SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                    For the fiscal year ended March 31, 2003
                                       OR
    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      For the transition period from ____ to ____.

                        Commission file number: 0-28926

                                   ePlus inc.

             (Exact name of registrant as specified in its charter)

                      Delaware                  54-1817218

           (State or other jurisdiction of     (I.R.S. Employer
           incorporation or organization)    Identification No.)

                     400 Herndon Parkway, Herndon, VA 20170
                     --------------------------------------
               (Address, including zip code, of principal offices)

       Registrant's telephone number, including area code: (703) 834-5710

           Securities registered pursuant to Section 12(b) of the Act:

        Title of each class     Name of each exchange on which registered
                                     None
                                     ----

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $0.01 par value
                          -----------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ____ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by a check mark  whether the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [_____] No [X]

The  aggregate  market value of the common stock held by  non-affiliates  of the
Company,  computed by reference to the closing price at which the stock was sold
as of September 30, 2002 was  $39,724,458.  The number of shares of common stock
of the Company outstanding as of June 20, 2003, was 9,458,201.


                       DOCUMENTS INCORPORATED BY REFERENCE



The following  documents are  incorporated by reference into the indicated parts
of this Form 10-K:


Document                                                            Part
- --------------------------------------------------------------------------------

Portions  of the  Company's  definitive  Proxy  Statement  to
be filed  with the Securities and Exchange Commission within 120
days after the Company's fiscal year end.                          Part III





                                      -2-


CAUTIONARY LANGUAGE ABOUT FORWARD-LOOKING STATEMENTS
- ----------------------------------------------------

Certain statements  contained in this Form 10-K, other periodic reports filed by
the Company under the Securities Exchange Act of 1934, as amended, and any other
written or oral  statements made by or on behalf of the Company are not based on
historical fact, but are forward-looking statements that are based upon numerous
assumptions  about  future  conditions  that  may  not  occur.   Actual  events,
transactions  and results may  materially  differ from the  anticipated  events,
transactions,  or results described in such statements. The Company's ability to
consummate  such  transactions  and achieve such events or results is subject to
certain risks and uncertainties.  Such risks and uncertainties  include, but are
not limited to the matters set forth below.

The Company's  e-commerce business has a limited operating history.  Although it
has  been in the  business  of  financing  and  selling  information  technology
equipment since 1990, the Company expects to derive a significant portion of its
future revenues from its ePlus Enterprise Cost Management ("eECM") services.  As
a result, the Company will encounter some of the challenges, risks, difficulties
and uncertainties  frequently encountered by early stage companies using new and
unproven  business  models in new and rapidly  evolving  markets.  Some of these
challenges relate to the Company's ability to:

     o    increase the total number of users of eECM services;
     o    adapt to meet changes in its markets and competitive developments; and
     o    continue  to  update  its  technology  to  enhance  the  features  and
          functionality of its suite of products.

The Company  cannot be certain that its business  strategy will be successful or
that  it will  successfully  address  these  and  other  challenges,  risks  and
uncertainties.

Over the longer term, the Company expects to derive a significant portion of its
revenues from eECM services,  which is based on an unproven  business model. The
Company  expects  to  incur  increased   expenses  that  may  negatively  impact
profitability.   The  Company  also  expects  to  incur  significant  sales  and
marketing,  research and development, and general and administrative expenses in
connection with the development of this business.  As a result,  the Company may
incur significant losses in its e-commerce  offerings in the foreseeable future,
which may have a material adverse effect on the future operating  results of the
Company as a whole.

The Company began operating its ePlusSuite services in November 1999 and updated
to eECM in 2002.  Broad and timely  acceptance  of the eECM  services,  which is
critical to the Company's future success,  is subject to a number of significant
risks. These risks include:

     o    operating resource management and procurement on the Internet is a new
          market;
     o    the system's  ability to support large numbers of buyers and suppliers
          is unproven;
     o    significant  enhancement of the features and services of eECM services
          is needed to  achieve  widespread  commercial  initial  and  continued
          acceptance of the system;
     o    the pricing model may not be acceptable to customers;
     o    if the Company is unable to develop and increase transaction volume on
          eECM,   it  is  unlikely   that  it  will  ever  achieve  or  maintain
          profitability in this business;
     o    businesses that have made substantial up-front payments for e-commerce
          solutions may be reluctant to replace their current solution and adopt
          the Company's solution;
     o    the Company's  ability to adapt to a new market that is  characterized
          by rapidly changing technology,  evolving industry  standards,frequent
          new product announcements and established competition;
     o    significant  expansion  of  internal  resources  is needed to  support
          planned growth of the Company's eECM services.

                                      -3-


The words "believe," "expect," "anticipate,"  "project," and similar expressions
signify  forward-looking  statements.  Readers are  cautioned not to place undue
reliance on any forward-looking  statements made by or on behalf of the Company.
Any such  statement  speaks  only as of the date the  statement  was  made.  The
Company  undertakes  no  obligation  to  update or  revise  any  forward-looking
statements.


                                     PART I

ITEM 1.  BUSINESS

ePlus inc. CORPORATE STRUCTURE

ePlus inc. ("the  Company" or "ePlus"),  a Delaware  corporation,  was formed in
1996.  The  Company  changed its name from MLC  Holdings,  Inc. to ePlus inc. on
October 19, 1999.  ePlus engages in no other  business other than serving as the
parent holding company for the following companies:

      o        ePlus Group, inc. ("ePlus Group");
      o        ePlus Technology, inc.;
      o        ePlus Government, inc.;
      o        ePlus Canada Company;
      o        ePlus Capital, inc.;
      o        ePlus Systems, inc.; and
      o        ePlus Content Services, inc.


On March 31, 2003, the former  entities  ePlus  Technology of PA, inc. and ePlus
Technology of NC, inc. were merged into ePlus Technology,  inc. This combination
created one national  entity  through which our  information  technology  ("IT")
reseller and technical  support will conduct business.  ePlus Systems,  inc. and
ePlus  Content  Services,  inc.  were  incorporated  on May 15, 2001 and are the
entities  that hold certain  assets and  liabilities  originally  acquired  from
ProcureNet,  Inc. ePlus  Capital,  inc. owns 100 percent of ePlus Canada Company
which was created on December 27, 2001 to transact business within Canada. ePlus
Government,  inc.  was  incorporated  on September  17, 1997 to handle  business
servicing  the  Federal   government   marketplace,   which  includes  financing
transactions that are generated through government contractors. ePlus Group also
has a 5%  membership  interest  in  MLC/CLC  LLC and serves as its  manager.  On
October 22, 1997, the Company formed MLC Leasing, S.A. de C.V., which is jointly
owned by ePlus Group, inc. and ePlus Technology, inc., to provide a legal entity
capable of  conducting a leasing  business in Mexico.  To date,  this entity has
conducted no business and has no employees or business locations.


                                      -4-




ACQUISITIONS

The Company has acquired the following  material  entities or assets since 1997.
The following is a summary of the acquisitions presented in chronological order.



                                                      Major
                                                     Business         Accounting
Date Acquired               Acquisition              Locations         Method                Consideration

                                                                              
March 29, 2002         Certain assets and         Boston, MA,         Purchase            $2,150,000 in cash
                       liabilities from Elcom     Philadelphia, PA,                       plus the assumption of
                       International, Inc.'s      San Diego, CA                           certain liabilities
                       IT fulfillment and         and New York, NY
                       professional service
                       business (merged into
                       ePlus Technology, inc.
                       upon acquisition)
October 4, 2001        SourceOne Computer         Campbell, CA       Purchase             274,999 shares of common
                       Corporation (merged into                                           stock valued at $2,007,500
                       ePlus Technology, inc.                                             and $800,006 in cash
                       upon acquisition)
May 15, 2001           Certain assets and         Avon, CT and       Purchase             442,833 shares of common
                       liabilities from           Houston, TX                             stock valued at $3,873,150
                       ProcureNet, Inc. (merged                                           and $1,000,000 in cash
                       into newly created                                                 plus the assumption of
                       entities ePlus Systems,                                            certain liabilities
                       inc. and ePlus Content
                       Services, inc.)
October 1, 1999        CLG, Inc. (merged into     Raleigh, NC        Purchase             392,990 shares of common
                       ePlus Group, inc. upon                                             stock valued at
                       acquisition)                                                       $3,900,426, subordinated
                                                                                          notes to seller of
                                                                                          $3,064,574 and $29,535,000
                                                                                          in cash

July 1, 1998           PC Plus, Inc. (now named   Herndon, VA        Purchase             263,478 shares of common
                       ePlus Technology, inc.)                                            stock valued at $3,622,823
                                                                                          and $3,622,836 in cash
September 29, 1997     Educational Computer       Pottstown, PA      Pooling of           498,998 shares of common
                       Concepts, Inc. (now                           Interests            stock valued at $7,092,000
                       included  in ePlus
                       Technology, inc.)

July 24, 1997          Compuventures of Pitt      Wilmington,        Pooling of           260,978 shares of common
                       County, Inc. (now          Greenville, and    Interests            stock valued at $3,384,564
                       included in ePlus          Raleigh, NC
                       Technology, inc.)



                                      -5-


OUR BUSINESS

ePlus has developed its Enterprise Cost Management model through development and
acquisition of software,  products,  and business process services over the past
five years. Our current offerings  includes IT sales and professional  services,
leasing  and  financing  services,   asset  management  software  and  services,
procurement  software,  and electronic catalog content  management  software and
services.  We have been in the  business of  selling,  leasing,  financing,  and
managing  information  technology  and  other  assets  for  over ten  years  and
currently  derive the majority of our  revenues  from such  activities.  We sell
primarily by using our internal sales force and through vendor  relationships to
commercial customers, federal, state and local governments, and higher education
institutions.  We also  lease and  finance  equipment  and supply  software  and
services   directly   and  through   relationships   with   vendors,   equipment
manufacturers, and systems integrators.

ePlus  Enterprise  Cost  Management  is  positioned  to provide a  comprehensive
offering of  products  and  services  to our target of middle  market and larger
businesses,  governments,  and  institutions.  Enterprise  Cost  Management is a
multi-disciplinary approach for implementing,  controlling, and maintaining cost
savings throughout an organization, including the costs of purchasing, lifecycle
management, and financing. It represents the continued evolution of our original
offering of ePlusSuite e-commerce products.

The key elements of our business and our  Enterprise  Cost  Management  solution
are:

     o    IT Sales:  We are an  authorized  reseller of leading IT hardware  and
          software  products and have technical support personnel to support the
          sales and implementations.

     o    Financial  Services:  ePlus Financial  Services offers a wide range of
          competitive  and  tailored  financing  options,  including  leases and
          financing for a wide variety of fixed assets.

     o    eProcurement:   Procure+,  our  e-procurement  software  package,  has
          sophisticated workflow, catalog management, and transaction management
          capabilities that provide customers with the tools to search, request,
          and acquire goods and services while  instilling  centralized  control
          over enterprise purchases and processes.

     o    Supplier  Enablement:  Content+ is the catalog and content  management
          software that contains over 250,000 pattern  matching rules and 44,000
          product  classifications  for content generation enabling customers to
          either use or provide enriched, parametrically searchable catalogs.

     o    Asset  Management:  Manage+ is our asset  management  software,  which
          streamlines the tracking of a customer's  assets and delivers valuable
          business  intelligence  for  compliance,   reporting,   budgeting  and
          planning.

     o    Professional  Services:  We provide  an array of  network  engineering
          planning,  data storage and system intrusion  security  management and
          monitoring,   implementation   and  network  imaging  and  maintenance
          services  to support  our  customer  base as part of our  consolidated
          service offering.

     o    Business  Process  Outsourcing:  We  provide  outsourced  services  to
          augment the eECM solution for customers including payables processing,
          vendor management,  contract compliance,  invoice reconciliation,  and
          document imaging.

                                      -6-



The procurement  software  products and services,  asset management and business
process  outsourcing are key functions of supporting and retaining customers for
our sales and finance  businesses.  The Company has developed and acquired these
products and services to distinguish  ePlus from its  competition by providing a
comprehensive  offering  to  customers.   Our  target  customers  are  primarily
middle-market  and larger  companies in the United States of America and Canada,
with annual  revenues  between $25 million and $1 billion.  We believe there are
over 60,000 customers in this target market.

Our target  customer has one or more of the following  business  characteristics
that we believe qualifies us as a preferred solution:

     o    seeks  a lower  cost  alternative  to  licensing  enterprise  software
          solutions    while    preserving   the   investment   in   legacy   IT
          infrastructures;

     o    will benefit from the cost  savings and  efficiency  gains that can be
          obtained  from  a  solution  which  integrates  e-procurement,   asset
          management, catalog content functionality, electronic bill presentment
          and payment and financing;

     o    prefers to retain the flexibility to negotiate  prices with designated
          vendors or buying exchanges;

     o    wants to  lower  its  total  cost of  ownership  of  fixed  assets  by
          re-designing  business  processes and  proactively  managing its fixed
          asset base over the life of the asset; and

     o    seeks a  comprehensive  solution  for its  entire  supply  chain  from
          selection, requisition, purchase, settlement, ownership, financing and
          disposal of assets.

BUSINESS SEGMENTS

See  "Note  14 -  SEGMENT  REPORTING"  in the  attached  consolidated  financial
statements.  ePlus has two basic  business  segments.  Our first  segment is the
financing business unit that consists of the equipment and financing business to
both  commercial and  government-related  entities and the  associated  business
process outsourcing services. Our second segment is our technology sales
business  unit that  includes  all the  technology  sales and  related  services
including   procurement,  asset  management,  and catalog  software sales and
services.

INDUSTRY BACKGROUND

Growth   of  the   Internet   as  a   Communications   Channel   for   Efficient
Business-to-Business Electronic Commerce

The  Internet  is  now  a  preferred   channel  for  many   business-to-business
transactions  for most  organizations.  In the  intensely  competitive  business
environment,   businesses  have  increasingly  adopted  Internet-based  software
applications  and related tools to streamline  their business  processes,  lower
costs, and make their employees more productive.

Traditional Areas of Business Process Automation

Businesses have  traditionally  attempted to reduce costs through the automation
of internal processes. Similar efforts have been made to improve the procurement
process  for  operating   resources  in  which  we  specialize,   which  include
information  technology and telecommunications  equipment,  office equipment and
professional  services.  The purchase  and sale of these goods  comprise a large
portion of business-to-business transactions.


                                      -7-


Many organizations  continue to conduct  procurement and management of operating
resources  through costly  paper-based  processes  that require  actions by many
individuals both inside and outside the organization. Traditional processes also
do not generally feature automated  spending and procurement  controls and, as a
result, may fail to direct spending to preferred vendors and may permit spending
on unapproved goods and services.

Many large  companies have  installed  enterprise  resource  planning and supply
chain automation  systems and software to increase their procurement  efficiency
for  operating  resources.  These systems are often complex and are designed for
use by a relatively  small number of sophisticated  users.  They may not provide
the  necessary  inter-activity  with the  vendor.  In  addition,  a  variety  of
point-to-point   solutions  such  as  electronic  data   interchange  have  been
developed.  However,  the  expense and  complexity  associated  with  licensing,
implementing  and managing these  solutions can make them unsuitable for all but
the largest organizations.

Opportunity for Business-to-Business Enterprise Cost Management Solutions

We believe that an opportunity  exists to provide an  Internet-based  Enterprise
Cost  Management  solution either  in-house or remotely  hosted.  Our end-to-end
business  process  solutions  integrate the procurement and management of assets
with financing, fulfillment and other asset services. These solutions streamline
processes  within an organization and provide  integrated  access to third-party
content,  commerce and services.  Our  comprehensive  approach also  facilitates
relationships with the customer's preferred vendors.

THE ePlus SOLUTION

Our Enterprise  Cost  Management  framework is designed to provide an integrated
suite of Internet-based  business-to-business  supply chain management solutions
designed  to  improve   productivity  and  enhance  operating  efficiency  on  a
company-wide   basis.  eECM  provides   customers   visibility  and  control  of
transactions   and  owned  assets  and,  as  a  suite  of  integrated   business
applications,  reduces redundancies throughout their process. The ePlus offering
currently   includes   Internet-based   applications  for  the  catalog  content
management,  e-procurement,  asset management, document imaging, electronic bill
presentment  and payment  and  management  of  operating  resources  that can be
integrated  with financing and other asset services.  In addition,  our solution
uses the  Internet  as a gateway  between  employees  and  third-party  content,
commerce and service  providers.  We believe our solution  makes our  customers'
businesses more efficient, while providing better information to management.

ePlus allows  customers to automate and customize their existing  business rules
and  procurement  processes  using an  Internet-based  workflow  tool.  We offer
customers  a  choice  of  Internet   products  on  a  licensed  basis  or  as  a
remotely-hosted  solution,  which can reduce the up-front  costs for  customers,
facilitate a quick  adoption,  and  eliminate the need for customers to maintain
and update  software.  We believe our  solution can be  implemented  faster with
fewer programmers or developers than many competing solutions.

STRATEGY

Our goal is to become a leading provider of Enterprise Cost Management services.
The key elements of our strategy include the following:

Convert current and future customers to our services

We have an  existing  client base of  approximately  2,000  customers,  the vast
majority  of which are  based in the  United  States.  We  believe  our years of
experience in developing supply chain management solutions, including financing,
asset  management  and  information   technology  sales  and  service,  give  us
significant  advantages over our  competitors.  Consequently,  we believe we are
well  positioned to offer a comprehensive  Enterprise  Cost Management  solution
tailored to meet our  customers'  specific  needs.  We offer our  software-based
services  through  both  a  hosted  version  that  can  be  obtained  through  a
subscription  fee basis or as a stand-alone  product that can be licensed by the
customer.
                                      -8-


Expand our sales force and marketing activities

We currently have approximately 190 people in our sales and marketing  function,
which represents a small increase  compared to the previous year of 186. We have
expanded  our  presence  in  locations  that  have  a  high   concentration   of
fast-growing  middle  and  large  market  companies.  We will  continue  to seek
experienced  sales personnel with established  customer  relationships  and with
backgrounds in hardware and software sales and supply chain  management.  We may
also selectively acquire companies that have attractive customer  relationships,
skilled  sales  forces or have  technology  or  services  that may  enhance  our
Enterprise Cost Management offerings.

Expand the functionality of our Internet-based solutions

We will continue to improve our Enterprise  Cost  Management  offering to expand
its  functionality  to  serve  our  customers'  needs.  We  intend  to  use  the
flexibility  of our platform to offer  additional  products  and  services  when
economically  feasible. As part of this strategy, we may also acquire technology
companies  to expand and enhance  the  platform of  Enterprise  Cost  Management
services to provide additional functionality and value added services.


DESCRIPTION OF ENTERPRISE COST MANAGEMENT ("eECM")

eECM  consists of six basic service  products  that have either been  internally
developed  or have  been  acquired  and  incorporated  into our  total  business
process.  The eECM  framework  consists of  Procure+,  Manage+,  ePlus  Leasing,
Content+,  strategic sourcing and business process  outsourcing.  These combined
services and software offerings are integrated so that each component links with
and shares information.  Procure+, Manage+ and Content+ are the key parts of our
software solution  offerings and ePlus Leasing,  strategic sourcing and business
process outsourcing are the services provided by us.

Procure+.  Procure+ represents our software solutions that offer  Internet-based
procurement  capabilities that enable companies to reduce their purchasing costs
while  increasing  their overall supply chain  efficiency.  Cost  reductions are
achieved  through  user-friendly  application  functionality  designed to reduce
off-contract,  or unauthorized purchases, automate unnecessary manual processes,
improve  leverage  with  suppliers and provide  links to a  sophisticated  asset
information repository,  Manage+. Procure+ is available as a stand-alone license
or as a remotely-hosted solution under a fee arrangement.

Procure+ provides the following features and functions for the customer:

     o    Electronic  Catalogs-combines  multiple vendor catalogs including item
          pricing  and  availability  information,   which  can  be  updated  as
          required.  Catalog content can be viewed in customized formats and can
          include detailed product information.

     o    Workflow  and Business  Rules-graphically  displays  complex  business
          rules to build the internal  workflow process to mirror the customer's
          organization.  No coding or expensive  programming  is required at the
          customer level.  Multiple business rules can be used, and the customer
          or ePlus can make changes.  Approval  thresholds and routing rules can
          be set by dollar amount, quantity, asset type or other criteria.

     o    Order Tracking-provides detailed information online about every order,
          including date and time stamps from requestors, approvers, purchasers,
          vendors and shippers enabling  customers to track orders and to create
          detailed order audit trails.

     o    Order  Information-contains  multiple  data fields which can be easily
          customized to provide  complete  information to the customer,  such as
          accounting codes,  budget costs, cost center  information,  notes, and
          shipping and billing information.

     o    Multiple  Currency-contains  the ability to handle  multiple  currency
          issues.
                                      -9-

The key benefits of Procure+ include:

     o    easy to use,  either as an  Internet-based  interface that requires no
          software  to  be  installed  at  a  customer's  location  and  limited
          training,  or  installed  in-house  and run on a  customer's  internal
          systems;

     o    easy  implementation  without the assistance or expense of third-party
          consultants   as  ePlus  usually   provides  the   configuration   and
          implementation services;

     o    integration of multiple vendor catalogs and advanced search, filtering
          and viewing  capabilities  that allow the customer to control views by
          user groups;

     o    an easily configured  workflow module that automates and controls each
          customer's  existing  business  processes  for  requisition  or  order
          routing, approval and preparation;

     o    order status reporting  throughout the requisition  process as well as
          real-time  connections to suppliers for pricing and  availability  and
          other critical information; and

     o    controls  unauthorized  purchasing  and  enables  usage  of  preferred
          vendors for volume discounts.

Content+.  Content+  provides  functionality to extract,  cleanse,  update,  and
syndicate electronic catalog content and related business information.  The core
to Content+ is the program Common Language Generator ("CLG"), which incorporates
a knowledge  base of over  250,000  pattern  matching  rules and 44,000  product
classifications to automatically cleanse and classify suppliers' product content
into categories that can be easily  represented and searched in online catalogs.
Content+ is utilized by purchasing  organizations for supplier enablement and by
selling organizations for content syndication.

Content+   is  a  software   solution  for  clients   that  require   in-house
functionality to aggregate, normalize, enrich and manage data.

Components of Content+  provides the following  information  and services to the
customer:

     o    Common Language  Generator-transforms  unstructured and  raw  supplier
          data into a structured, enriched, and organized state for an eCommerce
          platform.

     o    Content+  Maintenance-the Content+  Maintenance Utility provides users
          with the ability to perform  in-house  catalog  maintenance  through a
          user-friendly  interface  that  provides  the ability to create,  add,
          delete, modify data and track changes throughout a catalog.

     o    Content+  Load-imports  supplier  catalog files into the  client's own
          internal  catalog  structure,  simplifying  content  updates  and  the
          creation of catalogs.

     o    Content+  Services and Management-Content+  Services  are  designed to
          quickly  augment the  customer's  content  capabilities  to meet their
          business requirements for building, loading,  aggregating,  publishing
          and   syndicating   data  and  achieve   better  search  results  with
          standardized,  reusable product data,  accurate data  classifications,
          and highly enriched output.  Most customers are provided an end-to-end
          content   solution   that  is   customized   to  fit  their   business
          requirements.

     o    Catalog Hosting  Services-we also provide 24/7 operations and  support
          with maintenance services for both content and catalogs.  In addition,
          we  can  syndicate  content  to  all  formats,   including  XML,  CSV,
          procurement  applications,   printed  catalogs,  and  to  widely  used
          enterprise resource planning and accounting systems.
                                      -10-



     o    Aggregation  Services-our services  include  contacting  manufacturers
          and   suppliers  to  retrieve   and  capture  all   relevant   product
          information,  including  descriptions,  images, and drawings.  We also
          create data  sources for future  updates  and  maintenance  of product
          descriptions.

     o    Ready-to-Go Content-ePlus has  developed  "ready-to-go"  content which
          consists of one million  items of product  content  that is  enriched,
          classified,  and  eCommerce  enabled.  The  content  items span 44,000
          categories  encompassing most everything the average business needs to
          buy.  ePlus  Content   currently  offers  its  services  and  software
          solutions  for  both  the  buy  and  sell-side   electronic   commerce
          marketplace.

Manage+.  Manage+ offers  Internet-based asset management  capabilities that are
designed to provide  customers with  comprehensive  asset  information to enable
them to  proactively  manage  their  fixed  assets  and lower the total  cost of
ownership of the assets.  Assets  procured  using Procure+ or from other sources
including  other  e-procurement  or  enterprise  resource  planning  systems can
populate  the  Manage+  database  to  provide  a  seamless  link.  Manage+  is a
remotely-hosted  solution.  Manage+  provides the following  information  to the
customer:

     o    Asset  Information-contains  descriptive  information  on each  asset,
          including  serial  number,  tracking  number,  purchase  order number,
          manufacturer number,  model number,  vendor,  category,  billing code,
          order date,  shipping  date,  delivery date,  install date,  equipment
          status and, if applicable,  lease number, lease schedule,  lease start
          date,  lease end date,  lease term,  remaining term and information on
          any options ordered with the equipment.

     o    Location Information-provides asset location information including  an
          address, building or room number, or other information required by the
          customer.

     o    Cost Center Information-supports invoicing  assets to cost  center  or
          budget categories.

     o    Invoice  Information-maintains  information from  the original invoice
          on the asset for warranty and tracking purposes.

     o    Financial  Information-tracks all financial information on  the asset,
          including  purchase price or lease cost,  software licensing costs and
          warranty and maintenance information.

     o    Customized   Information-user   specific   information  can  also   be
          maintained.

The key benefits of Manage+ include:

     o    an easy-to-use  Internet-based  interface that requires no software to
          be installed at a customer's location and limited training;

     o    easy implementation  without the assistance of consultants and entails
          no upfront license fee or ongoing maintenance or upgrade costs;

     o    providing the  information  necessary to proactively  manage the fixed
          asset base, including property and sales tax calculations, upgrade and
          replacement  planning,  technological  obsolescence  and total cost of
          ownership calculations;

                                      -11-


     o    automating  invoice  reconciliation  to reduce errors and track vendor
          performance,  including  evaluating  scheduled  delivery versus actual
          delivery performance;

     o    management of warranty and maintenance information to reduce redundant
          maintenance fees and charges on equipment no longer in use;

     o    tracking  of all  pertinent  financial,  contractual,  location,  cost
          center,  configuration,  upgrade and usage  information for each asset
          enabling  customers to  calculate  the return of their  investment  by
          model, vendor, department or other factors; and

     o    reducing  overruns and assistance  with  application  rollouts and the
          annual budgeting process.

ePlus Leasing. ePlus Leasing is our service that facilitates the lease financing
of various types of products on terms previously  negotiated by a customer while
automating the accumulation of product data to assist in the financing  process.
ePlus Leasing allows customers to order products when desired and to aggregate a
substantial  number of orders onto one or more lease  financing  transactions at
the  end  of a  pre-determined  order  period  (usually  one to  three  months).
Transactions  can then be invoiced by location,  division,  or business unit, as
desired by the customer.

We assist customers in structuring loans, leases,  sales/leasebacks,  tax-exempt
financing, vendor programs, private label programs, off-balance sheet leases and
federal government financing in order to meet their requirements.

Other eECM Services.  Our business  process  outsourcing,  network  engineering,
monitoring and maintenance and implementation service allows customers to obtain
high-quality  services that can be linked and consolidated with other components
of our eECM solution. Certain types of assets that are procured through Procure+
can be configured, imaged, staged, and installed by us on the customer site. Our
services assist our customers in managing their existing information  technology
asset base, including  maintenance,  network  engineering,  information security
management, project management, training and other technology services. Our Pay+
service  provides  electronic  presentment  and  payment.  Having  an  extensive
services  offering  provides  a  material  distinction  between  ePlus  and  its
competition.


IMPLEMENTATION AND CUSTOMER SERVICE

We use a project management approach to the implementation of eECM solution with
each new customer.  Our team  consists of  implementation  specialists,  who are
responsible  for the customer  evaluation  and  implementation  of the solution,
customer  relationship  managers who lead the customer's long-term support team,
and the appropriate engineering staff members to provide technology services, if
required, to the customer.

Our  implementation  of our solution is a multi-step  process that requires,  on
average, approximately four to nine weeks and involves the following steps:

     o    We conduct an operational audit to understand the customer's  business
          processes across multiple  departments,  existing  enterprise resource
          planning  and  outsourced  applications,   future  plans,  procurement
          approval processes and business rules and internal control structure.

     o    We design a customized procurement,  management and service program to
          fit the customer's organizational needs.

                                      -12-



     o    We implement an Internet-based Enterprise Cost Management system which
          can include:  customer workflow processes and business rules using our
          graphical  route-builder,  custom catalogs  linking to chosen vendors,
          including  ePlus,  custom  reporting  and  querying,  and data capture
          parameters for the Manage+ asset repository.

     o    We beta test the site and train the customer's personnel.

     o    We provide help desk,  technological  assistance,  and remote  network
          monitoring on a constant basis.

We provide  Enterprise Cost  Management as a service  solution to our customers,
and the  ongoing  support of the  customer  and our  commitment  to the  highest
possible  customer  satisfaction  is fundamental to our strategy.  We use a team
approach to providing  customer care and assign each customer to a specific team
so that they are able to continue to interact with the same ePlus  personnel who
have experience and expertise with the customer's  specific  business  processes
and requirements.


TECHNOLOGY

General.  Our  Procure+  and  Manage+  applications  are fully  standards-based,
designed  for the  Internet and built upon an  underlying  architecture  that is
based  on  leading  application  frameworks.  These  frameworks  provide  access
security,  load  balancing,   resource  pooling,  message  queuing,  distributed
transaction processing and reusable components and services.

Our  applications  are  designed  to  be  scalable,   due  to  our  multi-tiered
architecture  employing  thin  client,  multi-threaded  application  servers and
relational  databases.  Our applications are available to our customers over any
standard Internet browser without the need to download applets or executables.

We  use  a  component-based   application  infrastructure  composed  of  readily
configurable  business  rules,  a  workflow  engine,  advanced  data  management
capabilities and an electronic  cataloging  system.  Each of these core elements
plays a crucial role in deploying  enterprise-wide  solutions that can capture a
customer's unique policies and processes and manage key business functions.

Business  Rules.  Our business rules engine allows  Procure+ to be configured so
that our customers can effectively  enforce their requisition  approval policies
while  providing  flexibility  so that the  business  rules  can be  edited  and
modified as our customer's  policies  change.  Users of the system are presented
with appropriate  guidance to facilitate  adherence to corporate  policies.  The
business rules  dramatically  reduce reworking of procedures,  track and resolve
policy exceptions online and eliminate  re-keying of data into back-end systems.
The business  rules permit  management  by exception,  in which items  requiring
managerial attention are automatically routed.

Workflow  Engine.  Our workflow  engine allows  information  to flow through the
customer  organization in a timely, secure and efficient manner. For example, in
addition  to   incorporating   policy-based   business  rules,  it  incorporates
time-based standards to reroute purchase  requisitions if the original recipient
does not respond within the allocated  performance  time frame.  Our application
also provides  e-mail  notification  to users of the status of a procedure or of
events requiring attention, alteration and action, such as notifying the creator
of a purchase requisition of its location in the purchasing cycle or notifying a
manager of a requisition requiring attention.

                                      -13-




Content Management. Our electronic catalog allows multiple vendor information to
be linked to  customized  customer  catalogs.  Information  can be updated  when
required by the customer.

Asset Management. Manage+ is based upon an RDBMS (relational database management
system) that is designed to be scalable and can be easily  customized to provide
customer-specific fields and data elements.

Our Enterprise Cost Management  product can be integrated with external  systems
such as enterprise  resource planning  systems,  financial  management  systems,
human resource systems (for user information and  organizational  structure) and
project  accounting  systems.  These  interfaces  allow for the exchange of data
between systems.  These integration  processes can be scheduled according to the
needs of our customers' information services and finance departments.

System  Security.  Our design allows for multiple layers of security through the
use of  defined  users and  roles,  secured  logins,  digital  certificates  and
encryption.  We currently use security  software to protect our internal network
systems from unauthorized access. Our firewall is a comprehensive security suite
providing access control, authentication,  network address translation, auditing
and state table synchronization.

RESEARCH AND DEVELOPMENT

Our software has been acquired from third-party vendors or has been developed by
us. In earlier  stages of our eECM  development,  we relied  heavily on licensed
software and outsourced  development,  but with the  acquisition of the software
products  and the  hiring of the  employees  obtained  from the  acquisition  of
ProcureNet,  Inc. on May 15, 2001, much of our current  software  development is
handled within the company. We have also outsourced certain programming tasks to
a highly  specialized  offshore  development  company.  We own programs  that we
market  or we have  obtained  perpetual  license  rights  and  source  code from
third-party  software  companies.  Subject to certain  exceptions,  we generally
retain  the  source  code and  intellectual  property  rights of the  customized
software.

To successfully  implement our business strategy, we are providing both a hosted
and  stand-alone  software  functionality  and  related  services  that meet the
demands of our customers and prospective  customers.  We expect that competitive
factors  will  create  a  continuing  need  for  us to  improve  and  add to our
Enterprise Cost Management  offering.  The addition of new products and services
will also  require  that we continue to improve the  technology  underlying  our
applications.  We intend to maintain our  competitive  advantage by focusing our
current resources in maintaining our state-of-the-art programs.

                                      -14-


SALES AND MARKETING

We focus our marketing  efforts on achieving lead  generation and converting our
existing customer base to our eECM solution.  The target market for our customer
base is primarily middle and large market companies with annual revenues between
$25 million and $1 billion.  We believe  there are over 60,000  customers in our
target market.  Our sales  representatives  are compensated based on primarily a
commission basis and we typically market to the senior financial  officer or the
senior  information  officer in an  organization.  To date,  the majority of our
customers have been generated from direct sales.

Our sales force is organized  regionally in 30 office  locations  throughout the
United  States.   See  "Item  2.  PROPERTIES"  for  additional  office  location
information.  As of June 20, 2003 our sales organization included  approximately
190 sales and sales support personnel.

INTELLECTUAL PROPERTY RIGHTS

Our  success  depends  in  part  upon  proprietary  business  methodologies  and
technologies  that  we have  licensed  and  modified.  We own  certain  software
programs or have entered into software  licensing  agreements in connection with
the  development  of our  Enterprise  Cost  Management  offering.  We  rely on a
combination   of   copyright,   service  mark  and  trade   secret   protection,
confidentiality  and  nondisclosure  agreements  and licensing  arrangements  to
establish  and  protect  intellectual  property  rights.  We seek to protect our
software,  documentation  and other  written  materials  under trade  secret and
copyright laws, which afford only limited protection.

We  currently  have four  patents,  three in the  United  States and one in nine
countries  in  Europe,  each  regarding  our  electronic  sourcing  and  catalog
searching.  We cannot  provide any assurance that any patents,  as issued,  will
prevent the development of competitive  products or that our patents will not be
successfully  challenged by others or invalidated through administrative process
or  litigation.  We  also  have  the  following  registered  trademarks:  ePlus,
ePlusSuite,   Procure+,  Manage+,  Service+,  Finance+,  ICN  and  International
Computer  Networks.  We  have applied for the  following  trademarks:  neSource,
Content+,  eECM, ePlus Enterprise Cost Management and The Language of eCommerce.
We  also  have  ten  registered   copyrights  and  have  additional  common  law
trademarks.

Despite our efforts to protect our proprietary rights,  unauthorized parties may
attempt to copy aspects of our products or to obtain and use information that we
regard as proprietary.  Policing  unauthorized use of our products is difficult,
and while we are unable to determine  the extent to which piracy of our software
products exists, software piracy can be expected to be a persistent problem. Our
means  of  protecting  our  proprietary  rights  may  not be  adequate  and  our
competitors may independently develop similar technology, duplicate our products
or design around our proprietary intellectual property.

                                      -15-


FINANCING AND SALES ACTIVITIES

We  have  been  in  the  business  of  selling,  leasing,  financing,  providing
procurement and asset management  software and managing  information  technology
and various other assets for over ten years and currently derive the majority of
our revenues from such activities.  We believe we can develop formal contractual
arrangements  with our  current  as well as new  financing  sources  to  provide
equipment financing and leasing for our customers.

Leasing and  Financing.  Our leasing and financing  transactions  generally fall
into two categories:  direct  financing and operating  leases.  Direct financing
transfers  substantially all of the benefits and risks of equipment ownership to
the customer.  Operating leases consist of all other leases that do not meet the
criteria to be direct  financing or sales-type  leases.  Our lease  transactions
include true leases and  installment  sales or conditional  sales contracts with
corporations,   non-profit   entities  and  municipal  and  federal   government
contracts.  Substantially  all of our lease  transactions  are net leases with a
specified   non-cancelable  lease  term.  These  non-cancelable  leases  have  a
provision which requires the lessee to make all lease payments without offset or
counterclaim. A net lease requires the lessee to make the full lease payment and
pay  any  other  expenses  associated  with  the  use  of  equipment,   such  as
maintenance,  casualty and liability insurance,  sales or use taxes and personal
property  taxes.  We  lease  primarily  computers,  associated  accessories  and
software, communication related equipment, medical equipment, industrial related
machinery  and  equipment,   office  furniture  and  general  office  equipment,
transportation equipment, and other various business related equipment.

In  anticipation  of the expiration of the initial term of a lease,  we initiate
the  remarketing  process  for the  related  equipment.  Our goal is to maximize
revenues  on the  remarketing  effort by either:  (1)  releasing  or selling the
equipment to the initial lessee; (2) renting the equipment to the initial lessee
on a  month-to-month  basis; (3) selling or leasing the equipment to a different
customer;  or (4) selling the  equipment  to equipment  brokers or dealers.  The
remarketing  process is intended to enable us to recover or exceed the  residual
value of the leased equipment.  Any amounts received over the estimated residual
value  less  any  commission  expenses  become  profit  margin  to  us  and  can
significantly impact the degree of profitability of a lease transaction.

We  aggressively  manage the  remarketing  process of our leases to maximize the
residual values of our leased equipment  portfolio.  To date, we have realized a
premium over our original booked residual  assumption or the net book value. The
majority of these gains are  attributable to early  termination fees as a direct
result of our remarketing strategy.

Sales. We have been providing  technology  sales and services since 1997. We are
an  authorized  reseller or have the right to resell  products and services from
over 150  manufacturers  and  distributors.  Our  largest  vendor  relationships
include Tech Data, HP, Dell Computer Corporation,  Microsoft Corporation, Ingram
Micro,  Inc., and IBM. We have in excess of 150 vendor  authorizations to market
specific products.  Our flexible platform and customizable  catalogs  facilitate
the  addition  of  new  vendors  with  little  incremental  effort.   Using  the
distribution  systems available,  we usually sell products that are shipped from
the distributors or suppliers  directly to our customer  location that allows us
to keep  our  inventory  of any  product  to a  minimum.  The  products  we sell
typically  have payment  account  terms  ranging from due upon delivery up to 60
days to pay depending on the customer's credit and payment requirements.

Financing and Bank  Relationships.  We have a number of bank and finance company
relationships  that we use to provide  working capital for all of our businesses
and  long-term  financing  for  our  lease  financing  businesses.  Our  finance
department is responsible for maintaining  and developing  relationships  with a
diversified  pool of commercial  banks and finance  companies with varying terms
and  conditions.  During the year ended March 31, 2001,  the Company sold leased
equipment  to  MLC/CLC  LLC,  a joint  venture  in which  the  Company  has a 5%
ownership  interest,  that  amounted to 5% of the Company's  revenues.  No sales
transactions  occurred  in the years  ended  March  31,  2002 and 2003 with this
entity.  See  "ITEM 7,  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  RESULTS  OF
OPERATIONS, FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES."
                                      -16-



Risk Management and Process  Controls.  It is our goal to minimize the financial
risks of our balance sheet assets.  To accomplish this goal, we use and maintain
conservative underwriting policies and disciplined credit approval processes. We
also  have  internal  control  processes,  including  contract  origination  and
management, cash management, servicing, collections, remarketing and accounting.
Whenever  possible,  we use  non-recourse  financing  (which is  limited  to the
underlying  equipment  and the  specific  lessee and not the  Company's  general
assets) for our leasing  transactions  and we try to obtain  lender  commitments
before  acquiring  the  related  assets.  We  estimate  that  there  are over 40
non-recourse  financing  sources  available  that we  could  use  for  supplying
non-recourse financing.

When desirable, we manage our risk in assets by selling leased assets, including
the residual portion of leases, to third parties rather than owning them. We try
to obtain  commitments  for these  asset sales  before  asset  origination  in a
financing  transaction.  We also use agency purchase orders to procure equipment
for lease to our  customers as an agent,  not a principal,  and  otherwise  take
measures to minimize our inventory.  Additionally, we use fixed-rate funding and
issue proposals that adjust for material adverse interest rate movements as well
as material adverse changes to the financial condition of the customer.

We have an executive  management  review process and other internal  controls in
place  to  protect  against  entering  into  lease  transactions  that  may have
undesirable  financial terms or unacceptable  levels of risk. Our lease and sale
contracts   are  reviewed  by  senior   management   for   pricing,   structure,
documentation,  and credit quality. Due in part to our strategy of focusing on a
few  types  of  equipment  categories,  we  have  extensive  product  knowledge,
historical  re-marketing  information  and  experience on the products we lease,
sell and service.  We rely on our  experience  in setting and adjusting our sale
prices, lease rate factors and the residual values.

Default and Loss  Experience.  During the fiscal year ended March 31,  2003,  we
provided for  $616,074 in credit  losses and incurred  actual  credit  losses of
$494,247. During the fiscal year ended March 31, 2002 we provided for $1,488,706
in credit losses and incurred actual credit losses of $183,618.

COMPETITION

The market for leasing, IT sales and services and procurement  software services
is  intensely  competitive,  subject to economic  conditions,  rapid  change and
significantly  affected by new product introductions and other market activities
of industry participants. We expect to continue to compete in all three areas of
business  against local,  regional and national firms. We compete  directly with
various  leasing  companies  and bank  leasing  subsidiaries  as well as captive
finance  companies.  Many  of  these  competitors  are  well  established,  have
substantially greater financial, marketing, technical, and sales support than we
do, and have established reputations for success in the purchase, sale and lease
of computer-related  products. In addition, many computer manufacturers may sell
or lease  directly  to our  customers,  and our  continued  ability  to  compete
effectively may be affected by the policies of such manufacturers.

The procurement  software and electronic  commerce market is in a constant state
of change due to overall market acceptance and economic conditions.  There are a
number of companies  developing  and marketing  business-to-business  electronic
commerce solutions targeted at specific vertical markets.  Other competitors are
also attempting to migrate their technologies to an  Internet-enabled  platform.
Some of these competitors and potential  competitors include enterprise resource
planning  system vendors and other major software  vendors which are expected to
sell  their   procurement  and  asset  management   products  along  with  their
application   suites.   These  enterprise   resource  planning  vendors  have  a
significant installed customer base and have the opportunity to offer additional
products  to those  customers  as  additional  components  of  their  respective
application suites. We also face indirect  competition from potential customers'
internal   development  efforts  and  have  to  overcome  potential   customers'
reluctance to move away from existing legacy systems and processes.

                                      -17-


We believe  that the  principal  competitive  factors  for  business-to-business
electronic  commerce  solutions  are  scalability,  functionality,  ease-of-use,
ease-of-implementation,  ability to  integrate  with  existing  legacy  systems,
experience in  business-to-business  supply chain  management and knowledge of a
business' asset management  needs. We believe we can compete  favorably with our
competitors  in these  areas  within  our  framework  of eECM that  consists  of
Procure+,  Manage+,  Content+,  ePlus Leasing,  strategic  sourcing and business
process outsourcing.

EMPLOYEES

As of March 31, 2003 we employed  570  full-time  and  part-time  employees  who
operated  through  approximately  30 office  locations,  including our principal
executive offices and regional sales offices.  No employees are represented by a
labor union and we believe our  relationships  with our employees are good.  The
functional areas of our employees are as follows:

                                                 Number of Employees
                                            -----------------------------

       Sales and Marketing                             190
       Technical Support                               155
       Contractual                                      59
       Accounting and Finance                           66
       Administrative                                   52
       Software and Implementations                     39
       Executive                                        9


U.S.  SECURITIES AND EXCHANGE COMMISSION REPORTS The Company's Annual Reports on
Form 10-K,  Quarterly  Reports on Form 10-Q and Current Reports on Form 8-K, and
all amendments to those reports,  filed with or furnished to the U.S. Securities
and Exchange  Commission,  are  available  free of charge  through the Company's
internet  website,  www.eplus.com,  as soon as  reasonably  practical  after the
Company has  electronically  filed such  material  with, or furnished it to, the
SEC.

RISK FACTORS

The Limited  Operating  History Of Our eCommerce  Related  Products And Services
Makes It Difficult To Evaluate Our Business And Our Prospects

Our eECM solution has had a limited operating history.  Although we have been in
the business of financing and selling  information  technology  equipment  since
1990,  we  will  encounter  some  of the  challenges,  risks,  difficulties  and
uncertainties frequently encountered by early-stage companies using new business
models in evolving markets. Some of these challenges relate to our ability to:

     o    increase the total number of users of our Enterprise  Cost  Management
          services;

     o    adapt to meet changes in our markets and competitive developments;

     o    hire  sufficient  personnel to accommodate  the expected growth in our
          customer base; and

     o    continue  to  update  our  technology  to  enhance  the  features  and
          functionality of our suite of products.

                                      -18-



We cannot be certain that our business  strategy  will be  successful or that we
will successfully address these and other challenges, risks and uncertainties.

The  Electronic  Commerce   Business-To-Business   Solutions  Market  Is  Highly
Competitive And We Cannot Assure That We Will Be Able To Effectively Compete

The  market  for   Internet-based,   business-to-business   electronic  commerce
solutions  is  extremely  competitive.  We expect  competition  to  intensify as
current competitors expand their product offerings and new competitors enter the
market.  We  cannot  assure  you  that we will be able to  compete  successfully
against current or future competitors, or that competitive pressures faced by us
will not  harm our  business,  operating  results  or  financial  condition.  In
addition,  the market for electronic procurement solutions is relatively new and
evolving.  Our  strategy of  providing  an  Internet-based  electronic  commerce
solution  may  not  be  successful,  or  we  may  not  execute  it  effectively.
Accordingly, our solution may not be widely adopted by businesses.

Because there are relatively  low barriers to entry in the  electronic  commerce
market, competition from other established and emerging companies may develop in
the future. Increased competition is likely to result in reduced margins, longer
sales cycles and loss of market share,  any of which could  materially  harm our
business,  operating results or financial  condition.  The  business-to-business
electronic  commerce  solutions  offered by our competitors now or in the future
may be  perceived  by buyers and  suppliers  as  superior  to ours.  Many of our
competitors have, and potential competitors may have, more experience developing
Internet-based  software and end-to-end purchasing  solutions,  larger technical
staffs,  larger customer bases, greater brand recognition and greater financial,
marketing and other  resources than we do. In addition,  competitors may be able
to develop products and services that are superior to our products and services,
that achieve greater  customer  acceptance or that have  significantly  improved
functionality as compared to our existing and future products and services.

If Our Products Contain Defects, Our Business Could Suffer

Products as complex as those used to provide our electronic  commerce  solutions
often contain known and undetected errors or performance problems.  Many serious
defects  are   frequently   found  during  the  period   immediately   following
introduction of new products or enhancements to existing  products.  Although we
attempt to resolve all errors that we believe would be considered serious by our
customers,  our products are not  error-free.  Undetected  errors or performance
problems may not be discovered  in the future and errors  considered by us to be
minor may be  considered  serious by our  customers.  This could  result in lost
revenues,  delays in customer  acceptance or unforeseen  liability that would be
detrimental to our reputation and to our business.

                                      -19-



We May Not Be Able To Hire And Retain Sufficient Sales,  Marketing And Technical
Personnel That We Need To Succeed

To increase market  awareness and sales of our offerings,  we may need to expand
our sales  operations  and  marketing  efforts in the future.  Our  products and
services require a sophisticated sales effort and significant technical support.
Competition for qualified sales,  marketing and technical  personnel  fluctuates
depending  on  market  conditions  and we  might  not be able to hire or  retain
sufficient numbers of such personnel to grow our business.

If We Are Unable To Protect Our Intellectual Property, Our Business Will Suffer

The  success  of our  business  strategy  depends,  in  part,  upon  proprietary
technology  and other  intellectual  property  rights.  To date,  we have relied
primarily on a combination of copyright,  trade secret and service mark laws and
contractual  provisions  with our  subcontractors  to  protect  our  proprietary
technology.  It may be possible for  unauthorized  third parties to copy certain
portions of our products or reverse  engineer or obtain and use information that
we  regard  as  proprietary.  Some of our  agreements  with  our  customers  and
technology licensors contain residual clauses regarding  confidentiality and the
rights of third  parties  to obtain  the  source  code for our  products.  These
provisions may limit our ability to protect our intellectual  property rights in
the  future  that could  seriously  harm our  business,  operating  results  and
financial  condition.  We cannot  assure  you that our means of  protecting  our
intellectual  property  rights will be adequate.  If any of these events happen,
our business, operating results and financial condition could be harmed.

We  Face  Risks  Of  Claims  From  Third  Parties  For   Intellectual   Property
Infringement That Could Harm Our Business

Although we believe that our  intellectual  property  rights are  sufficient  to
allow us to market our existing  products without  incurring  liability to third
parties,  we cannot assure you that our products and services do not infringe on
the intellectual property rights of third parties.

In addition,  because patent  applications in the United States are not publicly
disclosed until the patent is issued,  we may not be aware of applications  that
have been filed  which  relate to our  products  or  processes.  We could  incur
substantial costs in defending ourselves and our customers against  infringement
claims.  In the event of a claim of  infringement,  we and our  customers may be
required to obtain one or more licenses from third parties. We cannot assure you
that such licenses could be obtained from third parties at a reasonable  cost or
at all.  Defense of any lawsuit or failure to obtain any such  required  license
could harm our business, operating results and financial condition. In addition,
in certain  instances,  third parties  licensing  software to us have refused to
indemnify us for possible infringement claims.

                                      -20-




If We Publish Inaccurate Catalog Content Data, Our Business Could Suffer

Any defects or errors in catalog  content data could harm our customers or deter
businesses from participating in our offering,  damage our business  reputation,
harm our ability to attract new  customers  and  potentially  expose us to legal
liability.  In addition,  from time to time some participants in Enterprise Cost
Management services could submit to us inaccurate pricing or other catalog data.
Even though such  inaccuracies are not caused by our work and are not within our
control,  such  inaccuracies  could deter current and potential  customers  from
using our products and could harm our business,  operating results and financial
condition.

We Depend On Having Creditworthy Customers

Our leasing and technology sales business  requires  sufficient  amounts of debt
and equity capital to fund our equipment purchases. If the credit quality of our
customer base materially  decreases,  or if we experience a material increase in
our credit losses, we may find it difficult to continue to obtain the capital we
require and our  business,  operating  results and  financial  condition  may be
harmed. In addition to the impact on our ability to attract capital,  a material
increase in our delinquency and default  experience would itself have a material
adverse effect on our business, operating results and financial condition.

We May Not Be Able To Realize Our Entire Investment In The Equipment We Lease

We lease various types of equipment to customers  through two distinct  types of
transactions:  direct financing leases and operating  leases. A direct financing
lease  passes  substantially  all of the risks and rewards of owning the related
equipment to the customer.  Lease  payments  during the initial term of a direct
financing lease cover  approximately  90% of the underlying  equipment's cost at
the  inception of the lease.  The duration of an operating  lease,  however,  is
shorter relative to the equipment's useful life. We bear a slightly greater risk
in  operating  leases in that we may not be able to remarket  the  equipment  on
terms that will allow us to fully recover our investment.

At the inception of each lease, we estimate the fair market value of the item as
a  residual  value  for the  leased  equipment  based on the  terms of the lease
contract.  A decrease in the market  value of such  equipment  at a rate greater
than the rate we expected,  whether due to rapid  technological  obsolescence or
other factors, would adversely affect the residual values of such equipment. Any
such loss, which is considered by management to be permanent in nature, would be
recognized in the period of impairment in accordance with Statement of Financial
Accounting Standard No. 13, "Accounting for Leases." Consequently,  there can be
no assurance that our estimated  residual values for equipment will be realized.
Our lease portfolio has recently  expanded to new types of equipment under lease
of which we may not experience the same residual realization economics.

We May Not Reserve Adequately For Our Credit Losses

We maintain a consolidated reserve for credit losses on finance receivables. Our
consolidated  reserve for credit losses  reflects  management's  judgment of the
loss  potential.  Our management  bases its judgment on the nature and financial
characteristics of our obligors,  general economic conditions and our charge-off
experience.  It also considers delinquency rates and the value of the collateral
underlying the finance receivables.

We cannot be certain  that our  consolidated  reserve for credit  losses will be
adequate  over  time  to  cover  credit  losses  in  our  portfolio  because  of
unanticipated  adverse  changes  in the  economy or events  adversely  affecting
specific customers, industries or markets. If our reserves for credit losses are
not  adequate,  our  business,  operating  results and  financial  condition may
suffer.

                                      -21-


Our Earnings May Fluctuate

Our earnings are susceptible to fluctuations for a number of reasons,  including
the seasonal and cyclical  nature of our customers'  procurement  patterns.  Our
earnings  will  continue  to be  affected  by  fluctuations  in  our  historical
business,  such as lower sales of  equipment,  reductions  in realized  residual
values,  and lower  overall  leasing  activity.  In the event  our  revenues  or
earnings  are less than the  level  expected  by the  market  in  general,  such
shortfall could have an immediate and  significant  adverse impact on our common
stock's market price.

We Are Dependent Upon Our Current Management Team

Our  operations  and  future  success  depend  on  the  efforts,  abilities  and
relationships of our Chairman, Chief Executive Officer and President, Phillip G.
Norton;  our founder and  Executive  Vice  President,  Bruce M. Bowen,  who also
serves as a  director;  Steven J.  Mencarini,  Senior Vice  President  and Chief
Financial  Officer;  and  Kleyton  L.  Parkhurst,   Senior  Vice  President  and
Treasurer.  The loss of any of these key management  officers or personnel could
have a material adverse effect on our business,  operating results and financial
condition.  Each of these officers has an employment  agreement with us. We also
maintain key-man life insurance on Mr. Norton.


ITEM 2.  PROPERTIES

The Company operates from 30 office  locations.  Our total leased square footage
is  approximately  108,000  square  feet for which we pay rent of  approximately
$157,101  per month.  Some of our  companies  operate in shared  office space to
improve  sales,  marketing and improve cost  efficiency.  We do not own any real
estate.   Some  sales  and  technical  service  personnel  operate  from  either
residential  offices or space  that is  provided  for by  another  entity or are
located  on  a  customer  site.  The  following  table  identifies  our  largest
locations,  the number of current  employees  as of March 31,  2003,  the square
footage and the general office functions.

                                      -22-







                                                                   Square
   Location                Company               Employees         Footage              Function
- ---------------------- ---------------------- ---------------- --------------- -------------------------------------

                                                                  
Herndon, VA          ePlus Group, inc.             231            35,149      Corporate and subsidiary
(2 locations)        ePlus Technologs,inc.                                    headquarters, sales office,
                     ePlus Government, inc.                                   technical support and warehouse

Robbinsville, NJ     ePlus Technology, inc.        32              9,563      Sales office and technical support

Pottstown, PA        ePlus Technology, inc.        52             17,100      Sales office, technical support and
(2 locations)                                                                 warehouse

Campbell, CA         ePlus Technology inc.         36              5,974      Sales office, technical support and
                                                                              warehouse

Wilmington, NC       ePlus Technology, inc.        33              5,941      Sales office and technical support

Raleigh, NC          ePlus Group, inc.             23              8,638      Sales office-shared and technical
                     ePlus Technology, inc.                                   support

Avon, CT             ePlus Systems, inc.           15              4,807      Subsidiary headquarters, sales
                                                                              office and technical development

Houston, TX          ePlus Content                 18              4,000      Subsidiary headquarters, sales
                     Services, inc.                                           office and e-commerce catalog
                                                                              service center

Canton, MA           ePlus Technology, inc.        27              6,358      Sales office and technical support

Other locations                                   103              9,981      Sales offices and technical support



The two largest locations,  Herndon, VA and Pottstown, PA, have lease expiration
dates of November 30, 2004 and May 31, 2005, respectively.


ITEM 3.  LEGAL PROCEEDINGS

On November 22, 2002,  an affiliate of one of ePlus'  lenders  filed a complaint
against  ePlus inc.,  as successor in interest to CLG, Inc. in the Supreme Court
of  the  State  of New  York.  ePlus  acquired  CLG in  September  1999.  In the
complaint,  the lender alleges that CLG misrepresented that it had good title to
certain  assets that it had leased to a customer and financed on a  non-recourse
basis with the lender. The customer  subsequently  defaulted on its payments and
then filed for bankruptcy in Delaware.  The bankruptcy court found that title to
the  financed  assets had passed to the  customer and that CLG was simply a lien
holder.  The lender is seeking  approximately  $2.6  million  in  damages,  plus
interest,  late  charges and  attorney  fees.  ePlus has removed the case to the
United States  District Court for the Southern  District of New York.  Although,
the ultimate  outcome and liability,  if any, cannot be determined,  the Company
believes that it has  meritorious  defenses in  connection  with the lawsuit and
intends to vigorously  contest it. In the opinion of  management,  resolution of
this lawsuit is not expected to have a material  adverse effect on the financial
position of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                      -23-






                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

Our common stock is quoted on the NASDAQ National Market System under the symbol
"PLUS." The following table sets forth the range of high and low sale prices for
our common stock as quoted for the period April 1, 2001 through  March 31, 2003,
by quarter.

Quarter Ended                 High             Low
- -------------                 ----             ---

June 30, 2001                $10.88           $6.17
September 30, 2001           $11.40           $6.75
December 31, 2001            $10.25           $7.15
March 31, 2002               $ 9.79           $8.62
June 30, 2002                $10.35           $6.91
September 30, 2002           $ 8.00           $5.57
December 31, 2002            $ 7.90           $6.04
March 31, 2003               $ 7.70           $6.91

On June 20, 2003 the closing price of the common stock was $10.36 per share.  On
June 20, 2003,  there were 221  shareholders  of record of our common stock.  We
believe there are over 400 beneficial holders of the Company's common stock.

DIVIDENDS

The Company has never paid a cash dividend to stockholders. We have retained our
earnings for use in the business. There is also a contractual restriction in our
ability to pay  dividends.  Our  National  City Bank credit  facility  restricts
dividends to 50% of net income accumulated after September 30, 2000.  Therefore,
the payment of cash dividends on our common stock is unlikely in the foreseeable
future. Any future determination concerning the payment of dividends will depend
upon the elimination of this restriction and the absence of similar restrictions
in other  agreements,  our financial  condition,  results of operations  and any
other factors deemed relevant by our Board of Directors.


ITEM 6.  SELECTED FINANCIAL DATA

The  selected  consolidated  financial  data set forth  below  should be read in
conjunction  with the  Consolidated  Financial  Statements  of the  Company  and
related Notes thereto and the information  included under "ITEM 7,  MANAGEMENT'S
DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS, FINANCIAL CONDITION, LIQUIDITY
AND CAPITAL  RESOURCES - AS OF AND FOR THE YEARS ENDED MARCH 31, 2001,  2002 AND
2003" AND "ITEM 1, BUSINESS."

                                      -24-



          ePlus, inc. AND SUBSIDIARIES
          SELECTED CONSOLIDATED FINANCIAL DATA
          (Dollar amounts in thousands, except per share
          data)




                                                                                Year Ended March 31,
                                                         ------------------------------------------------------------------
                                                             1999         2000          2001         2002          2003
                                                         ------------------------------------------------------------------

          CONSOLIDATED STATEMENTS OF EARNINGS
          Revenues:
                                                                                               
             Sales of equipment                          $  83,516   $  166,252    $  216,183    $ 127,753    $  219,209

             Sales of leased equipment                      84,379       57,360        34,031        9,353         6,096

             Lease revenues                                 20,611       31,374        42,694       48,850        50,520

             Fee and other income                            5,464        9,747        13,678       19,029        23,821
                                                         ------------------------------------------------------------------
                Total revenues                             193,970      264,733       306,586      204,985       299,646
                                                         ------------------------------------------------------------------
          Costs and Expenses:

             Cost of sales of equipment                     71,367      147,209       182,474      111,598       197,788

             Cost of sales of leased equipment              83,269       55,454        33,329        9,044         5,892

             Direct lease costs                              6,184        8,025        16,535        9,579         6,582

             Professional and other costs                    1,222        2,126         3,363        2,718         3,188

             Salaries and benefits                          11,880       19,189        30,611       32,797        46,182

             General and administrative expenses             5,152        7,090        10,766       12,517        15,234

             Interest and financing costs                    3,601       11,390        15,523       11,810         8,308

                Total costs and expenses                   182,675      250,483       292,601      190,063       283,174
                                                         ------------------------------------------------------------------

          Earnings before provision for income taxes        11,295       14,250        13,985       14,922        16,472

          Provision for income taxes                         4,579        5,875         5,667        6,010         6,760
                                                         ------------------------------------------------------------------
          Net earnings                                   $   6,716   $    8,375    $    8,318    $   8,912     $   9,712
                                                         ==================================================================

         Net earnings per common share - Basic           $    0.99   $     1.09    $     0.86    $    0.87     $    0.97
                                                         ==================================================================

          Weighted average shares outstanding - Basic    6,769,732    7,698,287     9,625,891   10,235,129    10,061,088



                                      -25-



ePlus, inc. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollar amounts in thousands, except per share
data)




                                                                      As of March 31,
                                                 ----------------------------------------------------------
                                                     1999       2000       2001       2002        2003
                                                 ----------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
Assets:
                                                                                
   Cash and cash equivalents                     $   7,892   $  21,910  $  24,534  $  28,224   $  27,784

   Accounts receivable                              44,090      60,167     57,627     41,397      38,385

   Notes receivable                                    547       1,195      1,862        228          53

   Inventories                                         658       2,445      2,651        872       1,373

   Investment in leases and leased
     equipment, net                                 86,901     231,999    202,846    169,087     182,169

   Other assets                                     12,357      24,628     15,754     27,503      23,928

   All other assets                                  1,914       2,991      5,593     11,685       5,249
                                                 ----------------------------------------------------------
      Total assets                               $ 154,359   $ 345,335  $ 310,867  $ 278,996  $  278,941
                                                 ==========================================================

Liabilities:
   Accounts payable - equipment                  $  18,049   $  22,976  $   9,227  $   3,899  $    5,636

   Accounts payable - trade                         12,518      29,452     18,926     15,105      25,914

   Salaries and commissions payable                    536         957      1,293        492         620

   Recourse notes payable                           19,081      39,017      8,876      4,660       2,736

   Nonrecourse notes payable                        52,429     182,845    157,960    129,095     115,678

   All other liabilities                             7,932      12,967     22,678     19,456      18,740
                                                 ----------------------------------------------------------
      Total liabilities                            110,545     288,214    218,960    172,707     169,324

   Stockholders' equity                             43,814      57,121     91,907    106,289     109,617
                                                 ----------------------------------------------------------
Total liabilities and stockholders' equity       $ 154,359  $  345,335  $ 310,867  $ 278,996  $  278,941
                                                 ==========================================================


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS, FINANCIAL
CONDITION, LIQUIDITY AND CAPITAL RESOURCES - AS OF AND FOR THE YEARS ENDED MARCH
31, 2001, 2002 AND 2003

The following  discussion  and analysis of results of  operations  and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes included elsewhere in this report.

                                      -26-



Our  results of  operations  are  susceptible  to  fluctuations  for a number of
reasons,  including,  without  limitation,  customer demand for our products and
services,  supplier costs,  interest rate  fluctuations and differences  between
estimated  residual values and actual amounts  realized related to the equipment
we lease.  Operating  results  could also  fluctuate  as a result of the sale of
equipment in our lease  portfolio  prior to the  expiration of the lease term to
the  lessee or to a third  party.  Such sales of leased  equipment  prior to the
expiration of the lease term may have the effect of increasing  revenues and net
earnings during the period in which the sale occurs,  and reducing  revenues and
net earnings otherwise expected in subsequent periods.

We  currently  derive the  majority of our revenue  from sales and  financing of
information  technology  and other  assets.  We have  expanded  our  product and
service  offerings  under our  ePlus  Enterprise  Cost  Management  model  which
represents  the  continued  evolution  of our original  implementation  of ePlus
e-commerce  products entitled  ePlusSuite.  The expansion to our eECM model is a
framework  that  combines our IT sales and  professional  services,  leasing and
financing  services,   asset  management  software  and  services,   procurement
software, and electronic catalog content management software and services.

We expect to expand or open new sales  locations and hire  additional  staff for
specific  targeted  market  areas in the near  future  whenever we can find both
experienced personnel and qualified geographic areas.

On May 15, 2001, we acquired from  ProcureNet,  Inc. the e-commerce  procurement
software  asset products and software  technology for cleaning and  categorizing
product descriptions for e-commerce catalogues.  These products and services and
associated expenses with this business acquisition have substantially  increased
our expenses and the ability to sell these  services and products is expected to
fluctuate  depending on the  customer  demand for these  products and  services,
which to date is still unproven. These products and services are included in our
technology  sales unit  business  segment  combined  with our other  sales of IT
products and services.  Our leasing and financing activities are included in our
financing business unit segment in our financial statements.

As a result of our acquisitions and expansion of sales locations,  the Company's
historical results of operations and financial position may not be indicative of
its future performance over time.

CRITICAL ACCOUNTING POLICIES

The manner in which lease finance  transactions are  characterized  and reported
for  accounting  purposes  has a major  impact  upon  reported  revenue  and net
earnings. Lease accounting methods critical to our business are discussed below.

We  classify  our lease  transactions,  as required by  Statement  of  Financial
Accounting  Standards No. 13, "Accounting for Leases," as: (1) direct financing;
(2)  sales-type;   or  (3)  operating  leases.  Revenues  and  expenses  between
accounting  periods  for each  lease  term  will vary  depending  upon the lease
classification.

For  financial   statement   purposes,   we  present   revenue  from  all  three
classifications  in lease revenues,  and costs related to these leases in direct
lease costs.

DIRECT FINANCING AND SALES-TYPE  LEASES.  Direct financing and sales-type leases
transfer  substantially  all benefits  and risks of  equipment  ownership to the
customer.   A  lease  is  a  direct   financing  or  sales-type   lease  if  the
creditworthiness  of the customer and the  collectability  of lease payments are
reasonably  certain and it meets one of the  following  criteria:  (1) the lease
transfers  ownership  of the  equipment  to the customer by the end of the lease
term; (2) the lease contains a bargain  purchase  option;  (3) the lease term at
inception  is at  least  75% of  the  estimated  economic  life  of  the  leased
equipment;  or (4) the present value of the minimum  lease  payments is at least
90% of the fair market  value of the leased  equipment  at the  inception of the
lease.

                                      -27-


Direct  financing  leases are recorded as investment in direct  financing leases
upon  acceptance of the equipment by the customer.  At the  commencement  of the
lease,  unearned lease income is recorded  which  represents the amount by which
the gross lease  payments  receivable  plus the estimated  residual value of the
equipment exceeds the equipment cost. Unearned lease income is recognized, using
the interest method, as lease revenue over the lease term.

Sales-type leases include a dealer profit or loss that is recorded by the lessor
at the  inception  of the lease.  The  dealer's  profit or loss  represents  the
difference,  at the inception of the lease, between the fair value of the leased
property and its cost or carrying amount.  The equipment  subject to such leases
may be obtained in the secondary marketplace,  but most frequently is the result
of re-leasing our own portfolio. This profit or loss that is recognized at lease
inception is included in net margin on sales-type leases. For equipment supplied
from our  technology  sales  business  unit  subsidiaries,  the dealer margin is
presented  in equipment  sales  revenue and cost of  equipment  sales.  Interest
earned  on the  present  value  of the  lease  payments  and  residual  value is
recognized  over the lease term using the interest method and is included in our
lease revenues.

OPERATING  LEASES.  All leases that do not meet the criteria to be classified as
direct  financing or sales-type  leases are  accounted for as operating  leases.
Rental amounts are accrued on a straight-line  basis over the lease term and are
recognized as lease revenue. Our cost of the leased equipment is recorded on the
balance sheet as investment in leases and lease  equipment and is depreciated on
a  straight-line  basis over the lease term to our  estimate of residual  value.
Revenue,  depreciation expense and the resulting profit for operating leases are
recorded on a straight-line basis over the life of the lease.

As a result of these three  classifications  of leases for accounting  purposes,
the  revenues  resulting  from  the  "mix" of lease  classifications  during  an
accounting  period will affect the profit margin  percentage for such period and
such profit  margin  percentage  generally  increases  as  revenues  from direct
financing  and  sales-type  leases  increase.  Should a lease be  financed,  the
interest  expense  declines  over the term of the  financing as the principal is
reduced.

RESIDUAL VALUES.  Residual values represent our estimated value of the equipment
at the end of the initial lease term. The residual  values for direct  financing
and sales-type leases are reported as part of the investment in direct financing
and sales-type  leases,  on a net present value basis.  The residual  values for
operating  leases are included in the leased  equipment's net book value and are
reported in the investment in operating lease equipment.  The estimated residual
values will vary,  both in amount and as a percentage of the original  equipment
cost,  and  depend  upon  several   factors,   including  the  equipment   type,
manufacturer's discount, market conditions and the term of the lease.

We evaluate  residual values on an ongoing basis and record any required changes
in accordance with SFAS No. 13. Residual values are affected by equipment supply
and demand and by new product announcements by manufacturers. In accordance with
generally accepted accounting principles,  residual value estimates are adjusted
downward when such assets are impaired.

We seek to realize the estimated  residual value at lease  termination  through:
(1) renewal or extension of the original lease; (2) sale of the equipment either
to the lessee or on the secondary market; or (3) lease of the equipment to a new
customer.  The  difference  between  the  proceeds  of a sale and the  remaining
estimated  residual  value is recorded as a gain or loss in lease  revenues when
title  is  transferred  to the  lessee,  or,  if the  equipment  is  sold on the
secondary  market,  in equipment sales revenues and cost of equipment sales when
title is  transferred  to the buyer.  For lease  transactions  subsequent to the
initial  term,  our  policy is to  recognize  revenues  upon the  payment by the
lessee.

INITIAL DIRECT COSTS.  Initial direct costs related to the origination of direct
financing or operating  leases are  capitalized  and recorded as part of the net
investment in direct financing leases, or net operating lease equipment, and are
amortized over the lease term.
                                      -28-



SALES  OF  EQUIPMENT.  Sales  of  equipment  includes  the  following  types  of
transactions:  (1) sales of new or used  equipment  which is not  subject to any
type of lease; (2) sales of off-lease equipment to the secondary market; and (3)
sales of  procurement  software.  Sales of new or used  equipment are recognized
upon shipment.  Sales of off-lease  equipment are recognized  when  constructive
title passes to the purchaser.

SOFTWARE  SALES.  Revenue from sales of  procurement  software is  recognized in
accordance with the American Institute of Certified Public Accountants Statement
of Position (SOP) 97-2, "Software Revenue Recognition",  as amended by SOP 98-4,
"Deferral  of the  Effective  Date of a  Provision  of SOP  97-2," and SOP 98-9,
"Modification  of SOP 97-2 With Respect to Certain  Transactions."  We recognize
revenue when all the following criteria exist: when there is persuasive evidence
that an arrangement exists, delivery has occurred, no significant obligations by
the  Company  with  regard  to  implementation   remain,   the  sales  price  is
determinable,  and it is probable that  collection  will occur.  Our  accounting
policy requires that revenue earned on software arrangements  involving multiple
elements  be  allocated  to each  element  on the  relative  fair  values of the
elements and recognized when earned.  Revenue related to maintenance and support
is recognized  ratably over the maintenance  term (usually one year) and revenue
allocated to training,  implementation  or other  services is  recognized as the
services are performed.

SALES OF  LEASED  EQUIPMENT.  Sales of  leased  equipment  consists  of sales of
equipment subject to an existing lease, under which we are lessor, including any
underlying  financing  related to the lease.  Sales of  equipment  subject to an
existing lease are recognized when constructive title passes to the purchaser.

OTHER  SOURCES OF REVENUE.  Amounts  charged  for  Procure+,  our  e-procurement
software package,  are recognized as services are rendered.  Amounts charged for
the  Manage+,  our  asset  management  software  service,  are  recognized  on a
straight-line  basis over the period the  services are  provided.  Fee and other
income results from: (1) income from events that occur after the initial sale of
a financial  asset;  (2)  re-marketing  fees;  (3) brokerage fees earned for the
placement of financing  transactions;  and (4) interest and other  miscellaneous
income.  These revenues are included in fee and other income in our consolidated
statements of earnings.

RESERVE FOR CREDIT  LOSSES.  The reserve for credit  losses is  maintained  at a
level believed by management to be adequate to absorb  potential losses inherent
in the Company's lease and accounts receivable  portfolio.  As of March 31, 2002
and 2003,  the  Company's  reserve for credit  losses was $6.8 and $6.8 million,
respectively. Management's determination of the adequacy of the reserve is based
on  an  evaluation  of  historical  credit  loss  experience,  current  economic
conditions,  volume,  growth, the composition of the lease portfolio,  and other
relevant  factors.  The reserve is increased by provisions for potential  credit
losses charged against  income.  Accounts are either written off or written down
when the loss is both probable and determinable,  after giving  consideration to
the customer's financial condition,  the value of the underlying  collateral and
funding  status (i.e.,  discounted on a  non-recourse  or recourse  basis).

INVESTMENTS.  The Company has a 5%  membership  interest in MLC/CLC LLC, a joint
venture  to which  the  Company  sold  leased  equipment.  MLC/CLC  LLC  stopped
purchasing leased equipment during the year ending March 31, 2001. The Company's
investment in MLC/CLC LLC was  accounted for using the cost method.  The Company
recorded an impairment of $628,218  during the year ended March 31, 2002 on this
investment.  The  Company  also  wrote off a $420,711  investment  in a start-up
venture during the year ended March 31, 2001, as the  underlying  equity did not
support the carrying amount of the Company's investment.

                                      -29-



CAPITALIZATION   OF  COSTS  OF  SOFTWARE  FOR  INTERNAL  USE.  The  Company  has
capitalized certain costs for the development of internal-use software under the
guidelines of SOP 98-1, "Accounting for the Costs of Computer Software Developed
or Obtained for  Internal  Use." During the years ended March 31, 2003 and 2002,
respectively,  $0.2  million and $1.1  million of costs for the  development  of
software for internal use were  capitalized.  As of March 31, 2003,  the Company
had $1.7 million, net of amortization,  of capitalized costs for the development
of internal-use  software as compared to $1.8 million,  net of amortization,  at
March 31,  2002.  These  capitalized  costs  are  included  in the  accompanying
condensed consolidated balance sheets as a component of property and equipment -
net.

CAPITALIZATION  OF COSTS OF  SOFTWARE  TO BE MADE  AVAILABLE  TO  CUSTOMERS.  In
accordance with SFAS No. 86,  "Accounting  for Costs of Computer  Software to be
Sold, Leased, or Otherwise Marketed," software development costs are expensed as
incurred until technological feasibility has been established, at such time such
costs are  capitalized  until the  product  is made  available  for  release  to
customers.  During the years ended March 31, 2003 and 2002,  $0.3 million and $0
of  costs  for  the   development  of  software   available  to  customers  were
capitalized.  As of  March  31,  2003,  the  Company  had $0.3  million,  net of
amortization,  of capitalized costs for the development of software available to
customers  as  compared to $0, net of  amortization,  at March 31,  2002.  These
capitalized  costs  are  included  in the  accompanying  condensed  consolidated
balance sheets as a component of other assets.




RESULTS OF OPERATIONS

The Year Ended March 31, 2003 Compared to the Year Ended March 31, 2002

Total  revenues  generated  by the Company  during the year ended March 31, 2003
were $299.6  million  compared to revenues of $205.0  million for the year ended
March 31, 2002, an increase of 46.2%. This increase is primarily attributable to
significantly  increased  revenues  from the  sales  of  equipment  and  smaller
increases in lease revenues and fee and other income,  and offset  somewhat by a
decrease in sales of leased  equipment.  The Company's  revenues are composed of
sales, lease revenues,  and fee and other income, and may vary considerably from
period to period.

Sales revenue,  which includes sales of equipment and sales of leased equipment,
increased  64.3% to $225.3  million  during the year ended  March 31,  2003,  as
compared to $137.1 million in the prior fiscal year.

The  majority  of  sales  of  equipment  are  generated  through  the  Company's
technology business unit subsidiaries.  Sales of used and/or off-lease equipment
are also generated from the Company's brokerage and re-marketing activities. For
the year ended March 31, 2003, we experienced an increase in customer demand for
IT products  despite an overall sluggish  economy.  The increase was a result of
increased sales within the Company's  existing  customer base and from customers
attained from recent acquisitions.  For the year ended March 31, 2003, equipment
sales through the Company's technology business unit subsidiaries  accounted for
97.3% of sales of  equipment,  compared to 99.2% for the prior fiscal year.  For
the year ended March 31,  2003,  sales of  equipment  increased  71.6% to $219.2
million,   a  result  of  increased   technology  sales  through  the  Company's
subsidiaries.

The Company  realized a gross  margin on sales of equipment of 9.8% for the year
ended March 31, 2003, as compared to 12.6% during the year ended March 31, 2002.
This  decrease  in  net  margin   percentage  can  be  attributed  to  increased
competition in the  marketplace and variations in the  profitability  on the mix
and volume of products sold.

                                      -30-



The Company also recognizes  revenue from the sale of leased  equipment.  During
the year ended March 31, 2003 compared to the prior fiscal year, sales of leased
equipment decreased 34.8% to $6.1 million. During the year ended March 31, 2003,
the  Company  recognized  a gross  margin of 3.3% on leased  equipment  sales as
compared to a gross margin of 3.3% during the prior fiscal year. The decrease in
sales of leased equipment for the year ended March 31, 2003 reflects the reduced
volume  of  lease  equipment  sold to  outside  investors.  Leases  that are not
equity-sold  to investors  remain on the Company's  books and lease earnings are
recognized accordingly.  In addition, the revenue and gross margin recognized on
sales of leased  equipment  can vary  significantly  depending on the nature and
timing of the sale,  as well as the  timing of any debt  funding  recognized  in
accordance  with  SFAS No.  125  "Accounting  for  Transfers  and  Servicing  of
Financial Assets and Extinguishments of Liabilities", as amended by SFAS No. 140
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities-a  replacement of FASB Statement No. 125." Prior to May 2000, the
majority of the Company's sales of leased equipment had  historically  been sold
to MLC/CLC LLC, a joint venture in which the Company owns a 5% interest. Firstar
Equipment Finance Corporation, which owns 95% of MLC/CLC LLC, discontinued their
investment  in new lease  acquisitions  effective  May  2000.  The  Company  has
developed  and will  continue to develop  relationships  with  additional  lease
equity investors and financial intermediaries to diversify its sources of equity
financing.

The Company's lease revenues  increased 3.4% to $50.5 million for the year ended
March 31, 2003,  compared  with $48.9  million for the prior  fiscal year.  This
increase reflects  increased order period fees and lease sales,  offset somewhat
by original term lease earnings on the Company's  maturing lease portfolio.  Our
net  investment  in leased  assets was $182.2  million at March 31, 2003, a 7.7%
increase from $169.1 million at March 31, 2002.

For the year ended March 31, 2003,  fee and other income was $23.8  million,  an
increase of 25.2% over the prior fiscal year. Fee and other income includes eECM
revenues,  revenues from adjunct services and management fees,  including broker
fees,  support  fees,  warranty  reimbursements,  and learning  center  revenues
generated by the Company's  technology business unit subsidiaries.  The increase
in fee and  other  income in the year  ended  March  31,  2003 is the  result of
increased  professional  services  fees and broker fee revenue,  and includes an
approximate $2.5 million rebate from one of the Company's equipment vendors. The
Company's fee and other income contains earnings from certain transactions which
are in the Company's  normal  course of business but there is no guarantee  that
future  transactions of the same nature,  size or profitability  will occur. The
Company's ability to consummate such transactions,  and the timing thereof,  may
depend  largely  upon  factors  outside the direct  control of  management.  The
earnings  from these types of  transactions  in a  particular  period may not be
indicative of the earnings that can be expected in future periods.

The Company's direct lease costs decreased 31.3% during the year ended March 31,
2003,  as compared to the prior  fiscal  year.  The largest  component of direct
lease costs is depreciation expense of leased equipment.

Professional  and other fees  increased  17.3% for the year ended March 31, 2003
over the prior  fiscal  year,  and was  primarily  the result of an  increase in
broker fees and utilization of outside services.

Salaries and benefits  expenses  increased 40.8% during the year ended March 31,
2003,  as compared to the prior fiscal  year.  The increase is the result of the
increased  weighted  average  number  of  personnel  employed  by  the  Company,
particularly  employees  acquired in recent  acquisitions,  as well as increased
commission expenses in the Company's lease financing and technology sales units.

General and administrative  expenses increased 21.7% over the prior fiscal year.
This increase is primarily related to the expense of additional  personnel added
through recent acquisitions.  In addition, the Company has experienced increased
expenses related to the development and deployment of its e-commerce strategy.

                                      -31-



Interest and  financing  costs  incurred by the Company for the year ended March
31,  2003  decreased  29.7%,  and  relate  to  interest  costs on the  Company's
indebtedness.  In addition to decreased  borrowing  under the Company's lines of
credit,  the  Company's  lease-related  non-recourse  debt  portfolio  decreased
significantly,  and our  weighted  average  interest  rate on new  lease-related
non-recourse  debt decreased during the years ended March 31, 2003 and 2002 (See
"Liquidity and Capital  Resources").  Payment for interest costs on the majority
of non-recourse  and certain recourse notes are typically  remitted  directly to
the lender by the lessee.

The Company's  provision for income taxes increased to $6.8 million for the year
ended March 31, 2003 from $6.0  million for the prior  fiscal  year,  reflecting
effective income tax rates of 41.0% and 40.3%, respectively.

The  foregoing  resulted in a 9.0%  increase in net  earnings for the year ended
March 31, 2003, as compared to the prior fiscal year.

Basic  and fully  diluted  earnings  per  common  share  were  $0.97 and  $0.96,
respectively, for the year ended March 31, 2003, as compared to $0.87 and $0.85,
respectively,  for the year ended  March 31,  2002,  based on  weighted  average
common shares outstanding of 10,061,088 and 10,109,809,  respectively,  for 2003
and 10,235,129 and 10,458,235, respectively, for 2002.


The Year Ended March 31, 2002 Compared to the Year Ended March 31, 2001

Total  revenues  generated  by the Company  during the year ended March 31, 2002
were $205.0  million  compared to revenues of $306.6  million for the year ended
March 31, 2001, a decrease of 33.1%. This decrease is primarily  attributable to
decreased  revenues  from the sales of equipment  and leased  equipment,  offset
slightly  by an  increase  in  lease  revenues  and fee and  other  income.  The
Company's  revenues are  composed of sales,  lease  revenues,  and fee and other
income, and may vary considerably from period to period.

Sales revenue,  which includes sales of equipment and sales of leased equipment,
decreased  45.2% to $137.1  million  during the year ended  March 31,  2002,  as
compared to $250.2 million in the prior fiscal year.

The  majority  of  sales  of  equipment  are  generated  through  the  Company's
technology business unit subsidiaries.  Sales of used and/or off-lease equipment
are also generated from the Company's brokerage and re-marketing activities. For
the year ended March 31,  2002,  we  experienced  a marked  decrease in customer
demand for IT products due to an overall economic  slowdown.  The decrease was a
result of generally slower sales within the Company's existing customer base and
the reduction in sales to customers in the communications industry. For the year
ended March 31, 2002,  equipment sales through the Company's technology business
unit subsidiaries accounted for 99.2% of sales of equipment.  For the year ended
March 31, 2002, sales of equipment  decreased 40.9% to $127.8 million,  a result
of decreased technology sales through the Company's subsidiaries.

The Company  realized a gross margin on sales of equipment of 12.6% for the year
ended March 31, 2002, as compared to 15.6% during the year ended March 31, 2001.
This  decrease  in  net  margin   percentage  can  be  attributed  to  increased
competition in a slower  marketplace,  lower overall demand in the  marketplace,
and variations in the profitability on the mix and volume of products sold.

                                      -32-



The Company also recognizes  revenue from the sale of leased  equipment.  During
the year ended March 31, 2002 compared to the prior fiscal year, sales of leased
equipment decreased 72.5% to $9.4 million. During the year ended March 31, 2002,
the  Company  recognized  a gross  margin of 3.3% on leased  equipment  sales as
compared to a gross margin of 2.1% during the prior fiscal year. The decrease in
sales of leased equipment for the year ended March 31, 2002 reflects the reduced
volume of lease equipment sold to outside  investors,  although the transactions
which were sold reflected a higher gross margin. Leases that are not equity-sold
to investors  remain on the Company's  books and lease  earnings are  recognized
accordingly.  In addition,  the revenue and gross margin  recognized on sales of
leased  equipment can vary  significantly  depending on the nature and timing of
the sale,  as well as the timing of any debt funding  recognized  in  accordance
with SFAS No. 125, as amended by SFAS No. 140.  Prior to May 2000,  the majority
of the Company's sales of lease equipment had historically  been sold to MLC/CLC
LLC, a joint  venture in which the Company owns a 5% interest.  During the years
ended March 31, 2002 and 2001, sales to MLC/CLC LLC,  accounted for 0% and 43.1%
of sales of leased equipment,  respectively. Sales to the joint venture required
the consent of the joint venture partner. Firstar Equipment Finance Corporation,
which  owns 95% of  MLC/CLC  LLC,  discontinued  their  investment  in new lease
acquisitions  effective May 2000. The Company has developed and will continue to
develop  relationships  with  additional  lease equity  investors  and financial
intermediaries to diversify its sources of equity financing.

The Company's lease revenues increased 14.4% to $48.9 million for the year ended
March 31, 2002,  compared  with the prior fiscal year.  This  increase  reflects
increased  remarketing  revenues on the Company's maturing lease portfolio.  Our
net  investment in leased  assets was $169.1  million at March 31, 2002, a 16.6%
decrease from $202.8 million at March 31, 2001.

For the year ended March 31, 2002,  fee and other income was $19.0  million,  an
increase of 39.1% over the prior fiscal year. Fee and other income includes eECM
revenues,  revenues from adjunct services and management fees,  including broker
fees,  support  fees,  warranty  reimbursements,  and learning  center  revenues
generated by the Company's  technology business unit subsidiaries.  The increase
in fee and other income in the year ended March 31, 2002 includes an approximate
$3.5 million rebate from one of the Company's  equipment vendors.  The Company's
fee and other income contains  earnings from certain  transactions  which are in
the Company's  normal  course of business but there is no guarantee  that future
transactions of the same nature, size or profitability will occur. The Company's
ability to consummate  such  transactions,  and the timing  thereof,  may depend
largely upon factors outside the direct control of management. The earnings from
these types of transactions in a particular  period may not be indicative of the
earnings that can be expected in future periods.

For the year ended March 31,  2002,  included in fee and other  income were $5.4
million in eECM  revenues,  as compared to $5.7  million in the year ended March
31,  2001.  This  represents  a decrease  of 5.8% and  reflects a  reduction  of
transactions utilizing our eECM products and services. These revenues consist of
amounts charged for the arrangement of procurement transactions executed through
Procure+, and Manage+, components of eECM.

The Company's direct lease costs decreased 42.1% during the year ended March 31,
2002,  as compared to the prior  fiscal  year.  The largest  component of direct
lease costs is depreciation expense on operating lease equipment.

Professional  and other fees  decreased  19.2% for the year ended March 31, 2002
over the prior fiscal year, and was primarily the result of a material reduction
in the utilization of outside service providers.

                                      -33-



Salaries and benefits  expenses  increased  7.1% during the year ended March 31,
2002,  as compared to the prior fiscal  year.  The increase is the result of the
increased number of personnel  employed by the Company,  particularly  employees
acquired in the  SourceOne  acquisition,  which is offset by reduced  commission
expenses in the Company's lease financing and technology sales units.

General and administrative  expenses increased 16.3% over the prior fiscal year.
The increase reflects the additional  expense related to the Company's  recently
formed  subsidiaries,  ePlus Systems,  inc. and ePlus Content  Services,  inc. A
portion of the increase is attributable to the non-recurring, one-time write-off
of certain  software  assets and an equity  investment held in a former business
partner of the Company,  as the Company  determined that the investment net book
value would not be realized. In addition,  the Company has experienced increased
expenses  related to the development and deployment of its e-commerce  strategy.

Interest and  financing  costs  incurred by the Company for the year ended March
31,  2002  decreased  23.9%,  and  relate  to  interest  costs on the  Company's
indebtedness.  In addition to decreased  borrowing  under the Company's lines of
credit,  the  Company's  lease-related  non-recourse  debt  portfolio  decreased
significantly,  and our  weighted  average  interest  rate on new  lease-related
non-recourse debt decreased during the year ended March 31, 2002 (See "Liquidity
and  Capital  Resources").  Payment  for  interest  costs  on  the  majority  of
non-recourse and certain recourse notes are typically  remitted  directly to the
lender by the lessee.

The Company's  provision for income taxes increased to $6.0 million for the year
ended March 31, 2002 from $5.7  million for the prior  fiscal  year,  reflecting
effective income tax rates of 40.3% and 40.5%, respectively.

The  foregoing  resulted in a 7.1%  increase in net  earnings for the year ended
March 31, 2002, as compared to the prior fiscal year.

Basic  and fully  diluted  earnings  per  common  share  were  $0.87 and  $0.85,
respectively, for the year ended March 31, 2002, as compared to $0.86 and $0.80,
respectively,  for the year ended  March 31,  2001,  based on  weighted  average
common shares outstanding of 10,235,129 and 10,458,235,  respectively,  for 2002
and 9,625,891 and 10,383,467, respectively, for 2001.

                                      -34-



LIQUIDITY AND CAPITAL RESOURCES

During the year ended  March 31,  2003,  the Company  generated  cash flows from
operations of $35.8 million,  and used cash flows from  investing  activities of
$31.8 million.  Cash flows used by financing activities amounted to $4.5 million
during the same period. The net effect of these cash flows was a net decrease in
cash and cash  equivalents  of $0.4  million  during  the year.  During the same
period,  our total  assets  decreased  $0.1  million,  primarily  the  result of
decreases  in the  Company's  deferred  tax  assets  and  increases  in our  net
investment  in leases and  leased  equipment.  On April 17,  2000,  a  secondary
offering of 1,000,000  shares of our common stock was completed  that  generated
net proceeds of $25,936,388.  The Company's net investments in direct  financing
and operating lease equipment increased $5.8 million, or 3.4%, and $7.3 million,
or 501.5%,  respectively,  during the period. The cash balance at March 31, 2003
was $27.8 million as compared to $28.2 million the prior year.

The Company's debt financing activities  typically provide  approximately 80% to
100% of the purchase  price of the equipment  purchased by the Company for lease
to its  customers.  Any  balance of the  purchase  price (the  Company's  equity
investment in the  equipment)  must  generally be financed by cash flow from its
operations, the sale of the equipment leased to third parties, or other internal
means.  Although the Company  expects that the credit  quality of its leases and
its residual  return history will continue to allow it to obtain such financing,
no assurances can be given that such financing will be available,  at acceptable
terms,  or at all.  The  financing  necessary to support the  Company's  leasing
activities  has  principally   been  provided  by   non-recourse   and  recourse
borrowings.  Historically,  the Company has obtained  recourse and  non-recourse
borrowings from banks and finance companies.  Recently the Company has regularly
funded its leasing  activities  with Fleet  Business  Credit LLC, De Lage Landen
Financial Services, Inc., Bank of America Vendor Finance, Inc., Citizens Leasing
Corporation,  and JP Morgan Leasing,  Inc., among others. These programs require
that each  transaction is specifically  approved and done solely at the lender's
discretion.

During the year ended March 31, 2003, the Company's  lease-related  non-recourse
debt portfolio decreased 10.4% to $115.7 million.  The decrease is primarily the
result of loan paydowns on the debt portfolio  through  customer lease payments.
Non-recourse  financings are loans whose  repayment is the  responsibility  of a
specific customer,  although we may make  representations  and warranties to the
lender   regarding  the  specific   contract  or  have  ongoing  loan  servicing
obligations.  Under a non-recourse loan, we borrow from a lender an amount based
on the present value of the  contractually  committed  lease  payments under the
lease at a fixed rate of interest, and the lender secures a lien on the financed
assets.  When the lender is fully  repaid  from the lease  payment,  the lien is
released and all further rental or sale proceeds are ours. We are not liable for
the repayment of  non-recourse  loans unless we breach our  representations  and
warranties in the loan  agreements.  The lender  assumes the credit risk of each
lease,  and their only  recourse,  upon  default by the  lessee,  is against the
lessee and the specific equipment under lease.

Whenever  possible and  desirable,  the Company  arranges for equity  investment
financing which includes selling assets including the residual portions to third
parties and financing the equity investment on a non-recourse basis. The Company
generally  retains  customer control and operational  services,  and has minimal
residual risk. The Company  usually  preserves the right to share in remarketing
proceeds  of the  equipment  on a  subordinated  basis  after the  investor  has
received an agreed-to return on its investment.

                                      -35-



Through  MLC/CLC  LLC,  the  Company  has a joint  venture  agreement  that  had
historically  provided  the  equity  investment  financing  for  certain  of the
Company's transactions.  Firstar Equipment Finance Company ("Firstar"), formerly
Cargill  Leasing  Corporation,  is an  unaffiliated  investor  which owns 95% of
MLC/CLC LLC.  Firstar's  parent company,  US Bancorp,  is a bank holding company
that is publicly  traded on the New York Stock  Exchange under the symbol "USB".
This joint venture  arrangement enabled the Company to invest in a significantly
greater  portfolio of business  than its limited  capital  base would  otherwise
allow. A significant  portion of the Company's  revenue generated by the sale of
leased  equipment has  historically  been  attributable to sales to MLC/CLC LLC.
(See "RESULTS OF OPERATIONS").  Firstar has  discontinued new lease  acquisition
transactions  effective  May  2000.  We  actively  sell or  finance  our  equity
investment  with Fleet Business Credit  Corporation and GE Capital  Corporation,
among others.

The Company's  "Accounts  payable - equipment"  represents  equipment costs that
have been  placed on a lease  schedule,  but for which the  Company  has not yet
paid.  The balance of unpaid  equipment  cost can vary depending on vendor terms
and the timing of lease originations. As of March 31, 2003, the Company had $5.6
million of unpaid equipment cost, as compared to $3.9 million at March 31, 2002.

Working  capital for our leasing  business  is  provided  through a  $35,000,000
credit facility that expires on April 17, 2004.  Participating  in this facility
are Branch  Banking  and Trust  Company  ($15,000,000)  and  National  City Bank
($20,000,000),  the agent.  The ability to borrow under this facility is limited
to the amount of eligible  collateral at any given time. The credit facility has
full recourse to the Company and is secured by a blanket lien against all of the
Company's assets  including the common stock of all  wholly-owned  subsidiaries.
The  credit  facility   contains   certain   financial   covenants  and  certain
restrictions  on,  among other  things,  the  Company's  ability to make certain
investments,  and sell assets or merge with another company.  The interest rates
charged on  borrowings  are the higher of the LIBOR  interest rate plus 1.75% to
2.5% or the Federal  Funds Rate plus 0.5% to 0.75%.  As of March 31,  2003,  the
Company had no  outstanding  balance on the  facility.  In  general,  we use the
National City Bank facility to pay the cost of equipment to be put on lease, and
we repay  borrowings  from the proceeds of: (1) long-term,  non-recourse,  fixed
rate  financing  which  we  obtain  from  lenders  after  the  underlying  lease
transaction  is finalized or (2) sales of leases to third  parties.  The loss of
this credit facility could have a material  adverse effect on our future results
as we may have to use this facility for daily working  capital and liquidity for
our leasing business.

ePlus Technology of NC, inc., ePlus Technology of PA, inc. and ePlus Technology,
inc.,  until they were merged on March 31, 2003, had separate credit  facilities
to finance their  working  capital  requirements  for  inventories  and accounts
receivable.  After the entities  were merged into ePlus  Technology,  inc.,  the
credit  facilities were effectively  merged into one by GE Distribution  Finance
Corporation.  The floor planning line from IBM Credit Corporation was terminated
on March 31, 2003. The outstanding  balances on the IBM Credit Corporation as of
March 31, 2003 were paid  subsequent to year-end and further  borrowings on this
line have ceased.  Their traditional  business as sellers of computer technology
and  related  network  equipment  and  software  products  is  financed  through
agreements known as "floor planning" financing in which interest expense for the
first   thirty  to   forty-five   days  is  not  charged  but  is  paid  by  the
supplier/distributor.  The floor planning  liabilities  are recorded as accounts
payable-trade,  as they are normally  repaid within the thirty to forty-five day
time-frame and represent an assigned accounts payable originally  generated with
the supplier/distributor. If the thirty to forty-five day obligation is not paid
timely, interest is then assessed at stated contractual rates.

                                      -36-



As of March 31, 2003, the respective floor planning inventory  agreement maximum
credit limits and actual outstanding balances were as follows:




Entity                  Floor Plan Supplier                Credit Limit at   Balance as of   Credit Limit at     Balance as of
                                                           March 31, 2002    March 31, 2002  March 31, 2003      March 31, 2003
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
ePlus Technology of NC, GE Distribution Finance Corp. (a)   $ 3,500,000       $ 1,493,106
inc.
                        IBM Credit Corporation              $   250,000       $   199,731      $    -           $     22,857

ePlus Technology of PA, GE Distribution Finance Corp. (a)   $ 9,000,000       $ 3,154,218
inc.                    IBM Credit Corporation              $ 2,000,000       $   172,976      $    -           $      3,471

ePlus Technology, inc.  GE Distribution Finance Corp. (a)  $ 13,500,000       $ 3,836,411      $ 26,000,000     $ 15,158,501


(a) Subsequent to March 31, 2002, GE Distribution Finance Corporation became the
successor to Deutsche Financial Services Corporation.

The facilities  provided by GE  Distribution  Finance  Corporation  prior to the
merger for ePlus Technology of PA, inc. and ePlus  Technology,  inc.  required a
separate  guaranty of up to $4,900,000 and  $2,000,000,  respectively,  by ePlus
inc. The post-merger  combined program under ePlus  Technology,  inc. also has a
guaranty of up to $6,900,000 by ePlus inc. The floor planning  facility formerly
provided by IBM Credit Corporation to ePlus Technology of PA, inc. also required
a guaranty by ePlus inc. for the total balance  outstanding.  The loss of the GE
Distribution Finance Corporation floor planning facilities could have a material
adverse  effect on our future  results as we rely on these  facilities for daily
working capital and liquidity for our technology sales business.

In addition to the floor planning financing,  ePlus Technology,  inc., effective
as of the merger date of March 31,  2003,  has an accounts  receivable  facility
through GE Distribution  Finance Corporation with a maximum amount of $7,000,000
and an outstanding  balance of $2,726,347 on this facility as of March 31, 2003.
As of March 31,  2002,  the  maximum  available  under the  accounts  receivable
facilities  for ePlus  Technology,  inc.  and ePlus  Technology  of PA, inc. was
$5,000,000 and $2,000,000,  respectively, and as of March 31, 2002, there was no
outstanding balance on these facilities.  Availability under the lines of credit
may be limited by the asset value of equipment  purchased by the Company and may
be  further  limited  by  certain  covenants  and  terms and  conditions  of the
facilities.

The Company had two  subordinated  recourse notes payable with a total principal
amount due of $3.1 million to Centura Bank  resulting  from the  acquisition  of
CLG, Inc. in September  1999.  These notes were  originally due in October 2006,
but could be repaid at any earlier  date,  and had an 11% interest  rate payable
monthly.  These  notes were paid off on August  30,  2002 in  connection  with a
settlement.

In the normal course of business, the Company may provide certain customers with
performance guarantees,  which are generally backed by surety bonds. In general,
the Company would only be liable for the amount of these guarantees in the event
of default in the  performance of our  obligations,  the probability of which is
remote  in  management's   opinion.  The  Company  is  in  compliance  with  the
performance  obligations  under  all  service  contracts  for  which  there is a
performance  guarantee,  and any  liability  incurred in  connection  with these
guarantees   would  not  have  a  material   adverse  effect  on  the  Company's
consolidated  results of  operations  or financial  position.  In addition,  the
Company has other guarantees that represent parent  guarantees in support of the
ePlus Technology,  inc. floor planning and accounts  receivable  financing up to
$6.9 million.

                                      -37-


ADEQUACY OF CAPITAL RESOURCES

The continued  implementation of the Company's e-commerce business strategy will
require a significant investment in both cash and managerial focus. In addition,
the  Company  may  selectively  acquire  other  companies  that have  attractive
customer  relationships  and skilled sales forces.  The Company may also acquire
technology  companies  to expand and  enhance  the  platform  of eECM to provide
additional  functionality and value added services. As a result, the Company may
require additional  financing to fund its strategy  implementation and potential
future acquisitions, which may include additional debt and equity financing.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Although a substantial  portion of the Company's  liabilities are  non-recourse,
fixed interest rate instruments, the Company is reliant upon lines of credit and
other financing  facilities which are subject to fluctuations in interest rates.
These  instruments  were  entered  into for other  than  trading  purposes,  are
denominated in U.S. Dollars,  and, with the exception of amounts drawn under the
National City Bank and GE Distribution  Finance  Corporation  (formerly Deutsche
Financial  Services  Corporation)  facilities,  bear  interest  at a fixed rate.
Because the interest  rate on these  instruments  is fixed,  changes in interest
rates will not  directly  impact our cash flows.  Borrowings  under the National
City and GE  Distribution  Finance  Corporation  facilities  bear  interest at a
market-based  variable  rate,  based  on a  rate  selected  by the  Company  and
determined at the time of borrowing.  If the amount  borrowed is not paid at the
end of the rate  period,  the rate is reset  in  accordance  with the  Company's
selection and changes in market rates. Due to the relatively short nature of the
interest rate periods, we do not expect our operating results or cash flow to be
materially  affected by changes in market  interest rates. As of March 31, 2003,
the aggregate fair value of our recourse borrowings  approximated their carrying
value.

During the year ended March 31, 2003, the company began transacting  business in
Canada.  As such, the Company has entered into lease contracts and non-recourse,
fixed interest rate financing denominated in Canadian Dollars. To date, Canadian
operations  have been  insignificant  and the Company  believes  that  potential
fluctuations  in currency  exchange rates will not have a material effect on its
financial position.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See  the   consolidated   financial   statements  and  Schedule  listed  in  the
accompanying Index to Financial Statements.

ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

                                      -38-


                                    PART III

Except as set forth below, the information required by Items 10, 11, 12, 13, and
15 is incorporated by reference from the Company's definitive Proxy Statement to
be filed with the Securities and Exchange  Commission pursuant to Regulation 14A
not later than 120 days after the close of the Company's fiscal year.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  following  table sets forth the name,  age and position with the Company of
each person who is an executive officer, director or significant employee.


NAME                       AGE          POSITION                          CLASS
- ----                       ---          --------                          -----

Phillip G. Norton...........59     Director, Chairman of the Board,        III
                                   President and Chief
                                   Executive Officer

Bruce M. Bowen..............51     Director and Executive Vice             III
                                   President

Steven J. Mencarini.........47     Senior Vice President and
                                   Chief Financial Officer

Kleyton L. Parkhurst........40     Senior Vice President and
                                   Treasurer

Terrence O'Donnell..........59     Director                                 II

Lawrence S. Herman..........59     Director                                  I

C. Thomas Faulders, III.....53     Director                                  I

Thomas L. Hewitt (1)........64     Director                                 II


(1) Thomas L. Hewitt  resigned his Director  position  effective  June 13, 2003.
There were no disagreements between Mr. Hewitt and the Company.


ITEM 11.  EXECUTIVE COMPENSATION

See introductory paragraph of this Part III.

                                      -39-




ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

See introductory paragraph of this Part III.

EQUITY COMPENSATION PLAN INFORMATION

The following table provides  information  about ePlus' common stock that may be
issued upon the  exercise of options,  warrants,  and rights under all of ePlus'
existing equity  compensation plans as of March 31, 2003,  including ePlus' 1998
Long Term  Incentive  Plan,  Amended and Restated  Incentive  Stock Option Plan,
Amended and Restated  Outside  Director Stock Option Plan,  Amended and Restated
Nonqualified Stock Option Plan, and the Employee Stock Purchase Plan.



                                                     March 31, 2003
                                    (a)                   (b)                      (c)
                                                                           Number of securities
                            Number of securities    Weighted-average     remaining available for
                             to be issued upon     exercise price of      future issuance under
                                exercise of           outstanding       equity compensation plans
                            outstanding options    options, warrants      (excluding securities
Plan Category               warrants and rights        and rights        reflected in column (a))


Equity compensation plans
                                                                                 
approved by security
  holders                           2,001,188         $    9.14                           -

Equity compensation plans
not approved by security
  holders                                  -          $      -                            -
                          ---------------------------------------------------------------------------
Total                               2,001,188         $    9.14                           -
                          ===========================================================================



ITEM 13.  CERTAIN RELATIONSHIPS AND SELECTED TRANSACTIONS

See introductory paragraph of this Part III.

ITEM 14.  CONTROLS AND PROCEDURES

Within 90 days prior to the date of this  report,  the  Company  carried  out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's  President and Chief Executive  Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls and procedures pursuant to Rule 13a-14 under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"). Based on that
evaluation,  the  Company's  President  and Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures were effective to ensure that information required to be disclosed in
Company  reports  filed  or  submitted  under  the  Exchange  Act  is  recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange Commission's rules and forms.

There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of their last evaluation.

                                      -40-



                                     PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) Financial Statements

The  consolidated  financial  statements  listed  in the  accompanying  Index to
Financial  Statements  and  Schedule  are  filed  as a part of this  report  and
incorporated herein by reference.

(a)(2) Financial Statement Schedule

The financial  statement  schedule listed in the accompanying Index to Financial
Statements  and  Schedule  are filed as a part of this  report and  incorporated
herein by reference.

(b) Reports on Form 8-K

The  Company did not file any Form 8-K's  during the last  quarter of the period
covered by this report.

(c) Exhibit List

     Exhibit No.              Exhibit Description
     -----------              --------------------

       2.4          Agreement and Plan of  Reorganization by and among SourceOne
                    Computer  Corporation,  Robert Nash,  Donna Nash,  R. Wesley
                    Jones, the shareholders of SourceOne  Computer  Corporation,
                    ePlus inc. and ePlus  Technology,  inc., dated as of October
                    2, 2001 (Incorporated herein by reference to Exhibit 2 filed
                    as part of the  Registrant's  Form  8-K  dated  October  12,
                    2001).

       2.5          Asset  Purchase  and Sale  Agreement  by and  between  ePlus
                    Technology,  inc., Elcom Services Group,  Inc., Elcom, Inc.,
                    and  Elcom   International,   Inc.,  dated  March  25,  2002
                    (Incorporated herein by reference to Exhibit 2 filed as part
                    of the Registrant's Form 8-K dated April 5, 2002).

       2.6          Amendment  to  Asset  Purchase  and  Sale  Agreement  by and
                    between ePlus Technology,  inc., Elcom Services Group, Inc.,
                    Elcom, Inc., and Elcom International,  Inc., dated March 29,
                    2002 (Incorporated  herein by reference to Exhibit 2.1 filed
                    as part of the Registrant's Form 8-K dated April 5, 2002).

       3.1          Certificate of  Incorporation  of the Company,  filed August
                    27, 1996 (Incorporated herein by reference to Exhibit 3.1 to
                    the Company's  Quarterly  Report on Form 10-Q for the period
                    ended December 31, 2002).

       3.2          Certificate of Amendment of Certificate of  Incorporation of
                    the Company,  filed September 30, 1997 (Incorporated  herein
                    by  reference  to  Exhibit  3.2 to the  Company's  Quarterly
                    Report on Form 10-Q for the period ended December 31, 2002).

       3.3          Certificate of Amendment of Certificate of  Incorporation of
                    the Company,  filed October 19, 1999 (Incorporated herein by
                    reference to Exhibit 3.3 to the Company's  Quarterly  Report
                    on Form 10-Q for the period ended December 31, 2002).

                                      -41-



       3.4          Certificate of Amendment of Certificate of  Incorporation of
                    the  Company,  filed May 23,  2002  (Incorporated  herein by
                    reference to Exhibit 3.4 to the Company's  Quarterly  Report
                    on Form 10-Q for the period ended December 31, 2002).

       3.5          Bylaws of the  Company,  as  amended  to date  (Incorporated
                    herein  by  reference  to  Exhibit  3.5  to  the   Company's
                    Quarterly  Report on Form 10-Q for the period ended December
                    31, 2002).

       10.1         Form of  Indemnification  Agreement entered into between the
                    Company and its directors and officers  (Incorporated herein
                    by reference to Exhibit 10.1 to the  Company's  Registration
                    Statement on Form S-1 (File No. 333-11737)).

       10.2*        Form of  Employment  Agreement  between the  Registrant  and
                    Phillip  G.  Norton  (Incorporated  herein by  reference  to
                    Exhibit 10.2 to the Company's Registration Statement on Form
                    S-1 (File No. 333-11737)).

       10.3*        Form of  Employment  Agreement  between the  Registrant  and
                    Bruce M. Bowen (Incorporated  herein by reference to Exhibit
                    10.3 to the  Company's  Registration  Statement  on Form S-1
                    (File No. 333-11737)).

       10.4*        Form of  Employment  Agreement  between the  Registrant  and
                    Kleyton L.  Parkhurst  (Incorporated  herein by reference to
                    Exhibit 10.4 to the Company's Registration Statement on Form
                    S-1 (File No. 333-11737)).

       10.5*        Form of  Employment  Agreement  between the  Registrant  and
                    Steven J.  Mencarini  (Incorporated  herein by  reference to
                    Exhibit 10.5 to the Company's Annual Report on Form 10-K for
                    the year ended March 31, 1997).

       10.6*        Form of  Employment  Agreement  between the  Registrant  and
                    Nadim  Achi  (Incorporated  herein by  reference  to Exhibit
                    10.6 to the Company's  Current  Report on Form 8-K  filed on
                    July 31, 1998).

       10.7*        MLC Master  Stock  Incentive  Plan  (Incorporated  herein by
                    reference  to Exhibit 10.7 to the Company's Quarterly Report
                    on Form 10-Q for the period ended September 30, 1997).

       10.8*        Amended   and   Restated   Incentive   Stock   Option   Plan
                    (Incorporated  herein by reference  to Exhibit  10.8 to  the
                    Company's Quarterly Report on Form 10-Q for the period ended
                    September 30, 1997).

       10.9*        Amended and  Restated  Outside  Director  Stock  Option Plan
                    (Incorporated  herein  by reference  to Exhibit  10.9 to the
                    Company's Quarterly Report on Form 10-Q for the period ended
                    September 30, 1997).

       10.10*       Amended   and  Restated   Nonqualified  Stock   Option  Plan
                    (Incorporated  herein by reference  to Exhibit  10.10 to the
                    Company's Quarterly Report on Form 10-Q for the period ended
                    September 30, 1997).

       10.11*       1997  Employee Stock Purchase Plan (Incorporated  herein  by
                    reference to Exhibit 10.11 to the Company's Quarterly Report
                    on Form 10-Q for the period ended September 30, 1997).

                                      -42-



       10.12        1998  Long  Term  Incentive  Plan  (Incorporated  herein  by
                    reference to Exhibit 1.1 to the Company's  Quarterly  Report
                    on Form 10-Q for the period ended September 30, 1998).

       10.13        First  Amendment to Loan and Security  Agreement dated March
                    12, 1997 between MLC Group, Inc. and Heller Financial,  Inc.
                    (Incorporated  herein by  reference  to  Exhibit  5.2 to the
                    Company's  Current  Report  on Form 8-K  filed on March  28,
                    1997).

       10.15        Form  of  Irrevocable   Proxy  and  Stock  Rights  Agreement
                    (Incorporated  herein by reference  to Exhibit  10.15 to the
                    Company's  Registration  Statement  on Form  S-1  (File  No.
                    333-11737)).

       10.16        Credit  Agreement  dated  January  19, 2001  between  ePlus,
                    inc., ePlus Group,  inc., ePlus Government,  inc., and ePlus
                    Capital,  inc.,  with  National  City Bank,  Inc.,  as Agent
                    (Incorporated  herein by  reference  to  Exhibit  5.1 to the
                    Company's  Current  Report on Form 8-K filed on  February 2,
                    2001).

       10.17        Business Financing Agreement dated September 8, 2000 between
                    Deutsche   Financial   Services    Corporation   and   ePlus
                    Technology,   inc.  (Incorporated  herein  by  reference  to
                    Exhibit  5.1 to the  Company's  Current  Report  on Form 8-K
                    filed on September 22, 2000).

       10.18        Agreement for Wholesale  Financing  dated  September 8, 2000
                    between Deutsche  Financial  Services and ePlus  Technology,
                    inc. (Incorporated herein by reference to Exhibit 5.2 to the
                    Company's  Current Report on Form 8-K filed on September 22,
                    2000).

       10.19        Paydown  Addendum to Business  Financing  Agreement  between
                    Deutsche  Financial  Services  and  ePlus  Technology,  inc.
                    (Incorporated  herein by  reference  to  Exhibit  5.3 to the
                    Company's  Current Report on Form 8-K filed on September 22,
                    2000).

       10.20        Limited  Guaranty dated  September 8, 2000 between  Deutsche
                    Financial Services and ePlus, inc.  (Incorporated  herein by
                    reference to Exhibit 5.3 to the Company's  Current Report on
                    Form 8-K filed on September 22, 2000).

       10.21        Agreement   for   Wholesale   Financing   between   Deutsche
                    Financial  Services and ePlus  Technology of PA, inc., dated
                    February  12,  2001  (Incorporated  herein by  reference  to
                    Exhibit  5.1 to the  Company's  Current  Report  on Form 8-K
                    filed on March 13, 2001).

       10.22        Business  Financing  Agreement  between  Deutsche  Financial
                    Services Corporation and ePlus Technology of PA, inc., dated
                    February  12,  2001  (Incorporated  herein by  reference  to
                    Exhibit  5.2 to the  Company's  Current  Report  on Form 8-K
                    filed on March 13, 2001).

                                      -43-


       10.23        Addendum to Business  Financing  Agreement and Agreement for
                    Wholesale  Financing  between  Deutsche  Financial  Services
                    Corporation and ePlus Technology of PA, inc., dated February
                    12, 2001 (Incorporated herein by reference to Exhibit 5.3 to
                    the Company's  Current Report on Form 8-K filed on March 13,
                    2001).

       10.24        Limited  Guaranty  for  ePlus  Technology  of  PA,  Inc.  to
                    Deutsche  Financial  Services  Corporation  by ePlus,  inc.,
                    dated February 12, 2001 (Incorporated herein by reference to
                    Exhibit  5.4 to the  Company's  Current  Report  on Form 8-K
                    filed on March 13, 2001).

       10.25        Intercreditor   Subordination   Agreement  between  Deutsche
                    Financial  Services  Corporation and IBM Credit  Corporation
                    and ePlus  Technology of PA, inc.,  dated  February 26, 2001
                    (Incorporated  herein by  reference  to  Exhibit  5.5 to the
                    Company's  Current  Report  on Form 8-K  filed on March  13,
                    2001).

       10.26        Agreement   for   Wholesale   Financing   between   Deutsche
                    Financial  Services  Corporation and ePlus Technology of NC,
                    inc.,  dated  February  12,  2001  (Incorporated  herein  by
                    reference to Exhibit 5.6 to the Company's  Current Report on
                    Form 8-K filed on March 13, 2001).

       10.27        Addendum to Agreement for Wholesale  Financing between ePlus
                    Technology  of NC,  inc.  and  Deutsche  Financial  Services
                    Corporation, dated February 12, 2001 (Incorporated herein by
                    reference to Exhibit 5.7 to the Company's  Current Report on
                    Form 8-K filed on March 13, 2001).

        10.28       Addendum to Agreement for Wholesale  Financing between ePlus
                    Technology  of NC,  inc.  and  Deutsche  Financial  Services
                    Corporation, dated February 12, 2001 (Incorporated herein by
                    reference to Exhibit 5.8 to the Company's  Current Report on
                    Form 8-K filed on March 13, 2001).

        10.29       Addendum to Business  Financing  Agreement and Agreement for
                    Wholesale  Financing  between  ePlus  Technology,  inc.  and
                    Deutsche Financial Services Corporation,  dated February 12,
                    2001,   amending  the  Business   Financing   Agreement  and
                    Wholesale  Financing   Agreement,   dated  August  31,  2000
                    (Incorporated  herein by  reference  to  Exhibit  5.9 to the
                    Company's  Current  Report  on Form 8-K  filed on March  13,
                    2001).

        10.30       Deed of Lease  between  CALEAST  INDUSTRIAL  INVESTORS,  LLC
                    (Landlord) and ePlus inc. (Tenant)  (Incorporated  herein by
                    reference to Exhibit 10.30 to the Company's Annual Report on
                    Form 10-K for the year ended March 31, 2002).

        21.1        Subsidiaries of the Company

        23.1        Consent of Deloitte & Touche LLP

        99.1        Statement of Chief Executive  Officer  Pursuant to 18 U.S.C.
                    Sec. 1350.

        99.2        Statement of Chief Financial  Officer  Pursuant to 18 U.S.C.
                    Sec. 1350.


     *    Indicates a management contract or compensatory plan or arrangement


                                      -44-



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

                           /s/  PHILLIP  G.  NORTON
                           -----------------------------------------------------
                           By: Phillip G. Norton,  Chairman of the Board,
                           President  and Chief  Executive Officer
                           Date: June 26, 2003

                           /s/ BRUCE M. BOWEN
                           ----------------------------------------------------
                           By: Bruce M. Bowen, Director and Executive
                           Vice President
                           Date: June 26, 2003

                           /s/  STEVEN J.  MENCARINI
                           -----------------------------------------------------
                           By: Steven J.  Mencarini,  Senior Vice  President,
                           Chief  Financial  Officer,  Principal Accounting
                           Officer
                           Date: June 26, 2003

                           /s/ C. THOMAS FAULDERS, III
                           ----------------------------------------------------
                           By:  C. Thomas Faulders, III, Director
                           Date: June 26, 2003

                           /s/ LAWRENCE S. HERMAN
                           -----------------------------------------------------
                           By: Lawrence S. Herman, Director
                           Date: June 26, 2003

                           /s/ TERRENCE O'DONNELL
                           -----------------------------------------------------
                           By: Terrence O'Donnell, Director
                           Date: June 26, 2003


                                      -45-




                                  CERTIFICATION

I,  Phillip G.  Norton,  Chairman of the Board,  President  and Chief  Executive
Officer of ePlus inc., certify that:

     1.   I have reviewed this annual report on Form 10-K of ePlus inc.;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this annual report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   Designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               annual report is being prepared;

          b.   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this annual report ("Evaluation Date"); and

          c.   Presented  in  this  annual  report  our  conclusions  about  the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

          5.   The registrant's other certifying  officers and I have disclosed,
               based on our most recent evaluation, to the registrant's auditors
               and the audit  committee of  registrant's  board of directors (or
               persons performing the equivalent function):

               a.   All  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b.   Any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this annual report  whether or not there were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Date: June 26, 2003                /s/ PHILLIP G. NORTON
                                   --------------------------------------------
                                   By: Phillip G. Norton, Chairman of the Board,
                                   President and Chief Executive Officer

                                      -46-


                                  CERTIFICATION

I, Steven J.  Mencarini,  Senior Vice President and Chief  Financial  Officer of
ePlus inc., certify that:

     1.   I have reviewed this annual report on Form 10-K of ePlus inc.;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this annual report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   Designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               annual report is being prepared;

          b.   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this annual report ("Evaluation Date"); and

          c.   Presented  in  this  annual  report  our  conclusions  about  the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   All  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date: June 26, 2003            /s/ STEVEN J. MENCARINI
                               -------------------------------------------------
                               By: Steven J. Mencarini
                               Senior Vice President and Chief Financial Officer

                                      -47-


                           ePlus inc. AND SUBSIDIARIES

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES


                                                                        PAGE
                                                                        ----

Independent Auditors' Report                                            F-2

Consolidated Balance Sheets as of March 31, 2002 and 2003               F-3

Consolidated Statements of Earnings for the Years Ended
     March 31, 2001, 2002, and 2003                                     F-4

Consolidated Statements of Cash Flows for the Years Ended
     March 31, 2001, 2002, and 2003                                     F-5

Consolidated Statements of Stockholders' Equity for the Years
     Ended March 31, 2001, 2002, and 2003                               F-7

Notes to Consolidated Financial Statements                              F-8

SCHEDULE

II-Valuation and Qualifying Accounts for the Years
Ended March 31, 2001, 2002, and 2003                                    S-1



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
ePlus inc.
Herndon, Virginia

We have audited the accompanying  consolidated  balance sheets of ePlus inc. and
subsidiaries  as of  March  31,  2002 and  2003,  and the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
three  years ended  March 31,  2003.  Our audits  also  included  the  financial
statement  schedule  listed in the Index at Item  15(a)(2).  These  consolidated
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our  responsibility  is to express an opinion on the
consolidated  financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of ePlus inc. and subsidiaries as of
March 31,  2002 and 2003,  and the  results of their  operations  and their cash
flows for each of the  three  years  ended  March 31,  2003 in  conformity  with
accounting principles generally accepted in the United States of America.  Also,
in our opinion,  such financial statement schedule,  when considered in relation
to the basic consolidated financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.



DELOITTE & TOUCHE LLP

McLean, Virginia
June 16, 2003



                                      -F2-

ePlus inc. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


                                                            As of March 31, 2002     As of March 31, 2003
                                                            -----------------------------------------------
ASSETS
                                                                                  
Cash and cash equivalents                                      $      28,223,503        $    27,784,090

Accounts  receivable,  net of allowance for doubtful
   accounts of $3,719,207 and $3,346,055 as of
   March 31, 2002 and 2003, respectively                              41,466,362             38,384,841

Notes receivable                                                         227,914                 53,098

Inventories                                                              871,857              1,373,168

Investment in leases and leased equipment - net                      169,087,078            182,169,324

Property and equipment - net                                           6,144,061              5,249,087

Deferred tax asset                                                     5,471,658                     -

Other assets                                                           5,419,813              4,779,946

Goodwill                                                              22,083,308             19,147,132
                                                            -----------------------------------------------
TOTAL ASSETS                                                   $     278,995,554        $   278,940,686
                                                            ===============================================
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Accounts payable - equipment                                   $       3,898,999        $     5,635,776

Accounts payable - trade                                              15,104,985             25,914,385

Salaries and commissions payable                                         491,716                619,860

Accrued expenses and other liabilities                                19,091,729             13,978,942

Income taxes payable                                                     364,183                     -

Recourse notes payable                                                 4,659,982              2,736,298

Nonrecourse notes payable                                            129,095,051            115,678,353

Deferred tax liability                                                        -               4,760,029
                                                            -----------------------------------------------
Total Liabilities                                                    172,706,645            169,323,643

COMMITMENTS AND CONTINGENCIES (Note 8)                                        -                      -

STOCKHOLDERS' EQUITY

Preferred stock, $.01 par value; 2,000,000 shares
   authorized; none issued or outstanding                                     -                      -
Common  stock,  $.01 par value;  50,000,000  authorized;
   10,461,970  issued and 10,395,870 outstanding at
   March 31, 2002 and 10,540,135 issued and 9,451,651
   outstanding at March 31, 2003                               $         104,619        $       105,400

Additional paid-in capital
                                                                      62,414,067             62,905,727
Treasury stock, at cost, 66,100 and 1,088,484 shares,
   respectively                                                         (574,800)            (7,511,124)

Retained earnings                                                     44,345,023             54,057,732

Accumulated other comprehensive income -
    Foreign currency translation adjustment                                   -                  59,308
                                                            -----------------------------------------------
Total Stockholders' Equity                                           106,288,909            109,617,043
                                                            -----------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $     278,995,554        $   278,940,686
                                                            ===============================================

See Notes to Consolidated Financial Statements.

                                       -F3-

Plus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS


                                                                     Year Ended March 31,
                                                       -----------------------------------------------
                                                            2001           2002            2003
                                                       -----------------------------------------------
REVENUES
                                                                             
Sales of equipment                                      $ 216,183,181  $ 127,753,315  $  219,208,998

Sales of leased equipment                                  34,031,381      9,353,088       6,095,830
                                                       -----------------------------------------------
                                                          250,214,562    137,106,403     225,304,828

Lease revenues                                             42,693,839     48,850,017      50,520,293

Fee and other income                                       13,677,495     19,028,926      23,821,025
                                                       -----------------------------------------------
                                                           56,371,334     67,878,943      74,341,318

                                                       -----------------------------------------------
TOTAL REVENUES   (1)                                      306,585,896    204,985,346     299,646,146
                                                       -----------------------------------------------
COSTS AND EXPENSES

Cost of sales, equipment                                  182,473,685    111,598,231     197,787,657

Cost of sales, leased equipment                            33,329,403      9,043,932       5,891,789
                                                       -----------------------------------------------

                                                          215,803,088    120,642,163     203,679,446


Direct lease costs                                         16,534,992      9,578,631       6,582,409

Professional and other fees                                 3,363,324      2,717,618       3,188,046

Salaries and benefits                                      30,610,437     32,797,303      46,181,745

General and administrative expenses                        10,766,333     12,517,696      15,233,858

Interest and financing costs                               15,522,897     11,810,414       8,308,382
                                                       -----------------------------------------------
                                                           76,797,983     69,421,662      79,494,440

                                                       -----------------------------------------------
TOTAL COSTS AND EXPENSES   (2)                            292,601,071    190,063,825     283,173,886
                                                       -----------------------------------------------

Earnings before provision for income taxes                 13,984,825     14,921,521      16,472,260
                                                       -----------------------------------------------
Provision for income taxes                                  5,666,625      6,009,798       6,759,551
                                                       -----------------------------------------------

NET EARNINGS                                            $   8,318,200  $   8,911,723  $    9,712,709
                                                       ===============================================
NET EARNINGS PER COMMON SHARE - BASIC                   $        0.86           0.87            0.97
                                                       ===============================================
NET EARNINGS PER COMMON SHARE - DILUTED                 $        0.80           0.85            0.96
                                                       ===============================================

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                 9,625,891     10,235,129      10,061,088

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED              10,383,467     10,458,235      10,109,809


(1)  Includes amounts from related parties of $14,923,606, $147,305 and $145,962
     for the fiscal years ended March 31, 2001, 2002 and 2003, respectively.

(2)  Includes amounts from related parties of $15,588,046, $902,818 and $486,520
     for the fiscal years ended March 31, 2001, 2002 and 2003, respectively.

See Notes to Consolidated Financial Statements.

                                      -F4-

ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS






                                                                             Year Ended March 31,
                                                                   ------------------------------------------
                                                                       2001          2002          2003
                                                                   ------------------------------------------

Cash Flows From Operating Activities:
                                                                                      
Net earnings                                                        $ 8,318,200   $ 8,911,723  $  9,712,709
 Adjustments to reconcile net earnings to net cash provided by
 (used in) operating activities:

       Depreciation and amortization                                 11,248,760     5,644,713     4,510,705

       Provision for credit losses                                    1,772,768     1,488,706       616,074

       Deferred taxes                                                (1,072,615)   (5,161,182)    10,231,687

       (Gain) Loss on sale of operating lease equipment                (333,299)      240,137     1,112,697

       Adjustment of basis to fair market value of operating lease
          equipment and investments                                   1,593,760     1,001,169            -

       Payments from lessees directly to lenders                     (6,112,406)     (489,962)     (291,281)

       Expense related to issuance of warrants                          225,000            -             -

       Loss (Gain) on disposal of property and equipment                 14,765        96,148       (47,562)

       Changes in:
          Accounts receivable                                         3,214,562    18,079,347     2,465,447

          Notes receivable                                           (1,971,904)    1,634,574       174,816

          Inventories                                                  (177,422)    1,899,869      (501,311)

          Other assets  (1)                                           8,375,710    (3,747,399)      609,853

          Accounts payable - equipment                              (13,748,732)   (5,327,815)    1,736,777

          Accounts payable - trade                                   (9,559,862)   (7,513,939)   10,809,400

          Salaries and commissions payable, accrued
             expenses and other liabilities                           8,679,370    (4,405,675)   (5,348,826)
                                                                   ------------------------------------------
                Net cash provided by operating activities            10,466,655    12,350,414    35,791,185
                                                                   ------------------------------------------


Cash Flows From Investing Activities:
 Proceeds from sale of operating equipment                              922,549            -      1,179,485

Purchase of operating lease equipment                                (2,568,445)     (931,556)  (11,627,961)

Increase in investment in direct financing and sales-type
   leases (2)                                                       (10,197,101)  (27,457,697)  (19,761,290)

Proceeds from sale of property and equipment                                 -          3,907            -

Purchases of property and equipment                                  (3,840,655)   (1,644,879)   (1,549,190)

Cash used in acquisitions, net of cash acquired                              -     (3,268,334)           -

Increase in other assets (3)                                         (2,942,046)     (373,959)           -
                                                                  ------------------------------------------
             Net cash used in investing activities                  (18,625,698)  (33,672,518)  (31,758,956)
                                                                   ------------------------------------------


                                      -F5-


ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued





                                                                   ------------------------------------------
                                                                       2001            2002          2003
                                                                   ------------------------------------------

Cash Flows From Financing Activities:
 Borrowings:
                                                                                        
    Nonrecourse                                                    $ 90,908,400    $ 81,520,753  $ 80,997,406

    Recourse                                                            325,446          30,381    10,230,115

 Repayments:
    Nonrecourse                                                     (76,961,083)    (51,498,928)  (78,130,384)

    Recourse                                                           (183,515)       (604,515)   (8,089,225)

  Pay-off of recourse debt due to settlement                                 -               -        (98,660)

  Write-off of non-recourse debt due to bankruptcy                           -              -      (1,996,596)

  Purchase of treasury stock                                                 -         (574,800)   (6,936,324)

  Proceeds from issuance of capital stock, net of expenses              307,095         165,816       492,718

  Proceeds from sale of  stock, net of underwriting                  25,936,388              -             -

  Repayments of lines of credit                                     (29,549,289)     (4,027,283)   (1,000,000)
                                                                   ------------------------------------------
         Net cash provided by (used in) financing activities         10,783,442      25,011,424    (4,530,950)
                                                                   ------------------------------------------
Effect of exchange rate changes on cash                                      -               -         59,308

Net Increase (Decrease) in Cash and Cash Equivalents                  2,624,399       3,689,320      (439,413)

Cash and Cash Equivalents, Beginning of Period                       21,909,784      24,534,183    28,223,503
                                                                   ------------------------------------------

Cash and Cash Equivalents, End of Year                             $ 24,534,183    $ 28,223,503  $ 27,784,090
                                                                   ==========================================

Supplemental Disclosures of Cash Flow Information:
  Cash paid for interest                                           $    849,598    $  1,952,352  $  4,991,426
                                                                   ==========================================
 Cash paid for income taxes                                        $  4,559,378    $  7,164,082  $  4,459,405
                                                                   ==========================================

Schedule of Noncash Investing and Financing
 Activities:
 Common stock issued for acquisitions                                        -        5,880,650            -

Liabilities assumed in purchase transactions                       $         -      $ 4,029,331  $         -



(1)  Includes  amounts  provided  by (used by)  related  parties  of  $(27,510),
     $98,202 and $853 for the fiscal years ended March 31, 2001, 2002 and 2003.
(2)  Includes amounts provided by related parties of $14,254,197,  $0 and $0 for
     the fiscal years ended March 31, 2001, 2002 and 2003.
(3)  Includes  amounts  provided  by (used by)  related  parties of  $1,376,246,
     $(628,218) and $0 for fiscal years ended the March 31, 2001, 2002 and 2003.

See Notes To Consolidated Financial Statements.

                                      -F6-


ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                                    Additional                             Accumulated
                                              Common Stock           Paid-in       Treasury      Retained    Other
                                        -------------------------                                         Comprehensive
                                            Shares    Par Value      Capital         Stock       Earnings    Income       TOTAL
                                        ------------------------- ------------- ------------ ------------- -------- -------------

                                                                                                  
 Balance, March 31, 2000                  7,958,433     79,584      29,926,168           -      27,115,100      -      57,120,852


 Issuance of shares for option exercise      37,685      7,476         155,861           -              -       -         163,337
 Issuance of shares to employees             24,080        241         143,517           -              -       -         143,758
 Issuance of shares for stock purchase
 warrant                                    709,956         -               -            -              -       -              -
 Expense related to stock purchase
   warrant                                       -          -          225,000           -              -       -         225,000
 Issuance of common stock-secondary
   offering                               1,000,000     10,000      25,926,388           -              -       -      25,936,388
 Net earnings                                    -          -               -            -       8,318,200      -       8,318,200

                                        ------------------------- ------------- ------------ ------------- -------- -------------
Balance, March 31, 2001                   9,730,154   $ 97,301    $ 56,376,934  $        -    $ 35,433,300  $   -    $ 91,907,535
                                        ========================= ============= ============ ============= ======== =============


 Issuance of shares for option exercise         570          6         (89,668)          -              -       -         (89,662)
 Issuance of shares to employees             33,414        334         253,129           -              -       -         253,463
 Issuance of shares in business
   combination                              697,832      6,978       5,873,672           -              -       -       5,880,650
 Purchase of treasury stock                 (66,100)        -               -      (574,800)            -       -        (574,800)
 Net earnings                                    -          -               -            -       8,911,723      -       8,911,723

                                        ------------------------- ------------- ------------ ------------- -------- -------------
Balance, March 31, 2002                  10,395,870   $104,619    $ 62,414,067  $  (574,800)  $ 44,345,023  $   -    $106,288,909
                                        ========================= ============= ============ ============= ======== =============


 Issuance of shares for option exercise      39,850        398         271,487           -              -       -         271,885
 Issuance of shares to employees             38,315        383         220,173           -              -       -         220,556
 Issuance of shares in business
   combination                                   -          -               -            -              -       -              -
 Purchase of treasury stock              (1,022,384)        -               -    (6,936,324)            -       -      (6,936,324)
 Net earnings                                    -          -               -            -       9,712,709      -       9,712,709
 Foreign currency translation adjustment         -          -               -            -              -    59,308        59,308
                                                                                                                       ----------
   Total comprehensive income                                                                                           9,772,017
                                        ------------------------- ------------- ------------ ------------- -------- -------------
Balance, March 31, 2003                   9,451,651   $105,400    $ 62,905,727  $(7,511,124)  $ 54,057,732  $59,308  $109,617,043
                                        ========================= ============= ============ ============= ======== =============
See Notes to Consolidated Financial
Statements.


                                     -F7-


                           ePlus inc. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          As of and For the Years Ended March 31, 2001, 2002, and 2003


1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION - Effective  October 18, 1999, MLC Holdings,  Inc. changed
its name to ePlus inc.  ("ePlus" or the "Company").  Effective January 31, 2000,
ePlus inc.'s wholly-owned  subsidiaries MLC Group, Inc., MLC Federal,  Inc., MLC
Capital,  Inc.,  PC Plus,  Inc.,  MLC Network  Solutions,  Inc. and  Educational
Computer  Concepts,  Inc.  changed  their  names to  ePlus  Group,  inc.,  ePlus
Government,  inc., ePlus Capital, inc., ePlus Technology, inc., ePlus Technology
of NC, inc. and ePlus Technology of PA, inc., respectively.  Effective March 31,
2003,  ePlus Technology of NC, inc. and ePlus Technology of PA, inc. were merged
into ePlus Technology, inc.

PRINCIPLES OF CONSOLIDATION - The consolidated  financial statements include the
accounts  of ePlus  inc.  and its  wholly-owned  subsidiaries.  All  significant
intercompany balances and transactions have been eliminated.

BUSINESS  COMBINATIONS  - On October  4, 2001,  the  Company  purchased  all the
outstanding stock of SourceOne Computer Corporation ("SourceOne"),  a technology
and services  company located in Silicon  Valley.  Total  consideration  paid of
$2,807,500  included $800,006 in cash and 274,999 shares of unregistered  common
stock,  valued at $7.30 per share.  The issuance of these securities was made in
reliance  on  an  exemption  from  registration  provided  by  Section  4(2)  or
Regulation D of the  Securities  Act, as amended,  as a transaction by an issuer
not involving any public  offering.  The  shareholders of SourceOne  represented
their  intention to acquire the securities  for  investment  only and not with a
view  to or  for  distribution  in  connection  with  such  transaction,  and an
appropriate  legend  was  affixed  to  the  share  certificates  issued  in  the
transaction.  The  shareholders  of SourceOne had adequate access to information
about ePlus through information made available to the shareholders of SourceOne.
The  shareholders  of SourceOne  were  granted  certain  registration  rights in
connection with the transaction.

ASSET  PURCHASES - On May 15, 2001,  the Company  purchased  certain  assets and
assumed  certain  liabilities of ProcureNet,  Inc. The primary  software  assets
acquired  were  OneSource,  a  comprehensive  e-procurement  software  solution,
MarketBuilder,  a  marketplace  software  solution,  Common  Language  Generator
software that is used for electronic catalogue cleaning and enrichment,  several
registered  and  applied  for  patents,  trademarks  and  copyrights.  The total
consideration was approximately $5.9 million, which included $1 million in cash,
422,833 shares of unregistered  common stock valued at $9.16 per share,  and the
remainder  was the  assumption  of  certain  liabilities.  The  acquisition  was
accounted for as a purchase,  and the assets were placed in two new wholly-owned
subsidiaries: ePlus Systems, inc. and ePlus Content Services, inc.

On March 29, 2002, the Company purchased  certain fixed assets,  customer lists,
and contracts, and assumed certain liabilities, relating to Elcom International,
Inc.'s ("Elcom") IT fulfillment and IT professional services business. The Elcom
purchase added offices in Boston,  San Diego, New Jersey,  and New York, NY. The
purchase  price  included  $2.2  million in cash and the  assumption  of certain
liabilities  of  approximately  $0.1  million.  The Company also obtained in the
transaction  300,000  warrants  for Elcom (NASD NM: ELCO) common stock for $1.03
per share.

                                      -F8-



REVENUE RECOGNITION - The Company sells information  technology equipment to its
customers and recognizes  revenue from equipment  sales at the time equipment is
accepted  by  the  customer.  The  Company  is the  lessor  in a  number  of its
transactions  and  these are  accounted  for in  accordance  with  Statement  of
Financial  Accounting  Standards  ("SFAS") No. 13, "Accounting for Leases." Each
lease is classified as either a direct  financing  lease,  sales-type  lease, or
operating lease, as appropriate. Under the direct financing and sales-type lease
methods, the Company records the net investment in leases, which consists of the
sum of the minimum lease term payments,  initial direct costs,  and unguaranteed
residual  value (gross  investment)  less the unearned  income.  The  difference
between the gross  investment  and the cost of the leased  equipment  for direct
finance leases is recorded as unearned income at the inception of the lease. The
unearned  income  is  amortized  over the life of the lease  using the  interest
method.  Under sales-type leases, the difference between the fair value and cost
of the leased  property (net margins) is recorded as revenue at the inception of
the lease.  The Company  adopted SFAS No. 125,  "Accounting  for  Transfers  and
Servicing of Financial  Assets and  Extinguishments  of  Liabilities"  effective
January 1, 1997, as amended by SFAS No. 140. This standard  establishes criteria
for determining  whether a transfer of financial  assets in exchange for cash or
other  consideration  should  be  accounted  for as a  sale  or as a  pledge  of
collateral in a secured borrowing.  Certain assignments of direct finance leases
made on a  non-recourse  basis by the Company  after  December 31, 1996 meet the
criteria for  surrender of control set forth by SFAS No. 125 and have  therefore
been treated as sales for financial statement  purposes.  SFAS No. 125 prohibits
the  retroactive  restatement of  transactions  consummated  prior to January 1,
1997.

Sales of leased equipment represents revenue from the sales of equipment subject
to a lease in which the  Company is the  lessor.  If the  rental  stream on such
lease has non-recourse debt associated with it, sales revenue is recorded at the
amount of  consideration  received,  net of the  amount of debt  assumed  by the
purchaser.  If there is no non-recourse  debt associated with the rental stream,
sales  revenue is recorded at the amount of gross  consideration  received,  and
costs of sales is  recorded at the book value of the lease.  Sales of  equipment
represents  revenue  generated  through  the sale of  equipment  sold  primarily
through the Company's  technology  business unit. For equipment sold through the
Company's technology business unit subsidiaries,  the dealer margin is presented
in equipment sales revenue and cost of equipment sales.

Lease revenues consist of rentals due under operating leases and amortization of
unearned  income on direct  financing and  sales-type  leases.  Equipment  under
operating  leases is recorded at cost and depreciated on a  straight-line  basis
over the lease term to the Company's estimate of residual value.

The Company assigns all rights,  title,  and interests in a number of its leases
to third-party  financial  institutions without recourse.  These assignments are
accounted for as sales since the Company has completed  its  obligations  at the
assignment date, and the Company retains no ownership  interest in the equipment
under lease.

Revenue from sales of procurement  software is recognized in accordance with the
Statement of Position ("SOP") 97-2, "Software Revenue  Recognition",  as amended
by SOP 98-4 "Deferral of the Effective Date of a Provision of SOP 97-2, Software
Revenue  Recognition" and SOP 98-9  "Modification of SOP 97-2,  Software Revenue
Recognition,  With Respect to Certain  Transactions".  We recognize revenue when
all the following  criteria  exist:  when there is  persuasive  evidence that an
arrangement  exists,  delivery has occurred,  no significant  obligations by the
Company with regard to  implementation  remain,  the sales price is determinable

                                      -F9-


and it is probable that  collection will occur.  Our accounting  policy requires
that revenue  earned on software  arrangements  involving  multiple  elements be
allocated  to each  element on the  relative  fair  values of the  elements  and
recognized  when  earned.   Revenue  relative  to  maintenance  and  support  is
recognized  ratably  over the  maintenance  term  (usually one year) and revenue
allocated to training,  implementation  or other  services is  recognized as the
services are performed.

Amounts  charged for the Company's  Procure+  service are recognized as services
are  rendered.  Amounts  charged for the Manage+  service  are  recognized  on a
straight-line  basis over the contractual period the services are provided.  Fee
and other  income  results  from:  (1) income  from  events that occur after the
initial sale of a financial  asset;  (2)  re-marketing  fees; (3) brokerage fees
earned for the placement of financing  transactions;  and (4) interest and other
miscellaneous income. These revenues are included in fee and other income in our
consolidated statements of earnings.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, or SAB 101,  "Revenue  Recognition  in Financial  Statements,"
which  provides  guidance on the  recognition,  presentation  and  disclosure of
revenue in financial statements.  There was no effect of implementing SAB 101 on
the consolidated financial statements.

In July 2000,  the Emerging  Issues Task Force  ("EITF")  reached a consensus on
Issue No.  99-19,  "Reporting  Revenue  Gross as a  Principal  verses  Net as an
Agent," which addresses  whether a company should recognize revenue based on the
gross amount billed to the customer  because it has earned revenue from the sale
of the goods or whether the company  should  recognize  revenue based on the net
amount retained because, in substance, it has earned a commission.  In September
2000, the EITF reached a consensus on Issue No. 00-10,  "Accounting for Shipping
and Handling  Fees and Costs,"  which  addresses  the  statement  of  operations
classification  of shipping and handling  fees billed to customers  and shipping
and handling costs  incurred by companies that sell goods.  The adoption of EITF
Issues No. 99-19 and No. 00-10 in the fourth quarter of fiscal 2001 did not have
a material impact on our financial position or results of operations.

RESIDUALS - Residual  values,  representing  the estimated value of equipment at
the  termination  of  a  lease,  are  recorded  in  the  consolidated  financial
statements at the  inception of each  sales-type  or direct  financing  lease as
amounts  estimated by management  based upon its  experience  and judgment.  The
residual values for operating leases are included in the leased  equipment's net
book value.

The  Company  evaluates  residual  values on an ongoing  basis and  records  any
required   adjustments.   In  accordance  with  generally  accepted   accounting
principles,  no upward  revision of residual  values is made subsequent to lease
inception.  Residual  values  for  sales-type  and direct  financing  leases are
recorded at their net present  value and the unearned  income is amortized  over
the life of the lease using the interest method.

RESERVE FOR CREDIT  LOSSES - The reserve for credit  losses (the  "reserve")  is
maintained at a level believed by management to be adequate to absorb  potential
losses  inherent  in the  Company's  lease and  accounts  receivable  portfolio.
Management's  determination  of the  adequacy  of the  reserve  is  based  on an
evaluation of historical  credit loss experience,  current economic  conditions,
volume,  growth,  the  composition  of the lease  portfolio,  and other relevant
factors.  The reserve is increased by  provisions  for  potential  credit losses
charged against income. Accounts are either written off or written down when the
loss is both  probable  and  determinable,  after  giving  consideration  to the
customer's  financial  condition,  the value of the  underlying  collateral  and
funding status (i.e., discounted on a non-recourse or recourse basis).

                                      -F10-


CASH  AND  CASH  EQUIVALENTS  - Cash and  cash  equivalents  include  short-term
repurchase  agreements  with an original  maturity of three months or less.

INVENTORIES  -  Inventories  are stated at the lower of cost  (weighted  average
basis) or market.

PROPERTY  AND  EQUIPMENT - Property  and  equipment  are stated at cost,  net of
accumulated  depreciation  and  amortization.  Depreciation and amortization are
computed using the  straight-line  method over the estimated useful lives of the
related assets, which range from three to seven years.

INVESTMENTS - The Company has a 5%  membership  interest in MLC/CLC LLC, a joint
venture  to which  the  Company  sold  leased  equipment.  MLC/CLC  LLC  stopped
purchasing  leased  equipment during the year ending March 31, 2001. The Company
recorded an impairment of $628,218  during the year ended March 31, 2002 on this
investment.  The Company  wrote off  $420,711  related to an  investment  in the
equity of a start-up venture in 2002 as the underlying value did not support the
carrying amount of the Company's investment.

CAPITALIZATION  OF  COSTS  OF  SOFTWARE  FOR  INTERNAL  USE  - The  Company  has
capitalized certain costs for the development of internal use software under the
guidelines of SOP 98-1, "Accounting for the Costs of Computer Software Developed
or Obtained for Internal  Use."  Approximately  $0.2 million and $1.1 million of
internal use software was capitalized  during the years ended March 31, 2003 and
2002, respectively,  which is included in the accompanying  consolidated balance
sheet as a component of property and equipment.

CAPITALIZATION  OF COSTS OF  SOFTWARE  TO BE MADE  AVAILABLE  TO  CUSTOMERS - In
accordance with SFAS No. 86,  "Accounting  for Costs of Computer  Software to be
Sold, Leased, or Otherwise Marketed", software development costs are expensed as
incurred until technological feasibility has been established. At such time such
costs are  capitalized  until the  product  is made  available  for  release  to
customers.  $0.3 million of development costs have been capitalized for the year
ended March 31, 2003. No development  costs were  capitalized for the year ended
March 31, 2002.

INCOME TAXES - Deferred  income taxes are accounted for in accordance  with SFAS
No. 109,  "Accounting for Income Taxes." Under this method,  deferred income tax
assets and liabilities are based on the difference  between financial  statement
and tax bases of assets and liabilities, using tax rates currently in effect.

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

RECLASSIFICATIONS  - Certain items have been  reclassified in the March 31, 2001
and 2002 financial statements to conform to the March 31, 2003 presentation.

COMPREHENSIVE  INCOME - Comprehensive  income consists of net income and foreign
currency translation  adjustments and is presented in the Consolidated Statement
of Stockholders' Equity.


                                     -F11-



EARNINGS PER SHARE - Earnings per share (EPS) have been calculated in accordance
with SFAS No. 128,  "Earnings per Share." In accordance with SFAS No. 128, basic
EPS amounts were  calculated  based on weighted  average  shares  outstanding of
9,625,891 in fiscal 2001,  10,235,129 in 2002, and  10,061,088 in 2003.  Diluted
EPS amounts were  calculated  based on weighted  average shares  outstanding and
common stock  equivalents of 10,383,467 in fiscal 2001,  10,485,235 in 2002, and
10,109,809 in 2003. Additional shares included in the diluted earnings per share
calculations  are  attributable to incremental  shares issuable upon the assumed
exercise of stock options and other common stock equivalents.

STOCK  BASED  COMPENSATION  - As  of  March  31,  2003,  the  company  has  four
stock-based employee  compensation plans, which are described more fully in Note
11. The company  accounts for those plans under the  recognition and measurement
principles of APB Opinion No. 25,  "Accounting  for Stock Issued to  Employees",
and related  Interpretations issued by the Financial Accounting Standards Board.
No stock-based  employee  compensation  cost is reflected in net income,  as all
options  granted  under those  plans had an  exercise  price equal to the market
value of the underlying  common stock on the date of grant.  The following table
illustrates  the effect on net income and  earnings per share if the Company had
applied the fair value recognition  provisions of SFAS No. 123,  "Accounting for
Stock-Based  Compensation",   as  amended  by  SFAS  No.  148,  "Accounting  for
Stock-Based  Compensation -- Transition and Disclosure," to stock-based employee
compensation:

                                                   Year Ended March 31,
                                           2001           2002        2003
                                        ----------------------------------------

 Net earnings, as reported              $  8,318,200   $ 8,911,723   $ 9,712,709
 Stock Based Compensation Expense        (2,440,487)   (3,125,488)   (3,653,928)
                                        -------------  ------------- -----------
 Net earnings, pro forma                $  5,877,713   $ 5,786,235   $ 6,058,781
                                        =============  ============  ===========

 Basic earnings per share, as reported         $0.86         $0.87         $0.97
 Basic earnings per share, pro forma           $0.61         $0.57         $0.60
 Diluted earnings per share, as reported       $0.80         $0.85         $0.96
 Diluted earnings per share, pro forma         $0.57         $0.55         $0.60

CAPITAL STRUCTURE - On April 17, 2000 the Company completed a secondary offering
of  1,000,000  shares of its common  stock at a price of $28.50  per share.  Net
proceeds to the Company were $25,936,388.

On May 25,  2000,  the  Company  issued a common  stock  purchase  warrant  to a
business partner which allowed the holder to purchase up to 50,000 shares of the
Company's  common  stock at a price of $18.75 per share  over a two-year  period
beginning July 1, 2000. The purchase  warrant  agreement was terminated on April
20, 2001, due to the insolvency of the business partner.

On  September  20,  2001,  the  Company's  Board  of  Directors  authorized  the
repurchase of up to 750,000 shares of its outstanding common stock for a maximum
of $5,000,000  over a period of time ending no later than September 20, 2002. On
October 4, 2002, another stock repurchase  program previously  authorized by the
Company's  Board of Directors  became  effective.  This program  authorizes  the
repurchase of up to 3,000,000 shares of the Company's  outstanding  common stock
over a period of time  ending no later than  October 3, 2003 and is limited to a
cumulative purchase amount of $7,500,000.

                                     -F12-



During the years ended March 31, 2002 and 2003, the Company  repurchased  66,100
and 1,022,384 shares of its outstanding common stock for a total of $574,800 and
$6,936,323.  Since the inception of the Company's initial  repurchase program on
September 20, 2001, as of March 31, 2003, the Company had repurchased  1,088,484
shares of its outstanding common stock at an average cost of $6.90 per share for
a  total  of  $7,511,123.  Of  the  shares  repurchased,   331,551  shares  were
repurchased as a result of a settlement  that occurred  during the quarter ended
September 30, 2002.

RECENT ACCOUNTING  PRONOUNCEMENTS - In April 2002, the FASB issued SFAS No. 145,
"Rescission of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB Statement
No. 13, and  Technical  Corrections."  SFAS No. 145 rescinds  SFAS No. 4 and 64,
which address the accounting for gains and losses of the extinguishment of debt.
SFAS No.  145 also  rescinds  SFAS No. 44 which  addressed  the  accounting  for
intangible assets of motor carriers.  Finally,  SFAS No. 145 amends SFAS No. 13,
"Accounting for Leases." The amendment to SFAS No. 13 eliminates inconsistencies
between the accounting for  sale-leaseback  transactions  and the accounting for
certain lease modifications that have economic effects similar to sale-leaseback
transactions.  On May 15, 2002, the Company  adopted SFAS No. 145. The Company's
adoption  of SFAS  No.  145 did not  have a  material  impact  on its  financial
statements.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with  Exit or  Disposal  Activities."  SFAS No.  146  nullifies  EITF  No.  94-3
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs incurred in a Restructuring)." EITF
No. 94-3 required  that costs  associated  with an exit or disposal  activity be
recorded as  liabilities as of the date the exit or disposal plan is approved by
management. SFAS No. 146 requires a liability for a cost associated with an exit
or disposal  activity be  recognized  at fair value on the date the liability is
incurred.  The Company's adoption of SFAS No. 146 did not have a material impact
on its financial statements.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness  of  Others."  The   Interpretation   elaborates  on  the  existing
disclosure requirements for most guarantees,  including loan guarantees. It also
clarifies  that at the time a  company  issues a  guarantee,  the  company  must
recognize  an initial  liability  for the fair value,  or market  value,  of the
obligations it assumes under the guarantee and must disclose that information in
its interim and annual financial statements. The initial recognition and initial
measurement  provisions  apply on a prospective  basis to  guarantees  issued or
modified  after  December 31, 2002 and the Company does not expect that adoption
of the recognition and measurement provisions will have a material impact on its
financial  statements.  The  Company  adopted  Interpretation  No. 45  effective
December 2002.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation--Transition  and Disclosure."  SFAS No. 148 amends SFAS No. 123, to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation.  In
addition,  SFAS No. 148 amends the  disclosure  requirements  of SFAS No. 123 to
require prominent  disclosures in both annual and interim  financial  statements
about the method of accounting for  stock-based  employee  compensation  and the
effect of the method used on  reported  results.  The  transition  guidance  and
annual  disclosure  provisions  of SFAS No. 148 are  effective  for fiscal years
ending after December 15, 2002. The interim disclosure  provisions are effective
for  financial  reports  containing  financial  statements  for interim  periods
beginning  after  December  15,  2002.  The Company  adopted SFAS No. 148 in the


                                     -F13-


fourth  quarter  of the  current  fiscal  year and its  adoption  did not have a
material impact on its financial statements.

In January 2003, the FASB issued  Interpretation 46,  "Consolidation of Variable
Interest  Entities." In general,  a variable  interest  entity is a corporation,
partnership, trust, or any other legal structure used for business purposes that
either (a) does not have equity  investors  with voting rights or (b) has equity
investors that do not provide sufficient  financial  resources for the entity to
support its activities. Interpretation 46 requires a variable interest entity to
be  consolidated  by a company if that  company is subject to a majority  of the
risk of loss from the  variable  interest  entity's  activities  or  entitled to
receive a majority of the entity's  residual returns or both. The  consolidation
requirements  of  Interpretation  46  apply  immediately  to  variable  interest
entities created after January 31, 2003. The consolidation requirements apply to
older entities in the first fiscal year or interim period  beginning  after June
15,  2003.  Certain  of the  disclosure  requirements  apply  in  all  financial
statements  issued  after  January 31,  2003,  regardless  of when the  variable
interest entity was established.  The Company adopted Interpretation No. 46 in
the fourth  quarter of the current  fiscal year and its  adoption did not have a
material impact on its financial statements.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies  accounting  and reporting of derivative  instruments  and for hedging
activities under SFAS No. 133. This statement is effective for contracts entered
into or modified and for hedging  relationships  designated after June 30, 2003.
The  Company  does not  expect  that the  adoption  of SFAS No.  149 will have a
material impact on its financial statements.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with characteristics of both liabilities and equity. This
statement is effective for financial  instruments entered into or modified after
May  31,  2003,  except  for  mandatorily   redeemable  financial   instruments.
Mandatorily  redeemable  financial  instruments are subject to the provisions of
this  statement  beginning on January 1, 2004.  The Company does not expect that
the  adoption  of SFAS No.  150 will have a  material  impact  on its  financial
statements.

2.  INVESTMENTS IN LEASES AND LEASED EQUIPMENT - NET

Investments in leases and leased equipment - net consists of the following:

                                                       As of March 31,
                                                     2002           2003
                                                       (In Thousands)
                                                   ---------------------------
   Investment in direct financing and sales-type
     leases - net                                    $ 167,628      $ 173,394
   Investment in operating lease equipment - net         1,459          8,775
                                                   ------------ --------------
                                                     $ 169,087      $ 182,169
                                                   ============ ==============

INVESTMENT IN DIRECT FINANCING AND SALES-TYPE LEASES

The Company's  investment in direct financing and sales-type  leases consists of
the following:

                                     -F14-


                                                       As of March 31,
                                                  2002             2003
                                                     (In Thousands)
                                                 -----------------------------
   Minimum lease payments                         $  161,788       $  168,385
   Estimated unguaranteed residual value              25,880           26,631
   Initial direct costs, net of amortization (1)       3,424            3,072
   Less:  Unearned lease income                     (20,412)         (21,287)
          Reserve for credit losses                  (3,052)          (3,407)

                                                 ------------ ----------------
   Investment in direct finance and sales-
   type leases, net                               $  167,628       $  173,394
                                                 ============ ================

   (1) Initial direct costs are shown net of  amortization of $5,486 and
   $3,691 at March 31, 2002 and 2003, respectively.

Future  scheduled  minimum  lease  rental  payments  as of March 31, 2003 are as
follows:

                                                          (In Thousands)
                                                       -----------------------
  Year ending March 31, 2004                              $    91,068
                        2005                                   48,025
                        2006                                   20,135
                        2007                                    5,258
                        2008 and thereafter                     3,899
                                                        ----------------------
                                                          $   168,385
                                                        ======================

The  Company's  net  investment in direct  financing  and  sales-type  leases is
collateral for non-recourse and recourse equipment notes. See Note 6.

INVESTMENT IN OPERATING LEASE EQUIPMENT

Investment in operating leases primarily  represents equipment leased for two to
three years and leases that are short-term  renewals on  month-to-month  status.
The  components  of the net  investment  in  operating  lease  equipment  are as
follows:

                                                     As of March 31,
                                                  2002             2003
                                                     (In Thousands)
                                                ------------------------------


   Cost of equipment under operating leases         $ 13,916         $ 12,824
   Initial direct costs                                   14                0
   Less:  Accumulated depreciation and
             amortization                           (12,471)          (4,049)
                                                ------------- ----------------

   Investment in operating lease equipment, net     $  1,459         $  8,775
                                                ============= ================





                                     -F15-


Future  scheduled  minimum  lease  rental  payments  as of March 31, 2003 are as
follows:
                                                  (In Thousands)
                                                -------------------
   Year Ending March 31, 2004                               $5,082
                         2005                                3,175
                         2006                                1,116
                         2007                                  758
                         2008 and thereafter                 1,283
                                                -------------------
                                                        $   11,414
                                                ===================


3.  RESERVES FOR CREDIT LOSSES

As of March 31,  2002 and 2003,  the  Company's  reserve  for credit  losses was
$6,771,339 and $6,753,431, respectively.

The  Company's  reserves for credit losses are  segregated  between our accounts
receivable  and our  investment  in  direct  financing  leases  as  follows  (in
thousands):

                                                   Investment
                                Accounts           in Direct
                               Receivable       Financing Leases       Total
                              --------------------------------------------------

  Balance April 1, 2001        $  1,392          $   2,887          $  4,279

  Provision for bad debts         1,324                165             1,489
  Recoveries                       (184)                 -              (184)
  Assumed in acquisitions            73                  -                73
  Write-offs and other            1,114                  -             1,114
                              ------------------------------------------------
  Balance March 31, 2002       $  3,719          $   3,052          $  6,771
                              ================================================

  Provision for bad debts           176                440               616
  Recoveries                       (140)                 -              (140)
  Write-offs and other             (409)               (85)             (494)
                              ------------------------------------------------
  Balance March 31, 2003       $  3,346          $   3,407          $  6,753
                              ================================================

Balances   in   "Write-offs   and   other"   include   actual   write-offs   and
reclassifications  from prior years.  The Company assumed $72,631 in reserve for
credit losses in the acquisition of SourceOne Computer Corporation.


4. PROPERTY AND EQUIPMENT

Property and equipment consists of the following:



                                     -F16-



                                                As of March 31,
                                             2002             2003
                                                (In Thousands)
                                          -------------------------------

   Furniture, fixtures and equipment            $  5,315         $  6,118
   Vehicles                                          121               88
   Capitalized software                            5,638            5,924
   Leasehold improvements                            288              335
   Less: Accumulated depreciation and
            amortization                         (5,218)          (7,216)
                                          -------------------------------

   Property and equipment, net                  $  6,144         $  5,249
                                          ===============================


5.  GOODWILL

As of March 31, 2003, the Company had goodwill, net of accumulated amortization,
of $19.1 million,  a decrease of $2.9 million from March 31, 2002 as a result of
a settlement  which occurred  during the year. As of March 31, 2002, the Company
had  goodwill,  net of  accumulated  amortization,  of $22.1  million  which was
subject to the transitional  assessment provisions of SFAS No. 142. Amortization
expense  related to goodwill was $692,161,  before  income  taxes,  for the year
ended March 31, 2001. No goodwill amortization expense was recognized during the
years ended March 31, 2002 and 2003.

As of March 31, 2002 and 2003, the Company has determined  goodwill has not been
impaired and that no potential impairment existed, based on testing performed on
September 30, 2001 and 2002.

Changes in the  carrying  amount of goodwill  for the years ended March 31, 2002
and 2003 are as follows:

                                          Financing    Technology
                                           Business  Sales Business
                                             Unit        Unit          Total
                                      ------------------------------------------
 Goodwill (net), April 1, 2001         $ 6,994,679  $  6,002,164   $ 12,996,843
 Goodwill acquired during the period            -      9,086,465      9,086,465
 Impairment losses during the period            -             -              -
                                      ------------------------------------------
 Goodwill (net), March 31, 2002        $ 6,994,679  $ 15,088,629   $ 22,083,308
                                      ------------------------------------------
 Goodwill acquired during the period            -         22,984         22,984
 Impairment losses during the period            -             -              -
 Other Adjustments during the period   ( 2,965,915)        6,755     (2,959,160)
                                      ------------------------------------------
 Goodwill (net), March 31, 2003       $  4,028,764  $ 15,118,368   $ 19,147,132
                                      ==========================================


The  following  pro forma  information  presents the  Company's  net income,  as
adjusted for the  elimination of goodwill as set forth in SFAS No. 142 "Goodwill
and Other Intangible Assets":




                                     -F17-


                                                  For the years ended
                                                       March 31,
                                            2001           2002          2003
                                        ----------------------------------------
Net income, as reported                   $8,318,200    $8,911,723    $9,712,709
Amortization of goodwill, net of taxes       415,297            -             -
                                        ----------------------------------------
Pro forma net income                      $8,733,497    $8,911,723    $9,712,709
                                        ========================================
Pro forma net income per share, basic     $     0.91    $     0.87    $     0.97
                                        ========================================
Pro forma net income per share, diluted   $     0.84    $     0.85    $     0.96
                                        ========================================




6. RECOURSE AND NON-RECOURSE NOTES PAYABLE

Recourse and non-recourse obligations consist of the following:

                                                            As of March 31,
                                                         2002               2003
                                                            (In Thousands)
                                                      --------------------------

Recourse  equipment  notes  secured  by related
investments  in leases with varying  interest
rates ranging from 6.9% to 7.9% in fiscal year
2002                                                 $   498            $    -

Recourse  line of credit with a maximum  balance
of  $35,000,000 bearing  interest  at the LIBOR
rate plus 150 basis  points for thirty  day  draws,
or,  at the  Company's  option,  prime  for
overnight  draws  expiring  April  2004;  4.75%
interest  rate effective on balance as of
March 31, 2002                                         1,000                 -

Recourse  line of credit with a maximum  balance
of  $7,000,000 bearing interest at prime less .5%        -               2,726

Recourse  equipment  notes with varying  interest
rates ranging from 7.13% to 8.25%, secured by
related investment in equipment                          98                 10

Recourse  note payable  secured by investment in
leases with 11% interest payable monthly,
principal balance due October,  2006,
and paid August 30, 2002                              3,064                 -
                                          --------------------------------------

Total recourse obligations                           $4,660             $2,736
                                          ======================================


                                     -F18-


Non-recourse  equipment notes secured by
related  investments in leases  with
interest  rates  ranging  from  2.55%
to 13.50% in fiscal years 2002 and 2003            $129,095           $115,678
                                          ======================================

Principal and interest  payments on the recourse and non-recourse  notes payable
are generally due monthly in amounts that are  approximately  equal to the total
payments  due from the lessee  under the  leases  that  collateralize  the notes
payable.  Under recourse  financing,  in the event of a default by a lessee, the
lender has recourse against the lessee, the equipment serving as collateral, and
the  Company.  Under  non-recourse  financing,  in the event of a  default  by a
lessee,  the lender  generally  only has  recourse  against the lessee,  and the
equipment serving as collateral, but not against the Company.

Borrowings under the Company's $35 million line of credit are subject to certain
covenants regarding minimum  consolidated  tangible net worth,  maximum recourse
debt to net worth  ratio,  cash flow  coverage,  and  minimum  interest  expense
coverage  ratio.  The  borrowings  are secured by the  Company's  assets such as
leases,  receivables,  inventory,  and equipment.  Borrowings are limited to the
Company's collateral base, consisting of equipment,  lease receivables and other
current  assets,  up to a  maximum  of $35  million.  In  addition,  the  credit
agreement  restricts,  and under some  circumstances  prohibits,  the payment of
dividends.

Recourse and non-recourse notes payable as of March 31, 2003, mature as follows:

                                                Recourse Notes     Non-recourse
                                                   Payable        Notes Payable
                                                        (In Thousands)
                                             ----------------------------------

 Year ending March 31, 2004                   $    2,736           $    64,805
                       2005                           -                 36,138
                       2006                           -                 10,977
                       2007                           -                  2,544
                       2008 and thereafter            -                  1,214
                                             ----------------------------------
                                              $    2,736           $   115,678
                                             ==================================

7.  RELATED PARTY TRANSACTIONS

The Company  provided  loans and  advances to  employees,  the balances of which
amounted to $69,042  and  $61,722 as of March 31,  2002 and 2003,  respectively.
Such balances are to be repaid from  commissions  earned on successful  sales or
financing  arrangements  obtained  on  behalf  of the  Company,  or via  payroll
deductions.

                                     -F19-


During the year ended March 31,  2001,  the Company  sold  leased  equipment  to
MLC/CLC LLC, a joint  venture in which the Company has a 5% ownership  interest,
that amounted to 5% of the Company's  revenues.  MLC/CLC LLC stopped  purchasing
leased  equipment  prior to the year ending March 31, 2001.  Revenue  recognized
from the sales for the year ended March 31, 2001 was $14,654,844.  The basis for
the equipment sold was  $14,254,197.  The Company received an origination fee on
leased  equipment  sold to the joint  venture.  During the years ended March 31,
2001  and  2002,  the  Company  recorded  impairment  of the  investment  in the
partnership of $1,850,000 and $628,218,  respectively.  In addition, the Company
recognized $268,762,  $147,305, and $145,962 for the years ended March 31, 2001,
2002 and 2003 for accounting  and  administrative  services  provided to MLC/CLC
LLC.

The Company leases  certain office space from entities that are owned,  in part,
by  executives  of the Company and of  subsidiaries  of the Company.  During the
years ended March 31, 2001,  2002, and 2003,  rent expense paid to these related
parties was $248,849, $274,600, and $486,520, respectively.

8.  COMMITMENTS AND CONTINGENCIES

The Company leases office space and certain office  equipment for the conduct of
its business.  Rent expense  relating to these operating  leases was $1,222,389,
$1,984,833,  and $2,435,972 for the years ended March 31, 2001,  2002, and 2003,
respectively. As of March 31, 2003, the future minimum lease payments are due as
follows:

                                           (In Thousands)
                                      -------------------------
     Year Ending March 31, 2004                  $   1,701
                           2005                        753
                           2006                         94
                           2007                         -
                                      -------------------------
                                                 $   2,548
                                      =========================


9.  INCOME TAXES

A  reconciliation  of income taxes computed at the statutory  federal income tax
rate to the provision for income taxes included in the  consolidated  statements
of earnings is as follows:



                                            For the Year Ended March 31,
                                           2001         2002          2003
                                                   (In Thousands)
                                        ---------------------------------------

 Statutory federal income tax rate           34%         34%           35%
 Income tax expense computed at the
   statutory federal rate                 $  4,755    $  5,073      $  5,765
 State income tax expense, net of
    federal tax                                678         939           876
 Non-taxable interest income                  (15)          (9)          (11)
 Non-deductible expenses                       249           7           130
                                        ----------- -------------- ------------
 Provision for income taxes               $  5,667    $  6,010      $  6,760
                                        =========== ============== ============

 Effective income tax rate                   40.5%       40.3%         41.0%
                                        =========== ============== ============

The components of the provision for income taxes are as follows:

                                     -F20-



                                         For the Year Ended March 31,
                                      2001           2002            2003
                                                (In Thousands)
                                 ----------------------------------------------
       Current:
            Federal                    $  5,237        $ 8,836       $ (3,008)
            State                         1,502          2,335           (464)
                                 --------------- -------------- ---------------
                                          6,739         11,171         (3,472)
                                 --------------- -------------- ---------------
       Deferred:
            Federal                    $  (762)      $ (4,249)         $ 8,421
            State                         (310)          (912)           1,811
                                 --------------- -------------- ---------------
                                        (1,072)        (5,161)          10,232
                                 --------------- -------------- ---------------
                                      $  5,667       $  6,010        $  6,760
                                 =============== ============== ===============


The  components  of the  deferred  tax  (benefit)  expense  resulting  from  net
temporary differences are as follows:

                                         For the Year Ended March 31,
                                      2001           2002            2003
                                                (In Thousands)
                                  ---------------------------------------------


       Alternative minimum tax          $ 1,701        $     -         $     -
       Lease revenue recognition          (198)        (3,639)           6,649
       Other                            (2,575)        (1,522)           3,583
                                  -------------- -------------- ---------------

                                      $ (1,072)      $ (5,161)        $ 10,232
                                  ============== ============== ===============

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.  The tax effects of items
comprising  the  Company's  deferred  tax  asset  (liability)  consists  of  the
following:

                                          For the Year Ended March 31,
                                      2001           2002            2003
                                                (In Thousands)
                                     ------------------------------------------
       Alternative minimum tax        $     -          $    -        $     -
       Lease revenue recognition       (2,841)             798         (8,232)
       Allowance for doubtful
         accounts and credit reserves    2,377           3,890          3,322
       Other                               774             784            150
                                     ----------- -------------- ---------------

                                      $    310         $ 5,472       $ (4,760)
                                    =========== ============== ===============

                                     -F21-


10.  NONCASH INVESTING AND FINANCING ACTIVITIES

The Company  recognized a reduction in recourse and  non-recourse  notes payable
(Note 6) associated with its direct finance and operating lease  activities from
payments  made  directly  by  customers  to  third-party  lenders  amounting  to
$33,004,241,  $13,431,543  and  $14,287,124  for the years ended March 31, 2001,
2002, and 2003,  respectively.  In addition, the Company realized a reduction in
recourse and non-recourse  notes payable from the sale of the associated  assets
and  liabilities  amounting to $5,828,340,  $6,255,282 and  $12,453,541  for the
years ended March 31, 2001, 2002, and 2003, respectively.

11.  BENEFIT AND STOCK OPTION PLANS

The Company  provides its employees  with  contributory  401(k)  profit  sharing
plans. To be eligible to participate in the plan,  employees must be at least 21
years of age and have completed a minimum service  requirement.  Full vesting in
the plans  vary  from  after the  fourth to the sixth  consecutive  year of plan
participation.  Employer contribution  percentages are determined by the Company
and are  discretionary  each  year.  The  Company's  expense  for the  plans was
$370,082,  $(242,877) and $235,394 for the years ended March 31, 2001,  2002 and
2003, respectively.

The Company  has  established  a stock  incentive  program  (the  "Master  Stock
Incentive  Plan") to provide an opportunity for directors,  executive  officers,
independent  contractors,  key employees,  and other employees of the Company to
participate  in the ownership of the Company.  The Master Stock  Incentive  Plan
provides  for  awards  to  eligible   directors,   employees,   and  independent
contractors  of the  Company,  of a broad  variety of  stock-based  compensation
alternatives  under a series of component  plans.  These component plans include
tax advantaged  incentive  stock options for employees under the Incentive Stock
Option  Plan,   formula  length  of  service  based   nonqualified   options  to
non-employee directors under the Outside Director Stock Plan, nonqualified stock
options  under the  Nonqualified  Stock  Option  Plan,  a program  for  employee
purchase of Common  Stock of the Company at 85% of fair market value under a tax
advantaged  Employee  Stock Purchase Plan approved by the Board of Directors and
effective September 16, 1998 and which ended December 31, 2002, as well as other
restrictive stock and  performance-based  stock awards and programs which may be
established by the Board of Directors.  The aggregate  number of shares reserved
for grant  under all plans that are a part of the Master  Stock  Incentive  Plan
represent a floating number equal to 20% of the issued and outstanding  stock of
the  Company  (after  giving  effect  to  pro  forma  assumed  exercise  of  all
outstanding  options  and  purchase  rights).  The number that may be subject to
options  granted under the Incentive Stock Option Plan is also further capped at
a maximum of 4,000,000  shares to comply with IRS  requirements  for a specified
maximum.  As of March 31, 2003, a total of 2,317,106 shares of common stock have
been  reserved for issuance  upon  exercise of options  granted  under the Plan,
which encompasses the following component plans:

     a)   the Incentive  Stock Option Plan ("ISO Plan"),  under which  1,849,601
          options are outstanding or have been exercised as of March 31, 2003;

     b)   the Nonqualified Stock Option Plan ("Nonqualified  Plan"), under which
          260,000 options are outstanding as of March 31, 2003;


                                     -F22-


     c)   the Outside  Director  Stock Option Plan  ("Outside  Director  Plan"),
          under which 63,707 are  outstanding or have been exercised as of March
          31, 2003;

     d)   the Employee  Stock  Purchase Plan ("ESPP") under which 143,798 shares
          have been issued as of March 31, 2003.

The exercise price of options  granted under the Master Stock  Incentive Plan is
equivalent to the fair market value of the Company's stock on the date of grant,
or, in the case of the ESPP,  not less than 85% of the lowest fair market  value
of the  Company's  stock during the  purchase  period,  which is  generally  six
months.  Options  granted  under the plan have various  vesting  schedules  with
vesting periods ranging from one to five years.  The weighted average fair value
of options  granted  during the years  ended March 31,  2001,  2002 and 2003 was
$9.86, $5.14 and $3.11 per share, respectively.

A summary of stock option  activity  during the three years ended March 31, 2003
is as follows:



                                                                                              Weighted
                                                                   Exercise Price        Average Exercise
                                           Number of Shares             Range                   Price
                                         ---------------------- ----------------------- ---------------------
                                                                                   
      Outstanding, April 1, 2000                     1,265,945            -                      -
      Options granted                                  578,806      $7.75 - $17.38             $13.09
      Options exercised                               (37,685)      $7.25 - $13.00             $7.96
      Options forfeited                               (90,781)      $7.25 - $17.38             $12.69
                                         ----------------------
      Outstanding, March 31, 2001                    1,716,285
                                         ======================
      Exercisable, March 31, 2001                    1,000,765
                                         ======================

      Outstanding, April 1, 2001                     1,716,285            -                      -
      Options granted                                  728,150      $6.24 - $8.65              $6.83
      Options exercised                                  (570)          $9.00                  $9.00
      Options forfeited                              (263,280)      $6.24 - $17.38             $8.43
                                         ----------------------
      Outstanding, March 31, 2002                    2,180,585
                                         ======================
      Exercisable, March 31, 2002                    1,249,245
                                         ======================

      Outstanding, April 1, 2002                     2,180,585            -                      -
      Options granted                                   77,000      $6.23 - $6.97              $6.91
      Options exercised                               (39,850)      $6.24 - $9.00              $6.85
      Options forfeited                              (216,547)      $6.24 - $17.38             $10.35
                                         ----------------------
      Outstanding, March 31, 2003                    2,001,188
                                         ======================
      Exercisable, March 31, 2003                    1,450,718
                                         ======================

                                     -F23-



Additional  information regarding options outstanding as of March 31, 2003 is as
follows:

               Options Outstanding                       Options Exercisable
- ------------------------------------------------  -----------------------------
                  Weighted
                   Average           Weighted                        Weighted
    Number        Remaining          Average         Number           Average
 Outstanding   Contractual Life   Exercise Price   Exercisable    Exercise Price

- -------------------------------------------------------------------------------
  2,001,188       6.6 years           $9.14        1,450,718           $9.24

Effective  April 1, 1996,  the Company  adopted SFAS No. 123, as amended by SFAS
No.  148.  The Company  has the option of either (1)  continuing  to account for
stock-based  employee  compensation  plans in  accordance  with  the  guidelines
established  by APB Opinion No. 25,  "Accounting  for Stock Issued to Employees"
while  providing the  disclosures  required  under SFAS No. 123, or (2) adopting
SFAS No. 123 accounting  for all employee and  non-employee  stock  compensation
arrangements.  The Company  opted to  continue  to account  for its  stock-based
awards using the intrinsic  value method in accordance  with APB Opinion No. 25.
Accordingly,  no  compensation  expense  has been  recognized  in the  financial
statements for employee stock  arrangements.  The following table summarizes the
pro forma disclosures  required by SFAS No. 123 assuming the Company had adopted
the fair value method for stock-based awards to employees as of the beginning of
fiscal year 2001:

                                                  Year Ended March 31,
                                           2001           2002          2003
                                        ----------------------------------------

 Net earnings, as reported             $ 8,318,200    $ 8,911,723   $ 9,712,709
 Stock based compensation expense       (2,440,487)    (3,125,488)   (3,653,928)
                                        -----------    -----------   -----------
 Net earnings, pro forma               $ 5,877,713    $ 5,786,235   $ 6,058,781
                                       ============    ============  ===========

 Basic earnings per share, as reported       $0.86          $0.87         $0.97
 Basic earnings per share, pro forma         $0.61          $0.57         $0.60
 Diluted earnings per share, as reported     $0.80          $0.85         $0.96
 Diluted earnings per share, pro forma       $0.57          $0.55         $0.60

Under SFAS No. 123, the fair value of stock-based awards to employees is derived
through the use of option  pricing  models that  require a number of  subjective
assumptions.  The  Company's  calculations  were made  using  the  Black-Scholes
option-pricing model with the following weighted average assumptions:

                                     -F24-




                          For the Year Ended March 31,
                                                      2001      2002     2003
                                                    ----------------------------

Options granted under the Incentive Stock
     Option Plan:

          Expected life of option                    5 years  5 years   5 years
          Expected stock price volatility            97.87%    92.44%   46.02%
          Expected dividend yield                      0%        0%       0%
          Risk-free interest rate                     5.52%    4.13%     3.96%

During the years ended March 31,  2001,  2002 and 2003,  no options were granted
under the  Nonqualified  Stock Option Plan or the Outside  Director Stock Option
Plan.

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosure of the estimated fair value of the Company's financial
instruments is in accordance  with the provisions of SFAS No. 107,  "Disclosures
About Fair Value of Financial  Instruments."  The valuation  methods used by the
Company are set forth below.

The accuracy and usefulness of the fair value  information  disclosed  herein is
limited by the following factors:

     -    These estimates are subjective in nature and involve uncertainties and
          matters of  significant  judgment and  therefore  cannot be determined
          with precision.  Changes in assumptions could significantly affect the
          estimates.

     -    These  estimates  do not reflect  any  premium or discount  that could
          result from offering for sale at one time the Company's entire holding
          of a particular financial asset.

     -    SFAS No. 107 excludes from its disclosure requirements lease contracts
          and various significant assets and liabilities that are not considered
          to be financial instruments.

Because  of these  and other  limitations,  the  aggregate  fair  value  amounts
presented in the following  table do not represent the  underlying  value of the
Company.  The Company  determines the fair value of notes payable by applying an
average  portfolio  debt rate and applying such rate to future cash flows of the
respective financial instruments. The fair value of cash and cash equivalents is
determined to equal the book value.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments are as follows:

                                    -F25-


                                  As of March 31, 2002    As of March 31, 2003
                                  Carrying    Fair Value   Carrying   Fair Value
                                   Amount                   Amount
                                                   (In Thousands)
                                  ----------------------------------------------
 Assets:
      Cash and cash equivalents    $28,224    $28,224      $27,784     $27,784

 Liabilities:
      Non-recourse notes payable   129,095    128,181      115,678     116,489
      Recourse notes payable         4,660      4,660        2,736       2,736


13.  PRIVATE PLACEMENTS OF COMMON STOCK AND WARRANT

On  December  10,  1999 the  Company  issued a  purchase  warrant  to an outside
business partner.  The warrant allows the holder to purchase 7,500 shares of the
Company's  common stock at a price of $23.00 per share and expires  December 10,
2009.

On May 25, 2000 the  Company  issued a purchase  warrant to an outside  business
partner.  The  warrant  allowed  the  holder to  purchase  50,000  shares of the
Company's  common  stock at a price of $18.75 per share.  The  purchase  warrant
agreement  was  terminated  on April 20, 2001 due to  insolvency of the business
partner.

14.  SEGMENT REPORTING

The Company  manages its  business  segments  on the basis of the  products  and
services offered.  The Company's  reportable segments consist of its traditional
financing  business  unit and  technology  sales  business  unit.  The financing
business unit offers lease-financing  solutions to corporations and governmental
entities  nationwide.  The  technology  sales  business  unit sells  information
technology  equipment and software and related  services  primarily to corporate
customers  on a  nationwide  basis.  The  technology  sales  business  unit also
provides Internet-based  business-to-business  supply chain management solutions
for information technology and other operating resources.  The Company evaluates
segment performance on the basis of segment net earnings.

Both segments utilize the Company's proprietary software and services throughout
the organization. Sales and services and related costs of e-procurement software
are included in the technology sales business unit.  Income relative to services
generated by our proprietary software and services are included in the financing
business unit.

The accounting  policies of the segments are the same as those described in Note
1,  "Organization  and Summary of Significant  Accounting  Policies."  Corporate
overhead  expenses are  allocated on the basis of revenue  volume,  estimates of
actual time spent by corporate  staff, and asset  utilization,  depending on the
type of expense.

The Company changed reporting segments during the year ended March 31, 2002. All
prior year  balances  have been  reclassified  to  conform to the new  reporting
segments.
                                     -F26-




                                                             Technology
                                         Financing              Sales
                                          Business            Business
                                            Unit                Unit               Total
                                       --------------------------------------------------------

Twelve months ended March 31, 2001
                                                                      
Sales of equipment                     $      777,780       $   215,405,401    $   216,183,181

Sales of leased equipment                  34,031,381                     -         34,031,381

Lease revenues                             42,693,839                     -         42,693,839

Fee and other income                        7,196,836             6,480,659         13,677,495
                                       --------------------------------------------------------
  Total Revenues                           84,699,836           221,886,060        306,585,896

Cost of sales                              34,411,304           181,391,784        215,803,088

Direct lease costs                         16,534,992                     -         16,534,992

Selling, general and administrative
  expenses                                 20,772,486            23,967,608         44,740,094
                                       --------------------------------------------------------
Segment earnings                           12,981,054            16,526,668         29,507,722

Interest expense                           15,242,395               280,502         15,522,897
                                       --------------------------------------------------------
   (Loss) earnings before income
   taxes                                  (2,261,341)            16,246,166         13,984,825
                                       ========================================================
Assets                                 $  258,119,292       $    52,746,068    $   310,865,360

Twelve months ended March 31, 2002

Sales of equipment                     $    1,057,862       $   126,695,453    $   127,753,315

Sales of leased equipment                   9,353,088                     -          9,353,088

Lease revenues                             48,850,017                     -         48,850,017

Fee and other income                       10,085,448             8,943,478         19,028,926
                                       --------------------------------------------------------
    Total Revenues                         69,346,415           135,638,931        204,985,346

Cost of sales                              11,872,337           108,769,826        120,642,163

Direct lease costs                          9,578,631                     -          9,578,631
Selling, general and administrative
  expenses                                 22,500,221            25,532,396         48,032,617
                                       --------------------------------------------------------
Segment earnings                           25,395,226             1,336,709         26,731,935

Interest expense                           11,156,721               653,693         11,810,414
                                       --------------------------------------------------------
   Earnings before income taxes            14,238,505               683,016         14,921,521
                                       ========================================================
Assets                                 $  228,505,936       $    50,489,618    $   278,995,554


                                     -F27-


                                                             Technology
                                         Financing              Sales
                                          Business            Business
                                            Unit                Unit               Total
                                       --------------------------------------------------------
Twelve months ended March 31, 2003

Sales of equipment                     $    2,007,743       $   217,201,255    $  219,208,998

Sales of leased equipment                   6,095,830                     -         6,095,830

Lease revenues                             50,520,293                     -        50,520,293

Fee and other income                       10,190,392            13,630,633        23,821,025
                                       --------------------------------------------------------
    Total Revenues                         68,814,258           230,831,888       299,646,146

Cost of sales                               9,391,356           194,288,090       203,679,446

Direct lease costs                          6,582,409                     -         6,582,409

Selling, general and administrative
  expenses                                 26,848,899            37,754,750        64,603,649
                                       --------------------------------------------------------
Segment earnings                           25,991,594           (1,210,952)        24,780,642

Interest expense                            7,832,220               476,162         8,308,382
                                       --------------------------------------------------------
  Earnings (loss) before income taxes      18,159,374           (1,687,114)        16,472,260
                                       ========================================================
Assets                                 $  226,238,171       $    52,702,515    $  278,940,686


15.  QUARTERLY DATA - UNAUDITED

Condensed quarterly  financial  information is as follows (amounts in thousands,
except per share amounts).  Adjustments reflect the  reclassification of certain
prior period amounts to conform to current period presentation.


                                                      First Quarter                    Second Quarter
                                           Previously                Adjusted  Previously              Adjusted
                                            Reported   Adjustments    Amount    Reported   Adjustments   Amount
                                          ---------------------------------------------------------------------
Year Ended March 31, 2002
                                                                                    
Sales                                     $   36,906   $    -       $ 36,906   $ 30,667     $   -     $  30,667

Total Revenues                                53,293        -         53,293     47,146         -        47,146

Cost of Sales                                 31,779        -         31,779     25,846         -        25,846

Total Costs and Expenses                      49,728        -         49,728     43,481         -        43,481

Earnings before provision for income taxes     3,565        -          3,565      3,665         -         3,665

Provision for income taxes                     1,426        -          1,426      1,466         -         1,466

Net earnings                                   2,139        -          2,139      2,199         -         2,199
                                          =====================================================================
Net earnings per common share-Basic (1)   $     0.22                $   0.22   $   0.22               $    0.22
                                          =====================================================================

                                     -F28-

                                                        First Quarter                    Second Quarter
                                           Previously                Adjusted  Previously              Adjusted
                                            Reported   Adjustments    Amount    Reported   Adjustments   Amount
                                           ---------------------------------------------------------------------
Year Ended March 31, 2003

Sales                                     $   55,243   $    -       $ 55,243   $ 64,296     $   -     $  64,296

Total Revenues                                72,175        -         72,175     82,329       (385)      81,944

Cost of Sales                                 49,924        -         49,924     57,002       (385)      56,617

Total Costs and Expenses                      68,826        -         68,826     78,018       (385)      77,633

Earnings before provision for income taxes     3,349        -          3,349      4,311         -         4,311

Provision for income taxes                     1,373        -          1,373      1,766         -         1,766

Net earnings                                   1,976        -          1,976      2,545         -         2,545
                                          =====================================================================
Net earnings per common share-Basic (1)   $     0.19                $   0.19   $   0.25               $    0.25
                                          =====================================================================
                                                      Third Quarter                    Fourth Quarter
                                           Previously                Adjusted  Previously              Adjusted
                                            Reported   Adjustments    Amount    Reported   Adjustments   Amount
                                          ---------------------------------------------------------------------
Year Ended March 31, 2002

Sales                                     $   39,716   $    -       $ 39,716   $ 29,644     $   -     $  29,644

Total Revenues                                55,812        -         55,812     48,734         -        48,734

Cost of Sales                                 35,444        -         35,444     26,633         -        26,633

Total Costs and Expenses                      52,251        -         52,251     44,604         -        44,604

Earnings before provision for income taxes     3,561        -          3,561      4,130         -         4,130

Provision for income taxes                     1,424        -          1,424      1,693         -         1,693

Net earnings                                   2,137        -          2,137      2,437         -         2,437
                                          =====================================================================
Net earnings per common share-Basic (1)   $     0.20                $   0.20   $   0.23               $    0.23
                                          =====================================================================

Year Ended March 31, 2003

Sales                                     $   53,785   $    -       $ 53,785   $ 51,981     $   -     $  51,981

Total Revenues                                73,264      (284)       72,980     72,547         -        72,547

Cost of Sales                                 48,934      (284)       48,650     48,488         -        48,488

Total Costs and Expenses                      68,868      (284)       68,584     68,131         -        68,131

Earnings before provision for income taxes     4,396        -          4,396      4,416         -         4,416

Provision for income taxes                     1,802        -          1,802      1,818         -         1,818

Net earnings                                   2,594        -          2,594      2,598         -         2,598
                                          =====================================================================
Net earnings per common share-Basic (1)   $     0.26                $   0.26   $   0.27                $   0.27
                                          =====================================================================


(1)  The sum of  quarterly  amounts  may not  equal  the  annual  amount  due to
     quarterly  calculations  being  based on varying  weighted  average  shares
     outstanding.

                                     -F29-



SCHEDULE II


                           ePlus inc. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS
               For the years ended March 31, 2001, 2002, and 2003
                                 (In Thousands)


                                            Additions
                                          (1)       (2)
                            Balance at Charged to Charged to          Balance at
                            beginning  costs and   other                end of
                            of period   expenses  accounts  Deductions  period

     Description

2003 Allowance for doubtful
accounts and credit losses    $6,771     $ 616     $ (494)       $140    $6,753

2002 Allowance for doubtful
accounts and credit losses    $4,279    $1,489     $1,187        $184    $6,771

2001 Allowance for doubtful
accounts and credit losses    $2,659    $1,989     $    -        $369    $4,279






                                     -S1-



                                  Exhibit 21.1

Subsidiaries of the Company
- ---------------------------

ePlus  Group,  inc.,  a  Commonwealth  of Virginia  corporation,  a wholly-owned
subsidiary

ePlus Technology,  inc., a Commonwealth of Virginia corporation,  a wholly-owned
subsidiary

ePlus Government,  inc., a Commonwealth of Virginia corporation,  a wholly-owned
subsidiary

ePlus Capital, inc., a State of Delaware corporation, a wholly-owned subsidiary

ePlus Content Services, inc., a Commonwealth of Virginia corporation,  a wholly-
owned subsidiary

ePlus Systems,  inc., a  Commonwealth  of Virginia  corporation,  a wholly-owned
subsidiary

ePlus Canada Company,  registered in Canada, a wholly-owned  subsidiary of ePlus
Capital, inc.

MLC Leasing,  SA. de CV.,  registered in Mexico,  a  wholly-owned  subsidiary of
ePlus Group, inc. and ePlus Technology, inc.






                                     -S2-