SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
 [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                    For the fiscal year ended March 31, 2002
                                 ---------------
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                       For the transition period from to .
                                        -

                         Commission file number: 0-28926

                                   ePlus inc.

             (Exact name of registrant as specified in its charter)

                               Delaware 54-1817218

                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                     400 Herndon Parkway, Herndon, VA 20170
                     --------------------------------------
               (Address, including zip code, of principal offices)

       Registrant's telephone number, including area code: (703) 834-5710

                    Securities registered pursuant to Section
                                12(b) of the Act:
          Title of each class Name of each exchange on which registered
                                      None

                    Securities registered pursuant to Section
                               12(g) of the Act:
                          Common Stock, $0.01 par value
                          -----------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Company,  computed by  reference  to the price at which the stock was sold as of
June 21, 2002 was $49,684,987.  The number of shares of Common Stock outstanding
as of June 21, 2002, was 10,384,220.


                       DOCUMENTS INCORPORATED BY REFERENCE



The following documents are incorporated by reference into the following parts
of this Form 10-K:


Document                                                               Part
- --------------------------------------------------------------------------------

Portions of the Company's definitive Proxy Statement                  Part III
to be filed with the Securities and Exchange Commission
within 120 days after the Company's fiscal year end.







                                     PART I

ITEM 1.  BUSINESS

ePlus inc. CORPORATE STRUCTURE

ePlus inc. ("the  Company" or "ePlus"),  a Delaware  corporation,  was formed in
1996. The Company  changed its name from MLC Holdings,  Inc. to ePlus on October
19, 1999.  ePlus engages in no other  business  other than serving as the parent
holding company for the following companies:

o        ePlus Group, inc. ("ePlus Group");
o        ePlus Technology of NC, inc.;
o        ePlus Technology of PA, inc.;
o        ePlus Technology, inc.;
o        ePlus Government, inc.;
o        ePlus Capital, inc;
o        ePlus Systems, inc.; and
o        ePlus Content Services, inc.

ePlus Systems,  inc. and ePlus Content  Services,  inc. were incorporated on May
15, 2001 and are the entities that hold certain assets and liabilities  acquired
from  ProcureNet,  Inc.  ePlus  Capital,  inc.  owns 100 percent of ePlus Canada
Company  which was created on December  27,  2001 to  transact  business  within
Canada.  As of March  31,  2002,  ePlus  Canada  Company  had not yet  initiated
business  activity and had no business  locations.  ePlus  Government,  inc. was
incorporated  on September  17, 1997 to handle  business  servicing  the federal
government marketplace, which includes financing transactions that are generated
through  government  contractors.  ePlus  Capital,  inc.  did not  transact  any
business during the fiscal year ended March 31, 2002 but is expected to transact
business in the near future.  ePlus Group also has a 5%  membership  interest in
MLC/CLC LLC and serves as its manager.  On October 22, 1997,  the Company formed
MLC Leasing, S.A. de C.V., which is jointly owned by ePlus Group, inc. and ePlus
Technology  of NC,  inc.,  to provide a legal  entity  capable of  conducting  a
leasing  business in Mexico.  To date, this entity has conducted no business and
has no employees or business locations.






ACQUISITIONS

The Company has acquired the following material entities or assets since 1997.
The following is a recap of the acquisitions presented in chronological order.





                                                       Major
                                                      Business                     Accounting
Date Acquired               Acquisition              Locations                       Method                    Consideration
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          <c>                  
March 29, 2002          Certain assets and          Boston, MA,                    Purchase             $2,150,000 in cash
                        liabilities from Elcom      Philadelphia, PA                                    plus the assumption of
                        International Inc.'s IT     San Diego, CA                                       certain liabilities
                        fulfillment and             and New York
                        professional service        City, NY
                        business (merged into
                        ePlus Technology, inc.
                        upon acquisition)

October 4, 2001         SourceOne Computer          Campbell, CA                   Purchase            274,999 shares of Common
                        Corporation (merged into                                                       Stock valued at $2,007,500
                        ePlus Technology, inc.                                                         and $800,006 in cash
                        upon acquisition)

May 15, 2001            Certain assets and          Avon, CT and                   Purchase            442,833 shares of Common
                        liabilities from            Houston, TX                                        Stock valued at $3,873,150
                        ProcureNet, Inc. (merged                                                       and $1,000,000 in cash
                        into newly created                                                             plus the assumption of
                        entities ePlus Systems,                                                        certain liabilities
                        inc. and ePlus Content
                        Services, inc.)

October 1, 1999         CLG, Inc. (merged into      Raleigh, NC                    Purchase            392,990 shares of Common
                        ePlus Group, inc. upon                                                         Stock valued at
                        acquisition)                                                                   $3,900,426, subordinated
                                                                                                       notes to seller of
                                                                                                       $3,064,574 and $29,535,000
                                                                                                       in cash

July 1, 1998            PC Plus, Inc. (now named    Herndon, VA                    Purchase            263,478 shares of Common
                        ePlus Technology, inc.)                                                        Stock valued at $3,622,823
                                                                                                       and $3,622,836 in cash

September 29, 1997      Educational Computer        Pottstown, PA                  Pooling of          498,998 shares of Common
                        Concepts, Inc. (now                                        Interests           Stock valued at $7,092,000
                        named ePlus Technology
                        of PA, inc.)

July 24, 1997           Compuventures of Pitt       Wilmington,                    Pooling of          260,978 shares of Common
                        County, Inc. (now named     Greenville, and                Interests           Stock valued at $3,384,564
                        ePlus Technology of NC,     Raleigh, NC
                        inc.)




OUR BUSINESS

ePlus has developed its Enterprise Cost Management model through development and
acquisition of software,  products,  and business process services over the past
five years.  Its current offering  includes IT sales and professional  services,
leasing  and  financing  services,   asset  management  software  and  services,
procurement  software,  and electronic catalog content  management  software and
services.  We have been in the  business of  selling,  leasing,  financing,  and
managing  information  technology  and  other  assets  for  over ten  years  and
currently  derive the majority of our  revenues  from such  activities.  We sell
primarily by using our internal sales force and through vendor  relationships to
commercial customers, federal, state and local governments, and higher education
institutions.  We also  lease and  finance  equipment  and supply  software  and
services   directly   and  through   relationships   with   vendors,   equipment
manufacturers, and systems integrators.

ePlus   Enterprise  Cost   Management   ("eECM")  is  positioned  to  provide  a
comprehensive  offering of products and services to the targeted  middle  market
and larger businesses, governments, and institutions. Enterprise Cost Management
is a multi-disciplinary approach for implementing,  controlling, and maintaining
cost savings  throughout an  organization,  including  the costs of  purchasing,
lifecycle  management,  and financing.  It represents the continued evolution of
our original offering of ePlusSuite e-commerce products.

The key elements of our business and our Enterprise Cost Management solution
are:

     o IT Sales:  We are an  authorized  reseller of the leading IT hardware and
     software products and have technical support personnel to support the sales
     and implementations.

     o  Financial  Services:  ePlus  Financial  Services  offers a wide range of
     competitive and tailored financing options,  including leases and financing
     for a wide variety of fixed assets.

     o  eProcurement:   Procure+,   our  e-procurement   software  package,  has
     sophisticated  workflow,  catalog  management,  and transaction  management
     capabilities that provide customers with the tools to search,  request, and
     acquire  goods and  services  while  instilling  centralized  control  over
     enterprise purchases and processes.

     o Supplier  Enablement:  Content+ is the  catalog  and  content  management
     software  that  contains  over 250,000  pattern  matching  rules and 40,000
     product classifications for content generation enabling customers to either
     use or provide enriched, parametrically searchable catalogs.

     o  Asset  Management:  Manage+  is our  asset  management  software,  which
     streamlines  the  tracking of a  customer's  assets and  delivers  valuable
     business intelligence for compliance, reporting, budgeting and planning.

     o  Professional  Services:  We  provide  an  array of  network  engineering
     planning,  data  storage  and  system  intrusion  security  management  and
     monitoring,  implementation and network imaging and maintenance services to
     support our customer base as part of our consolidated service offering.

     o Business Process  Outsourcing:  We provide outsourced services to augment
     the eECM  solution for  customers  including  payables  processing,  vendor
     management,  contract  compliance,  invoice  reconciliation,  and  document
     imaging.

The procurement  software  products and services,  asset management and business
process  outsourcing are key functions of supporting and retaining customers for
our sales and finance  businesses.  The Company has developed and acquired these
products and services to  distinguish  ePlus from its  competition  to provide a
comprehensive  offering  to  customers.   Our  target  customers  are  primarily
middle-market  and larger  companies,  with revenues  between $25 million and $1
billion  per year.  We believe  there are over 60,000  customers  in this target
market.

Our target  customer has one or more of the following  business  characteristics
that we believe qualifies us as a preferred solution:

     o seeks a lower cost alternative to licensing enterprise software solutions
     while preserving the investment in legacy IT infrastructures;

     o will  benefit  from the cost  savings  and  efficiency  gains that can be
     obtained from a solution which integrates e-procurement,  asset management,
     catalog content functionality,  electronic bill presentment and payment and
     financing;

     o prefers to retain the  flexibility  to negotiate  prices with  designated
     vendors or buying exchanges;

     o  wants  to  lower  its  total  cost  of  ownership  of  fixed  assets  by
     re-designing  business  processes and proactively  managing its fixed asset
     base over the life of the asset; and

     o  seeks  a  comprehensive  solution  for  its  entire  supply  chain  from
     selection,  requisition,  purchase,  settlement,  ownership,  financing and
     disposal of assets.

See  "Note  12 -  SEGMENT  REPORTING"  in the  attached  consolidated  financial
statements.  ePlus has two basic  business  segments.  Our first  segment is the
financing business unit that consists of the equipment and financing business to
both  commercial and  government-related  entities and the  associated  business
process  outsourcing  services.  Our  second  segment  is our  technology  sales
business  unit that  includes  all the  technology  sales and  related  services
including  procurement,   asset  management,  and  catalog  software  sales  and
services.

INDUSTRY BACKGROUND

Growth   of  the   Internet   as  a   Communications   Channel   for   Efficient
Business-to-Business Electronic Commerce

The  Internet  is  now  a  preferred   channel  for  many   business-to-business
transactions  for most  organizations.  In the  intensely  competitive  business
environment,   businesses  have  increasingly  adopted  Internet-based  software
applications  and related tools to streamline  their business  processes,  lower
costs, and make their employees more productive.

Traditional Areas of Business Process Automation

Businesses have  traditionally  attempted to reduce costs through the automation
of internal processes. Similar efforts have been made to improve the procurement
process  for  operating   resources  in  which  we  specialize,   which  include
information  technology and telecommunications  equipment,  office equipment and
supplies  and  professional  services.  The  purchase  and sale of  these  goods
comprise a large portion of business-to-business transactions.

Many organizations continue to conduct procurement and management of operating
resources through costly paper-based processes that require actions by many
individuals both inside and outside the organization. Traditional processes also
do not generally feature automated spending and procurement controls and, as a
result, may fail to direct spending to preferred vendors and may permit spending
on unapproved goods and services.

Many large companies have installed  enterprise  resource  planning  ("ERP") and
supply  chain  automation  systems and  software to increase  their  procurement
efficiency  for  operating  resources.  These  systems are often complex and are
designed for use by a relatively small number of sophisticated  users.  They may
not provide the necessary inter-activity with the vendor. In addition, a variety
of  point-to-point  solutions  such as  electronic  data  interchange  have been
developed.  However,  the  expense and  complexity  associated  with  licensing,
implementing  and managing these  solutions can make them unsuitable for all but
the largest organizations.

Opportunity for Business-to-Business Enterprise Cost Management Solutions

We believe that an opportunity  exists to provide an  Internet-based  Enterprise
Cost  Management  solution either  in-house or remotely  hosted.  Our end-to-end
business  process  solutions  integrate the procurement and management of assets
with financing, fulfillment and other asset services. These solutions streamline
processes  within an organization and provide  integrated  access to third-party
content,  commerce and services.  Our  comprehensive  approach also  facilitates
relationships with the customer's preferred vendors.

THE ePlus SOLUTION

Our Enterprise  Cost  Management  framework is designed to provide an integrated
suite of Internet-based  business-to-business  supply chain management solutions
designed  to  improve   productivity  and  enhance  operating  efficiency  on  a
company-wide   basis.  eECM  provides   customers   visibility  and  control  of
transactions   and  owned  assets  and,  as  a  suite  of  integrated   business
applications,  reduces redundancies throughout their process. The ePlus offering
currently   includes   Internet-based   applications  for  the  catalog  content
management,  e-procurement,  asset management, document imaging, electronic bill
presentment  and payment,  and  management  of operating  resources  that can be
integrated  with financing and other asset services.  In addition,  our solution
uses the  Internet  as a gateway  between  employees  and  third-party  content,
commerce and service  providers.  We believe our solution  makes our  customers'
companies more efficient, while providing better information to management.

ePlus allows  customers to automate and customize their existing  business rules
and  procurement  processes  using an  Internet-based  workflow  tool.  We offer
customers  a  choice  of  Internet   products  on  a  licensed  basis  or  as  a
remotely-hosted  solution,  which can reduce the up-front  costs for  customers,
facilitate a quick  adoption,  and  eliminate the need for customers to maintain
and update  software.  We believe our  solution can be  implemented  faster with
fewer programmers or developers than many competing solutions.

STRATEGY

Our goal is to become a leading provider of Enterprise Cost Management services.
The key elements of our strategy include the following:

Convert current and future customers to our services

We have an  existing  client base of  approximately  2,000  customers,  the vast
majority  of which are  based in the  United  States.  We  believe  our years of
experience in developing supply chain management solutions, including financing,
asset  management  and  information   technology  sales  and  service,  give  us
significant  advantages over our  competitors.  Consequently,  we believe we are
well  positioned to offer a comprehensive  Enterprise  Cost Management  solution
tailored to meet our  customers'  specific  needs.  We offer our  software-based
services  through  both  a  hosted  version  that  can  be  obtained  through  a
subscription  fee basis or as a stand-alone  product that can be licensed by the
customer.

Expand our sales force and marketing activities

We currently have approximately 186 people in our sales and marketing  function,
which represents a substantial increase compared to the previous year of 117. We
have  expanded  our  presence in  locations  that have a high  concentration  of
fast-growing  middle and large market  companies.  In  addition,  we plan to add
sales staff to certain key geographic  areas.  We will seek to hire  experienced
personnel  with  established  customer  relationships  and with  backgrounds  in
hardware and software sales and supply chain management. We may also selectively
acquire  companies that have attractive  customer  relationships,  skilled sales
forces or have  technology  or services  that may enhance  our  Enterprise  Cost
Management offerings.

Expand the functionality of our Internet-based solutions

We will continue to improve our Enterprise  Cost  Management  offering to expand
its functionality to serve our customer's  needs. In addition,  we intend to use
the flexibility of our platform to offer  additional  products and services when
economically  feasible. As part of this strategy, we may also acquire technology
companies  to expand and enhance  the  platform of  Enterprise  Cost  Management
services to provide additional functionality and value added services.



DESCRIPTION OF ENTERPRISE COST MANAGEMENT ("ECM")

eECM  consists of six basic service  products  that have either been  internally
developed  or have  been  acquired  and  incorporated  into our  total  business
process.  The ECM framework  consists of Procure(+),  Manage(+),  ePlus Leasing,
Content(+),  strategic sourcing and business process outsourcing. These combined
services and software offerings are integrated so that each component links with
and shares information.  Procure(+),  Manage(+) and Content(+) are the key parts
of our software  solution  offerings and ePlus Leasing,  strategic  sourcing and
business process  outsourcing are the services provided by us. Pay(+) is our new
electronic payment and presentment  software which is currently being offered to
several beta customers.

Procure(+).   Procure(+)   represents   our   software   solutions   that  offer
Internet-based  procurement  capabilities  that enable companies to reduce their
purchasing costs while increasing  their overall supply chain  efficiency.  Cost
reductions are achieved through user-friendly application functionality designed
to reduce off-contract,  or unauthorized purchases,  automate unnecessary manual
processes,  improve leverage with suppliers and provide links to a sophisticated
asset  information   repository,   Manage(+).   Procure(+)  is  available  as  a
stand-alone license or as a remotely-hosted solution under a subscription basis.

Procure(+) provides the following features and functions for the customer:

     o    Electronic  Catalogs-combines  multiple vendor catalogs including item
          pricing  and  availability  information,   which  can  be  updated  as
          required.  Catalog content can be viewed in customized formats and can
          include detailed product information.

     o    Workflow  and Business  Rules-graphically  displays  complex  business
          rules to build the internal  workflow process to mirror the customer's
          organization.  No coding or expensive  programming  is required at the
          customer level.  Multiple business rules can be used, and the customer
          or ePlus can make changes.  Approval  thresholds and routing rules can
          be set by dollar amount, quantity, asset type or other criteria.

     o    Order  Tracking-provides  detailed  information  online  about  every
          order,  including  date and time  stamps from  requestors,  approvers,
          purchasers,  vendors and shippers  enabling  customers to track orders
          and to create detailed order audit trails.

     o    Order  Information-contains  multiple  data fields which can be easily
          customized to provide  complete  information to the customer,  such as
          accounting codes,  budget costs, cost center  information,  notes, and
          shipping and billing information.

     o    Multiple  Currency-contains  the ability to handle multiple  currency
          issues.

The key benefits of Procure(+) include:

     o    easy to use,  either as an  Internet-based  interface that requires no
          software  to  be  installed  at  a  customer's  location  and  limited
          training,  or  installed  in-house  and run on a  customer's  internal
          systems;

     o    easy  implementation  without the assistance or expense of third-party
          consultants   as  ePlus  usually   provides  the   configuration   and
          implementation services;

     o    integration of multiple vendor catalogs and advanced search, filtering
          and viewing  capabilities  that allow the customer to control views by
          user groups;

     o    an easily configured  workflow module that automates and controls each
          customer's  existing  business  processes  for  requisition  or  order
          routing, approval and preparation;

     o    order status reporting  throughout the requisition  process as well as
          real-time  connections to suppliers for pricing and  availability  and
          other critical information; and

     o    controls  unauthorized  purchasing  and  enables  usage  of  preferred
          vendors for volume discounts.


Content(+).  Content(+) provides functionality to extract,  cleanse, update, and
syndicate electronic catalog content and related business information.  The core
to Content(+) is the program Common Language Generator (CLG), which incorporates
a knowledge base of over 200,000  business rules and 44,000  commodity and class
codes to  automatically  cleanse and classify  suppliers'  product  content into
categories  that can be easily  represented  and  searched  in online  catalogs.
Content(+) is utilized by purchasing  organizations for supplier  enablement and
by selling organizations for content syndication.

Content(+)   is  a  software   solution  for  clients   that  require   in-house
functionality to aggregate, normalize, enrich and manage data.

Components of Content+ provides the following information and services to the
customer:

     o    Common  Language  Generator  (CLG)-  transforms  unstructured  and raw
          supplier data into a structured,  enriched, and organized state for an
          eCommerce platform.

     o    Content+  Maintenance- the Content+ Maintenance Utility provides users
          with the ability to perform  in-house  catalog  maintenance  through a
          user-friendly  interface  that  provides  the ability to create,  add,
          delete, modify data and track changes throughout a catalog.

     o    Content+  Load- imports  supplier  catalog files into the client's own
          internal  catalog  structure,  simplifying  content  updates  and  the
          creation of catalogs.

     o    Content  Services and  Management-  Content+  Services are designed to
          quickly  augment the  customer's  content  capabilities  to meet their
          business requirements for building, loading,  aggregating,  publishing
          and   syndicating   data  and  achieve   better  search  results  with
          standardized,  reusable product data,  accurate data  classifications,
          and highly enriched output.  Most customers are provided an end-to-end
          content   solution   that  is   customized   to  fit  their   business
          requirements.

     o    Catalog Hosting  Services- we also provide 24/7 operations and support
          with maintenance services for both content and catalogs.  In addition,
          we  can  syndicate  content  to  all  formats,   including  XML,  CSV,
          procurement applications, printed catalogs, and to widely used ERP and
          Accounting Systems.

     o    Aggregation  Services- our services include  contacting  manufacturers
          and   suppliers  to  retrieve   and  capture  all   relevant   product
          information,  including  descriptions,  images, and drawings.  We also
          create data  sources for future  updates  and  maintenance  of product
          descriptions.

     o    Ready-to-Go Content- ePlus has developed  "ready-to-go"  content which
          consists of one million  items of product  content  that is  enriched,
          classified,  and  eCommerce  enabled.  The  content  items span 44,000
          categories  encompassing most everything the average business needs to
          buy.  ePlus  Content   currently  offers  its  services  and  software
          solutions  for  both  the  buy  and  sell-side   electronic   commerce
          marketplace.


Manage(+).  Manage(+) offers  Internet-based asset management  capabilities that
are designed to provide customers with comprehensive asset information to enable
them to  proactively  manage  their  fixed  assets  and lower the total  cost of
ownership of the assets.  Assets procured using Procure(+) or from other sources
including other e-procurement or ERP systems can populate the Manage(+) database
to provide a seamless link. Manage(+) is a remotely-hosted  solution.  Manage(+)
provides the following information to the customer:

     o    Asset  Information--contains  descriptive  information  on each asset,
          including  serial  number,  tracking  number,  purchase  order number,
          manufacturer number,  model number,  vendor,  category,  billing code,
          order date,  shipping  date,  delivery date,  install date,  equipment
          status and, if applicable,  lease number, lease schedule,  lease start
          date,  lease end date,  lease term,  remaining term and information on
          any options ordered with the equipment.

     o    Location Information--provides asset location information including an
          address, building or room number, or other information required by the
          customer.

     o    Cost Center  Information--supports  invoicing assets to cost center or
          budget categories.

     o    Invoice  Information--maintains  information from the original invoice
          on the asset for warranty and tracking purposes.

     o    Financial  Information--tracks all financial information on the asset,
          including  purchase price or lease cost,  software licensing costs and
          warranty and maintenance information.

     o    Customized   Information--user   specific   information  can  also  be
          maintained.

The key benefits of Manage(+) include:

     o    an easy-to-use  Internet-based  interface that requires no software to
          be installed at a customer's location and limited training;

     o    easy implementation  without the assistance of consultants and entails
          no upfront license fee or ongoing maintenance or upgrade costs;

     o    providing the  information  necessary to proactively  manage the fixed
          asset base, including property and sales tax calculations, upgrade and
          replacement  planning,  technological  obsolescence  and total cost of
          ownership calculations;

     o    automating  invoice  reconciliation  to reduce errors and track vendor
          performance,  including  evaluating  scheduled  delivery versus actual
          delivery performance;

     o    management of warranty and maintenance information to reduce redundant
          maintenance fees and charges on equipment no longer in use;

     o    tracking  of all  pertinent  financial,  contractual,  location,  cost
          center,  configuration,  upgrade and usage  information for each asset
          enabling  customers to  calculate  the return of their  investment  by
          model, vendor, department or other factors; and

     o    reducing  overruns and assistance  with  application  rollouts and the
          annual budgeting process.

ePlus Leasing.  ePlus Leasing is our service that  facilitates  the financing of
purchases on terms previously negotiated by a customer with a financing provider
while  automating the  accumulation of data to assist in the financing  process.
ePlus Leasing allows  customers to order equipment when desired and to aggregate
a substantial  number of orders onto one or more financing  transactions  at the
end of a pre-determined order period (usually one to three months). Transactions
can be invoiced by location,  division,  or business  unit, if so desired by the
customer.  ePlus Leasing can help a customer  simplify the process,  lower costs
and increase productivity.

We assist customers in structuring loans, leases,  sales/leasebacks,  tax-exempt
financing, vendor programs, private label programs, off-balance sheet leases and
federal government financing in order to meet their requirements.

Other eECM Services.  Our Business  Process  Outsourcing,  network  engineering,
monitoring and maintenance and implementation service allows customers to obtain
high-quality  services that can be linked and consolidated with other components
of our  eECM  solution.  Certain  types of  assets  that  are  procured  through
Procure(+)  can  be  configured,  imaged,  staged,  and  installed  by us on the
customer  site.  Our services  assist our customers in managing  their  existing
information technology asset base, including  maintenance,  network engineering,
information  security  management,   project  management,   training  and  other
technology  services.  Our Pay(+) service  provides  electronic  presentment and
payment.  Having an extensive services offering provides a material  distinction
between ePlus and its competition.

IMPLEMENTATION AND CUSTOMER SERVICE

We use a project management approach to the implementation of eECM solution with
each new customer.  Our team  consists of  implementation  specialists,  who are
responsible  for the customer  evaluation  and  implementation  of the solution,
customer  relationship  managers who lead the customer's long-term support team,
and the appropriate engineering staff members to provide technology services, if
required, to the customer.

Our  implementation  of our solution is a multi-step  process that requires,  on
average, approximately four to nine weeks and involves the following steps:

     o    We conduct an operational audit to understand the customer's  business
          processes  across  multiple  departments,  existing ERP and outsourced
          applications,   future  plans,   procurement  approval  processes  and
          business rules and internal control structure.

     o    We design a customized procurement,  management and service program to
          fit the customer's organizational needs.

     o    We implement an Internet-based Enterprise Cost Management system which
          can include:  customer workflow processes and business rules using our
          graphical  route-builder,  custom catalogs  linking to chosen vendors,
          including  ePlus,  custom  reporting  and  querying,  and data capture
          parameters for the Manage(+) asset repository.

     o    We beta test the site and train the customer's personnel.

     o    We provide help desk,  technological  assistance,  and remote  network
          monitoring on a constant basis.

We provide  Enterprise Cost  Management as a service  solution to our customers,
and the  ongoing  support of the  customer  and our  commitment  to the  highest
possible  customer  satisfaction  is fundamental to our strategy.  We use a team
approach to providing  customer care and assign each customer to a specific team
so that they are able to continue to interact with the same ePlus  personnel who
have experience and expertise with the customer's  specific  business  processes
and requirements.

TECHNOLOGY

General.  Our Procure(+) and Manage(+)  applications are fully  standards-based,
designed  for the  Internet and built upon an  underlying  architecture  that is
based  on  leading  application  frameworks.  These  frameworks  provide  access
security,  load  balancing,   resource  pooling,  message  queuing,  distributed
transaction processing and reusable components and services.

Our  applications  are  designed  to  be  scalable,   due  to  our  multi-tiered
architecture  employing  thin  client,  multi-threaded  application  servers and
relational  databases.  Our applications are available to our customers over any
standard Internet browser without the need to download applets or executables.

We  use  a  component-based   application  infrastructure  composed  of  readily
configurable  business  rules,  a  workflow  engine,  advanced  data  management
capabilities and an electronic  cataloging  system.  Each of these core elements
plays a crucial role in deploying  enterprise-wide  solutions that can capture a
customer's unique policies and processes and manage key business functions.

Business Rules. Our business rules engine allows  Procure(+) to be configured so
that our customers can effectively  enforce their requisition  approval policies
while  providing  flexibility  so that the  business  rules  can be  edited  and
modified as our customer's  policies  change.  Users of the system are presented
with appropriate  guidance to facilitate  adherence to corporate  policies.  The
business rules  dramatically  reduce reworking of procedures,  track and resolve
policy exceptions online and eliminate  re-keying of data into back-end systems.
The business  rules permit  management  by exception,  in which items  requiring
managerial attention are automatically routed.

Workflow  Engine.  Our workflow  engine allows  information  to flow through the
customer  organization in a timely, secure and efficient manner. For example, in
addition  to   incorporating   policy-based   business  rules,  it  incorporates
time-based standards to reroute purchase  requisitions if the original recipient
does not respond within the allocated  performance  time frame.  Our application
also provides  e-mail  notification  to users of the status of a procedure or of
events requiring attention, alteration and action, such as notifying the creator
of a purchase requisition of its location in the purchasing cycle or notifying a
manager of a requisition requiring attention.

Content Management. Our electronic catalog allows multiple vendor information to
be linked to  customized  customer  catalogs.  Information  can be updated  when
required by the customer.

Asset  Management.  Manage(+)  is  based  upon  an  RDBMS  (relational  database
management  system) that is designed to be scalable and can be easily customized
to provide customer-specific fields and data elements.

Our Enterprise Cost Management  product can be integrated with external  systems
such as ERP systems,  financial management systems,  human resource systems (for
user information and organizational  structure) and project accounting  systems.
These  interfaces  allow  for  the  exchange  of  data  between  systems.  These
integration  processes can be scheduled according to the needs of our customers'
information services and finance departments.

System  Security.  Our design allows for multiple layers of security through the
use of  defined  users and  roles,  secured  logins,  digital  certificates  and
encryption.  We currently use security  software to protect our internal network
systems from unauthorized access. Our firewall is a comprehensive security suite
providing access control, authentication,  network address translation, auditing
and state table synchronization.

RESEARCH AND DEVELOPMENT

Our software has been acquired from third-party vendors or has been developed by
us.  In the  past,  we  relied  heavily  on  licensed  software  and  outsourced
development, but with the acquisition of the software products and the hiring of
the employees obtained from the acquisition of ProcureNet, Inc. on May 15, 2001,
much of our current software  development is handled within the company. We have
also  outsourced  certain  programming  tasks to a highly  specialized  offshore
development  company.  We own  programs  that  we  market  or we  have  obtained
perpetual  license rights and source code from third-party  software  companies.
Subject  to  certain  exceptions,  we  generally  retain  the  source  code  and
intellectual property rights of the customized software.

To successfully  implement our business strategy, we are providing both a hosted
and  stand-alone  software  functionality  and  related  services  that meet the
demands of our customers and prospective  customers.  We expect that competitive
factors  will  create  a  continuing  need  for  us to  improve  and  add to our
Enterprise Cost Management  offering.  The addition of new products and services
will also  require  that we continue to improve the  technology  underlying  our
applications.  We intend to maintain our  competitive  advantage by focusing our
current resources in maintaining our state-of-the-art programs.

SALES AND MARKETING

We focus our marketing  efforts on achieving lead  generation and converting our
existing  customer base to our ECM solution.  The target market for our customer
base is primarily  middle and large market  companies with revenues  between $25
million and $1 billion. We believe there are over 60,000 customers in our target
market.  Our sales  representatives  are paid on a salary plus commission basis,
with specific incentives for generating new customer relationships and revenues.

We typically  market to the senior financial  officer or the senior  information
officer in an  organization.  To date,  the majority of our customers  have been
generated  from direct  sales.  As part of our  strategy to grow our  electronic
commerce  business,  we intend to hire  additional  sales personnel and open new
sales  locations.  We also intend to develop  strategic  relationships to expand
market acceptance of our electronic commerce business solutions.

Our sales force is organized  regionally in 36 office  locations  throughout the
country. See "Item 2. PROPERTIES" for additional office location information. As
of June 17, 2002 our sales  organization  included  approximately  186 sales and
sales support personnel.

INTELLECTUAL PROPERTY RIGHTS

Our  success  depends  in  part  upon  proprietary  business  methodologies  and
technologies  that  we have  licensed  and  modified.  We own  certain  software
programs or have entered into software  licensing  agreements in connection with
the  development  of our  Enterprise  Cost  Management  offering.  We  rely on a
combination   of   copyright,   service  mark  and  trade   secret   protection,
confidentiality  and  nondisclosure  agreements  and licensing  arrangements  to
establish  and  protect  intellectual  property  rights.  We seek to protect our
software,  documentation  and other  written  materials  under trade  secret and
copyright laws, which afford only limited protection.

We currently  have two patents that  originated  from the assets  acquired  from
ProcureNet,  Inc.  regarding our  electronic  sourcing and catalog  systems.  We
cannot  provide any  assurance  that any  patents,  as issued,  will prevent the
development of competitive products or that our patents will not be successfully
challenged  by  others  or  invalidated   through   administrative   process  or
litigation.   We  also  have  the  following  trademarks:   ePlus,   ePlusSuite,
Procure(+),  Manage(+), Finance(+),  Service(+), EPLUS LEASING, EPLUS ONLINE and
EPLUS ADVANTAGE.

Despite our efforts to protect our proprietary rights,  unauthorized parties may
attempt to copy aspects of our products or to obtain and use information that we
regard as proprietary.  Policing  unauthorized use of our products is difficult,
and while we are unable to determine  the extent to which piracy of our software
products exists, software piracy can be expected to be a persistent problem. Our
means  of  protecting  our  proprietary  rights  may  not be  adequate  and  our
competitors may independently develop similar technology, duplicate our products
or design around our proprietary intellectual property.

FINANCING AND SALES ACTIVITIES

We  have  been  in  the  business  of  selling,  leasing,  financing,  providing
procurement and asset management  software and managing  information  technology
and other  assets for over ten years and  currently  derive the  majority of our
revenues  from such  activities.  We believe we can develop  formal  contractual
arrangements  with our  current  as well as new  financing  sources  to  provide
equipment financing and leasing for our customers.

Leasing and  Financing.  Our leasing and financing  transactions  generally fall
into two categories:  direct financing,  and operating leases.  Direct financing
transfers  substantially all of the benefits and risks of equipment ownership to
the customer.  Operating leases consist of all other leases that do not meet the
criteria to be direct  financing or sales-type  leases.  Our lease  transactions
include true leases and  installment  sales or conditional  sales contracts with
corporations,   non-profit  entities  and  municipal  and  federal  governments.
Substantially  all of our lease  transactions  are net leases  with a  specified
non-cancelable  lease term. These  non-cancelable  leases have a provision which
requires the lessee to make all lease payments without offset or counterclaim. A
net lease  requires the lessee to make the full lease  payment and pay any other
expenses associated with the use of equipment, such as maintenance, casualty and
liability insurance, sales or use taxes and personal property taxes.

In  anticipation  of the expiration of the initial term of a lease,  we initiate
the  remarketing  process  for the  related  equipment.  Our goal is to maximize
revenues  on the  remarketing  effort by either:  (1)  releasing  or selling the
equipment to the initial lessee; (2) renting the equipment to the initial lessee
on a  month-to-month  basis; (3) selling or leasing the equipment to a different
customer;  or (4) selling the  equipment  to equipment  brokers or dealers.  The
remarketing  process is intended to enable us to recover or exceed the  residual
value of the leased equipment.  Any amounts received over the estimated residual
value  less  any  commission  expenses  become  profit  margin  to  us  and  can
significantly impact the degree of profitability of a lease transaction.

We  aggressively  manage the  remarketing  process of our leases to maximize the
residual values of our leased equipment  portfolio.  To date, we have realized a
premium over our original booked residual  assumption or the net book value. The
majority of these gains are  attributable to early  termination fees as a direct
result of our remarketing strategy.

Sales. We have been providing  technology  sales and services since 1997. We are
an  authorized  reseller or have the right to resell  products and services from
over 150  manufacturers  and  distributors.  Our  largest  vendor  relationships
include Compaq, Tech Data, Hewlett Packard, Dell Computer Corporation, Microsoft
Corporation,  Ingram  Micro,  Inc.,  and IBM.  We have in excess  of 150  vendor
authorizations   to  market  specific   products.   Our  flexible  platform  and
customizable  catalogs  facilitate  the  addition  of new  vendors  with  little
incremental  effort.  Our reseller  product  transactions  have varying sales on
account  terms  from  net 45 days  to  collect  on  delivery,  depending  on the
customer's credit and payment term requirements.

Financing and Bank  Relationships.  We have a number of bank and finance company
relationships  that we use to provide  working capital for all of our businesses
and  long-term  financing  for  our  lease  financing  businesses.  Our  finance
department is responsible for maintaining  and developing  relationships  with a
diversified  pool of commercial  banks and finance  companies with varying terms
and conditions. During the years ended March 31, 2000 and 2001, the Company sold
leased  equipment to MLC/CLC LLC, a joint  venture in which the Company has a 5%
ownership  interest,  that  amounted  to 11% and 5% of the  Company's  revenues,
respectively.  No  transactions  occurred  in the year ended March 31, 2002 with
this entity.  See "Item 7,  Management's  Discussion  and Analysis of Results of
Operations, Financial Condition, Liquidity and Capital Resources."

Risk Management and Process  Controls.  It is our goal to minimize the financial
risks of our balance sheet assets.  To accomplish this goal, we use and maintain
conservative underwriting policies and disciplined credit approval processes. We
also  have  internal  control  processes,  including  contract  origination  and
management, cash management, servicing, collections, remarketing and accounting.
Whenever  possible,  we use  non-recourse  financing  (which is  limited  to the
underlying  equipment  and the  specific  lessee and not the  Company's  general
assets) for our leasing  transactions  and we try to obtain  lender  commitments
before  acquiring the related  assets.  We have over 40  non-recourse  financing
sources that we use,  including  Citizens  Banking  Corporation,  De Lage Landen
Financial  Services,  Fifth Third Bank,  Fleet Business Credit  Corporation,  GE
Capital Corporation, J.P. Morgan Leasing, and Key Corporate Capital, Inc.

When desirable, we manage our risk in assets by selling leased assets, including
the residual portion of leases, to third parties rather than owning them. We try
to obtain  commitments  for these  asset sales  before  asset  origination  in a
financing  transaction.  We also use agency purchase orders to procure equipment
for lease to our  customers as an agent,  not a principal,  and  otherwise  take
measures to minimize our inventory.  Additionally, we use fixed-rate funding and
issue proposals that adjust for material adverse interest rate movements as well
as material adverse changes to the financial condition of the customer.

We have an executive  management  review process and other internal  controls in
place  to  protect  against  entering  into  lease  transactions  that  may have
undesirable  financial terms or unacceptable  levels of risk. Our lease and sale
contracts   are  reviewed  by  senior   management   for   pricing,   structure,
documentation,  and credit quality. Due in part to our strategy of focusing on a
few  types  of  equipment  categories,  we  have  extensive  product  knowledge,
historical  re-marketing  information  and  experience on the products we lease,
sell and service.  We rely on our  experience  in setting and adjusting our sale
prices, lease rate factors and the residual values.

Default and Loss  Experience.  During the fiscal year ended March 31,  2002,  we
reserved for  $1,488,706 in credit  losses and incurred  actual credit losses of
$183,618. During the fiscal year ended March 31, 2001 we reserved for $1,989,245
in credit losses and incurred actual credit losses of $368,612.

COMPETITION

The market for leasing, IT sales and services and procurement  software services
is  intensely  competitive,  subject to economic  conditions,  rapid  change and
significantly  affected by new product introductions and other market activities
of industry participants. We expect to continue to compete in all three areas of
business  against local,  regional and national firms. We compete  directly with
various  leasing  companies  such as GE  Capital  Corporation  and bank  leasing
subsidiaries  as  well  as  captive  finance  companies,   such  as  IBM  Credit
Corporation. Many of these competitors are well-established,  have substantially
greater financial,  marketing, technical, and sales support than we do, and have
established  reputations  for  success  in  the  purchase,  sale  and  lease  of
computer-related  products. In addition, many computer manufacturers may sell or
lease  directly  to  our  customers,   and  our  continued  ability  to  compete
effectively may be affected by the policies of such manufacturers.

Our current and potential competitors in the procurement software and electronic
commerce market include,  among others,  Ariba, Inc., Commerce One, Inc., Clarus
Corporation,  International Business Machines Corporation, and General Electric.
In  addition,   there  are  a  number  of  companies  developing  and  marketing
business-to-business electronic commerce solutions targeted at specific vertical
markets.  Other competitors are also attempting to migrate their technologies to
an   Internet-enabled   platform.   Some  of  these  competitors  and  potential
competitors include ERP vendors, Oracle, SAP and Peoplesoft,  which are expected
to sell  their  procurement  and asset  management  products  along  with  their
application suites. These ERP vendors have a significant installed customer base
and have the  opportunity  to offer  additional  products to those  customers as
additional  components  of their  respective  application  suites.  We also face
indirect  competition from potential customers' internal development efforts and
have to overcome  potential  customers'  reluctance  to move away from  existing
legacy systems and processes.

We believe  that the  principal  competitive  factors  for  business-to-business
electronic  commerce  solutions  are  scalability,  functionality,  ease-of-use,
ease-of-implementation,  ability to  integrate  with  existing  legacy  systems,
experience in  business-to-business  supply chain  management and knowledge of a
business' asset management  needs. We believe we can compete  favorably with our
competitors  in  these  areas  within  our  framework  of ECM that  consists  of
Procure(+),   Manage(+),  ePlus  Leasing,  Content(+),  strategic  sourcing  and
business process outsourcing.


EMPLOYEES

As of March 31, 2002 we employed  582  full-time  and  part-time  employees  who
operated  through  approximately  36 office  locations,  including our principal
executive offices and regional sales offices.  No employees are represented by a
labor union and we believe our  relationships  with our employees are good.  The
functional areas of our employees are as follows:

                                             Number of Employees
                                           -----------------------

       Sales and Marketing                            186
       Technical Support                              166
       Contractual                                     59
       Accounting and Finance                          62
       Administrative                                  60
       Software and Development                        35
       Executive                                       14


RISK FACTORS

The Limited  Operating  History Of Our eCommerce  Related  Products and Services
Makes It Difficult To Evaluate Our Business And Our Prospects

Our eECM solution introduced in May, 2002 and our ePlusSuite solution introduced
in November,  1999, have had limited operating histories.  Although we have been
in the business of financing and selling information  technology equipment since
1990,  we  will  encounter  some  of the  challenges,  risks,  difficulties  and
uncertainties frequently encountered by early-stage companies using new business
models in evolving markets. Some of these challenges relate to our ability to:

     o    increase the total number of users of our Enterprise  Cost  Management
          services;

     o    adapt to meet changes in our markets and competitive developments;

     o    hire  sufficient  personnel to accommodate  the expected growth in our
          customer base; and

     o    continue  to  update  our  technology  to  enhance  the  features  and
          functionality of our suite of products.

We cannot be certain that our business  strategy  will be  successful or that we
will successfully address these and other challenges, risks and uncertainties.

The  Electronic  Commerce   Business-To-Business   Solutions  Market  Is  Highly
Competitive And We Cannot Assure That We Will Be Able To Effectively Compete

The  market  for   Internet-based,   business-to-business   electronic  commerce
solutions  is  extremely  competitive.  We expect  competition  to  intensify as
current competitors expand their product offerings and new competitors enter the
market.  We  cannot  assure  you  that we will be able to  compete  successfully
against current or future competitors, or that competitive pressures faced by us
will not  harm our  business,  operating  results  or  financial  condition.  In
addition,  the market for electronic procurement solutions is relatively new and
underdeveloped.  Our strategy of providing an Internet-based electronic commerce
solution  may  not  be  successful,  or  we  may  not  execute  it  effectively.
Accordingly, our solution may not be widely adopted by businesses.

Because there are relatively  low barriers to entry in the  electronic  commerce
market, competition from other established and emerging companies may develop in
the future. Increased competition is likely to result in reduced margins, longer
sales cycles and loss of market share,  any of which could  materially  harm our
business,  operating results or financial  condition.  The  business-to-business
electronic  commerce  solutions  offered by our competitors now or in the future
may be  perceived  by buyers and  suppliers  as  superior  to ours.  Many of our
competitors have, and potential competitors may have, more experience developing
Internet-based  software and end-to-end purchasing  solutions,  larger technical
staffs,  larger customer bases, greater brand recognition and greater financial,
marketing and other  resources than we do. In addition,  competitors may be able
to develop products and services that are superior to our products and services,
that achieve greater  customer  acceptance or that have  significantly  improved
functionality as compared to our existing and future products and services.

If Our Products Contain Defects, Our Business Could Suffer

Products as complex as those used to provide our electronic  commerce  solutions
often contain known and undetected errors or performance problems.  Many serious
defects  are   frequently   found  during  the  period   immediately   following
introduction of new products or enhancements to existing  products.  Although we
attempt to resolve all errors that we believe would be considered serious by our
customers,  our products are not  error-free.  Undetected  errors or performance
problems may not be discovered in the future and known errors  considered  minor
by us might be considered  serious by our  customers.  This could result in lost
revenues,  delays in customer  acceptance or unforeseen  liability that would be
detrimental to our reputation and to our business.

We May Not Be Able To Hire And Retain Sufficient Sales,  Marketing And Technical
Personnel That We Need To Succeed

To  increase  market  awareness  and  sales  of our  offerings,  we may  need to
substantially  expand our sales operations and marketing  efforts in the future.
Our products and services  require a sophisticated  sales effort and significant
technical  support.  Competition  for qualified  sales,  marketing and technical
personnel can be intense, and we might not be able to hire and retain sufficient
numbers of such personnel to grow our business.

If We Are Unable To Protect Our Intellectual Property, Our Business Will Suffer

The  success  of our  business  strategy  depends,  in  part,  upon  proprietary
technology  and other  intellectual  property  rights.  To date,  we have relied
primarily on a combination  of copyright,  trade secret and service mark laws to
protect our proprietary  technology.  It may be possible for unauthorized  third
parties to copy certain  portions of our products or reverse  engineer or obtain
and use information  that we regard as proprietary.  Some of our agreements with
our  customers and  technology  licensors  contain  residual  clauses  regarding
confidentiality  and the rights of third  parties to obtain the source  code for
our products. These provisions may limit our ability to protect our intellectual
property rights in the future that could seriously harm our business,  operating
results  and  financial  condition.  We  cannot  assure  you that  our  means of
protecting our  intellectual  property rights will be adequate.  If any of these
events happen, our business,  operating results and financial condition could be
harmed.

We  Face  Risks  Of  Claims  From  Third  Parties  For   Intellectual   Property
Infringement That Could Harm Our Business

Although we believe that our  intellectual  property  rights are  sufficient  to
allow us to market our existing  products without  incurring  liability to third
parties,  we cannot assure you that our products and services do not infringe on
the intellectual property rights of third parties.

In addition,  because patent  applications in the United States are not publicly
disclosed until the patent is issued,  we may not be aware of applications  that
have been filed  which  relate to our  products  or  processes.  We could  incur
substantial costs in defending ourselves and our customers against  infringement
claims.  In the event of a claim of  infringement,  we and our  customers may be
required to obtain one or more licenses from third parties. We cannot assure you
that such licenses could be obtained from third parties at a reasonable  cost or
at all.  Defense of any lawsuit or failure to obtain any such  required  license
could harm our business, operating results and financial condition. In addition,
in certain  instances,  third parties  licensing  software to us have refused to
indemnify us for possible infringement claims.

If We Publish Inaccurate Catalog Content Data, Our Business Could Suffer

Any defects or errors in catalog  content data could harm our customers or deter
businesses from participating in our offering,  damage our business  reputation,
harm our ability to attract new  customers  and  potentially  expose us to legal
liability.  In addition,  from time to time some participants in Enterprise Cost
Management services could submit to us inaccurate pricing or other catalog data.
Even though such  inaccuracies are not caused by our work and are not within our
control,  such  inaccuracies  could deter current and potential  customers  from
using our products and could harm our business,  operating results and financial
condition.

We Depend On Having Creditworthy Customers

Our leasing and technology sales business  requires  sufficient  amounts of debt
and equity capital to fund our equipment purchases. If the credit quality of our
customer base materially  decreases,  or if we experience a material increase in
our credit losses, we may find it difficult to continue to obtain the capital we
require and our  business,  operating  results and  financial  condition  may be
harmed. In addition to the impact on our ability to attract capital,  a material
increase in our delinquency and default  experience would itself have a material
adverse effect on our business, operating results and financial condition.

We May Not Be Able To Realize Our Entire Investment In The Equipment We Lease

We lease various types of equipment to customers  through two distinct  types of
transactions:  direct financing leases and operating  leases. A direct financing
lease  passes  substantially  all of the risks and rewards of owning the related
equipment to the customer.  Lease  payments  during the initial term of a direct
financing lease cover  approximately  90% of the underlying  equipment's cost at
the  inception of the lease.  The duration of an operating  lease,  however,  is
shorter  relative  to the  equipment's  useful  life.  We bear  greater  risk in
operating  leases in that we may not be able to remarket the  equipment on terms
that will allow us to fully recover our investment.

At the inception of each lease, we estimate the fair market value of the item as
a  residual  value  for the  leased  equipment  based on the  terms of the lease
contract.  Residual  values  are  determined  and  approved  by  our  investment
committee.  A decrease in the market  value of such  equipment at a rate greater
than the rate we expected,  whether due to rapid  technological  obsolescence or
other factors, would adversely affect the residual values of such equipment. Any
such loss, which is considered by management to be permanent in nature, would be
recognized in the period of impairment in accordance with Statement of Financial
Accounting Standard No. 13, "Accounting for Leases." Consequently,  there can be
no assurance that our estimated residual values for equipment will be realized.

We May Not Reserve Adequately For Our Credit Losses

We maintain a consolidated reserve for credit losses on finance receivables. Our
consolidated  reserve for credit losses  reflects  management's  judgment of the
loss  potential.  Our management  bases its judgment on the nature and financial
characteristics of our obligors,  general economic conditions and our charge-off
experience.  It also considers delinquency rates and the value of the collateral
underlying the finance receivables.

We cannot be certain  that our  consolidated  reserve for credit  losses will be
adequate  over  time  to  cover  credit  losses  in  our  portfolio  because  of
unanticipated  adverse  changes  in the  economy or events  adversely  affecting
specific customers, industries or markets. If our reserves for credit losses are
not  adequate,  our  business,  operating  results and  financial  condition may
suffer.

Our Earnings May Fluctuate

Our earnings are susceptible to fluctuations for a number of reasons,  including
the seasonal and cyclical  nature of our customers'  procurement  patterns.  Our
earnings  will  continue  to be  affected  by  fluctuations  in  our  historical
business,  such as  reductions  in  realized  residual  values,  lower  sales of
equipment  and lower  overall  leasing  activity.  In the event our  revenues or
earnings are less than the level  expected by securities  analysts or the market
in general,  such  shortfall  could have an immediate  and  significant  adverse
impact on our common stock's market price.

We Are Dependent Upon Our Current Management Team

Our  operations  and  future  success  depend  on  the  efforts,  abilities  and
relationships of our Chairman, Chief Executive Officer and President, Phillip G.
Norton;  our founder and  Executive  Vice  President,  Bruce M. Bowen,  who also
serves as a  director;  Steven J.  Mencarini,  Senior Vice  President  and Chief
Financial Officer and Kleyton L. Parkhurst, Senior Vice President, Secretary and
Treasurer.  The loss of any of these key management  officers or personnel could
have a material adverse effect on our business,  operating results and financial
condition.  Each of these officers has an employment  agreement with us. We also
maintain key-man life insurance on Mr. Norton.




ITEM 2.  PROPERTIES

The Company operates from 36 office  locations.  Our total leased square footage
is  approximately  129,468  square  feet for which we pay rent of  approximately
$195,732  per month.  Some of our  companies  operate in shared  office space to
improve  sales,  marketing and improve cost  efficiency.  We do not own any real
estate.   Some  sales  and  technical  service  personnel  operate  from  either
residential  offices or space  that is  provided  for by  another  entity or are
located  on  a  customer  site.  The  following  table  identifies  our  largest
locations,  the approximate number of current employees as of June 21, 2002, the
approximate square footage and the general office functions.






                                                  Number of     Approximate
      Location                Company             Employees     Square Footage           Function
- ---------------------- ----------------------- --------------- --------------- -------------------------------------

                                                                   
Herndon, VA            ePlus Group, inc.            217            33,000      Corporate and subsidiary
(2 locations)          ePlus Technology,                                       headquarters, sales, technical
                       inc.,                                                   support and warehouse
                       ePlus Government, inc.

Bristol, PA            ePlus Technology, inc.        50            23,605      Sales and technical support

Pottstown, PA          ePlus  Technology of          59            18,300      Subsidiary headquarters, sales,
(2 locations)          PA, inc.                                                technical support and warehouse

Campbell, CA           ePlus Technology, inc.        41            7,040       Sales, technical support and
                                                                               warehouse

Wilmington, NC         ePlus   Technology  of        38            6,068       Subsidiary headquarters, sales and
                       NC, inc.                                                technical support

Raleigh, NC            ePlus Group, inc.             21            8,000       Sales-shared and technical support
                       ePlus Technology of NC, inc.

Avon, CT               ePlus Systems, inc.           15            5,030       Subsidiary headquarters, sales and
                                                                               technical development

Houston, TX            ePlus Content                 10            4,000       Subsidiary headquarters, sales and
                       Services, inc.                                          e-commerce catalog service center

Canton, MA             ePlus  Technology,            33            9,000       Sales and technical support
                       inc.
Other locations                                      83            15,425      Sales and technical support



The two largest locations,  Herndon, VA and Pottstown, PA, have lease expiration
dates of November 30, 2004 and June 30, 2005, respectively.  The Bristol, PA and
Canton, MA offices arose from the acquisition of Elcom International,  Inc.'s IT
fulfillment and professional  service business.  Both spaces are contracted from
Elcom International,  Inc. under a Master Service Agreement that is on a monthly
basis.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not aware of any pending or  threatened  legal  proceedings  that
would have a material  adverse  effect upon the  Company's  business,  financial
condition, results of operations or cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.







                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

Since  November 1, 1999,  the  Company's  Common  Stock has traded on the Nasdaq
National Market under the symbol "PLUS." Previously,  the Company's Common Stock
was traded on the Nasdaq  National  Market from November 20, 1996 to October 31,
1999 under the symbol  "MLCH." The following  table sets forth the range of high
and low sale prices for the Common  Stock for the period  April 1, 2000  through
March 31, 2002, by quarter.

Quarter Ended                         High                         Low

June 30, 2000                        $ 37.12                      $ 12.50
September 30, 2000                   $ 30.50                      $ 14.62
December 31, 2000                    $ 23.62                      $  7.28
March 31, 2001                       $ 17.75                      $  7.37
June 30, 2001                        $ 10.88                      $  6.17
September 30, 2001                   $ 11.40                      $  6.75
December 31, 2001                    $ 10.25                      $  7.15
March 31, 2002                       $  9.79                      $  8.62

On June 21, 2002 the closing  price of the Common Stock was $7.75 per share.  On
June 21, 2002,  there were 213  shareholders  of record of our common stock.  We
believe there are over 400 beneficial holders of the Company's common stock.

DIVIDENDS

The Company has never paid a cash dividend to stockholders. We have retained our
earnings for use in the business. There is also a contractual restriction in our
ability to pay dividends. Our National City Bank Facility restricts dividends to
50% of net income accumulated after September 30, 2000.  Therefore,  the payment
of cash dividends on the Common Stock is unlikely in the foreseeable future. Any
future  determination  concerning  the payment of dividends will depend upon the
elimination of this restriction and the absence of similar restrictions in other
agreements, our financial condition, results of operations and any other factors
deemed relevant by our Board of Directors.

ITEM 6.  SELECTED FINANCIAL DATA

The  selected  consolidated  financial  data set forth  below  should be read in
conjunction  with the  Consolidated  Financial  Statements  of the  Company  and
related Notes thereto and the information  included under "Item 7,  Management's
Discussion and Analysis of Results of Operations, Financial Condition, Liquidity
and Capital  Resources - As of and For the Years Ended March 31, 2000,  2001 and
2002" and "Item 1, Business."





ePLUS, INC. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollar amounts in thousands, except per share data)




                                                                           Year Ended March 31,
                                                     ----------------------------------------------------------------------
                                                          1998          1999          2000         2001          2002
                                                     ----------------------------------------------------------------------
                                                                                                  
CONSOLIDATED STATEMENTS OF EARNINGS
Revenues:

   Sales of equipment                                     $ 47,419      $ 83,516       166,252     $ 216,183     $ 127,753
   Sales of leased equipment                                50,362        84,379        57,360        34,031         9,353
   Lease revenues                                           14,882        20,611        31,374        42,694        48,850
   Fee and other income                                      5,779         5,464         9,747        13,678        19,029
                                                     ----------------------------------------------------------------------
      Total revenues                                       118,442       193,970       264,733       306,586       204,985
                                                     ----------------------------------------------------------------------
Costs and Expenses:
   Cost of sales of equipment                               37,423        71,367       147,209       182,474       111,598
   Cost of sales of leased equipment                        49,669        83,269        55,454        33,329         9,044
   Direct lease costs                                        5,409         6,184         8,025        16,535         9,579
   Professional and other costs                              1,073         1,222         2,126         3,363         2,718
   Salaries and benefits                                    10,357        11,880        19,189        30,611        32,797
   General and administrative expenses                       3,694         5,152         7,090        10,766        12,517
   Interest and financing costs                              1,837         3,601        11,390        15,523        11,810
   Nonrecurring acquisition costs                              250             -             -             -             -
                                                     ----------------------------------------------------------------------
      Total costs and expenses                             109,712       182,675       250,483       292,601       190,063
                                                     ----------------------------------------------------------------------

Earnings before provision for income taxes                   8,730        11,295        14,250        13,985        14,922
Provision for income taxes                                   2,691         4,579         5,875         5,667         6,010
                                                     ----------------------------------------------------------------------
Net earnings                                               $ 6,039       $ 6,716       $ 8,375       $ 8,318       $ 8,912
                                                     =====================================================================

Net earnings per common share - Basic                       $ 1.00        $ 0.99        $ 1.09        $ 0.86        $ 0.87
                                                     ======================================================================
Pro forma net earnings (1)                                 $ 5,426
                                                     ==============
Pro forma net earnings per common share - Basic             $ 0.90
                                                     ==============

Weighted average shares outstanding - Basic              6,031,085     6,769,732     7,698,287     9,625,891    10,235,129





(1)  Pro forma net  earnings  for the year ended March 31, 1998 as if  companies
     which were  subchapter S corporations  prior to their business  combination
     with the Company,  which were  accounted for under the pooling of interests
     method in fiscal 1998,  had been subject to federal  income tax  throughout
     the periods presented.





ePLUS, INC. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollar amounts in thousands, except per share data)




                                                                                          As of March 31,
                                                                 -------------------------------------------------------------------
                                                                     1998          1999         2000         2001          2002
                                                                                                            
CONSOLIDATED BALANCE SHEETS
Assets:

   Cash and cash equivalents                                         $ 18,684       $ 7,892     $ 21,910      $ 24,534     $ 28,224
   Accounts receivable                                                 16,383        44,090       60,167        57,627       41,397
   Notes receivable                                                     3,802           547        1,195         1,862          228
   Inventories                                                          1,214           658        2,445         2,651          872
   Investment in leases and leased equipment, net                      39,792        86,901      231,999       202,846      169,087
   Other assets                                                         2,137        12,357       24,628        15,754       27,503
   All other assets                                                     1,184         1,914        2,991         5,593       11,685
                                                                 -------------------------------------------------------------------
      Total assets                                                   $ 83,196     $ 154,359    $ 345,335     $ 310,867    $ 278,996
                                                                 ===================================================================

Liabilities:
   Accounts payable - equipment                                      $ 21,284      $ 18,049     $ 22,976       $ 9,227      $ 3,899
   Accounts payable - trade                                             6,865        12,518       29,452        18,926       15,105
   Salaries and commissions payable                                       390           536          957         1,293          492
   Recourse notes payable                                              13,037        19,081       39,017         8,876        4,660
   Nonrecourse notes payable                                           13,028        52,429      182,845       157,960      129,095
   All other liabilities                                                5,048         7,932       12,967        22,678       19,456
                                                                 -------------------------------------------------------------------
      Total liabilities                                                59,652       110,545      288,214       218,960      172,707
Stockholders' equity                                                   23,544        43,814       57,121        91,907      106,289
                                                                 -------------------------------------------------------------------
Total liabilities and stockholders' equity                           $ 83,196     $ 154,359    $ 345,335     $ 310,867    $ 278,996
                                                                 ===================================================================






ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS, FINANCIAL
CONDITION, LIQUIDITY AND CAPITAL RESOURCES - AS OF AND FOR THE YEARS ENDED MARCH
31, 2000, 2001 AND 2002

The following  discussion  and analysis of results of  operations  and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes included elsewhere in this report.

Our  results of  operations  are  susceptible  to  fluctuations  for a number of
reasons,  including,  without  limitation,  customer demand for our products and
services,  supplier costs,  interest rate  fluctuations and differences  between
estimated  residual values and actual amounts  realized related to the equipment
we lease.  Operating  results  could also  fluctuate  as a result of the sale of
equipment in our lease  portfolio  prior to the  expiration of the lease term to
the  lessee or to a third  party.  Such sales of leased  equipment  prior to the
expiration of the lease term may have the effect of increasing  revenues and net
earnings during the period in which the sale occurs,  and reducing  revenues and
net earnings otherwise expected in subsequent periods.

We  currently  derive the  majority of our revenue  from sales and  financing of
information  technology  and other  assets.  We have  expanded  our  product and
service  offerings under the Enterprise Cost Management  model which  represents
the  continued  evolution of our  original  implementation  of ePlus  e-commerce
products entitled  ePlusSuite.  The expansion to our ECM model is framework that
combines our IT sales and professional services, leasing and financing services,
asset management  software and services,  procurement  software,  and electronic
catalog content management software and services.

We have  expanded our sales and  marketing  personnel  from 117 to 186 from both
hiring personnel and from the acquisitions of SourceOne Computer Corporation and
Elcom  International,  Inc. These two acquisitions and our hiring of other sales
persons has expanded our current locations to 36, all of which are in the United
States.  We expect to expand  or open new sales  locations  and hire  additional
staff for specific targeted market areas in the near future whenever we can find
both experienced personnel and qualified geographic areas.

On May 15, 2001, we acquired from  ProcureNet,  Inc. the e-commerce  procurement
software  asset products and software  technology for cleaning and  categorizing
product descriptions for e-commerce catalogues.  These products and services and
associated expenses with this business acquisition have substantially  increased
our expenses and the ability to sell these  services and products is expected to
fluctuate  depending on the  customer  demand for these  products and  services,
which to date is still unproven. These products and services are included in our
Technology  Sales Unit  business  segment  combined  with our other  sales of IT
products and services.  Our leasing and financing activities are included in our
Financing Business Unit segment in our financial statements.

As a result of our acquisitions and expansion of sales locations,  the Company's
historical results of operations and financial position may not be indicative of
its future performance over time.

SELECTED ACCOUNTING POLICIES

The manner in which lease finance  transactions are  characterized  and reported
for  accounting  purposes  has a major  impact  upon  reported  revenue  and net
earnings.  Lease  accounting  methods  significant to our business are discussed
below.

We classify our lease  transactions,  as required by the  Statement of Financial
Accounting  Standards  No. 13,  Accounting  for Leases,  or FASB No. 13, as: (1)
direct financing; (2) sales type; or (3) operating leases. Revenues and expenses
between  accounting  periods  for each lease term will vary  depending  upon the
lease classification.

For  financial   statement   purposes,   we  present   revenue  from  all  three
classifications  in lease revenues,  and costs related to these leases in direct
lease costs.

Direct Financing and Sales-Type  Leases.  Direct financing and sales-type leases
transfer  substantially  all benefits  and risks of  equipment  ownership to the
customer.   A  lease  is  a  direct   financing  or  sales-type   lease  if  the
creditworthiness  of the customer and the  collectibility  of lease payments are
reasonably  certain and it meets one of the  following  criteria:  (1) the lease
transfers  ownership  of the  equipment  to the customer by the end of the lease
term; (2) the lease contains a bargain  purchase  option;  (3) the lease term at
inception  is at  least  75% of  the  estimated  economic  life  of  the  leased
equipment;  or (4) the present value of the minimum  lease  payments is at least
90% of the fair market  value of the leased  equipment  at the  inception of the
lease.

Direct finance leases are recorded as investment in direct financing leases upon
acceptance  of the  equipment by the  customer.  At the  inception of the lease,
unearned lease income is recorded which represents the amount by which the gross
lease  payments  receivable  plus the estimated  residual value of the equipment
exceeds the  equipment  cost.  Unearned  lease income is  recognized,  using the
interest method, as lease revenue over the lease term.

Sales-type leases include a dealer profit or loss that is recorded by the lessor
at the  inception  of the lease.  The  dealer's  profit or loss  represents  the
difference,  at the inception of the lease, between the fair value of the leased
property and its cost or carrying amount.  The equipment  subject to such leases
may be obtained in the secondary marketplace,  but most frequently is the result
of re-leasing our own portfolio. This profit or loss that is recognized at lease
inception is included in net margin on sales-type leases. For equipment supplied
from our technology  business unit subsidiaries,  the dealer margin is presented
in equipment sales revenue and cost of equipment  sales.  Interest earned on the
present value of the lease  payments and residual  value is recognized  over the
lease  term  using the  interest  method  and is  included  as part of our lease
revenues.

Operating  Leases.  All leases that do not meet the criteria to be classified as
direct  financing or sales-type  leases are  accounted for as operating  leases.
Rental amounts are accrued on a straight-line  basis over the lease term and are
recognized as lease revenue. Our cost of the leased equipment is recorded on the
balance sheet as investment in leases and leased equipment and is depreciated on
a  straight-line  basis over the lease term to our  estimate of residual  value.
Revenue,  depreciation expense and the resulting profit for operating leases are
recorded on a straight-line basis over the life of the lease.

As a result of these three  classifications  of leases for accounting  purposes,
the  revenues  resulting  from  the  "mix" of lease  classifications  during  an
accounting  period will affect the profit margin  percentage for such period and
such profit  margin  percentage  generally  increases  as  revenues  from direct
financing  and  sales-type  leases  increase.  Should a lease be  financed,  the
interest  expense  declines  over the term of the  financing as the principal is
reduced.

Residual Values.  Residual values represent our estimated value of the equipment
at the end of the initial lease term. The residual  values for direct  financing
and  sales-type  leases are  recorded  in  investment  in direct  financing  and
sales-type  leases,  on a net  present  value  basis.  The  residual  values for
operating  leases are included in the leased  equipment's net book value and are
recorded in  investment in operating  lease  equipment.  The estimated  residual
values will vary,  both in amount and as a percentage of the original  equipment
cost,  and  depend  upon  several   factors,   including  the  equipment   type,
manufacturer's discount, market conditions and the term of the lease.

We evaluate  residual values on an ongoing basis and record any required changes
in accordance with FASB No. 13. Residual values are affected by equipment supply
and demand and by new product  announcements and price changes by manufacturers.
In accordance  with generally  accepted  accounting  principles,  residual value
estimates are adjusted downward when such assets are impaired.

We seek to realize the estimated  residual value at lease  termination  through:
(1) renewal or extension of the original lease; (2) sale of the equipment either
to the lessee or the  secondary  market;  or (3) lease of the equipment to a new
user. The difference between the proceeds of a sale and the remaining  estimated
residual  value is  recorded as a gain or loss in lease  revenues  when title is
transferred to the lessee, or, if the equipment is sold on the secondary market,
in  equipment  sales  revenues  and  cost  of  equipment  sales  when  title  is
transferred to the buyer.  The proceeds from any subsequent  lease are accounted
for as lease revenues at the time such transaction is entered into.

Initial Direct Costs.  Initial direct costs related to the origination of direct
financing,  sales-type or operating  leases are capitalized and recorded as part
of the net  investment  in  direct  financing  leases,  or net  operating  lease
equipment, and are amortized over the lease term.

Sales. Sales revenue includes the following types of transactions:  (1) sales of
new or used  equipment  which is not subject to any type of lease;  (2) sales of
equipment subject to an existing lease, under which we are lessor, including any
underlying  financing related to the lease; (3) sales of off-lease  equipment to
the secondary  market;  and (4) sales of procurement  software.  Sales of new or
used equipment are recognized  upon shipment.  Sales of equipment  subject to an
existing lease and off-lease  equipment are recognized when  constructive  title
passes  to  the  purchaser.  Revenue  from  sales  of  procurement  software  is
recognized in accordance  with the  Statement of Position  (SOP) 97-2,  Software
Revenue  Recognition,  as amended by SOP 98-4 and SOP 98-9. We recognize revenue
when all the following criteria exist: when there is persuasive evidence that an
arrangement  exists,  delivery has occurred,  no significant  obligations by the
Company with regard to  implementation  remain,  the sales price is determinable
and it is probable that  collection will occur.  Our accounting  policy requires
that revenue  earned on software  arrangements  involving  multiple  elements be
allocated  to each  element on the  relative  fair  values of the  elements  and
recognized  when  earned.   Revenue  relative  to  maintenance  and  support  is
recognized  ratably  over the  maintenance  term  (usually one year) and revenue
allocated to training,  implementation  or other  services is  recognized as the
services are performed.

Other  Sources of Revenue.  Amounts  charged for  Procure(+)  are  recognized as
services are rendered.  Amounts charged for the Manage(+) service are recognized
on a  straight-line  basis over the period the  services are  provided.  Fee and
other income  results from:  (1) income from events that occur after the initial
sale of a financial asset; (2) re-marketing  fees; (3) brokerage fees earned for
the   placement   of  financing   transactions;   and  (4)  interest  and  other
miscellaneous income. These revenues are included in fee and other income in our
consolidated statements of earnings.

Capitalization  of Software Costs for Internal Use. The Company has  capitalized
certain costs for the  development of internal use software under the guidelines
of  Statement  of  Position  (SOP)  98-1,  Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use. Approximately, $1.1 million and
$0.7 million of internal use  software  was  capitalized  during the years ended
March 31, 2002 and 2001,  respectively  which is  included  in the  accompanying
consolidated balance sheet as a component of property and equipment.

Capitalization of Software Costs Available to Customers. In accordance with SFAS
No.  86,  Accounting  for Costs of  Computer  Software  to be Sold,  Leased,  or
Otherwise  Marketed,  software  development costs are expensed as incurred until
technological  feasibility  has been  established,  at such time such  costs are
capitalized  until the product is made  available for release to  customers.  No
development  costs have been  capitalized  for the years ended March 31, 2002 or
2001 relative to software costs available to customers.

RESULTS OF OPERATIONS

The Year Ended March 31, 2002 Compared to the Year Ended March 31, 2001

Total  revenues  generated  by the Company  during the year ended March 31, 2002
were $205.0  million  compared to revenues of $306.6  million for the year ended
March 31, 2001, a decrease of 33.1%. This decrease is primarily  attributable to
decreased  revenues  from the sales of equipment  and leased  equipment,  offset
slightly  by an  increase  in  lease  revenues  and fee and  other  income.  The
Company's  revenues are  composed of sales,  lease  revenues,  and fee and other
income, and may vary considerably from period to period.

Sales revenue,  which includes sales of equipment and sales of leased equipment,
decreased  45.2% to $137.1  million  during the year ended  March 31,  2002,  as
compared to $250.2 million in the prior fiscal year.

The  majority  of  sales  of  equipment  are  generated  through  the  Company's
technology business unit subsidiaries.  Sales of used and/or off-lease equipment
are also generated from the Company's brokerage and re-marketing activities. For
the year ended March 31,  2002,  we  experienced  a marked  decrease in customer
demand for IT products due to an overall economic  slowdown.  The decrease was a
result of generally slower sales within the Company's existing customer base and
the reduction in sales to customers in the communications industry. For the year
ended March 31, 2002,  equipment sales through the Company's technology business
unit subsidiaries accounted for 99.2% of sales of equipment.  For the year ended
March 31, 2002, sales of equipment  decreased 40.9% to $127.8 million,  a result
of decreased technology sales through the Company's subsidiaries.

The Company  realized a gross margin on sales of equipment of 12.6% for the year
ended March 31, 2002, as compared to 15.6% during the year ended March 31, 2001.
This  decrease  in  net  margin   percentage  can  be  attributed  to  increased
competition in a slower  marketplace,  lower overall demand in the  marketplace,
and variations in the profitability on the mix and volume of products sold.

The Company also recognizes  revenue from the sale of leased  equipment.  During
the year ended March 31, 2002 compared to the prior fiscal year, sales of leased
equipment decreased 72.5% to $9.4 million. During the year ended March 31, 2002,
the  Company  recognized  a gross  margin of 3.3% on leased  equipment  sales as
compared to a gross margin of 2.1% during the prior fiscal year. The decrease in
sales of leased equipment for the year ended March 31, 2002 reflects the reduced
volume of lease equipment sold to outside  investors,  although the transactions
which were sold reflected a higher gross margin. Leases that are not equity-sold
to investors  remain on the Company's  books and lease  earnings are  recognized
accordingly.  In addition,  the revenue and gross margin  recognized on sales of
leased  equipment can vary  significantly  depending on the nature and timing of
the sale,  as well as the timing of any debt funding  recognized  in  accordance
with SFAS No. 125, as amended by SFAS No. 140.  Prior to May 2000,  the majority
of the Company's sales of lease equipment had historically been sold to MLC/CLC,
LLC, a joint  venture in which the Company owns a 5% interest.  During the years
ended March 31, 2002 and 2001, sales to MLC/CLC, LLC, accounted for 0% and 43.1%
of sales of leased equipment,  respectively. Sales to the joint venture required
the consent of the joint venture partner. Firstar Equipment Finance Corporation,
which owns 95% of  MLC/CLC,  LLC,  discontinued  their  investment  in new lease
acquisitions  effective May 2001. The Company has developed and will continue to
develop  relationships  with  additional  lease equity  investors  and financial
intermediaries to diversify its sources of equity financing.

The Company's lease revenues increased 14.4% to $48.9 million for the year ended
March 31, 2002,  compared  with the prior fiscal year.  This  increase  reflects
increased  remarketing  revenues on the Company's maturing lease portfolio.  Our
net  investment in leased  assets was $169.1  million at March 31, 2002, a 16.6%
decrease from $202.8 million at March 31, 2001.

For the year ended March 31, 2002,  fee and other income was $19.0  million,  an
increase of 39.1% over the prior  fiscal  year.  Fee and other  income  includes
ePlusSuite  revenues,  revenues  from  adjunct  services  and  management  fees,
including  broker fees,  support  fees,  warranty  reimbursements,  and learning
center   revenues   generated  by  the   Company's   technology   business  unit
subsidiaries.  The  increase in fee and other income in the year ended March 31,
2002  includes an  approximate  $3.5  million  rebate from one of the  Company's
equipment  vendors.  The Company's fee and other income  contains  earnings from
certain  transactions  which are in the Company's  normal course of business but
there is no  guarantee  that future  transactions  of the same  nature,  size or
profitability will occur. The Company's ability to consummate such transactions,
and the timing  thereof,  may depend  largely  upon  factors  outside the direct
control of  management.  The  earnings  from these  types of  transactions  in a
particular  period may not be indicative of the earnings that can be expected in
future periods.

For the year ended March 31,  2002,  included in Fee and other  income were $5.4
million in  ePlusSuite  revenues,  as compared to $5.7 million in the year ended
March 31, 2001.  This  represents a decrease of 5.8% and reflects a reduction of
transactions  utilizing our  ePlusSuite  products and services.  These  revenues
consist of amounts  charged  for the  arrangement  of  procurement  transactions
executed through Procure+, and Manage+, components of ePlusSuite.

The Company's direct lease costs decreased 42.1% during the year ended March 31,
2002,  as compared to the prior  fiscal  year.  The largest  component of direct
lease costs is depreciation expense on operating lease equipment.

Professional  and other fees  decreased  19.2% for the year ended March 31, 2002
over the the prior  fiscal  year,  and was  primarily  the  result of a material
reduction in the utilization of outside service providers.

Salaries and benefits  expenses  increased  7.1% during the year ended March 31,
2002,  as compared to the prior fiscal  year.  The increase is the result of the
increased number of personnel  employed by the Company,  particularly  employees
acquired in the  SourceOne  acquisition,  which is offset by reduced  commission
expenses in the Company's lease financing and technology sales units.

General and administrative  expenses increased 16.3% over the prior fiscal year.
The increase reflects the additional  expense related to the Company's  recently
formed  subsidiaries,  ePlus Systems,  inc. and ePlus Content  Services,  inc. A
portion of the increase is attributable to the non-recurring, one-time write-off
of certain  software  assets and an equity  investment held in a former business
partner of the Company,  as the Company  determined that the investment net book
value would not be realized. In addition,  the Company has experienced increased
expenses  related to the development and deployment of its e-commerce  strategy.
These increases have been offset by the elimination of goodwill amortization for
the current fiscal year.

Interest and  financing  costs  incurred by the Company for the year ended March
31,  2002  decreased  23.9%,  and  relate  to  interest  costs on the  Company's
indebtedness.  In addition to decreased  borrowing  under the Company's lines of
credit,  the  Company's  lease-related  non-recourse  debt  portfolio  decreased
significantly,  and our  weighted  average  interest  rate on new  lease-related
non-recourse debt decreased during the year ended March 31, 2002 (See "Liquidity
and  Capital  Resources").  Payment  for  interest  costs  on  the  majority  of
non-recourse and certain recourse notes are typically  remitted  directly to the
lender by the lessee.

The Company's  provision for income taxes increased to $6.0 million for the year
ended March 31, 2002 from $5.7  million for the prior  fiscal  year,  reflecting
effective income tax rates of 40.3% and 40.5%, respectively.

The  foregoing  resulted in a 7.1%  increase in net  earnings for the year ended
March 31, 2002, as compared to the prior fiscal year.

Basic and fully  diluted  earnings per common share were $0.87 and $0.85 for the
year ended  March 31,  2002,  as  compared to $0.86 and $0.80 for the year ended
March  31,  2001,  based  on  weighted  average  common  shares  outstanding  of
10,235,129 and 10,458,235,  respectively, for 2002 and 9,625,891 and 10,383,467,
respectively, for 2001.


The Year Ended March 31, 2001 Compared to the Year Ended March 31, 2000

Total  revenues  generated  by the Company  during the year ended March 31, 2001
were $306.6  million  compared to revenues of $264.7  million for the year ended
March 31, 2000, an increase of 15.8%. This increase is primarily attributable to
increases in equipment  sales and lease  revenues.  The  Company's  revenues are
composed  of  sales,  lease  revenues,  ePlusSuite  revenues,  and fee and other
income, and may vary considerably from period to period.

Sales revenue,  which includes sales of equipment and sales of leased equipment,
increased  11.9% to $250.2  million  during the year ended  March 31,  2001,  as
compared to $223.6 million in the prior fiscal year.

The  majority  of  sales  of  equipment  are  generated  through  the  Company's
technology business unit subsidiaries.  Sales of used and/or off-lease equipment
are also generated from the Company's brokerage and re-marketing activities. For
the year ended March 31, 2001,  equipment sales through the Company's technology
business unit  subsidiaries  accounted for 99.6% of sales of equipment.  For the
year ended March 31, 2001, sales of equipment increased 30.0% to $216.2 million,
a result of increased technology sales through the Company's  subsidiaries.  The
acquisition of CLG, Inc. in September 1999 did not materially  contribute to the
increase in sales of equipment for the periods presented.

The Company  realized a gross margin on sales of equipment of 15.6% for the year
ended March 31, 2001, as compared to 11.5% during the year ended March 31, 2000.
This increase in net margin  percentage  can be  attributed  to improved  vendor
pricing negotiations and variations in the mix and volume of products sold.

The Company also recognizes  revenue from the sale of leased  equipment.  During
the year ended March 31, 2001 compared to the prior fiscal year, sales of leased
equipment  decreased  40.7% to $34.0  million.  The  revenue  and  gross  margin
recognized on sales of leased equipment can vary significantly  depending on the
nature  and  timing  of the  sale,  as well as the  timing  of any debt  funding
recognized  in  accordance  with SFAS No. 125,  as amended by SFAS No. 140.  The
decrease in sales of leased equipment can be primarily attributed to the decline
in the  volume of leases  sold to  MLC/CLC,  LLC,  a joint  venture in which the
Company  owns a 5%  interest.  During the years  ended  March 31, 2001 and 2000,
sales to  MLC/CLC,  LLC,  accounted  for  43.1%  and  50.0%  of sales of  leased
equipment,  respectively.  Sales to the joint venture require the consent of the
joint venture partner. Firstar Equipment Finance Corporation,  which owns 95% of
MLC/CLC,  LLC, discontinued their continued investment in new lease acquisitions
effective  May,  2000.  The Company has  developed  and will continue to develop
relationships   with   additional   lease   equity   investors   and   financial
intermediaries to diversify its sources of equity financing.

During the year ended March 31, 2001,  the Company  recognized a gross margin of
2.1% on leased equipment sales of $34.0 million as compared to a gross margin of
3.3% on leased equipment sales of $57.4 million during the prior fiscal year.

The Company's lease revenues increased 36.1% to $42.7 million for the year ended
March 31, 2001,  compared with the prior fiscal year. This increase  consists of
increased lease earnings and rental revenues,  as well as increased  remarketing
revenues.

For the year ended March 31, 2001, fee and other income increased 40.3% over the
prior fiscal year. Included in the Company's fee and other income are ePlusSuite
revenues  and  earnings  from certain  transactions  which are in the  Company's
normal course of business but there is no guarantee that future  transactions of
the same nature,  size or  profitability  will occur.  The Company's  ability to
consummate such  transactions,  and the timing thereof,  may depend largely upon
factors outside the direct control of management.  The earnings from these types
of  transactions  in a particular  period may not be  indicative of the earnings
that can be expected in future  periods.  The  increase is  attributable  to the
increase in ePlusSuite revenues during 2001.

For the year ended March 31,  2001,  included in fee and other  income were $5.7
million in  ePlusSuite  revenues,  as compared to $1.4 million in the year ended
March 31, 2000. This represents an increase of 313.2%. These revenues consist of
amounts charged for the arrangement of procurement transactions executed through
Procure+, and Manage+, components of ePlusSuite.

The Company's  direct lease costs  increased  106.0% during the year ended March
31, 2001, as compared to the prior fiscal year. The largest  component of direct
lease  costs  is  depreciation   expense  on  operating  lease  equipment.   The
acquisition of CLG,  Inc.,  which had a higher  percentage of operating  leases,
contributed  to the increase,  as did  increases in the  Company's  reserves for
credit losses.

Salaries and benefits  expenses  increased 59.5% during the year ended March 31,
2001, as compared to the prior fiscal year. General and administrative  expenses
increased  51.9%  over the  prior  fiscal  year.  These  increases  reflect  the
increased  number  of  personnel  employed  by the  Company,  higher  commission
expenses in the technology  business unit, and increased  costs  associated with
the  implementation of the Company's  strategies,  as well as the acquisition of
CLG, Inc.

Interest and  financing  costs  incurred by the Company for the year ended March
31,  2001  increased  36.3%,  and  relate  to  interest  costs on the  Company's
indebtedness.  In addition to increased  borrowing  under the Company's lines of
credit,  the  Company's  lease related  non-recourse  debt  portfolio  increased
significantly  (See  "Liquidity  and Capital  Resources").  Payment for interest
costs on the majority of non-recourse  and certain  recourse notes are typically
remitted directly to the lender by the lessee.

The Company's  provision for income taxes decreased to $5.7 million for the year
ended March 31, 2001 from $5.9  million for the prior  fiscal  year,  reflecting
effective income tax rates of 40.5% and 41.2%, respectively.

The  foregoing  resulted in a 0.7%  decrease in net  earnings for the year ended
March 31, 2001, as compared to the prior fiscal year.

Basic and fully  diluted  earnings per common share were $0.86 and $0.80 for the
year ended  March 31,  2001,  as  compared to $1.09 and $0.91 for the year ended
March 31, 2000, based on weighted average common shares outstanding of 9,625,891
and   10,383,467,   respectively,   for  2001  and  7,698,287   and   9,155,056,
respectively, for 2000.

 LIQUIDITY AND CAPITAL RESOURCES

During the year ended  March 31,  2002,  the Company  generated  cash flows from
operations of $12.4 million,  and used cash flows from  investing  activities of
$33.7 million.  Cash flows generated by financing  activities  amounted to $25.0
million  during  the same  period.  The net effect of these cash flows was a net
increase in cash and cash  equivalents of $3.7 million  during the year.  During
the same period, our total assets decreased $31.9 million,  or 10.3%,  primarily
the result of  decreases in the  Company's  net  investmentin  leases and leased
equipment.  On April 17, 2000, a secondary  offering of 1,000,000  shares of our
common stock was  completed  that  generated  net proceeds of  $25,936,388.  The
Company's net  investments  in direct  financing and operating  lease  equipment
decreased $30.9 million,  or 15.6%,  and $2.8 million,  or 65.9%,  respectively,
during  the  period.  The cash  balance at March 31,  2002 was $28.2  million as
compared to $24.5 million the prior year.

The Company's debt financing activities  typically provide  approximately 80% to
100% of the purchase  price of the equipment  purchased by the Company for lease
to its  customers.  Any  balance of the  purchase  price (the  Company's  equity
investment in the  equipment)  must  generally be financed by cash flow from its
operations, the sale of the equipment leased to third parties, or other internal
means.  Although the Company  expects that the credit  quality of its leases and
its residual  return history will continue to allow it to obtain such financing,
no assurances can be given that such financing will be available,  at acceptable
terms,  or at all.  The  financing  necessary to support the  Company's  leasing
activities  has  principally   been  provided  by   non-recourse   and  recourse
borrowings.  Historically,  the Company has obtained  recourse and  non-recourse
borrowings  from banks and finance  companies.  The Company has formal  programs
with Key Corporate  Capital,  Inc. and Fleet  Business  Credit  Corporation.  In
addition  to these  programs,  recently  the Company  has  regularly  funded its
leasing activities with Wachovia Bank and Trust,  Citizens Leasing  Corporation,
GE Capital  Corporation,  National City Bank, Hitachi Leasing America, and Fifth
Third Bank,  among  others.  These  programs  require that each  transaction  is
specifically approved and done solely at the lender's discretion.

During the year ended March 31, 2002, the Company's  lease-related  non-recourse
debt portfolio decreased 18.3% to $129.1 million.  The decrease is primarily the
result of loan paydowns on the debt portfolio  through  customer lease payments.
Non-recourse  financings are loans whose  repayment is the  responsibility  of a
specific customer,  although we may make  representations  and warranties to the
lender   regarding  the  specific   contract  or  have  ongoing  loan  servicing
obligations.  Under a non-recourse loan, we borrow from a lender an amount based
on the present value of the  contractually  committed  lease  payments under the
lease at a fixed rate of interest, and the lender secures a lien on the financed
assets.  When the lender is fully  repaid  from the lease  payment,  the lien is
released and all further rental or sale proceeds are ours. We are not liable for
the repayment of  non-recourse  loans unless we breach our  representations  and
warranties in the loan  agreements.  The lender  assumes the credit risk of each
lease,  and their only  recourse,  upon  default by the  lessee,  is against the
lessee and the specific equipment under lease.

Whenever  possible and  desirable,  the Company  arranges for equity  investment
financing which includes selling assets including the residual portions to third
parties and financing the equity investment on a non-recourse basis. The Company
generally  retains  customer control and operational  services,  and has minimal
residual risk. The Company  usually  preserves the right to share in remarketing
proceeds  of the  equipment  on a  subordinated  basis  after the  investor  has
received an agreed-to return on its investment.

Through  MLC/CLC,  LLC,  the  Company  had a joint  venture  agreement  that had
historically  provided  the  equity  investment  financing  for  certain  of the
Company's  transactions.  Firstar Equipment Finance Company ("FEFCO"),  formerly
Cargill  Leasing  Corporation,  is an  unaffiliated  investor  which owns 95% of
MLC/CLC, LLC. FEFCO's parent company, US Bancorp, a bank holding company that is
publicly  traded on the New York Stock  Exchange  under the symbol  "USB".  This
joint  venture  arrangement  enabled  the  Company to invest in a  significantly
greater  portfolio of business  than its limited  capital  base would  otherwise
allow. A significant  portion of the Company's  revenue generated by the sale of
leased equipment has historically  been  attributable to sales to MLC/CLC,  LLC.
(See "RESULTS OF  OPERATIONS").  FEFCO has  discontinued  new lease  acquisition
transactions  effective  May  2000.  We  actively  sell or  finance  our  equity
investment  with Fleet Business Credit  Corporation and GE Capital  Corporation,
among others.

The Company's  "Accounts  payable - equipment"  represents  equipment costs that
have been  placed on a lease  schedule,  but for which the  Company  has not yet
paid.  The balance of unpaid  equipment  cost can vary depending on vendor terms
and the timing of lease originations. As of March 31, 2002, the Company had $3.9
million of unpaid equipment cost, as compared to $9.2 million at March 31, 2001.

Working capital financing in our leasing business was, through December 16, 2000
when it expired, provided by a $65 million committed credit facility which was a
short-term,  secured,  recourse  facility  provided through First Union National
Bank,  N.A. and which had syndicated the facility to the following  participants
and in the following amounts: National City Bank ($15 million); Summit Bank ($10
million);  Bank Leumi USA ($10 million); and Key Bank ($10 million). This credit
facility had been in place since December  1998,  was  previously  renewed for a
one-year period on December 19, 1999, had full recourse to the Company,  and was
secured by a blanket lien against all of the Company's assets.

In addition, the Company had entered into pledge agreements to pledge the common
stock of all wholly- owned  subsidiaries.  The interest  rates charged under the
facility  were LIBOR plus 1.5% or Prime minus .5%,  depending on the term of the
borrowing.  The facility  expired on December 16, 2000.  Effective  December 15,
2000,  the  Company  entered  into a $20  million  364-day,  committed,  secured
recourse  facility  through  National  City Bank.  It had full  recourse  to the
Company,  and was secured by a blanket lien against all of the Company's assets.
In addition,  the Company  entered into pledge  agreements  to pledge the common
stock of all  wholly-owned  subsidiaries.  The credit facility  contains certain
financial  covenants  and  certain  restrictions  on,  among other  things,  the
Company's  ability to make  certain  investments,  and sell assets or merge with
another company.  The interest rates charged under the facility are LIBOR plus a
margin  ranging  from 1.50% to 2.25% or Prime plus a margin  ranging  from 0% to
0.25%.  The margin was  determined  by a matrix that was based on a ratio of the
Company's total recourse funded debt to EBITDA (earnings  before interest,  tax,
depreciation, and amortization) as determined under the facility.

Subsequently, on January 19, 2001, the $20 million National City credit facility
was amended and  increased to $35 million and the term was  lengthened  to 3 1/4
years. The new facility  expires on April 17, 2004. In addition,  Branch Banking
and Trust  Company ($10  million) and PNC Bank,  N.A. ($5 million) were added to
the facility and National City was appointed  agent.  The margin  related to the
LIBOR  interest rate option was increased from 1.50% to 2.25% to 1.75% to 2.50%.
As of March 31, 2002, the Company had an outstanding  balance of $1.0 million on
the National City Credit Facility.  The loss of this  relationship  could have a
material  adverse  effect on our future  results as we rely on this facility for
daily working capital and liquidity for our leasing business.

In  general,  we use this  facility  to pay the cost of  equipment  to be put on
lease,   and  we  repay   borrowings   from  the  proceeds  of:  (1)  long-term,
non-recourse,  fixed  rate  financing  which we obtain  from  lenders  after the
underlying  lease  transaction  is  finalized  or (2)  sales of  leases to third
parties.  As of March 31, 2001,  the  outstanding  balance on the National  City
Facility  amounted to $5.0 million,  and  represented  56.3% of the  outstanding
recourse  debt. As of March 31, 2002,  the  outstanding  balance on the National
City Facility amounted to $1.0 million, and represented 21.5% of the outstanding
recourse debt. The Company has a $3.1 million subordinated recourse note payable
due to Centura Bank resulting from the  acquisition of CLG, Inc. This note comes
due in October, 2006 and has an 11% interest rate payable monthly.

ePlus Technology of NC, inc., ePlus Technology of PA, inc. and ePlus Technology,
inc.  have  separate   credit   facilities  to  finance  their  working  capital
requirements for inventories and accounts receivable. Their traditional business
as sellers of personal  computers  and related  network  equipment  and software
products is financed through  agreements known as "floor planning"  financing in
which interest  expense for the first thirty to forty days is not charged but is
paid by the supplier/distributor. The floor planning liabilities are recorded as
accounts  payable-trade,  as they are normally repaid within the thirty to forty
day time frame and represent an assigned accounts payable  originally  generated
with the supplier/distributor. If the thirty to forty day obligation is not paid
timely, interest is then assessed at stated contractual rates.

In addition to the floor planning  financing,  ePlus Technology,  inc. and ePlus
Technology of NC, inc.  have accounts  receivable  facilities  through  Deutsche
Financial  Services  Corporation.  Of the  total  $33  million  dollar  facility
provided  by  Deutsche  Financial  Services  Corporation,  $26  million  is  for
traditional  inventory  floor  planning and $7 million is available for accounts
receivable  financing.  The  maximum  available  under the  accounts  receivable
facilities for ePlus  Technology,  inc. and ePlus  Technology of PA, inc. are $5
million  and $2 million  respectively  and as of March 31,  2002 the  balance of
these  account  receivable  facilities,  which is  included  in  recourse  notes
payable, were $0 and $0 respectively.  As of March 31, 2002 the respective floor
planning  inventory  agreement  maximum  credit  limits and  actual  outstanding
balances are as follows:




                                                                                            Balance at March
                     Entity                    Floor Plan Supplier         Credit Limit         31, 2002
         ------------------------------- -------------------------------- ---------------- -------------------

                                                                                         
         ePlus Technology of NC, inc.    Deutsche Financial Services,     $3,500,000           $1,493,106
                                         Inc.
                                         IBM Credit Corporation           $  250,000           $ 199,731

         ePlus Technology of PA, inc.    Deutsche Financial Services,     $9,000,000           $3,154,218
                                         Inc.
                                         IBM Credit Corporation           $2,000,000           $ 172,976

         ePlus Technology, inc.          Deutsche Financial Services,     $13,500,000          $3,836,411
                                         Inc.



Until it was terminated on February 15, 2001, ePlus Technology of PA, inc. had a
line of  credit in place  with PNC  Bank,  N.A.  with a  maximum  loan  limit of
$2,500,000  and it was  guaranteed  by ePlus inc.  The  facilities  provided  by
Deutsche  Financial  Services  Corporation for ePlus  Technology of PA, inc. and
ePlus  Technology,  inc.  requires a separate  guaranty of up to $4,900,000  and
$2,000,000  respectively,  by ePlus inc. The floor planning facility provided by
IBM Credit  Corporation to ePlus Technology of PA, inc. also requires a guaranty
by ePlus inc. for the total balance outstanding.

Availability  under the  revolving  lines of credit  may be limited by the asset
value of  equipment  purchased  by the  Company  and may be  further  limited by
certain covenants and terms and conditions of the facilities.

ePlus  Technology,  inc. was previously  supplied a floor  planning  facility by
BankAmerica  Credit who  terminated the  agreement,  effective  August 16, 2000.
ePlus Technology,  inc. contracted with Deutsche Financial Services  Corporation
on August 30, 2000, to replace the previous  supplier.  Both ePlus Technology of
NC, inc. and ePlus  Technology of PA, inc.  agreements with Finova Capital Corp.
were  terminated  on February 25, 2001.  Both ePlus  Technology  of PA, inc. and
ePlus  Technology of NC, inc.  replaced these  facilities  under agreements with
Deutsche  Financial  Services  Corporation.  The loss of the Deutsche  Financial
Services  Corporation  relationship  could have a material adverse effect on our
future  results as we rely on these  facilities  for daily  working  capital and
liquidity for our technology sales business.

As of March 31, 2002,  amounts due to vendors for inventory and general expenses
("Accounts  Payable - trade") and amounts due to vendors for equipment that will
be placed on lease ("Accounts  Payable - equipment")  totaled $19.0 million,  as
compared to $28.2 million at March 31, 2001.

As of March 31, 2002 and 2001,  the  Company had $0.2 and $1.9  million in notes
receivable,  respectively.  As of March 31,  2000,  we had an  outstanding  note
receivable of $0.8 million from a  corporation  in which we also had warrants to
acquire a major equity share. During the year-ended March 31, 2002, the maker of
the note was  acquired  and the note  receivable  was  converted  into cash from
partial repayment, common stock and additional warrants of the acquiring entity.

On  September  20,  2001,  the  Company's  Board  of  Directors  authorized  the
repurchase from time to time of up to 750,000 shares of its  outstanding  common
stock to a  maximum  of  $5,000,000.  As of March  31,  2002,  the  Company  had
repurchased  66,100 shares of its outstanding common stock at an average cost of
$8.70 per share for a total of $574,800.  Subsequent  to year-end and as of June
21, 2002,  we  repurchased  an  additional  40,000 shares at an average price of
$8.68 for a total of $347,000.

ADEQUACY OF CAPITAL RESOURCES

The continued  implementation of the Company's e-commerce business strategy will
require a significant investment in both cash and managerial focus. In addition,
the  Company  may  selectively  acquire  other  companies  that have  attractive
customer  relationships  and skilled sales forces.  The Company may also acquire
technology companies to expand and enhance the platform of ePlusSuite to provide
additional  functionality and value added services. As a result, the Company may
require additional  financing to fund its strategy  implementation and potential
future acquisitions, which may include additional debt and equity financing.

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

Certain  statements  contained  herein are not based on historical fact, but are
forward-looking statements that are based upon numerous assumptions about future
conditions  that may not occur.  Actual  events,  transactions  and  results may
materially  differ  from  the  anticipated  events,  transactions,   or  results
described  in  such  statements.   The  Company's  ability  to  consummate  such
transactions  and achieve such events or results is subject to certain risks and
uncertainties.  Such risks and uncertainties include, but are not limited to the
matters set forth below.

The Company's  e-commerce  business has an extremely limited operating  history.
Although  it has been in the  business  of  financing  and  selling  information
technology  equipment  since 1990,  the Company  expects to derive a significant
portion of its future revenues from its ePlusSuite  services.  As a result,  the
Company  will  encounter  some  of  the  challenges,   risks,  difficulties  and
uncertainties  frequently  encountered  by early stage  companies  using new and
unproven  business  models in new and rapidly  evolving  markets.  Some of these
challenges relate to the Company's ability to:

     o    increase the total number of users of ePlusSuite services;

     o    adapt to meet changes in its markets and competitive developments; and

     o    continue  to  update  its  technology  to  enhance  the  features  and
          functionality of its suite of products.

The Company  cannot be certain that its business  strategy will be successful or
that  it will  successfully  address  these  and  other  challenges,  risks  and
uncertainties.

Over the longer term, the Company expects to derive a significant portion of its
revenues from ePlusSuite services, which is based on an unproven business model.
The Company  expects to incur  increased  expenses  that may  negatively  impact
profitability.   The  Company  also  expects  to  incur  significant  sales  and
marketing,  research and development, and general and administrative expenses in
connection with the development of this business.  As a result,  the Company may
incur  significant  losses in its  e-commerce  business unit in the  foreseeable
future, which may have a material adverse effect on the future operating results
of the Company as a whole.

The Company began operating its ePlusSuite services in November 1999 and updated
to eECM in 2002. Broad and timely acceptance of the ePlusSuite  services,  which
is  critical  to the  Company's  future  success,  is  subject  to a  number  of
significant risks. These risks include:

     o    operating resource management and procurement on the Internet is a new
          market;

     o    the system's  ability to support large numbers of buyers and suppliers
          is unproven;

     o    significant  enhancement  of the features  and services of  ePlusSuite
          services  is needed  to  achieve  widespread  commercial  initial  and
          continued acceptance of the system;

     o    the pricing model may not be acceptable to customers;

     o    if the Company is unable to develop and increase transaction volume on
          ePlusSuite,  it is  unlikely  that it will ever  achieve  or  maintain
          profitability in this business;

     o    businesses that have made substantial up-front payments for e-commerce
          solutions may be reluctant to replace their current solution and adopt
          the Company's solution;

     o    the Company's  ability to adapt to a new market that is  characterized
          by rapidly changing technology,  evolving industry standards, frequent
          new product announcements and established competition;

     o    significant  expansion  of  internal  resources  is needed to  support
          planned growth of the Company's ePlusSuite services.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Although a substantial  portion of the Company's  liabilities are  non-recourse,
fixed interest rate instruments, the Company is reliant upon lines of credit and
other financing  facilities which are subject to fluctuations in interest rates.
These  instruments  were  entered  into for other  than  trading  purposes,  are
denominated in U.S. Dollars,  and, with the exception of amounts drawn under the
National  City Bank and  Deutsche  facilities,  bear  interest  at a fixed rate.
Because the interest  rate on these  instruments  is fixed,  changes in interest
rates will not  directly  impact our cash flows.  Borrowings  under the National
City and Deutsche  facilities  bear interest at a  market-based  variable  rate,
based on a rate selected by the Company and determined at the time of borrowing.
If the amount  borrowed is not paid at the end of the rate  period,  the rate is
reset in accordance  with the  Company's  selection and changes in market rates.
Due to the  relatively  short nature of the  interest  rate  periods,  we do not
expect our operating  results or cash flow to be materially  affected by changes
in market  interest rates. As of March 31, 2002, the aggregate fair value of our
recourse borrowings approximated their carrying value.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See  the   Consolidated   Financial   Statements  and  Schedule  listed  in  the
accompanying Index to Financial Statements.

ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.







                                    PART III

Except as set forth below, the information required by Items 10, 11, 12 and 13
is incorporated by reference from the Company's definitive Proxy Statement to be
filed with the Securities and Exchange Commission pursuant to Regulation 14A not
later than 120 days after the close of the Company's fiscal year.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth the name, age and position with the Company of
each person who is an executive officer, director or significant employee.




NAME                                   AGE             POSITION                              CLASS
- ----                                   ---             --------                              -----

                                              <c>                                       <c>
Phillip G. Norton........................58         Director, Chairman of the Board,          III
                                                    President and Chief
                                                    Executive Officer

Bruce M. Bowen...........................50         Director and Executive Vice               III
                                                    President

Steven J. Mencarini......................46         Senior Vice President and
                                                    Chief Financial Officer

Kleyton L. Parkhurst.....................39         Senior Vice President, Secretary,
                                                    and Treasurer

Terrence O'Donnell.......................58         Director                                   II

Lawrence S. Herman.......................58         Director                                    I

C. Thomas Faulders, III..................52         Director                                    I

Thomas L. Hewitt.........................63         Director                                   II




Mr.  Lawrence S. Herman was elected to the Board of Directors on March 30, 2001.
On June 18, 2001, Mr. Thomas L. Hewitt was elected to the Board of Directors.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements

The  consolidated  financial  statements  listed  in the  accompanying  Index to
Financial  Statements  and  Schedule  are  filed  as a part of this  report  and
incorporated herein by reference.

(a)(2) Financial Statement Schedule

The financial  statement  schedule listed in the accompanying Index to Financial
Statements  and  Schedules  are filed as a part of this report and  incorporated
herein by reference.

(b) Reports on Form 8-K

The Company did not file any Form 8-K's during the last quarter of the period
covered by this report.

(c) Exhibits

           Exhibit
           Number                          Description
        -------------- ---------------------------------------------------------

          2.1(6)    Stock  Purchase  Agreement,  dated as of October 23, 1998 by
                    and between MLC Holdings,Inc. and TC Leasing, LLC

          2.2(7)    Agreement,  dated as of  February  25,  2000 by and  between
                    ePlus inc. and TC Plus,  LLC waiving  certain  provisions of
                    the Stock Purchase Agreement dated as of October 23, 1998 by
                    and between MLC Holdings, Inc. and TC Leasing, LLC

          2.3(8)    Amendment,  dated as of April 11,  2000,  to the  Agreement,
                    dated as of February 25, 2000 by and between  ePlus inc. and
                    TC Plus, LLC

          2.4(12)   Agreement and Plan of Reorganization by and amoung SourceOne
                    Computer  Corporation,  Robert Nash,  Donna Nash,  R. Wesley
                    Jones, the shareholders of SourceOne  Computer  Corporation,
                    ePlus inc. and ePlus  Technology,  inc., dated as of October
                    2, 2001.

          2.5(13)   Asset  Purchase  and Sale  Agreement  by and  between  ePlus
                    Technology,  inc., Elcom Services Group,  Inc., Elcom, Inc.,
                    and Elcom International, Inc., dated March 25, 2002.

          2.6(14)   Amendment  to  Asset  Purchase  and  Sale  Agreement  by and
                    between ePlus Technology,  inc., Elcom Services Group, Inc.,
                    Elcom, Inc., and Elcom International,  Inc., dated March 29,
                    2002.

          3.1(3)    Certificate of Incorporation of the Company, as amended

          3.2       Certificate of Amendment to Certificate of Incorporation

          3.3(1)    Bylaws of the Company

          4.1(1)    Specimen certificate of Common Stock of the Company

          10.1(1)   Form of  Indemnification  Agreement entered into between the
                    Company and its directors and officers

          10.2(1)*  Form of  Employment  Agreement  between the  Registrant  and
                    Phillip G. Norton

          10.3(1)*  Form of  Employment  Agreement  between the  Registrant  and
                    Bruce M. Bowen

          10.4(1)*  Form of  Employment  Agreement  between the  Registrant  and
                    Kleyton L. Parkhurst

          10.5(2)*  Form of  Employment  Agreement  between the  Registrant  and
                    Steven J. Mencarini

          10.6(4)*  Form of  Employment  Agreement  between the  Registrant  and
                    Nadim Achi

          10.7(3)*  MLC Master Stock Incentive Plan

          10.8(3)*  Amended and Restated Incentive Stock Option Plan

          10.9(3)*  Amended and Restated Outside Director Stock Option Plan

          10.10(3)* Amended and Restated Nonqualified Stock Option Plan

          10.11(3)* 1997 Employee Stock Purchase Plan

          10.12(5)  1998 Long Term Incentive Plan

          10.15(1)  Form of Irrevocable Proxy and Stock Rights Agreement

          10.16(9)  Credit  Agreement dated January 19, 2001 between ePlus inc.,
                    ePlus  Group,  inc.,  ePlus  Government,   inc.,  and  ePlus
                    Capital, inc., with National City Bank, Inc., as Agent

          10.17(10) Business Financing Agreement dated September 8, 2000 between
                    Deutsche   Financial   Services    Corporation   and   ePlus
                    Technology, inc.

          10.18(10) Agreement for Wholesale  Financing  dated  September 8, 2000
                    between Deutsche  Financial  Services and ePlus  Technology,
                    inc.

          10.19(10) Paydown  Addendum to Business  Financing  Agreement  between
                    Deutsche Financial Services and ePlus Technology, inc.

          10.20(10) Limited  Guaranty dated  September 8, 2000 between  Deutsche
                    Financial Services and ePlus inc.

          10.21(11) Agreement for Wholesale Financing between Deutsche Financial
                    Services and ePlus  Technology of PA, inc.,  dated  February
                    12, 2001

          10.22(11) Business  Financing  Agreement  between  Deutsche  Financial
                    Services Corporation and ePlus Technology of PA, inc., dated
                    February 12, 2001

          10.23(11) Addendum to Business  Financing  Agreement and Agreement for
                    Wholesale  Financing  between  Deutsche  Financial  Services
                    Corporation and ePlus Technology of PA, inc., dated February
                    12, 2001

          10.24(11) Limited  Guaranty  for  ePlus  Technology  of  PA,  Inc.  to
                    Deutsche Financial Services Corporation by ePlus inc., dated
                    February 12, 2001

          10.25(11) Intercreditor   Subordination   Agreement  between  Deutsche
                    Financial  Services  Corporation and IBM Credit  Corporation
                    and ePlus Technology of PA, inc., dated February 26, 2001

          10.26(11) Agreement for Wholesale Financing between Deutsche Financial
                    Services Corporation and ePlus Technology of NC, inc., dated
                    February 12, 2001

          10.27(11) Addendum to Agreement for Wholesale  Financing between ePlus
                    Technology  of  NC,  inc.and  Deutsche   Financial  Services
                    Corporation, dated February 12, 2001

          10.28(11) Addendum to Agreement for Wholesale  Financing between ePlus
                    Technology  of NC,  inc.  and  Deutsche  Financial  Services
                    Corporation, dated February 12, 2001

          10.29(11) Addendum to Business  Financing  Agreement and Agreement for
                    Wholesale  Financing  between  ePlus  Technology,  inc.  and
                    Deutsche Financial Services Corporation,  dated February 12,
                    2001,   amending  the  Business   Financing   Agreement  and
                    Wholesale Financing Agreement, dated September 8, 2000

          10.3      Deed of Lease  between  CALEAST  INDUSTRIAL  INVESTORS,  LLC
                    (Landlord) and ePlus inc. (Tenant)

          21.1      Subsidiaries of the Company

          23.1      Consent   of   Deloitte   &   Touche   LLP
    --------------  ---------------------------------------------------------

               *    Indicates  a  management  contract or  compensatory  plan or
                    arrangement

               (1)  Incorporated  herein by reference to the  indicated  exhibit
                    filed as part of the Registrant's  Registration Statement on
                    Form S-1 (No. 333-11737)

               (2)  Incorporated  herein by reference to the  indicated  exhibit
                    filed as part of the  Registrant's  Form 10-K  filed on June
                    30, 1997

               (3)  Incorporated  herein by reference to the  indicated  exhibit
                    filed  as  part  of the  Registrant's  Form  10-Q  filed  on
                    November 14, 1997

               (4)  Incorporated  herein by reference to the  indicated  exhibit
                    filed as a part of the  Registrant's  Form 8-K filed on July
                    31, 1998

               (5)  Incorporated  herein by  reference to Exhibit 1.1 filed as a
                    part of the  Registrant's  Form 10-Q filed on  November  12,
                    1998

               (6)  Incorporated  herein by reference to the  indicated  exhibit
                    filed  as a part  of the  Registrant's  Form  8-K  filed  on
                    November 13, 1988.

               (7)  Incorporated  herein by  reference  to Exhibit 99.3 filed as
                    part of the Registrant's Form 8-K filed on March 9, 2000

               (8)  Incorporated  herein by  reference  to Exhibit 99.2 filed as
                    part of the Registrant's Form 8-K filed on May 12, 2000

               (9) Incorporated  herein by  reference  to Exhibit  5.1 filed as
                    part of the Registrant's Form 8-K filed on February 2, 2001

               (10) Incorporated  herein by reference to Exhibits  5.1, 5.2, 5.3
                    and 5.4 filed as part of the Registrant's  Form 8-K filed on
                    September 22, 2000

               (11) Incorporated  herein by reference to Exhibits 5.1, 5.2, 5.3,
                    5.4,  5.5,  5.6,  5.7,  5.8  and  5.9  filed  as part of the
                    Registrant's Form 8-K filed on March 13, 2001

               (12) Incorporated  herein by reference to Exhibit 2 filed as part
                    of the Registrant's Form 8-K dated October 12, 2001

               (13) Incorporated  herein by reference to Exhibit 2 filed as part
                    of the Registrant's Form 8-K dated April 5, 2002

               (14) Incorporated  herein by  reference  to Exhibit  2.1 filed as
                    part of the Registrant's Form 8-K dated April 5, 2002


SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                         ePlus inc.

                         /s/ PHILLIP G. NORTON
                         --------------------------------------------
                         By: Phillip G. Norton, Chairman of the Board,
                         President and Chief Executive Officer
                         Date: June 27, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

                         /s/ PHILLIP G. NORTON
                         --------------------------------------------
                         By: Phillip G. Norton, Chairman of the Board,
                         President and Chief Executive Officer
                         Date: June 27, 2002

                         /s/ BRUCE M. BOWEN
                         ----------------------------------------------------
                         By: Bruce M. Bowen, Director and Executive
                         Vice President
                         Date: June 27, 2002

                         /s/ STEVEN J. MENCARINI
                         --------------------------------------------
                         By: Steven J. Mencarini, Senior Vice President,
                         Chief Financial Officer, Principal Accounting Officer
                         Date: June 27, 2002

                         C. THOMAS FAULDERS, III
                         ----------------------------------------------------
                         By:  C. Thomas Faulders, III, Director
                         Date: June 27, 2002

                         /s/ LAWRENCE S. HERMAN
                         -----------------------------------------------------
                         By: Lawrence S. Herman, Director
                         Date: June 27, 2002

                         /s/ THOMAS L. HEWITT
                         -----------------------------------------------------
                         By: Thomas L. Hewitt, Director
                         Date: June 27, 2002

                         /s/ TERRENCE O'DONNELL
                         --------------------------------------------
                         By: Terrence O'Donnell, Director
                         Date: June 27, 2002





                           ePlus inc. AND SUBSIDIARIES

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES


                                                                   PAGE

Independent Auditors' Report                                        F-2

Consolidated Balance Sheets as of March 31, 2001 and 2002           F-3

Consolidated Statements of Earnings for the Years Ended
     March 31, 2000, 2001, and 2002                                 F-4

Consolidated Statements of Stockholders' Equity for the Years
     Ended March 31, 2000, 2001, and 2002                           F-5

Consolidated Statements of Cash Flows for the Years Ended
     March 31, 2000, 2001, and 2002                                 F-6

Notes to Consolidated Financial Statements                          F-8

SCHEDULE

II-Valuation and Qualifying Accounts for the Three Years
   Ended March 31, 2000, 2001, and 2002.                            S-1








INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
ePlus inc.
Herndon, Virginia

We have audited the accompanying  consolidated  balance sheets of ePlus inc. and
subsidiaries  as of  March  31,  2002 and  2001,  and the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
three  years ended  March 31,  2002.  Our audits  also  included  the  financial
statement  schedule  listed in the Index at Item  14(a)(2).  These  consolidated
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our  responsibility  is to express an opinion on the
consolidated  financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of ePlus inc. and subsidiaries as of
March 31,  2002 and 2001,  and the  results of their  operations  and their cash
flows for each of the  three  years  ended  March 31,  2002 in  conformity  with
accounting principles generally accepted in the United States of America.  Also,
in our opinion,  such financial statement schedule,  when considered in relation
to the basic consolidated financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.



DELOITTE & TOUCHE LLP

McLean, Virginia
June 21, 2002







                                      F-2







ePlus inc. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                                                               As of March 31, 2001      As of March 31, 2002
                                                              ---------------------------------------------------
                                                                                              
ASSETS


Cash and cash equivalents                                                $ 24,534,183               $ 28,223,503
Accounts receivable, net of allowance for doubtful
     accounts of $1,392,297 and $3,719,207 as of
     March 31, 2001 and 2002, respectively                                 57,627,231                 41,397,320
Notes receivable                                                            1,862,488                    227,914
Employee advances                                                              66,082                     69,042
Inventories                                                                 2,651,087                    871,857
Investment in leases and leased equipment -  net                          202,846,207                169,087,078
Property and equipment - net                                                5,216,123                  6,144,061
Deferred tax asset                                                            310,476                  5,471,658
Other assets (1)                                                           15,753,599                 27,503,121
                                                              ---------------------------------------------------
TOTAL ASSETS                                                            $ 310,867,476              $ 278,995,554
                                                              ===================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Accounts payable - equipment                                              $ 9,226,813                $ 3,898,999
Accounts payable - trade                                                   18,925,939                 15,104,985
Salaries and commissions payable                                            1,292,722                    491,716
Accrued expenses and other liabilities                                     21,351,575                 19,091,729
Income taxes payable                                                        1,327,591                    364,183
Recourse notes payable                                                      8,875,595                  4,659,982
Nonrecourse notes payable                                                 157,959,706                129,095,051
                                                              ---------------------------------------------------
Total Liabilities                                                       $ 218,959,941              $ 172,706,645

COMMITMENTS AND CONTINGENCIES (Note 7)                                              -                          -

STOCKHOLDERS' EQUITY

Preferred stock, $.01 par value; 2,000,000 shares authorized;
   none issued or outstanding                                                       -                          -
Common stock, $.01 par value; 50,000,000 authorized
    9,730,154 and 10,395,870 issued and outstanding
   at March 31, 2001 and 2002, respectively                              $     97,301                    104,619
Additional paid-in capital                                                 56,376,934                 62,414,067
Treasury stock, at cost, -0- and 66,100 shares, respectively                        -                   (574,800)
Retained earnings                                                          35,433,300                 44,345,023
                                                              --------------------------------------------------
Total Stockholders' Equity                                                 91,907,535                106,288,909
                                                              --------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $ 310,867,476              $ 278,995,554
                                                              ===================================================



(1) Includes amounts due from related parties of $1,020,633 and $853 as of March
31, 2001 and 2002, respectively.

See Notes to Consolidated Financial Statements.



                                      F-3




ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS



                                                                          Year Ended March 31,
                                                               ---------------------------------------------
                                                                       2000            2001            2002
                                                                                         
REVENUES

Sales of equipment                                                 $166,252,178  $ 216,183,181    $127,753,315
Sales of leased equipment                                            57,360,366     34,031,381       9,353,088
                                                                    -------------------------------------------
                                                                    223,612,544    250,214,562     137,106,403

Lease revenues                                                       31,374,244     42,693,839      48,850,017
Fee and other income                                                  9,747,016     13,677,495      19,028,926
                                                                     -----------------------------------------
                                                                     41,121,260     56,371,334      67,878,943
                                                                    -------------------------------------------
TOTAL REVENUES   (1)                                                264,733,804    306,585,896     204,985,346
                                                                   -------------------------------------------

COSTS AND EXPENSES

Cost of sales, equipment                                            147,209,320    182,473,685     111,598,231
Cost of sales, leased equipment                                      55,454,033     33,329,403       9,043,932
                                                                   -------------------------------------------
                                                                    202,663,353    215,803,088     120,642,163

Direct lease costs                                                    8,025,343     16,534,992       9,578,631
Professional and other fees                                           2,125,523      3,363,324       2,717,618
Salaries and benefits                                                19,189,271     30,610,437      32,797,303
General and administrative expenses                                   7,090,070     10,766,333      12,517,696
Interest and financing costs                                         11,389,682     15,522,897      11,810,414
                                                                     -----------------------------------------
                                                                     47,819,889     76,797,983      69,421,662

                                                                    ------------------------------------------
TOTAL COSTS AND EXPENSES   (2)                                      250,483,242    292,601,071     190,063,825
                                                                   -------------------------------------------

Earnings before provision for income taxes                           14,250,562     13,984,825      14,921,521
                                                                    -------------------------------------------

Provision for income taxes                                            5,875,194      5,666,625       6,009,798
                                                                    ------------------------------------------

NET EARNINGS                                                        $ 8,375,368    $ 8,318,200     $ 8,911,723
                                                                  ==============================================
NET EARNINGS PER COMMON SHARE - BASIC                                    $ 1.09         $ 0.86          $ 0.87
                                                                  ==============================================
NET EARNINGS PER COMMON SHARE - DILUTED                                  $ 0.91         $ 0.80          $ 0.85
                                                                  ==============================================

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                           7,698,287      9,625,891      10,235,129
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                         9,155,056     10,383,467      10,458,235



(1)  Includes  amounts  from related  parties of  $28,976,999,  $14,923,606  and
     $147,305  for the  fiscal  years  ended  March  31,  2000,  2001 and  2002,
     respectively.

(2)  Includes  amounts  from related  parties of  $28,261,282,  $15,588,046  and
     $902,818  for the  fiscal  years  ended  March  31,  2000,  2001 and  2002,
     respectively.

See Notes to Consolidated Financial Statements.

                                      F-4




ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY





                                                     Common Stock            Additional
                                                 -----------------------      Paid-in       Treasury      Retained
                                                  Shares     Par Value        Capital        Stock        Earnings         TOTAL
                                                 ------------------------  -------------   ------------    ---------     -------
 <<
                                                                                                      
Balance, April 1, 1999                           7,470,595     $74,706    $24,999,371                 $18,739,732      $43,813,809

 Issuance of shares for option exercise             61,044         610        662,406         --           --              663,016
 Issuance of shares to employees                    33,804         338        315,395         --           --              315,733
 Issuance of shares in business combination        392,990       3,930      3,896,496         --           --            3,900,426
 Issuance of common stock purchase warrants           --          --           52,500         --           --               52,500
 Net earnings                                         --          --            --            --        8,375,368        8,375,368

                                                 ---------     --------   ------------     --------    -----------     -----------
Balance, March 31, 2000                          7,958,433     $79,584    $29,926,168         --      $27,115,100      $57,120,852
                                                 =========     ========   ============     ========    ===========     ============

 Issuance of shares for option exercise             37,685       7,476        155,861         --           --              163,337
 Issuance of shares to employees                    24,080         241        143,517         --           --              143,758
 Issuance of shares for stock purchase warrant     709,956        --              --          --           --                 --
 Expense related to stock purchase warrant            --          --          225,000         --           --              225,000
 Issuance of common stock-secondary offering     1,000,000      10,000     25,926,388         --           --           25,936,388
 Net earnings                                         --          --               --         --        8,318,200        8,318,200

                                                 -----------    --------  ------------    ---------   -----------     ------------
Balance, March 31, 2001                          9,730,154     $97,301    $56,376,934         --      $35,433,300      $91,907,535
                                                ===========    ========   =============   =========   ============    ============

 Issuance of shares for option exercise                570           6        (89,668)        --           --              (89,662)
 Issuance of shares to employees                    33,414         334        253,129         --           --              253,463
 Issuance of shares in business combination        697,832       6,978      5,873,672         --           --            5,880,650
 Purchase of Treasury Stock                        (66,100)        --           --       (574,800)         --             (574,800)
 Net earnings                                         --           --           --            --        8,911,723        8,911,723

                                                -----------   ---------    -----------  ----------    -----------   --------------
Balance, March 31, 2002                         10,395,870    $104,619    $62,414,067   $(574,800)    $44,345,023     $106,288,909
                                                ===========   =========   ============  ==========    ============   =============





See Notes to Consolidated Financial Statements.



                                      F-5




ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                                   Year Ended March 31,
                                                                                   -------------------------------------------------
                                                                                     2000             2001              2002
                                                                                   -------------------------------------------------
                                                                                                            
Cash Flows From Operating Activities:

  Net earnings                                                                    $ 8,375,368      $ 8,318,200       $ 8,911,723
  Adjustments to reconcile net earnings to net cash provided by (used in)
     operating activities:
        Depreciation and amortization                                               7,574,165       11,248,760         5,644,713
        Provision for credit losses                                                  374,580        1,772,768          1,488,706
        Deferred taxes                                                             (2,530,071)      (1,072,615)       (5,161,182)
        Loss (Gain) on sale of operating lease equipment                             (753,787)        (333,299)          240,137
        Adjustment of basis to fair market value of operating lease
           equipment and investments                                                   12,000        1,593,760         1,001,169
        Payments from lessees directly to lenders                                  (7,523,540)      (6,112,406)         (489,962)
        Expense related to issuance of warrants                                        52,500          225,000
        Loss on disposal of property and equipment                                     47,492           14,765            96,148
        Changes in:
           Accounts receivable                                                   (17,839,402)       3,191,633         18,073,079
           Notes receivable  (1)                                                    (494,622)      (1,971,904)         1,634,574
           Employee advances                                                          (48,736)          22,929             6,268
           Inventories                                                              6,791,464         (177,422)        1,899,869
           Other assets  (2)                                                       (3,939,783)       8,375,710        (3,747,399)
           Accounts payable - equipment                                             4,926,486      (13,748,732)       (5,327,815)
           Accounts payable - trade                                                16,175,112       (9,559,862)       (7,513,939)
           Salaries and commissions payable, accrued
              expenses and other liabilities                                        7,279,067        8,679,370        (4,405,675)
                                                                              ---------------------------------------------------
                 Net cash provided by (used in) operating activities               18,478,293       10,466,655        12,350,414
                                                                               ---------------------------------------------------

Cash Flows From Investing Activities:
    Proceeds from sale of operating equipment                                         820,015          922,549
    Purchase of operating lease equipment                                          (1,904,985)      (2,568,445)         (931,556)
    Increase in investment in direct financing and sales-type leases  (3)        (120,118,484)     (10,197,101)      (27,457,697)
    Proceeds from sale of property and equipment                                            -                -             3,907
    Purchases of property and equipment                                            (1,608,190)      (3,840,655)       (1,644,879)
    Cash used in acquisitions, net of cash acquired                                (1,845,730)               -        (3,268,334)
    Increase in other assets  (4)                                                    (219,603)      (2,942,046)         (373,959)
                                                                                 ---------------------------------------------------
                   Net cash used in investing activities                        (124,876,977)     (18,625,698)       (33,672,518)
                                                                                 ---------------------------------------------------





                                      F-6




ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued





                                                                        ----------------------------------------------------------
                                                                              2000                   2001               2002
                                                                        ----------------------------------------------------------
                                                                                                          
Cash Flows From Financing Activities:
       Borrowings:
          Nonrecourse                                                 $ 126,758,387           $ 90,908,400         $ 81,520,753
          Recourse                                                          732,276                325,446               30,381
       Repayments:
          Nonrecourse                                                   (22,234,446)           (76,961,083)         (51,498,928)
          Recourse                                                       (1,408,934)              (183,515)            (604,515)
       Purchase of treasury stock                                                 -                      -             (574,800)
       Proceeds from issuance of capital stock, net of expenses             978,749                307,095              165,816
       Proceeds from sale of  stock, net of underwriting                          -             25,936,388                    -
       Proceeds from (repayments of) lines of credit                     15,590,775            (29,549,289)          (4,027,283)
                                                                     -----------------------------------------------------------
                   Net cash provided by financing activities            120,416,807             10,783,442           25,011,424
                                                                     -----------------------------------------------------------

Net Increase in Cash and Cash Equivalents                                14,018,123              2,624,399            3,689,320

Cash and Cash Equivalents, Beginning of Period                            7,891,661             21,909,784           24,534,183
                                                                     -----------------------------------------------------------

Cash and Cash Equivalents, End of Year                                 $ 21,909,784           $ 24,534,183         $ 28,223,503
                                                                     ===========================================================

Supplemental Disclosures of Cash Flow Information:
       Cash paid for interest                                           $ 3,591,943              $ 849,598          $ 1,952,352
                                                                     ===========================================================
       Cash paid for income taxes                                       $ 6,473,357            $ 4,559,378         $  7,164,082
                                                                     ===========================================================

Schedule of Noncash Investing and Financing Activities:
       Common stock issued for acquisitions                               3,900,426                  -                5,880,650
       Liabilities assumed in purchase transactions                     $ 5,295,847                  -              $ 4,029,331





(1)  Includes amounts provided (used by) by related parties of $(466,812),$0 and
     $0 for the fiscal years ended March 31, 2000, 2001 and 2002.

(2)  Includes  amounts  provided  by (used  by)  related  parties  of  $(1,383),
     $(27,510)  and $98,202 for the fiscal years ended March 31, 2000,  2001 and
     2002.

(3)  Includes  amounts  provided by related parties of $28,033,282,  $14,254,197
     and $0 for the fiscal years ended March 31, 2000, 2001 and 2002.

(4)  Includes  amounts  provided  by (used by)  related  parties of  $(219,603),
     $1,376,246 and  $(628,218) for the fiscal years ended March 31, 2000,  2001
     and 2002.


See Notes To Consolidated Financial Statements.

                                      F-7




                           ePlus inc. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          As of and For the Years Ended March 31, 2000, 2001, and 2002


1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation - Effective  October 18, 1999, MLC Holdings,  Inc. changed
its name to ePlus inc.  ("ePlus" or the "Company").  Effective January 31, 2000,
ePlus inc.'s wholly-owned  subsidiaries MLC Group, Inc., MLC Federal,  Inc., MLC
Capital,  Inc.,  PC Plus,  Inc.,  MLC Network  Solutions,  Inc. and  Educational
Computer  Concepts,  Inc.  changed  their  names to  ePlus  Group,  inc.,  ePlus
Government,  inc., ePlus Capital, inc., ePlus Technology, inc., ePlus Technology
of NC, inc. and ePlus  Technology of PA, inc.,  respectively.  The  accompanying
consolidated  financial  statements  include the  accounts  of the  wholly-owned
subsidiary  companies  (MLC Network  Solutions,  Inc. and  Educational  Computer
Concepts,  Inc.) at  historical  amounts  as if the  business  combinations  had
occurred on March 31,  1997 in a manner  similar to a pooling of  interest.  The
accompanying  consolidated financial statements also include the accounts of the
wholly-owned  subsidiary (PC Plus,  Inc.) from July 1, 1998,  accounted for as a
purchase.

Principles of Consolidation - The consolidated  financial statements include the
accounts  of ePlus  inc.  and its  wholly-owned  subsidiaries.  All  significant
intercompany balances and transactions have been eliminated.

Business  Combinations  - On October 1, 1999,  the Company  purchased all of the
stock of CLG, Inc., a technology equipment leasing business,  from Centura Bank.
The acquisition  added  approximately 400 customers and $93 million of assets to
the Company's leasing customer base in the Raleigh,  Charlotte,  and Greenville,
North Carolina,  and southern Virginia commercial  markets.  Total consideration
for the acquisition was $36.5 million, paid by the issuance of 392,990 shares of
ePlus inc.  common  stock  valued at  $3,900,426  (based on $9.925  per  share),
subordinated  debt of $3,064,574 and $29,535,000 in cash. The subordinated  debt
bears annual interest at 11%,  payable monthly,  and the principal  repayment is
due on October 10, 2006.  The note may be prepaid in whole at anytime at its par
value. The cash portion was partially financed by a non-recourse borrowing under
an agreement with Fleet Business Credit Corporation,  which provided $27,799,499
of cash at 7.25% and is collateralized  by certain CLG, Inc. leases.  Concurrent
with the acquisition,  CLG, Inc. was merged into MLC Group, Inc., a wholly-owned
subsidiary of ePlus inc.




                                      F-8




On October 4, 2001, the Company purchased all the outstanding stock of SourceOne
Computer  Corporation,  a  technology  and services  company  located in Silicon
Valley.  Total  consideration  paid of $2,807,500  included $800,006 in cash and
274,999  shares of  unregistered  common stock,  valued at $7.30 per share.  The
issuance  of  these  securities  was  made  in  reliance  on an  exemption  from
registration  provided by Section 4(2) or Regulation D of the Securities Act, as
amended,  as a transaction by an issuer not involving any public  offering.  The
shareholders of SourceOne  represented their intention to acquire the securities
for  investment  only and not with a view to or for  distribution  in connection
with such  transaction,  and an  appropriate  legend  was  affixed  to the share
certificates  issued in the  transaction.  The  shareholders  of  SourceOne  had
adequate access to information about ePlus through information made available to
the  shareholders  of  SourceOne.  The  shareholders  of SourceOne  were granted
certain registration rights in connection with the transaction.

Asset Purchases - On July 12, 1999, the Company purchased certain assets and the
sales  operations  of  Daghigh  Software  Company,   Inc.,  which  operated  its
technology sales business as International  Computer  Networks and as ICN in the
metropolitan  Washington,  DC area. The purchase price of $751,452  consisted of
$251,452 in cash and a $500,000, 8% interest bearing,  non-negotiable promissory
note,  payable  monthly,  which matured on August 9, 2000.  The assets and staff
were merged into PC Plus, Inc., a wholly-owned subsidiary of the Company.

On May 15,  2001,  the Company  purchased  certain  assets and  assumed  certain
liabilities  of  ProcureNet,  Inc. The primary  software  assets  acquired  were
OneSource,  a comprehensive  e-procurement software solution,  MarketBuilder,  a
marketplace  software solution,  Common Language Generator software that is used
for electronic catalogue cleaning and enrichment, several registered and applied
for  patents,   trademarks  and   copyrights.   The  total   consideration   was
approximately $5.9 million, which included $1 million in cash, 422,833 shares of
unregistered  common stock valued at $9.16 per share,  and the remainder was the
assumption  of certain  liabilities.  The  acquisition  was  accounted  for as a
purchase, and the assets were placed in two new wholly-owned subsidiaries: ePlus
Systems, inc. and ePlus Content Services, inc.

On March 29, 2002, the Company purchased certain fixed assets, customer lists,
and contracts, and assumed certain liabilities, relating to Elcom International,
Inc.'s IT fulfillment and IT professional services business. The Elcom purchase
added offices in Boston, San Diego, New Jersey, and New York City. The purchase
price included $2.2 million in cash and the assumption of certain liabilities of
approximately $0.1 million. The Company also obtained in the transaction 300,000
warrants for Elcom (NASD NM: ELCO) common stock for $1.03 per share.


                                      F-9





Revenue Recognition - The Company sells information  technology equipment to its
customers and recognizes  revenue from equipment  sales at the time equipment is
accepted  by  the  customer.  The  Company  is the  lessor  in a  number  of its
transactions  and  these are  accounted  for in  accordance  with  Statement  of
Financial  Accounting  Standards  ("SFAS") No. 13, "Accounting for Leases." Each
lease is classified as either a direct  financing  lease,  sales-type  lease, or
operating lease, as appropriate. Under the direct financing and sales-type lease
methods, the Company records the net investment in leases, which consists of the
sum of the minimum lease term payments,  initial direct costs,  and unguaranteed
residual  value (gross  investment)  less the unearned  income.  The  difference
between the gross  investment  and the cost of the leased  equipment  for direct
finance leases is recorded as unearned income at the inception of the lease. The
unearned  income  is  amortized  over the life of the lease  using the  interest
method.  Under sales-type leases, the difference between the fair value and cost
of the leased  property (net margins) is recorded as revenue at the inception of
the lease.  The Company  adopted SFAS No. 125,  "Accounting  for  Transfers  and
Servicing of Financial  Assets and  Extinguishments  of  Liabilities"  effective
January 1, 1997, as amended by SFAS No. 140. This standard  establishes criteria
for determining  whether a transfer of financial  assets in exchange for cash or
other  consideration  should  be  accounted  for as a  sale  or as a  pledge  of
collateral in a secured borrowing.  Certain assignments of direct finance leases
made on a  non-recourse  basis by the Company  after  December 31, 1996 meet the
criteria for  surrender of control set forth by SFAS No. 125 and have  therefore
been treated as sales for financial statement  purposes.  SFAS No. 125 prohibits
the  retroactive  restatement of  transactions  consummated  prior to January 1,
1997.

Sales of leased equipment represents revenue from the sales of equipment subject
to a lease in which the  Company is the  lessor.  If the  rental  stream on such
lease has non-recourse debt associated with it, sales revenue is recorded at the
amount of  consideration  received,  net of the  amount of debt  assumed  by the
purchaser.  If there is no non-recourse  debt associated with the rental stream,
sales  revenue is recorded at the amount of gross  consideration  received,  and
costs of sales is  recorded at the book value of the lease.  Sales of  equipment
represents  revenue  generated  through  the sale of  equipment  sold  primarily
through the Company's  technology  business unit. For equipment sold through the
Company's technology business unit subsidiaries,  the dealer margin is presented
in equipment sales revenue and cost of equipment sales.



                                      F-10






Lease revenues consist of rentals due under operating leases and amortization of
unearned  income on direct  financing and  sales-type  leases.  Equipment  under
operating  leases is recorded at cost and depreciated on a  straight-line  basis
over the lease term to the Company's estimate of residual value.

The Company assigns all rights,  title,  and interests in a number of its leases
to third-party  financial  institutions without recourse.  These assignments are
accounted for as sales since the Company has completed  its  obligations  at the
assignment date, and the Company retains no ownership  interest in the equipment
under lease.

Revenue from sales of procurement  software is recognized in accordance with the
Statement of Position (SOP) 97-2,  Software Revenue  Recognition,  as amended by
SOP 98-4 and SOP 98-9.  We  recognize  revenue when all the  following  criteria
exist: when there is persuasive  evidence that an arrangement  exists,  delivery
has  occurred,  no  significant  obligations  by  the  Company  with  regard  to
implementation  remain,  the sales price is determinable and it is probable that
collection  will occur.  Our accounting  policy  requires that revenue earned on
software  arrangements  involving multiple elements be allocated to each element
on the relative fair values of the elements and recognized when earned.  Revenue
relative to maintenance  and support is recognized  ratably over the maintenance
term  (usually one year) and revenue  allocated to training,  implementation  or
other services is recognized as the services are performed.

Amounts  charged for the Company's  Procure+  service are recognized as services
are  rendered.  Amounts  charged for the Manage+  service  are  recognized  on a
straight-line  basis over the contractual period the services are provided.  Fee
and other  income  results  from:  (1) income  from  events that occur after the
initial sale of a financial  asset;  (2)  re-marketing  fees; (3) brokerage fees
earned for the placement of financing  transactions;  and (4) interest and other
miscellaneous income. These revenues are included in fee and other income in our
consolidated statements of earnings.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, or SAB 101,  "Revenue  Recognition  in Financial  Statements,"
which  provides  guidance on the  recognition,  presentation  and  disclosure of
revenue in financial statements.  There was no effect of implementing SAB 101 on
the consolidated financial statements.



                                  F-11





In July 2000,  the Emerging  Issues Task Force reached a consensus on EITF Issue
No.  99-19,  "Reporting  Revenue  Gross as a Principal  verses Net as an Agent,"
which addresses  whether a company should  recognize  revenue based on the gross
amount billed to the customer because it has earned revenue from the sale of the
goods or whether the company  should  recognize  revenue based on the net amount
retained because, in substance,  it has earned a commission.  In September 2000,
the  Emerging  Issues Task Force  reached a consensus  on EITF Issue No.  00-10,
"Accounting  for Shipping  and Handling  Fees and Costs,"  which  addresses  the
statement of operations  classification  of shipping and handling fees billed to
customers and shipping and handling costs incurred by companies that sell goods.
The  adoption of EITF Issues No.  99-19 and No.  00-10 in the fourth  quarter of
fiscal 2001 did not have a material impact on our financial  position or results
of operations.

Stock-based Compensation - The Company accounts for stock-based compensation for
employees in accordance with Accounting Principle Board, or APB, Opinion No. 25,
"Accounting  for Stock  Issued to  Employees,"  and comply  with the  disclosure
provisions of Statement of Financial  Accounting  Standards,  or SFAS,  No. 123,
"Accounting   for   Stock-based   Compensation."   Under  APB  Opinion  No.  25,
compensation  expense is based on the  difference,  if any,  on the  measurement
date,  between  the fair value of the  common  stock and the  relevant  exercise
price.  When applicable,  the Company  accounts for stock-based  compensation to
non-employees  in  accordance  with the  provisions  of SFAS No.  123 and  other
applicable principals.

In March 2000, the Financial  Accounting  Standards Board issued  Interpretation
No. 44, "Accounting for Certain  Transactions  Involving Stock Compensation,  an
Interpretation  of APB Opinion No. 25," which  clarifies the  application of APB
Opinion No. 25 for some issues,  including:  the  definition  of an employee for
purposes of applying APB Opinion No. 25; the criteria for determining  whether a
plan  qualifies as a  non-compensatory  plan;  the  accounting  consequences  of
various  modifications to the terms of a previously fixed stock option or award;
and the  accounting for an exchange of stock  compensation  awards in a business
combination.

Interpretation No. 44 became effective July 1, 2000, but some of the conclusions
cover specific  events that occurred before its  effectiveness.  The adoption of
this guidance did not have a material impact on the Company's financial position
or results of operations.


                                      F-12



Residuals - Residual  values,  representing  the estimated value of equipment at
the  termination  of  a  lease,  are  recorded  in  the  consolidated  financial
statements at the  inception of each  sales-type  or direct  financing  lease as
amounts  estimated by management  based upon its  experience  and judgment.  The
residual values for operating leases are included in the leased  equipment's net
book value.

The  Company  evaluates  residual  values on an ongoing  basis and  records  any
required   adjustments.   In  accordance  with  generally  accepted   accounting
principles,  no upward  revision of residual  values is made subsequent to lease
inception.  Residual  values  for  sales-type  and direct  financing  leases are
recorded at their net present  value and the unearned  income is amortized  over
the life of the lease using the interest method.

Reserve for Credit  Losses - The reserve for credit  losses (the  "reserve")  is
maintained at a level believed by management to be adequate to absorb  potential
losses  inherent  in the  Company's  lease and  accounts  receivable  portfolio.
Management's  determination  of the  adequacy  of the  reserve  is  based  on an
evaluation of historical  credit loss experience,  current economic  conditions,
volume,  growth,  the  composition  of the lease  portfolio,  and other relevant
factors.  The reserve is increased by  provisions  for  potential  credit losses
charged against income. Accounts are either written off or written down when the
loss is both  probable  and  determinable,  after  giving  consideration  to the
customer's  financial  condition,  the value of the  underlying  collateral  and
funding status (i.e.,  discounted on a non-recourse  or recourse  basis).  As of
March 31, 2001 and 2002, the Company's  reserve for credit losses was $4,279,479
and $6,771,339, respectively.

The  Company's  reserves for credit losses are  segregated  between our accounts
receivable  and our  investment  in  direct  financing  leases  as  follows  (in
thousands):

                                                   Investment in
                                                       Direct
                                       Accounts      Financing
                                      Receivable      Leases         Total
                                      ----------     ----------       --------

      Balance April 1, 2000           $     811    $   1,848       $  2,659
      Bad Debts Expense                     950        1,039          1,989
      Recoveries                           (369)         -             (369)
      Assumed in Acquisitions                -           -               -
      Other                                  -           -               -
                                      --------------------------------------
      Balance March 31, 2001          $   1,392    $   2,887       $  4,279
                                      =====================================
      Bad Debts Expense                    1,324         165          1,489
      Recoveries                            (184)         -            (184)
      Assumed in Acquistions                  73          -              73
      Other                                1,114          -            1,114
                                      --------------------------------------
      Balance March 31, 2002          $    3,719    $  3,052       $   6,771

Cash  and  Cash  Equivalents  - Cash and  cash  equivalents  include  short-term
repurchase  agreements  with an original  maturity of three months or less. Cash
and cash  equivalents  includes  $1,945,837 of  restricted  cash that is held as
collateral  for the  Deutsche  Financial  Services  Corporation  floor  planning
facility.

Inventories  -  Inventories  are stated at the lower of cost  (weighted  average
basis) or market.

Property  and  Equipment - Property  and  equipment  are stated at cost,  net of
accumulated  depreciation  and  amortization.  Depreciation and amortization are
computed using the  straight-line  method over the estimated useful lives of the
related assets, which range from three to seven years.

                                      F-13






Investments - The Company had a 5%  membership  interest in MLC/CLC LLC, a joint
venture  to which  the  Company  sold  leased  equipment.  MLC/CLC  LLC  stopped
purchasing  leased  equipment  prior to the year ending  March 31,  2002.  Other
assets reflects the Company's investment in MLC/CLC LLC of $628,218 and $0 as of
March 31, 2001 and 2002, respectively,  accounted for using the cost method. The
Company recorded an impairment of $1,085,000 and $628,218  recognized during the
years ended March 31, 2001 and 2002 on this  investment.  Also included in other
assets  was an  investment  of  $420,711  and $0 as of March 31,  2001 and 2002,
respectively.  The Company wrote off this  investment in 2002 as the  underlying
equity in the  start-up  venture  did not  support  the  carrying  amount of the
Company's investment.

Capitalization  of Software Costs for Internal Use - The Company has capitalized
certain costs for the development of internal use software under the guidelines
of  Statement  of  Position  (SOP)  98-1,  Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use. Approximately, $1.1 million and
$0.7 million of internal  use software was  capitalized  during the years ended
March 31, 2002 and 2001,  respectively  which is  included  in the  accompanying
consolidated balance sheet as a component of property and equipment.

Capitalization  of Software  Costs  Available to Customers - In accordance  with
SFAS No. 86,  Accounting for Costs of Computer  Software to be Sold,  Leased, or
Otherwise  Marketed,  software  development costs are expensed as incurred until
technological  feasibility  has been  established,  at such time such  costs are
capitalized  until the product is made  available for release to  customers.  No
development  costs have been  capitalized  for the years ended March 31, 2002 or
2001 relative to software costs available to customers.

Income Taxes - Deferred  income taxes are accounted for in accordance  with SFAS
No. 109,  "Accounting for Income Taxes." Under this method,  deferred income tax
liabilities and assets are based on the difference  between financial  statement
and tax bases of assets and liabilities, using tax rates currently in effect.

Estimates  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.



                                      F-14





Reclassifications  - Certain items have been  reclassified in the March 31, 2000
and 2001 financial statements to conform to the March 31, 2002 presentation.

Earnings Per Share - Earnings per share (EPS) have been calculated in accordance
with SFAS No. 128,  "Earnings per Share." In accordance with SFAS No. 128, basic
EPS amounts were  calculated  based on weighted  average  shares  outstanding of
7,698,287 in fiscal 2000, 9,625,891 in 2001, and 10,235,129 in 2002. Diluted EPS
amounts were calculated based on weighted average shares  outstanding and common
stock  equivalents  of  9,155,056  in  fiscal  2000,  10,383,467  in  2001,  and
10,485,235 in 2002. Additional shares included in the diluted earnings per share
calculations  are  attributable to incremental  shares issuable upon the assumed
exercise of stock options and other common stock equivalents.

Capital  Structure - On October 23, 1998, the Company sold  1,111,111  shares of
common  stock to TC Leasing LLC, a Delaware  limited  liability  company,  for a
price of $9.00 per share. In addition,  the Company granted to TC Leasing LLC, a
stock purchase  warrant  granting the right to purchase an additional  1,090,909
shares of common  stock at a price of  $11.00  per  share,  subject  to  certain
anti-dilution  adjustments.  The warrant was  exercisable  through  December 31,
2001,  unless  extended  pursuant to the terms of the  warrant.  On February 25,
2000, the Company  entered into an agreement,  which was amended April 11, 2000,
which  allowed TC Plus LLC (formerly TC Leasing LLC) to exercise the warrants on
a cashless basis at an exercise price of $11.00 per share,  contingent  upon the
Company's  completion of a secondary  offering which occurred on April 17, 2000.
On April 11, 2000, TC Plus LLC exercised its options on a cashless basis and was
issued  709,956  shares of common  stock.  Pursuant to the terms of this private
placement,  the Company  agreed to expand its Board of Directors to six persons,
four of whom to be appointed, in whole or in part, by TC Plus LLC.

On April 17, 2000 the Company completed a secondary offering of 1,000,000 shares
of its common stock at a price of $28.50 per share.  Net proceeds to the Company
were $25,936,388.

On May 25,  2000,  the  Company  issued a common  stock  purchase  warrant  to a
business partner which allowed the holder to purchase up to 50,000 shares of the
Company's  common  stock at a price of $18.75 per share  over a two-year  period
beginning July 1, 2000. The purchase  warrant  agreement was terminated on April
20, 2001, due to the insolvency of the business partner.

On  September  20,  2001,  the  Company's  Board  of  Directors  authorized  the
repurchase from time to time of up to 750,000 shares of its  outstanding  common
stock to a  maximum  of  $5,000,000.  As of March  31,  2002,  the  Company  had
repurchased  66,100 shares of its outstanding common stock at an average cost of
$8.70 per share for a total of $574,800.  Subsequent  to year-end and as of June
21, 2002,  we  repurchased  an  additional  40,000 shares at an average price of
$8.68 for total of $347,000.


                                      F-15





Recent  Accounting  Pronouncements  - In June  1998,  the  Financial  Accounting
Standards Board issued SFAS No. 133, "Accounting for Derivative  Instruments and
Hedging Activities," which, as amended by SFAS No. 138,  establishes  accounting
and reporting  standards for derivative  instruments,  including some derivative
instruments  embedded  in  other  contracts,  and for  hedging  activities.  The
statement  requires  companies to recognize all  derivatives as either assets or
liabilities,  with the  instruments  measured at fair value.  The accounting for
changes in fair value and gains and losses  depends on the  intended  use of the
derivative and its resulting  designation.  Effective April 1, 2001, the Company
adopted SFAS No. 133, as amended. The adoption did not have a material impact on
the Company's consolidated financial statements.

Effective  April 1, 2001,  the Company  adopted  SFAS No. 140,  "Accounting  for
Transfer and Servicing of Financial Assets and  Extinguishments of Liabilities -
a  replacement  of FASB  Statement  No. 125," which  revises the  standards  for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral and requires  certain  disclosures,  but carries over the majority of
SFAS No. 125's provisions  without  reconsideration.  The Company's  adoption of
SFAS No. 140 did not have a material impact on its financial position or results
of operations.

In June 2001, the FASB issued SFAS No. 141,  "Business  Combinations."  SFAS No.
141  addresses  the  accounting  and  reporting  for business  combinations  and
broadens the criteria for recording intangible assets separate from goodwill. On
July 1, 2001,  the Company  adopted  SFAS No. 141 which  requires the use of the
purchase method of accounting for all business combinations initiated after June
30, 2001. The Company's  adoption of SFAS No. 141 did not have a material impact
on its financial statements.

On July 20, 2001, the FASB issued SFAS No. 142,  "Goodwill and Other  Intangible
Assets." The Company has adopted SFAS No. 142  retroactive  to April 1, 2001, as
permitted.  SFAS No. 142 requires that goodwill and other intangible assets with
indefinite  useful  lives  no  longer  be  amortized,  but  instead  tested  for
impairment at least annually.


                                      F-16





SFAS No.  142  requires  the  Company to perform a  transitional  assessment  of
whether there is an  indication  that the goodwill is impaired as of the date of
adoption.  The  Company  will then  have a  transition  period  from the date of
adoption to determine the fair value of each  reporting unit and if goodwill has
been impaired. Any goodwill impairment loss will be recognized as the cumulative
effect of a change in  accounting  principle no later than the end of the fiscal
year of adoption.  We have completed this test and determined  that no potential
impairment  existed.  The  Company  will also be  required  to review  its other
intangible assets for impairment and to reassess the useful lives of such assets
and make any necessary adjustments.

As of March 31, 2002, the Company had goodwill, net of accumulated amortization,
of $22.1 million which was subject to the transitional  assessment provisions of
SFAS No. 142. Amortization expense related to goodwill was $692,161 and 268,385,
before  income  taxes,  for the years ended  March 31, 2001 and March 31,  2000,
respectively.  No goodwill  amortization  expense was recognized during the year
ended March 31, 2002.


Changes in the carrying amount of goodwill for the year ended March 31, 2002 are
as follows:





                                              Financing       Technology
                                              Business      Sales Business
                                                 Unit            Unit          Total
                                                                      
  Goodwill (net), April 1, 2001               $ 6,994,679     $ 6,002,164     $12,996,843
  Goodwill acquired during the period             --            9,086,465       9,086,465
  Impairment losses during the period             --               --             --
                                              ____________________________________________
  Goodwill (net), March 31, 2002              $ 6,994,679     $15,088,629     $22,083,308
                                              ============================================





                                      F-17




The following pro forma information presents the Company's net income, as
adjusted for the elimination of goodwill as set forth in SFAS No. 142:






                                                     For the Year Ended March 31,
                                                 2000           2001             2002
                                              -----------     ----------       ----------
                                                                      
  Net income, as reported                     $ 8,375,368     $ 8,318,200      $ 8,911,723
  Amortization of goodwill, net of taxes          161,031         415,297            --
                                              ____________________________________________
  Pro forma net income                        $ 8,536,399     $ 8,733,497      $ 8,911,723
                                              ============================================
  Pro forma net income per share, basis       $      1.11     $       .91      $       .87
                                              ============================================
  Pro forma net income per share, diluted     $       .93     $       .84      $       .85
                                              ============================================




2.  INVESTMENT IN LEASES AND LEASED EQUIPMENT - NET

Investment in leases and leased equipment - net consists of the following:




                                                                             As of March 31,
                                                                          2001          2002
                                                                              (In Thousands)
                                                                       -------------------------
                                                                                 
  Investment in direct financing and sales-type leases - net            $ 198,563      $ 167,628
  Investment in operating lease equipment - net                             4,283          1,459
                                                                       -------------------------
                                                                        $ 202,846      $ 169,087
                                                                       =========================





                                      F-18





INVESTMENT IN DIRECT FINANCING AND SALES-TYPE LEASES

The Company's investment in direct financing and sales-type leases consists of
the following:

                                                           As of March 31,
                                                        2001             2002
                                                           (In Thousands)
                                                --------------------------------
  Minimum lease payments                             $  191,792          161,788
  Estimated unguaranteed residual value                  29,231           25,880
  Initial direct costs, net of amortization (1)           3,531            3,424
  Less:  Unearned lease income                         (23,104)         (20,412)
             Reserve for credit losses                  (2,887)          (3,052)
                                                ---------------- ---------------
                                                ---------------- ---------------
  Investment in direct finance and sales
      type leases, net                                $ 198,563       $  167,628
                                                ================ ===============

     (1)  Initial  direct  costs  are shown net of  amortization  of $5,014  and
          $5,486 at March 31, 2001 and 2002, respectively.

Future scheduled minimum lease rental payments as of March 31, 2002 are as
follows:
                                                            (In Thousands)

     Year ending March 31, 2003                           $    96,309
                           2004                           $    47,628
                           2005                           $    12,401
                           2006                           $     2,885
                           2007 and thereafter            $     2,565
                                                     ----------------------
                                                          $   161,788
                                                     ======================

The  Company's  net  investment in direct  financing  and  sales-type  leases is
collateral for non-recourse and recourse equipment notes. See Note 4.



                                      F-19






INVESTMENT IN OPERATING LEASE EQUIPMENT

Investment in operating leases primarily  represents equipment leased for two to
three years and leases that are short-term  renewals on  month-to-month  status.
The  components  of the net  investment  in  operating  lease  equipment  are as
follows:

                                                      As of March 31,
                                                   2001             2002
                                                      (In Thousands)
                                              ---------------------------------

 Cost of equipment under operating leases            $ 20,589         $ 13,916
 Initial direct costs                                      15               14
 Less:  Accumulated depreciation and
           Amortization                              (16,321)         (12,471)
                                              ---------------- ----------------
                                              ---------------- ----------------
 Investment in operating lease equipment, net        $  4,283         $  1,459
                                              ================ ================


Future  scheduled  minimum  lease  rental  payments  as of March 31, 2002 are as
follows:

                                                        (In Thousands)
                                                ---------------------------
                 Year Ending March 31,          2003             $   1,298
                                                2004                   247
                                                2005                     2
                                                ---------------------------
                                                                 $   1,547
                                                ==========================




                                      F-20


3.  PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

                                                   As of March 31,
                                                 2001             2002
                                                    (In Thousands)
                                          ----------------------------------

  Furniture, fixtures and equipment               $  4,580         $  5,315
  Vehicles                                             139              121
  Capitalized software                               3,603            5,638
  Leasehold improvements                               228              288
  Less: Accumulated depreciation and
            amortization                           (3,334)          (5,218)

  Property and equipment, net                     $  5,216         $  6,144
                                          ================= ================


4.  RECOURSE AND NON-RECOURSE NOTES PAYABLE

Recourse and non-recourse obligations consist of the following:


                                                    As of March 31,
                                                2001               2002
                                                    (In Thousands)
                                         --------------------------------------

Recourse equipment notes secured by
related investments in leases with
varying interest rates ranging from
6.9% to 7.9% in fiscal years 2001 and 2002          $479              $498


Recourse line of credit with a maximum
balance of $35,000,000 bearing interest
at the LIBOR rate plus 150 basis points
or thirty day draws, or, at the Company's
option, prime for overnight draws expiring
April, 2004; 4.75% interest rate effective
on balance as of March 31, 2002                    5,000             1,000


Recourse line of credit with a maximum
balance of $33,000,000 bearing interest
at prime less .5%                                    113                 0


Recourse equipment notes with varying
interest rates ranging from 7.13% to
8.25%, secured by related investment
in equipment                                         220                98


Recourse note payable secured by investment
in leases with 11% interest payable monthly,
and principal balance due October, 2006             3,064             3,064

                                         --------------------------------------

Total recourse obligations                          $8,876            $4,660
                                         ======================================


                                      F-21





Non-recourse equipment notes secured
by related investments in leases with
interest rates ranging from 5.14% to
14.00% in fiscal year 2001 and from
3.04% to 13.5% in fisal year 2002                 $157,960          $129,095

                                         ======================================


Principal and interest  payments on the recourse and non-recourse  notes payable
are generally due monthly in amounts that are  approximately  equal to the total
payments  due from the lessee  under the  leases  that  collateralize  the notes
payable.  Under recourse  financing,  in the event of a default by a lessee, the
lender has recourse against the lessee, the equipment serving as collateral, and
the  Company.  Under  non-recourse  financing,  in the event of a  default  by a
lessee,  the lender  generally  only has  recourse  against the lessee,  and the
equipment serving as collateral, but not against the Company.

Borrowings under the Company's $35 million line of credit are subject to certain
covenants regarding minimum  consolidated  tangible net worth,  maximum recourse
debt to net worth  ratio,  cash flow  coverage,  and  minimum  interest  expense
coverage  ratio.  The  borrowings  are secured by the  Company's  assets such as
leases,  receivables,  inventory,  and equipment.  Borrowings are limited to the
Company's collateral base, consisting of equipment,  lease receivables and other
current  assets,  up to a  maximum  of $35  million.  In  addition,  the  credit
agreement  restricts,  and under some  circumstances  prohibits,  the payment of
dividends.

Recourse and non-recourse notes payable as of March 31, 2002, mature as follows:

                                           Recourse Notes    Non-recourse Notes
                                              Payable            Payable
                                                     (In Thousands)
                                             ----------------------------------

 Year ending March 31,2003                   $1,332            $56,294
                      2004                      264             50,595
                      2005                      -               16,477
                      2006                      -                3,388
                      2007 and thereafter     3,064              2,341
                                             -----------------------------------
                                             $4,660           $129,095
                                             ===================================



                                      F-22





5.  RELATED PARTY TRANSACTIONS

The Company  provided  loans and  advances to  employees,  the balances of which
amounted to $66,082  and  $69,042 as of March 31,  2001 and 2002,  respectively.
Such balances are to be repaid from  commissions  earned on successful  sales or
financing  arrangements  obtained  on  behalf  of the  Company,  or via  payroll
deductions.

As of March 31, 2001 and 2002,  the  Company's  other  assets  includes  $97,349
payable to and $853 receivable from United Federal Leasing, respectively,  which
is owned in part by an individual related to a Company executive.

During the year ended March 31, 2000, the Company advanced money to an entity in
which the Company  owns a stock  purchase  warrant.  As of March 31,  2000,  the
balance of  advances  to this  entity was  $816,506,  and is  included  in notes
receivable.  During the year ended March 31, 2001,  $420,711 of unpaid  advances
were  converted  into a common stock  investment in a successor  entity,  and is
included in other assets.

During  the  years  ended  March 31,  2000 and 2001,  the  Company  sold  leased
equipment  to  MLC/CLC  LLC,  a joint  venture  in which  the  Company  has a 5%
ownership  interest,  that  amounted  to 11% and 5% of the  Company's  revenues,
respectively.  MLC/CLC LLC stopped purchasing leased equipment prior to the year
ending March 31,  2002.  Revenue  recognized  from the sales for the years ended
March 31, 2000 and 2001 was $28,666,120 and $14,654,844, respectively. The basis
for the equipment sold was  $28,033,282  and  $14,254,197,  respectively.  Notes
receivable  as of March 31, 2000 included  $169,261 due from the joint  venture.
Other  assets  reflects  the  investment  in the joint  venture  of  $1,608,669,
$628,218 and $0 as of March 31, 2000, 2001, and 2002 respectively, accounted for
using the cost method,  and reflects an impairment  of  $1,085,000  and $628,218
recognized  during the years ended March 31, 2001 and 2002. The Company received
an origination fee on leased  equipment sold to the joint venture.  In addition,
the Company  recognized  $310,879,  $268,762,  and  $147,305 for the years ended
March  31,  2000,  2001 and  2002 for  accounting  and  administrative  services
provided to MLC/CLC LLC.

The Company leases  certain office space from entities that are owned,  in part,
by executives the Company and of subsidiaries  of the Company.  During the years
ended March 31, 2000, 2001, and 2002, rent expense paid to these related parties
was $228,000, $248,849, and $274,600, respectively.



                                      F-23




6.  COMMITMENTS AND CONTINGENCIES

The Company leases office space and certain office  equipment for the conduct of
its  business.  Rent expense  relating to these  operating  leases was $799,384,
$1,222,389,  and $1,984,833 for the years ended March 31, 2000,  2001, and 2002,
respectively. As of March 31, 2002, the future minimum lease payments are due as
follows:

                                                     (In Thousands)
                                                 -------------------------
          Year Ending March 31,  2003                      $   1,507
                                 2004                          1,041
                                 2005                            501
                                 2006                             51
                                                -------------------------
                                                           $   3,100
                                                =========================


7.  INCOME TAXES

A reconciliation of income taxes computed at the statutory federal income tax
rate to the provision for income taxes included in the consolidated statements
of earnings is as follows:



                                                    For the Year Ended March 31,
                                                   2000         2001        2002
                                                           (In Thousands)
                                                --------------------------------

 Statutory federal income tax rate                   34%         34%       34%
 Income tax expense computed at the statutory
      federal rate                                $  4,845   $  4,755   $  5,073
 State income tax expense, net of federal tax          547        678        939
 Non-taxable interest income                          (21)       (15)        (9)
 Non-deductible expenses                               504        249          7
                                                --------------------------------
 Provision for income taxes                       $  5,875   $  5,667      6,010
                                                ================================
 Effective income tax rate                          41.23%     40.52%     40.28%
                                                ================================




                                      F-24





The components of the provision for income taxes are as follows:




                                    For the Year Ended March 31,
                                 2000           2001            2002
                                           (In Thousands)
                            ----------------------------------------------
       Current:
            Federal               $  7,126       $  5,237         $ 8,836
            State                    1,278          1,502           2,335
                            --------------- -------------- ---------------
                                     8,404          6,739          11,171
                             --------------- -------------- ---------------

       Deferred:
            Federal              $ (2,080)       $  (762)       $ (4,249)
            State                    (449)          (310)           (912)
                            --------------- -------------- ---------------
                                   (2,529)        (1,072)         (5,161)
                            --------------- -------------- ---------------

                                  $  5,875       $  5,667        $  6,010
                            =============== ============== ===============


The  components  of the  deferred  tax  expense  (benefit)  resulting  from  net
temporary differences are as follows:

                                             For the Year Ended March 31,
                                         2000           2001            2002
                                                   (In Thousands)
                                    -------------------------------------------

       Alternative minimum tax         $  (161)        $ 1,701         $     -
       Lease revenue recognition        (1,681)          (198)         (3,639)
       Other                              (687)        (2,575)         (1,522)
                                    ------------ -------------- ---------------

                                      $ (2,529)      $ (1,072)       $ (5,161)
                                    ============ ============== ===============




                                      F-25





Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.  The tax effects of items
comprising  the  Company's  deferred  tax  asset  (liability)  consists  of  the
following:

                                                 For the Year Ended March 31,
                                              2000           2001           2002
                                                        (In Thousands)
                                              ----------------------------------

       Alternative minimum tax             $  1,701        $    0         $    -
       Lease revenue recognition            (3,039)       (2,841)            798
       Allowance for doubtful accounts
          and credit reserves                   314         2,377          3,890
       Other                                    262           774            784
                                          ---------- ------------ -------------
                                          ---------- ------------ -------------
                                           $  (762)       $   310       $  5,472
                                          ========== ============ ==============



8.  NONCASH INVESTING AND FINANCING ACTIVITIES

The Company  recognized a reduction in recourse and  non-recourse  notes payable
(Note 4) associated with its direct finance and operating lease  activities from
payments  made  directly  by  customers  to  third-party  lenders  amounting  to
$28,739,422,  $33,004,241  and  $13,431,543  for the years ended March 31, 2000,
2001, and 2002,  respectively.  In addition, the Company realized a reduction in
recourse and non-recourse  notes payable from the sale of the associated  assets
and  liabilities  amounting to  $22,727,174,  $5,828,340  and $6,255,282 for the
years ended March 31, 2000, 2001, and 2002, respectively.

9.  BENEFIT AND STOCK OPTION PLANS

The Company  provides its employees  with  contributory  401(k)  profit  sharing
plans. To be eligible to participate in the plan,  employees must be at least 21
years of age and have completed a minimum service  requirement.  Full vesting in
the plans  vary  from  after the  fourth to the sixth  consecutive  year of plan
participation.  Employer contribution  percentages are determined by the Company
and are  discretionary  each  year.  The  Company's  expense  for the  plans was
$88,500,  $370,082 and $(241,017)  for the years ended March 31, 2000,  2001 and
2002,  respectively.  The negative expense in the current fiscal year represents
the  reduction  in current and prior year  accruals for  discretionary  employer
contributions.





                                      F-26





The Company  has  established  a stock  incentive  program  (the  "Master  Stock
Incentive  Plan") to provide an opportunity for directors,  executive  officers,
independent  contractors,  key employees,  and other employees of the Company to
participate  in the ownership of the Company.  The Master Stock  Incentive  Plan
provides  for  awards  to  eligible   directors,   employees,   and  independent
contractors  of the  Company,  of a broad  variety of  stock-based  compensation
alternatives  under a series of component  plans.  These component plans include
tax advantaged  incentive  stock options for employees under the Incentive Stock
Option  Plan,   formula  length  of  service  based   nonqualified   options  to
non-employee directors under the Outside Director Stock Plan, nonqualified stock
options  under the  Nonqualified  Stock  Option  Plan,  a program  for  employee
purchase of Common  Stock of the Company at 85% of fair market value under a tax
advantaged  Employee  Stock Purchase Plan approved by the Board of Directors and
effective   September  16,  1998,  as  well  as  other   restrictive  stock  and
performance-based  stock awards and  programs  which may be  established  by the
Board of Directors.  The aggregate number of shares reserved for grant under all
plans that are a part of the Master Stock  Incentive  Plan  represent a floating
number equal to 20% of the issued and  outstanding  stock of the Company  (after
giving  effect to pro forma  assumed  exercise  of all  outstanding  options and
purchase  rights).  The number that may be subject to options  granted under the
Incentive  Stock  Option Plan is also  further  capped at a maximum of 4,000,000
shares to comply with IRS requirements for a specified maximum.  As of March 31,
2002 a total of 2,475,770 shares of common stock have been reserved for issuance
upon exercise of options granted under the Plan, which encompasses the following
component plans:

          a)   the  Incentive  Stock  Option  Plan  ("ISO  Plan"),  under  which
               1,966,500  options are  outstanding  or have been exercised as of
               March 31, 2002;

          b)   the Nonqualified Stock Option Plan ("Nonqualified  Plan"),  under
               which 260,000 options are outstanding as of March 31, 2002;

          c)   the Outside Director Stock Option Plan ("Outside Director Plan"),
               under which 53,707 are  outstanding  or have been exercised as of
               March 31, 2002;

          d)   the Employee  Stock  Purchase Plan  ("ESPP")  under which 105,483
               shares have been issued as of March 31, 2002.





                                      F-27





The exercise price of options  granted under the Master Stock  Incentive Plan is
equivalent to the fair market value of the Company's stock on the date of grant,
or, in the case of the ESPP,  not less than 85% of the lowest fair market  value
of the  Company's  stock during the  purchase  period,  which is  generally  six
months.  Options  granted  under the plan have various  vesting  schedules  with
vesting periods ranging from one to five years.  The weighted average fair value
of options  granted  during the years  ended March 31,  2000,  2001 and 2002 was
$5.50, $9.86 and $5.14 per share, respectively.

A summary of stock option activity during the three years ended March 31, 2002
is as follows:



                                  Number of    Exercise Price   Weighted Average
                                   Shares         Range          Exercise Price
                              ------------- ------------------- ----------------


 Outstanding, April 1, 1999         779,907        -                   -
 Options granted                    576,400    $7.75 - $21.25        $ 8.08
 Options exercised                 (61,044)    $7.25 - $12.25        $10.84
 Options forfeited                 (29,318)    $8.75 - $13.00        $ 9.28
                              -------------
 Outstanding, March 31, 2000      1,265,945
                              ==============
 Exercisable, March 31, 2000        448,513
                              ==============


 Outstanding, April 1, 2000       1,265,945        -                   -
 Options granted                    578,806    $7.75 - $17.38        $13.09
 Options exercised                 (37,685)    $7.25 - $13.00        $ 7.96
 Options forfeited                 (90,781)    $7.25 - $17.38        $12.69
                              --------------
 Outstanding, March 31, 2001      1,716,285
                              ==============
 Exercisable, March 31, 2001      1,000,765
                              ==============

 Outstanding, April 1, 2001       1,716,285        -                    -
 Options granted                    728,150    $6.24 - $8.65         $ 6.83
 Options exercised                    (570)        $9.00             $ 9.00
 Options forfeited                (263,280)    $6.24 - $17.38        $ 8.43
                                -----------
 Outstanding, March 31, 2002      2,180,585
                               =============
 Exercisable, March 31, 2002      1,249,245
                               =============




                                      F-28




Additional information regarding options outstanding as of March 31, 2002 is as
follows:



                      Options Outstanding                                      Options Exercisable
- -----------------------------------------------------------------    ----------------------------------------
                          Weighted Average
                             Remaining         Weighted Average                           Weighted Average
        Number            Contractual Life      Exercise Price      Number Exercisable     Exercise Price
     Outstanding

- ----------------------- --------------------- -------------------- --------------------- --------------------
                                                                                 
      2,180,585              7.6 years               $9.20              1,249,245               $9.20



Effective  April 1, 1996,  the Company  adopted  SFAS No. 123,  "Accounting  for
Stock-Based  Compensation." This Statement gave the Company the option of either
(1)  continuing  to  account  for  stock-based  employee  compensation  plans in
accordance  with the  guidelines  established  by  Accounting  Principles  Board
("APB") No. 25,  "Accounting for Stock Issued to Employees"  while providing the
disclosures required under SFAS No. 123, or (2) adopting SFAS No. 123 accounting
for all employee and non-employee stock compensation  arrangements.  The Company
opted to continue  to account for its  stock-based  awards  using the  intrinsic
value method in accordance with APB No. 25. Accordingly, no compensation expense
has been recognized in the financial statements for employee stock arrangements.
The following table  summarizes the pro forma  disclosures  required by SFAS No.
123  assuming  the Company had  adopted  the fair value  method for  stock-based
awards to employees as of the beginning of fiscal year 2000:




                                      F-29








                                                                     Year Ended March 31,
                                                            2000             2001              2002

                                                                                     
       Net earnings, as reported                           $ 8,375,368      $ 8,318,200       $ 8,911,722
       Net earnings, pro forma                             $ 6,861,442      $ 5,877,713       $ 5,786,235

       Basic earnings per share, as reported                 $    1.09        $    0.86          $   0.87
       Basic earnings per share, pro forma                   $    0.89        $    0.61          $   0.57
       Diluted earnings per share, as reported               $    0.91        $    0.80          $   0.85
       Diluted earnings per share, pro forma                 $    0.75        $    0.57          $   0.55


Under SFAS No. 123, the fair value of stock-based awards to employees is derived
through the use of option  pricing  models that  require a number of  subjective
assumptions.  The  Company's  calculations  were made  using  the  Black-Scholes
option-pricing model with the following weighted average assumptions:



                                                                For the Year Ended March 31,
                                                                2000         2001         2002
                                                           ----------------------------------------
                                                                               
           Options granted under the Incentive Stock
                Option Plan:

                     Expected life of option                  5 years       5 years     5 years
                     Expected stock price volatility           80.67%       97.87%       92.44%
                     Expected dividend yield                     0%           0%           0%
                     Risk-free interest rate                   5.95%         5.52%       4.13%






                                      F-30






10.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosure of the estimated fair value of the Company's financial
instruments is in accordance  with the provisions of SFAS No. 107,  "Disclosures
About Fair Value of Financial  Instruments."  The valuation  methods used by the
Company are set forth below.

The accuracy and usefulness of the fair value  information  disclosed  herein is
limited by the following factors:

- -    These  estimates  are  subjective in nature and involve  uncertainties  and
     matters of  significant  judgment and therefore  cannot be determined  with
     precision. Changes in assumptions could significantly affect the estimates.

- -    These  estimates  do not reflect any premium or discount  that could result
     from  offering  for sale at one  time the  Company's  entire  holding  of a
     particular financial asset.

- -    SFAS No. 107 excludes from its disclosure  requirements lease contracts and
     various  significant  assets and liabilities  that are not considered to be
     financial instruments.

Because  of these  and other  limitations,  the  aggregate  fair  value  amounts
presented in the following  table do not represent the  underlying  value of the
Company.  The Company  determines the fair value of notes payable by applying an
average  portfolio  debt rate and applying such rate to the future cash flows of
the  respective  financial  instruments.   The  fair  value  of  cash  and  cash
equivalents is determined to equal the book value.

The carrying amounts and estimated fair values of the Company's financial
instruments are as follows:




                                                 As of March 31, 2001        As of March 31, 2002
                                                Carrying     Fair Value     Carrying      Fair Value
                                                 Amount                      Amount
                                                                  (In Thousands)
                                              --------------------------------------------------------
                                                                                  
          Assets:
               Cash and cash equivalents           $24,534       $24,534        $28,224       $28,224

          Liabilities:
               Non-recourse notes payable          157,960       157,756        129,095       128,181
               Recourse notes payable                8,876         8,876          4,660         4,660






                                      F-31





11.  PRIVATE PLACEMENTS OF COMMON STOCK AND WARRANT

On October 23,  1998,  the Company sold  1,111,111  shares of common stock to TC
Leasing  LLC, a Delaware  limited  liability  company,  for a price of $9.00 per
share.  In addition,  the Company  granted to TC Leasing  LLC, a stock  purchase
warrant granting the right to purchase an additional  1,090,909 shares of common
stock  at a  price  of  $11.00  per  share,  subject  to  certain  anti-dilution
adjustments.  The warrant was  exercisable  through  December 31,  2001,  unless
extended pursuant to the terms of the warrant. On February 25, 2000, the Company
entered into an agreement,  which was amended  April 11, 2000,  which allowed TC
Plus LLC (formerly TC Leasing LLC) to exercise the warrants on a cashless  basis
at an  exercise  price of  $11.00  per  share,  contingent  upon  the  Company's
completion  of a secondary  offering.  On April 11, 2000,  TC Plus LLC exercised
their  options  on a cashless  basis and were  issued  709,956  shares of common
stock.  Pursuant to the terms of this private  placement,  the Company agreed to
expand its Board of Directors to six persons,  four of whom shall be  appointed,
in whole or in part,  by TC Plus LLC.  Additionally,  the  terms of the  private
placement  restricted the Company's  ability to pay dividends  until October 23,
1999 without the consent of TC Plus LLC.

On  December  10,  1999 the  Company  issued a  purchase  warrant  to an outside
business partner.  The warrant allows the holder to purchase 7,500 shares of the
Company's  common stock at a price of $23.00 per share and expires  December 10,
2009.

On May 25, 2000 the  Company  issued a purchase  warrant to an outside  business
partner.  The  warrant  allowed  the  holder to  purchase  50,000  shares of the
Company's  common  stock at a price of $18.75 per share.  The  purchase  warrant
agreement  was  terminated  on April 20, 2001 due to  insolvency of the business
partner.




                                      F-32






12.  SEGMENT REPORTING

The Company  manages its  business  segments  on the basis of the  products  and
services offered.  The Company's  reportable segments consist of its traditional
financing  business  unit and  technology  sales  business  unit.  The financing
business unit offers lease-financing  solutions to corporations and governmental
entities  nationwide.  The  technology  sales  business  unit sells  information
technology  equipment and software and related  services  primarily to corporate
customers  on a  nationwide  basis.  The  technology  sales  business  unit also
provides Internet-based  business-to-business  supply chain management solutions
for information technology and other operating resources.  The Company evaluates
segment performance on the basis of segment net earnings.

Both segments utilize the Company's proprietary software and services throughout
the organization. Sales and services and related costs of e-procurement software
are  included in the  technology  sales  business  unit.  Fees and other  income
relative to services  generated  by our  proprietary  software  and services are
included in the financing business unit.

The accounting  policies of the segments are the same as those described in Note
1,  "Organization  and Summary of Significant  Accounting  Policies."  Corporate
overhead  expenses are  allocated on the basis of revenue  volume,  estimates of
actual time spent by corporate  staff, and asset  utilization,  depending on the
type of expense.

The Company changed reporting segments during the year ended March 31, 2002. All
prior year  balances  have been  reclassified  to  conform to the new  reporting
segments.





                                      F-33





                                                                                Technology
                                                       Financing                   Sales
                                                       Business                  Business
                                                         Unit                      Unit                            Total
                                               --------------------------------------------------------------------------------
                                                                             (In Thousands)
                                                                                                        
Twelve months ended March 31, 2000
Sales of equipment                                           $ 2,103,603             $ 164,148,575               $ 166,252,178
Sales of leased equipment                                     57,360,366                         -                  57,360,366
Lease revenues                                                31,374,244                         -                  31,374,244
Fee and other income                                           2,731,689                 7,015,329                   9,747,018
                                               --------------------------------------------------------------------------------
      Total Revenues                                          93,569,902               171,163,904                 264,733,806
Cost of sales                                                 56,796,063               145,867,290                 202,663,353
Direct lease costs                                             8,025,342                         -                   8,025,342
Selling, general and administrative
  expenses                                                    11,795,632                16,609,231                  28,404,863
                                               --------------------------------------------------------------------------------

Segment earnings                                              16,952,865                 8,687,383                  25,640,248
Interest expense                                              11,016,120                   373,562                  11,389,682
                                               --------------------------------------------------------------------------------
      Earnings before income taxes                             5,936,745                 8,313,821                  14,250,566
                                               ================================================================================
Assets                                                     $ 295,690,609              $ 49,644,139               $ 345,334,748

Twelve months ended March 31, 2001
Sales of equipment                                             $ 777,780             $ 215,405,401               $ 216,183,181
Sales of leased equipment                                     34,031,381                         -                  34,031,381
Lease revenues                                                42,693,839                         -                  42,693,839
Fee and other income                                           7,196,836                 6,480,659                  13,677,495
                                               --------------------------------------------------------------------------------
      Total Revenues                                          84,699,836               221,886,060                 306,585,896
Cost of sales                                                 34,411,304               181,391,784                 215,803,088
Direct lease costs                                            16,534,992                         -                  16,534,992
Selling, general and administrative
  expenses                                                    20,772,486                23,967,608                  44,740,094
                                               --------------------------------------------------------------------------------
Segment earnings                                              12,981,054                16,526,668                  29,507,722
Interest expense                                              15,242,395                   280,502                  15,522,897
                                               --------------------------------------------------------------------------------
      (Loss) earnings before income taxes                     (2,261,341)               16,246,166                  13,984,825
                                               ================================================================================
Assets                                                     $ 258,119,292              $ 52,746,068               $ 310,865,360

Twelve months ended March 31, 2002
Sales of equipment                                           $ 1,057,862             $ 126,695,453               $ 127,753,315
Sales of leased equipment                                      9,353,088                         -                   9,353,088
Lease revenues                                                48,850,017                         -                  48,850,017
Fee and other income                                          10,085,448                 8,943,478                  19,028,926
                                               --------------------------------------------------------------------------------
      Total Revenues                                          69,346,415               135,638,931                 204,985,346
Cost of sales                                                 11,872,337               108,769,826                 120,642,163
Direct lease costs                                             9,578,631                         -                   9,578,631
Selling, general and administrative
  expenses                                                    22,500,221                25,532,396                  48,032,617
                                               --------------------------------------------------------------------------------
Segment earnings                                              25,395,226                 1,336,709                  26,731,935
Interest expense                                              11,156,721                   653,693                  11,810,414
                                               --------------------------------------------------------------------------------
      (Loss) earnings before income taxes                     14,238,505                   683,016                  14,921,521
                                               ================================================================================
Assets                                                     $ 228,505,936              $ 50,489,618               $ 278,995,554



                                      F-34


13.  QUARTERLY DATA - UNAUDITED

Condensed quarterly  financial  information is as follows (amounts in thousands,
except per share  amounts).  Adjustments  reflect the results of  operations  of
business  combinations  accounted for under the pooling of interests  method and
the  reclassification  of  certain  prior  period  amounts to conform to current
period presentation.



                                                              First Quarter                               Second Quarter

                                                Previously                     Adjusted       Previously                    Adjusted
                                                 Reported     Adjustments       Amount         Reported      Adjustments     Amount
                                             ---------------------------------------------------------------------------------------
                                                                                                        
Year Ended March 31, 2001

Sales                                                $ 72,112          $ -     $ 72,112        $ 64,734     $ -           $ 64,734
Total Revenues                                         83,613            -       83,613          77,752       -             77,752
Cost of Sales                                          63,738            -       63,738          56,771       -             56,771
Total Costs and Expenses                               79,472            -       79,472          74,348       -             74,348
Earnings before provision for income taxes              4,141            -        4,141           3,404       -              3,404
Provision for income taxes                              1,657            -        1,657           1,381       -              1,381
Net earnings                                            2,484            -        2,484           2,023       -              2,023
                                             ==========================================    ========================================
Net earnings per common share-Basic (1)                $ 0.26                    $ 0.26          $ 0.21                     $ 0.21
                                             ===========================================   ========================================
Year Ended March 31, 2002
Sales                                                $ 36,906          $ -     $ 36,906        $ 30,667     $ -           $ 30,667
Total Revenues                                         53,293            -       53,293          47,146       -             47,146
Cost of Sales                                          31,779            -       31,779          25,846       -             25,846
Total Costs and Expenses                               49,728            -       49,728          43,481       -             43,481
Earnings before provision for income taxes              3,565            -        3,565           3,665       -              3,665
Provision for income taxes                              1,426            -        1,426           1,466       -              1,466
Net earnings                                            2,139            -        2,139           2,199       -              2,199
                                             ===========================================   ========================================
Net earnings per common share-Basic (1)                $ 0.22                    $ 0.22          $ 0.22                     $ 0.22
                                             ===========================================   ========================================



                                                               Third Quarter                           Fourth Quarter

                                                Previously                     Adjusted         Previously                  Adjusted
                                                 Reported     Adjustments       Amount           Reported      Adjustments    Amount
                                             ------------------------------------------------   ------------------------------------
                                                                                                        
Year Ended March 31, 2001

Sales                                         $ 59,351          $ -          $ 59,351        $ 54,018          $ -        $ 54,018
Total Revenues                                  73,675            -            73,675          71,546            -          71,546
Cost of Sales                                   49,164            -            49,164          46,130            -          46,130
Total Costs and Expenses                        70,703            -            70,703          68,078            -          68,078
Earnings before provision for income taxes       2,972            -             2,972           3,468            -           3,468
Provision for income taxes                       1,243            -             1,243           1,386            -           1,386
Net earnings                                     1,729            -             1,729           2,082            -           2,082
                                             =========================================   ==========================================
Net earnings per common share-Basic (1)         $ 0.18                         $ 0.18          $ 0.21                       $ 0.21
                                             =========================================   ==========================================
Year Ended March 31, 2002
Sales                                         $ 39,716          $ -          $ 39,716        $ 29,644          $ -        $ 29,644
Total Revenues                                  55,812            -            55,812          48,734            -          48,734
Cost of Sales                                   35,444            -            35,444          26,633            -          26,633
Total Costs and Expenses                        52,251            -            52,251          44,604            -          44,604
Earnings before provision for income taxes       3,561            -             3,561           4,130            -           4,130
Provision for income taxes                       1,424            -             1,424           1,693            -           1,693
Net earnings                                     2,137            -             2,137           2,437            -           2,437
                                             =========================================   ==========================================
Net earnings per common share-Basic (1)         $ 0.20                         $ 0.20          $ 0.23                       $ 0.23
                                             =========================================   ==========================================


(1) The sum of  quarterly  amounts  does not  equal  the  annual  amount  due to
quarterly   calculations   being  based  on  varying   weighted  average  shares
outstanding.
                                      F-35



SCHEDULE II


                           ePlus inc. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS
            For the three years ended March 31, 2000, 2001, and 2002
                                 (In Thousands)




                                                    Column C -
                                                     Additions

                                  Column B       (1)          (2)                       Column E
                                 Balance at     Charged      Charged                   Balance at
                                  beginning     to costs     to other                    end of
                                  of period     and          accounts     Column D       period
                                                expenses                 Deductions


   Column A - Description
                                                                            
2002 Allowance for doubtful
accounts and credit loss            $4,279       $1,489       $1,187          $184         $6,771


2001 Allowance for doubtful
accounts and credit loss            $2,659       $1,989           $0          $369         $4,279


2000 Allowance for doubtful
accounts and credit losses            $728         $733       $1,731          $533         $2,659










                                       S-1



                                                                    Exhibit 21.1

Subsidiaries of the Company
- - ---------------------------

ePlus  Group,  inc.,  a  Commonwealth  of Virginia  corporation,  a wholly owned
subsidiary

ePlus  Technology of NC, inc., a State of Delaware  corporation,  a wholly owned
subsidiary

ePlus  Technology of PA, inc., a  Commonwealth  of  Pennsylvania  corporation, a
wholly owned subsidiary

ePlus Technology,  inc., a Commonwealth of Virginia corporation,  a wholly owned
subsidiary

ePlus Government,  inc., a Commonwealth of Virginia corporation,  a wholly owned
subsidiary

ePlus Capital, inc., a State of Delaware corporation, a wholly owned subsidiary

ePlus Content Services, inc., a Virginia corporation, a wholly owned subsidiary

ePlus Systems, inc., a Virginia corporation, a wholly owned subsidiary

ePlus Canada Company, registered in Canada, a wholly-owned subsidiary of ePlus
Capital, inc.

MLC Leasing,  SA. de CV.,  registered  in Mexico,  a subsidiary  wholly owned by
ePlus Group, inc. and ePlus Technology of NC, inc.






                                      S-2