALE OR PURCHASE OF THE COMMON SHARES  THROUGH AND/OR WITH
THE UNDERWRITER.

           ALTHOUGH IT HAS NO OBLIGATION TO DO SO, THE UNDERWRITER MAY FROM TIME
TO TIME ACT AS A MARKET MAKER AND OTHERWISE EFFECT TRANSACTIONS IN THE COMPANY'S
SECURITIES.  THE  UNDERWRITER,  IF IT PARTICIPATES  IN THE MARKET,  MAY BECOME A
DOMINATING INFLUENCE IN THE MARKET FOR THE COMMON SHARES.  HOWEVER,  THERE IS NO
ASSURANCE  THAT THE  UNDERWRITER  WILL OR WILL NOT  CONTINUE TO BE A  DOMINATING
INFLUENCE.  THE PRICES AND  LIQUIDITY OF THE  SECURITIES  OFFERED  HEREBY MAY BE
SIGNIFICANTLY AFFECTED BY THE DEGREE, IF ANY, OF THE UNDERWRITER'S PARTICIPATION
IN SUCH MARKET.  THE UNDERWRITER MAY DISCONTINUE  SUCH ACTIVITIES AT ANY TIME OR
FROM TIME TO TIME.  SEE "RISK FACTORS - LACK OF PRIOR MARKET FOR COMMON  SHARES;
NO ASSURANCE OF PUBLIC TRADING MARKET".

                                        2



                               PROSPECTUS SUMMARY

   
           The  following  is  a  summary  of  certain  information   (including
financial  statements  and notes  thereto)  contained in this  Prospectus and is
qualified in its entirety by the more detailed  information  appearing elsewhere
herein. In addition, unless otherwise indicated to the contrary, the information
appearing  herein  does not give effect to the  issuance  of (a) 195,000  Common
Shares upon exercise of the Overallotment Option; (b) 130,000 Common Shares upon
exercise of the  Underwriter's  Warrant;  or (c) 564,375  Common Shares upon the
exercise of outstanding stock options and warrants.  However, all references to 
Common Shares and prices per share in this Prospectus give retroactive effect to
a 1.25 for 1 stock split effectuated  on  October  15,  1996  as  part  of  the 
Company's reincorporation in the State of Delaware.  See "Underwriting."  Each 
prospective investor is urged to read this Prospectus in its entirety.
    

                                   The Company

           Niche  Pharmaceuticals,  Inc. (the  "Company")  manufactures  through
third  party   contractors,   and  markets  and  distributes,   non-prescription
pharmaceutical and nutraceutical dietary supplement products.  The Company seeks
to exploit  product niches that have  generally been  overlooked or neglected by
the major drug companies  because of the relatively  small perceived size of the
market  for such  products.  The  Company's  current  products  are a  patented,
state-of-the-art, sustained release magnesium supplement marketed under the name
Mag-Tab(R)SR, and a dietary fiber supplement marketed as Unifiber(R).

           The Company  markets its  products to  virtually  all of the drug and
dietary  supplement  wholesalers  in the United  States which,  in turn,  supply
retail  pharmacies,  numerous  state  and  federal  institutions,  and group and
managed care  purchasing  organizations  ("GPOs") acting on behalf of hospitals,
extended care facilities and nursing homes.

           The Company commenced operations in 1991 as a Texas corporation,  and
was  reincorporated  as a Delaware  corporation on October 15, 1996. The Company
maintains  its  executive  offices  at 200  North  Oak,  Roanoke,  Texas  76262;
telephone number (817) 491-2770.

           See "Risk Factors" for a discussion of certain factors that should be
considered in evaluating the Company and its business.

                                  The Offering

Common Shares Being Offered                  1,300,000 shares
Common Shares Outstanding Prior to
the Offering .....................           1,101,500 shares

Common Shares to be Outstanding
After the Offering (1)............           2,401,500 shares

                                       3


   
Use of Proceeds...................           The net proceeds to the Company 
                                             from the sale of the 1,300,000 
                                             Common Shares offered hereby are
                                             estimated to be $5,240,000.  The 
                                             net proceeds are expected to be 
                                             applied in the following 
                                             approximate percentages for the
                                             following purposes: marketing and
                                             advertising (35.1%), hiring of 
                                             additional personnel (10.5%),
                                             product acquisition (9.5%), 
                                             repayment of indebtedness (7.7%),
                                             research and development (5.7%) and
                                             working capital (31.5%).  See "Use
                                             of Proceeds".
    

Risk Factors......................           An investment in the securities
                                             offered hereby involves a high
                                             degree of risk and immediate 
                                             substantial dilution of the book 
                                             value of the Common Shares and
                                             should be considered only by
                                             persons who can afford the loss of
                                             their entire investment.  See "Risk
                                             Factors" and "Dilution."

   
Proposed Nasdaq SmallCap Market
  Symbol(2).......................           NCHE

- -----------------
(1)        Does not give effect to the  issuance of (i)  195,000  Common  Shares
           upon exercise of the Overallotment Option; (ii) 130,000 Common Shares
           upon exercise of the Underwriter's  Warrant;  or (iii) 564,375 Common
           Shares upon the exercise of outstanding stock options and warrants.
           See "Underwriting."
    

(2)        Although the Company has applied for  inclusion of the Common  Shares
           on The Nasdaq  SmallCap  Market,  there can be no assurance  that the
           Company's  securities  will be  included  for  quotation,  or,  if so
           included,  that  the  Company  will be able to  continue  to meet the
           requirements for continued quotation, or that a public trading market
           will develop or, if such market develops,  that it will be sustained.
           See "Risk  Factors  - Lack of Prior  Market  for  Common  Shares;  No
           Assurance of Public Trading Market".



                                        4






                          Summary Financial Information

           The following summary financial information has been derived from the
financial statements of the Company included elsewhere in this Prospectus.  The
information should be read in conjunction with the financial statements and the
related notes thereto. All amounts are in dollars except number of Common 
Shares.  See "Financial Statements".

Statement of Operations Data

   
                                  Nine Months Ended            Years Ended
                                    September 30,              December 31
                                ---------------------     ----------------------
                                  1996          1995        1995         1994
                                  ----          ----        ----         ----
Revenues  ...................   $ 906,744    $389,700    $ 606,268    $ 415,330
Gross profit ................     564,382     303,587      423,122      279,858
Operating income ............          77      91,905       88,181        4,508
Net income (loss) ...........    (140,588)     37,767       (1,003)     (62,340)
 Net income (loss)
 per share(1) . .............        (.13)        .03          ---         (.06)
Weighted average number
  of Common Shares 
  outstanding(1).............   1,101,500   1,101,500    1,101,500    1,101,500
    

Balance Sheet Data



                                                       September 30, 1996                December 31,1995
                                                                     Pro Forma
                                         Actual    Pro Forma (1)  As Adjusted(1)(2)           Actual
                                         ------    -------------  -----------------         ---------
                                                                                       
Working capital (deficit)             $ (368,948)  $ (368,948)     $  4,571,052            $  (67,504)
Total assets. . . . . . .              1,417,009    1,517,009         6,357,009             1,513,196
Total liabilities. . . . . . .         2,074,546    2,174,546         1,774,546             2,030,157
Total stockholders' equity (deficit)    (657,537)    (657,537)        4,582,463              (516,961)

- ----------------



   
(1)  Adjusted to give retroactive effect to the issuance of 100,000 Common 
     Shares pursuant to a certain December 1996 bridge financing discussed
     herein (the "Bridge Financing").  See "Bridge Financing".
    

(2)  Adjusted to give effect of the receipt and application of the net proceeds
     of approximately $5,240,000 from the sale of the Common Shares offered 
     hereby. See "Use of Proceeds".





                                        5





                                  RISK FACTORS

           An investment in the securities  offered  hereby is  speculative  and
involves a high  degree of risk and  substantial  dilution  and  should  only be
purchased  by  investors  who  can  afford  to  lose  their  entire  investment.
Prospective purchasers, prior to making an investment, should carefully consider
the following risks and speculative  factors,  as well as other  information set
forth elsewhere in this Prospectus, associated with this Offering, including the
information contained in the financial statements herein.

   
           1. Going  Concern  Uncertainty;  No History of Earnings;  Accumulated
Deficit;  Working Capital Deficit and Stockholders'  Deficit.  The report of the
Company's  independent  auditors on the Company's  financial  statements for the
years ended December 31, 1995 and 1994 indicates that such financial  statements
have been prepared  assuming that the Company will continue as a going  concern,
and  references  a note to such  financial  statements  which  states  that such
financial  statements have been prepared in conformity  with generally  accepted
accounting principles which contemplates  continuation of the Company as a going
concern,  and the realization of assets and the  satisfaction of liabilities and
commitments  in the normal course of business.  The note states that the ability
of the Company to continue as a going  concern is dependent  upon the success of
the Company's  marketing efforts and its ability to obtain sufficient funding to
continue operations.  The Company has suffered recurring losses since inception 
and for the year ended December 31, 1995 and nine months ended September  30,  
1996,  the  Company  had a net  loss  of  $1,003  and  $140,588, respectively. 
As of December 31, 1995 and  September  30, 1996,  the  Company's accumulated 
deficit totaled $617,961 and $758,549, respectively. In addition, as of December
31, 1995 and September 30, 1996,  the Company had a working  capital deficit of 
$67,504 and $368,948, respectively. Moreover, as of December 31, 1995 and 
September 30, 1996, the Company had a  stockholders  deficit of $516,961 and
$657,537,  respectively.  Further,  as noted above, a substantial portion of the
Company's assets consists of intangible  assets.  The amortization  expense with
respect thereto will have a material  adverse effect upon the Company's  results
of  operations.  There  can be no  assurance  that the  Company  will be able to
operate profitably. The Company is subject to many business risks which include,
but are not limited to, unforeseen marketing and promotional expenses, potential
negative  publicity  with respect to the Company's  industry and  products,  and
intense competition. Many of the risks may be beyond the control of the Company.
There can be no  assurance  that the Company  will  successfully  implement  its
business plan in a timely or effective manner, or that management of the Company
will be able to market and sell enough products to generate  sufficient revenues
to continue as a going concern. See "Business" and "Financial Statements".

           2.  Dependence on Offering  Proceeds;  Possible  Need for  Additional
Financing.  The Company's  cash  requirements  have been and will continue to be
significant.  The Company is  dependent on the  proceeds  from this  Offering in
order to further  expand  its  operations.  The Company intends to use $400,000,
or 7.7% of the net proceeds of this Offering, to repay certain indebtedness; 
accordingly, such amount will not be available to fund future business 
activities.  The Company plans to increase the reach and frequency of its 
advertising and marketing programs and the expansion and enhancement of its
infrastructure, including, without limitation, hiring additional personnel, and
engaging consultants for particular tasks, such as marketing and computer system
enhancement and other projects, all of which the Company has designed to be 
implemented over the 18 month period following the closing date of the Offering.
Based on the foregoing, the Company  believes  that the net proceeds of this 
Offering, together with anticipated increased revenues from operations, will be 
sufficient to conduct the Company's operations for at least 18  months.  In the 
event  that the  Company's  plans  change,  or the costs of operations  prove 
greater than  anticipated,  the Company  could be required to curtail its 
expansion plans or seek additional financing sooner than currently  anticipated.
    

                                        6





The Company believes that its operations would be restricted absent expansion.  
The Company has no current arrangements with respect to additional financing and
there can be no assurance that such additional financing, if available, will be 
on terms acceptable to the Company.  See  "Use of  Proceeds"  and  "Management's
Discussion  and  Analysis Liquidity and Capital Resources".

           3. NASD Complaint Against  Underwriter and Others Alleging Violations
of  Exchange  Act and  NASD  Rules of Fair  Practice.  The  Market  Surveillance
Committee of the National  Association of Securities  Dealers  Regulation,  Inc.
("NASD") filed a complaint on September 18, 1996 (the  "Complaint")  against the
Underwriter and various  individuals  associated or formerly associated with the
Underwriter (collectively, the "Respondents") alleging various violations of the
Exchange Act and the NASD Rules of Fair Practice.  The Complaint  involves three
companies whose initial public  offerings were  underwritten by the Underwriter.
The  Complaint  alleges  the  use of  fraudulent  and  manipulative  devices  in
connection  with the  distribution  and sale of  securities  of such  companies;
failure to comply with  undertakings to submit various documents and information
to the NASD's  Corporate  Financing  Department for review and receipt of unfair
and  unreasonable  underwriting  compensation  in connection  with  transactions
involving  securities held by stockholders of such companies;  fraudulent  sales
practices  and  unauthorized  transactions  with  customers of the  Underwriter;
inadequate  supervision of the activities of sales  representatives  relating to
the various alleged violations; and inadequate written supervisory procedures to
prevent the  allegedly  violative  conduct.  The Company has been advised by the
Underwriter  that it has not yet filed an answer to the complaint and that it is
the  intention  of the  Underwriter  and,  to  the  best  of  the  Underwriter's
knowledge,  the  intention  of  the  other  Respondents  to  deny  all  material
allegations and alleged violations and to vigorously contest the proceeding.  An
unfavorable  outcome or resolution  of the  Complaint  may adversely  affect the
market for, and  liquidity of, the Company's  securities if the  Underwriter  is
unable to make a market in the Company's  securities and other broker-dealers do
not make a market in the Company's securities.

           4. Private  Investigation  Concerning Trading in Securities of Issuer
Underwritten  by  Underwriter.  The Company was advised that the  Securities and
Exchange  Commission  (the  "Commission")  issued  an order on  March  17,  1995
authorizing  a private  investigation  concerning  trading in the  securities of
Lasergate  Systems,  Inc.  The  Underwriter  acted  as  underwriter  of a public
offering of securities of Lasergate Systems, Inc. in October 1994, and has acted
as a market maker of such issuer's  securities  since that time. An  unfavorable
resolution of the  Commission's  investigation  may adversely  affect the market
for, and liquidity of, the Company's  securities if the Underwriter is unable to
make a market in the Company's securities and other broker-dealers do not make a
market in the Company's securities.

           5. Dependence on Key Management and Qualified Personnel.  The Company
is highly dependent upon the efforts of its senior management.  The loss of the
services of one or more members of the senior management could significantly 
impede the achievement of development objectives.   Although the Company intends
to obtain a $1,000,000 key-man insurance policy on the life of each of Stephen
F. Brandon, Chairman of the Board, Chief Executive Officer and President

                                        7





   
of the  Company,  and Thomas F.  Reed,  Executive  Vice  President  -  Corporate
Development  and a Director of the  Company,  the  Company  does not believe the
proceeds of any policies  obtained  would be adequate to compensate for the loss
of either of them.  It is noted that Jean R. Sperry, a Vice President and a 
director of the Company will only devote 10% of his time to the Company's 
business.  The  Company is also  highly  dependent  upon its ability to attract 
and  retain  qualified  key  management  personnel.   There  is  always
competition  for qualified  personnel in the areas of the Company's  activities,
and there can be no  assurance  that the  Company  will be able to  continue  to
attract and retain  qualified  personnel  necessary for the  development  of its
existing  business  and  its  expansion  into  areas  and  activities  requiring
additional  expertise,  such as  marketing.  The loss of, or failure to recruit,
managerial  personnel  could have a material  adverse effect on the Company.  In
addition,  the Company relies on  consultants  to assist it in  formulating  its
research and  development  strategy  and in  conducting  clinical  trials of its
products.  All of the Company's consultants are employed by other employers,  or
are  principals  of other  companies or  professional  practices,  and each such
consultant may have  commitments  to, or consulting or advisory  contracts with,
other  entities  that  may  limit  their   availability  to  the  Company.   See
"Management".
    

           6. Reliance on Two Products. The Company currently relies entirely on
the  sales  of its  two  products,  Mag-Tab(R)SR  and  Unifiber(R),  to  produce
revenues.  Revenues from the sale of  Mag-Tab(R)SR  and  Unifiber(R) (i) for the
year ended December 31, 1995 were  approximately  $516,000,  or 85% of revenues,
and approximately  $90,000, or 15% of revenues,  respectively,  and (ii) for the
nine months ended September 30, 1996 were  approximately  $465,000,  or 51.3% of
revenues,  and  approximately  $434,000,  or  47.9% of  revenues,  respectively.
Although the Company  plans to seek other  product  acquisitions  in the future,
sales of these two  products  are  expected to account for all of the  Company's
revenues  for the  foreseeable  future.  Certain  factors,  such as a decline in
market  demand,  no future  market  acceptance  and  increased  competition  for
superior or alternative  products,  could have a material  adverse effect on the
Company's  financial  condition  and  results of  operations.  See  "Business  -
Products".

   
           7.  Dependence  on Major  Customers.  A  significant  portion  of the
Company's  products is  ultimately  sold or supplied to  consumers  and patients
through pharmacies  throughout the United States.  However, the Company does not
supply these outlets directly. The Company markets its products to virtually all
of the drug and dietary  supplement  wholesalers in the United States which,  in
turn, supply pharmacies,  healthcare institutions,  and GPOs acting on behalf of
healthcare  institutions.  For the fiscal year ended December 31, 1995 and the 
nine months  ended  September  30,  1996,  four drug and dietary  supplement
wholesalers accounted for 25% and 19%; 16% and 13%; 13% and 14%; and 13% and 13%
of the Company's operating revenues,  respectively.  Although  each of these  
wholesalers currently supplies most of the pharmacies, GPOs and healthcare 
institutions on a nonexclusive basis, the loss of any one of these customers 
could have a material adverse effect on the Company's  financial  condition and 
results of operations. See "Business - Sales and Marketing".
    

           8.  No Manufacturing Capability or Experience; Dependence on Others.
The Company currently does not have facilities or personnel capable of directly
manufacturing any of its own products.  The Company has no current plans to 
manufacture its products and is dependent on third parties in this regard.

                                        8





   
               The Company has an exclusive agreement (the "Schering Agreement")
with Schering Plough, Inc. ("Schering") for the manufacture of Mag-Tab(R)SR.  
Schering, a Food and Drug Administration ("FDA") regulated company, manufactures
Mag-Tab(R)SR for the Company at FDA Good Manufacturing Practices standards 
("GMPs") for drug products, although, as a nutritional supplement, Mag-Tab(R)SR
is not required to comply with those standards.  The Company relies solely on 
Schering for the manufacture and packaging of this product.  Pursuant to the 
Schering Agreement, Schering supplies all raw materials and packaging 
components for the production of Mag-Tab(R)SR according to the Company's 
specifications, and Schering utilizes the quality control and manufacturing 
processes provided by the Company. The initial term of the Schering Agreement 
expires in July 1997 and is automatically renewable for successive two year 
terms,  unless  written notice of  termination is given by either party at least
one year prior to the expiration  of the initial or a successive term. Neither
party has given any notice of termination. Accordingly, the expiration date of 
the Schering Agreement has been extended to July 1999. The terms of the Schering
Agreement provide that, in the event of early termination by Schering, Schering 
will, at the Company's  request,  provide the Company with a supply of 
Mag-Tab(R)SR up to the total amount of product purchased by the Company in the 
previous year. In the event the Schering Agreement is terminated or expires and 
the Company does not renew its relationship with Schering, the Company believes,
but cannot assure, that it will be able to engage an alternative manufacturer on
comparable terms to the Schering  Agreement to manufacture Mag-Tab(R)SR at drug 
product GMPs levels.

           The Company's Unifiber(R) product was manufactured by Dow Hickam
Pharmaceuticals Inc. ("Dow Hickam"), a subsidiary of Mylan Pharmaceuticals Inc.,
until December 31, 1996, pursuant to an agreement (the "Dow Hickam  Agreement")
under which the Company acquired the rights to Unifiber(R).  Pursuant to the Dow
Hickam Agreement, Dow Hickam agreed to manufacture the Unifiber(R) product
in sufficient quantity to meet the Company's projected sales needs through 1997.
Since the Dow Hickam Agreement expired, Dow Hickam is no longer manufacturing 
Unifiber(R).  However, the Company has a 15 month supply, based on current sales
levels, of Unifiber(R) in inventory.   The Company is currently in discussions
with other third party contractors to manufacture Unifiber(R), although no 
understanding or agreement has been reached with any such manufacturer at this 
time.  Additionally, the Company has retained a consultant to assist it in
identifying appropriate third party contract manufacturer candidates.  The
Company believes,  but cannot assure, that there will be no difficulty engaging 
another contract manufacturer.  Based on identification of, and development of 
discussions with, potential third party contract manufacturers, the Company 
anticipates that it will engage a third party contractor to manufacture 
Unifiber(R) by the second quarter of 1997.

           Although the Company's policy is to maintain an  approximately  three
month supply of each of Mag-Tab(R)SR and Unifiber(R) (as noted above, the 
Company has a 15 month supply of Unifiber(R)),  the failure to engage, or
delays in  engaging,  a  manufacturer  for either  product  could  result in the
Company being unable to fill orders on a timely basis,  or at all,  resulting in
cancellation of orders, reduced sales, loss of customers,  loss of goodwill, and
other  events  which  could  have a  material  adverse  effect  on the  Company.
Additionally,  if the  Company  is unable to engage a  manufacturer  on terms at
least as favorable as the Schering  Agreement or the Dow Hickam  Agreement,  the
costs of goods sold may be raised,  reducing  profit  margins.  See  "Business -
Manufacturing".
    

           9.  Uncertainty  of Third Party  Reimbursement  and Product  Pricing.
Although  reimbursement or funding from third party healthcare  payors currently
represents an immaterial portion of the Company's revenues, future profitability
of the  Company may depend in part upon the  availability  of  reimbursement  or
funding from third party  healthcare  payors such as government  programs (e.g.,
Medicaid),  private  insurance  plans and managed care plans.  The United States
Congress is considering a number of legislative and regulatory  reforms that may
affect  companies  engaged in the  healthcare  industry  in the  United  States.
Although the Company cannot predict

                                        9





whether these  proposals  will be adopted or the effects such proposals may have
on its  business,  the  existence  and pendency of such  proposals  could have a
material adverse effect on the Company.

           In addition, third party payors are continuing their efforts to 
contain or reduce the cost of  healthcare  through  various means.  For example,
third party payors are increasingly  challenging the prices charged for medical
and healthcare products and services. A third party payor may deny reimbursement
if it determines that a product was not used in accordance with cost-effective 
treatment methods or for other reasons. There can be no assurances that Mag-Tab
(R)SR and Unifiber(R) will continue to qualify for  reimbursement by Medicaid in
accordance with guidelines established by the Health Care  Financing  
Administration, by state government payors, or by commercial insurance carriers.
Also, the trend toward managed healthcare in the United States and the 
concurrent growth of organizations, such as  health  maintenance  organizations,
which can control or significantly influence the purchase of healthcare services
and products, as well as legislative proposals to reform healthcare or reduce
government  insurance programs,  may result in lower  prices  for pharmaceutical
products.  The cost containment measures that healthcare providers are 
instituting and the effect of any healthcare reform could materially adversely
affect the Company's ability to sell its products. See "Business - Third Party
Reimbursement".

           10. Uncertainty of Protection of Patents and Proprietary  Rights. The
Company's  success  will  depend in part on its  ability to obtain  and  enforce
patent  protection for its patented  products,  preserve its trade secrets,  and
operate without infringing on the proprietary  rights of third parties,  both in
the United States and in other countries.  In the absence of patent  protection,
the  Company's  business may be adversely  affected by  competitors  who develop
substantially  equivalent technology.  Because of the substantial length of time
and expense  associated  with bringing new products  through  development to the
marketplace,  the pharmaceutical and nutraceutical industries place considerable
importance on obtaining and maintaining  patent and trade secret  protection for
new  technologies,  products and processes.  The Company currently owns a United
States patent  related to its Mag-  Tab(R)SR  product which will expire in March
2008, and a patent  application  relating to  Mag-Tab(R)SR is pending in Canada.
The Unifiber(R)  technology is not patentable.  The trademark  "Unifiber(R)"  is
registered  in the  United  States.  See  "Business  - Patents  and  Proprietary
Information."

           There can be no assurance that the Company will have sufficient 
resources to protect its patent from infringers,  that the Company will acquire
or develop additional products that are patented or patentable, or that present
or future patents will provide sufficient protection to the Company's present or
future technologies, products and processes. In addition,  there can be no 
assurance that others will not independently  develop  substantially  equivalent
proprietary information, design around the Company' s current patents or future
patents, or obtain access to the Company's  know-how,  or that others will not 
successfully challenge the validity of the Company's current patent or future
patents, or be issued patents which may prevent the sale of one or more of the
Company's products,  or require licensing  and the payment of  significant  fees
or  royalties by the Company to third  parties  in order to enable  the  Company
to conduct its business. No assurance can be given as to the degree of 
protection or  competitive  advantage any patents issued to the Company will 
afford,  the validity of any such patents or the Company's ability to avoid 
infringing any patents

                                       10





issued to others. Further, there can be no guarantee that any patents issued to,
or acquired or licensed by, the Company will not be infringed by the products of
others.  Litigation and other proceedings  involving the defense and prosecution
of patent claims can be expensive and time consuming, even in those instances in
which the outcome is favorable to the Company,  and can result in the  diversion
of resources  from the  Company's  other  activities.  An adverse  outcome could
subject the Company to significant  liabilities  to third  parties,  require the
Company to obtain  licenses  from third  parties or require the Company to cease
any related research and development activities or sales of infringing products.
See "Business - Patents and Proprietary Rights".

   
           11.  Significant Competition.  The Company is engaged in the  
pharmaceutical and nutraceutical industry,  which is characterized by extensive 
research efforts, rapid technological progress and intense competition.  There 
are many public and private  companies,  including well-known  companies engaged
in developing and marketing pharmaceuticals and nutraceuticals,  that  represent
significant competition  to the Company.  Existing  products and therapies and  
improvements thereto do and will compete directly with products the Company 
manufactures and markets,  and may  manufacture  and market in the future.  Many
of the Company's competitors  have  substantially  greater  financial  and  
technical  resources, production and marketing capabilities and experience than 
does the Company.
    

           Competitors who do not rely on third party contract manufacturers may
be able to compete more effectively on price. Additionally,  other technologies 
are, or may in the  future  become,  the basis for  competitive  products.  
Competition  may increase further as a result of the potential advances from 
structure-based drug design and greater  availability of capital for investment
in this field.  There can  be no  assurance  that  the  Company's  competitors 
will not succeed in developing technologies and products that are more effective
than the Company's products or products which the Company may acquire in the
future,  or that would render the Company's  technology and products obsolete or
noncompetitive.  See "Business - Competition".

   
           12. Dependence on Market Acceptance of Company's Products.  The 
Company's continued success will depend upon broad acceptance and adoption by 
physicians and dietary specialists  of the  Company's  products  and the  
therapeutic  benefits of such products,  as well as the Company's  ability to 
broaden sales of its products to patients of these physicians and dietary 
specialists. In order to penetrate this market  more  effectively,  the  Company
has  expanded  its sales and  marketing activities,  including targeted direct
mail, field sales activity, attendance at medical  conventions  and meetings,  
development of product  advocate  programs, medical  and  trade  journal  
advertising  and  telemarketing.  There  can be no assurance that these or other
activities  or programs  will be  successful  in obtaining broader market 
acceptance for the Company's products. Failure to do so could have a material 
adverse effect on the Company's business.  See "Business - Sales and Marketing".

           13. Potential of Material Adverse Effect of Product Liability Claims
on the Company.  The Company's business involves the risk of product liability
claims inherent to the pharmaceutical business. If such claims arise in the 
future they could have a material adverse impact on the Company.  The Company
maintains product liability insurance on an occurrence basis in the amount of 
$3 million per occurrence and an aggregate amount of $3 million per policy
    

                                       11





term  period.  The term of the policy is 12 months  which is renewable for 
successive 12 month periods. Additionally, the Company attempts to reduce its 
risk by obtaining indemnity  undertakings with respect to such claims from  the 
third  party  contract  manufacturers  of its  products.  There is no assurance 
that such coverage or  indemnification  will be sufficient to protect the 
Company from product liability  claims, or that product liability  insurance
will be available to the Company at  reasonable  cost, if at all, in the future.
Currently,  there are no pending or threatened claims known to the Company.  See
"Business - Product Liability Insurance; Indemnification".

           14. Possible Significant Impact of Consumer Laws and Government  
Regulation on the Company's Business and Products.  The Company is subject
to the Federal Food,  Drug and Cosmetics Act (including  the Dietary  Supplement
Health and Education Act of 1994),  the Federal Trade  Commission  Act, the Fair
Packaging  and  Labeling  Act,  the  Consumer  Product  Safety Act,  the Federal
Hazardous Substance Act and product safety laws in foreign jurisdictions as well
as  to  the  jurisdiction  of  the  Consumer  Product  Safety  Commission.  Such
regulation subjects the Company to the possibility of requirements of repurchase
or  recall of  products  found to be  defective  and the  possibility  of fines,
penalties,  seizure of its products,  injunction,  and criminal  prosecution for
repeated  violations of the law. The FDA regulates product  labeling,  including
product  claims.  The Federal Trade  Commission  ("FTC") also regulates  product
claims made in advertising.  Existing and future  government  regulations  could
impact certain products of the Company. Additionally, products which the Company
may  acquire  in the  future  (if  any)  may be  subject  to  FDA  approval  and
regulation, which could be time consuming and costly. See "Business - Government
Regulation".

   
           15. Risks  Attendant to Expansion.  The Company  intends to utilize a
significant portion of the net proceeds of this Offering to expand its business.
In this regard,  the Company  intends to allocate a  substantial  portion of the
net proceeds for the following purposes: approximately $1,840,000, or 35.1% of 
the net proceeds, to market and advertise the  Company's  products, 
approximately $500,000, or 9.5% of the net proceeds, to acquire new products
and approximately $1,650,000, or 31.5% of the net proceeds, for working capital,
including  general  administrative  costs. Many of the risks of expansion  may
be  unforeseeable  or beyond the control of  management.  At present the Company
has not identified any product acquisition candidates, and it does not have any 
current plans, proposals or arrangements with respect to any acquisitions;
however, it is actively seeking such candidates.  There can be no assurance 
that the Company  will successfully  implement its business plan in a timely or
effective  manner, or that the Company will be able to generate sufficient 
revenue to continue  as a going concern.  Furthermore, there can be no assurance
that the Company will identify any acquisition candidates or, if it does, that 
it will be able to reach any agreements to acquire such products on terms 
acceptable to the Company.  To the extent that the Company may enter into any 
agreements with related parties in the future (of which none are presently 
contemplated), the Company anticipates that the terms of such agreements will be
commercially reasonable and no less favorable to the Company than the Company
could obtain from unrelated third parties.  Additionally, the Company intends 
that such agreements will be approved by a majority of disinterested directors.
See "Use of Proceeds" and " Business - General".
    

           16.  Control  by  Existing  Management  and  Stockholders;  Effect of
Certain  Anti-Takeover  Considerations.  Upon  completion of the  Offering,  the
Company's directors,  executive officers and certain principal  stockholders and
their  affiliates will own beneficially  approximately  42% of the Common Shares
(without   giving  effect  to  the  exercise  of  the   Overallotment   Option).
Accordingly,  such holders,  if acting  together,  may have the ability to exert
significant  influence over the election of the Company's Board of Directors and
other matters submitted to the Company's  stockholders for approval.  The voting
power of these holders may  discourage  or prevent any proposed  takeover of the
Company  unless the terms thereof are approved by such holders.  Pursuant to the
Company's  Certificate of  Incorporation,  Preferred Shares may be issued by the
Company in the future  without  stockholder  approval and upon such terms as the
Board of Directors  may  determine.  The rights of the holders of Common  Shares
will be subject to, and may be adversely  affected by, the rights of the holders
of any  Preferred  Shares  that may be issued in the  future.  The  issuance  of
Preferred Shares

                                       12





could have the effect of discouraging a third party from acquiring a majority of
the outstanding  Common Shares of the Company and preventing  stockholders  from
realizing a premium on their Common Shares.  The  Certificate  of  Incorporation
also provides for staggered  terms for the members of the Board of Directors.  A
staggered Board of Directors and certain provisions of the Company's by-laws and
of Delaware law  applicable to the Company could delay or make more  difficult a
merger,  tender offer or proxy contest involving the Company.  See "Management",
"Principal and Selling Stockholders" and "Description of Securities".

   
           17. Management's Broad  Discretion in Application  of Proceeds. The 
Company intends to use the net  proceeds of this  Offering as  described in the 
"Use of Proceeds"  section  of this  Prospectus for the following purposes: 
approximately $1,840,000, or 35.1% of the net proceeds, to market and advertise 
the Company's products, approximately $550,000, or 10.5% of the net proceeds, to
hire  additional personnel, approximately $500,000, or 9.5% of the net proceeds,
to acquire new products, approximately $400,000, or 7.7% of the net proceeds, to
repay indbtedness (including approximately $295,487, or 5.6% of the net 
proceeds, to repay a loan to Mr. Brandon),approximately $300,000, or 5.7% of the
net proceeds, for reasearch and development, and approximately $1,650,000, or 
31.5% of the net proceeds, for working capital.  However, management  of the  
Company  has broad discretion  to adjust the  application  and  allocation  of 
such net proceeds in order to address changed  circumstances and  opportunities,
including,  without limitation, the possible acquisition of additional  products
which the Company has not yet identified. As a result of the foregoing, the 
success of the Company will  be  substantially  dependent  upon  the  discretion
and  judgment  of the management of the Company with respect to the  application
and allocation of the net proceeds of this  Offering.  Pending use of the 
proceeds,  the funds will be invested in certificates of deposit,  high grade 
commercial paper and government securities or other low risk investments. See 
"Use of Proceeds".
    

           18. Arbitrary Offering Price; Possible Volatility of Stock Price. The
initial public offering price of the Common Shares was determined by negotiation
between the Company and the  Underwriter,  may not be  indicative  of the market
price for such  securities  in the  future,  and does not  necessarily  bear any
relationship  to the  Company's  assets,  book  value,  net worth or  results of
operations of the Company or any other established  criteria of value. Among the
factors  considered  in  determining  the price of the  Common  Shares  were the
history of, and  prospects  for,  the  industry  in which the Company  operates,
estimates of the business  potential  of the Company,  the present  state of the
development of the Company's  business,  the Company's financial  condition,  an
assessment of the Company's management,  the general condition of the securities
markets at the time of this Offering,  and the demand for similar  securities of
comparable  companies.  It should be noted that the stock market in recent years
has experienced  extreme price and volume  fluctuations  that have  particularly
affected  the  market  prices  of  many  smaller  companies.   Frequently,  such
fluctuations   have  been  unrelated  or   disproportionate   to  the  operating
performance of such companies.  These fluctuations,  as well as general economic
and market conditions, may have a material adverse effect on the market price of
the  Common  Shares.   See  "Description  of  Securities",   "Underwriting"  and
"Financial Statements".

           19. Lack of Prior  Market for Common  Shares;  No Assurance of Public
Trading Market. Prior to this Offering, no public trading market existed for the
Common Shares.  There can be no assurances  that a public trading market for the
Common Shares will develop or that a public trading market,  if developed,  will
be sustained.  Although the Company  anticipates  that,  upon completion of this
Offering,  the  Common  Shares  will be  eligible  for  inclusion  on The Nasdaq
SmallCap Market, no assurance can be given that the Common Shares will be listed
thereon.  Under prevailing  rules of The Nasdaq Stock Market,  Inc., in order to
qualify for initial quotation of securities on The

                                       13





Nasdaq  SmallCap  Market,  a company,  among  other  things,  must have at least
$4,000,000 in total assets, $2,000,000 in total capital and surplus,  $1,000,000
in market  value of public  float  and a minimum  bid price of $3.00 per  share.
Although the Company may,  upon the  completion  of this  Offering,  qualify for
initial  quotation of the Common Shares on The Nasdaq SmallCap Market,  in order
for the Common Shares to continue to be listed thereon, the Company, among other
things,  generally  must have  $2,000,000 in total  assets,  $1,000,000 in total
capital and  surplus,  $1,000,000  in market value of public float and a minimum
bid price of $1.00 per share.

   
          In order to be included on The Nasdaq SmallCap System, and to maintain
such listing, the Company would need a minimum of two market makers for its 
Common Shares.
    

           The Nasdaq Stock Market, Inc. has proposed a rule change which, if 
adopted, would impose  substantially  more  stringent  criteria  for the initial
and  continued listing of  securities  on The Nasdaq  SmallCap  Market.  The 
proposed new rules provide that, for initial listing on The Nasdaq SmallCap 
Market, a company would need to have,  among other things,  (i) either net 
tangible assets (i.e., net of goodwill) of $4,000,000,  a market  capitalization
of $50,000,000 or net income for two of the last three fiscal years of $750,000,
(ii) a minimum market value of public float of $5,000,000, (iii) a minimum bid
price of $4.00 per share, and (iv)  either  one  year of  operating  history  or
a  market  capitalization  of $50,000,000.  For continued  listing on The Nasdaq
SmallCap  Market,  a company would need to have,  among  other  things,  
(i) either  net  tangible  assets of $2,000,000, a market capitalization of 
$35,000,000, or net income for two of the last three fiscal  years of $500,000 
and (ii) a minimum  market value of public float of  $1,000,000.  Additionally,
for both  initial  listing  and continued listing on The Nasdaq SmallCap Market,
companies would be required to have at least two  independent directors, and an
Audit Committee, a majority of the members of which would need to be independent
directors.

   
          Furthermore, under the proposed rules, the Company would be required
to have at least three market makers  for its Common Shares for inclusion on The
Nasdaq SmallCap Market and two market makers to maintain such listing.
    

           If the Company is unable to satisfy the requirements for quotation on
The Nasdaq SmallCap  Market under the current  rules,  or the proposed  rules, 
if adopted, trading,  if any, in the Common Shares  offered hereby would be 
conducted in the over-the-counter  market in what is commonly referred to as the
"pink sheets" or on the NASD OTC Electronic  Bulletin Board. As a result, an 
investor may find it more difficult to dispose of, or to obtain  accurate  
quotations as to the price of, the securities offered hereby. The above-
described rules may adversely affect the liquidity of the market for the 
Company's  securities.  If a trading market does in fact develop for the Common
Shares offered hereby, there can be no assurance that it will be maintained.  In
any event, because certain restrictions may be placed upon the sale of 
securities at prices under $5.00 per share, if the price of the Common Shares 
falls below such threshold, unless such Common Shares qualify for an exemption
from the "penny stock" rules,  such as a listing on The Nasdaq  SmallCap Market,
some brokerage firms will not effect transactions  in the  Company's  securities
and it is unlikely that any bank or financial  institution  will accept such 
securities as collateral.  Such factors could have a material  adverse effect on
the market for the Common Shares. See "Risk Factors - 'Penny Stock' Regulations
May Impose Certain Restrictions on Marketability of Securities" and 
"Underwriting".

           Although it has no legal obligation to do so, the Underwriter may 
from time to time act as a market maker and may otherwise effect and influence
transactions in the Company's securities.  However,  there is no assurance that
the Underwriter will continue to effect and influence  transactions in the 
Company's securities.  The prices and liquidity of the Company's Common Shares

                                       14





may be  significantly  affected  by the  degree,  if any,  of the  Underwriter's
participation  in the market.  The Underwriter may voluntarily  discontinue such
participation  at any time.  Further,  the market  for,  and  liquidity  of, the
Company's Common Shares may be materially  adversely affected by the fact that a
significant  portion  of the  Common  Shares  may be  sold to  customers  of the
Underwriter.

   
          The Underwriter has agreed, but is not obligated, to act as a market 
maker for the Company's Common Shares.  Although the Company anticipated it will
have additional market makers, it has not identified any as of the date of this
Prospectus.  If the Company cannot engage additional market makers, it may not 
satisfy the requirements for inclusion, or continued listing, on The Nasdaq 
SmallCap Market.
    

           20. "Penny Stock"  Regulations  May Impose  Certain  Restrictions  on
Marketability  of  Securities.  The  Commission  has adopted  regulations  which
generally define "penny stock" to be any equity security that has a market price
less than $5.00 per share,  subject to certain  exceptions.  If, as anticipated,
the Common  Shares  offered  hereby are  authorized  for quotation on The Nasdaq
SmallCap  Market upon the  completion of this  Offering,  such  securities  will
initially be exempt from the  definition of "penny  stock." If the Common Shares
offered  hereby are removed  from listing on The Nasdaq  SmallCap  Market at any
time,  the  Company's  Common  Shares  may become  subject to rules that  impose
additional  sales  practice   requirements  on  broker-dealers  that  sell  such
securities to persons other than established  customers and accredited investors
(generally  those with assets in excess of $1,000,000 or annual income exceeding
$200,000,  or $300,000 together with their spouse).  For transactions covered by
these rules, the broker-dealer must make a special suitability determination for
the  purchase of such  securities  and have  received  the  purchaser's  written
consent  to  the  transaction  prior  to the  purchase.  Additionally,  for  any
transaction  involving  a penny  stock,  unless  exempt,  the rules  require the
delivery,  prior to the transaction,  of a risk disclosure  document mandated by
the Commission  relating to the penny stock market.  The broker-dealer must also
disclose the  commission  payable to both the  broker-dealer  and the registered
representative,  current quotations for the securities and, if the broker-dealer
is the sole market  maker,  the  broker-dealer  must  disclose this fact and the
broker-dealer's  presumed control over the market.  Finally,  monthly statements
must be sent disclosing recent price information for the penny stock held in the
account and information on the limited market in penny stocks. Consequently, the
"penny  stock"  rules may  restrict  the ability of  broker-dealers  to sell the
Company's  Common  Shares  and may  affect the  ability  of  purchasers  in this
Offering to sell the Company's  Common Shares in the secondary market as well as
the price at which such purchasers can sell any such Common Shares.

   
           21.  Immediate  and  Substantial  Dilution;  Equity  Securities  Sold
Previously at Below Offering Price.  Upon completion of this Offering,  assuming
no exercise  of the  Overallotment  Option,  and  without  giving  effect to the
exercise of the  Underwriter's  Warrant,  but giving  retroactive  effect to the
issuance of the 100,000 Common Shares to the bridge lender (the "Bridge Lender")
in  the  Bridge   Financing  in  the  gross  amount  of  $100,000  (see  "Bridge
Financing"),  the pro forma net tangible  book value per share of the  Company's
Common  Shares as of  September  30, 1996 would have been $1.45.  At the initial
public  offering  price of $5.00 per  share,  investors  in this  Offering  will
experience an immediate dilution of approximately  $3.55 or 71% in pro forma net
tangible  book  value per share,  and  existing  investors  will  experience  an
increase  of  approximately  $3.05 per share.  The present  stockholders  of the
Company have acquired their  respective  equity interest at costs  substantially
below the public  offering  price.  Accordingly,  to the extent that the Company
incurs losses,  the public investors will bear a  disproportionate  risk of such
losses. The exercise of certain options and warrants granted to Stephen F. 
Brandon, Thomas F. Reed, Jean R. Sperry, Allan R. Avery and J. Leslie Glick, the
executive officers and directors of the Company, and an affiliate of Mr. Avery 
to purchase up to an aggregate of 547,500 Common Shares
    

                                       15






   
will result in further dilution to the public investors. Messrs. Brandon,
Reed, Sperry and Avery, and Dr. Glick are subject to an agreement with the 
Underwriter restricting the transferability of their Common Shares for a period
of two years from the date of this Prospectus without the consent of the 
Underwriter.  See "Dilution", "Management - Executive Compensation", "Certain 
Relationships and Related Transactions" and "Underwriting".
    

           22. No Dividends.  The Company has never paid any dividends on its 
Common Shares and does not intend to pay dividends on its Common Shares in the 
foreseeable future.  Any earnings which the Company may realize in the 
foreseeable future are anticipated to be retained to finance the growth of the 
Company.  See "Dividend Policy".

   
           23. Shares Eligible for Future Sale May Adversely  Affect the Market.
All of the Company's outstanding Common Shares are "restricted  securities" and,
in the  future,  may be  sold  in  compliance  with  Rule  144  or  pursuant  to
registration  under the Act (see  discussion  below  with  respect to the Bridge
Lenders).  Rule 144  currently  provides,  in  essence,  that a  person  holding
"restricted securities" for a period of two years may sell an amount every three
months  up to the  greater  of (a)  one  percent  of the  Company's  issued  and
outstanding  securities of that class of  securities  or (b) the average  weekly
volume of sales of such securities  during the four calendar weeks preceding the
sale if there is adequate current public  information  available  concerning the
Company.  Additionally,  non-affiliates  (who  have not been  affiliates  of the
Company for at least three  months) may sell their  "restricted  securities"  in
compliance  with Rule 144 without volume  limitations  after they have held such
securities  for a period of three years.  An aggregate of 950,000  Common Shares
have been owned by the holders  thereof (all affiliates of the Company) for more
than three years.  However,  an  aggregate of 879,500 of such Common  Shares are
subject to an agreement with the Underwriter  restricting their  transferability
for a period of two years without the Underwriter's consent.  Additionally,  the
holders of an aggregate of 122,000  Common Shares have entered into an agreement
with the Underwriter restricting the transferability of such Common Shares for a
period of six months.
    

           The  Company is  registering  for resale the  100,000  Common  Shares
issued to the Bridge Lender. Such shares may be resold at any time following the
date of this Prospectus,  subject to an agreement  between the Bridge Lender and
the  Underwriter  restricting  the  transferability  of such Common Shares for a
period of two years without the  Underwriter's  consent.  Prospective  investors
should be aware that the  possibility of resales by the Selling  Stockholder and
other  stockholders of the Company may have a material  depressive effect on the
market  price of the  Company's  Common  Shares in any market which may develop,
and,  therefore,  the ability of any  investor to sell his Common  Shares may be
dependent  directly  upon the number of Common Shares that are offered and sold.
See "Bridge Financing" and "Principal and Selling Stockholders".

                                 USE OF PROCEEDS

           The net proceeds to the Company from the sale of the 1,300,000 Common
Shares  offered  hereby,   are  estimated  to  be  $5,240,000  (after  deducting
underwriting discounts of $650,000 and

                                       16





other  expenses  of  this  Offering  estimated  to be  $610,000,  including  the
Underwriter's non-accountable expense allowance in the amount of 3% of the gross
proceeds of the Offering, and a $100,000 financial consulting fee payable to the
Underwriter  at  the  closing)  (but  not   considering   any  exercise  of  the
Overallotment Option or the Underwriter's  Warrant). The Company, based upon all
currently   available   information,   intends  to  utilize  such  net  proceeds
approximately as follows:

                                        Approximate          Approximate
                                          Amount of           Percentage
                                        Net Proceeds       of Net Proceeds

   
Marketing and advertising (1)           $  1,840,000              35.1%
Hiring of additional personnel (2)           550,000              10.5%
Product acquisition (3)                      500,000               9.5%
Repayment of indebtedness (4)                400,000               7.7%
Research and development (5)                 300,000               5.7%
Working capital (6)                        1,650,000              31.5%
          Total                         $  5,240,000             100.0%
                                        ============          ==========


(1) The Company intends to utilize funds to create sales force literature, sales
brochures  and  advertisements,  hold  educational  symposia  for physicians, 
undertake medical, pharmacy and trade journal advertising and direct mail
campaigns, and supply product samples to physicians and pharmacies.

(2) Upon the closing of this Offering,  the Company  intends to hire  additional
employees,  including a national  field sales  manager,  a controller and six to
twelve field sales representatives.

(3)  Part of the  Company's  strategy  to  develop  its  business  includes  the
acquisition  of  unique  products  that  meet  important  patient  needs  in the
underserved,  neglected  areas of medicine and  healthcare  (a strategy that the
Company  pursued in the  acquisition of  Mag-Tab(R)SR  and  Unifiber(R)).  It is
anticipated that, if less than the full amount or none of the proceeds allocated
for product acquisition is utilized for such purpose,  the unused amount will be
reallocated to working capital.
    

                                       17





At present, the Company has not identified any acquisition candidates, but it is
actively seeking such opportunities.  See "Business - General".

   
(4)  TO be used for the repayment of (i) a promissory note in the aggregate 
principal amount of $100,000, issued in connection with the Company's Bridge
Financing transaction; and (ii) a certain loan made to the Company by Mr. 
Brandon in January 1991, currently in the principal amount of $295,487, which is
due in January 1998, and which may be prepaid without penalty.  Interest accrues
on the Bridge Financing promissory note at the rate of 10% per annum.  Interest 
accrues on Mr. Brandon's loan at the rate of 10% per annum and is paid monthly. 
See "Bridge Financing" and "Certain Relationships and Related Transactions".
    

(5) The Company intends to fund clinical studies of its products and research on
new formulations of Mag-Tab(R)SR, including a liquid, a unit dosage package, and
a combination  magnesium  supplement  product  containing other  nutrients.  See
"Business - Products - Mag- Tab(R)SR".

(6) To be used for general operating and overhead  expenses,  the manufacture of
product,  and the payment of a $200,000  installment payment, due in March 1997,
in  connection  with  the   acquisition  of  the  rights  to  Unifiber(R).   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources" and "Business - General".

           The amounts set forth above are estimates.  Should a  reapportionment
or  redirection  of  funds be  determined  to be in the  best  interests  of the
Company,  the actual amount  expended to finance any category of expenses may be
increased or decreased by the Company, at its discretion.

           The Company  believes  that the proceeds of this Offering will enable
it to increase  its annual  revenues  through the  expansion of its business and
development of product  lines.  As a result,  the Company  believes that the net
proceeds of this Offering,  together with  anticipated  increased  revenues from
operations,  will be sufficient to conduct the Company's operations for at least
18 months.

   
           It is anticipated that, to the extent that the Company's expenditures
are less than  projected  and/or the  proceeds  of this  Offering  increase as a
result of the  exercise by the  Underwriter  of its  Overallotment  Option,  the
resulting  balances  will be  retained  and used  for  general  working  capital
purposes.   Conversely,  to  the  extent  that  such  expenditures  require  the
utilization of funds in excess of the amounts anticipated,  additional financing
may be  sought  from  other  sources,  such as  debt  financing  from  financial
institutions.  The Underwriting  Agreement  generally restricts the Company from
issuing  additional  equity  or debt  securities,  in either  public or  private
offerings,  or from  obtaining  debt  financing,  for a period  of  three  years
following the date of this Prospectus  without the prior written approval of the
Underwriter,  which  approval  may  not be  unreasonably  withheld.  Even if the
Underwriter  consents to the Company  obtaining debt financing,  there can be no
assurance  that  such  additional  financing,  if  available,  will be on  terms
commercially  reasonable  or  acceptable  to the  Company.  See "Risk  Factors -
Dependence on Offering  Proceeds;  Possible Need for  Additional  Financing" and
"Risk Factors - Risks Attendant to Expansion".
    

           Pending  use  of  the  proceeds,   the  funds  will  be  invested  in
certificates of deposit, high grade commercial paper and government  securities,
or other low risk investments.





                                       18





                                    DILUTION

           All references herein to pro forma net tangible book value, pro forma
net  tangible  book value per  Common  Share,  and the  number of Common  Shares
outstanding  on a pro forma basis give  retroactive  effect to the December 1996
issuance of 100,000 Common Shares in the Bridge Financing and assume no exercise
of the  Underwriter's  Overallotment  Option or the Underwriter's  Warrant.  See
"Bridge Financing" and "Underwriting." As of September 30, 1996, the Company had
an aggregate of 1,101,500  Common Shares  outstanding on a pro forma basis and a
pro forma net tangible book value deficit of ($1,764,641), or ($1.60) per Common
Share.  Pro forma net tangible  book value  (deficit) per share  represents  the
total amount of the Company's pro forma tangible  assets,  less the total amount
of its pro  forma  liabilities,  divided  by the total  number of Common  Shares
outstanding on a pro forma basis.

           After  giving  effect to the sale of 1,300,000  Common  Shares by the
Company at the Offering  price of $5.00 per Common  Share,  with net proceeds of
$5,240,000, the pro forma net tangible book value of the Company as of September
30, 1996 would be $3,475,359,  or $1.45 per Common Share. This amount represents
an  immediate  dilution  (the  difference  between the price per Common Share to
purchasers in this Offering and the pro forma net tangible book value per Common
Share as of  September  30,  1996,  after  giving  effect to the issuance of the
1,300,000  Common  Shares)  of  approximately  $3.55  per  Common  Share  to new
investors and an immediate  increase (the  difference  between the pro forma net
tangible  book value per Common  Share as of September  30,  1996,  after giving
effect to the issuance of the 1,300,000 Common Shares, and the net tangible book
value (deficit) per Common Share as of September 30, 1996,  before giving effect
to the  Offering)  of  approximately  $3.05 per  Common  Share to the  Company's
current  stockholders.  Such increase to the Company's  current  stockholders is
solely  attributable  to the cash price paid by  purchasers of the Common Shares
offered for sale by the Company.

The following table illustrates the per share dilution as of September 30, 1996:

  Public offering price per share(1).......................       $5.00

  Pro forma net tangible book value (deficit) per share 
    before giving effect to the Offering...................      $(1.60)
                                                                   ----

  Increase per share attributable to the sale of the
     Common Shares offered hereby..........................        3.05
                                                                   ----
  Pro forma net tangible book value per share after the
     Offering(2)...........................................        1.45
                                                                   ----
  Dilution per share to purchasers in the Offering (3) ....       $3.55
                                                                   ====

(1) Before deduction of underwriting discounts and commissions and estimated 
    expenses of the Offering.

                                       19



(2) After deduction of underwriting discounts and commissions and estimated 
    expenses of the Offering.

(3) Does not give effect to the exercise of the Underwriter's Overallotment 
    Option or the Underwriter's Warrant.  See "Underwriting".

    The  following  table  sets  forth the  relative  cost and  ownership
percentage of the Common Shares  offered hereby as compared to the Common Shares
outstanding immediately prior to the Offering.



                                   Common Shares                                         Average
                                     Acquired                Total Consideration          Price
                               ----------------------        ---------------------      ---------
                               Number         Percent        Amount        Percent      Per Share
                               ------         -------        ------        -------      ---------
                                                                            
Current Stockholders........  1,101,500         46.0%      $  101,012         1.5%      $  .09
Purchasers of Common
    Shares in the Offering..  1,300,000(1)      54.0%      $6,500,000        98.5%       $5.00
                              ---------       ------        ---------        ----
    Total...................  2,401,500(1)     100.0%      $6,601,012       100.0%
                              =========       ======       ==========      =======


(1) Assumes no exercise of the Underwriter's Overallotment Option.  See 
    "Underwriting".

                                       20

                                 CAPITALIZATION

           The following  table sets forth the unaudited  capitalization  of the
Company as of September  30, 1996 and as adjusted to give effect to the issuance
and sale of the  1,300,000  Common  Shares  offered by the  Company at $5.00 per
Common Share,  and the application of net proceeds of  approximately  $5,240,000
therefrom.  This  table  should  be  read  in  conjunction  with  the  financial
statements of the Company,  including the notes thereto,  appearing elsewhere in
this Prospectus.



                                                              September  30, 1996
                                                     -------------------------------------------
                                                                                     Pro forma
                                                       Actual       Pro Forma (1)  As Adjusted(2)
                                                       ------       -------------  --------------
                                                                                    
Short-Term Debt....................................  $  542,952      $  642,952       $  542,952
                                                     ==========      ==========       ==========

Long-Term Debt.....................................  $1,410,444     $ 1,410,444     $1,110,444

Stockholders' Equity (Deficit):
  Common Shares, $.00105 par value, 15,000,000
  shares authorized, 1,001,500 shares issued and
  outstanding (actual), 1,101,500 shares issued
  and outstanding (pro forma)(1), and 2,401,500
  shares issued and outstanding, (pro forma, 
  as adjusted).....................................       1,052           1,157          2,522
 
   
  Additional Paid-in Capital.......................      99,960         499,855      5,738,490
 
 Accumulated Deficit (3)..........................     (758,549)     (1,158,549)    (1,158,549)
    

Total Stockholders' Equity (Deficit)...............    (657,537)       (657,537)     4,582,463

Total Capitalization...............................     752,907         752,907      5,692,907

(1) Gives retroactive effect to the Bridge Financing. (See "Bridge Financing")

(2) Reflects the issuance of the 1,300,000 Common Shares of the Company offered
    hereby, and the anticipated application of the net proceeds  of  $5,240,000
    therefrom, after deducting underwriting discounts and commissions and
    estimated expenses of the Offering.

   
(3) Accumulated  Deficit (pro forma) and Accumulated  Deficit (pro forma,
    as  adjusted)  include  a  deferred   financing  charge  of  $400,000
    resulting  from  the  Company's  Bridge  Financing  transaction.  See
    "Management's  Discussion  and  Analysis of Financial  Condition  and
    Results of Operations - Overview".
    

                                 DIVIDEND POLICY

           Holders of the  Company's  Common  Shares are  entitled to  dividends
when,  as and if  declared  by the  Board  of  Directors  out of  funds  legally
available  therefor.  The Company has not declared or paid any  dividends in the
past and does not currently  anticipate declaring or paying any dividends in the
foreseeable  future. The Company intends to retain earnings,  if any, to finance
the  development  and expansion of its business.  Future dividend policy will be
subject to the discretion of the Board of Directors and will be contingent  upon
future   earnings,   if  any,  the  Company's   financial   condition,   capital
requirements,  general business conditions, and other factors.  Therefore, there
can be no assurance that any dividends will ever be paid.

                                BRIDGE FINANCING

           In December 1996, the Company borrowed  $100,000 from an unaffiliated
lender (the "Bridge  Lender") in a financing in which the  Underwriter  acted as
the placement  agent. In consideration  for making the loan to the Company,  the
Bridge Lender  received (i) a $100,000  promissory  note (the "Bridge Note") and
(ii) 100,000 Common Shares.

   
           The Bridge Note bears interest at the rate of 10% per annum and is 
due and payable upon the earlier of(i) December 9, 1997 or (ii) the closing date
of the initial underwritten public offering of the Company's securities 
described in this Prospectus. The Company intends to use a portion of the 
proceeds of this Offering to repay the Bridge Lender. See "Use of Proceeds."
    

           The Company entered into the Bridge Financing  transaction because it
required  additional  financing  to fund  costs and  expenses  relating  to this
Offering, and no other sources of financing were
                                       21




available to the Company at that time.  As part of the Bridge Financing 
transaction, the Company agreed to register the Common Shares issued to the 
Bridge Lender by the Company for resale under the Act.  Therefore, the 
Registration Statement, of which this Prospectus forms a part, includes the
100,000 Common Shares held by the Bridge Lender.  See "Principal and Selling 
Stockholders" and "Underwriting".


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

           The  Company  was  formed  in  1991  as  a  Texas   corporation   and
reincorporated  in Delaware in October 1996.  Since  inception,  the Company has
focused  its  business  strategy  on  marketing,   distributing,  and  acquiring
non-prescription  pharmaceutical  and nutraceutical  products.  During 1991, the
Company acquired its first product,  Mag-Tab(R)SR,  a patented sustained-release
magnesium supplement. Mag-Tab(R)SR was the Company's only product until November
1995, at which time the Company  acquired and began selling its second  product,
Unifiber(R), a dietary fiber supplement. See "Business".

           The Company's  revenues are  generated  from sales of its products to
wholesale  drug and dietary  supplement  distributors,  which,  in turn,  supply
retail   pharmacies,   direct  retail  pharmacy   accounts,   and  international
distributors  who  purchase  the  Company's  products  for  resale to patient or
consumer end users.  Since 1991,  annual revenues of the Company have grown from
approximately  $130,000 to more than  $606,000  for the year ended  December 31,
1995.  For 1995,  approximately  $516,000 of revenues was attributed to sales of
MagTab(R)SR, while the remainder was attributed to sales of Unifiber(R). For the
nine months  ended  September  30,  1996,  the Company had revenues of $906,744,
approximately  $465,000 of which was attributed to MagTab(R)SR and approximately
$434,000 of which was attributed to Unifiber(R).

           The Company  believes  that it may be able to achieve  greater  sales
results with sufficient  working capital to pursue its marketing  strategies and
acquire other products. Historically, working capital had been made available by
stockholder  and  director  loans,  and bank loans,  including,  (i) a loan from
Stephen F. Brandon, Chief Executive Officer, President and Chairman of the Board
of the  Company,  originally  in the  principal  amount  of  $500,000,  of which
$295,487 remains outstanding, (ii) loans from certain stockholders and directors
in the aggregate principal amount of $112,500,  (iii) a $250,000 credit facility
from one of the Company's  banks, of which  approximately  $144,000 and $113,000
was  due  and   outstanding  at  December  31,  1995  and  September  30,  1996,
respectively,   guaranteed  by  the  U.S.  Small  Business  Administration,  the
repayment  of which is secured by a pledge of all of the Common  Shares  held by
Mr.  Brandon and (iv) a $300,000  unsecured  loan by another  bank.  See "Use of
Proceeds" and "Certain Relationships and Related Transactions".


                                       22





   
           In December 1996, the Company  borrowed  $100,000 from the Bridge
Lender in the Bridge  Financing  transaction.  In consideration for making
the loan to the Company,  the Bridge Lender  received (i) a $100,000 Bridge Note
and (ii)  100,000  Common  Shares.  The Company  has  granted the Bridge  Lender
certain "piggyback"  registration rights with respect to such Common Shares. The
Bridge Note bears interest at the rate of 10% per annum.  The Bridge Note is due
and payable  upon the earlier of (i) December 9, 1997 or (ii) the closing of any
initial public offering of the Company's securities. See "Use of Proceeds" and 
"Bridge Financing".

           The fair value of the Bridge  Lender's  Common  Shares at the date of
issuance, of approximately $400,000, is a non-cash charge which will be recorded
as a deferred  financing cost and amortized over the earlier of (i) the one year
term of the Bridge  Note or (ii) the period  commencing  upon the closing of the
Bridge  Financing and ending upon the closing of this Offering,  if the Offering
closes prior to the payment of the Note.
    

   
          In January 1997, the Company entered into a credit facility loan 
agreement (the "Credit Agreement") with an affiliate of Allan R. Avery, a 
director of the Company, to borrow up to $150,000.  As of the date of this
Prospectus, the Company has borrowed $75,000.  The outstanding amounts under the
Credit Agreement are due and payable on or before January 20, 1998.  Interest
accrues on the unpaid amounts borrowed at the rate of 10% per annum.  In
consideration for entering into the Credit Agreement, the Company issued to the
affiliate of Mr. Avery warrants to purchase an aggregate of 30,000 Common 
Shares, at an exercise price of $6.00 per share, for a period of five years
commencing on the first anniversary date of this Prospectus.  See "Certain
Relationships and Related Transactions".
    


Results of Operations

Nine Months Ended September 30, 1996 Compared to Nine Months Ended 
September 30, 1995

   
           Revenues for the nine months ended  September 30, 1996 were $906,744
compared to $389,700  for the nine  months  ended  September  30,  1995,  a 133%
increase.  The increase in sales was  attributable to (i) revenues  generated by
the sale of  Unifiber(R)  product,  the rights to which the Company  acquired in
November 1995, and, therefore, such product did not generate revenues during the
first nine months of 1995, and (ii) increased demand for Mag-Tab(R)SR in certain
of the Company's geographic markets.
    

           Gross  profit  for the  nine  months  ended  September  30,  1996 was
$564,382  compared to $303,587 for the nine months ended  September 30, 1995, an
86% increase. Gross profit as a percentage of revenues for the nine months ended
September 30, 1996 decreased to  approximately  62% as compared to approximately
78% for the nine months ended  September 30, 1995. The decrease in profit margin
was due principally to the higher  manufacturing cost of Unifiber(R) compared to
that of MagTab(R)SR. The Company believes, but cannot assure, that gross margins
and the cost of sales for  Unifiber(R)  can be improved by  contracting  with an
alternate third party contract manufacturer, whereby packaging and freight costs
can be reduced.  The Company  anticipates  engaging another third party contract
manufacturer by the second quarter of 1997.

   
          Accounts receivable for the nine months ended September 30, 1996 were 
$217,188 compared to $84,566 for the nine months ended September 30, 1995, a 
157% increase.  This increase was due to (i) new revenues being generated by 
Unifiber(R) that were not present in 1995, and (ii) increased purchase of 
product by the Company's wholesale distributors in response to 5% promotional
allowance offered to them by the Company.  Management anticipates that from time
to time it will continue the practice of offering its wholesalers and retail 
pharmacy customers special promotional discounts, and as such, both revenues and
accounts receivables may vary significantly from month to month or quarter to 
quarter.  All of the accounts receivable outstanding at September 30, 1996 were 
subsequently collected.
    

           Selling,  general and  administrative  expenses were $563,612 for the
nine months ended  September  30, 1996  compared to $211,682 for the nine months
ended  September  31, 1995, a 166%  increase.  Of this  increase,  approximately
$90,000 resulted from increased marketing activities.  Additionally, the Company
added an Executive  Vice  President,  a national key account  sales  manager,  a
contracts and bids manager,  and a  telemarketing  manager,  which accounted for
approximately  $120,000 of new salary expense and approximately $63,000 resulted
from an

                                       23





increase  in  depreciation  and  amortization.  The  balance of the  increase in
selling,  general,  and  administrative  expense  was  attributed  to  increased
operating and administrative expenses.

           Interest  expense for the nine months  ended  September  30, 1996 was
$144,042  compared to $55,056 for the nine months  ended  September  30, 1995, a
162% increase.  Of this increase,  $84,804 was imputed interest  relating to the
Unifiber(R) acquisition.

           Overall,  the Company had net  operating  income of $770 for the nine
months ended September 30, 1996 compared to net operating  income of $91,905 for
the  nine  months  ended  September  30,  1995,  a  99%  decrease.  The  Company
experienced a net loss of $140,588 for the nine months ended  September 30, 1996
compared  to a net income of $37,767  for the nine months  ended  September  30,
1995. The primary reason for this  difference  was the  significant  increase in
amortization expense relating to Unifiber(R) and the imputed interest attributed
to the Unifiber(R) acquisition.

Year Ended December 31, 1995 Compared to Year Ended December  31, 1994

   
           Revenues for the year ended December 31, 1995 were $606,268 compared
to $415,330 for the year ended  December 31, 1994, a 46% increase.  The increase
in revenues  resulted from an increased demand for Mag-Tab(R)SR and the November
and December 1995 revenues for Unifiber(R).
    

           Gross  profit  for the year  ended  December  31,  1995 was  $423,122
compared to $279,858 for the year ended  December 31, 1994, a 51% increase.  The
increase  was  primarily  due  to the  additional  revenues  from  the  sale  of
Unifiber(R) product. Gross profit as a percentage of revenues for the year ended
December  31, 1995  compared to the year ended  December  31, 1994  increased to
approximately 70% from approximately 67%. This net increase was due to inclusion
of the  settlement of a lawsuit,  offset by smaller gross margins on Unifiber(R)
compared to Mag-Tab(R)SR.  Additionally,  cost of sales increased marginally due
to the  increased  freight costs  associated  with the shipping and receiving of
Unifiber(R).

           Selling,  general  and  administrative  expenses  for the year  ended
December 31, 1995 was $334,941  compared to $275,350 in the year ended  December
31,  1994,  a 22%  increase.  This  increase  reflects  increased  salaries  and
marketing  costs  incurred by the Company.  The increased  expenses  include the
salary of a new contracts and bids  administrator  as well as acquisition  costs
related  to new  management  information  software  programs  needed to  support
Unifiber(R) and Mag- Tab(R)SR contract sales and chargebacks.  The capability to
handle  contract  sales and  rebates  electronically  positions  the  Company to
compete  favorably with other  companies that serve the large number of existing
GPOs and the expanding managed healthcare marketplace.

           Interest  expense  for the year ended  December  31, 1995 was $91,800
compared to $67,274 for the year ended  December 31, 1994, a 36%  increase.  The
increase was due  principally  to imputed  interest  related to the  Unifiber(R)
acquisition.


                                       24





           The  Company's  net loss for the year  ended  December  31,  1995 was
$1,003,  compared to a net loss for the year ended December 31, 1994 of $62,340.
The reduction in loss came primarily  from the addition of Unifiber(R)  revenues
and from other income which was derived from the settlement of a litigation.

Liquidity and Capital Resources

   
           At September 30, 1996, the Company had a working  capital  deficit of
$368,948,  as compared to a working  capital  deficit of $67,504 at December 31,
1995. The increase in the working  capital deficit  primarily  resulted from the
reclassification  of a  $200,000  installment  payment  due  in  March  1997  in
connection with the  acquisition of the rights to Unifiber(R),  from a long-term
liability  to a current liability and losses incurred in the nine month  period 
ended September  30,  1996.  The  Company  intends  to pay  the  March  1997
$200,000 Unifiber(R)  installment  payment out of the working capital portion of
the net proceeds of this Offering.  The aggregate purchase price for the 
acquisition of the rights to Unifiber(R) is the greater of $1,600,000 of 20% of 
annual product sales, but in no event greater than $3,000,000.  Of such purchase
price, $200,000 was paid at the time of acquisition, $200,000 will be paid in 
March 1997 (as discussed above) and the remainder will be payable in increasing 
annual installments from 1998 to 2001 of between $250,000 and $400,000.  The
Company  anticipates that it will pay the remaining annual Unifiber(R)
installment  payments,   from revenues,  the Company's available credit facility
from a bank, and possibly funds from  additional debt or equity financings,  if 
required and if available and  consented to by the Underwriter. However, given 
the length of the remaining payment period, the Company cannot assure that the 
above sources will be  sufficient or available to meet the installment  payments
or that  circumstances  which are currently unforeseeable will not  adversely
impact  the  Company's  ability to make such installment payments.  In order for
the Company to be obligated to pay the maximum amount of $3,000,000, net sales 
of Unifiber(R)  would have to total $15,000,000 over the next four years.  In 
such case, the Company would have estimated gross earnings from Unifiber(R) of
$9,000,000.  Accordingly, the Company does not believe that payment of the 
maximum amount under the Unifiber(R) acquisition agreement would have a negative
effect on the Company's financial position.  See "Use of Proceeds" and 
"Underwriting".
    

           Due to increased  sales during the nine month period ended  September
30,  1996,  the  Company's  accounts  receivable  as of  September  30, 1996 was
$217,188, compared to $84,656 as of December 31, 1995, a 157% increase.

           During the nine months ended  September 30, 1996, a nominal amount of
net cash was provided by operating activities. Such result was due to a decrease
in inventory of $48,673, an increase in accounts payable and accrued expenses of
$47,198 and imputed  interest  relating to the  acquisition  of  Unifiber(R)  of
$84,804,  and depreciation and amortization  expenses of $88,044,  offset by the
Company's  $140,588 loss for such period and an increase in accounts  receivable
of  $132,532.  There  were  no  significant  differences  in cash  generated  by
operating  activities  in the nine month  periods  ended  September 30, 1996 and
1995.

   
           No  significant  investing  activities  occurred  in the  nine  month
periods ended September 30, 1996 and September 30, 1995.

           There was an increase in cash used for  financing  activities  in the
nine month period ended September 30, 1996 of $133,227 as compared to the nine
month period ended September 30, 1995. This was primarily due to the payment of
notes payable - stockholders of $57,378,  and payment of deferred offering costs
of $47,364 in the nine month  period  ended  September  30, 1996 as compared to
cash received from the issuance of common stock of $45,000 less the repayment of
stockholders'  loan of $14,300 in the nine month  period  ended  September  30,
1995. The cash used for financing
    

                                       25





   
activities of $134,965 for the nine month period  ended  September 30, 1996 was
the primary reason for the decrease in cash of $135,535 for that period. For the
nine month period ended September 30, 1995, cash increased by a nominal amount.
    

           In  December  1996,  the  Company  received  $100,000  in the  Bridge
Financing  transaction.  Such  proceeds  are  being  used to fund the  costs and
expenses of this Offering.  See "Bridge Financing" and "Management's  Discussion
and Analysis of Financial Condition and Results of Operations - Overview".

           At present,  the Company's sales and marketing efforts are focused on
expanding  the  promotion  of its  existing  products  to  physicians  and other
healthcare  professionals.  The Company  believes  that the  Company's  existing
United  States  markets for its  products  have the  potential  for  substantial
expansion.  Additionally,  the  Company  intends  to  utilize a  portion  of the
proceeds  from this Offering to expand the Company's  product  lines,  which the
Company  believes  will  result in  increased  product  sales and the ability to
compete more aggressively in the niche market segments of the pharmaceutical and
neutraceutical  industries.  The Company,  however,  cannot  assure that it will
identify any products which meet the Company's  acquisition criteria in the near
future, or at all. Additionally, even if such a product is identified, there can
be no assurance that the Company will be able to acquire such product.  See "Use
of Proceeds".

   
           The Company believes that it has a diverse and growing market for its
products.  While the Company is dependent on third party contract  manufacturers
to  supply  its  products,  it  believes  it has  developed  relationships  with
alternative  manufacturers that could supply finished product should the Company
have this need. At the present, the Company's sales are geographically dispersed
across the United States.
    

           The  Company  believes  that  the net  proceeds  from  the  Offering,
together with anticipated revenues from operations, should be sufficient to fund
operations for at least 18 months.  Management intends to utilize  approximately
35% (or $1,840,000) and  approximately  10% (or $500,000) of the net proceeds of
the Offering to expand its business through the marketing and advertising of its
products,  and for the acquisition of new products,  respectively.  In addition,
part of the net proceeds will be used to repay approximately $300,000 of related
party debt, and the $100,000 Bridge Financing. Furthermore, the Company will use
part of the net proceeds to pay the March 1997 $200,000  installment  payment in
connection  with the  acquisition of the rights to  Unifiber(R).  On a long-term
basis,  the Company  believes that the growth of sales of its product lines will
ultimately result in revenues  sufficient to fund the Company's  operations.  To
the extent  that cash flow is not  sufficient  to fund  operations,  it would be
necessary  for the Company to seek  external  debt or equity  financing or scale
back operations.  Management cannot ensure that financing would be obtainable on
terms  favorable to the Company,  or at all. See "Risk  Factors - Dependence  on
Offering  Proceeds;   Possible  Need  for  Additional  Financing"  and  "Use  of
Proceeds".

           The Company's  independent  certified  accountants  issued a modified
going concern opinion with regard to the December 31, 1995 financial  statements
based upon an accumulated deficit of

                                       26





   
$617,961 and a working  capital  deficit of $67,504 at December  31, 1995.  Such
financial  statements  have  been  prepared  on  a  going  concern  basis  which
contemplates  the  realization of assets and the  settlement of liabilities  and
commitments in the normal course of business (including, without limitation, the
Company's lease for its premises which requires minimum rental payments 
aggregating $67,099 in 1997 and 1998, and payments under  employment  agreements
which the Company intends to enter into, which will  require  minimum  payments 
aggregating  $221,000  over a three year period,  commencing on the closing date
of the Offering).  The  continuation of the Company as a going concern is 
dependant upon its  ability  to  generate   sufficient   cash  from  operations 
and  financing activities. The Company's working capital deficit raises 
substantial doubt about the entity's ability to continue as a going concern.  
The Company's viable plans to address the foregoing included and include the 
following:
    

           1. The generation of an additional $100,000 in gross proceeds through
the Bridge Financing transaction in December 1996.  See "Bridge Financing".

   
           2. The establishment of a Credit Agreement with an affiliate of Mr. 
Avery providing the Company with a credit favility of up to $150,000, of which 
$75,000 has been borrowed as of the date of the Prospectus.  See "Certain
Relationships and Related Transactions".
    
          
   
           3. The closing of this Offering with anticipated net proceeds of 
approximately $5,240,000, a portion of which will be used to satisfy certain 
outstanding obligations of the Company.  See "Use of Proceeds".
    

   
           4. An increase in revenues by substantially increasing its marketing
activities, both in and outside the United States.  See "Business-Sales and 
Marketing".
    

   
           The Company  believes  that the  increase in capital  obtained in the
Bridge  Financing  transaction, under the Credit Agreement, and in this  
Offering  will  enhance the  Company's potential for a transition to profitable 
operations in the future.
    

            The Company believes that these plans can be effectively implemented
in the next twelve months. There can be no assurances, however, that the Company
will be successful in these  endeavors.  The Company's  ability to continue as a
going concern is dependent on the implementation and success of these plans. The
financial  statements do not include any adjustments in the event the Company is
unable to continue as a going concern.

Impact of Inflation

           Inflation  has not been a major  factor  in the  Company's  business.
However, there can be no assurance that this will continue.


                                       27



                                    BUSINESS

General

           The Company manufactures through third party contractors, and markets
and  distributes,  non-prescription  pharmaceutical  and  nutraceutical  dietary
supplement  products.  The  Company  seeks to exploit  product  niches that have
generally been overlooked or neglected by the major drug and dietary  supplement
companies  because of the relatively small perceived size of the market for such
products.  The  Company's  current  products  are a patented,  state-of-the-art,
sustained release magnesium supplement marketed under the name Mag-Tab(R)SR, and
a dietary fiber supplement marketed as Unifiber(R).

           In 1991, the Company  acquired all rights to  Mag-Tab(R)SR,  which is
manufactured for the Company by Schering Plough  Corporation  ("Schering").  See
"Risk Factors - No Manufacturing Capability or Experience; Dependence on Others"
and "Business - Manufacturing".

   
           In November 1995, the Company acquired all rights to Unifiber(R) from
Dow  Hickam   Pharmaceuticals   Inc.  ("Dow  Hickam"),  a  subsidiary  of  Mylan
Pharmaceuticals  Inc.  Pursuant to the  acquisition  agreement  (the "Dow Hickam
Agreement"),  Dow Hickam manufactured  Unifiber(R)  for the Company through 
December 31, 1996.  Although Dow Hickam no longer manufacturers Unifiber(R) for 
the Company, the Company currently has a 15 month inventory supply of the 
product, based on current sales levels.  By the second quarter of 1997, the 
Company anticipates that it will engage another third party contractor to  
manufacture Unifiber(R).   The  Company  is  currently  investigating  such 
manufacturing options  and  believes,  but  cannot  assure,  there  will  be no 
difficulty engaging  another  contract  manufacturer.  See  "Risk  Factors - No 
Manufacturing  Capability  or  Experience;  Dependence  on Others" and "Business
Manufacturing".


           The Company markets Mag-Tab(R)SR and Unifiber(R) nationally to 
virtually all of the drug wholesalers in the United States,  which, in turn, 
supply retail pharmacies,  state  and  federal  institutions,   and  group  and 
managed  care purchasing  organizations ("GPOs") acting on behalf of hospitals, 
extended care facilities and nursing homes. See "Business - Sales and 
Marketing".

           In  addition  to   manufacturing   and   selling   Mag-Tab(R)SR   and
Unifiber(R),  the  Company  intends to  explore  opportunities  to add,  through
acquisition or licensing, other unique products that meet important needs in the
underserved,  neglected areas of medicine and healthcare, or that do not fit the
strategic plans of the major drug and dietary supplement companies.  At present,
the Company has not  identified  any  acquisition  candidates but it is actively
seeking such opportunities. See "Risk Factors - Risks Attendant to Expansion" 
and "Use of Proceeds".

          A glossary of certain terms used in this section is included in the 
Prospectus beginning on page 57.
    


                                       28





   
Industry
- --------
    

  Magnesium

           Numerous  scientific  articles,  published  in  medical  journals  by
leading academic  physicians,  have clearly shown that magnesium is an important
metabolic  electrolyte,  and that magnesium  depletion  accompanies many medical
disorders.  Mag-Tab(R)SR  and other magnesium  formulations  are administered in
pharmacologic or physiologic doses because magnesium  replacement is critical to
preventing  complications  from  magnesium  deficiency  associated  with certain
serious medical conditions.

           Magnesium, the second most abundant intracellular cation, is also one
of the most  crucial,  being an  essential  cofactor in more than 300  enzymatic
reactions in the human body.  Neuromuscular  transmission and protein metabolism
also depend on proper magnesium balance.  Data show, for example, that up to 10%
percent of all hospitalized  persons and 50% of those in critical care units are
magnesium  deficient.  The  scope  of the  problem  is  underscored  by a study,
reported in the Journal of the American Medical  Association (Vol. 263, p. 3063,
1990). The  investigators  measured  magnesium levels from more than 1,000 blood
serum  specimens that had been provided for electrolyte  determinations.  Almost
half of these specimens demonstrated  hypomagnesemia (low- serum magnesium), and
yet  magnesium  measurements  were  specifically  requested  on only  10% of the
specimens.  In the Company's opinion, those findings probably underestimated the
true  incidence  of  magnesium  deficiency  as  serum  magnesium  levels  do not
correlate well with magnesium  tissue stores.  The body stores about 24 grams of
magnesium, but less than 1% of that is in the serum.  Consequently,  while a low
serum magnesium level always indicates a severe deficiency,  a normal level does
not rule out inadequate body stores. Conversely, high magnesium serum levels are
rare and occur only in the  presence  of severe  kidney  disease.  Many  factors
contribute to hypomagnesemia or low magnesium body stores. Anything that impairs
magnesium  absorption through the small bowel or promotes excessive loss through
the  kidney,  including  diarrhea,   malabsorption  syndrome,   diabetes,  renal
disorders, drugs (such as amino glycosides), chemotherapy agents, diuretics used
for hypertension, and alcohol, can lead to magnesium deficiency.

           In 1992, the National Council on Magnesium and Cardiovascular Disease
stated that an increased oral intake of magnesium should be seriously considered
to counter  magnesium  depletion  associated  with the  following  diseases  and
conditions:

           Cardiovascular
           -    Congestive   heart   failure,    ventricular   arrhythmias,
                essential  hypertension,   and  diuretic  therapy  with  or
                without associated hypokalemia (low potassium).

           Co-Morbid Conditions
           -    Diabetes;
           -    Alcohol intake;


                                       29





           -    Weight loss, especially liquid preparations;
           -    Diarrhea, transient or associated with chronic inflammatory 
                bowel disease.

           Other   published   data   have   indicated   that   oral   magnesium
supplementation may be effective to counter magnesium depletion  associated with
PMS symptoms, migraine headaches,  chronic fatigue syndrome,  dementias (such as
Alzheimer's disease) and osteoporosis.

           The  Company's  market  research  shows  that  approximately   46,000
physicians  are  responsible  for 90% or more of ethical uses for oral magnesium
products  and  that  those  physicians  are  primarily   family   practitioners,
cardiologists,   internists,   neurologists,   obstetricians/gynecologists   and
endocrinologists.  The Company believes that most primary care physicians,  such
as family practice physicians, are unaware of the causes, frequency, and serious
consequences of magnesium  deficiency.  However,  recent  clinical  studies have
shown that magnesium given intravenously,  after myocardial infarction, improves
mortality  rates.  Moreover,  recent  published  data  have  given  the  average
physician a much greater awareness of magnesium deficiency.

           The current United States oral magnesium market is under $10 million,
but independent  market research  indicates that the total potential for current
future  applications  of  magnesium  is  estimated  to exceed $1  billion.  This
estimated potential is based on physician surveys of intent to recommend an oral
magnesium supplement for certain conditions, as well as target population counts
of certain conditions where published scientific data links magnesium deficiency
as a complicating factor.

           A  recent  Gallup  poll  revealed  that  74%  of  the  United  States
population  is  magnesium  deficient.   Published  articles  indicate  that  the
conditions discussed above are often accompanied by magnesium deficiency.  Based
on the  target  population  counts  of these  conditions,  there are at least 20
million  people in the  United  States  who could  benefit  from oral  magnesium
supplementation from a product such as Mag-Tab(R)SR.  In addition to such target
population potential,  healthcare  publications also discuss the potential value
of oral magnesium  supplementation in other situations,  thereby indicating that
the total United  States market  potential  for magnesium  products may actually
exceed 50 million  people.  In support of the  prospects  for a rapidly  growing
magnesium  market in the United States, a comparison may be made to the European
market,  which represents 3% less than the United States.  in terms of the world
healthcare dollar market (i.e. 28% vs 31%).  However,  consistent with its early
adoption of low cost nutritional  usage,  oral magnesium  products in Europe are
approaching  $500 million in sales.  In France alone,  with a population of only
20% of that in the United  States,  oral  magnesium  product sales exceeded $110
million in 1994.

           Notwithstanding  all the publicity that  magnesium is receiving,  the
Company  believes  it may still take  several  years and  significant  financial
resources  to  fully  educate  the  majority  of  physicians  on why and when to
routinely  recommend a magnesium  supplement.  Part of the  Company's  marketing
strategy is to facilitate  physician education and awareness of the potential of
magnesium products in order to achieve Mag-Tab(R)SR's full market potential.


                                       30





   Fiber

           Dietary fiber refers to certain plant foods not digested in the human
small  intestine.  This  includes  relatively  indigestible   carbohydrates  and
carbohydrate-like components of food, such as cellulose, lignin, hemicelluloses,
pentosans, gums and pectins.

           All fibers can be grouped into two broad categories:  water-insoluble
fibers,  which include cellulose,  lignin and many  hemicelluloses;  and soluble
fibers,  which  include  pectin,   gums,  certain   hemicelluloses  and  storage
polysaccharides. Unifiber(R) is composed of 75% powdered cellulose combined with
corn syrup solids and xanthan gum.

           Physiological effects of dietary fibers differ in the small intestine
and colon. For example, fibers such as guar delay absorption and slow transit in
the small  intestine,  but are rapidly  degraded by colonic  bacteria and have a
relatively minor influence on colonic function. In contrast,  cellulose and bran
(which is high in insoluble fiber) have little physiological effect on the small
intestine and undergo little  degradation  by colonic  bacteria;  however,  both
accelerate colonic transit and increase stool bulk and weight.

           In  recent  years,  much has been  written  about the  importance  of
dietary fiber in a healthy diet and its recognized role in healthy bowel habits,
its  possible  benefits in a variety of  conditions,  including  diverticulosis,
irritable  bowel syndrome and glycemic  responses in diabetics,  elevated lipids
often  associated  with  cardiovascular  disease,  and its  possible  protective
effects against colon cancer.  Much of the impetus for study of dietary fiber in
these  conditions   (particularly   colon  cancer)  has  resulted  from  earlier
publications  of  epidemiological  studies in diverse  cultures and  populations
consuming high-fiber diets. However,  fiber is not the only variable to be taken
into account in establishing  correlations.  For example, the high fiber content
in these cultures and populations  are also typically low in fat.  Additionally,
significant differences in environment cannot be overlooked.

           Recent  animal and clinical  pharmacology  studies have  attempted to
determine the role of high-fiber  foods and certain  fiber  entities  (including
cellulose) in the prophylaxis  and/or treatment of specific  diseases under more
controlled conditions. The data are not always consistent,  however, and whether
or not a dietary supplement such as Unifiber(R), or any other dietary fiber, has
any meaningful  effects to promote healthy bowel  functions in these  situations
has yet to be ascertained.

           Although,  as indicated  above,  there are certain as yet  unresolved
questions regarding dietary fiber in disease therapy, there now appears to be no
question that fiber is considered  an important  part of the diet. In 1986,  the
National  Institutes of Health  recommended that Americans  increase their daily
fiber intake from about 11 grams per day to between 20 and 30 grams per day. The
preferred  approach  of  healthcare  professionals  to  accomplish  this  is  by
increasing the intake of fiber- rich foods as part of a balanced diet.  However,
it is also  recognized that certain  individuals  cannot,  or will not,  consume
adequate amounts of fiber due to such reasons as poor dentition or palatability.
This situation is common among elderly and  institutionalized  individuals,  for
example,  which is significant in that these  populations tend to be predisposed
to constipation. Fiber supplementation

                                       31





is appropriate in these  individuals,  and the Company  believes that the use of
Unifiber(R)  as a dietary fiber  supplement is well suited for such  individuals
due to its  flexibility  in mixing  with foods and its taste  properties.  Fiber
supplementation programs with Unifiber(R) in nursing homes support this position
and have been  particularly  helpful in promoting healthy bowel function without
laxatives.

           The $250 million  market for bulk fiber  products  has grown,  and is
anticipated to continue to grow, for the  foreseeable  future at the approximate
rate of  15-20%  per year.  See  "Business  Competition".  These  dietary  fiber
products are normally used to treat or prevent  constipation by promoting normal
bowel function.  The target  populations that the Company believes would benefit
from daily fiber supplementation include:

           -  Individuals undergoing kidney dialysis;
           -  Institutionalized  individuals  who  are  in  state  hospitals  or
              extended care facilities;  
           -  Individuals receiving enteral naso-gastric feedings;  
           -  Pregnant women  needing  a  pure  fiber supplement without 
              aspartame as a sweetener; 
           -  Individuals with bowel function problems associated with Diabetes.

Products
- --------

  Mag-Tab(R)SR

           Mag-Tab(R)SR is currently the only patented,  true sustained  release
magnesium  supplement  product on the market. The patent for Mag-Tab(R)SR is for
the formula  composition and the  manufacturing  process that enables  magnesium
L-lactate dihydrate to be compressed into a sustained release tablet formulation
containing 3-10 mEq of elemental magnesium lactate. The benefit of this patented
formulation  is  that  its  delivery  mechanism  releases  a  highly  absorbable
magnesium  lactate to the distal  intestine,  ensuring  10-12 hours of prolonged
absorption  at any given pH level,  without  exceeding  the renal  threshold and
without  the  gastrointestinal  side  effects  that are  often  seen  with  many
competitive brands.  Mag-Tab(R)SR  administration  maintains higher serum levels
over a 12 hour  period  than its major  competitor,  SlowMag(R).  Mag-Tab(R)SR's
patent  expires in March 2008.  See  "Business -  Competition"  and  "Business -
Patents and Proprietary Rights."

           Mag-Tab(R)SR  is  currently  marketed in caplet  form  packaged in 60
caplet and 100 caplet sizes. The Company also plans to market other dosage forms
of Mag-Tab(R)SR in the future, such as a liquid, a unit dosage and a combination
magnesium supplement product containing other nutrients.

Unifiber(R)

           Unifiber(R)  (comprised  of 75% powdered  cellulose) is a unique bulk
bowel management product which offers measurable  differential advantages to its
users.  Unifiber(R) is a non-patented  proprietary dietary fiber supplement with
significant  advantages over competitive  brands.  As compared to all other bulk
fiber supplements, Unifiber(R) requires no forced fluid intake, is electrolyte-

                                       32





free, contains no aspartame, and is an ultrafine, tasteless, non-gelling powder
that mixes with virtually any soft food or liquid substance.  See "Business - 
Competition."

           The Company  plans to conduct a number of open label  trials with key
physician  groups,  certified  renal  dieticians,  and other decision  makers of
long-term  care  facilities to promote  Unifiber(R)  acceptance  with the target
groups  discussed under "Business - Industry - Fiber" . No such trials have been
undertaken to date and the Company cannot predict the results of such trials.

Sales and Marketing
- -------------------

           The Company uses a very selective and targeted approach to market its
products.  Its overall  strategy  involves  several  steps,  including  securing
meaningful retail  distribution and creating a loyal core base of physicians and
dietary  specialists  to  recommend  the  use  of  the  Company's  products.  In
implementing its strategy,  the Company uses multiple promotional techniques to,
among others, 21,000 targeted physicians,  including targeted direct mail, field
activity  using  its own or  contracted  sales  forces,  attendance  at  medical
conventions and meetings,  developing  product  advocate  programs,  medical and
trade journal advertising,  and telemarketing in the most lucrative metropolitan
and rural markets.

           To  create  physician  and  healthcare   professional   awareness  of
Mag-Tab(R)SR's   benefits,   the  Company's  marketing  materials  have  focused
primarily on (i) education regarding magnesium deficiency,  and (ii) emphasis on
the features and benefits of Mag-Tab(R)SR's unique sustained release formulation
as compared to competitive products.

           The  majority  of bulk  fiber  product  sales  are  accounted  for by
physician  recommendation  and consumer  purchases from retail  pharmacies.  The
Company's  marketing  strategy with  Unifiber(R)  is to focus on certain  target
populations  and market  segments where fiber  supplementation  is important and
where  the  product's  functions  show  it to be the  product  of  choice.  This
opportunity  is with  certain  subsets of persons  listed  above in  "Business -
Industry  -  Fiber",   whose  daily  fiber   supplementation   requires  special
consideration.

           The Company employs a wholesale oriented policy for the supply of its
products.  This practice  results in greater  profitability  for the Company and
creates  cooperation and goodwill with the wholesale drug and dietary supplement
distributors.  The Company  also offers  incentive  programs to its  wholesalers
wherein the Company  provides  discounts in return for product  promotion by the
wholesalers.

           Currently,   virtually  all  of  the  drug  and  dietary   supplement
wholesalers  in the United  States stock two sizes of  Mag-Tab(R)SR  (60 and 100
caplet  packages) and three sizes of  Unifiber(R) (5 ounce, 9 ounce and 16 ounce
powdered  cellulose  packages)  for the  benefit of their  retail  and  hospital
pharmacy   customers.   It  is  estimated  that  the  current   national  retail
distribution  has  reached  approximately  20% of all  the  retail  outlets  for
Mag-Tab(R)SR  and slightly  less for  Unifiber(R).  The Company is targeting the
proper corporate decision makers at major wholesale and chain pharmacy

                                       33





   
headquarters  and is developing  particular marketing  programs for these 
customers with a view to improving overall distribution in the near future.
These marketing programs include, among other things, seminars tied into medical
and healthcare conventions to link the Company's products with the subject 
matter of such conventions, the undertaking of a 12 month clinical study with a 
view to presenting the results thereof in healthcare and consumer publications, 
and the use of identified contractors for sales and marketing projects in order 
for the Company to implement multimarket promotions of its products.
    

           To complement these activities, direct mail promotional materials are
being mailed to approximately  65,000 targeted independent and chain pharmacists
in key metropolitan  markets across the United States. Trade journal advertising
is also planned to help  reinforce  the  distribution  and  physician  marketing
programs. The Company believes that these tactics will improve Mag- Tab(R)SR and
Unifiber(R) availability in retail outlets and increase demand for the products.
However,  based on results of  operations  to date and the limited time that the
Company has been implementing its marketing strategy, the Company cannot predict
the effect of its  marketing  strategies  or whether they will be  successful at
all.

   
           The Company's direct customers for both  Mag-Tab(R)SR and Unifiber(R)
comprise  virtually all of the drug and dietary  supplement  wholesalers  in the
United States,  GPOs, and state and federal  institutions,  such as state and
county  supported  hospitals  that are affiliated  with medical  schools and the
Veterans   Administration  hospital  system.  The  following  drug  and  dietary
supplement wholesalers,  which supply retail and hospital pharmacies nationwide,
account for the following percentage of annual operating revenues of the Company
for the fiscal year ended  December 31, 1995 and the nine months ended September
30, 1996, respectively: McKesson Drug Company, 25% and 19%; Cardinal Health 
Company, 16% and 13%; Bergen Brunswig, 13% and 14%; and Amerisource Corporation,
13% and 13%.  The  Company  believes  that its relationship with these customers
is excellent.  However, the loss of any one  of  these  customers  may  have a
substantial adverse effect on the financial condition of the Company.  See "Risk
Factors - Dependence on Major Customers".
    

           GPOs and  institutional  and government  accounts are growing markets
for the sale of Mag-  Tab(R)SR  and  Unifiber(R).  The Company  utilizes  direct
marketing strategies to help penetrate these markets by creating  specifications
for the Company's  products.  Such strategies include providing bids to GPOs and
government  institutions;  encouraging selection of Company products due to cost
effectiveness  and other  previously  discussed  advantages over the competitive
products  and  therapies;  and  participating  in state  Medicaid  reimbursement
programs.

           In addition to the above programs and strategies, the Company intends
to  initiate a press and other media  release  program  through its  advertising
agency to create  product  awareness and  corporate  image.  In the past,  these
tactics have been effective in generating new demand and creating  opportunities
to evaluate new products, services and possible marketing/licensing  agreements;
however,  results of this program  with GPOs and  institutional  and  government
accounts cannot be predicted.

           Within the United States,  the Company  distributes its products from
its warehouse in Roanoke,  Texas (see  "Business - Property")  via UPS,  Federal
Express,  common  carriers (both land and sea) or United States Postal  Service.
The Company has virtually no backlog since orders are generally  shipped out the
same day as they are received.

                                       34





Foreign Distribution
- --------------------

   
           The Company has a distribution agreement with Laboratorios Rider S.A.
("Laboratorios") of Santiago,  Chile,  pursuant to which Laboratorios is granted
the exclusive right to distribute and market Mag-Tab(R)SR in Chile and
Argentina (the "Laboratorios  Agreement").  The initial term of the Laboratorios
Agreement expires in November 1997 and is automatically renewable for successive
three year periods unless  terminated by either party at least 180 days prior to
the  termination  of the initial or any  renewal  term.  Based on the  Company's
current  relationship with  Laboratorios,  the Company  anticipates,  but cannot
assure,  that  the  Laboratorios  Agreement  will be  renewed  at the end of the
initial term.

           In April 1996,  the Company  entered into an exclusive  marketing and
distribution agreement with Corporation for Russian American Enterprise ("CRAE")
pursuant to which CRAE has the right to  exclusively  market and  distribute 
Mag-Tab(R)SR  in Russia  and the other  republics  comprising  the former
Soviet Union (the "CRAE  Agreement").  The 24-month  term of the CRAE  Agreement
commences  on  the  first  date  that  either  of  the  Company's   products  is
commercially  sold in CRAE's  territory,  which  sales  will be subject to prior
approval from the jurisdictions in its territory.  The Company  anticipates that
such approval will not be obtained in the  foreseeable  future,  and the Company
does not anticipate  that any material  revenues will develop as a result of the
CRAE Agreement.

          Both the Laboratories Agreement and the CRAE Agreement provide that 
the Company will sell Mag-Tab(R)SR to each of the Laboratories and CRAE, 
respectively, in no less than established minimum order amounts on an 
established cost-plus basis.  Both agreements provide for payment to the
Company not later than 60 days from the date of shipment.
    

           To date, revenues from foreign sales have been nominal.

Manufacturing
- -------------

           The Company does not currently  manufacture  its own products and has
no current plans to do so. It plans to continue to avoid this capital expense by
utilizing third party contract manufacturing in FDA-approved facilities.

  Mag-Tab(R)SR

           Mag-Tab(R)SR  is  manufactured  and  packaged  by  Schering,  a major
FDA-regulated  pharmaceutical  company, via a long-term exclusive  manufacturing
agreement (the "Schering Agreement"). The initial term of the Schering Agreement
expires in July 1997 and is  automatically  renewable  for  successive  two year
terms  thereafter  unless written notice of termination is given by either party
at least one year prior to the  expiration  of the initial or  successive  term.
Since neither party has given any notice of termination,  the expiration date of
the Schering Agreement has been extended to July 1999.

           The Schering  Agreement  provides for the manufacture of Mag-Tab(R)SR
in compliance with FDA Good Manufacturing  Practices standards ("GMPs") required
for the  manufacture of FDA- regulated  drugs,  even though  Mag-Tab(R)SR,  as a
dietary supplement, currently need not comply with such drug product GMPs.

                                       35





           The Company believes that its relationship with Schering is excellent
and anticipates that its relationship will continue for the foreseeable  future.
In the event the  Schering  Agreement is  terminated  or expires and the Company
does not renew its relationship with Schering,  the Company believes, but cannot
assure,  that it will be able to engage another third party to manufacture  Mag-
Tab(R)SR in compliance  with GMPs on terms  comparable to those set forth in the
Schering  Agreement.   See  "Risk  Factors  -  No  Manufacturing  Capability  or
Experience; Dependence on Others".

  Unifiber(R)

   
           The terms of the Dow Hickam Agreement, which covered the Company's 
acquisition of Unifiber(R) from Dow Hickam provided for Dow Hickam to 
manufacture and package Unifiber(R) until December 31, 1996 in quantities 
sufficient to handle all projected  sales by the Company through 1997. At the
date of the Prospectus, the Company had a 15 month inventory supply of 
Unifiber(R) based on current sales levels.  Since its manufacturing obligations 
have expired, Dow Hickam no longer manufacturers Unifiber(R).  The Company
anticipates,  but  cannot  assure,  that it will  contract  with at least one or
several other potential contract manufacturers for Unifiber(R) by the second
quarter  of 1997  to  manufacture  Unifiber(R)  on comparable  terms  with Dow 
Hickam in  compliance  with FDA food GMPs at current manufacturing  standards.  
Dow Hickam has agreed not to compete with the Company with respect to 
Unifiber(R)  anywhere in the world until 2002. See "Risk Factors - No 
Manufacturing Capability or Experience; Dependence on Others".

           Although the Company's policy is to maintain an  approximately  three
month  supply of each of  Mag-Tab(R)SR  and  Unifiber(R), (of which, as noted 
above, it has a 15 month supply) failure  to engage or delays in engaging a 
manufacturer for either product could result in the Company being  unable  to
fill  orders  on a  timely  basis,  or at all,  resulting  in cancellation of 
orders, reduced sales, loss of customers,  loss of goodwill, and other  events 
which  could  have a  material  adverse  effect  on the  Company. Additionally,
if the  Company  is unable to engage a  manufacturer  on terms at least as 
favorable as the Schering Agreement or the arrangement with Dow Hickam, the 
costs of goods sold may be raised,  thereby  reducing  profit  margins.  See
"Risk  Factors  - No  Manufacturing  Capability  or  Experience;  Dependence  on
Others".
    

Competition
- -----------

           The Company  competes  in both the  magnesium  supplement  market and
dietary fiber market with companies that have  substantially  greater resources,
including  capital,  research and development  resources,  and manufacturing and
marketing  capabilities with respect to well established products.  Accordingly,
there can be no assurance that the Company will be able to compete  successfully
with respect to either of its products.

Mag-Tab(R)SR

   
           Because magnesium  is  presently  emerging as a  dietary supplement
(i.e.  market of less than $10 million),  there are few current competitors. 
The market leader is G.D. Searle ("Searle"), which is estimated to possess more 
than a 70% market share with its product, SlowMag(R). SlowMag(R) is an enteric 
coated dosage form (not  sustained-release)  of  magnesium  chloride. 
earle  invested several
    

                                       36




million dollars towards  physician and pharmacy  promotion when it launched this
product in 1989 and 1990 and, as a result, Searle has been a major factor in the
magnesium  supplement market.  SlowMag(R) is the only dietary supplement product
that Searle has in its product line.  Even though Searle has greatly reduced its
promotional  efforts with respect to SlowMag(R) in recent years, the product has
grown over 30% in unit volume since 1992.

           The other major competitor of the Company in the magnesium supplement
market is Blaine Co., Inc.  ("Blaine")  whose  product's  trade name is MagOx(R)
(magnesium  oxide  tablets).  Blaine,  a company with no field sales force,  has
gained  significant  market share from  SlowMag(R) in recent  years.  MagOx's(R)
market share is  currently  approximately  15%, a position the Company  believes
Blaine has  accomplished  through  steady  direct  mail  promotion  to  targeted
physicians and specialists.

           Mag-Tab(R)SR's   patented  sustained  release  formulation   provides
significant  advantages  over its major  competitors,  MagOx(R) and  SlowMag(R).
Compared to MagOx(R), (i) Mag-Tab(R)SR's formula (magnesium L-lactate dihydrate)
is  600%  more   soluble   at  any  given  pH  level,   thus   assuring   better
bioavailability,  and (ii)  published  data  suggest  that the  insolubility  of
magnesium  oxide tablets  (MagOx(R))  causes it to be poorly  absorbed,  thereby
leading to a high potential for gastrointestinal  side effects such as diarrhea.
Compared to SlowMag(R),  Mag-Tab(R)SR  provides 33% more elemental magnesium per
dose, thus providing  individuals with a dosage regimen  requiring fewer tablets
at less daily  cost.  In  addition,  Mag-Tab(R)SR's  12-hour  sustained  release
formulation allows patients to take their dose twice daily,  resulting in better
overall patient compliance.

  Unifiber(R)

           Currently,  Proctor  and  Gamble is the leader in the  dietary  fiber
market,  as its Metamucil(R)  (psyllium)  product line has an approximately  70%
market share.  Metamucil(R) is promoted  primarily via consumer  advertising and
limited  professional  sampling.  The Metamucil(R)  product line is offered in a
wide range of flavors and sizes with each  product  containing  almost a totally
different set of ingredients in the formulation.  The Company believes that this
diversity, along with the numerous line extensions on the retail shelf, makes it
difficult  for health care  professionals  and patients to  determine  the right
formula for their  specific  needs,  as the various  formulae may have different
effects on consumers who are pregnant or have renal disease or diabetes.

   
           Other  competitors  in the dietary  fiber market  include  SmithKline
Beecham with Citrucel(R)  (methyl  cellulose)  (with  approximately a 10% market
share),  and several other companies that also have a psyllium product,  such as
Konsyl(R)  (with  approximately  a  5%  market  share).   Citrucel(R)'s  initial
promotional  campaign  focused on the  non-gelling,  better  tasting,  "low gas"
features  of  the  product.   After   establishing  an  ethical  base  with  the
gastroenterologist, Citrucel(R) marketing has shifted more towards the consumer.
Konsyl(R),  owned by Konsyl Pharmaceuticals,  Inc. ("Konsyl"), is an older 
psyllium product similar to  Metamucil(R),  whose  initial base of business was 
established  via ethical  marketing  to  colo-rectal  surgeons  and 
obstetrician/gynecologists.  Currently,  Konsyl continues to market to these 
physician groups but has also initiated consumer promotion.
    


                                       37





           Compared  to the  aforementioned  competitive  products,  the Company
believes that Unifiber(R)  offers a number of unique  advantages,  including the
following:  (i) there is no requirement for additional forced fluid intake,  and
(ii) Unifiber(R) is electrolyte-free, contains no aspartame and is an ultrafine,
tasteless,  non-gelling powder that mixes with virtually any soft food or liquid
substance. These characteristics are attractive to renal dieticians, home health
care professionals, diabetic educators, long-term care providers and consumers.

           The  Company's  competitive  position in both the magnesium and fiber
markets also depends on its ability to attract and retain  qualified  personnel,
obtain  and  defend  patent  and  other  intellectual  property  protection,  or
otherwise  develop or acquire  proprietary  products  or  processes,  and secure
sufficient  capital  resources to manufacture,  market,  distribute and sell its
products.  See  "Risk  Factors  -  Uncertainty  of  Protection  of  Patents  and
Proprietary Rights" and "Risk Factors Dependence on Key Management and Qualified
Personnel".

Patents and Proprietary Rights
- ------------------------------

           The Company owns a patent on Mag-Tab(R)SR in the United States, which
expires in March 2008.  A patent  application  with respect to  Mag-Tab(R)SR  is
currently  pending in Canada.  Additionally,  the trademark  "Mag-Tab(R)SR" is a
registered trademark in the United States. Unifiber(R) is not patented; however,
Unifiber(R) is a registered trademark in the United States.

           The  Company's   policy  is  to  actively  seek,  when   appropriate,
intellectual property protection for its products and proprietary information by
means  of  United  States  and  foreign  patents,   trademarks  and  contractual
arrangements. In addition, the Company relies upon trade secrets and contractual
arrangements to protect certain of its proprietary information and products.

           The  Company's  success will depend in part on its ability to enforce
its current  patent,  obtain  patent  protection  for any products  which may be
developed or acquired by the Company in the future,  preserve its trade secrets,
and operate without infringing on the proprietary rights of third parties,  both
in the United States and other countries.  In the absence of patent  protection,
the  Company's  business may be adversely  affected by  competitors  who develop
substantially  equivalent technology.  Because of the substantial length of time
and expense  associated  with bringing new products  through  development to the
marketplace,  the pharmaceutical and nutraceutical industries place considerable
importance on obtaining and maintaining  patent and trade secret  protection for
new  technologies,  products and  processes.  There can be no assurance that the
Company will have  sufficient  resources to protect its patent from  infringers,
that the Company will develop or acquire  additional  products that are patented
or  patentable,  or that  present  or future  patents  will  provide  sufficient
protection  to the  Company's  present  or  future  technologies,  products  and
processes.  In  addition,  there  can  be no  assurance  that  others  will  not
independently develop substantially equivalent proprietary  information,  design
around the Company's patent, or future patents,  if any, or obtain access to the
Company's know-how, or that others will not successfully  challenge the validity
of the Company's  patents or be issued patents which may prevent the sale of one
or more of the  Company's  products,  or require  licensing  and the  payment of
significant fees or royalties by

                                       38





the  Company  to third  parties in order to enable  the  Company to conduct  its
business.  No  assurance  can  be  given  as to  the  degree  of  protection  or
competitive  advantage the Company's current patent or any patents issued to, or
acquired  by, the Company  will afford,  the  validity of such  patents,  or the
Company's ability to avoid violating or infringing any patents issued to others.
Further,  there can be no guarantee  that any patents issued to, or licensed by,
the Company will not be infringed  by products of others.  Litigation  and other
proceedings  involving  a  defense  and  prosecution  of  patent  claims  can be
expensive and time  consuming,  even in those  instances in which the outcome is
favorable to the Company,  and can result in the diversion of resources from the
Company's  other  activities.  An adverse  outcome  could subject the Company to
significant liabilities to third parties, require the Company to obtain licenses
from third  parties or require  the Company to cease any  related  research  and
development,  and sales of infringing products.  See "Risk Factors - Uncertainty
of Protection of Patents and Proprietary Rights".

           The  Company  does  not  currently   undertake   basic  research  and
development activities to develop new products.  Instead, the Company's strategy
is to contract with third party manufacturers or dietary supplement  development
companies to formulate  new dosage forms of its existing  products and to target
for licensing or  acquisition  products  that are already  developed and tested.
This  would also  include  existing  products  with  sales  revenues,  which are
generally owned by large pharmaceutical or nutraceutical companies but which are
neglected by them. The Company depends on the unpatentable knowledge, experience
and skills of scientific and technical  consultants to conduct  clinical  trials
commissioned  by the  Company  from  time to  time,  as well as to  develop  new
formulations  of its existing  products.  The Company  requires that each of its
executive  employees,  consultants,  manufacturers,  and distributors  execute a
contract  containing a  confidentiality  agreement with respect to the Company's
proprietary rights.  There can be no assurance,  however,  that these agreements
will provide meaningful protection for the Company's proprietary  information in
the event of an unauthorized use or disclosure of such confidential information.

Government Regulation
- ---------------------

   
           The Company is subject to the Federal  Food,  Drug and Cosmetic Act 
(including the Dietary  Supplement Health and Education Act of 1994), the 
Federal Trade  Commission Act, the Fair Packaging and Labeling Act, the Consumer
Product Safety  Act,  the Federal  Hazardous  Substance  Act and product safety 
laws in foreign  jurisdictions,  as well as to the  jurisdiction of the Consumer
Product Safety  Commission.  Such regulation  subjects the Company to the 
possibility of requirements  of repurchase or recall of products  found to be 
defective and the possibility  of  fines,  penalties,  seizure  of its products,
injunction  and criminal  prosecution  for  repeated  violations.   The  FDA  
regulates  product labeling,  including claims. In addition,  the FTC regulates 
product claims made in  advertising.  Existing  and future  governmental  
regulations  could  impact certain  products of the Company.  Additionally, 
products which the Company may acquire in the future (if any) may be subject to 
FDA  approval  and  regulation, which could be time consuming and costly.  See 
"Risk Factors - Possible Significant Impact of Consumer Laws and Government 
Regulation on the Company's Business and Products".
    


                                       39





Third Party Reimbursement
- -------------------------

           Health  care  reform in the  United  States is  currently  an area of
national  attention.  Certain reforms may influence  customer  purchases and, if
adopted,  could  impose  limitations  on the prices the  Company  may be able to
charge in the United States,  or on the amount of  reimbursement  available from
government agencies and private third party payors for magnesium supplements and
dietary fiber.

           In the  United  States,  the  Health  Care  Financing  Administration
("HCFA") establishes guidelines for coverage and the reimbursement of healthcare
providers  treating  Medicare and Medicaid  patients.  The Medicare  program has
detailed  coverage and  reimbursement  rules, but the program does not currently
provide  reimbursements  for  drugs or  nutritional  supplements.  The  Medicaid
program, which is a Federal program, is state administered.  Therefore, although
Medicaid  reimbursement  codes currently exist for Mag-Tab(R)SR and Unifiber(R),
HCFA does not control the policy of every state.  At present,  approximately  15
states approve patient  reimbursement under Medicaid for the Company's products.
There can be no guarantee that Mag-Tab(R)SR,  Unifiber(R) or any new products of
the  Company  will be covered in the future by  Medicaid  or other  third  party
payors,  and,  if  covered,  there  can  be no  guarantee  as to  the  level  of
reimbursement  that will be provided.  See "Risk Factors - Uncertainty  of Third
Party Reimbursement and Product Pricing".

Product Liability Insurance; Indemnification
- --------------------------------------------

           The  Company's   business  involves  the  inherent  risk  of  product
liability claims. If such claims arise in the future, they could have a material
adverse impact on the Company. The Company maintains product liability insurance
on an  occurrence  basis in the  amount  of $3  million  per  occurrence  and an
aggregate  amount of $3 million  per policy term  period.  The policy term of 12
months is renewable for successive 12 month periods.  There is no assurance that
such  coverage  will be sufficient to protect the Company from risks to which it
may be subject,  or that product  liability  insurance  will be available to the
Company  at a  reasonable  cost,  if at all,  in the  future.  Mag-Tab(R)SR  and
Unifiber(R)  have been on the market for  approximately  seven and twelve years,
respectively.  The Company is not aware of any adverse  side  effects  resulting
from the use of these  products.  However,  the Company cannot assure that users
will not experience  adverse side effects from these products in the future,  or
that claims will not be brought  against  the  Company  arising  from the use of
these products.

   
           Additionally,  the Company  attempts to reduce its risk by  obtaining
indemnity  undertakings  with respect to product liability claims from the third
party  manufacturers  of its products.  The Company may acquire and market other
products in the future,  which may be the subject of claims against the Company,
that may or may not be  covered by any or  adequate  insurance  or  indemnities.
Currently,  the Company is not aware of any pending or threatened claims against
it. See "Risk Factors - Potential of Material Adverse Effect of Product 
Liability Claims on the Company".
    



                                       40





Employees
- ---------

           The Company currently has seven employees,  three of whom are engaged
in direct  sales and  marketing  activities.  The  remaining  employees  provide
services  with  regard to  finance,  administration,  product  development,  and
customer  service.  No  employees  of the Company are covered by any  collective
bargaining  agreements,  and management  considers its employee  relations to be
excellent. The Company intends to use part of the proceeds from this Offering to
hire additional employees in 1997, including a full-time controller,  a national
field sales manager and six to twelve field sales  representatives.  See "Use of
Proceeds".

Property
- --------

   
           The Company's  principal  executive offices and warehouse are located
at 200 North Oak, Roanoke, Texas, a 5,000 square foot leased facility. The lease
provides  for a term ending on August 31, 2001 and a current  monthly  rental of
$2,000 (which  increases in $200  increments each year until 2000) plus costs of
utilities and taxes.  The lease is renewable for an additional five years by the
Company at a monthly  rental of $2,600.  The Company  believes that its existing
facilities  are  adequate for the  foreseeable  future.  Additionally,  there is
unimproved space adjacent to the building, allowing for expansion of the current
facility if the Company determines that expansion is necessary. The lease grants
the Company an option to purchase the real  property  (including  the  Company's
premises  and the  adjacent  space)  for a period  of 24  months  commencing  on
September  1,  1996 at a price  equal  to  $20,000  above  its  market  value as
determined  by an  appraiser.  The Company has no current  plans to exercise the
option, or lease or acquire any other real estate.  See "Financial Statements - 
Notes to Financial Statements 13 and 15[B]".
    

Litigation
- ----------

           There  is no  litigation  pending  against  the  Company,  nor is the
Company aware of any threatened litigation,  or any proceeding contemplated by a
governmental authority, against it.

                                       41


                                   MANAGEMENT

           The names  and ages of,  and the  positions  held by,  the  executive
officers and directors of the Company are set forth below.
                                                                 Class of
Name                      Age     Positions Held                 Directorship(1)
- ----                      ---     --------------                 ---------------

Stephen F. Brandon        50      Chief Executive Officer,       Class III
                                  President, Treasurer and
                                  Chairman of the Board

Thomas F. Reed            51      Executive Vice President -     Class I
                                  Corporate Development,
                                  Secretary and Director


Jean R. Sperry            69      Vice President and Director    Class II

Allan R. Avery            36      Director                       Class III

J. Leslie Glick           56      Director                       Class I
- --------------------

           (1) The Company's  Certificate  of  Incorporation  provides for three
classes of  directors.  The term of each class is three  years,  except that the
initial  term of office of the Class I directors  will  expire at the  Company's
annual  meeting of  stockholders  in 1997 and the initial  term of office of the
Class II directors will expire at the Company's annual meeting in 1998.

           Stephen F. Brandon has served as Chief Executive  Officer,  President
and Chairman of the Board of the Company  since its  inception  in 1991.  He was
elected Treasurer of the Company in October 1996. From 1988 to 1991, Mr. Brandon
pursued  entrepreneurial  activities  and served as Executive  Vice President of
Sales & Marketing at Lectus Associates,  a pharmaceutical marketing firm created
by him and two other  associates.  From 1970 to 1988,  Mr. Brandon held numerous
sales and sales management positions with Marion Laboratories,  Inc. ("Marion"),
a major United States pharmaceutical company.

           Thomas  F.  Reed has  served as  Executive  Vice  President-Corporate
Development  and a director  of the  Company  since  1991.  Mr. Reed was elected
Secretary of the Company in October 1996. Prior to joining the Company, Mr. Reed
had a 21-year career with Marion,  where he held various  management  positions,
including  Director of  Pharmaceutical  Marketing,  Company Vice President,  and
President of the International  Products Division. In such capacities,  Mr. Reed
was responsible for overseeing the marketing of Marion's prescription  products,
managing the strategic  development and market introduction of Marion's two most
successful   products   (Cardizem  (R)  and  Carafate   (R)),   and   marketing,
manufacturing, licensing and distribution operations.

           Jean R.  Sperry has served as Vice  President  and a director  of the
Company  since  1991.  Mr.  Sperry  is  responsible  for  developing   marketing
strategies,  sales plans, and strategic alliances and devotes  approximately 10%
of his working time to the Company's  business.  For more than 30 years prior to
joining the Company, Mr. Sperry served in various sales and marketing capacities
with Marion,  including  National  Sales  Manager,  Vice  President of Sales and
Senior Vice President of Marketing.

           Allan R.  Avery has been a director  of the  Company  since  February
1996.  Since 1990,  Mr. Avery has served as the  President  and Chief  Executive
Officer of GEM Communications  Inc., a health care communications  company which
he founded.  From 1990 to 1991, Mr. Avery was Vice President of Client  Services
at  PRO  Communications,  a  pharmaceutical  education  project  company.  Prior
thereto, Mr. Avery held various sales and marketing positions at Marion during a
nine year career.


                                       42





           J. Leslie Glick, Ph.D. has been a director of the Company since 
October 1996.  Since 1992, Dr. Glick has been the Editor-in-Chief of Technology
Management, a management journal.  He has also been an adjunct professor of 
technology management in the Graduate School of Management & Technology at the 
University of Maryland University College since 1988.  Additionally, from 1987
to 1993, Dr. Glick served as Chief Executive Officer, President and Chairman of
the Board of Bionix Corporation, a biotechnology company. From 1977 to 1987, Dr.
Glick served as President and Chief Executive Officer of Genex Corporation, a 
publicly-traded biotechnology company.  Dr. Glick has also acted as a consultant
to the Underwriter since June 1996.

           The Company  has  undertaken  to have a designee  of the  Underwriter
serve as a director of the Company for a period of three years.  The Company has
been advised by the Underwriter of its intention to designate  Sherman A. Drusin
to such position.

   
           Sherman A. Drusin has been the Director of Corporate  Finance for the
Underwriter  since March 1995.  In  addition,  he is  President  and Director of
Preferred Benefit Plans,  Inc., an estate planning company.  Previously,  he was
Vice  President  for Corporate  Finance for J. Gregory & Company,  an investment
banking firm.  For 25 years prior to his work in the  investment  banking field,
Mr.  Drusin was Chief  Executive  Officer,  President  and a director of several
computer software companies. He currently serves on the Board of Directors of In
Time  Systems  International  Inc.,  a publicly-traded  computer  software  and
consulting company,  Applewood's,  Inc., a publicly-traded distributor of beauty
and body care products,  the Sterling  Foster  Foundation,  and the  Make-A-Wish
Foundation  of Metro New York.  Furthermore,  he is an  advisor  to the Board of
Directors of several publicly-traded corporations.
    

           There are no family relationships  between the executive officers and
directors of the Company.

Executive Compensation
- ----------------------

           The following table provides summary information  concerning cash and
certain other  compensation  paid or accrued by the Company to, or on behalf of,
Mr. Brandon, the Company's Chief Executive Officer, during the last three fiscal
years.  No executive  officer of the Company had a combined  salary and bonus in
excess of $100,000 for any year during such period.



                                       43







                                              Summary Compensation Table

                                      Annual Compensation Long-Term Compensation
 
                                                                        Awards             Payouts
                                                                 ----------------------    -------
                                                                 Restricted  Securities
Name and Principal                              Other Annual     Stock       Underlying    LTIP        All other
 Positions               Year   Salary  Bonus  Compensation(1)   Award(s)    Options       Payouts    Compensation
- ---------------          ----   ------  ------ ---------------   ----------  ----------    -------    ------------
                                                                               
Stephen F. Brandon       1995  $48,000    -        $12,000          -           -            -              -
   Chief Executive       1994   41,400    -         12,000          -           -            -              -
   Officer, President    1993    3,000    -         12,000          -           -            -              -
   and Chairman of the
   Board



(1) Represents annual club dues paid by the Company on behalf of Mr. Brandon.


           Each  director  of the  Company  is  entitled  to be  reimbursed  for
reasonable out-of-pocket expenses incurred in attending meetings of the Board of
Directors of the Company.  The members of the Board of Directors  intend to meet
at least quarterly.

Employment Agreements
- ---------------------

   
           At the Closing of the Offering, the Company  intends to enter into an
employment  agreement  with Mr. Brandon  pursuant  to which he shall  serve  as 
the  Company's  Chief  Executive Officer,  President  and  Chairman of the Board
for a period of three years from the date of this Prospectus at a salary of
$120,000 per annum.


           At the Closing of the Offering, the Company  intends to also enter 
into an employment  agreement with Mr.  Reed  pursuant  to which he shall  serve
as the  Company's  Executive  Vice President-Corporate Development  for a period
of three  years  from the date of this Prospectus at a salary of $96,000 per 
annum.
    

           The  employment  agreements  for  Messrs.  Brandon and Reed will each
further  provide for  reimbursement  of  business  expenses.  Additionally,  Mr.
Brandon's  employment  agreement will provide for reimbursement of club dues not
to exceed  $15,000  on an annual  basis.  The  employment  agreements  will also
provide  for the  payment of full  salary in the event of  disability  for three
months and 50% of salary if such  disability  continues for the next three month
period.  The Company will have the right to terminate the employment  agreements
in the event  disability  continues for more than six consecutive  months or for
150 business  days in any nine month  period.  The  employment  agreements  will
contain  a   restrictive   covenant   precluding   Messrs.   Brandon  and  Reed,
respectively,  from competing with the Company during the term, and for a period
of one year after the  termination,  of the  employment  agreement,  without the
Company's consent.  Furthermore,  the employment agreements will entitle Messrs.
Brandon and Reed to  participate  in any health,  compensatory  or other plan or
program adopted by the Company for the benefit of its executive employees.

                                       44






Stock Options
- -------------

  1996 Senior Executive Stock Option Plan

   
           In December,  1996, the Board of Directors of the Company adopted the
1996 Senior Executive Stock Option Plan (the "1996 Senior Executive Plan") which
provides for the grant of options to a certain senior  management  group for the
purchase of up to 405,000 Common Shares of the Company.  The purpose of the 1996
Senior  Executive  Plan is to provide an  incentive  and reward for such  senior
management group to contribute  substantially to the progress and success of the
Company,  to closely align the interests of such employees with the interests of
the stockholders of the Company by linking benefits to performance and to retain
the services of such employees.  In furtherance of that purpose, the 1996 Senior
Executive Plan provides for the grant to Messrs. Brandon, Reed, Sperry and Avery
of options to purchase 283,500,  72,900, 24,300, and 24,300 Common Shares of the
Company,  respectively,  at an  exercise  price of $5.00 per share (the  "Senior
Executive Plan Options").  The Senior  Executive Plan Options shall terminate in
December 2006 and vest in one-third  increments in each of 1998,  1999, and 2000
following  the  issuance  of audited  financial  statements  for the prior year,
provided  the  Company's  cumulative  pre-tax  income  from  operations  exceeds
$300,000  (without  giving effect to any deferred  financing cost resulting from
the  issuance of 100,000  Common  Shares to the Bridge  Lender in the  Company's
Bridge  Financing  transaction),  $3,000,000 and $7,500,000 through the end of
the fiscal years ended December 31, 1997,  December 31, 1998 and December 31, 
1999,  respectively (the  "Cumulative  Goals").  In the event a  particular  
Cumulative  Goal is not reached  through  December 31 of any given year, the  
particular  installment of such Senior  Executive Plan Options will nevertheless
vest in a future year if the  Cumulative  Goal for a succeeding  year is met.  
Following the grant of the Senior Executive Plan Options described herein, no 
further Senior Executive Plan Options will be available under the 1996 Senior 
Executive Plan.
    

  1996 Stock Option Plan


           In February 1996, the Board of Directors of the Company adopted,  and
the  stockholders of the Company approved the adoption of, the 1996 Stock Option
Plan (the "1996 Option  Plan")  which  provides for the grant of options for the
purchase of up to 131,250 Common Shares of the Company.  The purpose of the 1996
Option Plan is to advance the  interests of the Company by providing  additional
incentive  to,  and  to  attract  and  retain,  qualified  competent  employees,
non-employee  directors,  consultants and advisors through the  encouragement of
stock ownership in the Company by such persons.

   
           In  February  1996,  pursuant  to the 1996 Option Plan,  the  Company
granted to Messrs.  Reed and Sperry options to purchase 12,500 and 75,000 Common
Shares,  respectively,  at an exercise price of $1.50 per share. Messrs.  Reed's
and Sperry's options vest in February 1997 and expire in February 2006.
    


                                       45






           In July 1996,  pursuant to the 1996 Option Plan, the Company  granted
to each of Mr. Avery and Dr. Glick  options to purchase  12,500 Common Shares at
an exercise price of $1.50 per share.  The options vest to the extent of 20% per
year over a period of five years  commencing  in July 1997 and terminate in July
2006.  Other than the options  already granted as described  herein,  no further
options will be granted under the 1996 Option Plan.

  1996 Non-Senior Executive Stock Option Plan

           In December 1996, the Company adopted and the  stockholders  approved
the 1996 Non- Senior Executive Stock Option Plan (the "1996 Non-Senior Executive
Plan")  which  provides  for the grant of  options  to  employees,  non-employee
directors,  consultants  and  advisors  of  the  Company,  other  than  eligible
optionees under the 1996 Senior Executive Plan, to purchase up to 150,000 Common
Shares.  The  purpose  of the 1996  Non-Senior  Executive  Plan is to provide an
incentive and reward the eligible employees, non-employee directors, consultants
and  advisors to  contribute  to the  progress  and success of the  Company,  to
closely align the interests of such eligible optionees with the interests of the
stockholders of the Company by linking  benefits to  performance,  to retain the
services of such employees,  non-employee  directors,  consultants and advisors,
and to attract new employees,  non-employee directors, consultants and advisors.
No options have been granted under the 1996 Non-Senior  Executive Plan as of the
date of this Prospectus.

           No options  were  granted  during the fiscal year ended  December 31,
1995 to any  executive  officer of the  Company.  As of December  31,  1995,  no
options were held by any executive officer of the Company.

                       PRINCIPAL AND SELLING STOCKHOLDERS

           The following table sets forth certain  information as of the date of
this  Prospectus  with respect to the  beneficial  ownership of the  outstanding
Common  Shares  of  the  Company  by (i)  any  holder  of  more  than  5% of the
outstanding Common Shares; (ii) the Company's directors; and (iii) the directors
and  executive  officers  of the  Company  as a  group;  and  (iv)  the  Selling
Stockholder:

                                       46








                          Number of                                       Number of
                          Common                             Number of    Common
                          Shares                             Common       Shares
                          Beneficially     Percentage of     Shares       Beneficially      Percentage of
Name and Address of       Owned Prior      Class Prior to    Offered      Owned After       Class After
Beneficial Owner          to Offering      Offering          Hereby       Offering          Offering (1)
- ----------------          -----------      --------------    ---------    ------------      ------------
                                                                                
Stephen F. Brandon        731,500(2)(3)      66.4%               -0-      731,500(2)(3)        30.5%
200 North Oak
P.O. Box 449
Roanoke, Texas

Jean R. Sperry            122,500(3)(4)      10.4%               -0-      122,500(3)(4)         4.9%
200 North Oak
P.O. Box 449
Roanoke, Texas

Dominant Construction 
  Corp.                   100,000 (5)         9.1%           100,000(6)         -0-                --
523 Route 303
Orangeburg, New York

Thomas F. Reed             98,000(3)(7)       8.8%               -0-       98,000(3)(7)         4.1%
12704 Eaton Circle
Leawood, Kansas

Gerald L. Beckloff,
 M.D                       75,500             6.9%               -0-       75,500               3.1%
Commerce Plaza II, 
  Suite 720
7400 West 110th Street
Overland Park, Kansas

Allan R. Avery             15,000(3)          1.4%               -0-       15,000(3)             *
40 Richards Avenue
Norwalk, Connecticut

J. Leslie Glick               -0-             -0-                -0-          -0-                --
10899 Deborah Drive
Potomac, Maryland

   
All Directors and 
executive officers        967,000(2)(3)      81.3%               -0-      967,000(2)(3)        38.9%
as a group (five                 (4)(6)                                          (4)(6)
persons)..........

    


- --------------------
 *   Less than 1%

(1)  Does not give effect to the exercise of the Underwriter's Overallotment 
     Option or the Underwriter's Warrant.  See "Underwriting".

(2)  Mr. Brandon's shares are pledged as security for the  epayment of 
     indebtedness.  See "Principal and Selling Stockholders-Changes in Control".

(3)  Does not include shares issuable upon the exercise of options granted under
     the 1996 Senior Executive Plan, the exercisability of which is subject to 
     the attainment of certain performance goals. See "Management-Stock 
     Options".

                                       47





(4)  Includes 75,000 share issuable upon the exercise of options which are 
     exercisable within 60 days of the date hereof.  See "Management-Stock 
     Options".

   
(5)  Alexa Dove is the sole stockholder, director and officer of Dominant 
     Construction Corp. (the "Selling Stockholder").  Peter M. Dove is the 
     General Manager of the Selling Stockholder and the husband of Alexa Dove.
     Both Alexa and Peter M. Dove may be deemed to be beneficial owners of the
     Common Shares owned by the Selling Seockholder.
    
   
(6)  As noted below, the Selling Stockholder has agreed that it will not 
     transfer any of its Common Shares for a period of two years following the 
     date of this Prospectus without the prior consent of the Underwriter.

(7)  Includes 12,500 shares issuable upon the exercise of options which are 
     exercisable within 60 days of the date hereof.  See "Management-Stock 
     Options".
    


   
           The  Registration  Statement,  of which this Prospectus forms a part,
also covers the resale of 100,000  Common  Shares issued to the Selling 
Stockholder by the Company in connection with the Bridge  Financing completed in
December 1996. See "Bridge Financing".
    

   
           The Company will not receive any of the  proceeds  from the resale of
the Common  Shares by the  Selling  Stockholder.  The Common  Shares held by the
Selling  Stockholder  may be  resold  at any  time  following  the  date of this
Prospectus,  subject to an  agreement  between the Selling  Stockholder  and the
Underwriter  restricting  the transfer of the Common  Shares for a period of two
years without the Underwriter's  consent.  The Underwriter has advised the 
Company that it will not waive the transfer restriction with respect to 
the Selling Stockholder for 30 days following the date of this Prospectus, and 
that it has no plans to waive such transfer restriction prior to its expiration.
However, the Underwriter has informed the Company that it may contemplate the 
waiver of such transfer restriction in the future if the sale of the Selling 
Stockholder's Common Shares would not have an adverse effect on the market price
of the Company's Common Shares and the market could sustain such sale.  The 
foregoing notwithstanding, the sale of such Common Shares or the potential  of 
such  sales at any time may have an  adverse  effect on the market prices of the
Common Shares offered hereby.  See "Risk  Factors-Shares  Eligible For Future 
Sale May Adversely Affect the Market".
    

           The Common  Shares  offered may be sold from time to time directly by
the Selling Stockholder. Alternatively, the Selling Stockholder may from time to
time offer such Common Shares  through  underwriters,  dealers,  or agents.  The
distribution of Common Shares by the Selling  Stockholder may be effected in one
or more  transactions  that  may  take  place  on the  over-the-counter  market,
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales  to one or more  broker-dealers  for  resale  of such  shares  as
principals,  at market prices  prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Stockholder in connection  with such sales of Common  Shares.  The Common Shares
offered by the Selling  Stockholder  may be sold by one or more of the following
methods,  without  limitation:  (i) a block trade in which a broker or dealer so
engaged  will  attempt to sell the Common  Shares as agent but may  position and
resell a portion of the block as principal to facilitate the  transaction;  (ii)
purchases by a broker or dealer as principal and resale by such broker or dealer
for  its  account  pursuant  to  this  Prospectus;   (iii)  ordinary   brokerage
transactions  in which the broker  solicits  purchasers;  and (iv)  face-to-face
transactions between seller and purchasers without a broker-dealer. In effecting
sales,  brokers or dealers  engaged by the Selling  Stockholder  may arrange for
other  brokers  or  dealers  to  participate  .  The  Selling  Stockholder,  and
intermediaries   through  whom  such  Common  Shares  are  sold,  under  certain
circumstances,  may be deemed  "underwriters" within the meaning of the Act with
respect to the Common Shares  offered,  and any profits  realized or commissions
received may be deemed underwriting compensation.

           At the time a  particular  offer of  Common  Shares  is made by or on
behalf  of  the  Selling  Stockholder,  to the  extent  required,  a  Prospectus
Supplement  will be  prepared  which will set forth the number of Common  Shares
being offered and the terms of the offering,  including the name or names of any
underwriters, dealers or agents, the purchase price paid by any underwriter for

                                       48





Common  Shares  purchased  from  the  Selling  Stockholder  and  any  discounts,
commissions  or  concessions  allowed or reallowed  or paid to dealers,  and the
proposed selling price to the public.

Changes in Control
- ------------------

           Mr.  Brandon has  pledged to the First  National  Bank of  Grapevine,
Grapevine,   Texas  (the   "Lender")  and  the  United  States  Small   Business
Administration  (the "SBA") all of his  731,500  Common  Shares of the  Company,
representing  approximately  66% of the Common Shares  outstanding  prior to the
Offering  and  30% of  the  Common  Shares  after  the  Offering  (assuming  the
Underwriter's  Overallotment  Option is not exercised).  Such pledge was made in
furtherance of a loan by the Lender in the original principal amount of $250,000
to the  Company and a guaranty of the loan by the SBA. In the event of a default
under  the loan (the  principal  amount of which as of  September  30,  1996 was
$113,000),  the  Lender  and the SBA have the right to  foreclose  on the Common
Shares  which  could  result  in,  among  other  things,  the Lender and the SBA
obtaining  voting control over a significant  portion of the outstanding  Common
Shares of the Company.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

           The  Company  is  obligated  to  repay to Mr.  Brandon  a loan in the
outstanding  principal amount of $295,487 (the "Brandon Loan"). The Brandon Loan
accrues interest at the rate of 10% per annum,  payable monthly,  and is payable
on January 11, 1998.  The Brandon Loan,  originally  in the principal  amount of
$500,000,  was made on  January  11,  1991 and the  term  has been  renewed  for
successive one year terms each year since January 1992.  The Company  intends to
prepay the remaining principal balance out of the proceeds of this Offering. See
"Use of Proceeds."

   
          In January 1997, the Company entered into an unsecured Credit 
Agreement with GEM Communications, Inc. ("GEM"), an entity wholly owned by Allan
R. Avery, a director of the Company, which provides for the Company to borrow up
to $150,000.  The Credit Agreement further provides that all amounts borrowed 
shall be repaid in full on or before January 20, 1998.  Interest accrues on the 
unpaid principal at the rate of 10% per annum and is payable upon demand.  At 
the date of this Prospectus, the Company has borrowed $75,000 under the Credit 
Agreement, all of which is outstanding.  As further consideration to enter into 
the Credit Agreement, the Company issued to GEM warrants to purchase 30,000 
Common Shares of the Company at an exercise price of $6.00 per share, such 
warrants being exercisable for a period of five years commencing on the first
anniversary date of this Prospectus.  The Company entered into the Credit 
Agreement because it required additional financing to fund the Company's working
capital needs and no other sources of financing were available to the Company at
that time.  The Company believes that the terms of the Credit Agreement and the 
warrant are commercially reasonable and are at least as favorable as the Company
could have obtained from an unrelated third party.  Amounts borrowed under the 
Credit Agreement will be repaid out of operating revenues of the Company.  No 
part of the proceeds in this Offering will be utilized to repay the GEM loan.
    
          
   
          To the extent that the Company may enter into any agreements with 
related parties in the future (of which none are presently contemplpated), the 
Company anticipates that the terms of such agreements will be commercially 
reasonable and no less favorable to the Company than the Company could obtain
from unrelated third parties.  Additionally, the Company intends that such
agreements will be approved by a majority of disinterested directors.
    


                            DESCRIPTION OF SECURITIES

Common Shares
- -------------

           The Company is authorized to issue up to  15,000,000  Common  Shares,
par value $.01 per share, of which  1,101,500  shares are issued and outstanding
as of the date of this  Prospectus.  All of the  issued and  outstanding  Common
Shares are validly issued, fully paid and non-assessable.

           Holders of the Common  Shares of the  Company  are  entitled to share
equally on a per share basis in such  dividends  as may be declared by the Board
of Directors out of funds  legally  available  therefor.  There are presently no
plans to pay dividends with respect to the Common Shares. See "Dividend Policy."
Upon  liquidation,  dissolution  or winding up of the Company,  after payment of
creditors  and the holders of any senior  securities  of the Company,  including
Preferred  Shares, if any, the assets of the Company will be divided pro rata on
a per share basis among the holders of the Common Shares.  The Common Shares are
not subject to any liability for further assessments. There are no conversion or
redemption privileges nor any sinking fund provisions with respect to the

                                       49





Common Shares, and the Common Shares are not subject to call. The holders of the
Common Shares do not have any preemptive or other subscription rights.

           Holders of the Common Shares are entitled to cast one vote for each 
share held at all stockholders' meetings, including the annual meeting for the 
election of directors.  The Common Shares do not have cumulative voting rights.

           The Company has agreed  with the  Underwriter  that it will not issue
any Common Shares (other than pursuant to outstanding options and warrants,  the
Underwriter's Warrant, or grants under the 1996 Non-Senior Executive Plan) for a
period of three years from the date of the Prospectus  without the prior written
consent of the Underwriter. See "Underwriting".

Preferred Shares
- ----------------

           The  Company's  Certificate  of  Incorporation  authorizes  2,000,000
"blank check" Preferred Shares,  par value $.01 per share,  whereby the Board of
Directors of the Company shall have the authority, without further action by the
holders of the outstanding Common Shares, to issue Preferred Shares from time to
time in one or more series, to fix the number of shares  constituting any series
and the stated value thereof,  if different  from the par value,  and to fix the
terms of any such series,  including dividend rights, dividend rates, conversion
or exchange  rights,  voting rights,  rights and terms of redemption  (including
sinking fund provisions), the redemption price and the liquidation preference of
such series.  As of the date of this  Prospectus,  there are no Preferred Shares
issued and  outstanding,  and the  Company  has no plans to issue any  Preferred
Shares.  The Company has agreed with the Underwriter  that it will not issue any
Preferred  Shares for a period of three  years from the date of this  Prospectus
without the prior written consent of the Underwriter. See "Underwriting".

Delaware Anti-Takeover Law
- --------------------------

           The  Company is  governed  by the  provisions  of Section  203 of the
General  Corporation Law of Delaware,  an anti-takeover  law enacted in 1988. In
general,  the law  prohibits a Delaware  public  corporation  from engaging in a
'business  combination"  with an "interested  stockholder" for a period of three
years after the date of the transaction in which the person became an interested
stockholder,  unless  it is  approved  in a  prescribed  manner.  As a result of
Section  203,  potential  acquirors  of  the  Company  may be  discouraged  from
attempting to effect acquisition transactions with the Company, thereby possibly
depriving holders of the Company's  securities of certain  opportunities to sell
or otherwise dispose of such securities at above-market  prices pursuant to such
transactions.

Limitation on Liability of Directors; Indemnification
- -----------------------------------------------------

           Article X of the Company's  Certificate of  Incorporation  eliminates
the personal  liability of  directors  to the Company and its  stockholders  for
monetary  damages  for breach of  fiduciary  duty as a director  to the  fullest
extent permitted by Section 102 of the Delaware General Corporation Law.

                                       50





   
This provision, however, does not eliminate or limit the liability of a director
(i) for any breach of the director's  duty of loyalty to the Company or its 
stockholders,  (ii) for acts or omissions not in good faith or which involve
intentional  misconduct  or a knowing  violation  of law,  (iii)  arising  under
Section 174 of the Delaware  General  Corporation  Law (with respect to unlawful
dividend payments and unlawful stock purchases or redemptions),  or (iv) for any
transaction from which the director derived an improper personal benefit.
    

           Additionally,   the  Company  has  included  in  its  Certificate  of
Incorporation and its by-laws  provisions to indemnify its directors,  officers,
employees and agents and to purchase insurance with respect to liability arising
out of the  performance  of their duties as directors,  officers,  employees and
agents as permitted by Section 145 of the Delaware General  Corporation law. The
Delaware  General  Corporation  law provides  further  that the  indemnification
permitted  thereunder shall not be deemed exclusive of any other rights to which
the  directors,  officers,  employees  and  agents  may be  entitled  under  the
Company's by-laws or any agreement, or by vote of stockholders, or otherwise.

           The effect of the foregoing is to require the Company,  to the extent
permitted by law, to indemnify the directors,  officers, employees and agents of
the  Company  for any claim  arising  against  such  persons  in their  official
capacities if such person acted in good faith and in a manner that he reasonably
believed to be in or not opposed to the best interests of the Company, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

           In  connection  with the  Offering,  the  Underwriter  has  agreed to
indemnify the Company, its directors, and each person who controls it within the
meaning of Section 15 of the Act with  respect to any  statement  in or omission
from the registration statement or the Prospectus or any amendment or supplement
thereto if such  statement  or omission  was made in reliance  upon  information
furnished in writing to the Company by the  Underwriter  specifically  for or in
connection with the preparation of the registration  statement,  the Prospectus,
or any such amendment or supplement thereto.

           Insofar as indemnification  for liabilities arising under the Act may
be permitted to directors,  officers or persons controlling the Company pursuant
to the foregoing provisions,  the Company has been informed that, in the opinion
of the Commission, such indemnification is against public policy as expressed in
the Act and is therefore unenforceable.

           The Company intends to obtain  liability  insurance  coverage for its
officers and directors in the amount of $1,000,000 per person.

Transfer Agent
- --------------

   
        The transfer agent for the Company's Common Shares is Continental Stock 
Transfer and Trust Company.
    




                                       51





                                  UNDERWRITING

General
- -------

           Subject to the terms and conditions of the Underwriting  Agreement, a
copy of which is filed as an exhibit to the Registration Statement of which this
Prospectus  is a part,  the  Underwriter  has agreed to purchase  the  1,300,000
Common Shares offered hereby from the Company on a "firm  commitment"  basis, if
any are purchased.  The  Underwriter has advised the Company that it proposes to
offer the Common Shares to the public at a price of $5.00 per Common  Share,  as
set forth on the cover page of this Prospectus, and that it may allow to certain
dealers who are NASD members  concessions  not to exceed $____ per Common Share,
of which an amount not in excess of $___ per Common  Share may be  reallowed  to
other  dealers  who are  members  of the NASD.  After the  Offering,  the public
offering price, concession and reallowance may be changed by the Underwriter.

           The Company has granted an  Overallotment  Option to the Underwriter,
exercisable  during  the 45 day  period  from  the date of this  Prospectus,  to
purchase up to a maximum of 195,000  additional  Common  Shares at the  Offering
price, less the underwriting discount, to cover overallotments, if any.

           The Underwriting  Agreement  provides for reciprocal  indemnification
between  the  Company  and  the  Underwriter   against  certain  liabilities  in
connection with the Registration Statement,  including liabilities arising under
the Act. Insofar as indemnification for liabilities arising under the Act may be
provided to officers,  directors or persons controlling the Company, the Company
has been informed that, in the opinion of the Commission,  such  indemnification
is against public policy and is therefore unenforceable.

           The Company has agreed to pay to the  Underwriter  a  non-accountable
expense  allowance of equal to 3% of the aggregate  Offering price of the Common
Shares offered  hereby,  including any Common Shares  purchased  pursuant to the
Overallotment Option.

   
           The Company has agreed to sell to the Underwriter,  or its designees,
for an aggregate purchase price of $100, a warrant (the "Underwriter's Warrant")
to  purchase  130,000  Common  Shares.   The  Underwriter's   Warrant  shall  be
exercisable  during a three year period  commencing  one year from the Effective
Date.  Any profits  realized  upon the sale of the Common  Shares  issuable upon
exercise  of  the   Underwriter's   Warrant  may  be  deemed  to  be  additional
underwriting compensation. The exercise price of the Common Shares issuable upon
exercise  of the  Underwriter's  Warrant  shall be $7.50 per share  (150% of the
initial public offering price of the Common  Shares).  The exercise price of the
Underwriter's  Warrant  and the  number of Common  Shares  covered  thereby  are
subject to adjustment in certain events to prevent dilution. For the life of the
Underwriter's  Warrant,  the holders  thereof are given,  at a nominal cost, the
opportunity  to profit from a rise in the market price of the  Company's  Common
Shares with a  resulting  dilution in the  interest of other  stockholders.  The
Company may find it more difficult to raise capital for its
    

                                       52





business  if  the  need  should  arise  while  the   Underwriter's   Warrant  is
outstanding.  At any time when the holders of the Underwriter's Warrant might be
expected to exercise it, the Company would probably be able to obtain additional
capital on more favorable terms. The Company has granted the Underwriter certain
"demand" and "piggyback"  registration  rights with respect to the Underwriter's
Warrant and the underlying Common Shares.

           Upon the closing of the sale of the Common Shares offered hereby, the
Company will enter into a three year financial  advisory and investment  banking
agreement with the Underwriter,  pursuant to which the Company will be obligated
to pay the Underwriter $100,000 in advance for financial and investment advisory
services to the Company.

   
            Additionally, for a period of three years following the date of this
Prospectus, the Underwriter has been granted the right to purchase from any 
officer, director or holder of 5% or more of the  Company's  Common  Shares,  or
any of their  respective  affiliates (collectively,  the "Insiders"),  for its 
account, or to sell for the account of any of such Insiders, any of the 
Company's securities which the Insiders propose to sell  pursuant  to Rule 144
promulgated  under the Act, on terms at least as favorable as the Insiders can 
secure elsewhere.  
    

           The Company  has also  agreed to have a designee  of the  Underwriter
serve as a director of the Company, or as an observer of the Board of Directors,
for a  period  of  three  years  following  the  date  of this  Prospectus.  See
"Management".

   
           The Insiders and the Selling  Stockholder  have agreed that they will
not transfer any of their Common Shares for a period of two years  following the
date of this  Prospectus  without  the  prior  consent  of the  Underwriter.
The Underwriter has advised the Company that it will not waive the 
transfer restrictions with respect to the Selling Stockholder for 30 days 
following the date of this Prospectus, and that in any event, it has no plans to
waive such transfer restriction prior to its expiration.  However, the 
Underwriter has informed the Company that it may contemplate the waiver of such 
transfer restriction in the future if the sale of the Selling Stockholder's 
Common Shares would not have an adverse effect on the market price of the
Company's Common Shares and the market could sustain such sale.  In addition,  
all other  persons who are  holders of the  Company's  Common  Shares
immediately  prior to the date of this Prospectus have agreed that they will not
transfer  their Common  Shares for a period of six months  following the date of
this Prospectus, without obtaining the prior consent of the Underwriter. See
"Principal and Selling Stockholders".
    

           The  Company has agreed not to issue any  securities  for a period of
three years from the date of this  Prospectus,  without prior written consent of
the  Underwriter  (not  to  be  unreasonably   withheld),   subject  to  certain
exceptions. See "Description of Securities".

           The  Underwriter,  a registered  broker-dealer,  purchases  and sells
securities  on  behalf  of  its  customers.  The  Underwriter  also  engages  in
investment  banking  activities and provides  companies with financial  advisory
services.

   
           The Underwriter does not intend to sell any of the Company's Common 
Shares to accounts for which it exercises discretionary authority.
    

           The foregoing is a summary of certain  provisions of the Underwriting
Agreement  and  Underwriter's  Warrant  which have been filed as exhibits to the
Registration Statement of which this Prospectus forms a part.

                                       53






Determination of Public Offering Price
- --------------------------------------

           Prior to this  Offering,  there  has been no  public  market  for the
Common Shares.  The initial public offering price for the Common Shares has been
determined by negotiations  between the Company and the  Underwriter.  Among the
factors considered in the negotiations were an analysis of the areas of activity
in which the Company is engaged,  the present state of the  Company's  business,
the Company's financial  condition,  the Company's  prospects,  an assessment of
management,  the general  condition of the securities market at the time of this
Offering and the demand for similar  securities  of  comparable  companies.  The
public offering price of the Shares does not necessarily  bear any  relationship
to assets,  earnings,  book value or other  criteria of value  applicable to the
Company.  See "Risk Factors - Arbitrary Offering Price;  Possible  Volatility of
Stock Price".

           The  Company  anticipates  that the Common  Shares will be listed for
quotation on The Nasdaq SmallCap Market under the symbol "NCHE", but there can
be no  assurance  that  an  active  trading  market  will  develop,  even if the
securities are accepted for quotation.  The Underwriter intends to make a market
in the Common Shares of the Company.  See "Risk Factors - NASD Complaint Against
Underwriter  and Others  Alleging  Violations  of Exchange Act and NASD Rules of
Fair Practice" and "Risk Factors - Private  Investigation  Concerning Trading in
Securities of Issuer Underwritten by Underwriter".

                                  LEGAL MATTERS

           The validity of the  securities  being offered  hereby will be passed
upon for the Company by Certilman  Balin Adler & Hyman,  LLP, 90 Merrick Avenue,
East Meadow, New York 11554.  Certilman Balin Adler & Hyman, LLP has served, and
continues to serve, as counsel to the  Underwriter in matters  unrelated to this
Offering.  Certain  legal  matters  will be passed upon for the  Underwriter  by
Olshan  Grundman  Frome & Rosenzweig  LLP, 505 Park Avenue,  New York,  New York
10022.

                                     EXPERTS

           The  financial  statements of the Company as of December 31, 1995 and
for the years ended December 31, 1995 and 1994 included in this  Prospectus have
been audited by Moore  Stephens,  P.C., 331 Madison  Avenue,  New York, New York
10017,  independent  certified public accountants,  as set forth in their report
thereon appearing elsewhere herein and are included in reliance upon such report
given upon the authority of such firm as experts in accounting and auditing.






                                       54





                             ADDITIONAL INFORMATION

           This Prospectus  constitutes part of a Registration Statement on Form
SB-2 filed by the Company with the  Commission  under the Act and omits  certain
information contained in the Registration Statement. Reference is hereby made to
the  Registration  Statement  and to its exhibits for further  information  with
respect  to the  Company  and  the  Common  Shares  offered  hereby.  Statements
contained herein concerning provisions of documents are necessarily summaries of
such documents,  and each statement is qualified in its entirety by reference to
the copy of the applicable document filed with the Commission.

           The Registration  Statement,  including the exhibits thereto,  may be
inspected  without charge at the public reference  facilities  maintained by the
Commission at 450 Fifth Street,  Washington,  D.C. 20549,  and at the offices of
the Commission  located at 7 World Trade Center, New York, NY 10048 and Citicorp
Center,  500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661-2511.
Copies of such material may be obtained from the Public Reference Section of the
Commission  at 450 Fifth Street,  Washington,  D.C.  20549 at prescribed  rates.
Furthermore,  the  Commission  maintains a Web site that will  contain  reports,
proxy and information  statements and other  information  regarding the Company.
The address of such Web site is http://www.sec.gov.


                                    GLOSSARY

           As used in this  Prospectus,  the terms set forth have the  following
meanings:

amino  glycosides - bactericidal  antibiotics used primarily in the treatment of
gram negative infections.

aspartame - an  artificial  sweetener  (a compound  formed from two amino acids,
phenylalanine and aspartate, and methanol).

bioavailability  - an absolute term that indicates  measurement of both the rate
and total amount  (extent) of  supplement  or nutrient  that reaches the general
circulation from an administered dosage form.

cellulose - a fibrous form of polysaccharide constituting the supporting 
framework of plant.

co-morbid - joint factor related to disease.

cofactor - the substance that activates an enzyme.

dentition - the process and time of teething.

distal - farthest  point of the medical line when  referencing  the anatomy of a
living organism.

                                       55





diverticulosis - inflammation in the intestinal tract.

elemental magnesium - the absolute amount of the mineral magnesium contained in
the salt presentation (e.g. the amount of magnesium cation in magnesium
L-lactate dihydrate).

enteral - within or by way of the intestine.

enteric - pertaining to the intestinal tract.

enzymatic reaction - a catalytic reaction produced by living cells.

epidemiological - pertaining to the study of infectious disease.

ethical  pharmaceutical  -  refers  to  pharmaceuticals  that are  dependent  on
healthcare professionals' recommendation or prescription for use.

glycemic- condition of sugar or glucose in the blood.

guar - a legume.

gum - any resinlike substance given off by plants.

hemicellulose - a polysaccharide that is intermediate in complexity between 
sugar and cellulose.

intracellular  cation -  magnesium,  potassium,  calcium and sodium are the four
major   cations  or   positively   charged  ions  in  fluids.   Their   relative
concentrations  determine the integrity of the cell membrane and the  electrical
potential of tissues.  All of the cations work together to maintain  proper cell
function.

lignin - a polymer  that  functions  as a natural  binder  and  support  for the
cellulose fiber of woody plants.

lipid - fats that are insoluble in water.

magnesium  L-lactate  dihydrate- a highly soluble  magnesium salt containing 10%
elemental  magnesium  by weight (e.g.  850  milligrams  of  magnesium  L-lactate
dihydrate contains 84 milligrams of elemental magnesium).

metabolic electrolyte - electrically conducting ions, i.e. negatively or 
positively charged atoms, that are associated with the chemical process of 
maintaining life.

myocardial infarction - development of an area of necrotic tissue in the heart.


                                       56





naso-gastric -  the area between the nasal cavity and the stomach.

nutraceutical - pertaining to nutritional supplements.

pectin - a plant carbohydrate that forms a gelatinous mass.

pentogens - any one of a group of complex carbohydrates found with cellulose in
many woody plants and yielding pentoses, i.e. five-carbon sugars, upon 
hydrolysis.

pharmaceutical  - an oral,  injectable,  liquid,  or  topical  dosage  form of a
chemical entity dispensed by healthcare professionals.

   
pharmacologic  - the activity of a supplement  or nutrient  which will produce a
physiologic or qualitatively different effect in a living organism.
    

physiologic  - the dose of a  naturally  occurring  agent,  within  the range of
concentrations or potencies that would occur naturally, capable of affecting the
activity, functions, and/or processes of a living organism.

polysaccharide - a carbohydrate consisting of a polymer of simple sugars, which,
as a dietary or nutritional supplement,  is capable of affecting the activities,
functions, and/or processes of a living organism.

prophylaxis - the preventive treatment of disease.

renal - pertaining to, or in the region of, the kidneys.

serum - the liquid portion of whole blood.

ventricular arrhythmias - an irregularity of the heart's action affecting one of
the lower chambers of the heart, which propel blood into the arteries.

                                       57



                        


NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


INDEX
- --------------------------------------------------------------------------------




                                                                    Page to Page

Independent Auditor's Report....................................... F-1....

Balance Sheets as of September 30, 1996 
[Unaudited] and December 31, 1995.................................. F-2....  F-3

Statements of Operations for the nine 
months ended September 30, 1996 and 1995
[Unaudited] and for the years ended 
December 31, 1995 and 1994......................................... F-4....

Statements of  Stockholders'  [Deficit] 
for the nine months ended September 30,
1996 [Unaudited] and for the years ended
December 31, 1995 and 1994......................................... F-5....

Statements of Cash Flows for the nine 
months ended September 30, 1996 and 1995
[Unaudited] and for the years ended 
December 31, 1995 and 1994......................................... F-6....  F-7

Notes to Financial Statements...................................... F-8.... F-17




                          . . . . . . . . . . . . . . .









                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders of
   Niche Pharmaceuticals, Inc.
   Roanoke, Texas


                  We have  audited  the  accompanying  balance  sheet  of  Niche
Pharmaceuticals,  Inc. as of December 31, 1995,  and the related  statements  of
operations, stockholders' [deficit], and cash flows for each of the two years in
the  period  ended  December  31,  1995.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

                  We conducted our audits in accordance with generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

                  In our opinion,  the  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of Niche
Pharmaceuticals, Inc. as of December 31, 1995, and the results of its operations
and its cash flows for each of the two years in the period  ended  December  31,
1995, in conformity with generally accepted accounting principles.

                  The  accompanying  financial  statements  have  been  prepared
assuming  that the Company  will  continue as a going  concern.  As shown in the
financial statements and as discussed in Note 3 to the financial statements, the
Company has  suffered  recurring  losses  since its  inception  in 1991;  has an
accumulated deficit at December 31, 1995 of $617,961;  and has a working capital
deficit of $67,504. These conditions raise substantial doubt about the Company's
ability to continue as a going  concern.  Management's  plans in regard to these
matters are  described in Note 3. The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.



                                   
                                   MOORE STEPHENS, P.C.
                                   Certified Public Accountants.

New York, New York
November 15, 1996




                                       F-1




NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


BALANCE SHEETS
- --------------------------------------------------------------------------------


                                            September 30,        December 31,
                                               1 9 9 6              1 9 9 5
                                             [Unaudited]

Assets:
Current Assets:
   Cash                                    $        21,237     $       156,772
   Accounts Receivable                             217,188              84,656
   Inventory                                        56,729             105,401
                                           ---------------     ---------------

   Total Current Assets                            295,154             346,829
                                           ---------------     ---------------

Property and Equipment - Net                        13,724              20,173
                                           ---------------     ---------------

Other Assets:
   Intangible Assets - Net                       1,059,740           1,140,166
   Miscellaneous Receivable and Deposit              1,027               6,028
   Deferred Offering Costs                          47,364                  --
                                           ---------------     ---------------

   Total Other Assets                            1,108,131           1,146,194
                                           ---------------     ---------------

   Total Assets                            $     1,417,009     $     1,513,196
                                           ===============     ===============


Substantially all assets are pledged.

The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-2





NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


BALANCE SHEETS
- --------------------------------------------------------------------------------




                                                         September 30,        December 31,
                                                            1 9 9 6              1 9 9 5
                                                          [Unaudited]
                                                                        

Liabilities and Stockholders' [Deficit]:
Current Liabilities:
   Accounts Payable and Accrued Expenses               $       121,150     $        73,952
   Note Payable - Bank                                         300,000             300,000
   Current Portion of Long-Term Debt                            42,952              40,381
   Notes Payable - Product Acquisition and Financing           200,000                  --
                                                       ---------------     ---------------

   Total Current Liabilities                                   664,102             414,333
                                                       ---------------     ---------------

Long-Term Liabilities:
   Long-Term Debt - Less Current Maturities                     70,873             103,679
   Note Payable - Product Acquisition and Financing            931,584           1,046,780
   Notes Payable - Stockholders                                407,987             465,365
                                                       ---------------     ---------------

   Total Long-Term Liabilities                               1,410,444           1,615,824
                                                       ---------------     ---------------

Commitments and Contingencies [14]                                   --                  --
                                                       ---------------     ---------------

Stockholders' [Deficit]:
   Preferred Stock, $.01 Par Value, 2,000,000 Shares
     Authorized, No Shares Issued and Outstanding                   --                  --

   Common Stock, $.00105 Par Value, 15,000,000 Shares
     Authorized, 1,001,500 and 1,000,000 Shares Issued
     and Outstanding in 1996 and 1995, Respectively              1,052               1,050

   Additional Paid-in Capital                                   99,960              99,950

   Accumulated [Deficit]                                      (758,549)           (617,961)
                                                       ---------------     ---------------

   Total Stockholders' [Deficit]                              (657,537)           (516,961)
                                                       ---------------     ---------------

   Total Liabilities and Stockholders' [Deficit]       $     1,417,009     $     1,513,196
                                                       ===============     ===============






The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-3





NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------



                                        Nine months ended                          Years ended
                                           September 30,                           December 31,
                                    1 9 9 6             1 9 9 5             1 9 9 5              1 9 9 4
                                    -------             -------             -------              -------
                                  [Unaudited]         [Unaudited]

Revenues:
- ---------

                                                                                  

   
Sales - Net                     $       906,744    $        323,553    $       540,121     $       415,330
Other Revenues                               --              66,147             66,147                   --
                                ---------------    ----------------    ---------------      --------------
   Total Revenues                       906,744             389,700            606,268             415,330
    

Cost of Sales                           342,362              86,113            183,146             135,472
                                ---------------    ----------------    ---------------     ---------------

   Gross Profit                         564,382             303,587            423,122             279,858

Selling, General and 
   Administrative Expenses              563,612             211,682            334,941             275,350
                                ---------------    ----------------    ---------------     ---------------

   Income from Operations                   770              91,905             88,181               4,508
                                ---------------    ----------------    ---------------     ---------------

Other [Expense] Income:
   Interest Expense                    (144,042)            (55,056)           (91,800)            (67,274)
   Interest Income                        2,684                 918              2,616                 426
                                ---------------    ----------------    ---------------     ---------------

   Other [Expense]                     (141,358)            (54,138)           (89,184)            (66,848)
                                ---------------    ----------------    ---------------     ---------------

   Net [Loss] Income            $      (140,588)   $         37,767    $        (1,003)    $       (62,340)
                                ===============    ================    ===============     ===============

   Net [Loss] Income Per 
    Share                       $          (.13)   $            .03    $            --     $          (.06)
                                ===============    ================    ===============     ===============

   Weighted Average Number
     of Shares                        1,101,500           1,101,500          1,101,500           1,101,500
                                ===============    ================    ===============     ===============




The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-4





NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


STATEMENTS OF STOCKHOLDERS' [DEFICIT]
- --------------------------------------------------------------------------------







                                            Common Stock              Additional                             Total
                                    Number of         Par Value         Paid-in          Accumulated      Stockholders'
                                     Shares           [$.00105]         Capital           [Deficit]         [Deficit]
                                     ------                             -------            -------           ------- 
                                                                                                     

Balance - January 1,
   1994                                 950,000   $          998   $             2    $     (554,618)    $     (553,618)

   Stock Issuance                        27,500               28            54,972                --             55,000

   Net [Loss]                                --               --                --           (62,340)           (62,340)
                                ---------------   --------------   ---------------    --------------     --------------

Balance - December 31,
   1994                                 977,500            1,026            54,974          (616,958)          (560,958)

   Stock Issuance                        22,500               24            44,976                --             45,000

   Net [Loss]                                --               --                --            (1,003)            (1,003)
                                ---------------   --------------   ---------------    --------------     --------------

Balance - December 31,
   1995                               1,000,000            1,050            99,950          (617,961)          (516,961)

   Stock Issuance                         1,500                2                10                --                 12

   Net [Loss]                                --               --                --          (140,588)          (140,588)
                                ---------------   --------------   ---------------    --------------     --------------

Balance - September 30,
   1996 [Unaudited]                   1,001,500   $        1,052   $        99,960    $     (758,549)    $     (657,537)
                                ===============   ==============   ===============    ==============     ==============




The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-5



NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------


                                                       Nine months ended                          Years ended
                                                          September 30,                           December 31,
                                                   1 9 9 6             1 9 9 5             1 9 9 5              1 9 9 4
                                                   -------             -------             -------              -------
                                                 [Unaudited]         [Unaudited]
                                                                                                        
Operating Activities:
   Net [Loss] Income                           $      (140,588)   $         37,767    $        (1,003)    $       (62,340)
                                               ---------------    ----------------    ---------------     ---------------
   Adjustments to Reconcile Net [Loss]
     Income to Net Cash [Used for]
     Provided by Operating Activities:
     Depreciation and Amortization                      88,044              25,081             51,626              33,997
     Amortization of Imputed Interest
       Discount                                         84,804                  --             18,845                  --

   Changes in Assets and Liabilities:
     [Increase] Decrease in:
       Accounts Receivable                            (132,532)            (16,315)           (61,139)              2,119
       Inventory                                        48,673              (3,158)           (94,514)             17,162
       Other Assets                                      5,000              (5,000)            (5,488)                463

     Increase [Decrease] in:
       Accounts Payable and Accrued
         Expenses                                       47,198             (28,995)             2,516             (34,656)
                                               ---------------    ----------------    ---------------     ---------------

     Total Adjustments                                 141,187             (28,387)           (88,154)             19,085
                                               ---------------    ----------------    ---------------     ---------------

   Net Cash - Operating Activities                         559               9,380            (89,157)            (43,255)
                                               ---------------    ----------------    ---------------     ---------------

Investing Activities:
   Purchases of Property and
     Equipment                                          (1,169)             (7,480)           (14,745)               (407)
   Payment for Purchases of Intangible
     Assets                                                 --                  --            (59,469)                 --
                                               ---------------    ----------------    ---------------     ---------------

   Net Cash - Investing Activities                      (1,169)             (7,480)           (74,214)               (407)
                                               ---------------    ----------------    ---------------     ---------------

Financing Activities:
   Principal Payments on Long-Term
     Debt                                              (30,235)            (30,138)           (35,381)            (33,720)
   Principal Payments on Notes Payable -
     Stockholders                                      (57,378)             (2,300)           (33,974)                 --
   Proceeds of Note Payable - Bank                          --                  --            300,000                  --
   Proceeds from the Issuance of
     Capital Stock                                          12              45,000             45,000              55,000
   [Repayment] Proceeds of
     Stockholders' Loans                                    --             (14,300)           (14,300)             14,300
   Payment for Deferred Offering Costs                 (47,364)                 --                 --               --
                                                    -----------             ------             -------             ----

   Net Cash - Financing Activities                    (134,965)             (1,738)           261,345              35,580
                                               ---------------    ----------------    ---------------     ---------------

   Net [Decrease] Increase in Cash                    (135,535)                162             97,974              (8,082)

Cash - Beginning of Periods                            156,772              58,798             58,798              66,880
                                               ---------------    ----------------    ---------------     ---------------

   Cash - End of Periods                       $        21,237    $         58,960    $       156,772     $        58,798
                                               ===============    ================    ===============     ===============


The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-6





NICHE PHARMACEUTICALS, INC.
- --------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------




                                                       Nine months ended              Years ended
                                                          September 30,               December 31,
                                                   1 9 9 6         1 9 9 5      1 9 9 5       1 9 9 4
                                                   -------         -------      -------       -------
                                                 [Unaudited]    [Unaudited]
                                                                                     
Supplemental Disclosures of Cash Flow Information:
   Cash paid during the periods for:
     Interest                                    $    65,838    $   55,548      $96,046       $76,769


Supplemental Disclosure of Non-Cash Investing and Financing Activities:
   The Company  purchased  the rights,  title and  interest in a  pharmaceutical
product [See Note 4]. In connection with the purchase, the Company paid $200,000
during 1995 and assumed an obligation discounted to its net present value at the
date of  acquisition of $1,227,935  [net of discount of $472,065].  The $200,000
paid at closing  was used to  purchase  inventory  and a portion  of  intangible
assets.





The Accompanying Notes are an Integral Part of These Financial Statements.

                                       F-7





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------


[1] Principles of Organization and Business

Niche  Pharmaceuticals,  Inc.,  a  Delaware  corporation  [the  "Company"],  was
incorporated  pursuant to the laws of the State of Delaware on October 14, 1996.
The Company is the successor to Niche Pharmaceuticals, Inc., a Texas corporation
["Niche Pharmaceuticals - Texas"] which was incorporated pursuant to the laws of
the  State  of  Texas in  1991.  The  Company  was  organized  to  enable  Niche
Pharmaceuticals  - Texas to merge with and into the Company in November  1996 in
order to effectuate a reincorporation in the State of Delaware.  Pursuant to the
terms of the  merger,  the  Company  effectuated  a 1.25 to 1 stock split of all
shares of common stock on the date of merger.  These  financial  statements have
been prepared giving retroactive effect to the merger.

   
The  Company   manufactures,   through  contract   manufacturers,   markets  and
distributes  non-prescription pharmaceutical and nutraceutical dietary 
supplement products. The pharmaceutical and nutraceutical industry is 
characterized by extensive research efforts,  rapid technological  progress and 
intense competition.  There are many public  and   private   companies,  engaged
in developing and  marketing pharmaceuticals and nutraceuticals,  that represent
significant  competition to the Company.
    

[2] Summary of Significant Accounting Policies

[A] Use of Estimates - The  preparation  of financial  statements  in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  the disclosure of contingent assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period.  Actual results could differ from those estimates.

[B]  Economic  Dependency  - The  Company  has  an  exclusive  agreement  with a
pharmaceutical manufacturer and distributor for the manufacture and packaging of
one of its products. The initial term of the such agreement expires in July 1997
and is  automatically  renewable for successive  two year terms,  unless written
notice of  termination  is given by either  party at least one year prior to the
expiration  of the initial or a  successive  term.  Neither  party has given any
notice of  termination.  Accordingly,  the expiration date of this agreement has
been  extended to July 1999.  The terms of this  agreement  provide that, in the
event  of  early  termination  by  such   manufacturer  and  distributor,   such
manufacturer and distributor will, at the Company's request, provide the Company
with a supply of up to the total  amount of product  purchased by the Company in
the previous year. If the  relationship  with such  manufacturer and distributor
were to cease, the Company believes,  but cannot assure, that it will be able to
engage an  alternative  manufacturer  on comparable  terms to such  agreement to
manufacture such product at comparable levels.

   
The Company's other product is being  manufactured by another  manufacturer  and
distributor,  pursuant  to an  agreement  which  expires on December  31,  1996.
Pursuant to such  agreement,  the  manufacturer  and distributor is obligated to
manufacture this product in sufficient  quantity to meet the Company's projected
sales needs,  which the Company  estimates to be approximately  $1,000,000  for
1997.  By the second quarter of 1997, the Company  expects to engage another
third party  contractor to  manufacture  this product. The Company is currently 
investigating such manufacturing  options and believes,  but cannot assure, that
there will be no difficulty engaging another contract manufacturer.
    

The Company  earned a substantial  portion of its revenues  from four  customers
during each of the years ended  December 31, 1995 and 1994.  Revenues from these
customers  were  approximately  25%,  16%,  13% and 13% of  operating  revenues,
exclusive of amounts  received in  settlement  with a supplier  [See Note 14] in
1995 and 22%, 16%, 11% and 10% of operating  revenues in 1994.  Amounts included
in accounts  receivable  from these customers were $13,118,  $5,198,  $5,045 and
$7,417 at December 31, 1995.  The loss of any one of these  customers may have a
substantial adverse effect on the Company.

                                       F-8





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #2
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------



[2] Summary of Significant Accounting Policies [Continued]

[C]  Concentration  of Credit Risk - The Company extends credit to its customers
which  results  in  accounts   receivable   arising  from  its  normal  business
activities.  The Company does not require  collateral  from its  customers,  but
routinely  assesses the  financial  strength of the  customers  and,  based upon
factors  surrounding  the  credit  risk  of the  customers,  believes  that  its
receivable  credit  risk  exposure is limited.  Such  estimate of the  financial
strength of the customers may be subject to change in the near term.

[D] Inventories - Inventories,  which consist solely of finished  products,  are
stated at the  lower of cost or  market.  Cost is  determined  on the  first-in,
first-out [FIFO] method.

[E]  Property  and  Equipment - Property  and  equipment  are  recorded at cost.
Expenditures  for normal  repairs  and  maintenance  are  charged to earnings as
incurred.  When assets are retired or  otherwise  disposed  of,  their costs and
related accumulated depreciation are removed from the accounts and the resulting
gains or losses are included in operations.  Depreciation  and  amortization are
recorded using the straight-line  method over the shorter of the estimated lives
of the related asset or the remaining lease term.  Estimated useful lives are as
follows:

Office Equipment                               5 - 7 Years
Computer Equipment                                 5 Years
Furniture and Fixtures                         5 - 7 Years
Leasehold Improvements                             5 Years

[F] Intangibles - Intangibles  include  contract  rights,  trademarks,  patents,
educational materials,  clinical data, covenants-not-to compete and organization
costs.  Amortization  of  intangibles is being  recognized on the  straight-line
method  based upon the  economic  lives of the assets.  The Company  continually
reevaluates  the carrying  values of these  assets,  by reviewing  the estimated
useful lives to  determine  whether  current  events and  circumstances  warrant
adjustments to the carrying  value and estimates of useful lives.  At this time,
the Company believes that no significant impairment of these assets has occurred
and that no reduction of the  estimated  useful  lives is  warranted.  Estimated
useful lives are as follows:

Contract Rights                                   15 Years
Trademarks                                     10-15 Years
Patent                                            17 Years
Educational Materials, Clinical Data and
   Covenant-not-to Compete                         7 Years
Organization Costs                                 5 Years

   
[G] Deferred Offering Costs - These costs represent legal and accounting fees in
connection  with the proposed  public  offering of the  Company's  common stock.
These costs will be charged to additional paid-in capital upon completion of the
proposed public offering.  If the offering is not completed, these costs will be
expensed.
    

[H] Earnings Per Share - Earnings per share are based on 1,101,500 shares issued
for all periods  presented  including the 100,000 shares in the bridge financing
[See Note 16A].  Shares or equivalents  issued within a one year period prior to
the initial filing of the initial public offering of the registration  statement
are treated as outstanding for all periods presented.

[I]  Advertising and Marketing - Advertising  and marketing  expense,  primarily
comprised of print media  distributed  to current and  potential  customers,  is
expensed as incurred.  Advertising and marketing expense amounted to $40,397 and
$48,206 for the years ended December 31, 1995 and 1994, respectively.



                                       F-9



NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #3
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------

[2] Summary of Significant Accounting Policies [Continued]

[J] Stock  Options  and Similar  Equity  Instruments  Issued to  Employees - The
Company  uses the  intrinsic  value  method to  recognize  compensation  expense
related to stock  options and similar  equity  instruments  issued to employees,
which is based on the  difference  between the fair  market  value of the common
stock and the exercise price at the grant date.

[K] Cash and Cash Equivalents - The Company considers all highly liquid invest-
ments with maturities of three months or less when purchased to be cash 
equivalents.  The Company had no cash equivalents at December 31, 1995.

[3] Going Concern

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles which contemplates  continuation of the
Company as a going concern,  and the realization of assets and the  satisfaction
of liabilities and commitments in the normal course of business.  As of December
31,  1995,  the Company  had an  accumulated  deficit of $617,961  and a working
capital  deficit of $67,504.  

The ability of the Company to continue as a going concern is dependent  upon the
success of the Company's  marketing efforts and its ability to obtain sufficient
funding to continue operations. The Company has been funded through December 31,
1995 by loans from its  principal  stockholders,  and  through  third party debt
which has been guaranteed by various  stockholders and by the sale of stock [See
Notes  7, 8 and 9].  The  ability  of the  Company  to  effect  its  transition,
ultimately,  to  profitable  operations  is dependent  upon  obtaining  adequate
financing  through a private  placement or initial public offering and achieving
an increase in  revenues.  The  Company has  acquired a product  that has proven
market  acceptance and management  plans to increase  revenues by  substantially
increasing  its  marketing  activities  both in and outside  the United  States.
Management believes that these plans can be effectively  implemented in the next
twelve months.  There can be no assurance that  management will be successful in
these  endeavors.  The  Company's  ability  to  continue  as a going  concern is
dependent  on the  implementation  and  success of these  plans.  The  financial
statements do not include any  adjustments in the event the Company is unable to
continue as a going concern [See Notes 16A and 16B].

[4] Product Acquisition and Financing

On  October  17,  1995,  pursuant  to  an  agreement  between  a  pharmaceutical
manufacturer  and the  Company,  the Company  purchased  all  rights,  title and
interest to a product  manufactured by such  pharmaceutical  manufacturer.  Such
agreement  requires the Company to pay the greater of  $1,700,000  [$200,000 was
paid at the date of acquisition] or 20% of the annual product sales payable over
a five year  installment  period  with a maximum  payment  of  $3,000,000.  Such
installment  plan did not  include a stated  rate of  interest,  therefore,  the
payments were  discounted to a net present value of $1,227,935  using an imputed
interest  rate of 11% which  resulted  in a discount  of  $472,065  that will be
amortized over the life of the agreement  using the effective  interest  method.
The note is guaranteed by the principal stockholder of the Company.

The following is a summary of the minimum payments  required to be made March 31
of each year indicated below under this agreement as of December 31, 1995:

Years Ending                             Minimum Payment Due
December 31,
   1997                                   $      200,000
   1998                                          250,000
   1999                                          300,000
   2000                                          350,000
   2001                                          400,000
                                          --------------

   Total                                       1,500,000
   Less: Unamortized Discounts                   453,220

     Net Present Value Due                $    1,046,780
     ---------------------                ==============

                                      F-10





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #4
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------



[4] Product Acquisition [Continued]

The cost of this product was allocated to the following assets:

   Asset                               Amount

Inventory                           $      140,531
Trademark                                  300,000
Educational Materials                       50,000
Clinical Data                              200,000
Covenant-not-to Compete                    100,000
Contract Rights                            437,404
                                    --------------

   Total                            $    1,227,935
   -----                            ==============

Interest  expense from  discount  amortization  amounted to $18,845 for the year
ended December 31, 1995.

[5] Property and Equipment

Property and equipment consist of the following at December 31, 1995:

Furniture and Fixtures              $       21,289
Machinery and Equipment                     19,283
Leasehold Improvements                       7,527
                                    --------------

Total                                       48,099
Less:  Accumulated Depreciation             27,926

   Total                            $       20,173
   -----                            ==============

Depreciation  expense for the years ended December 31, 1995 and 1994 amounted to
$5,250 and $4,148, respectively.

[6] Intangibles

Intangibles consist of the following at December 31, 1995:

                                     Original Cost

Contract Rights                     $      442,404
Organizational Costs                       122,039
Patents                                     84,000
Trademarks                                 303,000
Educational Material                        50,000
Clinical Data                              200,000
Covenant-not-to Compete                    100,000
                                    --------------

Total                                    1,301,443
Less:  Accumulated Amortization           (161,277)

   Total                            $    1,140,166
   -----                            ==============

Amortization  expense for the years ended December 31, 1995 and 1994 amounted to
$46,376 and $29,849, respectively.

                                      F-11





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #5
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------


[7] Long-Term Debt

Long-term  debt consists of a note payable to a bank, in the original  principal
amount of $250,000 payable with interest currently  calculated at the prime rate
plus 2.25%  [10.75% at  December  31,  1995].  Such  interest  rate is  adjusted
annually.  The amount due is payable in monthly  installments  of  approximately
$4,400  including  principal  and  interest  through  April  1999.  The  note is
collateralized by the Company's accounts receivable, inventory, working capital,
intangibles  and  the  common  shares  of the  Company  held  by  its  principal
stockholder.  In  addition,  the  repayment  of the  note is  guaranteed  by the
Company's  principal  stockholder  and,  in part,  by the  United  States  Small
Business Administration.

Long-term debt consists of the following at December 31, 1995:

Total Long-Term Debt                $      144,060
Less: Current Portion                       40,381
                                    --------------

   Total                            $      103,679
   -----                            ==============

At December 31, 1995, aggregate maturities of long-term debt are as follows:

Year Ending                               Amount
December 31,
   1996                             $       40,381
   1997                                     42,663
   1998                                     48,683
   1999                                     12,333
                                    --------------

   Total                            $      144,060
   -----                            ==============

Interest expense on this debt for the years ended December 31, 1995 and 1994 was
$17,747 and $17,340, respectively.

[8] Note Payable - Bank

Pursuant to an agreement dated October 11, 1995, the Company  borrowed  $300,000
from a bank,  evidenced by a note payable. The note bears interest at the bank's
prime rate plus 1% [calculated  at 9.50% at December 31, 1995].  Interest is due
quarterly  and the note  matures on October 11, 1996 [See Notes 9 and 15C].  The
note payable is unsecured and  guaranteed by a stockholder  of the Company.  The
stockholders'  notes payable are subordinated to this debt.  Interest expense on
this note for the year ended December 31, 1995 was $6,600.  The weighted average
interest rate in this  short-term  debt was 9.5% for the year ended December 31,
1995.

   
[9[ Notes Payable - Stockholders                        December 31, 1995
    

Unsecured note to stockholder,  interest at
10% per annum, made January 11, 1991 in the
original amount of $500,000, due January 11,
1998 with automatic renewal of one year 
periods until written notice of termination
at least 30 days prior to the end of the 
initial or any renewal term.                            $  352,865

Unsecured note to stockholder, interest at 
10% per annum, made December 10, 1991 in the
in the original amount of $37,500, due January
10, 1998, unless accelerated pursuant to the 
terms of the agreement.                                     37,500
                                                            ------

Total - Forward                                         $  390,365

                                      F-12





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #6
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------


   
[9] Notes Payable - Stockholders
                                                        December 31, 1995
    

Total - Forwarded                                       $  390,365

Unsecured note to stockholder, interest at 10%
per annum, made December 10, 1991 in the 
original amount of $37,500, due January 10, 
1998, unless accelerated pursuant to the terms
of the agreement.                                           37,500

Unsecured note to stockholder, interest at 10%
per annum, made December 10, 1991 in the 
original amount of $37,500, due January 10,
1998, unless accelerated pursuant to the terms
of the agreement.                                           37,500
                                                        ----------
   Total Notes Payable - Long-Term                      $  465,365
   -------------------------------                      ==========

At December 31, 1995, aggregate maturities of notes payable - stockholders is as
follows:

Year Ending
December 31,
   1996                             $            --
   1997                                          --
   1998                                     465,365
                                    ---------------

     Total                          $       465,365
     -----                          ===============

These notes are subordinated to the note payable - bank [See Note 8].

Interest expense on the notes for the years ended December 31, 1995 and 1994 was
$48,608 and $49,934, respectively.

[10] Fair Value of Financial Instruments

Generally accepted  accounting  principles require disclosing the fair value, to
the extent  practicable,  for  financial  instruments  which are  recognized  or
unrecognized in the balance sheet.  The fair value of the financial  instruments
disclosed therein is not necessarily  representative of the amount that could be
realized  or  settled,   nor  does  the  fair  value  amount  consider  the  tax
consequences of realization on settlement.  For certain  financial  instruments,
including  cash,  accounts  receivable,  payables and accrued  expenses,  it was
estimated that the carrying value approximates fair value because of the near
term maturities of such obligations.  Management believes that the fair value of
the Company's stockholders' debt approximates its carrying value. The fair value
of the product financing, long-term  debt and  notes  payable - bank is based on
current  rates at which the  Company  could  borrow  funds at similar  rates and
maturities. The carrying value of long-term debt approximates fair value.

[11] Income Taxes

   
For  financial  reporting  purposes,  at December 31, 1995,  the Company has net
operating loss carry forwards of $595,000 expiring by 2010. The Tax Reform Act
of 1986 includes  provisions  which may limit the net operating loss carry 
forwards available  for  use in  any  given  year  if  certain  events  occur,  
including significant  changes  in  stock  ownership.  If the  Company  is  
successful  in completing  an  initial  public  offering  [See Note  15E],  
utilization  of the Company's  net  operating  loss carry forwards  to offset  
future  income may be limited due to income tax regulations  regarding  
substantial changes in company ownership.
    
                                      F-13





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #7
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------



[11] Income Taxes [Continued]

   
The expiration dates of net operating loss carry forwards are as follows:
    

December 31,                           Amount

   2006                             $  114,000
   2007                                289,000
   2008                                126,000
   2009                                 52,000
   2010                                 14,000
                                    ----------

   Total                            $  595,000
   -----                            ==========

   
A deferred tax asset arising  primarily  from the benefits of net operating loss
carry forwards  of approximately  $202,000 is offset by an allowance of $202,000
due to the uncertainty of its ultimate realization.
    

[12] Stockholders'  Deficiency

The  Company  originally  sold  20,000  shares of stock at $5 per share  [50,000
shares as adjusted for stock splits] during the period  November 1, 1994 through
March 31, 1995 in a private placement.

   
During 1994, the Board of Directors  declared a 3.8 to 1 split. In addition,  in
February  1996,  the  Board  of  Directors  declared  a 2 to 1 stock  split  for
stockholders of record. In addition, as part of the reincorporation of the 
Company in Delaware, the Company also effectuated a 1.25 to 1 stock split.
The financial  statements have been retroactively  restated to reflect  all such
stock  splits  which  reduced  the par value of the  Company's shares from $.01 
to $.00105.
    

Preferred Shares - Pursuant to the Company's  Certificate of Incorporation  [the
"Certificate of Incorporation"], preferred stock may be issued by the Company in
the  future  without  stockholder  approval  and upon such terms as the Board of
Directors may determine.  The rights of holders of common shares will be subject
to, and may be adversely affected by, the rights of the holders of any preferred
shares that may be issued in the future.

[13] Other Related Party Transactions

   
Until September 1996, the Company leased its office and warehouse space on a 
month to month basis from its president and principal  stockholder [See Note
15B].  Rental expense for the office and warehouse for the years ended  
December 31, 1995 and 1994 was $16,749 and $15,261, respectively.
    

[14] Commitments and Contingencies

The Company  reached a  settlement  in its lawsuit  with a supplier in which the
Company  sought a recovery  from such  supplier  for damages it  sustained  as a
result  of  conduct  on the  part  of  such  supplier  pertaining  to one of its
products. The Company received net proceeds of $66,147 during 1995 and agreed to
terminate all litigation in return. Such amount has been included in revenue for
the year ended December 31, 1995.

The Company  leases  equipment for its operations  under five (5)  noncancelable
operating leases expiring at various dates through November 1998.



                                      F-14





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #8
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------



[14] Commitments and Contingencies [Continued]

Future minimum rental payments under the above noncancelable operating leases as
of December 31, 1995 are as follows:

Years ending                            Amount
December 31,
   1996                             $   39,735
   1997                                 36,293
   1998                                 30,806
                                    ----------

   Total                            $  106,834
   -----                            ==========

[15] Subsequent Events

[A] 1996 Stock  Option Plan - In February  1996,  the Board of  Directors of the
Company  adopted,  and the stockholders of the Company approved the adoption of,
the 1996 Stock Option Plan [the "1996 Stock Plan"] which  provides for the grant
of options for the purchase of up to 131,250 common shares of the Company.

In February 1996,  pursuant to the 1996 Stock Plan,  the Company  granted to two
directors of the Company  options to purchase  12,500 and 75,000 common  shares,
respectively, at an exercise price of $1.50 per share.

In July 1996,  pursuant to the 1996 Option Plan, the Company  granted to each of
two other  directors  options to purchase  12,500  common  shares at an exercise
price of $1.50 per share.  The options vest to the extent of 20% per year over a
period of five years commencing in July 1997 and terminate in July 2006.

[B] Lease of Premises - In September  1996, the principal  stockholder  sold the
office  and  warehouse  premises  to a third  party  [See  Note  13].  Effective
September  1996,  the  Company  entered  into a  five  (5)  year  noncancellable
operating  lease with the new  owners of the same  premises.  The  lease,  which
expires in August of 2001,  requires  an annual  rental of $24,000 for the first
year,  with annual  increases  of $2,400 each year for the next three (3) years.
The  Company  has the  option  to renew the lease for a period of up to five (5)
years at a monthly rental of $2,600. The Company pays property taxes, insurance,
utilities and certain repairs related to the leased property.

[C] Renewal of Note Payable - Bank - On October 11, 1996,  this note was renewed
by the bank with a maturity date of October 11, 1997,  with terms similar to the
original note payable [See Note 8].

[16] Subsequent Events [Unaudited]

   
[A] Bridge Loan - In December  1996, the Company  borrowed  $100,000 in a bridge
loan  financing  from  unaffiliated  persons  at the rate of 10%  simple  annual
interest.  Such  loans are to be repaid at the  earlier  of the  closing  of the
proposed  public  offering  or the first  anniversary  date of the  bridge  loan
closing. In further consideration of the bridge loan, the Company issued 100,000
shares  of  common  stock.  The fair  value of the  common  stock at the date of
issuance,  of  approximately  $400,000 will be recorded as a deferred  financing
cost and  amortized  over the lesser of a one year term or the life of the debt.
The shares of common stock will be  registered  as part of the proposed  initial
public offering.
    

                                      F-15





NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #9
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------



[16] Subsequent Events [Unaudited] [Continued]

[B] Proposed  Initial Public  Offering - The Company is offering for public sale
1,300,000  shares of common  stock at a price of $5.00 per  share.  Although  no
assurance  can be given  that  the  proposed  initial  public  offering  will be
successful,  the Company  intends to utilize the net proceeds  from the proposed
initial public offering of approximately $5,240,000 for the partial repayment of
debt,  product  acquisition,  research  and  development,  hiring of  additional
personnel and working capital purposes.

[C] 1996 Senior  Executive  Stock Option Plan - This Plan provides for the grant
of  options  to a certain  management  group for the  purchase  of up to 405,000
common shares of the Company.  The 1996 Executive Plan provides for the grant to
executives  and  directors  of the Company  options to purchase  405,000  common
shares of the  Company,  respectively,  at an exercise  price of $5.00 per share
[the "Executive  Plan  Options"].  The Executive Plan Options shall terminate in
2006 and vest in one-third  increments in each of 1998,  1999 and 2000 following
the issuance of audited  financial  statements for the prior year,  provided the
Company's  cumulative pre-tax income from operations  exceeds $300,000,  without
giving  effect to any charge to  earnings  resulting  from an issuance of common
shares to bridge  lenders  [See Note 16A],  $3,000,000  and  $7,500,000  for the
fiscal years ending December 31, 1997,  December 31, 1998 and December 31, 1999,
respectively [the "Cumulative Goals"]. In the event a particular Cumulative Goal
is not reached through December 31 of any given year, the particular installment
of such  Executive Plan Options will  nevertheless  vest in a future year if the
Cumulative Goal for a succeeding year is met.

[D] 1996  Non-Executive  Stock Option Plan - This Plan provides for the grant of
options to employees of the Company other than to eligible  optionees  under the
1996 Senior Executive Stock Option Plan to purchase up to 150,000 common shares.
No options have been granted under the 1996 Non-Executive Stock Option Plan.

[E] Consulting Agreement - Pursuant to the proposed underwriting agreement,  the
Company  anticipates  entering into a three-year  consulting  agreement with the
underwriter to provide  services with its mergers and  acquisitions  and general
business management. The fee for such services will be $100,000.

[F]  Employment  Agreement  - The  Company  intends to enter into an  employment
agreement with the President and Chief Executive  Officer,  and  Executive  Vice
President on the closing date of the initial public offering for an initial term
of three  years,  providing  for a salary of $120,000  and  $96,000,  per annum,
respectively.

   
[G]  Underwriter's  Purchase  Warrants  - As a part of the consideration  of its
services in  connection  with the Company's  proposed  initial  public  offering
described  herein  [See  Note  16B],  the  Company  has  agreed  to issue to the
underwriter,  for  nominal  consideration,  warrants to  purchase up to 130,000
shares of common stock at an exercise price of 150% of the public offering price
of such shares, such warrants being exercisable for a three year period 
commencing  one year after the effective date of the proposed initial public 
offering. The non-cash cost of such warrants,  representing  a cost of raising  
capital,  will be  approximately $277,000  and will be  recorded as a charge and
credit to  stockholders'  equity when the warrants are issued.

[H]  Line of Credit - Related Party - In January 1997 the Company was extended a
$150,000 line of credit from a related party.  $75,000 of this facility was 
drawn upon in January 1997.  Any amounts drawn on the line are to be repaid
on the first anniversary of the effective date of the initial public offering.
Interest is payable on demand at an annual rate of 10 percent.  In further
consideration for the loan, the Company will issue warrants to purchase 
30,000 shares of the Company's common stock.  Such warrants become exercisable 
for a five year period commencing on the first anniversary date of the initial 
public offering at $6 per share.
    


                                      F-16




NICHE PHARMACEUTICALS, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #10
[Information as of and for the nine months ended September 30, 1996 and 1995 is
 Unaudited]
- --------------------------------------------------------------------------------


   
[16] Subsequent Events [Unaudited}{Continued}
    
   
[H]  Line of Credit - Related Party [Continued} - The fair value of the warrants
at the date of issuance, of approximately $94,000, will be recorded as a debt 
discount and will be amortized over the term of the debt into interest expense.
    

[17] Authoritative Pronouncements [Continued]

   
The Financial Accounting Standards Board ["FASB"] issued the Statement of 
FInancial Accounting Standards ["SFAS"] No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," in March of
1995, SFAS No. 121 establishes accounting standards for the impairment of long-
lived assets, certain identifiable intangibles, and goodwill related to those
assets to be held and used, and for long-lived assets and certain identifiable 
intangibles to be disposed of.  SFAS No. 121 is effective for financial 
statements issued for fiscal years beginning after December 15, 1995.  The
Company implemented SFAS No. 121 on January 1, 1996. In addition, because the 
long lived assets are deemed material to the total assets of the Company, an 
impairment of such long lived assets would have a material impact on the 
Company's financial statements.  As of September 30, 1996, management does not 
believe an impairment of such long lived assets exists.
    

The  FASB  has  also   issued  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation,"  in October 1995.  SFAS No. 123 uses a fair value based method of
recognition for stock options and similar equity instruments issued to employees
as contrasted to the intrinsic  valued based method of accounting  prescribed by
Accounting Principles Board ["APB"] Opinion No. 25, "Accounting for Stock Issued
to  Employees."  The  optional  recognition  requirements  of SFAS  No.  123 are
effective  for  transactions  entered  into in fiscal  years  that  begin  after
December  15,  1995.  The  Company  will  continue  to apply  Opinion  No. 25 in
recognizing its stock based employee arrangements.  The disclosure  requirements
of SFAS  No.  123 are  effective  for  financial  statements  for  fiscal  years
beginning   after  December  15,  1995.  The  Company   adopted  the  disclosure
requirements  on January 1, 1996. SFAS 123 also applies to transactions in which
an entity  issues  its equity  instruments  to acquire  goods or  services  from
non-employees.  Those transactions must be accounted for based on the fair value
of the consideration received or the fair value of the equity instrument issued,
whichever  is more  reliably  measurable.  This  requirement  is  effective  for
transactions entered into after December 15, 1995.

[18] Unaudited Interim Statements

The  financial  statements  as of September  30, 1996 and for the periods  ended
September 30, 1996 and 1995 are  unaudited.  In the opinion of  management,  the
interim  financial  statements  include all  adjustments  which are necessary in
order to make the interim financial  statements not misleading.  The results for
interim periods are not necessarily indicative of the results to be obtained for
a full fiscal year.






                            . . . . . . . . . . . . .

                                      F-17






- ---------------------------------------
No dealer, salesman or other person
has been authorized to give any information or
to make any representations not contained in
this Prospectus and if given or made, such
information or representations must not be
relied upon as having been authorized by the
Company or the Underwriter.  Neither the
delivery of this Prospectus nor any sale made
hereunder shall under any circumstances
create any implication that there has been no
change in the affairs of the Company since the
date hereof.  This Prospectus does not
constitute an offer of any securities other than
the securities to which it relates or an offer to
any person in any jurisdiction in which such an
offer would be unlawful.
             -----------
         TABLE OF CONTENTS
                                                Page

Prospectus Summary...............................
Risk Factors.....................................
Use of Proceeds..................................
Dilution.........................................
Capitalization...................................
Dividend Policy..................................
Bridge Financing.................................
Management's Discussion and Analysis of
   Financial Condition and Results of
   Operations....................................
Business.........................................
Management.......................................
Principal and Selling Stockholders...............
Certain Relationships and Related Transactions...
Description of Securities........................
Underwriting.....................................
Legal Matters....................................
Experts..........................................
Additional Information...........................
Glossary.........................................
Financial Statements.............................


               -------------
  Until               , 1997 (25 days after the
date of this Prospectus),  all dealers effecting  
transactions in the registered securities, whether
or not participating in this distribution, may be
required to deliver a Prospectus.  This is in 
addition to the obligation of dealers to deliver a
Prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.
====================================================
                                       58




                        1,300,000 Shares of Common Stock








                           NICHE PHARMACEUTICALS, INC.











                                  ------------
                                   PROSPECTUS








                           S T E R L I N G F O S T E R
                        I N V E S T M E N T B A N K E R S









                                     , 1997




                  ===========================================

                                       59






                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers.

           Article X of the Company's  Certificate of  Incorporation  eliminates
the personal  liability of  directors  to the Company and its  stockholders  for
monetary  damages  for breach of  fiduciary  duty as a director  to the  fullest
extent  permitted  by  Section  102 of the  Delaware  General  Corporation  Law,
provided  that this  provision  shall not  eliminate or limit the liability of a
director (i) for any breach of the director's  duty of loyalty to the Company or
its stockholders,  (ii) for acts or omissions not in good faith or which involve
intentional  misconduct  or a knowing  violation  of law,  (iii)  arising  under
Section 174 of the Delaware  General  Corporation  Law (with respect to unlawful
dividend payments and unlawful stock purchases or redemptions),  or (iv) for any
transaction from which the director derived an improper personal benefit.

           Additionally,   the  Company  has  included  in  its  Certificate  of
Incorporation and its by-laws  provisions to indemnify its directors,  officers,
employees and agents and to purchase insurance with respect to liability arising
out of the  performance  of their duties as directors,  officers,  employees and
agents as permitted by Section 145 of the Delaware General  Corporation law. The
Delaware  General  Corporation  law provides  further  that the  indemnification
permitted  thereunder shall not be deemed exclusive of any other rights to which
the  directors,  officers,  employees  and  agents  may be  entitled  under  the
Company's by-laws, any agreement, vote of stockholders or otherwise.

           The effect of the  foregoing  is to require the Company to the extent
permitted by law to indemnify the officers,  directors,  employees and agents of
the  Company  for any claim  arising  against  such  persons  in their  official
capacities if such person acted in good faith and in a manner that he reasonably
believed to be in or not opposed to the best interests of the Company, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

           In  connection  with the  Offering,  the  Underwriter  has  agreed to
indemnify the Company, its directors, and each person who controls it within the
meaning of Section 15 of the Act with  respect to any  statement  in or omission
from the registration statement or the Prospectus or any amendment or supplement
thereto if such  statement  or omission  was made in reliance  upon  information
furnished in writing to the Company by the  Underwriter  specifically  for or in
connection with the preparation of the registration  statement,  the Prospectus,
or any such amendment or supplement thereto.

           The Company  intends to obtain has liability  insurance  coverage for
its officers and directors in the amount of $1,000,000 per person.

   
Insofar as indemnification for liabilities arising under the securities act may 
be permitted to directors, officers or persons controlling the Company pursuant
to the foregoing provisions, the Company has been informed that, in the opinion
of the Securities and Exchange Commission, such indemnification is against 
public policy as expressed in the Securities Act and is therefore unenforceable.
    

                                      II-1






Item 25.   Other Expenses of Issuance and Distribution.

           The  estimated  expenses to be incurred by the Company in  connection
with the issuance and  distribution of the securities  being  registered,  other
than underwriting discounts and commissions, are estimated as follows:

   
     SEC Registration Fee                                $  2,712.10
     NASD Filing Fee                                        2,000.00
     Blue Sky Fees and Expenses                            21,000.00
     Registrant's Counsel Fees and Expenses               125,000.00
     Accountant's Fees and Expenses                        35,000.00
     Underwriter's Non-Accountable Expense Allowance      195,000.00
     Underwriter's Consulting Fee                         100,000.00
     Printing Expenses                                     35,000.00
     NASDAQ Listing Fees                                    7,500.00
     Blue Sky Counsel Fees                                 35,000.00
     Transfer Agent and Registrar's Fee and Expenses        2,000.00
     Miscellaneous Expenses                                49,787.90
                                                         ------------
     Estimated Total                                     $610,000.00
    

Item 26.   Recent Sales of Unregistered Securities.

           The Company sold the  following  Common  Shares during the past three
years.  The number of Common Shares referred to herein gives effect to a 2 for 1
stock split on February 8, 1996,  and a 1.25 for 1 stock split  effective  as of
October 15, 1996 in connection with the Company's  reincorporation  in the State
of Delaware.

   
           During the period November  1994 through March 1995,  the Company
sold the  following  number of Common Shares in a private  offering,  for $2.00 
per share in cash,  to the  following persons in the years indicated below:
    
   
1994
- ----
                                    Number of       Aggregate
                                     Common           Cash
Name                                 Shares        Consideration
- ----                                ---------      -------------
Roger G.  Boyer                       2,500          $  5,000
Frank E.  Putt                        2,500             5,000
Joseph A.  Spinella                   2,500             5,000
B.J. Shaw                             2,500             5,000
Richard L.  Shumate, Jr.              2,500             5,000
Billy J.  Baxley                      7,500            15,000
Allan Avery                           7,500            15,000
                                     ------           -------
Total                                27,500          $ 55,000
    

1995
- ----
                                    Number of       Aggregate
                                     Common           Cash
Name                                 Shares        Consideration
- ----                                ---------      -------------
       

David A.  Wang                        2,500             5,000
Ronald Tennissen                      2,500             5,000
Don J. Teague                         2,500             5,000
W.  Craig Carlisle                    2,500             5,000
Ron L.  Montgomery                    2,500             5,000
Robert T.  Meyer                      2,500             5,000
Allan Avery                           7,500            15,000
                                     ------            ------
Total                                22,500          $ 45,000

                                      II-2






   
           In  December  1996,  the  Company  borrowed  $100,000  from  Dominant
Construction Corp. (the "Bridge Lender") in a Bridge Financing  transaction.  In
consideraton for making the loan,  the Company  issued to the Bridge Lender  
100,000 Common Shares.

          In January 1997, the Company entered into a Credit Agreement with an 
affiliate of Allan R. Avery which provided the Company with a $150,000 credit 
facility of which the Company has borrowed $75,000.  In consideration for 
providing the credit facility, the Company issued Mr. Avery's affiliate a 
warrant to purchase 30,000 Common Shares of the Company at an exercise price of 
$6.00 per share, such warrant being exercisable for a period of five years 
commencing on the first anniversary date of the Prospectus included in this 
Registration Statement.
    

           All the foregoing transactions were private transactions not 
involving a public offering and were exempt from the registration provisions of
the Act pursuant to Section 4(2) thereof.  Except as otherwise  indicated below,
sales of the Common Shares were without  the  use  of  an  underwriter, and the
certificates  evidencing  the securities  relating to the foregoing transactions
bear restrictive legends permitting the transfer thereof only upon  registration
of such securities or an exemption under the Act.

           The  Underwriter  of this Offering  acted as placement  agent for the
Company in connection with the Bridge Financing on a "best efforts, all or none"
basis.  The Underwriter  received a placement fee of 7% of the gross proceeds of
the  bridge  financing,   or  $7,000.   The  Company  also  paid  the  fees  and
disbursements of the  Underwriter's  counsel in connection with representing the
Underwriter  in  its  capacity  of  placement  agent  in  the  Bridge  Financing
transaction.

Item 27.   Exhibits.

  Exhibit
  Number    Title of Exhibit
  ------    ----------------

   
  1.1       Form of Underwriting Agreement by and between the Company and the
            Underwriter.

  1.2       Form of Financial Consulting Agreement between the Underwriter and
            the Company.

  2.1       Agreement of Merger between the Company and Niche Pharmaceuticals,
            Inc., a Texas corporation.*

  3.1       Articles of Incorporation of the Company.*

  3.2       By-Laws of the Company.*

  4.1       Specimen Common Share Certificate.

  4.2       Form of Underwriter's Common Share Purchase Warrant.

  5.1       Opinion of Certilman Balin Adler & Hyman, LLP, counsel for the 
            Company.

  10.1      Loan Agreement, dated January 11, 1991, between Stephen F. Brandon 
            and the Company.

  10.2      $500,000 Promissory Note (the "Brandon Note"), dated January 11, 
            1991, by the Company to Stephen F. Brandon.*
    


                                      II-3





   
  10.3      Letter Agreement dated November 22, 1996, between Stephen F. Brandon
            and the Company, extending the payment date of the Brandon Note to
            January 11, 1998.*

  10.4      Authorization and Loan Agreement among the U.S. Small Business
            Administration (dated January 9, 1992), the Company (dated April 8,
            1992), and First National Bank of Grapevine (dated April 8, 1992).*

  10.5      $250,000 Promissory Note, dated April 8, 1992, of the Company to 
            First National Bank of Grapevine.*

  10.6      $300,000 Promissory Note, dated October 11, 1996, of the Company to
            Mercantile Bank of Kansas City.*

  10.7      Purchase Agreement, dated October 17, 1995, between the Company and
            Dow Hickam Pharmaceuticals, Inc.*

  10.8      Lease, dated July 30, 1996, between Eva L. Zweifel Huntsman and the
            Company.*

  10.9      Third Party Manufacturing Agreement between the Company (dated 
            December 24, 1991) and Schering Corporation (dated January 27, 
            1992)*

  10.10     Form of Employment Agreement, between the Company and Stephen F.
            Brandon.*

  10.11     1996 Stock Option Plan, as amended.*

  10.12     1996 Senior Executive Stock Option Plan.
    
   
  10.13     1996 Non-Senior Executive Stock Option Plan.
    
   
  10.14     Credit Agreement, dated January 20, 1997, between GEM
            Communications, Inc. and the Company.
    
   
  10.15     Promissory Note, dated January 20, 1997, by the Company to GEM 
            Communications, Inc.
    
   
  10.16     Common Share Purchase Warrant, dated January 20, 1997, isseud to
            GEM Communications to purchase 30,000 Common Shares.
    
   
  23.1      Consent of Moore Stephens, P.C., independent certified public 
            accountants.
    

  23.2      Consent of Certilman Balin Adler & Hyman, LLP (included in its 
            opinion filed as Exhibit 5.1 hereto).

  23.3      Consent of Sherman A. Drusin, the Underwriter's designee to the 
            Company's Board of Directors.

  27.0       Financial Data Schedule.



   
_____________________
*Previously filed.
    


                                      II-4



Item 28.   Undertakings.

(a)        Rule 415 Offering.

           The undersigned Company will:

(1)        file,  during any period in which  offers or sales are being made,  a
           post-effective amendment to this registration statement to:

           (i)   include any prospectus required by section 10(a)(3) of the Act;

           (ii)  reflect in the prospectus any facts or events which, 
                 individually or together, represent a fundamental change in the
                 information set forth in the registration statement; and

           (iii) include any additional or changed material information on the 
                 plan of distribution.

(2)        for determining  liability  under the Act, treat each  post-effective
           amendment as a new registration  statement of the securities offered,
           and the  offering  of the  securities  at that time to be the initial
           bona fide offering.

(3)        file a post-effective amendment to remove from registration any of
           the securities that remain unsold at the end of the offering.

(b)        Equity Offerings of Nonreporting Small Business Issuers.

           The  undersigned  Company  will  provide to the  Underwriter,  at the
closing specified in the underwriting  agreement,  Common Share  certificates in
such  denominations  and registered in such names as required by the Underwriter
to permit prompt delivery to each purchaser.

(c)        Indemnification.

           Insofar as indemnification  for liabilities arising under the Act may
be  permitted to  directors,  officers  and  controlling  persons of the Company
pursuant  to  the  provisions  referred  to  in  Item  24 of  this  Registration
Statement, or otherwise, the Company has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

           In  the  event  that  a  claim  for   indemnification   against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or controlling  persons of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

(d)        Rule 430A.

           The undersigned Company will:

(1)        for  determining  any liability  under the Act, treat the information
           omitted  from  the  form  of   prospectus   filed  as  part  of  this
           Registration  Statement in reliance upon Rule 430A and contained in a
           form of prospectus  filed by the Company under Rule  424(b)(1) or (4)
           or 497(h) under the Act, as part of this Registration Statement as of
           the time the Commission declared it effective;

(2)        for   determining   any   liability   under  the  Act,   treat   each
           post-effective  amendment that contains a form of prospectus as a new
           registration statement for the securities offered in the Registration
           Statement,  and that  offering of the  securities at that time as the
           initial bona fide offering of those securities.

   
(e)       Rule 424(c) Supplement; Post Effective Amendment.

          The undersigned Company will, in the event the Underwriter in this 
          Offering enters into transactions with the Selling Stockholder, or 
          waives the "lock-up" restrictions applicable to such Selling 
          Stockholder's Common Shares:

(1)       involving from 5% up to 10% of the Selling Stockholder's Common 
          Shares, file "sticker" supplements to the Prospectus pursuant to 
          Rule 424(c) under the Act; or
    
   
(2)       involving over 10% of the Selling Stockholder's registered Common
          Shares, file a post-effective amendment to the Registration 
          Statement.
    

>
       
                  
                                      II-5




                                   SIGNATURES

   
           In accordance with the requirements of the Securities Act of 1933, as
amended, the Company certifies that it has reasonable grounds to believe that it
meets  all of the  requirements  for  filing on Form  SB-2 and  authorized  this
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Roanoke, State of Texas, on January 28, 1997.
    

                                       NICHE PHARMACEUTICALS, INC.

                                       By:/s/ Stephen F. Brandon
                                       ----------------------------------------
                                          Stephen F. Brandon, President
                                          Chief Executive Officer, and Treasurer


           In accordance with the requirements of the Securities Act of 1933, as
amended, this Registration  Statement was signed by the following persons in the
capacities and on the dates stated.

  Signature                        Title                           Date
  ---------                        -----                           ----

   
/s/Stephen Brandon         President, Chief Executive       January 28, 1997
Stephen F. Brandon         Officer, Treasurer Principal
                           Accounting Officer and
                           Director

*                          Executive Vice President-        January 28, 1997
Thomas F. Reed             Corporate Development
                           and Director
    

*                           Vice President and Director      January 28, 1997
Jean R. Sperry


   
*                          Director                         January 28, 1997
Allan R. Avery

*                          Director                         January 28, 1997
J. Leslie Glick
    
   
*By: /s/ Stephen F. Brandon
- --------------------------
    Stephen F. Brandon
     Attorney-in-Fact
    



                                      II-7