FOR IMMEDIATE RELEASE Contact: Ross A. Benavides Chief Financial Officer (713) 860-2528 GENESIS ENERGY, L.P. REPORTS SECOND QUARTER RESULTS August 3, 2006 - Genesis Energy, L.P. (AMEX:GEL) announced today that net income for the second quarter of 2006 was $3.4 million, or $0.24 per unit. Net income for the six months of 2006 was $6.0 million, or $0.43 per unit. This compares to net income of $0.7 million, or $0.08 per unit, for the 2005 second quarter and $3.5 million, or $0.37 per unit, for the six months of 2005. Mark Gorman, President and CEO said "We are very pleased with our results for both the second quarter and the six month periods. All segments reported improved performance from the prior year period. We generated Available Cash before Reserves, a non-GAAP measure, of $6.1 million or $0.43 per unit, which exceeds our distribution of $2.7 million or $0.19 per unit for the second quarter of 2006. This compares to Available Cash before Reserves in the 2005 period of $2.7 million or $0.28 per unit." Available Cash before Reserves is a non-GAAP financial measure that is defined and reconciled later in this press release to its most directly comparable GAAP financial measure, net cash provided by operating activities. Net cash provided by operating activities was $0.8 million for the second quarter of 2006. "Since the end of the first quarter of 2006, we completed the previously announced acquisition of a 50% interest in Sandhill Group, LLC (Sandhill), which owns a carbon dioxide processing facility that produces food grade CO2 from CO2 supplied by us under a long-term supply contract we have with Sandhill." Financial Results We generated income for the second quarter of 2006 of $3.4 million, or $0.24 per unit, compared to income for the second quarter of 2005 of $0.7 million, or $0.08 per unit. For the six month period, we generated net income for 2006 of $6.0 million, or $0.43 per unit. In the comparable period in 2005, we reported net income of $3.5 million or $0.37 per unit. Substantially all of the 2006 net income represented income from continuing operations; however, our 2005 net income for the same period included income from continuing operations of $3.2 million, or $0.34 per unit, and income from discontinued operations of $0.3 million, or $0.03 per unit. The following table presents certain selected financial information by segment for the three month and six month reporting periods for continuing operations: Crude Oil Pipeline Industrial Gathering and Transportation Gases Marketing Total (in thousands) Three Months Ended June 30, 2006 -------------------------------- Segment margin excluding depreciation and amortization (a)................. $ 3,602 $ 3,026 $ 2,347 $ 8,975 Total capital expenditures.............. $ 257 $ 5,550 $ 35 $ 5,842 Maintenance capital expenditures......................... $ 126 $ - $ 35 $ 161 Revenues: External customers...................... $ 6,828 $ 3,894 $ 220,828 $ 231,550 Intersegment............................ 1,793 - - 1,793 ---------- --------- ----------- ---------- Total revenues of reportable segments... $ 8,621 $ 3,894 $ 220,828 $ 233,343 ========== ========= =========== ========== Crude Oil Pipeline Industrial Gathering and Transportation Gases Marketing Total (in thousands) Three Months Ended June 30, 2005 -------------------------------- Segment margin excluding depreciation and amortization (a)................. $ 2,808 $ 2,009 $ 450 $ 5,267 Total capital expenditures.............. $ 926 $ 13,418 $ 254 $ 14,598 Maintenance capital expenditures......................... $ 175 $ - $ 25 $ 200 Revenues: External customers...................... $ 5,957 $ 2,568 $ 247,692 $ 256,217 Intersegment............................ 927 - - 927 --------- --------- --------- ---------- Total revenues of reportable segments... $ 6,884 $ 2,568 $ 247,692 $ 257,144 ========= ========= ========= ========== Crude Oil Pipeline Industrial Gathering and Transportation Gases Marketing Total (in thousands) Six Months Ended June 30, 2006 ------------------------------ Segment margin excluding depreciation and amortization (a)................. $ 6,404 $ 5,653 $ 4,075 $ 16,132 Total capital expenditures.............. $ 423 $ 5,550 $ 156 $ 6,129 Maintenance capital expenditures......................... $ 224 $ - $ 156 $ 380 Revenues: External customers...................... $ 13,926 $ 7,281 $ 473,273 $ 494,480 Intersegment............................ 2,465 - - 2,465 --------- --------- ---------- ---------- Total revenues of reportable segments... $ 16,391 $ 7,281 $ 473,273 $ 496,945 ========= ========= ========== ========== Crude Oil Pipeline Industrial Gathering and Transportation Gases Marketing Total (in thousands) Six Months Ended June 30, 2005 ------------------------------ Segment margin excluding depreciation and amortization (a)................. $ 5,251 $ 3,534 $ 1,338 $ 10,123 Total capital expenditures.............. $ 4,602 $ 13,418 $ 276 $ 18,296 Maintenance capital expenditures......................... $ 664 $ - $ 47 $ 711 Revenues: External customers...................... $ 12,590 $ 4,848 $ 494,700 $ 512,138 Intersegment............................ 1,606 - - 1,606 -------- --------- ---------- ---------- Total revenues of reportable segments... $ 14,196 $ 4,848 $ 494,700 $ 513,744 ======== ========= ========== ========== (a) Segment margin was calculated as revenues less cost of sales and operating expenses, plus our share of the operating income of our investment in joint ventures. A reconciliation of segment margin to income from continuing operations is presented for periods presented in the tables at the end of this release. Quarterly Comparison Pipeline transportation segment margin from continuing operations was $3.6 million for second quarter of 2006 as compared to $2.8 million for the 2005 period. Higher crude oil prices resulted in greater revenues from the sale of crude oil from volumetric gains. These gains were offset slightly by increased operating costs on crude oil and natural gas pipelines. Segment margin from industrial gas activities in the 2006 second quarter was $3.0 million as compared to $2.0 million for 2005. The additional CO2 sales contracts acquired in the fourth quarter of 2005 provided most of this margin increase. Also contributing to the increase was greater earnings from our investments in joint ventures. We made these investments in the second quarters of 2006 and 2005. Segment margin from crude oil gathering and marketing activities was $2.3 million for the 2006 second quarter, an increase of $1.9 million from 2005 levels. The primary factors increasing segment margin between the two periods were a decrease in field operating costs of $0.5 million and improved margins from marketing activities. Marketing margins have improved between the periods as we have focused on eliminating volumes providing insufficient contribution to our segment margin. General and administrative expenses increased by $0.8 million during the 2006 second quarter as compared to the 2005 period, principally due to increased employee related costs. Compensation increases combined with higher benefits costs added $0.6 million. Additionally we increased our accrual related to our stock appreciation rights plan, a non-cash adjustment. We changed our method of accounting for our stock appreciation rights plan in 2006 due to a new accounting pronouncement, which resulted in an expense of $0.3 million for the second quarter of 2006. In the 2005 period, under the previous method of accounting, we recorded a non-cash expense of approximately $50,000. Interest costs were $0.2 million lower in the 2006 second quarter than the 2005 period, due to lower debt balances. Although market interest rates rose between the periods, our average outstanding borrowing during the quarter was $14.6 million less than in the 2005 quarter. Year-to-Date Comparison For the six-month period, pipeline transportation segment margin increased in 2006 by $1.2 million. The sale of crude oil from volumetric gains provided $1.1 million greater revenues due to higher crude oil prices. Increased tariff revenues and net margin from gas sales totaling $0.3 million was partially offset by $0.2 million of increased pipeline operating costs. Our industrial gases activities provided improved segment margin of $2.1 million for the six-month period. The additional CO2 contracts acquired in 2005 provided most of the improvement. The 2006 period also included six months rather than three months of results from the joint venture acquired on April 1, 2005. Crude oil gathering and marketing segment margin improved by $2.7 million, to $4.1 million. This significant improvement resulted from lower field operating costs of $1.0 million and improved margins on transactions of $1.7 million. The majority of the decrease in field operating costs is attributable to a reduction in the size of our fleet, combined with a $0.4 million reserve recorded in the 2005 period for environmental contamination of a truck unload site. Marketing margins improved from eliminating less profitable volumes and increasing profitability on volumes retained. General and administrative expenses for the six months in 2006 were $5.9 million, an increase of $2.6 million over 2005. The new method of accounting for our stock appreciation rights plan resulted in expense in the 2006 period of $0.4 million. In the 2005 period, under the previous method of accounting, we recorded a non-cash credit of $1.3 million due to a decrease in our unit price. The effect of this change in accounting for the plan was an increase in expense of $1.7 million between the two periods. The remaining increase in general and administrative expenses related to compensation, benefits costs and bonus accrual. We also recorded a cumulative effect adjustment of $30,000 of income for the adoption of the new accounting pronouncement for stock appreciation rights. In the 2005 first half, we disposed of idle assets for net cash proceeds of $1.3 million, generating $0.7 million of gain. The assets sold included pipelines that had been idle in 2002 and 2003. $0.3 million of this gain was reflected as discontinued operations. Interest costs were $0.5 million lower in the 2006 first half than the 2005 period, due to lower average outstanding debt balances. We made acquisitions in late 2004 and early 2005 that significantly increased our outstanding debt balance. In the fourth quarter of 2005, we sold partnership units and used a portion of the proceeds to repay the debt. Consequently, we had no outstanding borrowings during a portion of the first half of 2006. Over the last four quarters, we have increased our distribution by a total of $0.04 per unit, or 26.7%. Distribution Distribution for Payment Date Amount per Unit Second Quarter 2006 August 2006 $ 0.19 First Quarter 2006 May 2006 $ 0.18 Fourth Quarter 2005 February 2006 $ 0.17 Third Quarter 2005 November 2005 $ 0.16 Second Quarter 2005 August 2005 $ 0.15 The second quarter 2006 distribution will be paid August 14, 2006 to unitholders of record on July 31, 2006. We generated Available Cash before Reserves (a non-GAAP measure) during the second quarter of 2006 of $6.1 million and net cash flow provided by operations was $0.8 million. (Please see the accompanying schedules for a reconciliation of Available Cash, a non-GAAP measure, to net cash flow utilized in operations, the comparative GAAP measure.) Available Cash before Reserves Several adjustments to net income are required to calculate Available Cash before Reserves. The calculation of Available Cash before Reserves for the quarter ended June 30, 2006 is as follows: Net income $ 3,444,000 Depreciation and amortization expense 2,029,000 Cash from direct financing leases in excess of income recorded 132,000 Available cash generated by joint ventures in excess of earnings 420,000 Non-cash charge for incentive compensation plan and other non-cash items 223,000 Maintenance capital expenditures (161,000) --------------- Available Cash before reserves $ 6,087,000 =============== Available Cash before Reserves (a non-GAAP liquidity measure) has been reconciled to net cash flows from operating activities of $753,000 (the GAAP measure) for the three months ended June 30, 2006 in the financial tables below. Earnings Conference Call We will broadcast our Earnings Conference Call on Wednesday, August 3, 2006, at 10 a. m. Central time. This call can be accessed at www.genesiscrudeoil.com by choosing the Investor Relations button. Listeners should go to this website at least fifteen minutes before this event to download and install any necessary audio software. For those unable to attend the live broadcast, a replay will be available beginning approximately one hour after the event and remain available on our website or by calling 1-877-660-6853 for 30 days. There is no charge to access the event. Genesis Energy, L.P. operates crude oil common carrier pipelines and is an independent gatherer and marketer of crude oil in North America, with operations concentrated in Texas, Louisiana, Alabama, Florida, and Mississippi. Genesis Energy, L.P. also operates an industrial gases business. This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could cause actual results to differ materially from those in the forward looking statements herein include the timing and extent of changes in commodity prices for oil, ability to obtain adequate credit facilities, managing operating costs, completion of capital projects on schedule and within budget, consummation of accretive acquisitions, capital spending, environmental risks, government regulation, our ability to meet our stated business goals and other risks noted from time to time in our Securities and Exchange Commission filings. Actual results may vary materially. We undertake no obligation to publicly update or revise any forward-looking statement. (tables to follow) Genesis Energy, L.P. Summary Consolidated Statements of Operations - Unaudited (in thousands except per unit amounts and volume data) Three Months Ended Three Months Ended June 30, 2006 June 30, 2005 ------------- ------------- Revenues $ 233,343 $ 257,144 Cost of sales 224,707 252,129 General & administrative expenses 3,249 2,468 Depreciation and amortization expense 2,029 1,568 Losses (gains) from disposals of surplus assets 1 (27) -------------- -------------- OPERATING INCOME 3,357 1,006 Equity in earnings of investment in joint ventures 339 252 Interest, net (263) (506) -------------- ------------- Income from Continuing Operations before income taxes 3,433 752 Income tax benefit 11 - -------------- ------------- Income from Continuing Operations 3,444 752 Loss from Discontinued Operations - (9) -------------- -------------- NET INCOME $ 3,444 $ 743 ============== ============= NET INCOME PER COMMON UNIT - BASIC AND DILUTED Continuing Operations $ 0.24 $ 0.08 Discontinued Operations - 0.00 -------------- ------------- Net income per Common Unit - Basic and Diluted $ 0.24 $ 0.08 ============== ============= Volume Data: Crude oil pipeline barrels per day (total) 62,778 64,094 Mississippi Pipeline System barrels per day 16,990 15,655 Jay Pipeline System barrels per day 13,727 15,204 Texas Pipeline System barrels per day 32,061 33,235 CO2 sales Mcf per day 73,495 51,049 Crude oil gathering wellhead barrels per day 33,832 40,323 Total gathering and marketing barrels per day 35,372 55,722 Units Data: Common units held by Public 12,765,000 8,625,000 Common units held by general partner 1,019,441 688,811 -------------- ------------- Total common units outstanding 13,784,441 9,313,811 ============== ============= Genesis Energy, L.P. Summary Consolidated Statements of Operations - Unaudited (in thousands except per unit amounts and volume data) Six Months Ended Six Months Ended June 30, 2006 June 30, 2005 ------------- ------------- Revenues $ 496,945 $ 513,744 Cost of sales 481,465 503,873 General & administrative expenses 5,909 3,326 Depreciation and amortization expense 3,893 3,094 Gains from disposals of surplus assets (49) (398) -------------- ------------- OPERATING INCOME 5,727 3,849 Equity in earnings of investment in joint ventures 652 252 Interest, net (385) (861) -------------- ------------- Income from Continuing Operations before income taxes 5,994 3,240 Income tax benefit 11 - -------------- ------------- Income from Continuing Operations 6,005 3,240 Income from Discontinued Operations - 273 Income from cumulative effect adjustment from adoption of new accounting principle 30 - -------------- ------------- NET INCOME $ 6,035 $ 3,513 ============== ============= NET INCOME PER COMMON UNIT - BASIC AND DILUTED Continuing Operations $ 0.43 $ 0.34 Discontinued Operations - 0.03 Cumulative Effect Adjustment - - -------------- ------------- Net income per Common Unit - Basic and Diluted $ 0.43 $ 0.37 ============== ============= Volume Data: Crude oil pipeline barrels per day (total) 62,420 62,466 Mississippi Pipeline System barrels per day 16,701 15,896 Jay Pipeline System barrels per day 12,577 15,030 Texas Pipeline System barrels per day 33,142 31,540 CO2 sales Mcf per day 70,049 49,437 Crude oil gathering wellhead barrels per day 35,220 41,142 Total gathering and marketing barrels per day 40,303 57,027 Units Data: Common units held by Public 12,765,000 8,625,000 Common units held by general partner 1,019,441 688,811 -------------- ------------- Total common units outstanding 13,784,441 9,313,811 ============== ============= Genesis Energy, L.P. Summary Consolidated Balance Sheets - Unaudited (in thousands) June 30, 2006 December 31, 2005 ------------- ----------------- ASSETS Cash $ 1,716 $ 3,099 Accounts receivable 101,045 82,634 Inventories 8,861 498 Other current assets 3,040 4,218 -------------- ------------- Total Current Assets 114,662 90,449 Net property 32,473 33,769 CO2 contracts 35,612 37,648 Joint ventures and other investments 18,489 13,042 Other assets 6,417 6,869 -------------- ------------- Total Assets $ 207,653 $ 181,777 ============== ============= LIABILITIES AND PARTNERS' CAPITAL Accounts payable $ 97,661 $ 85,286 Accrued liabilities 8,143 7,325 -------------- ------------- Total Current Liabilities 105,804 92,611 Long-term debt and other liabilities 12,526 955 Minority interest 522 522 Partners' capital 88,801 87,689 -------------- ------------- Total Liabilities and Partners' Capital $ 207,653 $ 181,777 ============== ============= Genesis Energy, L.P. Summary Consolidated Statements of Cash Flows - Unaudited (in thousands) Six Months Ended Six Months Ended June 30, 2006 June 30, 2005 ------------- ------------- Net income $ 6,035 $ 3,513 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization 3,893 3,094 Amortization of credit facility issuance costs 186 187 Amortization of unearned income (333) (349) Cash received from direct financing leases 594 593 Distributions from joint ventures in excess of earnings from those joint ventures 25 (252) Gains on asset disposals (49) (671) Other non-cash items 80 (942) Changes to components of working capital (11,975) (6,028) -------------- ------------- Net cash used in operating activities (1,544) (855) -------------- ------------- Additions to property and equipment and other assets (480) (17,899) Investments in joint ventures and other investments (5,550) - Distributions from joint ventures that are a return of investment 153 - Proceeds from sales of assets 67 1,360 Other, net (26) (53) -------------- ------------- Net cash used in investing activities (5,836) (16,592) -------------- ------------- Net borrowings of debt 11,500 19,100 Distributions to partners (4,923) (2,851) Other, net (580) 748 -------------- ------------- Net cash provided by financing activities 5,997 16,997 -------------- ------------- Net decrease in cash and cash equivalents (1,383) (450) Cash and cash equivalents at beginning of period 3,099 2,078 -------------- ------------- Cash and cash equivalents at end of period $ 1,716 $ 1,628 ============== ============= Genesis Energy, L.P. Reconciliations SEGMENT MARGIN EXCLUDING DEPRECIATION AND AMORTIZATION RECONCILIATION TO INCOME FROM CONTINUING OPERATIONS Three Months Ended Three Months Ended June 30, 2006 June 30, 2005 ------------- ------------- (in thousands) Segment margin excluding depreciation and amortization $ 8,975 $ 5,267 General & administrative expenses (3,249) (2,468) Depreciation and amortization expense (2,029) (1,568) (Losses) gains from disposals of surplus assets (1) 27 Interest, net (263) (506) Income tax credit 11 - -------------- ------------- Income from continuing operations $ 3,444 $ 752 ============== ============= Six Months Ended Six Months Ended June 30, 2006 June 30, 2005 ------------- ------------- (in thousands) Segment margin excluding depreciation and amortization $ 16,132 $ 10,123 General & administrative expenses (5,909) (3,326) Depreciation and amortization expense (3,893) (3,094) Gains from disposals of surplus assets 49 398 Interest, net (385) (861) Income tax credit 11 - -------------- ------------- Income from continuing operations $ 6,005 $ 3,240 ============== ============= GAAP to Non-GAAP Financial Measure Reconciliation AVAILABLE CASH BEFORE RESERVES RECONCILIATION TO NET CASH FLOWS FROM OPERATING ACTIVITIES Three Months Ended June 30, 2006 (in thousands) Net cash flows from operating activities (GAAP measure) $ 753 Adjustments to reconcile net cash flow provided by operating activities to Available Cash before reserves: Maintenance capital expenditures (161) Amortization of credit facility issuance costs (94) Cash effects of stock appreciation rights plan (11) Available Cash from joint ventures not included in operating cash flows 317 Unrealized gains on fair value hedges 524 Net effect of changes in components of working capital 4,759 ------------- Available Cash before reserves (non-GAAP measure) $ 6,087 ============= This press release and the accompanying schedules include a non-generally accepted accounting principle ("non-GAAP") financial measures of available cash. The accompanying schedule provides a reconciliation of this non-GAAP financial measure to its most directly comparable financial measure calculated in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Our non-GAAP financial measure should not be considered as an alternative to GAAP measures of liquidity or financial performance. We believe that investors benefit from having access to the same financial measures being utilized by management, lenders, analysts and other market participants. Available cash. Available Cash before Reserves is a liquidity measure used by management to compare cash flows generated by us to the cash distribution paid to our limited partners and general partner. This is an important financial measure to the public unitholders since it is an indicator of our ability to provide a cash return on their investment. Specifically, this financial measure aids investors in determining whether or not we are generating cash flows at a level that can support a quarterly cash distribution to the partners. Lastly, Available Cash before Reserves (also referred to as distributable cash flow) is the quantitative standard used throughout the investment community with respect to publicly-traded partnerships. We define available cash as net income or loss plus: (1) depreciation and amortization expense; (2) cash proceeds from the sale of certain assets; (3) the addition of losses or subtraction of gains relating to the sale of assets; (4) payments under direct financing leases in excess of the amount recognized as income; (5) the addition of losses or subtraction of gains on derivative financial instruments; (6) available cash generated by equity method investments; (7) the subtraction of maintenance capital expenditures incurred to replace or enhance partially or fully depreciated assets so as to sustain the existing operating capacity or efficiency of our assets and extend their useful lives; and (8) the addition of losses or subtraction of gains relating to other non-cash amounts affecting net income for the period. # # #