- --------------------------------------------------------------------------------




                         SERVICING AGREEMENT


                             by and among



                    WESTERN FIDELITY FINANCE, INC.
                            as Depositor,



               TEXAS COMMERCE BANK NATIONAL ASSOCIATION
               as Supervisory Servicer and as Trustee,


                                 and


                   WESTERN FIDELITY FUNDING, INC.,
                             as Servicer






                             Dated as of
                          December 30, 1996




- --------------------------------------------------------------------------------




             --------------------------------------------
                          TABLE OF CONTENTS
             --------------------------------------------


                                                                            Page
                                                                            ----
                              ARTICLE I

DEFINITIONS..................................................................  2

                              ARTICLE II

             ADMINISTRATION AND SERVICING OF RECEIVABLES

Section 2.01.    Appointment and Duties of the Supervisory Servicer and 
                 the Servicer................................................  3
Section 2.02.    Collection of Receivable Payments; Defaulted Receivables;
                 Reporting Obligations.......................................  7
Section 2.03.    Realization Upon Receivables................................  9
Section 2.04.    Physical Damage Insurance...................................  9
Section 2.05.    Maintenance of Security Interests in Financed Vehicles and
                 Receivables................................................. 10
Section 2.06.    Covenants of Servicer; Notices.............................. 10
Section 2.07.    Repurchase of Receivables Upon Breach....................... 12
Section 2.08.    Servicing Fee; Supervisory Servicing Fee.................... 12
Section 2.09.    Annual Statement as to Compliance........................... 13
Section 2.10.    Supervisory Servicer's Annual Statement as to Compliance.... 14
Section 2.11.    Financial Statements; Annual Servicing Reports.............. 14
Section 2.12.    Access to Certain Documentation and Information Regarding
                 Receivables................................................. 15
Section 2.13.    Costs and Expenses.......................................... 15
Section 2.14.    Responsibility for Insurance Policies; Processing of Claims
                 Under Insurance Policies; Daily Records and Reports......... 16
Section 2.14.A.  Delivery of Documents to Trustee............................ 17
Section 2.15.    Conveyance of Copies of Documents to the Servicer; Indication
                 of Trust Ownership.......................................... 17
Section 2.16.    Possession of Servicer Files................................ 19
Section 2.17.    Processing of Information................................... 19
Section 2.18.    Warranties and Representations With Respect to Compliance with
                 Law and Enforcement......................................... 20
Section 2.19.    Standard of Care............................................ 20
Section 2.20.    Records..................................................... 21
Section 2.21.    Inspection.................................................. 21
Section 2.22.    Enforcement................................................. 22
Section 2.23.    Payment in Full on Receivable............................... 23
Section 2.24.    [Reserved].................................................. 23







Section 2.25.   Duties of Supervisory Servicer............................... 23
Section 2.26.   [Reserved]................................................... 26
Section 2.27.   Errors and Omissions Insurance; Fidelity Bond................ 26
Section 2.28.   Responsibilities of Supervisory Servicer and Servicer........ 27

                                   ARTICLE III

                              ACCOUNTS; COLLECTIONS

Section 3.01.   Accounts..................................................... 28
Section 3.02.   Collections.................................................. 28
Section 3.03.   Collection Account and Acknowledgement Letter................ 29

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

Section 4.01.   Representations and Warranties of the Servicer............... 30
Section 4.02.   Representations and Warranties of the Supervisory Servicer... 31
Section 4.03.   Representations and Warranties of the Depositor.............. 33
Section 4.04.   Survival of Representations and Warranties................... 34
Section 4.05.   Merger or Consolidation of, or Assumption of the Obligations
                 of, or Resignation of, Servicer............................. 34

                                    ARTICLE V

                         DEFAULT, REMEDIES AND INDEMNITY

Section 5.01.   Events of Servicing Default.................................. 35
Section 5.02.   Remedies..................................................... 36
Section 5.03.   Indemnity by the Servicer.................................... 40
Section 5.04.   Indemnity by the Supervisory Servicer........................ 40
Section 5.05.   Indemnity by the Depositor................................... 41
Section 5.06.   Notification to Certificateholders........................... 42
Section 5.07.   Waiver of Events of Servicing Default........................ 42
Section 5.08.   Survival..................................................... 42
Section 5.09.   Force Majeure................................................ 42

                                   ARTICLE VI

                            TERMINATION OF AGREEMENT

Section 6.01.    Term........................................................ 42


                                       ii




Section 6.02.   Effect of Termination........................................ 42
Section 6.03.   Transfer of Servicing........................................ 43

                                   ARTICLE VII

                            MISCELLANEOUS PROVISIONS

Section 7.01.   Amendment.................................................... 43
Section 7.02.   Waivers...................................................... 43
Section 7.03.   Notices...................................................... 43
Section 7.04.   Severability of Provisions................................... 44
Section 7.05.   Rights Cumulative............................................ 44
Section 7.06.   No Offset.................................................... 45
Section 7.07.   Inspection and Audit Rights.................................. 45
Section 7.08.   Powers of Attorney........................................... 45
Section 7.09.   [Reserved]................................................... 45
Section 7.10.   Assignment and Binding Effect................................ 45
Section 7.11.   Captions..................................................... 45
Section 7.12.   Legal Holidays............................................... 45
Section 7.13.   Counterparts................................................. 46
Section 7.14.   Governing Law................................................ 46
Section 7.15.   Parties...................................................... 46
Section 7.16.   [Reserved]................................................... 46
Section 7.17.   [Reserved]................................................... 46
Section 7.18.   Relationship of the Parties.................................. 46
Section 7.19.   No Bankruptcy Petition Against the Depositor................. 46
Section 7.20.   Third Party Beneficiaries.................................... 46
Section 7.21.   Other Agreements............................................. 46
Section 7.22.   Procedure for Indemnification................................ 47
Section 7.23.   Reports to Holders........................................... 47
Section 7.24.   Purchase and Subsequent Pledge............................... 47
Section 7.25.   Supervisory Servicer, Trustee or Servicer to Act On 
                Instructions................................................. 47

EXHIBIT A-1-    Monthly Servicer Report....................................A-1-1
EXHIBIT A-2-    Officers' Certificate..................................... A-2-1
EXHIBIT B-      Form of Monthly Supervisory Servicer Report..................B-1
EXHIBIT C-      Forms of Late Notices Sent to Obligors Regarding
                Delinquencies................................................C-1
EXHIBIT D-      Form of Request for Release..................................D-1


                                       iii




                               SERVICING AGREEMENT


     This Servicing Agreement ("Servicing Agreement") is made as of December 30,
1996 by and among Western Fidelity  Finance,  Inc., a Delaware  corporation,  as
depositor  (the  "Depositor"),  Texas  Commerce  Bank  National  Association,  a
national   banking   association,   as  supervisory   servicer  and  as  trustee
(respectively,  the  "Supervisory  Servicer"  and the  "Trustee"),  and  Western
Fidelity Funding, Inc., a Colorado corporation,  as servicer ("Western Fidelity"
or the  "Servicer").  Capitalized  terms used herein and not  otherwise  defined
shall have the meanings  ascribed  thereto in that certain Pooling and Servicing
Agreement  dated as of even  date  herewith  (the  "Pooling  Agreement")  by and
between the Depositor and Texas Commerce Bank National  Association,  a national
banking association, as trustee (the "Trustee").

                              PRELIMINARY STATEMENT

     WHEREAS,  Western  Fidelity  Funding,  Inc.,  a Colorado  corporation,  has
acquired and will acquire certain motor vehicle receivables  evidenced by retail
financing  agreements  (the  "Receivables")  secured by  security  interests  in
Financed Vehicles (as defined in the Transfer and Assignment Agreement described
below); and

     WHEREAS,  pursuant to that certain Transfer and Assignment  Agreement dated
as of December 30, 1996 (the "Transfer and Assignment Agreement") by and between
Western Fidelity, as seller, and the Depositor,  as purchaser,  Western Fidelity
will absolutely  assign the Receivables  identified on Exhibit A attached hereto
to the Depositor as of December 30, 1996 (the "Closing Date"); and

     WHEREAS, pursuant to the Transfer and Assignment Agreement, the Seller will
absolutely   assign  the  Subsequent   Receivables   identified  on  a  schedule
substantially  in the form of Schedule I to the Schedule of  Receivables  to the
Depositor as of the Funding Dates; and

     WHEREAS,  pursuant  to the terms of the Pooling  Agreement,  on the Closing
Date  and  on  Funding  Dates,  the  Depositor  will  convey,  inter  alia,  the
Receivables and a first priority  security  interest in the Financed Vehicles to
the  Trustee on behalf of the Trust for the  benefit of the  Certificateholders;
and

     WHEREAS,  pursuant to the terms of the Transfer and  Assignment  Agreement,
Western  Fidelity  is  obligated  to  deliver  or cause to be  delivered  to the
Trustee,  the  Custodian  Documents (as defined in Section 2.14A herein) some of
which are currently held by the Servicer and which are to be held by the Trustee
in its capacity as Custodian pursuant to the terms of the Pooling Agreement; and

     WHEREAS,  the  Depositor,  the  Supervisory  Servicer,  the Trustee and the
Servicer  wish to enter  into this  Servicing  Agreement  pursuant  to which the
Servicer  and the  Supervisory  Servicer  will  perform the duties as  described
herein,  including,  with respect to the Servicer,  making collections on all of






the Receivables  absolutely  assigned to the Depositor  pursuant to the terms of
the  Transfer  and  Assignment  Agreement,   realizing  upon  such  Receivables,
administering  claims made under the Insurance Policies and, with respect to the
Supervisory  Servicer,  preparing  certain reports and performing the Servicer's
duties in the event the Servicer is terminated; and

     WHEREAS, the Servicer and the Supervisory Servicer,  desire to provide such
services to the Depositor.

     NOW THEREFORE,  in consideration of the covenants and conditions  contained
in this Servicing Agreement, the parties,  intending to be legally bound, hereby
agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

     Defined  Terms.  Capitalized  terms used but not defined in this  Servicing
Agreement  shall have the respective  meanings  assigned  thereto in the Pooling
Agreement,  unless the context otherwise  requires,  and the definitions of such
terms are equally applicable both to the singular and plural forms of such terms
and to the masculine, feminine and neuter genders of such terms.

     "Collection  Account  Depository"  shall mean Wells  Fargo Bank  (Colorado)
National  Association  acting as Collection Account  Depository  hereunder,  its
successors in interest and any  successors in interest as described  pursuant to
Section 3.03.

     "Custodian  Documents"  shall have the meaning  set forth in Section  2.14A
hereof.

     "Event of  Servicing  Default"  shall have the meaning set forth in Section
5.01 hereof.

     "Servicer"  shall mean Western  Fidelity as the Servicer of the Receivables
or any other  Eligible  Servicer  acting as servicer  pursuant to this Servicing
Agreement.  Unless the context otherwise requires  "Servicer" also refers to any
successor Servicer appointed hereunder or pursuant to the Pooling Agreement.

     "Servicer Files" shall have the meaning specified in Section 2.16 hereof.

     "Subservicer" shall have the meaning specified in Section 2.01(g) hereof.

     "Subservicing  Agreement"  shall  have the  meaning  set  forth in  Section
2.01(g) hereof.


                                        2



                                   ARTICLE II

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

     Section 2.01.  Appointment and Duties of the  Supervisory  Servicer and the
Servicer.

          (a)  The  Depositor  hereby  appoints  Texas  Commerce  Bank  National
     Association,  as Supervisory Servicer and Western Fidelity Funding, Inc. as
     Servicer.  The  Supervisory  Servicer  and the Servicer  shall  perform the
     services  required  of  each  pursuant  to  the  terms  of  this  Servicing
     Agreement. In performing their respective duties hereunder, the Supervisory
     Servicer and Servicer shall have full power and authority to do or cause to
     be  done  any  and  all  things  in  connection  with  such  servicing  and
     administration  which either may deem  necessary or  desirable,  within the
     terms of this Servicing Agreement.

          (b)  As  of  the  date  of  this  Servicing  Agreement,  each  of  the
     Supervisory  Servicer and the Servicer is, and shall remain, for so long as
     it is acting as Supervisory Servicer or Servicer, an Eligible Servicer.

          Compensation  and  expense  reimbursement  payable to the  Supervisory
     Servicer and Servicer under this Servicing  Agreement shall be payable from
     the Expense  Account as defined in the Pooling  Agreement,  and,  except as
     provided  herein or in the Pooling  Agreement,  none of the Depositor,  the
     Trustee  or  the   Certificateholders   will  have  any  liability  to  the
     Supervisory  Servicer  or the  Servicer  with  respect  thereto;  provided,
     however,  that the Depositor shall remain liable for any fees, expenses and
     indemnities  due and payable to the  Servicer  and any fees,  expenses  and
     indemnities due and payable to the Supervisory Servicer which have not been
     paid from the Expense Account.

          (c) The  Trustee,  the  Depositor,  the  Supervisory  Servicer  or the
     Holders  constituting  Certificateholder  Approval  shall  be  entitled  to
     terminate  the  services  of the  Servicer,  and the Trustee or the Holders
     evidencing  Certificateholder  Approval  shall be entitled to terminate the
     services of the Supervisory Servicer under this Servicing  Agreement,  upon
     the  occurrence of an Event of Servicing  Default caused by the Servicer or
     the Supervisory Servicer, respectively, in each case in accordance with the
     terms  and  conditions  hereof;  provided,  however,  that in the  event of
     termination of the Servicer, the Supervisory Servicer shall act directly as
     Servicer or, if the  Supervisory  Servicer is unable so to act lawfully (as
     evidenced  by an  Opinion of Counsel in  accordance  with  Section  5.02(c)
     hereof), the Depositor and the Supervisory  Servicer,  with the approval of
     the Rating Agency,  shall enter into a servicing agreement with a Successor
     Servicer  (that shall be an  Eligible  Servicer)  acceptable  to the Rating
     Agency which will be bound by the terms of such servicing agreement. In the
     event of termination of the Supervisory Servicer or the Successor Servicer,
     the  Depositor,  with the  approval of the  Trustee and the Rating  Agency,
     shall  enter  into  a  servicing  agreement  with a  Successor  Supervisory
     Servicer (that shall be an Eligible Servicer) or Servicer (that shall be an
     Eligible Servicer), as the case may be, which will be bound by the terms of
     such servicing agreement.


                                        3





          (d) Other  than as set forth in Section  7.20  below,  this  Servicing
     Agreement  shall  be  deemed  to be among  the  Supervisory  Servicer,  the
     Trustee, the Servicer and the Depositor;  the Certificateholders  shall not
     be deemed  parties  hereto  and the  Certificateholders  shall not have any
     obligations, duties or liabilities with respect to the Supervisory Servicer
     and the Servicer  except as set forth herein and in the Pooling  Agreement.
     In the Pooling Agreement, the Depositor has agreed that the Trustee, in its
     capacity  as Trustee or (to the extent  required by law) in the name of the
     Depositor, may (but is not required to) enforce all rights of the Depositor
     and all obligations of the Servicer and the Supervisory Servicer under, and
     shall be entitled to all benefits of, this  Servicing  Agreement for and on
     behalf  of the  Certificateholders,  whether  or not  the  Depositor  is in
     default  thereunder.  The  Servicer,  in making  collections  of Receivable
     payments pursuant to Section 2.02 hereof,  shall be acting as agent for the
     Trustee  on behalf of the  Trust,  and shall be deemed to be  holding  such
     funds in trust on behalf of, and as agent for, the Trust.

          (e) In the  event the  Supervisory  Servicer  shall for any  reason no
     longer  be  acting as such  (including  by reason of an Event of  Servicing
     Default as specified in Section 5.01  hereof),  the  Successor  Supervisory
     Servicer shall  thereupon  assume all of the rights and  obligations of the
     outgoing  Supervisory  Servicer  under this  Servicing  Agreement.  In such
     event, the Successor  Supervisory  Servicer shall be deemed to have assumed
     all of the  outgoing  Supervisory  Servicer's  interest  herein and to have
     replaced the  outgoing  Supervisory  Servicer as a party to this  Servicing
     Agreement  to the  same  extent  as if this  Servicing  Agreement  had been
     assigned to the Successor  Supervisory  Servicer,  except that the outgoing
     Supervisory  Servicer  shall not thereby be relieved  of any  liability  or
     obligations  on its part under this  Servicing  Agreement  arising prior to
     such  replacement.   The  outgoing   Supervisory  Servicer  shall,  at  the
     reasonable expense of the Depositor,  deliver to the Successor  Supervisory
     Servicer all documents and records relating to this Servicing Agreement and
     the Receivables then being serviced  hereunder and an accounting of amounts
     collected  and held by it and  otherwise use its best efforts to effect the
     orderly and efficient transfer of this Servicing Agreement to the Successor
     Supervisory  Servicer.   Compensation  and  expense  reimbursement  of  the
     outgoing  Supervisory  Servicer  shall be due and payable  through the date
     that the outgoing Supervisory Servicer ceases to render services.

          (f) The  Depositor  shall,  at its own  expense,  duly and  punctually
     perform  and observe  its  obligations  to the  Supervisory  Servicer,  the
     Trustee and the Servicer under this Servicing  Agreement in accordance with
     the terms  hereof.  In  addition,  promptly  following  a request  from the
     Trustee to do so and at the  Depositor's  own expense,  the Depositor shall
     take all such lawful  action as the Trustee may request to compel or secure
     the performance and observance by the Supervisory Servicer and the Servicer
     of  each  of its  respective  obligations  to  the  Depositor  under  or in


                                        4





         connection  with this Servicing Agreement, in accordance with the terms
         hereof,  and  in  effecting  such  request  shall  exercise any and all
         rights,  remedies,  powers and  privileges  lawfully  available  to the
         Depositor under or in connection  with this Servicing  Agreement to the
         extent and in the  manner directed by the Trustee,  including,  without
         limitation,  the transmission  of notices of default on the part of the
         Supervisory  Servicer or the  Servicer hereunder and the institution of
         legal or  administrative  actions or  proceedings  to compel or  secure
         performance  by  the  Supervisory  Servicer  or  the  Servicer  of  its
         respective obligations under this Servicing Agreement.

          (g) The Servicer or the Supervisory Servicer, if applicable, may enter
     into subservicing agreements (each, a "Subservicing Agreement") with one or
     more  qualified  agents  (each,  a  "Subservicer")  for  the  servicing  or
     administration  of the  Receivables  (other  than  duties  relating  to the
     reporting obligations hereunder);  provided, that the Servicer shall remain
     responsible  for the  performance of all servicing  functions in accordance
     with  this  Servicing   Agreement.   The  Servicer  shall  cause  any  such
     Subservicer  which the  Servicer  retains to timely  notify the Servicer of
     such  matters as will allow the  Servicer to provide  the  monthly  reports
     contemplated  hereby.  If the Servicer shall appoint a Subservicer  and the
     Servicer  thereafter shall be terminated or resign,  the appointment of the
     Subservicer shall automatically  terminate upon the Servicer's  termination
     or resignation unless reappointed by the Successor Servicer. Texas Commerce
     Bank National Association, if it becomes Successor Servicer, may enter into
     Subservicing  Agreements  with respect to any servicing  functions and may,
     upon  receipt  of written  confirmation  from the  Rating  Agency  that the
     ratings then assigned to the Certificates will not be downgraded, appoint a
     successor   Supervisory   Servicer  that  may  assume  the  duties  of  the
     Supervisory  Servicer hereunder.  References in this Servicing Agreement to
     actions taken or to be taken by the Servicer in servicing  the  Receivables
     include  actions  taken or to be taken by a  Subservicer  on  behalf of the
     Servicer.   Each  Subservicing  Agreement  will  be  upon  such  terms  and
     conditions as are not inconsistent with this Servicing Agreement and as the
     Servicer and the  Subservicer  have agreed.  The Servicer and a Subservicer
     may  enter  into  amendments  thereto;  provided,  however,  that  any such
     amendments  shall be consistent with and not violate the provisions of this
     Servicing Agreement.

          (h) The Supervisory  Servicer may resign as Supervisory  Servicer and,
     if  acting  as  Successor  Servicer,  may  resign as  Servicer  under  this
     Servicing  Agreement  upon thirty (30) days'  prior  written  notice to the
     Depositor,  the  Servicer,  the  Trustee  and the  Rating  Agency,  and the
     Supervisory  Servicer  may be  removed  by the  Depositor  and  Holders  of
     Certificates constituting  Certificateholder Approval with or without cause
     upon  thirty  days'  prior  written  notice  to the  Supervisory  Servicer;
     provided,  however, that (A) such removal may be made immediately and shall
     not require  notice if: (i) the  Supervisory  Servicer shall consent to the
     appointment  of a  conservator,  receiver or liquidator in any  insolvency,
     readjustment  of debt,  marshalling of assets and  liabilities,  or similar
     proceedings  of or relating to the  Supervisory  Servicer of or relating to
     all or  substantially  all of its property;  or (ii) a decree or order of a
     court  or  agency  or  supervisory  authority  having  jurisdiction  in the
     

                                        5





     premises for the  appointment of a conservator or receiver or liquidator in
     any   insolvency,   readjustment   of  debt,   marshalling  of  assets  and
     liabilities, or similar proceedings or for the winding up or liquidation of
     its affairs shall have been entered against the Supervisory  Servicer,  and
     such decree or order shall have remained in force  undischarged or unstayed
     for a period of 60 days;  or (iii) the  Supervisory  Servicer  shall become
     insolvent or admit in writing its  inability to pay its debts  generally as
     they become due, file a petition to take advantage of any applicable debtor
     relief laws, make a general  assignment for the benefit of its creditors or
     voluntarily suspend payment of its obligations; or (iv) a petition is filed
     against the Supervisory Servicer seeking relief under any applicable debtor
     relief  laws  of  the  United  States  or  any  state  or  other  competent
     jurisdiction,  such petition, order, judgment or decree shall have remained
     in force  undischarged or unstayed for a period of 60 days after its entry;
     and (B) such resignation or removal shall not be effective unless and until
     such Successor  Supervisory  Servicer or Successor Servicer,  acceptable to
     the Rating  Agency,  is appointed by the Depositor  with  Certificateholder
     Approval;  provided,  that the Supervisory Servicer may petition a court of
     competent  jurisdiction to appoint a Successor  Supervisory Servicer if one
     is not chosen within 60 days. The provisions of Section 4.01 of the Pooling
     Agreement shall not limit or affect the right of the Supervisory  Servicer,
     including  if acting as Successor  Servicer,  to resign as provided in this
     Section 2.01.

          Upon removal without cause of Texas Commerce Bank National Association
     acting as Supervisory Servicer or as Servicer, such Supervisory Servicer or
     Servicer,  as the case may be,  shall be entitled to payment of  Transition
     Costs pursuant to clause (ii) of the definition thereof.

          (i) The Servicer may resign as Servicer under this Servicing Agreement
     upon 120 days'  prior  written  notice to the  Depositor,  the  Supervisory
     Servicer,  the  Trustee  and the Rating  Agency,  and the  Servicer  may be
     removed  by  the  Depositor  and  Holders  of   Certificates   constituting
     Certificateholder  Approval with or without cause upon thirty days' written
     notice to the  Servicer;  provided,  however,  that (A) such removal may be
     made  immediately  and shall not require  notice if: (i) the Servicer shall
     consent to the appointment of a conservator,  receiver or liquidator in any
     insolvency, readjustment of debt, marshalling of assets and liabilities, or
     similar proceedings of or relating to the Servicer of or relating to all or
     substantially all of its property;  or (ii) a decree or order of a court or
     agency or supervisory authority having jurisdiction in the premises for the
     appointment of a conservator  or receiver or liquidator in any  insolvency,
     readjustment  of debt,  marshalling of assets and  liabilities,  or similar
     proceedings, or for the winding up or liquidation of its affairs shall have
     been  entered  against  the  Servicer,  and such decree or order shall have
     remained  in force  undischarged  or unstayed  for a period of 60 days;  or
     (iii) the Servicer shall become insolvent or admit in writing its inability
     to pay its debts  generally  as they  become  due,  file a petition to take
     advantage of any applicable  debtor relief laws, make a general  assignment
     for the benefit of its  creditors  or  voluntarily  suspend  payment of its
     obligations;  or (iv) a petition  is filed  against  the  Servicer  seeking
     relief  under any applicable debtor relief laws of the United States or any



                                        6





     state or other competent  jurisdiction,  such petition,  order, judgment or
     decree shall have remained in force  undischarged  or unstayed for a period
     of 60 days after its entry;  and (B) such  removal  shall not be  effective
     unless and until a Successor Servicer,  acceptable to the Rating Agency, is
     appointed  by  the  Depositor  with   Certificateholder   Approval,   which
     Certificateholder  Approval shall not be unreasonably  withheld;  provided,
     that the Servicer may petition a court of competent jurisdiction to appoint
     a Successor  Servicer if one is not chosen within 150 days.  The provisions
     of  Section  4.01 of the  Pooling  Agreement  shall not limit or affect the
     right of the Servicer to resign as provided in this Section 2.01.

     Section 2.02.  Collection of Receivable  Payments;  Defaulted  Receivables;
Reporting Obligations.

          (a) The  Servicer  shall be  responsible  for  collection  of payments
     called for under the terms and provisions of the  Receivables,  as and when
     the same shall become due and shall act in accordance  with the standard of
     care set forth in Section 2.19,  and, to the extent not  inconsistent  with
     the foregoing,  shall follow such collection  procedures as it follows with
     respect to all  comparable  automobile  receivables  that it  services  for
     itself or others.  In the case of a Defaulted  Receivable  or a  Receivable
     with  respect  to  which  the  Servicer   believes  default  is  reasonably
     foreseeable, the Servicer may grant extensions, rebates or adjustments on a
     Receivable,  or modify the original  due date of a  Receivable  if (i) such
     extensions  are limited to one  extension  with  respect to any  Receivable
     which  extension  shall not exceed  thirty (30) days for each  twelve-month
     period of the related  Contract  term;  provided,  that any such  extension
     shall not exceed a period of 90 days and, provided,  further, that any such
     extension shall not extend beyond the Final Scheduled  Distribution Date of
     any Class of Certificates,  and (ii) six (6) consecutive payments have been
     made by the Obligor at the time such  extension is made.  In no event shall
     the principal balance of a Receivable be reduced, except in connection with
     a settlement in the event the Receivable becomes a Defaulted Receivable and
     then in accordance with the standard of care set forth in Section 2.19. The
     Servicer  shall also enforce all rights of the  Depositor  under the Dealer
     Agreements,  including, but not limited to, the right to require Dealers to
     repurchase  Receivables for breaches of representations and warranties made
     by the respective Dealers. Notwithstanding anything herein to the contrary,
     except as provided in this clause (a), the Servicer  shall not agree to the
     modification   or  waiver  of  any   provision  of  a  Receivable  if  such
     modification or waiver would be treated as a taxable exchange under Section
     1001 of the Code.

          (b) If the full amount of a Scheduled  Payment due under a  Receivable
     is not  received  within three (3)  Business  Days after its due date,  the
     Servicer will make reasonable and customary  efforts to contact the Obligor
     by telephone.  The Servicer  shall  continue its efforts to obtain  payment
     from an Obligor  whose  payment has not been made within three (3) Business
     Days after the due date for such payment  until the  Financed  Vehicle with
     respect to such  Receivables has been  repossessed and sold or the Servicer
     has determined  that all amounts  collectable  on the Receivable  have been
     collected.  The Servicer shall use its reasonable best efforts,  consistent
     with the  standard  of care set forth in Section  2.19  hereof,  to collect
     funds on a Defaulted  Receivable;  such collections shall be deposited into
     the  Collection  Account  by the  close of  business  on the  Business  Day
     following receipt thereof.


                                        7


          (c) The Servicer shall provide Monthly Servicer Reports  substantially
     in the form of Exhibit A-1 hereto under a certificate  substantially in the
     form of Exhibit A-2 hereto, to the Supervisory Servicer, the Depositor, the
     Trustee,  the  Placement  Agent,  the Holders of the  Certificates  and the
     Rating  Agency.  Such reports  shall be  delivered by 10:00 a.m.,  New York
     time, no later than eight (8) calendar days following the day of the report
     or the end of the reporting period, as the case may be.

          (d) The  Supervisory  Servicer  shall provide  monthly  reports to the
     Trustee, the Rating Agency, the Placement Agent, the Certificateholders and
     the Depositor  substantially  in the form of Exhibit B hereto.  Such report
     shall be dated as of the Determination  Date for each Distribution Date and
     delivered  to the  Trustee  on or  before  the close of  business  ten (10)
     calendar days following the Determination Date for such Distribution Date.

          (e) The Servicer shall promptly,  but no later than five Business Days
     after the end of each calendar month provide,  or cause to be provided,  to
     the Supervisory  Servicer copies of all monthly bank  statements,  notices,
     reports  or  other  documents  received  from  the  Trustee  and  from  the
     Collection Account Depository  regarding funds held in or transferred to or
     from all applicable accounts.

          (f)  Within  ten (10)  calendar  days  following  the last day of each
     Collection Period, the Servicer shall forward to the Supervisory  Servicer,
     via reputable overnight courier or electronic transmission,  (i) a computer
     diskette,  in  a  format  mutually  acceptable  to  the  Servicer  and  the
     Supervisory  Servicer,  of its  computerized  records  reflecting  (A)  all
     collections  received  during such  Collection  Period with  respect to the
     Receivables,  (B) the principal  balance of the  Receivables as of the last
     day of the Collection Period and (C) information as of the last day of such
     Collection Period regarding the number of Defaulted  Receivables and (ii) a
     manually  prepared  report  as of the  last day of such  Collection  Period
     regarding  the number of  repossessed  Financed  Vehicles and the number of
     sales  of  repossessed  Financed  Vehicles  as of  the  last  day  of  such
     Collection Period.

          (g)  The  Servicer   shall   provide  to  the  Trustee  daily  written
     instructions  regarding  deposits to the Revenue  Fund as  contemplated  by
     Section 5.05(a) of the Pooling Agreement.


                                        8




     Section 2.03. Realization Upon Receivables.

          (a) In the event a Receivable becomes or is reasonably  anticipated to
     become a Defaulted Receivable,  the Servicer,  itself or through the use of
     independent  contractors  or agents shall use its best efforts,  consistent
     with the  standard  of care set forth in  Section  2.19,  to  repossess  or
     otherwise  convert the  ownership  of the  Financed  Vehicle  securing  any
     Receivable as to which the Servicer shall have determined  eventual payment
     in full is  unlikely.  All costs and  expenses  incurred by the Servicer in
     connection  with the  repossession of the Financed  Vehicles  securing such
     Receivables shall be reimbursed to the Servicer from the Expense Account on
     the  Distribution  Date  relating  to the  Collection  Period  in which the
     Servicer  delivered to the Trustee an itemized  statement of such costs and
     expenses.  Notwithstanding  the foregoing and consistent  with the terms of
     this Servicing Agreement,  the Servicer shall not be obligated to repossess
     or take any  action  with  respect  to a  Defaulted  Receivable  if, in its
     reasonable  judgment  consistent with the servicing  standards specified in
     Section  2.19,  the  Liquidation  Proceeds are expected to be less than the
     costs and expenses of such repossession or action.

          (b) The Servicer, itself or through the use of independent contractors
     or agents,  shall  follow  customary  and usual  practices  and  procedures
     consistent  with the  standard  of care set  forth in  Section  2.19 in its
     servicing of automotive receivables, which may include selling the Financed
     Vehicle, from the Servicer's used car retail sales facility or at public or
     private sale; provided,  however, that the Servicer,  itself or through the
     use of  independent  contractors  or agents,  shall use its best efforts to
     obtain at least the  wholesale  market  value as  indicated in the National
     Automobile  Dealers  Association  Guidebook for each  repossessed  Financed
     Vehicle.  The foregoing shall be subject to the provision that, in any case
     in which the Financed  Vehicle  shall have  suffered  damage,  the Servicer
     shall not expend funds for the repair or the  repossession of such Financed
     Vehicle  unless the Servicer shall  determine in its  discretion  that such
     repair or  repossession  should  increase  the  Liquidation  Proceeds by an
     amount greater than the amount of such expenses;  provided,  however,  that
     the  Servicer  shall not  expend  funds in  excess of $2,500 on  mechanical
     repairs (in addition to the proceeds of vehicle single  interest  collision
     damage  coverage) on any Financed  Vehicle to restore such Financed Vehicle
     to its physical and  mechanical  condition at the time the  Receivable  was
     originated,  reasonable  wear and tear excepted,  without the prior written
     approval of the Depositor.

     Section 2.04. Physical Damage Insurance.

          (a) The Servicer,  in accordance  with  customary and usual  servicing
     procedures  for  comparable  automobile  receivables  consistent  with  the
     standard of care set forth in Section 2.19,  shall,  upon receipt of notice
     that an Obligor's  physical damage insurance  covering the Financed Vehicle
     has lapsed or is otherwise  not in force,  (i) notify the  Depositor of its
     receipt of such notice and (ii) send written notice to such Obligor stating
     that each  Obligor  is  required  to  maintain  physical  damage  insurance
     covering the Financed Vehicle throughout the term of the Receivable.

                                        9



          (b) In the event of any physical loss or damage to a Financed  Vehicle
     from any cause, whether through accidental means or otherwise, the Servicer
     shall  have no  obligation  to cause the  affected  Financed  Vehicle to be
     restored  or  repaired.   However,  the  Servicer  shall  comply  with  the
     provisions  of any  insurance  policy or policies  directly  or  indirectly
     related to any physical loss or damage to a Financed Vehicle.

          (c) The  Servicer  will  administer  the  filings of claims  under the
     Insurance Policies as described under Section 2.14 hereof.

     Section 2.05.  Maintenance of Security  Interests in Financed  Vehicles and
Receivables.

          (a) The Depositor  hereby directs the Servicer to (i) provide  written
     notice to the Depositor,  the Supervisory Servicer,  the Rating Agency, the
     Seller and the Trustee  promptly upon its discovery of the  relocation of a
     Financed Vehicle out of state, (ii) take or cause to be taken such steps as
     are  necessary,  in  accordance  with its  customary  servicing  procedures
     consistent with the standard of care set forth in Section 2.19, to maintain
     perfection  of the  security  interest  created by each  Receivable  in the
     related  Financed  Vehicle in the name of the Servicer and (iii) within one
     (1)  Business  Day of its  receipt  thereof,  forward to the Trustee at its
     custodial  address,  on behalf of the  Depositor,  via reputable  overnight
     courier,  any  certificate of title to a Financed  Vehicle  received by the
     Servicer  with respect to a  Receivable  serviced  hereunder,  whether such
     certificate  of  title  was not  previously  delivered  to the  Trustee  in
     connection  with the Closing Date or Funding  Date,  as the case may be, or
     for any other reason.

          (b) The Servicer  shall,  at the direction of the Depositor,  take any
     action  necessary  to preserve  and protect the  security  interests of the
     Depositor and the Trustee in the  Receivables  as  contemplated  by Section
     3.05 of the  Pooling  Agreement,  including  any  action  specified  in any
     opinion of counsel  delivered to the Depositor  pursuant to Section 3.06 of
     the Pooling Agreement.

     Section 2.06. Covenants of Servicer; Notices.

          (a) The Servicer shall (i) not release any Financed  Vehicle  securing
     any  Receivable  from  the  security   interest  granted  therein  by  such
     Receivable  in whole or in part  except in the event of  payment in full by
     the  Obligor  thereunder  or upon  transfer  of the  Financed  Vehicle to a
     successor   purchaser   following   repossession   by  the  Servicer  or  a
     Subservicer,   (ii)  not   impair  the   rights  of  the   Depositor,   the
     Certificateholders  or the Trustee in the  Receivables,  (iii) not increase
     the number of Scheduled Payments due under a Receivable except as permitted
     herein,  (iv) prior to the payment in full, not sell,  pledge,  assign,  or
     transfer to any other Person, or grant, create, incur, assume, or suffer to
     exist any Lien on any  Receivable  conveyed to the Trustee or any  interest
     

                                       10





     therein, (v) immediately notify the Depositor, the Supervisory Servicer and
     the Trustee of the existence of any Lien on any Receivable  (other than the
     Lien of the  Trustee) if the Servicer has actual  knowledge  thereof,  (vi)
     defend   the  right,   title,   and   interest   of  the   Depositor,   the
     Certificateholders  and  the  Trustee  in,  to and  under  the  Receivables
     conveyed  to the  Trustee,  against  all claims of third  parties  claiming
     through or under the Servicer,  (vii) deposit into the  Collection  Account
     all payments  received by the Servicer with respect to the  Receivables  in
     accordance with this Servicing  Agreement,  (viii) comply,  in all respects
     with the terms and conditions of this Servicing  Agreement  relating to the
     obligation  of the  Seller to  repurchase  Receivables  from the  Depositor
     pursuant to the Transfer and Assignment Agreement, (ix) promptly notify the
     Depositor,  the  Supervisory  Servicer and the Trustee of the occurrence of
     any Event of Servicing Default and any breach by the Servicer of any of its
     covenants or representations and warranties  contained herein, (x) upon the
     relocation  out of  state  of a  Financed  Vehicle  or upon  change  of the
     principal  place  of  business  of  the  Depositor,   promptly  notify  the
     Depositor,  the  Supervisory  Servicer and the Trustee of the occurrence of
     any event which,  to the knowledge of the Servicer,  would require that the
     Depositor  make or cause  to be made  any  filings,  reports,  notices,  or
     applications  or seek  any  consents  or  authorizations  from  any and all
     government agencies,  tribunals,  or authorities in accordance with the UCC
     and any state vehicle license or registration authority as may be necessary
     or advisable to create,  maintain,  and protect a  first-priority  security
     interest  of  the  Trustee  in,  to,  and on the  Financed  Vehicles  and a
     first-priority  security  interest  of  the  Trustee  in,  to,  and  on the
     Receivables  conveyed to it, (xi)  deliver or cause to be  delivered to the
     Depositor and the  Supervisory  Servicer no later than one (1) Business Day
     preceding  the  Closing  Date or  Funding  Date,  as the case  may be,  the
     Schedule of Receivables to be absolutely  assigned to the Depositor on such
     Closing  Date or Funding  Date,  as the case may be,  and (xii)  deliver or
     cause to be delivered to the Trustee no later than ten (10)  Business  Days
     following  the  Closing  Date or  Funding  Date,  as the case  may be,  the
     documents  to be  included  in the  Custodian  Files  with  respect  to the
     Receivables assigned to the Depositor on such Closing Date or Funding Date,
     as the case may be.

          (b) The Servicer shall promptly notify the Depositor,  the Supervisory
     Servicer  and the  Trustee  of any  actual  knowledge  on its part of:  any
     abandonment  of  any  Financed  Vehicle;  of  any  material  change  in the
     condition  or value of any  Financed  Vehicle  (other  than normal wear and
     tear); of any waste  committed with respect to any Financed  Vehicle (other
     than  normal  wear and tear);  of any  failure on the part of an Obligor to
     keep the Financed  Vehicle insured or in good condition and repair;  of any
     permanent  or   substantial   injury  to  a  Financed   Vehicle  caused  by
     unreasonable  use,  abuse or neglect;  or, of any other  matter which would
     adversely  affect  or  result in  diminution  of the value of any  Financed
     Vehicle.

          (c) The Servicer shall promptly notify the Depositor,  the Trustee and
     the  Supervisory  Servicer  upon  learning of any  insolvency or bankruptcy
     proceedings  in which any  Obligor  is  seeking  relief  or is a  defendant
     debtor, or the death or incapacity of any Obligor.

                                       11




          (d) The  Servicer  shall,  within  four (4)  Business  Days  after its
     receipt  thereof,  respond  to  reasonable  written  directions  or written
     requests for information that the Depositor, the Trustee or the Supervisory
     Servicer might have with respect to the administration of the Receivables.

          (e) The Servicer will promptly  advise the Depositor,  the Supervisory
     Servicer  and the Trustee of any  inquiry  received  from an Obligor  which
     contemplates  the  consent  of  the  Depositor  or the  Trustee.  Inquiries
     contemplating  consent of the Depositor or the Trustee shall  include,  but
     not be limited to,  inquiries about  settlement of any unasserted  claim or
     defense,  or  compromise of any amount an Obligor owes or any other matters
     the Servicer  should  reasonably  understand  are not within the Servicer's
     authority under this Servicing Agreement.

     Section 2.07.  Repurchase of  Receivables  Upon Breach.  The Servicer shall
inform the Depositor,  the Trustee and the  Supervisory  Servicer  promptly,  in
writing,  upon the  discovery of any breach  pursuant to Section  3.02(b) of the
Transfer and Assignment  Agreement;  provided,  however, that the Servicer shall
have no duty to  investigate  or determine the existence of any breach except as
specified herein.  Unless the breach shall have been cured within the applicable
cure  period  following  such  discovery  as set  forth in  Section  7.02 of the
Transfer and Assignment Agreement, the Servicer shall deliver to the Depositor a
written  demand  to cause the  Seller to  repurchase  such  Receivable  from the
Depositor  within five (5) Business Days  following the  expiration of such cure
period. The sole remedy of the Depositor,  the Trustee or the Certificateholders
against the Seller with respect to a breach  pursuant to Section  3.02(b) of the
Transfer  and  Assignment  Agreement  shall be as set forth in the  Transfer and
Assignment  Agreement.  Promptly following a repurchase pursuant to Section 7.02
of the Transfer and Assignment Agreement,  the Depositor shall give the Servicer
written notice thereof.

     Section 2.08. Servicing Fee; Supervisory Servicing Fee.

          (a) Pursuant to the Pooling  Agreement,  the  Depositor  has agreed to
     cause the Trustee to pay out of collections with respect to the Receivables
     to the Supervisory  Servicer and the Servicer each a monthly  servicing fee
     ("Supervisory  Servicing  Fee"  and  "Servicing  Fee,"  respectively)  with
     respect  to  each  Receivable  serviced  under  this  Servicing  Agreement;
     provided, however, that the Depositor hereby agrees not to amend or consent
     to any  amendment  of any  provision of the Pooling  Agreement  relating to
     compensation of the Supervisory  Servicer or the Servicer without the prior
     written  consent  of such  Person.  Pursuant  to the  terms of the  Pooling
     Agreement,   the  Depositor  has  assumed  liability  for  all  liabilities
     associated  with  the  Conveyed  Property  or  created  under  the  Pooling
     Agreement;  provided,  that the  Depositor  has and shall have no liability
     with respect to the payment of principal and interest on the  Certificates,
     except as otherwise provided in the Pooling Agreement.

                                       12




          (b) The Supervisory Servicing Fee shall be the greater of (i) 28 basis
     points per annum based on the Aggregate Current Stated Principal Balance of
     the  Certificates  of all  Classes  on  the  first  day  of the  applicable
     Collection  Period,  calculated and payable monthly or (ii) $800 per month.
     The Supervisory  Servicing Fee with respect to a Collection Period shall be
     due  on  the  succeeding  Distribution  Date.  In  the  event  the  initial
     Supervisory   Servicer  becomes  a  Successor  Servicer  pursuant  to  this
     Servicing  Agreement,  the  Supervisory  Servicer  shall be paid the sum of
     $100,000 for conversion to the Supervisory  Servicer's  software system and
     the  Servicing  Fee set  forth  in  Section  2.08(c)  hereof,  based on the
     Aggregate Receivable Balance on the first day of the applicable  Collection
     Period. In the calendar month in which the Supervisory Servicer assumes the
     duties of the Servicer,  the Supervisory Servicing Fee, as adjusted,  shall
     be prorated and shall accrue from the date of such assumption.  In the case
     of the  calendar  month in which  the  Pooling  Agreement  terminates,  the
     Supervisory  Servicing  Fee,  if any,  as  adjusted,  shall  accrue  and be
     prorated  from  the  first  day of  such  month  to the day on  which  such
     termination  occurs. In the event Texas Commerce Bank National  Association
     is  terminated  under this  Agreement as  Supervisory  Servicer or Servicer
     without cause,  Texas Commerce Bank National  Association shall be entitled
     to the  amount of costs  specified  in  clause  (ii) of the  definition  of
     Transition Costs.

          (c) The  Servicing  Fee  shall  be (i) 350  basis  points  per  annum,
     calculated and payable monthly,  based on the Aggregate  Receivable Balance
     on the first day of the applicable Collection Period, plus (ii) all amounts
     remitted  by or on behalf of the  Obligors  for  receipt  during  the prior
     Collection  Period under the terms of, or with respect to, the Receivables,
     which  amounts   represent  late  fees,   prepayment   charges,   including
     administrative  fees or similar  charges  allowed by  applicable  law.  The
     Servicing  Fee with  respect  to a  Collection  Period  shall be due on the
     succeeding  Distribution  Date.  In the event this  Servicing  Agreement is
     terminated  on a date other than the last day of a  Collection  Period or a
     Receivable is designated to be no longer  outstanding  for purposes of this
     Servicing Agreement, then the Servicing Fee for such period or with respect
     to such  Receivable,  as the case may be, shall be determined on a pro rata
     basis.  In  addition,  the  Servicer  shall  receive  the  additional  fees
     specified in Section 3.02(a) hereof.

          (d) The  Supervisory  Servicer  shall be  entitled  to  payment  of or
     reimbursement  for its  expenses  hereunder  from the Trust  Property in an
     amount not to exceed 4.0% of the annual Trustee Fee.

     Section 2.09. Annual Statement as to Compliance. The Servicer shall deliver
to  the  Depositor,  the  Supervisory  Servicer,  the  Certificateholders,   the
Placement  Agent,  the Rating  Agency and the Trustee,  on or before March 31 of
each year beginning March 31, 1998, an Officer's Certificate, dated effective as
of  December  30 of  the  preceding  year,  stating  that  (i) a  review  of the
activities of the Servicer during the preceding 12-month period (or such shorter
period, as is applicable) and of its performance under this Servicing  Agreement
during such period has been made under such officer's supervision, (ii) based on
such review,  the Servicer has materially  fulfilled all its  obligations  under

                                       13





this Servicing Agreement throughout such period, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known to
such officer and the nature and status  thereof and the remedies  therefor being
pursued and (iii) to the best of such officer's knowledge,  each Subservicer has
fulfilled  its  obligations  under its  subservicing  agreement  in all material
respects,  or if there has been a material  default in the  fulfillment  of such
obligations,  specifying such default known to such employees and the nature and
status thereof.

     Section 2.10. Supervisory Servicer's Annual Statement as to Compliance. The
Supervisory   Servicer  shall  deliver  to  the  Depositor,   the  Trustee,  the
Certificateholders,  the  Placement  Agent and the Rating  Agency,  on or before
April 30 of each year beginning April 30, 1998, an Officer's Certificate,  dated
effective as of December 30 of the preceding  calendar year, stating that, (i) a
review of the  activities  of the  Supervisory  Servicer  during  the  preceding
12-month period (or such shorter  period,  as applicable) and of its performance
under  this  Servicing  Agreement  during  such  period has been made under such
officer's supervision and (ii) to the actual knowledge of such officer, based on
such review, the Supervisory Servicer has fulfilled in all material respects all
of its obligations  under this Servicing  Agreement  throughout such year or, if
the Supervisory Servicer has actual knowledge of a default in the fulfillment of
any such obligation, specifying each such default actually known to such officer
and the nature and status thereof and remedies therefor being pursued.

     Section 2.11. Financial Statements; Annual Servicing Reports. The Servicer,
other than Texas  Commerce Bank  National  Association,  as Successor  Servicer,
shall  deliver,  in  duplicate,  to  the  Depositor,   the  Rating  Agency,  the
Certificateholders,  the  Placement  Agent,  the  Supervisory  Servicer  and the
Trustee:

          (a) as soon as available, but in no event later than 45 days after the
     end of each fiscal  quarter of the  Servicer  (commencing  with the quarter
     ending March 31, 1997),  an unaudited  balance  sheet and income  statement
     (prepared in  accordance  with  generally  accepted  accounting  principles
     applied on a consistent basis, other than the absence of notes, and subject
     to year end adjustments) for the Servicer  covering the preceding  quarter,
     in each case certified by an Authorized Officer of the Servicer to be true,
     accurate and complete copies of such financial statements; and

          (b) On or before ninety (90) days after the end of each fiscal year of
     the Servicer (commencing with the fiscal year ending December 31, 1996) the
     financial  statements  of the  Servicer  containing  a report  of a firm of
     Independent Public Accountants  selected by the Servicer to the effect that
     such firm has examined  the books and records of the Servicer and that,  on
     the  basis of such  examination  conducted  in  compliance  with  generally
     accepted audit standards,  such financial statements accurately reflect the
     financial  condition  of  the  Servicer,  in  each  case  certified  by  an
     Authorized Officer of the Servicer to be true, accurate and complete copies
     of such financial statements; and


                                       14



          (c) As soon as practicable, but in any event within 120 days after the
     end of each fiscal  year,  an annual  review of the  Servicer's  management
     personnel,  procedures  and  operations,  prepared  by  the  same  firm  of
     Independent  Public  Accountants  which  prepared  the  balance  sheet  and
     financial  statements  required under the preceding clause (b), dated as of
     December 31 of each year  beginning  December  31,  1997 and  substantially
     stating to the effect that (i) such  accountants have examined the accounts
     and  records of the  Servicer  relating  to the  Conveyed  Property  (which
     records  shall be  described in one or more  schedules to such  statement),
     (ii)  such firm has  compared  the  information  contained  in the  Monthly
     Servicer  Reports   delivered  in  the  relevant  period  with  information
     contained in the  accounts  and records for such  period,  and (iii) on the
     basis of the procedures performed, whether (A) the information contained in
     the Monthly  Servicer Reports  delivered on the relevant period  reconciles
     with the  information  contained  in the  accounts  and  records or (B) the
     accounts and records of the Servicer related to the Conveyed Property agree
     to the  respective  source  documents  except  for such  exceptions  as the
     accountants  shall  believe to be immaterial  and such other  exceptions as
     shall be set forth in such statement.

     Section 2.12.  Access to Certain  Documentation  and Information  Regarding
Receivables.  The  Servicer  shall  provide,  or  cause  the  Depositor  and the
Certificateholders  to have,  access to its files  relating to the  Receivables;
provided,  that the  Depositor  or the  Certificateholders,  as the case may be,
shall give the Servicer at least three (3) Business  Days' prior written  notice
of its intention to review such files.  Access shall be afforded without charge,
but only  during  the normal  business  hours at the  offices  of the  Servicer.
Nothing in this Section  shall affect the  obligation of the Servicer to observe
any applicable law prohibiting disclosure of information regarding the Obligors,
and the failure of the Servicer to provide  access to information as a result of
such obligation shall not constitute a breach of this Section 2.12.

     Section 2.13. Costs and Expenses.

          (a)  Except  as set  forth in  Section  2.13(b)  below,  all costs and
     expenses  incurred by the  Servicer in carrying  out its duties  hereunder,
     fees and  expenses  of  Independent  Public  Accountants  with  respect  to
     preparation of the financial  statements  described in Section  2.11(a) and
     (b) and all other fees and expenses not  expressly  stated  hereunder to be
     for the account of the Depositor, shall be paid or caused to be paid by the
     Servicer out of the  compensation  to be paid to the  Servicer  pursuant to
     Section 2.08.

          (b) During the term of this Servicing Agreement, the Servicer shall be
     reimbursed  from the  Expense  Account for actual  out-of-pocket  costs and
     expenses  incurred  in  connection  with the sale or  other  disposal  of a
     Financed Vehicle or collection of amounts due with respect to a Receivable,
     including,  but not limited to, the  following  (to the extent such cost or
     expense  relates to the sale or other disposal or collection of amounts due
     with respect to a Receivable or a Financed Vehicle):

                                       15



               (i) Any  compensation  paid to outside legal counsel  retained to
          protect the interests of the Depositor,  the Certificateholders or the
          Trustee in the assets  administered under this Servicing  Agreement as
          the Servicer deems necessary in accordance with its normal procedures;

               (ii)  Any   compensation   paid  to   independent   repossessors,
          auctioneers  or  appraisers  and any  direct  out of  pocket  expenses
          arising from or related to realization of the Receivables administered
          under this Servicing Agreement;

               (iii) Any sales, franchise,  income, excise, personal property or
          other taxes  arising from or related to any  Receivables  administered
          under this Servicing Agreement;

               (iv) Any parking or other fines,  insurance,  title or other such
          fees arising  from or related to any  Receivables  administered  under
          this Servicing Agreement; and

               (v) Any expenses for special forms and materials, freight, tapes,
          communications,  lock-box  or other bank  service  charges,  and other
          similar expenses approved by the Depositor.

     Section 2.14.  Responsibility for Insurance Policies;  Processing of Claims
Under Insurance Policies; Daily Records and Reports.

          (a) The Servicer,  on behalf of the  Depositor,  will  administer  and
     enforce all rights and  responsibilities  of the holder of the  Receivables
     provided for in the Insurance Policies relating to the Receivables.

          (b) The  Servicer  will  administer  the  filings of claims  under any
     insurance  policies  covering  the  Receivables  by filing the  appropriate
     notices  related to claims,  including  initial notices of loss, as well as
     claims  with the  respective  carriers  or their  authorized  agents all in
     accordance  with the terms of the respective  policies.  The Servicer shall
     use  reasonable  efforts  to file  such  claims  on a  timely  basis  after
     obtaining  knowledge of the events  giving rise to such claims,  subject to
     the servicing  standard set forth in Section 2.19 hereof. The Servicer will
     utilize such notices,  claim forms and claim  procedures as are required by
     the respective insurance carriers.

          The Servicer  shall not be required to pay any premiums or, other than
     administering  the filing of claims and performing  reporting  requirements
     specified in the insurance  policies in connection with filing such claims,
     perform any obligations of the named insured under the insurance  policies,
     and shall not be required to institute  any  litigation  or  proceeding  or
     otherwise enforce the obligations of any insurer  thereunder.  The Servicer
     shall not be responsible to the Depositor,  the  Certificateholders  or the
     Trustee (i) for any act or omission to act done in order to comply with the
     requirements  or satisfy any  provisions of the insurance  policies or (ii)
     for any act, absent willful misconduct or gross negligence,  or omission to
     act done in compliance with this Servicing Agreement.


                                       16


          (c) The Servicer shall provide to the  Depositor,  the Trustee and the
     Supervisory  Servicer a written monthly report substantially in the form of
     Exhibit A-1 hereto (and, upon the request of the Depositor,  the Trustee or
     the Supervisory  Servicer,  copies of notices  substantially in the form of
     Exhibit C hereto,  verifying  that such notices  were sent to Obligors,  as
     appropriate)  indicating a delinquency  by any Obligor of (A) 30 to 59 days
     and (B) 60 days or more. This report will include:

               (i) Obligor's name;

               (ii) Date of last payment; and

               (iii) Current unpaid balance.

     Section  2.14.A.  Delivery of  Documents  to Trustee.  The  Servicer  shall
deliver or cause to be delivered all of the following  documents with respect to
the  Receivables in its  possession to the Trustee at its custodial  address via
reputable  overnight  courier service for receipt by the Trustee within ten (10)
Business Days following the Closing Date or the applicable  Funding Date, as the
case may be:

          (a) the sole original counterpart of the Contract evidencing each such
     Receivable and any and all amendments thereto; and

          (b) (i) the original  certificate of title or copies of correspondence
     to the  appropriate  state title  registration  agency,  and all enclosures
     thereto,  for issuance of the original  certificate of title or (ii) if the
     appropriate state title  registration  agency issues a letter or other form
     of evidence of lien in lieu of a  certificate  of title,  the original lien
     entry  letter or form or  copies  of  correspondence  to such  state  title
     registration  agency,  and all  enclosures  thereto,  for  issuance  of the
     original  lien  entry  letter  or form (all of the items in (a) and (b) are
     collectively referred to as the ("Custodian Files");

     While in its  possession,  the Servicer  shall hold the Custodian  Files in
trust on behalf of the Trustee and shall only check out the Custodian Files with
a Request for Release of Receivable File in the form of Exhibit D hereto.

     Section 2.15. Conveyance of Copies of Documents to the Servicer; Indication
of Trust Ownership.

          (a) The Servicer  shall  maintain  legible  copies (in  electronic  or
     hard-copy form, in the Servicer's discretion) or originals of the following
     documents  in its files with  respect to each  Receivable  and the Financed
     Vehicle related thereto  (provided that such documents were provided to the
     Servicer by the Seller):

                                       17



               (i) application of the Obligor for credit;

               (ii) a copy  (but  not  the  original)  of the  Contract  and any
          amendments thereto; provided, however, that the Servicer shall deliver
          any  original  amendments  to  the  Contract  to  the  Trustee  at its
          custodial address immediately following execution thereof;

               (iii) a copy (but not the original) of (A) a certificate of title
          with  a  lien  notation  or an  application  therefor  or  (B)  if the
          appropriate state title  registration  agency issues a letter or other
          form of evidence of lien in lieu of a certificate  of title,  the lien
          entry letter or form or copies of  correspondence  to such state title
          registration  agency, and all enclosures thereto,  for issuance of the
          original lien entry letter or form;

               (iv) either,  as  applicable,  (A) a certificate  of insurance or
          application therefor with respect to the Financed Vehicle securing the
          Receivable  or (B) a copy of an  agreement  signed by the  Obligor  to
          obtain  insurance  with respect to the  Financed  Vehicle and a signed
          verification  by  the  Seller's  authorized  representative  that  the
          applicable insurance company has confirmed to such representative that
          such insurance was obtained;

               (v) a monthly  delinquency report on all outstanding  Receivables
          in form and content reasonably acceptable to the Depositor;

               (vi) a copy of the score sheet,  proof of income and  references,
          credit  report  and  approval  sheet  utilized  by the  Seller  in the
          underwriting of the Receivable;

               (vii)  the  invoice  for the  Financed  Vehicle  or the NADA book
          sheet, as applicable;

               (viii)  Obligor's order for the Financed Vehicle and the proof of
          down payment;

               (ix) a copy of the  service  contract,  if any,  on the  Financed
          Vehicle;

               (x) a copy of the credit life insurance  policy,  if any, and the
          credit disability insurance policy, if any, on the Obligor relating to
          the Financed Vehicle; and

                                       18



               (xi) such other documents as the Servicer may reasonably  request
          in order to accomplish its duties under this Servicing Agreement.

          The  Servicer  shall  keep  books  and  records,  satisfactory  to the
     Supervisory Servicer, pertaining to each Receivable and shall make periodic
     reports in accordance with this Servicing  Agreement.  Such records may not
     be  destroyed  or  otherwise  disposed of except as provided  herein and as
     allowed by applicable laws, regulations or decrees. All documents,  whether
     developed  or  originated  by the Servicer or not,  reasonably  required to
     document or to properly  administer  any loan shall remain at all times the
     property  of the  Trust  and  shall be held in trust by the  Servicer.  The
     Servicer  shall not  acquire  any  property  rights  with  respect  to such
     records,  and  shall not have the right to  possession  of them,  except as
     subject to the conditions stated in this Servicing Agreement.  The Servicer
     shall bear the entire cost of  restoration  in the event any Servicer Files
     (as defined  below) shall become  damaged,  lost or destroyed  while in the
     Servicer's possession or control.

          (b) The  Servicer  hereby  agrees  that the  computer  files and other
     physical records of the Receivables maintained by the Servicer will bear an
     indication reflecting that the Receivables are owned by the Trust on behalf
     of the Certificateholders.

     Section 2.16.  Possession of Servicer  Files.  Unless  otherwise  specified
herein,  the Servicer shall maintain physical  possession of the instruments and
documents listed in paragraph 2.15(a) above; such other instruments or documents
that modify or supplement the terms or conditions of any of the foregoing;  and,
all other instruments,  documents,  correspondence and memoranda generated by or
coming  into the  possession  of the  Servicer  (including,  but not limited to,
insurance  premium  receipts,  ledger sheets,  payment records,  insurance claim
files,  correspondence and current and historical  computerized data files) that
are  required to document or service any  Receivable.  Collectively,  all of the
documents  described  in this  Section  2.16 with  respect to a  Receivable  are
referred  to as the  "Servicer  Files".  The  Servicer  hereby  agrees  that the
computer files and other physical  records of the Receivables  maintained by the
Servicer will bear an indication  reflecting  that the  Receivables are owned by
the Trust for the benefit of the  Certificateholders and that all Servicer Files
shall  remain  the  property  of the  Trust  and  shall  be held in trust by the
Servicer.  The Servicer  shall respond to all third party  inquiries  concerning
ownership  of the  Receivables  by  indicating  that the  Receivables  have been
absolutely assigned by the Seller to the Depositor and conveyed by the Depositor
to the Trustee on behalf of the Trust for the benefit of the Certificateholders.

     Section 2.17.  Processing of Information.  Information with respect to each
Receivable  shall be recorded into the Servicer's loan management and accounting
system.

                                       19



     Section 2.18.  Warranties  and  Representations  With Respect to Compliance
with Law and Enforcement.

          (a) The Depositor hereby represents to the Servicer,  based on certain
     representations  the  Seller  has  made  to the  Depositor  concerning  the
     Receivables  in  the  Transfer  and  Assignment  Agreement,  and  on  which
     representations  the Depositor has relied in acquiring the  Receivables and
     pledging the Receivables to the Trustee,  that each Receivable and the sale
     of the related  Financed  Vehicle complied at the time it was originated or
     made and on the  Closing  Date or Funding  Date,  as the case may be,  does
     comply  in all  material  respects  with  all  requirements  of  applicable
     federal, state and local laws, and regulations thereunder.

          (b) The Servicer warrants, represents and covenants that, in the event
     that the Servicer realizes upon any Receivable, the methods utilized by the
     Servicer  to  realize  upon  such  Receivable  or  otherwise   enforce  any
     provisions of the Receivable, will not subject the Servicer, the Depositor,
     the  Supervisory  Servicer or the Trustee to  liability  under any federal,
     state or local  law,  and that such  enforcement  by the  Servicer  will be
     conducted in accordance with the provisions of this Servicing Agreement and
     the standard of care set forth in Section 2.19.

     Section 2.19. Standard of Care.

          (a)  In  performing  its  duties  and  obligations  hereunder  and  in
     administering  and  enforcing  the  Insurance   Policies  relating  to  the
     Receivables pursuant to this Servicing Agreement,  the Servicer will comply
     in all material  respects  with all  applicable  state and federal laws and
     will service and  administer the  Receivables by employing such  procedures
     (including  collection  procedures)  and  degree  of  care,  in  each  case
     consistent with prudent industry standards,  as are customarily employed by
     the  Servicer  in  servicing  and   administering   motor  vehicle   retail
     installment  sales  contracts  and notes owned or serviced by the  Servicer
     comparable  to the  Receivables.  In  performing  such  duties,  so long as
     Western Fidelity is the Servicer (i) Western Fidelity shall comply with its
     customary  collection  policy, and (ii) Western Fidelity shall not (A) with
     respect to its  collection  policy,  make any  material  amendment  thereto
     relating to its pursuit of  collections  regarding  Delinquent or Defaulted
     Receivables  or extend the time period  during which the Servicer will take
     collection  actions with respect thereto,  or (B) make any other amendments
     to its collection policy which is materially adverse to Certificateholders;
     provided,  however, that notwithstanding the foregoing,  the Servicer shall
     not,  except  pursuant  to a  judicial  order  from a  court  of  competent
     jurisdiction,  or as otherwise  required by applicable  law or  regulation,
     release or waive the right to collect the unpaid balance on any Receivable.
     In performing  its duties and  obligations  hereunder,  the Servicer  shall
     comply in all material respects with all applicable  federal and state laws
     and  regulations,  shall  maintain  all  state  and  federal  licenses  and
     franchises  necessary  for it to  perform  its  servicing  responsibilities
     hereunder,  and shall not impair the rights of the Depositor or the Trustee
     on behalf of the Certificateholders in the Trust Property.  For purposes of

                                      20



     this Section 2.19, the word "material" shall include any action or inaction
     on the part of the  Servicer  which  would  have an  adverse  impact on the
     collectibility  or  enforcement  of a Receivable  or  adversely  affect the
     security  interest  of  the  Trustee,  on  behalf  of  the  Trust  and  the
     Certificateholders,  in a Receivable or a Financed  Vehicle or the title of
     the Trustee, on behalf of the Trust and the Certificateholders,  in or to a
     Receivable.

          (b) In performing its duties and  obligations  hereunder,  neither the
     Servicer nor Supervisory Servicer shall make any material modification with
     respect to a Receivable  unless such  modification is done pursuant to this
     Servicing Agreement.

     Section  2.20.  Records.  The  Servicer  shall  maintain  or  cause  to  be
maintained  such books of account and other records as will enable the Depositor
and the Supervisory Servicer to determine the status of each Receivable.

     Section 2.21. Inspection.

          (a) At all times during the term hereof, the Servicer shall afford the
     Depositor,  the Supervisory  Servicer and the Trustee and their  authorized
     agents,  upon three (3) Business  Days' prior  written  notice,  reasonable
     access during normal business hours to the Servicer's  records  relating to
     the  Receivables  and the  other  Conveyed  Property  and  will  cause  its
     personnel to assist in any  examination  of such records by the  Depositor,
     the Supervisory  Servicer or the Trustee.  The  examination  referred to in
     this Section 2.21 will be conducted in a manner which does not unreasonably
     interfere  with the  Servicer's  normal  operations or customer or employee
     relations.  Without  otherwise  limiting the scope of the examination,  the
     Depositor,  the  Supervisory  Servicer or the Trustee may, using  generally
     accepted audit procedures,  verify the status of each Receivable and review
     the Servicer Files and records  relating  thereto for conformity to monthly
     reports  prepared  pursuant  to Section  2.02(c)  and  compliance  with the
     standards  represented  to  exist  as to each  Receivable  subject  to this
     Servicing  Agreement.  Nothing  herein  shall  require the  Depositor,  the
     Supervisory  Servicer or the Trustee to conduct any inspection  pursuant to
     this Section.

          (b) At all times  during  the term  hereof,  the  Servicer  shall keep
     available at its office located at 4704 Harlan Street,  Suite 260,  Denver,
     Colorado  80212 (or such other  location as to which it shall give  written
     notice to the Trustee),  for inspection by the Depositor,  the  Supervisory
     Servicer,  the Trustee  and  Certificateholders  a copy of the  Schedule of
     Receivables.

          (c)  All  information  obtained  by  the  Depositor,  the  Supervisory
     Servicer or the Trustee regarding the Obligors and the Receivables, whether
     upon  exercise of its or their rights under this Section 2.21 or otherwise,
     shall be  maintained  by the  Depositor,  the  Supervisory  Servicer or the
     Trustee  in  confidence  and shall not be  disclosed  to any other  person,
     except as otherwise required by applicable law or regulation.

                                       21



          (d)  The  Servicer  will,  at  the   Depositor's  or  the  Supervisory
     Servicer's request,  provide the Depositor or the Supervisory  Servicer, as
     the  case  may  be,  with a  data  extract  disk  of  Receivable  portfolio
     information,  in  addition  to  any  other  disk  required  to be  provided
     hereunder. One such disk per month will be provided without charge, and the
     Depositor  will pay the  Servicer  $125.00 each for any  additional  disks;
     provided,  however, that such additional fee for additional disks shall not
     apply to any disks provided to the Depositor or the  Supervisory  Servicer,
     as the case may be,  to  correct  information  previously  provided  by the
     Servicer to the Depositor or the Supervisory Servicer, as the case may be.

     Section 2.22. Enforcement.

          (a) The Servicer  shall,  to the extent  consistent with the servicing
     standards  required  by  Section  2.19  hereof,  act  with  respect  to the
     Receivables  and the  Insurance  Policies  in such  manner as will,  in the
     reasonable judgment of the Servicer,  maximize the amount to be received by
     the Trustee with respect thereto. With respect to a Defaulted Receivable or
     a  Receivable  with  respect  to which the  Servicer  believes  default  is
     reasonably  foreseeable,  the  Servicer  may permit the  assumption  of the
     obligations  under such  Receivable by a new Obligor  thereunder,  provided
     that  no  other  material  term  of  such  Receivable  shall  be  modified.
     Notwithstanding  anything herein to the contrary,  neither the Servicer nor
     any  Supervisory  Servicer shall have any power to perform any act which if
     consummated  would cause the Trust to fail to be  characterized  as a trust
     for federal income tax purposes.

          (b) The Servicer shall, consistent with the standard of care set forth
     in Section  2.19,  sue to enforce or collect upon the  Receivables  and the
     Insurance Policies (including unpaid claims), in its own name, if possible,
     or as agent for the Depositor or the Trustee.  If the Servicer  commences a
     legal proceeding to enforce a Receivable or an Insurance Policy, the act of
     commencement  shall  be  deemed  to  be  an  automatic  assignment  of  the
     Receivable and the related rights under the Insurance Policies by the Trust
     to the  Servicer for  purposes of  collection  only.  If,  however,  in any
     enforcement  suit or legal  proceeding it is held that the Servicer may not
     enforce a Receivable or an Insurance Policy on the grounds that it is not a
     real party in interest or a holder  entitled to enforce the  Receivable  or
     the Insurance  Policy,  the Trustee on behalf of the Trust,  shall,  at the
     Servicer's  request,  assign the Receivable or the Insurance  Policy to the
     Servicer for the limited extent  necessary to enforce the Receivable or the
     Insurance  Policy,  or take such steps as the Depositor  deems necessary to
     enforce the Receivable or the Insurance Policy,  including bringing suit in
     its name.  The  Servicer  shall be entitled to  reimbursement  for expenses
     incurred in connection with exercising such recourse rights with respect to
     the Receivables pursuant to this Section 2.22(b).

          (c) The Servicer shall  exercise any rights of recourse  against third
     persons that exist with respect to any  Receivable in  accordance  with the
     Servicer's usual practice and the standard of care required by Section 2.19
     hereof.  In  exercising  such  recourse  rights,  the  Servicer  is  hereby
     
                                       22



     authorized on the Trust's  behalf to reassign the Receivable and to deliver
     the certificate of title to the Financed Vehicle to the person against whom
     recourse  exists  at the  price  set  forth in the  document  creating  the
     recourse.  The  Servicer  shall be entitled to  reimbursement  for expenses
     incurred in connection with exercising such recourse rights with respect to
     the Receivables pursuant to this Section 2.22(c).

          (d) The Servicer may grant to the Obligor on any  Receivable  that has
     been repaid in full any rebate,  refund or adjustment  that the Servicer in
     good  faith  believes  is  required  because of  prepayment  in full of the
     Receivable,  and may  deduct  the  amount  of any such  rebate,  refund  or
     adjustment  from the  amount  otherwise  payable by the  Servicer  into the
     Collection  Account.   The  Servicer  may  not  permit  any  rescission  or
     cancellation  of any  Receivable nor may it take any action with respect to
     any Receivable or Insurance Policy which would materially impair the rights
     of  the  Trustee  or the  Certificateholders  therein  or in  the  proceeds
     thereof.

          (e)  The  Servicer  may not  increase  or  reduce  the  amount  of any
     Scheduled  Payments,  change  any  Receivable  APR or extend or modify  any
     material term of any Receivable, except as provided in Section 2.02(a). The
     Servicer  shall review at least  annually  whether all  extensions  granted
     since the prior such review (or the Cutoff  Date,  in the case of the first
     review) complied with Section 2.02(a).

     Section 2.23.  Payment in Full on  Receivable.  Upon payment in full on any
Receivable,  the Servicer shall notify the Trustee prior to the next  succeeding
Distribution  Date by a certificate  and request for release of Receivable  file
substantially in the form of Exhibit D hereto (which certificate shall include a
statement of an officer of the Servicer to the effect that all amounts  received
in  connection  with such  payment in full which are required to be deposited in
the  Collection  Account  pursuant  to  Sections  3.02  and  3.03  have  been so
deposited).

     Section 2.24. [Reserved].

     Section 2.25. Duties of Supervisory Servicer.

          (a) The  Supervisory  Servicer  will perform the services set forth in
     this  Section  2.25  which  shall not be  delegated  to the  Servicer.  The
     Supervisory  Servicer shall, unless it is prohibited as a matter of law, as
     evidenced  by an Opinion of Counsel  provided  for in Section  5.02(c)  and
     unless a different  Successor  Servicer has been appointed  pursuant to the
     provisions  hereof,  service the Receivables upon receipt of written notice
     of an Event of  Servicing  Default by the  Servicer  under  this  Servicing
     Agreement. The Supervisory Servicer in performing its duties as Supervisory
     Servicer or Successor  Servicer  shall be bound by the terms and conditions
     of this  Servicing  Agreement and shall not take any action with respect to
     its duties unless so authorized herein. The Supervisory Servicer will, on a
     periodic  basis,  perform the  functions  specified in this  Section  2.25;
     provided, that the Supervisory Servicer shall be entitled to request of and
     receive from the Trustee and the Servicer, as appropriate,  all information


                                       23



     necessary to conduct  tests or make reports in a timely manner as specified
     below and, except as otherwise  provided herein,  the Supervisory  Servicer
     shall be entitled to assume for all purposes that the information  received
     by it is true, correct and complete,  and the Supervisory Servicer shall be
     fully  protected in relying upon such  information  without any independent
     investigation  or audit to prove the facts stated therein.  The Supervisory
     Servicer shall utilize such methods as it deems reasonable and necessary to
     reconcile  information provided by the Servicer with the cash balances held
     by the Trustee.

          (b) Whether serving as Supervisory  Servicer or as Successor Servicer,
     the Supervisory  Servicer shall provide  monthly  reporting to the Trustee,
     the Rating Agency, the Depositor and the  Certificateholders of information
     and test results  required under this  Servicing  Agreement and the Pooling
     Agreement  substantially  in the form of Exhibit B hereto,  which  shall be
     based upon information provided to the Supervisory Servicer by the Servicer
     hereunder,  or from the Trustee and the  Collection  Account  Depository as
     requested by the Supervisory Servicer. Results of the following reviews and
     tests  conducted  by the  Supervisory  Servicer  shall be reported  monthly
     (unless specified  otherwise herein) and delivered by the 10th calendar day
     following  the  Determination  Date or following  such other date for which
     figures are reported to the foregoing persons,  provided, that the required
     reports  are  timely  received  from  the  Servicer,  the  Trustee  and the
     Collection Account Depository:

               (i)  Beginning  February  15, 1997 and on the  Distribution  Date
          occurring in each month thereafter,  compare the balance on deposit in
          the Reserve Fund with the then existing  Reserve Fund  Requirement  to
          determine  if the balance on deposit in the Reserve  Fund is less than
          the Reserve  Fund  Requirement  and the Reserve Fund  Minimum.  If the
          balance on deposit in the Reserve  Fund is less than the Reserve  Fund
          Requirement  or the Reserve Fund  Minimum,  the  Supervisory  Servicer
          shall promptly notify the Rating Agency,  the Servicer,  the Placement
          Agent, the  Certificateholders,  the Trustee and the Depositor of such
          event.

               (ii)  Beginning  February  10,  1997 and on or  before  the tenth
          (10th)  calendar  day  of  each  Collection  Period  thereafter,   and
          calculated on the basis of the preceding  Collection  Period completed
          prior to the date of such test,  review the  Monthly  Servicer  Report
          with respect to such Collection  Period to determine if an Accelerated
          Reserve Fund Event has occurred and, if it has occurred, whether it is
          continuing. The Supervisory Servicer shall promptly report the results
          of such review to the  Persons  specified  in the Monthly  Supervisory
          Servicer Report.

               (iii)  Beginning  February 1997, the  Supervisory  Servicer shall
          utilize such methods as it deems  reasonable  and  necessary to review
          the Monthly  Servicer  Report for the prior month within five Business
          Days after its receipt and shall determine the following and take such
          action as follows:


                                       24




                    (A) that the  Monthly  Servicer  Report is  complete  on its
               face;

                    (B) that the amounts  deposited in, credited to or withdrawn
               from the Revenue Fund, the Reserve Fund, the Collection  Account,
               the  Pre-Funding  Account and the Payment Account and the balance
               of such funds and  accounts,  as set forth in the  records of the
               Trustee are consistent with the amounts set forth in such Monthly
               Servicer Report;

                    (C) in the event of any discrepancy  between the information
               set forth in the Monthly  Servicer Report from that determined by
               the Supervisory Servicer, the Supervisory Servicer shall promptly
               notify the Servicer and the Trustee of such discrepancy and shall
               settle such discrepancy with the Servicer,  and if within 15 days
               after such notice, the Servicer and the Supervisory  Servicer are
               unable to resolve  such  discrepancy,  the  Supervisory  Servicer
               shall  promptly  notify  the  Persons  specified  in the  Monthly
               Supervisory Servicer Report.

               (iv)  Beginning  February  1997,  upon  receipt  of the  diskette
          specified in Section 2.02(f),  the Supervisory Servicer shall promptly
          verify that such  diskette is in readable  and usable form (and it not
          readable or usable,  promptly  request a substitute  diskette  that is
          readable  and  usable)  and  shall   calculate  and  verify  that  all
          information  obtained  from such  diskette  is in  agreement  with the
          amounts  set  forth  in the  Monthly  Servicer  Report  for the  prior
          Collection Period.

               (v) Perform such other duties as specified hereunder.

          (c) The Supervisory  Servicer shall obtain from the Servicer,  and the
     Servicer shall provide to the Supervisory  Servicer,  a copy of the written
     collection  policies and procedures of the Servicer on or prior to the date
     hereof and updates of such policies and procedures at least annually.

          (d) The Supervisory  Servicer shall consult fully with the Servicer as
     may be necessary from time to time to perform or carry out the  Supervisory
     Servicer's  obligations  hereunder,  including the obligation to succeed at
     any time to the duties and obligations of the Servicer hereunder.

          (e) The Supervisory Servicer shall promptly notify the Trustee and the
     Rating Agency in writing on any event, circumstance or occurrence which may
     adversely  affect the  ability of the  Supervisory  Servicer to perform and
     carry  out  its  duties,  responsibilities  and  obligations  under  and in
     accordance with this Servicing Agreement.

                                       25




          (f) Based  solely  on the  information  included  in the  Schedule  of
     Receivables delivered on or before a Funding Date and the computer disks or
     tapes provided each Distribution Date thereafter,  the Supervisory Servicer
     shall  determine  that  the  inclusion  of  Subsequent  Receivables  in the
     Receivables  pool as of the related Funding Date satisfies the criteria set
     forth in Section 2.16 of the Pooling Agreement.

          (g) Other than as  specifically  set forth elsewhere in this Servicing
     Agreement,  the Supervisory Servicer shall have no obligation to supervise,
     verify,  monitor or administer  the  performance  of the Servicer and shall
     have no liability for any action taken or omitted by the Servicer.

          (h) Notwithstanding  anything herein to the contrary,  the Supervisory
     Servicer  shall have no  obligation  to take any action  not  specified  or
     referred  to  in  this  Section  2.25  without   receipt  of   satisfactory
     indemnification  provided  to it by the Person  requesting  such  action or
     otherwise as provided in Section 7.25 hereof.

     Section 2.26. [Reserved]

     Section 2.27. Errors and Omissions Insurance;  Fidelity Bond. The Servicer,
other than Texas Commerce Bank National Association as Successor Servicer, shall
maintain,  at its own expense,  an errors and omissions  insurance policy,  with
coverage of at least $1 million and a fidelity  bond in the amount of  $100,000,
each naming the Trustee, in its capacity as trustee, as an additional loss payee
or beneficiary of each such insurance  policy or fidelity bond, with responsible
companies on all officers,  employees or other  persons  acting on behalf of the
Servicer in any capacity  with regard to the Conveyed  Property to handle funds,
money,  documents and papers relating to the Conveyed Property.  Any such errors
and omissions  insurance and fidelity bond shall protect and insure the Servicer
against  losses,  including  forgery,  theft,  embezzlement,  fraud,  errors and
omissions and  negligent  acts of such persons and shall be maintained in a form
and amount that would meet the requirements of prudent institutional  automobile
receivables  servicers.  No provision of this Section 2.27 requiring such errors
and omissions insurance and fidelity bond shall diminish or relieve the Servicer
from its duties and  obligations as set forth in this Servicing  Agreement.  The
Servicer  shall be deemed to have  complied  with this  provision  if one of its
respective  Affiliates has such errors and omissions insurance and fidelity bond
and, by the terms of such errors and omissions  insurance and fidelity bond, the
coverage afforded  thereunder extends to the Servicer.  The Servicer shall cause
each and every subservicer for it to maintain an errors and omissions  insurance
or a  fidelity  bond  which  would  meet such  requirements.  Annually  and more
frequently  upon  request  of the  Depositor,  the  Trustee  or the  Supervisory
Servicer,   the  Servicer   shall  cause  to  be  delivered  to  the  Trustee  a
certification evidencing coverage under such insurance policy and fidelity bond.
Any such insurance  policy or a fidelity bond shall not be cancelled or modified
in a materially adverse manner without thirty (30) days' prior written notice to
the Depositor,  the Trustee and the Rating  Agency.  This Section 2.27 shall not
apply to the Supervisory Servicer acting as Servicer.

                                       26




     Section  2.28.  Responsibilities  of  Supervisory  Servicer  and  Servicer.
Neither  the  Supervisory  Servicer  nor the  Servicer  shall  have any  duties,
obligations or responsibilities  other than those specifically expressed and set
forth herein,  and no implied  obligations  of the  Supervisory  Servicer or the
Servicer shall be read into this Servicing  Agreement.  Neither the  Supervisory
Servicer  nor the  Servicer  nor any of their  respective  directors,  officers,
agents  or  employees  shall  be  liable  to  any  person,  including,   without
limitation, the Servicer or the Supervisory Servicer, as the case may be, or the
Depositor,  the  Trustee  or the  Certificateholders  in  connection  with  this
Servicing  Agreement,  except for the breach of any of its  representations  and
warranties or obligations under this Servicing  Agreement or for the negligence,
bad faith or willful misconduct of the Supervisory Servicer or the Servicer,  as
the case may be,  or any of their  respective  officers,  directors,  agents  or
employees. The Supervisory Servicer may rely on and shall be protected in acting
upon, or in refraining from acting in accordance with, any resolution, officer's
certificate,  certificate  of  auditors  or any other  certificate,  instrument,
opinion, report, notice, request,  consent, order appraisal, bond or other paper
or document reasonably believed by it to be genuine and correct and to have been
signed or  presented  by the proper  person or  persons.  Without  limiting  the
foregoing,  the Supervisory Servicer (i) may consult, at its expense, with legal
counsel  (including the Trustee's or the  Supervisory  Servicer's),  Independent
Public  Accountants  and other experts  selected by it with  reasonable care and
shall not be liable for any action reasonably taken or omitted to be taken by it
in accordance  with the advice of such  counsel,  accountants  or experts,  (ii)
shall not be responsible  to the Depositor or the Servicer,  as the case may be,
the Trustee or any other  person for any  recitals,  statements,  warranties  or
representations  made in or in connection with any of this Servicing  Agreement,
the Pooling  Agreement,  the  Transfer  and  Assignment  Agreement  or any other
agreement,   document  or  instrument  executed  in  connection  therewith  (the
"Transaction Documents") by any other person, (iii) shall not be responsible for
the actions or omissions of any other person, including, without limitation, the
Servicer,  the Seller,  the  Depositor,  the Trustee and the  Certificateholders
unless such act or omission was caused by an act or omission of the  Supervisory
Servicer, (iv) except as provided in this Servicing Agreement or any Transaction
Documents,  shall  not  have  any  duty to  ascertain  or to  inquire  as to the
performance or observance of any of the terms, covenants or conditions of the or
writing (which may be telex or telecopy) reasonably believed by it to be genuine
and signed, sent or communicated by the proper party or parties.

                                       27



     It is agreed and understood  that the  Supervisory  Servicer is responsible
for providing the services described in Section 2.25 only in accordance with the
information  as shall  have been  timely  supplied  to it by the  Servicer,  the
Trustee  or  the  Collection  Account  Depository,  as  the  case  may  be.  The
Supervisory  Servicer  shall incur no liability for any failure by the Servicer,
the Trustee or the Collection Account Depository to furnish information required
of it, nor shall the  Supervisory  Servicer  be  responsible  for the content or
accuracy of any information  provided to it by any such Person,  unless required
by the  Transaction  Documents  to do so.  Except as may be  expressly  provided
herein or in the Pooling Agreement,  the Supervisory Servicer shall have no duty
to  supervise,  investigate  or audit any records or  activities of the Servicer
with respect to the servicing of the Conveyed Property. The Supervisory Servicer
shall have no  responsibility  or  liability  for any acts or  omissions  of the
Servicer with respect to the Conveyed Property.

     The  Supervisory  Servicer  shall not be required to expend or risk its own
funds or otherwise  incur  financial  liability in the performance of any of its
duties  hereunder,  or in the  exercise  of any of its rights or powers,  if the
repayment  of such funds or  adequate  written  indemnity  against  such risk or
liability is not reasonably assured to it in writing prior to the expenditure or
risk of such funds or incurrence of financial liability. In no event shall Texas
Commerce  Bank  National  Association  be  liable,  for  special,   indirect  or
consequential  loss or damage of any kind whatsoever  (including but not limited
to lost  profits),  even if Texas  Commerce Bank National  Association  has been
advised of the  likelihood of such loss or damage and  regardless of the form of
action.

                                   ARTICLE III

                              ACCOUNTS; COLLECTIONS

     Section 3.01. Accounts. There have been established pursuant to the Pooling
Agreement  certain  accounts  in the name of the  Trustee for the benefit of the
Certificateholders,  including,  without limitation, the Collection Account, the
Reserve Fund, the Pre-Funding Account, the Expense Account, the Revenue Fund and
the Payment Account.

     Section 3.02. Collections.

          (a) The Servicer  shall remit or cause a  Subservicer  to remit to the
     Collection  Account  described  in  Section  3.03  hereof,  and to no other
     account, as soon as practicable,  but in no event later than the Collection
     Account  Depository's  close of business on the Business Day after  receipt
     thereof  by the  Servicer  or the  Subservicer,  as the  case  may be,  all
     payments  made  by or on  behalf  of the  Obligors,  including  all  Actual
     Payments,  Insurance Proceeds,  Defaulted Receivable Recoveries,  Principal
     Collections,  Liquidation  Proceeds,  Repurchase  Prices  and all  proceeds


                                       28




     relating  to the  repossession  or  disposition  of the  Financed  Vehicles
     (including recourse payments received from Dealers with respect to a breach
     of  a  representation   or  warranty  of  such  Dealers  under  the  Dealer
     Agreements), all as collected during the Collection Period, in respect of a
     Receivable  being  serviced by the  Servicer or a  Receivable  subject to a
     Repurchase Event, and all payments or other amounts,  if any, made by or on
     behalf of an  Obligor  or  received  by the  Servicer  with  respect to any
     Receivable; provided, however, that all amounts remitted by or on behalf of
     Obligors  under  the  terms  of,  or  with  respect  to,  the   Receivables
     representing  non-sufficient  fund charges,  late fees,  extension  fees or
     prepayment  charges,  including  administrative  fees  or  similar  charges
     allowed  by  applicable  law shall be  reimbursed  to the  Servicer  by the
     Trustee and shall be retained by the Servicer as additional compensation.

          (b) With  respect  to checks or drafts  (i) made  payable to the named
     insured,  the  Trustee  or any  other  Person,  and  (ii)  received  by the
     Servicer,  the  Servicer  shall take all  necessary  action to document the
     receipt of each such draft on the day of receipt  thereof  and  forward the
     original  draft by  reputable  overnight  courier  to Texas  Commerce  Bank
     National  Association,   Attention:  Global  Trust  Services  Group-Western
     Fidelity 1996-A for receipt by the Trustee on the following Business Day.

     Section 3.03. Collection Account and Acknowledgement Letter.

          (a) The Depositor has appointed Wells Fargo Bank  (Colorado)  National
     Association as the initial  Collection  Account  Depository with respect to
     the  Receivables  serviced  under this Servicing  Agreement.  The Depositor
     shall provide  thirty (30) days' prior notice to the Trustee,  the Servicer
     and the Supervisory  Servicer of its appointment of a successor  Collection
     Account  Depository  which shall be acceptable to the Rating Agency and the
     Trustee and which  shall hold the  Collection  Account  under the terms and
     conditions outlined herein and in the Pooling Agreement.

          (b) Except as otherwise provided herein, the Servicer shall deposit or
     cause to be deposited  into the Collection  Account all amounts  (including
     late payments)  remitted by Obligors to the Servicer under the terms of the
     Receivables  within one (1) Business Days after receipt thereof;  provided,
     however,  that the Servicer shall, pursuant to Section 3.02(a), be entitled
     to reimbursement of all amounts remitted by or on behalf of the Obligors to
     the Servicer under the terms of, or with respect to, the Receivables, which
     amounts represent  non-sufficient fund charges,  late fees, extension fees,
     prepayment  charges,  including  administrative  fees  or  similar  charges
     allowed by applicable law.



                                       29



                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

     Section 4.01. Representations and Warranties of the Servicer. The Servicer,
excluding  Texas  Commerce Bank  National  Association,  as Successor  Servicer,
hereby  represents,  warrants and  covenants to the  Supervisory  Servicer,  the
Depositor,  the  Certificateholders  and the Trustee that as of the date of this
Servicing  Agreement  and, for so long as the Servicer  shall continue to act as
Servicer hereunder:

          (a) The Servicer is a corporation duly organized, validly existing and
     in good  standing  under the laws of the State of Colorado and is qualified
     to do business  in each other  state  where the failure to be so  qualified
     would have a materially adverse effect on its business or properties;

          (b) All necessary  corporate,  regulatory or other similar  action has
     been taken to  authorize  and  empower  the  Servicer  and the  officers or
     representatives  acting on the Servicer's behalf, and the Servicer has full
     power  and  authority  to  execute,  deliver  and  perform  this  Servicing
     Agreement;

          (c) This Servicing  Agreement has been duly  authorized,  executed and
     delivered by the Servicer and the performance and compliance with the terms
     of this Servicing Agreement will not violate the Servicer's  certificate of
     incorporation  or bylaws or  constitute a default (or an event which,  with
     notice or lapse of time, or both,  would  constitute a default)  under,  or
     result in the breach of, any material  contract,  indenture,  loan,  lease,
     credit agreement or any other agreement or instrument to which the Servicer
     is a party or which may be applicable to the Servicer or any of its assets,
     or create any adverse claim upon its assets;

          (d) The  Servicer  is duly  licensed  and  qualified  to  perform  the
     functions  specified  herein,  and this Servicing  Agreement  constitutes a
     valid,  legal  and  binding  obligation  of the  Servicer,  enforceable  in
     accordance with its terms,  subject to applicable  bankruptcy,  insolvency,
     reorganization,  fraudulent conveyance, moratorium and other laws affecting
     the enforcement of creditors' rights generally and to general principles of
     equity;

          (e) The Servicer is not in violation of, and the  execution,  delivery
     and  performance  of this  Servicing  Agreement  by the  Servicer  will not
     constitute a violation  with respect to any order or decree of any court or
     any  order,  regulation  or  demand of any  federal,  state,  municipal  or
     governmental  agency,  which violation might have  consequences  that would
     materially  and  adversely  affect the  condition  (financial  or other) or
     operations  of the Servicer or its  properties  or might have  consequences
     that would affect the performance of its duties hereunder;

                                       30



          (f)  No  proceeding  of  any  kind,   including  but  not  limited  to
     litigation,   arbitration,   judicial  or  administrative,  is  pending  or
     threatened  against or  contemplated  by the Servicer which would under any
     circumstance have an adverse effect on the execution, delivery, performance
     or  enforceability  of  this  Servicing  Agreement.  No  injunction,  writ,
     restraining  order or other  order of any nature to which the  Servicer  is
     subject that would adversely  affect the Servicer's  operations,  including
     the performance of its agreements and the transactions contemplated hereby;

          (g) No information,  Officer's  Certificate or statement  furnished in
     writing or report delivered to the Trustee, the Depositor,  the Supervisory
     Servicer  or any  Certificateholder  by the  Servicer  required  under this
     Servicing  Agreement  contains any untrue  statement of a material  fact or
     omit a  material  fact  necessary  to make  the  information,  certificate,
     statement or report not  misleading;  provided,  that the Servicer makes no
     representation  or warranty  with respect to any  information  incorporated
     into or  forming  the  basis  of any  Officer's  Certificate,  information,
     statement  or report  provided  by the  Servicer  that is  provided  to the
     Servicer by any other Person;

          (h) The Servicer has the  knowledge,  the  experience and the systems,
     financial and operational  capacity available to timely perform each of its
     obligations hereunder;

          (i) The  Servicer  has  made or  obtained  all  consents,  filings  or
     governmental  approvals  required  for  the  due  execution,  delivery  and
     performance of agreements and the servicing of the Receivables;

          (j) No event has occurred which would adversely  affect the Servicer's
     ability to perform the agreements and transactions contemplated hereby;

          (k) The  Servicer's  principal  place of business and chief  executive
     office,  and the  office  at which  records  are  kept are at the  address,
     specified  in  Section  7.03 and there  have been no other  such  locations
     during the four-month period preceding the date hereof; and

          (l) If payments with respect to the Receivables are not to be remitted
     directly to the Servicer, each Obligor of the Receivables will be directed,
     and will be required,  to remit such payments to a lockbox or other similar
     account.

     Section 4.02.  Representations and Warranties of the Supervisory  Servicer.
The  Supervisory  Servicer  hereby  represents,  warrants  and  covenants to the
Depositor,  the  Servicer and the Trustee  that,  as of the date hereof or as of
such date specifically provided herein:

          (a) The Supervisory  Servicer is a national  banking  association duly
     organized, validly existing, in good standing and authorized to engage in a
     banking business under the federal laws of the United States of America;

                                       31




          (b) All necessary corporate, regulatory or other action has been taken
     to  authorize  and empower the  Supervisory  Servicer  and the  officers or
     representatives  acting on the Supervisory Servicer's behalf to perform and
     comply with the  Supervisory  Servicer's  obligations  under this Servicing
     Agreement,  and the Supervisory  Servicer has full power and authority,  to
     execute, deliver and perform this Servicing Agreement;

          (c) The  execution  and  delivery of this  Servicing  Agreement by the
     Supervisory  Servicer and its  performance and compliance with the terms of
     this  Servicing  Agreement  will not  violate  the  Supervisory  Servicer's
     articles of  incorporation  or bylaws or  constitute a default (or an event
     which,  with notice or lapse of time, or both,  would constitute a default)
     under, or result in the breach of, any contract,  indenture,  loan,  credit
     agreement or any other  agreement or  instrument  to which the  Supervisory
     Servicer is a party or which may be applicable to the Supervisory  Servicer
     or any of its assets;

          (d) This Servicing  Agreement  constitutes a legal,  valid and binding
     obligation of the Supervisory Servicer,  enforceable in accordance with its
     terms,  subject  to  applicable  bankruptcy,  insolvency,   reorganization,
     moratorium and other similar laws  affecting the  enforcement of creditors'
     rights generally and to general principles of equity;

          (e)  The  Supervisory  Servicer  is  not  in  violation  of,  and  the
     execution,  delivery and  performance  of this  Servicing  Agreement by the
     Supervisory  Servicer will not  constitute a violation with respect to, any
     applicable order or decree of any court or any order,  regulation or demand
     of any federal,  state,  municipal or governmental  agency, which violation
     might have  consequences  that would  materially  and adversely  affect the
     condition (financial or other) or operations of the Supervisory Servicer or
     its properties or might have consequences  that would materially  adversely
     affect the performance of its duties hereunder;

          (f)  No  proceeding  of any  kind,  including,  but  not  limited  to,
     litigation,  arbitration, judicial or administrative, is pending or, to the
     actual  knowledge of the  executing  officer of the  Supervisory  Servicer,
     contemplated  or threatened  against the  Supervisory  Servicer which would
     under any circumstance  have an adverse effect on the execution,  delivery,
     performance or enforceability of this Servicing Agreement by or against the
     Supervisory Servicer;

          (g)  No  certificate  of  an  officer  of  the  Supervisory  Servicer,
     statement of the Supervisory Servicer furnished in writing or report of the
     Supervisory Servicer delivered to the Depositor,  the Trustee, the Servicer
     or any  Certificateholder  by the Supervisory  Servicer required under this
     Servicing  Agreement  contains any untrue  statement of a material  fact or
     omits  a  material  fact  necessary  to  make  the  officer's  certificate,
     statement or report not misleading; provided, that the Supervisory Servicer
     makes  no  representation  or  warranty  with  respect  to any  information
     incorporated  into or forming the basis of any  certificate,  statement  or
     report that is provided to the Supervisory Servicer by any other Person;


                                       32



          (h) The Supervisory Servicer has the knowledge, the experience and the
     systems,  financial and  operational  capacity  available to timely perform
     each of its obligations hereunder;

          (i) This Servicing  Agreement has been duly  authorized,  executed and
     delivered by the Supervisory Servicer; and

          (j) There are no  injunctions,  writs,  restraining  orders or similar
     orders of any nature to which the  Supervisory  Servicer  is  subject  that
     would adversely affect the Supervisory  Servicer's  performance  under this
     Agreement and the transactions contemplated thereby.

     Section  4.03.   Representations  and  Warranties  of  the  Depositor.  The
Depositor hereby represents, warrants and covenants to the Supervisory Servicer,
the Servicer and the Trustee that as of the date of this Servicing  Agreement or
as of such date specifically provided herein:

          (a) The Depositor is a corporation  duly  organized  under the laws of
     the State of Delaware  pursuant to a Certificate  of  Incorporation  and is
     validly  existing as a corporation  and in good standing  under the laws of
     the State of  Delaware  and has full power and  authority  to  execute  and
     deliver this  Servicing  Agreement and to perform the terms and  provisions
     hereof.

          (b) The execution,  delivery and  performance by the Depositor of this
     Servicing  Agreement have been duly  authorized by all necessary  action by
     the Depositor, do not require any approval or consent of any Person, do not
     and will not conflict  with any  material  provision  of a  Certificate  of
     Incorporation  of the  Depositor,  and do not and will not conflict with or
     result in a breach  which would  constitute a default  under any  agreement
     binding upon or applicable to it or such of its property  which is material
     to it, or any law or governmental  regulation or court decree applicable to
     it or such material  property,  and this Servicing  Agreement is the legal,
     valid and binding  obligation  of the Depositor  enforceable  in accordance
     with its terms except as the same may be limited by insolvency, bankruptcy,
     reorganization  or other laws relating to or affecting the  enforcement  of
     creditors' rights or by general equity principles.

          (c) No litigation or administrative proceeding of or before any court,
     tribunal or governmental body is presently pending,  or to the knowledge of
     the Depositor  threatened,  against the Depositor or its properties or with
     respect to this Servicing Agreement,  which, if adversely determined would,
     in the  opinion of the  Depositor,  have a material  adverse  effect on the
     transactions contemplated by this Servicing Agreement.

                                       33



          (d) There is no injunction,  writ, restraining order or other order of
     any nature to which the  Depositor is subject that would  adversely  affect
     the Depositor's performance of its obligations under this Agreement and any
     transaction contemplated thereby.

          (e) The Depositor has filed, on a timely basis,  all required  federal
     and state tax returns.

          (f) The legal name of the Depositor is as set forth in this Agreement,
     and the Depositor has no  tradenames,  fictitious  names,  assumed names or
     "doing business as" names.

          (g) The  Depositor's  principal  place of business and chief executive
     office are at the address specified in Section 7.03.

     Section   4.04.   Survival   of   Representations   and   Warranties.   The
representations  and  warranties set forth in this Article IV are continuous and
shall survive the date of this Servicing  Agreement until the Trust is no longer
in effect. Upon discovery by any of the Depositor,  the Supervisory  Servicer or
the Servicer of a breach of any of the foregoing representations and warranties,
the party  discovering such breach shall give prompt written notice to the other
parties hereto and to the Trustee.

     Section 4.05.  Merger or Consolidation of, or Assumption of the Obligations
of, or Resignation of,  Servicer.  Any Person (a) into which the Servicer may be
merged or consolidated, (b) which may result from any merger or consolidation to
which the Servicer shall be a party, (c) which may succeed to the properties and
assets of the Servicer substantially as a whole, or (d) which may succeed to the
duties and obligations of the Servicer under this Servicing  Agreement following
the  resignation  of the Servicer  subject to Section 2.01 hereof,  which Person
executes an agreement of assumption to perform every  obligation of the Servicer
hereunder,  shall be the  successor  to the  Servicer  or under  this  Servicing
Agreement  without  further  act on the  part  of any  of the  parties  to  this
Servicing Agreement; provided, however, that (i) immediately after giving effect
to such transaction, no Event of Servicing Default (as defined in Section 5.01),
and no event  which,  after  notice or lapse of time,  or both,  would become an
Event of Servicing  Default shall have occurred or be continuing,  (ii) no Event
of Default would occur as a result of such merger,  consolidation  or assumption
of liability,  (iii) the Servicer  shall have  delivered to the  Depositor,  the
Supervisory Servicer and the Trustee an Officer's  Certificate and an opinion of
counsel each stating that such consolidation,  merger, succession or resignation
and such  agreement  of  assumption  comply with this  Section 4.05 and that all
conditions  precedent provided for in this Servicing  Agreement relating to such
transaction  have been complied with and (iv) the Servicer  shall have delivered
to the Depositor, the Supervisory Servicer and the Trustee an opinion of counsel
either  (A)  stating  that,  in the  opinion  of  such  counsel,  all  financing
statements, continuation statements and amendments and notations on certificates
of title  thereto  have been  executed  and filed  that are  necessary  fully to
preserve and protect the interest of the Depositor,  the  Certificateholders and
the Trustee in the  Receivables  and the  Financed  Vehicles,  and  reciting the
details of such filings, or (B) stating that, in the opinion of such counsel, no
such action shall be necessary to preserve and protect such interest.

                                       34



                                    ARTICLE V

                         DEFAULT, REMEDIES AND INDEMNITY

     Section 5.01.  Events of Servicing  Default.  Any of the following  acts or
occurrences  shall  constitute  an  "Event  of  Servicing  Default"  under  this
Servicing Agreement, but only with respect to the party responsible for such act
or occurrence:

          (a) any failure by the  Servicer or  Supervisory  Servicer to make any
     payment, transfer or deposit to the Trustee within five Business Days after
     the date such payment transfer or deposit is required to be made;

          (b) any failure by the Servicer or Supervisory Servicer to provide any
     notices to the Trustee pursuant to this Servicing Agreement relating to the
     transfer  or  calculation  of funds  which has not been cured  within  five
     Business Days after the date of receipt of notice of such failure;

          (c)  failure on the part of the  Servicer or  Supervisory  Servicer to
     either duly observe or perform in any material  respect any other covenants
     or agreements of the Servicer or Supervisory  Servicer,  respectively,  set
     forth in this Servicing  Agreement which continues  unremedied for a period
     of 30 days  after  the  date  on  which  written  notice  of such  failure,
     requiring the same to be remedied, shall have been given to the Servicer or
     Supervisory  Servicer, as the case may be, by the Trustee or the Depositor;
     or the Servicer or the  Supervisory  Servicer  shall assign its  respective
     duties hereunder (except as expressly permitted herein);

          (d) any representation, warranty or certification made by the Servicer
     or  Supervisory  Servicer  or any  successor  to either  in this  Servicing
     Agreement,   or  any  certificate  delivered  pursuant  to  this  Servicing
     Agreement,  shall  prove to have  been  incorrect  when  made,  which has a
     material adverse effect on the Certificateholders and which continues to be
     incorrect in any material respect for a period of 30 days after the date on
     which written  notice of such  failure,  requiring the same to be remedied,
     shall have been given to the Servicer or the Supervisory  Servicer,  as the
     case may be, by the Trustee or the Depositor;

          (e)  the  Servicer  or  Supervisory  Servicer  shall  consent  to  the
     appointment of a conservator  or receiver or liquidator in any  insolvency,
     readjustment  of debt,  marshalling  of assets and  liabilities  or similar
     proceedings  of or  relating  to  the  Servicer  or  Supervisory  Servicer,
     respectively,  or of or  relating  to all  or  substantially  all of  their
     respective  properties,  or a  decree  or order  of a court  or  agency  or
     supervisory   authority  having   jurisdiction  in  the  premises  for  the
     appointment of a conservator or  receiver or liquidator in any  insolvency,


                                       35



     readjustment  of debt,  marshalling  of assets and  liabilities  or similar
     proceedings,  or for the winding-up or  liquidation  of its affairs,  shall
     have been entered against the Servicer or Supervisory Servicer or Successor
     Servicer or Successor  Supervisory  Servicer and such decree or order shall
     have remained in force undischarged or unstayed for a period of 60 days; or
     the Servicer or Supervisory Servicer or any successor to either shall admit
     in writing its  inability  to pay its debts  generally  as they become due,
     file or have  filed  against it a petition  or  commence  an action to take
     advantage of any applicable insolvency or reorganization  statute, make any
     assignment for the benefit of its creditors or voluntarily  suspend payment
     of its obligations;

          (f) the  Servicer  or the  Supervisory  Servicer or any  successor  to
     either shall fail to be an Eligible Servicer; or

          (g) an Event of Insolvency shall have occurred.

     Section 5.02. Remedies.

          (a) If an Event of  Servicing  Default  shall occur and be  continuing
     and,  unless (i) such Event of Servicing  Default shall have been waived by
     the Certificateholders constituting Certificateholder Approval and (ii) the
     Trustee and the  Depositor  have  received  written  confirmation  from the
     Rating Agency that the rating then assigned to the Certificates will not be
     downgraded,  then, by notice given in writing to the defaulting  party (the
     "Terminated  Party"),  with  a copy  to the  Depositor  by (i)  either  the
     Trustee,  the Supervisory Servicer or the  Certificateholders  constituting
     Certificateholder Approval with respect to an Event of Servicing Default by
     the  Servicer  or (ii) the Trustee or the  Certificateholders  constituting
     Certificateholder  Approval,  with respect to an Event of Servicing Default
     by the Supervisory  Servicer (either, a "Termination  Notice"),  all of the
     rights  and  obligations  of the  Terminated  Party,  shall be  terminated;
     provided,  however,  that if any such  Event of  Servicing  Default  arises
     solely as a result of actions or inactions  on the part of the  Supervisory
     Servicer, the rights and obligations of the Servicer as Servicer under this
     Servicing  Agreement shall not terminate and shall remain in full force and
     effect, and any Successor Supervisory Servicer shall retain the Servicer as
     Servicer hereunder;  provided, further, that if any such Event of Servicing
     Default  arises  solely as a result of the actions or inactions on the part
     of the Servicer,  the rights and obligations of the Supervisory Servicer as
     Supervisory Servicer under this Servicing Agreement shall not terminate and
     shall  remain in full force and  effect.  The rights  and  interest  of the
     Trustee  or the  Depositor  under  this  Servicing  Agreement  will  not be
     affected by either such termination.

          (b) After receipt by the Terminated Party of a Termination Notice, and
     on the date that a Successor  Servicer or  Successor  Supervisory  Servicer
     shall have been appointed  pursuant hereto,  all authority and power of the
     Terminated Party under this Servicing Agreement shall pass to and be vested
     in a Successor Servicer or Successor  Supervisory Servicer, as the case may
     be;  and,  without  limitation,  each of the  Depositor  and the Trustee is


                                       36




     hereby  authorized and empowered (upon the failure of the Terminated  Party
     within a period of 30 days to cooperate) to execute and deliver,  on behalf
     of the Terminated Party, as  attorney-in-fact  or otherwise,  all documents
     and other  instruments  upon the failure of the Terminated Party to execute
     or deliver such  documents or  instruments,  and to do and  accomplish  all
     other acts or things  necessary  or  appropriate  to effect the purposes of
     such transfer of servicing  rights.  The Servicer and Supervisory  Servicer
     hereby agree to cooperate with the Depositor and such Successor Servicer or
     Successor   Supervisory  Servicer  in  effecting  the  termination  of  the
     responsibilities  and rights of the Terminated  Party to conduct  servicing
     under this Servicing Agreement, including, without limitation, the transfer
     to  such  Successor  Servicer  or  Successor  Supervisory  Servicer  of all
     authority of the Terminated  Party to service the Receivables  provided for
     under this Servicing Agreement, including, without limitation, the right to
     receive all collections,  all authority over all collections which shall on
     the date of transfer be held by the  Terminated  Party for deposit or which
     have been  deposited by the Terminated  Party in the Collection  Account or
     the Revenue Fund or which shall  thereafter be received with respect to the
     Receivables,   and  in  assisting  the  Successor   Servicer  or  Successor
     Supervisory   Servicer  and  in  enforcing  all  rights   relating  to  the
     Receivables.  In  addition  to the  foregoing,  the  Successor  Servicer or
     Successor Supervisory Servicer, as the case may be, may, either directly or
     through an agent or court  appointed  receiver,  and without  regard to the
     adequacy of any security for the  Certificates,  (i) enter, take possession
     of, manage or otherwise  occupy the building or the portion of the building
     in which  payments under the  Receivables  are made by the Obligors for the
     purpose  of the  collection  of  such  payments;  (ii)  staff  any  and all
     collection  counters and windows of the Terminated  Party (if the Servicer)
     for the purpose of the  collection  of all cash,  checks,  drafts and other
     evidence of payment relating to the  Receivables,  and the Servicer (if the
     Terminated Party) agrees to any and all such actions; (iii) endorse, in the
     name of the Terminated Party (if the Servicer),  all cash,  checks,  drafts
     and other evidences of payment  relating to the  Receivables,  and receive,
     open and  dispose of all mail  addressed  to the  Terminated  Party (if the
     Servicer)  and notify  the postal  authorities  to change the  address  for
     delivery  of such mail  address  to the  Successor  Servicer  or  Successor
     Supervisory  Servicer,  and the Terminated  Party (if the Servicer)  hereby
     grants to the  Supervisory  Servicer a power of  attorney  to take all such
     action as may be  necessary  to  effectuate  the  foregoing;  and (iv) have
     reasonable  access  to  the  facilities,  equipment  and  personnel  of the
     Terminated  Party.  The Terminated  Party,  at its expense,  shall promptly
     transfer  its  electronic  records  relating  to  the  Receivables  to  the
     Successor  Servicer or Successor  Supervisory  Servicer in such  electronic
     form as the  Successor  Servicer  or  Successor  Supervisory  Servicer  may
     reasonably  request and shall,  at its  expense,  promptly  transfer to the
     Successor  Servicer or Successor  Supervisory  Servicer all other  records,
     correspondence and documents  necessary for the continued  servicing of the
     Receivables  in the manner and at such times as the  Successor  Servicer or
     Successor  Supervisory  Servicer shall reasonably  request.  The Terminated
     Party,  at its expense,  shall give notices of the transfer of servicing to
     the Obligors in the manner and at such times as the  Successor  Servicer or
     Successor  Supervisory  Servicer  shall  reasonably  request  and,  without
     limiting the foregoing,  each Successor Servicer and Successor  Supervisory

                                       37



     Servicer,  as the case may be,  is  hereby  authorized  and  empowered,  as
     attorney-in-fact  or otherwise,  to execute and deliver all such notices on
     behalf of the Terminated  Party.  To the extent that  compliance  with this
     Section  5.02  shall  require  the  Terminated  Party  to  disclose  to the
     Successor  Servicer or Successor  Supervisory  Servicer  information of any
     kind which the Terminated Party  reasonably  deems to be confidential,  the
     Successor Servicer or Successor  Supervisory  Servicer shall be required to
     enter into such customary licensing and  confidentiality  agreements as the
     Terminated Party reasonably shall deem necessary to protect its interest.

          (c) On and after the receipt by the Terminated  Party of a Termination
     Notice  pursuant to this Section 5.02, the Terminated  Party shall continue
     to perform all servicing functions under this Servicing Agreement until the
     date  specified in the  Termination  Notice or  otherwise  specified by the
     Depositor in writing. In the event the Supervisory Servicer, as a matter of
     law as  evidenced  by an Opinion of  Counsel by counsel  acceptable  to the
     Rating  Agency,  is unable to perform  the duties  and  obligations  of the
     Servicer  hereunder,  the Depositor shall as promptly as possible after the
     giving of a  Termination  Notice  with  respect to the  Servicer  appoint a
     Successor  Servicer  acceptable to the Rating  Agency,  and such  Successor
     Servicer  shall accept its  appointment  by a written  assumption in a form
     acceptable to the Supervisory Servicer and the Depositor. Within 30 days of
     termination of the Servicer,  the Supervisory Servicer shall send, or cause
     to be sent,  to each  Obligor,  a written  notice  of the name and  mailing
     address of the Successor  Servicer to whom payments on the  Receivables are
     to be made.

          (d) The Depositor, with the written consent of Holders of Certificates
     representing  Certificateholder  Approval,  shall as  promptly  as possible
     appoint  a  Successor   Supervisory   Servicer   following  delivery  of  a
     Termination Notice with respect to the Supervisory  Servicer.  In the event
     that a Successor  Supervisory  Servicer has not been  appointed and has not
     accepted its  appointment at the time when the  Supervisory  Servicer is to
     cease to act as Supervisory  Servicer,  the Trustee pursuant to the Pooling
     Agreement shall automatically be appointed Successor  Supervisory  Servicer
     (or,  if it is then so  acting,  continue  so to act) to the  extent  it is
     legally able to act as Supervisory  Servicer until a Successor  Supervisory
     Servicer  shall be  appointed by the Holders of  Certificates  representing
     Certificateholder  Approval. If the Depositor,  with the written consent of
     Holders of Certificates representing Certificateholder Approval, shall fail
     to approve a Successor Supervisory Servicer within 30 days of the date of a
     Termination   Notice,  the  Trustee  may  petition  a  court  of  competent
     jurisdiction  for the  appointment  of a  Successor  Supervisory  Servicer.
     Notwithstanding the above, the Trustee shall, if it is legally unable so to
     act,  petition a court of  competent  jurisdiction  to appoint any Eligible
     Servicer as the Successor Supervisory Servicer hereunder.

          (e)  Upon  its  appointment,   the  Successor  Servicer  or  Successor
     Supervisory  Servicer,  as the case may be,  shall be the  successor in all
     respects to the Terminated Party, with respect to servicing functions under
     this Servicing Agreement and shall be subject to  all the responsibilities,

                                       38



     duties and liabilities  (arising on and after the time of such appointment)
     relating   thereto  placed  on  the  Servicer  or   Supervisory   Servicer,
     respectively,  by the terms and  provisions  hereof  (except  as  otherwise
     provided  in this  Servicing  Agreement  with  respect  to the  Supervisory
     Servicer  acting  as  Servicer),  and  all  references  in  this  Servicing
     Agreement to the Servicer or Supervisory  Servicer shall be deemed to refer
     to the  Successor  Servicer or Successor  Supervisory  Servicer  unless the
     context  otherwise  requires.  The  Successor  Supervisory  Servicer  shall
     expressly be  authorized  to delegate any of its duties  thereunder  to the
     Servicer  on and after the date of any  transfer of  servicing  pursuant to
     this Article V;  provided,  that the Successor  Supervisory  Servicer shall
     remain liable and responsible with respect to any duty so delegated.

          (f)  In  connection  with  such   appointment   and  assumption,   the
     Supervisory  Servicer may make such  arrangements  for the  compensation of
     itself  and  the  Successor  Servicer  out  of  collections  of  Receivable
     payments, as it and such Successor Servicer shall agree; provided, however,
     that no such compensation  shall be in excess of the Supervisory  Servicing
     Fees and  Servicing  Fees  permitted  to the  Supervisory  Servicer and the
     Servicer,  respectively,  pursuant to this Servicing  Agreement without the
     approval  of  the  Depositor,   the  Trustee  and  the   Certificateholders
     constituting Certificateholder Approval.

          (g) All  authority  and power  granted  to the  Supervisory  Servicer,
     Successor  Supervisory  Servicer,  Servicer or the Successor Servicer under
     the  Servicing  Agreement  shall  automatically  cease and  terminate  upon
     termination  of the Pooling  Agreement,  and shall pass to and be vested in
     the Depositor and, without  limitation,  the Depositor is hereby authorized
     and  empowered  to  execute  and  deliver,   on  behalf  of  the  Successor
     Supervisory  Servicer or the Successor  Servicer,  as  attorney-in-fact  or
     otherwise,  all documents and other  instruments,  and to do and accomplish
     all other acts or things necessary or appropriate to effect the purposes of
     such transfer of servicing rights. The Successor  Supervisory  Servicer and
     the Successor  Servicer  agree to cooperate with the Depositor in effecting
     the  termination  of the  responsibilities  and  rights  of  the  Successor
     Supervisory Servicer and the Successor Servicer to conduct servicing on the
     Receivables.  The Successor Supervisory Servicer and the Successor Servicer
     shall  transfer  their  respective   electronic  records  relating  to  the
     Receivables to the Depositor in such  electronic  form as the Depositor may
     reasonably request and shall transfer all other records, correspondence and
     documents to the Depositor in the manner and at such times as the Depositor
     shall reasonably  request,  provided that all fees and expenses owed to the
     Servicer or the Supervisory Servicer (or the successor to either) have been
     paid.  To the extent that  compliance  with this Section 5.02 shall require
     the Successor  Supervisory  Servicer and the Successor Servicer to disclose
     to the Depositor  information  of any kind which the Successor  Supervisory
     Servicer and the Successor Servicer deem to be confidential,  the Depositor
     shall be required to enter into such reasonable and customary licensing and
     confidentiality  agreements as the Successor  Supervisory  Servicer and the
     Successor  Servicer  reasonably  shall  deem  necessary  to  protect  their
     respective interests.

                                       39



     Section  5.03.  Indemnity  by the  Servicer.  The Servicer  (excluding  the
Supervisory  Servicer  if it is then  serving as  Successor  Servicer)  shall be
liable to the Seller, the Depositor, the Trustee, each Certificateholder and the
Supervisory Servicer (collectively,  the "Indemnified Parties") to the extent of
the following:

          (a) The  Servicer  shall  indemnify,  defend  and  hold  harmless  the
     Indemnified  Parties  and any of the  officers,  directors,  employees  and
     agents of the  Indemnified  Parties  from and  against  any and all  costs,
     expenses,  losses,  damages,  claims and liabilities,  including reasonable
     fees and expenses of counsel and expenses of litigation,  arising out of or
     resulting  from the use,  ownership  or  operation  by the  Servicer or any
     affiliate thereof of a Financed Vehicle.

          (b) The  Servicer  shall  indemnify,  defend  and  hold  harmless  the
     Indemnified  Parties  and any of the  officers,  directors,  employees  and
     agents of the  Indemnified  Parties  from and  against  any and all  costs,
     expenses,  losses,  claims, damages and liabilities to the extent that such
     cost,  expense,  loss,  claim,  damage  or  liability  arose out of, or was
     imposed upon any such Person through the breach of this Servicing Agreement
     by the Servicer,  the negligence,  misfeasance or bad faith of the Servicer
     in the  performance  of its duties  under this  Servicing  Agreement  or by
     reason of  reckless  disregard  of its  obligations  and duties  under this
     Servicing Agreement.

          (c) The  Servicer  shall  be  strictly  accountable  for all  payments
     actually received on the Receivables.

          (d) The  Servicer  shall not be liable to any  person  for any  action
     taken or for  refraining  from  the  taking  of any  action  in good  faith
     pursuant  to this  Servicing  Agreement  or for errors in  judgment  to the
     extent consistent with the standard of care set forth in Section 2.19.

     Section  5.04.  Indemnity  by the  Supervisory  Servicer.  The  Supervisory
Servicer and, if applicable,  the Successor  Servicer,  shall indemnify and hold
the Servicer,  the Depositor,  the Trustee and the  Certificateholders  harmless
against any and all liability, loss, damage, penalty, fine, forfeiture, legal or
accounting  fees,  court reporting  expenses,  expert witness fees and all other
fees or costs of any kind, judgments or expenses,  resulting from or arising out
of a material, intentional breach of this Servicing Agreement by the Supervisory
Servicer; provided, however, the Supervisory Servicer shall not be liable to the
Servicer, the Depositor, the Trustee and the Certificateholders (i) by reason of
any act,  contract or  transaction  performed  in good faith by the  Supervisory
Servicer  pursuant to this  Servicing  Agreement  nor shall it be liable for any
loss resulting  therefrom or for any lost profit derived therefrom or any errors
in judgment,  so long as such act, contract or transaction shall, at the time at
which it was performed or entered into,  have been  reasonable and prudent under
the  circumstances  and shall have  conformed  in all  material  respects to the
express  provisions of this Servicing  Agreement or (ii) for any action taken or
for errors in judgment committed  directly  resulting from fraud,  negligence or
willful  misconduct  of  the  Depositor,   the  Servicer,  the  Trustee  or  the
Certificateholders.  The rights of the Servicer, the Depositor,  the Trustee and
the  Certificateholders  to indemnity or reimbursement  pursuant to this Section
5.04 shall  survive the transfer of the rights,  duties and  obligations  of the
Supervisory Servicer or the Servicer to another Person or any Event of Servicing
Default.

                                       40



     Section 5.05.  Indemnity by the  Depositor.  The Depositor  will defend and
indemnify  the  Supervisory  Servicer,   the  Servicer,   the  Trustee  and  the
Certificateholders  against any and all costs, expenses, losses, damages, claims
and liabilities,  including reasonable fees and expenses of counsel and expenses
of litigation,  directly arising out of or directly resulting from the status of
the  Depositor as legal owner of the related  Receivables,  the  origination  or
terms of any such Receivables, the creation of the Depositor or the issuance and
sale of the  Certificates.  The Depositor shall not be liable to the Supervisory
Servicer,  the Servicer, the Trustee and the Certificateholders (i) by reason of
any act,  contract  or  transaction  performed  in good  faith by the  Depositor
pursuant  to this  Servicing  Agreement  nor  shall  it be  liable  for any loss
resulting  therefrom  or for any lost profit  derived  therefrom so long as such
act,  contract or  transaction  shall,  at the time at which it was performed or
entered into, have been reasonable and prudent under the circumstances and shall
have  conformed  in all  material  respects  to the express  provisions  of this
Servicing  Agreement or (ii) for any action taken or errors  committed  directly
resulting from fraud,  negligence or misconduct of the Supervisory Servicer, the
Servicer, the Trustee or the  Certificateholders.  The rights of the Supervisory
Servicer,  the Servicer,  the Trustee and the Certificateholders to indemnity or
reimbursement  shall survive the transfer of the rights,  duties and obligations
of the  Supervisory  Servicer or the Servicer to another  Person or any Event of
Servicing Default.

     The  Supervisory  Servicer,  the Servicer and the Trustee and any director,
officer,  employee or agent of the  Supervisory  Servicer,  the  Servicer or the
Trustee shall be  indemnified  by the  Depositor  and held harmless  against any
loss, liability or expense incurred in connection with any legal action relating
in any way to or arising out of this Servicing  Agreement or the Certificates or
the transactions  contemplated thereby other than any loss, liability or expense
arising  out of fraud,  negligence  or  willful  misconduct  of the  Supervisory
Servicer,  the  Servicer  or  the  Trustee,   respectively,  or  for  which  the
Supervisory  Servicer or the  Servicer is  obligated  to provide an indemnity as
provided  in Section  5.04 or Section  5.03,  respectively,  (except as any such
loss,  liability  or expense  shall be otherwise  reimbursable  pursuant to this
Servicing Agreement).  Neither the Supervisory Servicer nor the Trustee shall be
under any  obligation  to appear in,  prosecute or defend any legal action under
this Servicing  Agreement and which in its opinion may involve it in any expense
or  liability;  provided,  however,  that the  Supervisory  Servicer  may in its
discretion undertake any such action which it may deem necessary or desirable in
respect to this  Servicing  Agreement  and the rights and duties of the  parties
hereto.  In such event,  the reasonable  legal expenses and costs of such action
and any liability resulting  therefrom shall be expenses,  costs and liabilities
of the Depositor,  and the Supervisory Servicer or the Trustee shall be entitled
to be reimbursed therefor as provided by Section 2.13 and the Pooling Agreement.
The  rights  of  the   Supervisory   Servicer  or  the  Trustee  to   indemnity,
reimbursement or limitation on its liability pursuant to this Section 5.05 shall
survive the transfer of the rights,  duties and  obligations of the  Supervisory
Servicer or the Servicer to another Person or any Event of Servicing Default.

                                       41




     Section 5.06.  Notification  to  Certificateholders.  Upon discovery of the
occurrence of any Event of Servicing Default,  after the applicable grace period
set forth in the applicable  subparagraphs,  which results in the removal of the
Servicer or the Supervisory Servicer, the Servicer or Supervisory Servicer shall
give prompt  written  notice  thereof to the Trustee and the  Depositor  and the
Trustee  shall  give  notice  to  the  Certificateholders  at  their  respective
addresses  appearing  in the  Certificate  Register.  Upon  any  termination  or
appointment of a Successor Servicer or Successor  Supervisory  Servicer pursuant
to this Article V, the Trustee shall give prompt  written  notice thereof to the
Certificateholders  at their respective  addresses  appearing in the Certificate
Register.

     Section 5.07. Waiver of Events of Servicing Default. The Certificateholders
evidencing  Certificateholder  Approval may, on behalf of the Certificateholders
of all  Certificates  Outstanding,  waive any Event of Servicing  Default by the
Servicer or Supervisory Servicer in the performance of its obligations hereunder
and its  consequences,  except a default  in the  failure  to make any  required
deposits or payments in accordance with this Servicing Agreement.  Upon any such
waiver of an Event of Servicing Default,  such default shall cease to exist, and
any default  arising  therefrom  shall be deemed to have been remedied for every
purpose  of  this  Servicing  Agreement.  No such  waiver  shall  extend  to any
subsequent or other default or impair any right consequent thereon except to the
extent expressly so waived.

     Section 5.08. Survival.  The agreements in this Article V shall survive the
termination   of  the  Pooling   Agreement  and  the  payment  in  full  of  the
Certificates.

     Section  5.09.  Force  Majeure.  Notwithstanding  anything  herein  to  the
contrary,  neither the Supervisory Servicer nor the Servicer shall be considered
in  default  hereunder  or have any  liability  to any party for any  failure to
perform if such failure  arises  solely out of the  following  causes beyond the
control of the Supervisory Servicer or the Servicer, as the case may be: acts of
God or a public enemy, fire, flood or war.

                                   ARTICLE VI

                            TERMINATION OF AGREEMENT

     Section 6.01. Term.  Unless terminated in accordance with the provisions of
Section 5.02, this Servicing  Agreement shall remain in effect until termination
of the Pooling Agreement.

     Section 6.02.  Effect of  Termination.  Upon  termination of this Servicing
Agreement,  the Servicer  shall,  at the  direction of the  Depositor,  promptly
return  all  Servicer  Files and any  related  files and  correspondence  in its
possession as are related to the management of the  Receivables and the services
provided hereunder.

                                       42



     Section 6.03.  Transfer of Servicing.  Upon  termination  of this Servicing
Agreement,  the Servicer shall  cooperate in the transfer of the Servicer Files.
Any  matters  pending at the  effective  termination  date will  continue  to be
processed in an orderly and timely  fashion;  it being intended,  however,  that
responsibility  for the Receivables shall transfer as quickly as practicable and
in any event within thirty (30) days after the termination  date. All reasonable
expenses  related  to the  foregoing  shall be borne by the  party  causing  the
termination;   provided,  that,  the  Servicer  shall  not  be  responsible  for
transition  costs if the Servicer resigns from its duties  hereunder;  provided,
further,  that if this Servicing Agreement is terminated upon termination of the
Pooling  Agreement,  all reasonable  fees and expenses  related thereto shall be
borne by the Depositor.

                                   ARTICLE VII

                            MISCELLANEOUS PROVISIONS

     Section 7.01.  Amendment.  This Servicing  Agreement may only be amended by
mutual written  consent of the parties hereto and with the prior written consent
of the Trustee.  No amendment made to the Transfer and  Assignment  Agreement or
the Pooling  Agreement,  without the  Supervisory  Servicer's and the Servicer's
written  consent,  shall be  effective  as to the  Supervisory  Servicer  or the
Servicer,  respectively,  to the extent such amendment is disadvantageous in any
respect to the Supervisory  Servicer or the Servicer,  respectively.  The Rating
Agency shall be given by the Depositor prior notice of any proposed amendment to
the Servicing  Agreement,  the Transfer and Assignment  Agreement or the Pooling
Agreement  and,  upon any such  amendment,  shall  promptly  be  provided by the
Depositor  a copy of any  such  amendment.  For the  purpose  of  obtaining  the
Supervisory  Servicer  and  Trustee  consent to any  amendment  pursuant to this
Section  7.01,  the  Depositor  shall  provide to the  Supervisory  Servicer and
Trustee an Opinion of Counsel,  upon which they may absolutely  rely,  that such
amendment is not adverse to the interests of the Certificateholders.

     Section 7.02. Waivers.  The provisions of this Servicing Agreement may only
be waived by written consent of the parties hereto; provided, that the Depositor
shall not waive any provision  hereof  without the prior written  consent of the
Trustee.  The  failure  of any party at any time to require  performance  by the
other of any provision of this Servicing  Agreement  shall in no way affect that
party's  right to enforce such  provision,  nor shall the waiver by any party of
any breach of any provision of this Servicing  Agreement be deemed or held to be
a waiver of any further breach of the same provision or any other provision. For
the purpose of obtaining  the  Supervisory  Servicer and Trustee  consent to any
amendment  pursuant to this Section  7.02,  the  Depositor  shall provide to the
Supervisory  Servicer  and  Trustee an Opinion of  Counsel,  upon which they may
absolutely  rely,  that  such  waiver is not  adverse  to the  interests  of the
Certificateholders.

     Section  7.03.  Notices.   All  notices,   requests,   consents  and  other
communications  hereunder shall be in writing and shall be delivered  personally
or mailed by first-class  registered or certified mail,  postage prepaid,  or by
telephonic  facsimile  transmission  and  overnight  delivery  service,  postage
prepaid, in any case addressed as follows:

                                       43




    To the Servicer:           Western Fidelity Funding, Inc.
                               4704 Harlan Street, Suite 260
                               Denver, Colorado 80212
                               Attention: Marya L. Brancio
                               Phone: (800) 223-9334
                               Fax: (303) 477-2158
 
   To the Supervisory
    Servicer
    and Trustee:               Texas Commerce Bank National Association
                               600 Travis Street
                               Houston, Texas  77002
                               Attention: Global Corporate Trust Services Group-
                                           Western Fidelity 1996-A
                               Phone: (713) 216-4181
                               Fax: (713) 216-7757

    To the Depositor:          Western Fidelity Finance, Inc.
                               4704 Harlan Street, Suite 260
                               Denver, Colorado 80212
                               Attention: Marya L. Brancio
                               Phone: (800) 223-9334
                               Fax: (303) 477-2158

Such notice, request,  consent or other communication shall be deemed given when
so delivered, if personally delivered or transmitted by facsimile, or if mailed,
two days after deposit with the U.S. Postal Service.

     Section 7.04. Severability of Provisions.  If one or more of the provisions
of  this  Servicing  Agreement  shall  be held  invalid  for  any  reason,  such
provisions  shall be deemed  severable  from the  remaining  provisions  of this
Servicing Agreement and shall in no way affect the validity or enforceability of
such remaining  provisions.  To the extent  permitted by law, the parties hereto
hereby waive any law which  renders any  provision of this  Servicing  Agreement
prohibited or unenforceable.

     Section  7.05.  Rights  Cumulative.  All  rights  and  remedies  under this
Servicing  Agreement  are  cumulative,  and none is intended to be  exclusive of
another.  No delay or  omission  in  insisting  upon the  strict  observance  or
performance of any provision of this Servicing  Agreement,  or in exercising any
right or  remedy,  shall be  construed  as a waiver  or  relinquishment  of such
provision,  nor shall it impair such right or remedy. Every right and remedy may
be exercised from time to time and as often as deemed expedient.

                                       44



     Section  7.06.  No  Offset.  Prior  to the  termination  of this  Servicing
Agreement,  the obligations of the  Supervisory  Servicer and the Servicer under
this Servicing  Agreement  shall not be subject to any defense,  counterclaim or
right of offset which the Supervisory  Servicer or the Servicer may have against
the other or  against  the  Depositor,  any  Certificateholder  or the  Trustee,
whether in respect of this Servicing Agreement, any Receivable or otherwise.

     Section 7.07.  Inspection and Audit Rights.  The Servicer agrees that, upon
prior  written  notice,  it will permit the  Depositor  or the Trustee and their
respective  representatives,  during the Servicer's  normal  business  hours, to
examine the Servicer Files, all the books of account, records, reports and other
papers of the Servicer relating to the Receivables,  to make copies and extracts
therefrom,  to cause such books to be audited by Independent  Public Accountants
selected by the  Depositor,  and to discuss its  affairs,  finances and accounts
relating  to the  Receivables  with  its  officers,  employees  and  independent
certified public  accountants,  all at such reasonable times and as often as may
be reasonably  requested.  Any expense incident to the exercise by the Depositor
or the  Trustee  of any right  under this  paragraph  7.07 shall be borne by the
Depositor,  provided that if an audit is made during the continuance of an Event
of Servicing  Default,  the expense incident to such audit shall be borne by the
Servicer.

     Section 7.08.  Powers of Attorney.  The Depositor shall, from time to time,
provide to the  employees  of the Servicer  and the Trustee  limited,  revocable
powers of attorney or other such  written  authorizations  as may be  reasonably
appropriate  to enable the  Servicer  and the Trustee to perform its  respective
obligations under this Servicing  Agreement and the Pooling Agreement;  provided
however,  that the  Depositor  shall not be required to provide such powers with
respect to any matter for which the Depositor does not have authority to perform
itself.

     Section 7.09. [Reserved].

     Section 7.10.  Assignment  and Binding  Effect.  Except with respect to the
assignment of the rights under this Servicing  Agreement by the Depositor to the
Trustee under the Pooling Agreement and as otherwise  expressly provided herein,
this  Servicing  Agreement may be assigned only with the written  consent of the
parties hereto;  however, in the event of an assignment,  all provisions of this
Servicing  Agreement  shall be  binding  upon and  inure to the  benefit  of the
respective successors and assigns of the parties hereto.

     Section 7.11. Captions. The article, paragraph and other headings contained
in this Servicing Agreement are for reference purposes only, and shall not limit
or otherwise affect the meaning hereof.

     Section  7.12.  Legal  Holidays.  In the case  where  the date on which any
action  required  to be taken,  document  required  to be  delivered  or payment
required to be made is not a Business Day in Houston, Texas or Denver,  Colorado
such action,  delivery or payment need not be made on that date, but may be made
on the next succeeding Business Day.

                                       45



     Section  7.13.  Counterparts.  This  Servicing  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

     Section 7.14.  Governing  Law.  This  Servicing  Agreement  shall be deemed
entered into with and shall be governed by and  interpreted  in accordance  with
the  internal  laws of the State of  Colorado,  except to the extent  that it is
mandatory that the laws of some other jurisdiction apply.

     Section  7.15.  Parties.  Except as set forth in Section 7.20 hereof,  this
Servicing  Agreement  shall inure  solely to the benefit of and shall be binding
upon the parties hereto, and their respective successors,  legal representatives
and  assigns,  and no  other  person  shall  have or be  construed  to have  any
equitable  right,  remedy or claim  under or in  respect of or by virtue of this
Servicing Agreement or any provision contained herein.

     Section 7.16. [Reserved].

     Section 7.17. [Reserved].

     Section 7.18.  Relationship of the Parties. The relationship of the parties
to this  Servicing  Agreement is that of independent  contractors.  Neither this
Servicing  Agreement  nor any of the  activities  contemplated  hereby  shall be
deemed to create any  partnership,  joint venture,  agency or  employer/employee
relationship among the Supervisory Servicer, the Servicer and the Depositor.

     Section 7.19. No Bankruptcy Petition Against the Depositor. The Supervisory
Servicer and the Servicer agree that, prior to the date that is one year and one
day after the  payment in full of all  outstanding  Certificates,  neither  will
institute against the Depositor, or join any other Person in instituting against
the  Depositor,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation proceedings or other proceedings under the laws of the United States
or any  state  of the  United  States.  This  Section  7.19  shall  survive  the
termination of this Servicing Agreement.

     Section 7.20.  Third Party  Beneficiaries.  This Servicing  Agreement shall
inure to the benefit of each  Certificateholder  and their respective successors
and assigns. Without limiting the generality of the foregoing, all covenants and
agreements in this Servicing  Agreement which  expressly  confer rights upon the
Depositor, the Certificateholders or the Trustee shall be for the benefit of and
run  directly to each  Certificateholder,  and each  Certificateholder  shall be
entitled to rely on and enforce such  covenants to the same extent as if it were
a party hereto.

     Section 7.21. Other Agreements.  The Servicer and the Supervisory  Servicer
will not be obligated or bound by any provision or term of any other  agreement,
including  the Pooling  Agreement  and the  Transfer and  Assignment  Agreement,
except  to the  extent,  and only to the  extent,  expressly  stated  herein  or
therein.

                                       46




     Section 7.22.  Procedure for Indemnification.  Notwithstanding  anything to
the contrary in this Servicing Agreement, in the event that a Person is entitled
to  indemnification  pursuant  to the terms of this  Servicing  Agreement,  such
Person  (hereinafter  called the "Indemnified  Party") shall promptly notify the
person  against  whom such  indemnity  may be  sought  (hereinafter  called  the
"Indemnifying Party") in writing and the Indemnifying Party, upon request of the
Indemnified  Party,   shall  retain  counsel  reasonably   satisfactory  to  the
Indemnified Party or, at the Indemnified  Party's option, such Indemnified Party
may select its own counsel  with the consent of the  Indemnifying  Party,  which
consent  shall  not be  unreasonably  withheld  or  delayed,  to  represent  the
Indemnified  Party and any others the  Indemnifying  Party may designate in such
proceeding and shall pay the reasonable fees and  disbursements  of such counsel
related to such proceeding.  It is understood that the Indemnifying  Party shall
not,  in  connection  with any  proceeding  or related  proceedings  in the same
jurisdiction,  be liable for the  reasonable  fees and expenses of more than one
separate  firm at any one time (in  addition to any local  counsel) for all such
Indemnified Parties (unless necessary because of conflicts of interest), and all
such fees and expenses shall be reimbursed as they are incurred. Such firm shall
be designated in writing by the Indemnified  Party. The Indemnifying Party shall
not be liable for any settlement of any proceeding  effected without its written
consent,  which consent shall not be  unreasonably  withheld or delayed,  but if
settled with such consent or if there be a final judgment for the plaintiff, the
Indemnifying  Party agrees to indemnify the  Indemnified  Party from and against
any loss or liability by reason of such settlement or judgment.

     Section 7.23. Reports to Holders. Any report, notice or financial statement
delivered  pursuant  to  this  Servicing   Agreement  by  the  Servicer  or  the
Supervisory Servicer to the Certificateholders shall be provided by such Persons
to each  Certificateholder  at the address last  provided to the Servicer or the
Supervisory Servicer by such Certificateholder.

     Section  7.24.   Purchase  and  Subsequent   Pledge.  The  Servicer  hereby
acknowledges  that  the  Depositor,  concurrently  with  the  execution  of this
Servicing  Agreement,  will acquire the Receivables and the other items included
in the Conveyed Property  pursuant to the Transfer and Assignment  Agreement and
convey the  Receivables  and the other items  included in the Conveyed  Property
along with certain of the  Depositor's  rights under the Transfer and Assignment
Agreement and this Servicing  Agreement to the Trustee  pursuant to the terms of
the Pooling Agreement,  and that the representations and warranties contained in
the Transfer and  Assignment  Agreement  and this  Servicing  Agreement  and the
rights of the  Depositor  under  Section  7.02 of the  Transfer  and  Assignment
Agreement are intended to benefit the Certificateholders.

     Section  7.25.  Supervisory  Servicer,   Trustee  or  Servicer  to  Act  On
Instructions.  Notwithstanding  any provision herein to the contrary (other than
Sections 2.02(a) and 7.01), in the event the Supervisory  Servicer,  the Trustee
or the  Servicer,  as the case  may be,  is  uncertain  as to the  intention  or
application of any provision of this Servicing  Agreement or any other agreement
to which it is a party,  or such intention or application is ambiguous as to its
purpose or  application,  or is, or appears  to be, in  conflict  with any other
applicable  provision hereof or thereof,  or if this Servicing  Agreement or any
other  agreement  to  which  it is a party  permits  or does  not  prohibit  any
determination by the Supervisory Servicer,  the Trustee or the Servicer,  as the

                                       47




case may be, or is silent or  incomplete  as to the  course of action  which the
Supervisory  Servicer,  the  Trustee  or the  Servicer,  as the case may be,  is
required  or is  permitted  or  may be  permitted  to  take  with  respect  to a
particular set of facts or circumstances,  the Supervisory Servicer, the Trustee
or the Servicer, as the case may be, shall, at the expense of the Trust, request
and rely upon the following: (i) written instructions of the Depositor directing
the Supervisory  Servicer,  the Trustee or the Servicer,  as the case may be, to
take  certain  actions or refrain from taking  certain  actions,  which  written
instructions  shall contain a  certification  that the taking of such actions or
refraining  from taking  certain  actions is in the best  interest of all of the
Certificateholders, and (ii) a written statement from the Rating Agency that the
proposed  action or inaction will not have an adverse effect on the ratings then
assigned to the Certificates,  and (iii) written consent of Holders constituting
Certificateholder  Approval. In such case, the Supervisory Servicer, the Trustee
or the Servicer, as the case may be, shall have no liability to the Depositor or
the  Certificateholders  and the Depositor hereby holds harmless the Supervisory
Servicer  or the  Servicer,  as the case may be,  from any  liability,  costs or
expenses  arising  from or  relating  to any  action  taken  by the  Supervisory
Servicer, the Trustee or Servicer, as the case may be, acting in good faith upon
such instructions, and the Supervisory Servicer, the Trustee or the Servicer, as
the case may be, shall have no  responsibility  to the  Certificateholders  with
respect to any such liability, costs or expenses.

                                       48




     IN WITNESS WHEREOF, the Depositor,  the Supervisory  Servicer,  the Trustee
and the Servicer,  have caused this  Servicing  Agreement to be duly executed by
their  respective  authorized  officers  as of the  date and  year  first  above
written.

                                     WESTERN FIDELITY FINANCE, INC.
                                     as Depositor



                                     By /s/ Gene R. Osborn
                                       ----------------------------------------
                                       Gene E. Osborn, President


                                     TEXAS COMMERCE BANK NATIONAL
                                     ASSOCIATION, as Supervisory Servicer



                                     By /s/ Eric C. Lokker
                                       ----------------------------------------
                                       Eric C. Lokker, Assistant Vice President


                                     WESTERN FIDELITY FUNDING, INC., as
                                     Servicer



                                     By /s/ Gene E. Osborn
                                        ---------------------------------------
                                        Gene E. Osborn, President


                                     TEXAS COMMERCE BANK NATIONAL
                                     ASSOCIATION, as Trustee



                                     By /s/ Eric C. Lokker
                                        ---------------------------------------
                                        Eric C. Lokker, Assistant Vice President





                                       49


Pursuant to Section 2.02(c)

                                   EXHIBIT A-1

                             MONTHLY SERVICER REPORT
                    TO THE SUPERVISORY SERVICER, THE TRUSTEE,
                 THE DEPOSITOR, THE HOLDERS OF THE CERTIFICATES,
                    THE PLACEMENT AGENT AND THE RATING AGENCY

                    WESTERN FIDELITY RECEIVABLES TRUST 1996-A
                            PASS-THROUGH CERTIFICATES
                (Western Fidelity Automobile Receivables Program)


Date of Report:
For Month Ending:




                                                                                                      
A.   Information Regarding Payments on Receivables

     1.       Beginning Unpaid Aggregate Receivable Balance                                         $          
     2.       Receipts of Principal Payments (other than Defaulted Receivables)                      ----------
     3.       Principal portion of Prepayments                                                       ----------
     4.       Principal portion of Repurchase Prices                                                 ----------
     5.       Principal portion of Liquidation Proceeds (other than Insurance                        ----------
               Proceeds)                                                                             
     6.       Other Recoveries
     7.       Net Change in Aggregate Receivable Balance                                             ----------
     8.       Receivable Balances Charged Off (Non Cash)                                             ----------
     9.       Ending Aggregate Receivable Balance                                                    ----------

     10.      Interest Receipts of Receivables (including Liquidation Proceeds,
              Insurance Proceeds)                                                                    ----------
     11.      Available Funds for Distribution (Sum of 2 through 6 plus 10)                          ----------

     12.      Defaulted Receivable Deposit Amount                                                    ----------

     13.      Servicing Fee Due                                                                      ----------
     14.      Servicer Expenses Due                                                                  ----------
     15.      Supervisory Servicing Fee Due                                                          ----------
     16.      Supervisory Servicer Expenses Due                                                      ----------


                                      A-1-1



                                                                                                      

B.   Information Regarding Current, Delinquent and Defaulted Receivables

         (i)      Aggregate Receivable Balance of Current Receivables                                   $          
                                                                                                         -----------
         (ii)     Aggregate Receivable Balance of Defaulted Receivables not fully recovered
against for the Collection Period                                                                       $
                                                                                                         -----------
                                             Date               Due Date
         Account                            of Last           of Scheduled                Principal
         Number            Name             Payment              Payment                   Balance
         -------           ----             -------           ------------                ---------


         (iii)             Delinquencies and Defaults in Payments.

                  (a)      Receivables (other than Defaulted  Receivables) as to
                           which the  Obligors are 31-60 days past due in making
                           Scheduled   Payments  as  of  the  last  day  of  the
                           Collection Period set forth above

                                    Aggregate Receivable Balance of Receivables....................     $-----------
                                    Number of Receivables...........................................     -----------

                  (b)      Receivables (other than Defaulted  Receivables) as to
                           which the  Obligors are 61-90 days past due in making
                           Scheduled   Payments  as  of  the  last  day  of  the
                           Collection Period set forth above

                                    Aggregate Receivable Balance of Receivables....................      $----------
                                    Number of Receivables...........................................      ----------

                  (c)      Receivables (other than Defaulted  Receivables) as to
                           which the Obligors are 91-180 days past due in making
                           Scheduled   Payments  as  of  the  last  day  of  the
                           Collection Period set forth above

                                    Aggregate Principal Balance of Receivables.......................... $-----------
                                    Number of Receivables ............................................... -----------

                  (d)      Defaulted Receivables - Receivables as  to  which (1) a Scheduled Payment
                           or any  portion thereof is more than 180 days delinquent, (2) the related
                           Obligor  thereof is  insolvent or has sought  protection under the United
                           States  Bankruptcy  Code  and  the  related Contract has been discharged,
                           (3) 90 days  have elapsed  since  the Servicer  repossessed  the  related
                           Financed Vehicle and any contractual or statutory Obligor cure period has
                           run,  (4) the related Financed Vehicle has been repossessed and sold, (5)
                           proceeds have been received which, in the Servicer's good faith judgment,


                                      A-1-2




                                                                                                      


                           constitute  the final amounts  recoverable in respect
                           of  such  Receivable  or  (6)  consistent  with   the 
                           Servicer's  customary  collection policy, has been or
                           should be written off as uncollectible.

                                    Aggregate Receivable Balance of Receivables.................... $------------
                                    Number of Receivables........................................... ------------

         (iv)     Repossessions.

                  (a)      Receivables as to which the Financed Vehicle has been repossessed during
                           the Collection Period set forth above

                                    Aggregate Receivable Balance of Receivables.................... $------------
                                    Number of Receivables...........................................-------------

                  (b)      Receivables as to which the Financed Vehicle has been sold during the
                           Collection Period set forth above

                                    Amount of Proceeds received
                                            from sale of Financed Vehicles......................... $------------
                                    Number of Financed Vehicles sold................................ ------------

                  (c)      Cumulative total of Receivables as to which the Financed Vehicle has been
                           repossessed but not sold as of the last day of the Collection Period set
                           forth above

                                    Aggregate Receivable Balance of Receivables.................... $------------
                                    Number of Receivables........................................... ------------

         (v)      Skips.

                  Receivables as to which the Financed Vehicle has not been located during the
                  Collection Period set forth above

                                    Aggregate Receivable Balance of Receivables.................... $------------
                                    Number of Receivables........................................... ------------

C.       Realized Losses

         (i)      Realized Losses with respect to Defaulted Receivables for current Collection
         Period.....................................................................................$------------

         (ii)     Realized Losses with respect to Defaulted Receivables for current Collection
         Period and prior 2 Collection Periods......................................................$------------


                                      A-1-3




                                                                                                      

D.       Accelerated Reserve Fund Event

         (i) As of the Determination  Date with respect to each of the three (3)
         most recent consecutive  Collection Periods,  the average for each such
         period of the Aggregate  Receivable  Balance of Receivables (other than
         Defaulted  Receivables) for which the Scheduled Payments are 60 days or
         more past due

                  Current Collection Period             $-----------------
                  Previous Collection Period            $-----------------
                  2nd Previous Collection Period        $-----------------

         (ii) As of the Determination Date with respect to the Collection Period
         set forth above,  Aggregate  Receivable  Balance of Receivables  (other
         than  Defaulted  Receivables)  for which the Scheduled  Payments are 60
         days or more past due

                                                                                                    $------------

         (iii) As of the  Determination  Date with  respect to each of the three
         (3) most recent consecutive  Collection  Periods,  the average for each
         such  period  of  the   Realized   Losses  with  respect  to  Defaulted
         Receivables for each such period

                  Current Collection Period             $-----------------
                  Previous Collection Period            $-----------------
                  2nd Previous Collection Period        $-----------------


         (iv)     As of the Determination Date with respect to the Collection Period set forth
         above, Realized Losses (annualized) with respect to Defaulted Receivables                  $-------------


                                      A-1-4


Pursuant to Section 2.02(c)

                                   EXHIBIT A-2


                              OFFICERS' CERTIFICATE
 

     The  undersigned  hereby  certifies  that  (i) he or  she is an  Authorized
Officer of Western Fidelity Funding,  Inc. (the "Servicer"),  and (ii) Exhibit B
hereto complies with the  requirements  of, and is being delivered  pursuant to,
Section 2.02(c) of the Servicing Agreement (the "Servicing  Agreement") dated as
of  December  30,  1996 by and among  Western  Fidelity  Finance,  Inc.,  as the
Depositor, Texas Commerce Bank National Association, as Supervisory Servicer and
Trustee, and the Servicer.


Dated:                                    WESTERN FIDELITY FUNDING, INC.
      -------------------------


                                          By ---------------------------------
                                          Name: ------------------------------
                                          Title: -----------------------------






                                      A-2-1


Pursuant to Section 2.02(d)

                                    EXHIBIT B


                       MONTHLY SUPERVISORY SERVICER REPORT
                 TO THE TRUSTEE, THE RATING AGENCY, THE HOLDERS
                      OF THE CERTIFICATES AND THE DEPOSITOR

                    WESTERN FIDELITY RECEIVABLES TRUST 1996-A
                            PASS-THROUGH CERTIFICATES
                (Western Fidelity Automobile Receivables Program)


Distribution Date:
Collection Period:
Date of Statement:

A.   Distributions

     (i) Interest portion of Initial Receivables  Purchase Price with respect to
Initial  Receivables  payable to Seller on initial  Distribution  Date only and,
with respect to Subsequent Receivables,  on the Distribution Date following each
Funding Date.                                                       $-----------

     (ii) (A) To Expense  Account,  the aggregate  amount of fees payable to the
Trustee/Custodian/Certificate Registrar for the Collection Period.   -----------

          (B) Transition Costs, if any                               -----------

     (iii) (A) To Expense  Account,  the aggregate amount of fees payable to the
Supervisory Servicer for the Collection Period.                      -----------
 
          (B) Transition Costs, if any                               -----------

     (iv)  To  Expense   Account,   the  aggregate  amount  of  fees  and  other
compensation payable to the Servicer for the Collection Period.

         -        Aggregate Amount of Servicing Fees
                  paid to the Servicer.............................  -----------

         -        Late fees, etc. paid to Servicer.................  -----------

         -        Transition Costs, if any.........................  -----------


                                       B-1




     (v) To  Certificate  Account,  the  amount  distributable  to the  Class  A
Certificateholders as Class A Certificate Interest and Class A Overdue Interest,
the  amount  distributable  to  the  Class  B  Certificateholders   as  Class  B
Certificate  Interest and Class B Overdue Interest,  the amount distributable to
the  Class C  Certificateholders  as Class C  Certificate  Interest  and Class C
Overdue Interest and the amount  distributable to the Class D Certificateholders
as Class D Certificate Interest and Class D Overdue Interest.

         -    Aggregate Amount of Class A Certificate Interest.....  -----------

         -        Aggregate Amount of Class A Overdue Interest.....  -----------

         -        Class A Certificate Interest distribution per
                  $1,000 initial Certificate  Principal
                  Balance..........................................  -----------

         -        Class A Overdue Interest per $1,000 initial
                  Certificate Receivable Balance...................  -----------

         -        Aggregate Amount of Class B Certificate Interest.. -----------

         -        Aggregate Amount of Class B Overdue Interest.....  -----------

         -        Class B Certificate Interest distribution per $1,000
                  initial Certificate Receivable Balance...........  -----------

         -        Class B Overdue Interest per $1,000 initial
                  Certificate Receivable Balance...................  -----------

         -        Aggregate Amount of Class C Certificate Interest.. -----------

         -        Aggregate Amount of Class C Overdue Interest.....  -----------

         -        Class C Certificate Interest distribution per
                  $1,000 initial Certificate Principal
                  Balance..........................................  -----------

         -        Class C Overdue Interest per $1,000 initial
                  Certificate Receivable Balance...................  -----------

         -        Aggregate Amount of Class D Certificate Interest.. -----------

         -        Aggregate Amount of Class D Overdue Interest.....  -----------

         -        Class D Certificate Interest distribution per $1,000
                  initial Certificate Receivable Balance...........  -----------

                                       B-2



         -        Class D Overdue Interest per $1,000 initial
                  Certificate Receivable Balance...................  -----------

         -        If an Accelerated Reserve Fund Event,
                  Amounts otherwise transferable
                  to Residual Interest Account.....................  -----------

     (vi) To the  Certificate  Account,  Defaulted  Receivable  Deposit  Amounts
payable to Certificateholders

     (vii)  To  the  Certificate   Account,  the  amount  distributable  to  the
applicable Certificateholders as the Principal Payment Amount

          A.       Class A Certificates

          -        Principal Payment Amount to Class A
                   Certificateholders..............................  -----------

          -        Principal Payment per $1,000 initial
                   Aggregate Current Stated Principal Balance......  -----------

          -        Balance of the Class A Aggregate Current Stated
                   Principal Balance...............................  -----------

          B.       Class B Certificates

          -        Principal Payment Amount to Class B
                   Certificateholders..............................  -----------

          -        Principal Payment per $1,000 initial
                   Aggregate Current Stated Principal Balance......  -----------

          -        Balance of the Class B Aggregate Current Stated
                   Principal Balance...............................  -----------

          C.       Class C Certificates

          -        Principal Payment Amount to Class C
                   Certificateholders..............................  -----------

          -        Principal Payment per $1,000 initial
                   Aggregate Current Stated Principal Balance......  -----------

          -        Balance of the Class C Aggregate Current Stated
                   Principal Balance...............................  -----------

                                       B-3




          D.       Class D Certificates

          -        Principal Payment Amount to Class D
                   Certificateholders..............................  -----------

          -        Principal Payment per $1,000 initial
                   Aggregate Current Stated Principal Balance......  -----------

          -        Balance of the Class D Aggregate Current Stated
                   Principal Balance...............................  -----------

     (viii) From the Revenue Fund, to the Certificate  Account,  the amounts, if
any,  distributable  to Holders of  Certificates  from  funds  remaining  in the
Pre-Funding Account                                                  -----------

     (ix) A. In the event of an optional repurchase only, to Certificate Account
          any accrued Certificate interest on the Class A Certificates ---------

          B. In the event of an optional repurchase only, to Certificate Account
     any accrued Certificate interest on the Class B Certificates    -----------

          C. In the event of an optional repurchase only, to Certificate Account
     any accrued Certificate interest on the Class C Certificates    -----------

          D. In the event of an optional repurchase only, to Certificate Account
     any accrued Certificate interest on the Class D Certificates    -----------

     (x) To Expense Account,  (A) expenses and  indemnities,  if any, due to (1)
the Trustee,  (2) the  Supervisory  Servicer and (3) the  Servicer,  (B) certain
Transition  Costs to TCB as (1) Supervisory  Servicer or (2) Successor  Servicer
and (C) pro rata  portion of  remaining  Administrative  Expenses to Trustee and
Rating Agency                                                        -----------

     (xi) To the Reserve  Fund,  the  deficiency,  if any,  in the Reserve  Fund
Requirement                                                          -----------

     (xii) To Residual Interest Account, remaining funds             -----------

B.    Remaining Balances

     (i) The  Aggregate  Current  Stated  Principal  Balance  after  taking into
account all distributions made on such Distribution Date.


                                       B-4



          -        Certificate balance on which
                   interest will be calculated on the next
                   succeeding Distribution Date....................  -----------

         (ii)      Aggregate Receivable Balance at beginning
                   of related Collection Period.................... $-----------

                   Amount of distributions with respect to
                   Principal for the related Collection Period..... $-----------

                   Aggregate Receivable Balance for the Determination
                   Date............................................ $-----------

                   Total Number of Receivables.....................  -----------

C.   Calculations

     (i) Reserve Fund

          -        Beginning Balance............................... $-----------

          -        Investment Income                                 -----------

          -        Deductions
              1.   If Revenue Fund shortfall, fee
                   to Trustee......................................  -----------
              2.   If Revenue Fund shortfall, fee
                   to Supervisory Servicer.........................  -----------
              3.   If Revenue Fund shortfall, fee
                   to Servicer.....................................  -----------
              4.   If Revenue Fund shortfall, Class A Certificate
                   Interest and Class A Overdue Interest, if any...  -----------
              5.   If Revenue Fund shortfall, Class B Certificate
                   Interest and Class B Overdue Interest, if any...  -----------
              6.   If Revenue Fund shortfall, Class C Certificate
                   Interest and Class C Overdue Interest, if any...  -----------
              7.   If Revenue Fund shortfall, Class D Certificate
                   Interest and Class D Overdue Interest, if any...  -----------
              8.   If Revenue Fund shortfall, Defaulted Receivable
                   Deposit Amounts.................................  -----------
              9.   If Revenue Fund shortfall, in event of optional
                   repurchase, Class A, Class B, Class C, Class D 
                   Certificate Interest............................  -----------


                                       B-5



             10.   If Revenue Fund shortfall, expenses and
                   Indemnities, if any to Trustee, Supervisory
                   Servicer and Servicer and other Administrative
                   Expenses........................................  -----------

          -        Ending Balance..................................  -----------

          -        Reserve Fund Requirement........................  -----------

          -        Excess/(Deficit) of Reserve Fund to Reserve Fund
                   Requirement.....................................  -----------

     (ii) Pre-Funding Account

          (A)  Withdrawals on Funding Dates........................  -----------

          (B)  Withdrawal in event of Refunding Event..............  -----------

     (iii) Realized Losses

          (A)  Realized   Losses   (annualized)   with   respect  to   Defaulted
               Receivables for current Collection Period ...............  -----%

          (B)  Realized   Losses   (annualized)   with   respect  to   Defaulted
               Receivables for current and prior 2 Collection Periods...  -----%

     (iv) Accelerated Reserve Fund Event

          (A)  As of the  Determination  Date with  respect to each of the three
               (3) most recent consecutive  Collection  Periods,  is the average
               for each  such  period of the  Aggregate  Receivable  Balance  of
               Receivables   included  in  the  Trust  Property  for  which  the
               Scheduled  Payments  are 60 days or more  past due for each  such
               period divided by the Aggregate  Receivable  Balance with respect
               to such Collection Period equal to or greater than 6.50%? 
               Yes----- No-----

          (B)  As of the  Determination  Date with  respect to each of the three
               (3) most recent consecutive  Collection  Periods,  is the average
               for each  such  period of the  Aggregate  Receivable  Balance  of
               Receivables   included  in  the  Trust  Property  for  which  the
               Scheduled  Payments  are 60 days or more  past  due  equal  to or
               greater than 9.0% of the Aggregate  Receivable Balance as of such
               Determination Date? 
               Yes----- No-----


                                       B-6



          (C)  As of the  Determination  Date with  respect to each of the three
               (3) most recent consecutive  Collection  Periods,  is the average
               for each such period of the  Realized  Losses  (annualized)  with
               respect to Defaulted  Receivables for each such period divided by
               the Aggregate  Receivable Balance with respect to such Collection
               Period greater than 10.00%? 
               Yes----- No-----

          (D)  As  of  the  Determination  Date  with  respect  to  the  current
               Collection  Period,  are the Realized  Losses  (annualized)  with
               respect  to  Defaulted  Receivables  greater  than  12.00% of the
               Aggregate  Receivable  Balance with respect to such Determination
               Date?
               Yes----- No-----

          (E)  Has an Accelerated Reserve Fund Event occurred during the current
               Collection Period? 
               Yes----- No-----

          (F)  Is an  Accelerated  Reserve  Fund  Event  continuing  during  the
               current Collection Period? 
               Yes----- No-----

     (v) Capitalized Interest Account

          (A)  Withdrawals on Distribution Dates...................  -----------

          (B)  Withdrawal following termination of Funding Period..  -----------


                                       B-7



                                    EXHIBIT C

                           FORMS OF LATE NOTICES SENT
                          TO OBLIGORS RE: DELINQUENCIES


                                     [Date]


[Name]
[Address]
[Address]

Dear [Name]:

     Our records  indicate we have not  received  your  payment in the amount of
$---------- which was due [due date].

     If you have not already done so, please forward your check for $-------- by
return mail to bring your account current. If payment is not received by [date],
your account will be assessed a late charge of $---------.

     If payment has been sent, please disregard this notice.

                                   Sincerely,




                                   WESTERN FIDELITY FUNDING, INC.



                                   By: ------------------------------------
                                   Name:-----------------------------------
                                   Title:----------------------------------





                                       C-1




                                    EXHIBIT D

                           FORM OF REQUEST FOR RELEASE


To:  Texas Commerce Bank National Association                      DATE PREPARED
     600 Travis Street, 8th Floor                                  -------------
     Houston, Texas  77002
     Attention: Global Corporate Trust Services Group-
                Western Fidelity 1996-A
     (fax) (713) 216-7757

     In  connection  with  the   administration   of  the  pool  of  receivables
("Receivables")  held by you as trustee  ("Trustee"),  pursuant  to the  Pooling
Agreement dated as of December 30, 1996 (the "Pooling Agreement") by and between
Western Fidelity Finance, Inc., as depositor (the "Depositor"), and the Trustee,
the  undersigned,  as servicer  ("Servicer") of the Receivables  pursuant to the
Servicing  Agreement  dated as of December 30, 1996 by and among the  Depositor,
Texas Commerce Bank National  Association,  as supervisory servicer and trustee,
and the  Servicer  (the  "Servicing  Agreement"),  requests  the  release of the
Receivable file described below for the reason indicated.  The undersigned shall
hold such  documents  in trust on behalf of the  Trustee  and shall  return  the
documents to the Trustee when the undersigned's  need therefor no longer exists,
except  where  the  Receivable  is paid in full  or  otherwise  disposed  of (as
indicated below).

     The undersigned  hereby  certifies that if this release is requested due to
payment in full of a Receivable, or repurchase upon breach, all amounts received
in  connection  therewith  which are required to be deposited in the  Collection
Account  pursuant  to  Section  3.02 of the  Servicing  Agreement  have  been so
deposited.

REASON FOR REQUESTING DOCUMENTS:

- -------  RECEIVABLE PAID IN FULL
- -------  REPOSSESSION
- -------  LIQUIDATION
- -------  REPURCHASE UPON BREACH

Western Fidelity Funding, Inc.
4704 Harlan Street, Suite 260
Denver, Colorado 80212
                                         WESTERN FIDELITY FUNDING, INC.


                                         -------------------------------------
                                         Authorized Signature of Servicer


                                       D-1



                                         COMMITMENT/POOL NUMBER --------------

                                         LOAN NUMBER -------------------------
                                         CUSTOMER ----------------------------


TO CUSTODIAN:  Please  acknowledge  below by your signature the execution of the
above request. You must retain this form for your file, and a copy of this form,
signed and dated by you, shall be returned to the Servicer.


- ---------------------------------------  -----------------------
Authorized Signature of Custodian        Release Date



SERVICER RECEIPT

The  undersigned,  on  behalf  of the  Servicer,  hereby  acknowledges  that the
Servicer is holding the documents described below relating to the Receivables on
behalf of the Trustee and the Certificateholders, as their interests may appear.

            Documents:   --------------------------------
                         --------------------------------
                         --------------------------------
                         --------------------------------



                                          ------------------------------------
                                          Authorized Signature of Servicer




RETURN OF RELEASED DOCUMENT(S)/FILE

All Documents Identified above as Previously Released Have Been Returned:



- ---------------------------------------  -----------------------
Authorized Signature of Custodian        Date of Return




                                       D-2