Investor Relations:
                                                             Kley Parkhurst, SVP
                                                                      ePlus inc.
                                                             Tel: (703) 709-1924
                                                            kparkhurst@eplus.com

      ePlus Reports 3rd Quarter Financial Results: Revenues Increase 9% to $80
                           Million, Net Earnings are $2.6 Million
                        Conference Call Scheduled at 11:00 A.M. Today

HERNDON, VA - February, 13 2004 -- ePlus inc. (Nasdaq NM: PLUS - news) announced
financial results for its third quarter and nine months ended December 31, 2003.
ePlus  recorded an 8.9%  increase in total  revenues for the  quarter,  to $79.8
million,  as compared to $73.3  million the prior year.  Net earnings  were $2.6
million,  the same as the prior year's quarter, and net earnings for nine months
increased  6.9% to $7.6 million  from $7.1  million the prior year.  The company
will host a conference call at 11 a.m. EST today to discuss the results.

For the quarter,  basic  earnings per share  increased 7.7% from $0.26 to $0.28.
Fully diluted  earnings per share was $0.26 for the quarter and the prior year's
quarter.  For the nine month period, basic earnings per share increased 15.7% to
$0.81 from  $0.70,  and fully  diluted  earnings  increased  10.1% to $0.76 from
$0.69.

At quarter's end, ePlus had total stockholders equity of $113.8 million and cash
of $26.8 million.  On October 1, 2003, the Company  announced a Stock Repurchase
Plan,  and the Company  repurchased  164,000 shares of common stock at a cost of
$2.39 million during the quarter.

"This was a solid quarter for ePlus, and in line with  expectations,"  commented
Phillip G. Norton,  chairman,  president and CEO of ePlus. "We completed a major
eprocurement  implementation  and content  services  project  engagement  for an
entity of a Global 50 company, a significant  achievement which should raise our
visibility at large enterprise  accounts.  We completed the  implementation  and
conversion  in six months,  which we  estimate is about  one-half of the time of
competing vendors for a project of this magnitude,  including integration to SAP
and e2open. And, we displaced a multi-year incumbent,  who is one of the world's
largest  services   providers.   The  project   included  a  Japanese   language
enhancement,  implementation  of more  than  19,000  unique  business  rules for
multiple  commodity  classes,  and  rollout  to more  than  7,000  users  in six
countries."

ePlus rolled out Procure+ to one of the world's largest  manufacturers  of paper
and  building  products.  The  hosted  system  will  allow  more  than  1,000 IT
professionals  in over 350 offices  around the  country to  purchase  technology
equipment from more than 100 designated vendors. The system replaced an internal
eProcurement  system that has been in use for several  years,  and ePlus won the
contract  after a lengthy  evaluation  of the major  eprocurement  vendors.  The
customer's selection of ePlus was based, in part, on the fact that ePlus already
had built  electronic  catalogs  for all of the IT vendors to be included in the
project, reducing both ramp-up time and deployment costs.

The  Company  implemented  Content+  for a  leading  provider  of  drilling  and
production  solutions  for  the oil and gas  industry.  The  content  management
solution is to be used as a sell-side solution to provide enriched data for each
of its  customers'  customized  eCatalogs.  The  customer  will use  Content+ to
aggregate,  classify and normalize product data for nearly 200,000 items, create
enriched  product  descriptions  and images for each  eCatalog,  and manage both
content and catalogs through the system's workflow and maintenance  tools. ePlus
was selected  after a two-year due diligence  process that  involved  evaluating
multiple content management  vendors,  including the top enterprise software and
service providers.  Content+ was chosen for its maturity and deep functionality,
such  as its  ability  to  quickly  and  automatically  categorize  hundreds  of
thousands of products and services using an integral  knowledge base that is the
industry's  largest,  and its ability to feed  cleansed  data  directly into the
company's SAP ERP system.

During the  quarter,  ePlus  announced  a Content+  transaction  with  Strategic
Distribution, Inc. (Nasdaq: STRD), a leading provider of maintenance, repair and
operating  supply chain  management  services,  to create and manage  customized
eCatalogs for its  customers.  The catalogs will  integrate  with SDI's internal
In-Site(R) eProcurement system to enable end users to access real-time inventory
information.

Mr. Norton  continued,  "We acquired the software and customer license assets of
Digital Paper  Corporation,  and released the Content+  Supplier Portal.  With a
continuing  focus on improving  our content  management  capabilities,  which we
believe is the necessary  ingredient for every  eprocurement or spend management
customer  initiative,  we continue to beat the  competition by providing  better
software and  services  solutions  in the content  area.  We continue to convert
customers from more expensive, less functional systems to ours, proving that our
strategy, execution, and solutions are winning."

"We were also very  pleased to elect Milt Cooper onto our Board of  Directors in
November," stated Mr. Norton. "Milt has numerous, long-term relationships within
the federal  government and the federal  government  contracting  community.  In
addition  to  continuing  the ePlus  tradition  of having a strong,  independent
board, we expect that he will provide  significant value and guidance in helping
to  bring  ePlus  solutions  into  this  marketplace,  including  our  software,
sourcing, and financing segments."

The  increase in total  revenues  this  quarter from the same period in 2002 was
driven in part by a 14.2%  increase  in Sales of Product to $63.3  million  from
$55.5  million,  which was offset by a 20.2% decrease in Fee and Other Income to
$3.6 million from $4.5 million. Total Costs and Expenses increased 9.6% to $75.5
million from $68.9  million,  driven in part by a 13.8%  increase in the Cost of
Sales,  Product to $55.8  million  from $49.0  million,  and a 8.8%  decrease in
Salaries and Benefits to $9.8 million from $10.8 million. Interest and Financing
Costs  decreased  14.8% to $1.6  million  from $1.9 million as a result of lower
interest rates.

For the nine months ended  December 31, 2003,  ePlus  recorded  revenues of $245
million,  a 7.6% increase over the $228 million for the same period in 2002, and
net earnings of $7.6  million,  an 6.9% increase as compared to $7.1 million for
the same period in 2002.






Conference Call Event Information

The Company will host a conference call at 11 a.m. EST on Friday, February 13th,
2004.  To listen,  please call (973)  339-3086 or toll-free  (800)  683-1535.  A
telephone  replay of the  conference  call will be  available  by calling  (877)
519-4471 or (973) 341-3080, and entering the passcode 4489250 beginning at about
2:00 P.M. EST on February 13th and ending on or about  February  27th. Web links
are also available at http://www.eplus.com/web/BaseRenderer.aspx?ItemId=1128.

In-Site(R) is a registered trademark of Strategic Distribution, Inc.

About ePlus:

A leading provider of Enterprise Cost Management, ePlus provides a comprehensive
solution to reduce the costs of  purchasing,  owning,  and  financing  goods and
services.  ePlus  Enterprise Cost Management  (eECM) packages  business  process
outsourcing,  eProcurement,  asset management,  supplier  enablement,  strategic
sourcing,  document  access and  collaboration,  and  financial  services into a
single  integrated  solution,  all based on ePlus' leading business  application
software.  Profitable  since inception in 1990, the company is  headquartered in
Herndon,  VA, and has more than 30 locations  in the U.S. For more  information,
visit www.eplus.com, call 888-482-1122 or email info@eplus.com.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:  Statements in this press release,  which are not historical facts, may be
deemed to be "forward-looking statements." Actual and anticipated future results
may vary due to certain risks and uncertainties,  including, without limitation,
the existence of demand for, and  acceptance  of, our  services;  our ability to
adapt our  services  to meet  changes  in market  developments;  our  ability to
integrate  new  acquisitions;  the impact of  competition  in our  markets;  the
possibility  of defects in our products or catalog  content data; our ability to
hire and retain  sufficient  personnel;  our ability to protect our intellectual
property;  the  creditworthiness of our customers;  our ability to raise capital
and obtain non-recourse  financing for our transactions;  our ability to realize
our investment in leased equipment; our ability to reserve adequately for credit
losses;  fluctuations in our operating  results;  our reliance on our management
team; and other risks or  uncertainties  detailed in our Securities and Exchange
Commission filings.

All  information set forth in this release and its attachments is as of February
13,  2004.  ePlus  inc.  undertakes  no duty to update  this  information.  More
information  about potential factors that could affect ePlus inc.'s business and
financial  results is included in the  Company's  Annual Report on Form 10-K for
the fiscal year ended March 31, 2003, and the Quarterly  Report on Form 10-Q for
the quarter ended September 30, 2003 including  (without  limitation)  under the
captions "Risk Factors" and  "Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations,"  which  are on file  with  the SEC and
available at the SEC's website at www.sec.gov.  Additional information will also
be set forth in those sections in ePlus inc.'s Quarterly Report on Form 10-Q for
the quarter  ended  December  31,  2003,  which will be filed with the SEC on or
before February 17, 2004.






ePlus inc. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)


                                                                 Three months ended                 Nine months ended
                                                                     December 31                       December 31
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
                                                                 2002          2003                2002           2003
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
REVENUES

                                                                                                   
Sales of product                                               $55,458,839   $63,325,161        $174,451,748   $199,001,092
Sales of leased equipment                                          897,984                         5,509,288
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
                                                                56,356,823    63,325,161         179,961,036    199,001,092

Lease revenues                                                  12,381,795    12,863,921          35,747,237     38,150,085
Fee and other income                                             4,525,048     3,611,337          12,215,821      8,153,491
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
                                                                16,906,843    16,475,258          47,963,058     46,303,576

                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
TOTAL REVENUES                                                  73,263,666    79,800,419         227,924,094    245,304,668
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------

COSTS AND EXPENSES

Cost of sales, product                                          49,019,350    55,762,511         152,939,765    175,638,870
Cost of sales, leased equipment                                    922,926                         5,457,927
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
                                                                49,942,276    55,762,511         158,397,692    175,638,870

Direct lease costs                                               2,140,982     3,221,144           4,471,986      7,966,044
Professional and other fees                                        944,501     1,229,687           2,411,259      2,566,545
Salaries and benefits                                           10,786,703     9,842,038          33,599,040     30,599,139
General and administrative expenses                              3,132,800     3,785,695          10,391,118     10,654,776
Interest and financing costs                                     1,920,372     1,636,713           6,597,048      5,209,656
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
                                                                18,925,358    19,715,277          57,470,451     56,996,160

                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------
TOTAL COSTS AND EXPENSES                                        68,867,634    75,477,788         215,868,143    232,635,030
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------

EARNINGS BEFORE PROVISION FOR INCOME TAXES                       4,396,032     4,322,631          12,055,951     12,669,638

PROVISION FOR INCOME TAXES                                       1,802,376     1,729,052           4,941,509      5,067,855
                                                             ----------------------------     ------------------------------
                                                             ----------------------------     ------------------------------

NET EARNINGS                                                    $2,593,656    $2,593,579          $7,114,442     $7,601,783
                                                             ============================     ==============================
                                                             ============================     ==============================

NET EARNINGS PER COMMON SHARE - BASIC                                $0.26         $0.28               $0.70          $0.81
                                                             ============================     ==============================
                                                             ============================     ==============================
NET EARNINGS PER COMMON SHARE - DILUTED                              $0.26         $0.26               $0.69          $0.76
                                                             ============================     ==============================
                                                             ============================     ==============================


WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                      9,992,133     9,308,979          10,228,007      9,410,173
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                   10,028,509     9,968,245          10,280,813     10,054,689


For more  information,  investors are  encouraged to refer to the company's Form
10-Q to be filed on or before February 17, 2004.