ePlus Reports 3rd Quarter FY05 Financial Results
                   Company Generates Revenues of $148 Million

HERNDON,  VA -  February,  14 2005 - ePlus inc.  (Nasdaq  NM: PLUS - news) today
announced financial results for its third quarter and nine months ended December
31, 2004.  ePlus recorded an 85% increase in total revenues for the quarter,  to
$147.7  million,  as compared to $79.8 million the prior year. Net earnings were
$1.6 million, 38% less than prior year's quarter of $2.6 million. Basic earnings
per share decreased 35% from $0.28 to $0.18, and fully diluted earnings declined
34% to $0.17, as compared to $0.26 the prior year.

For the nine month period, ePlus recorded record revenues of $408 million, a 66%
increase over $245 million the prior year,  and net earnings of $5.8 million,  a
23% decline from $7.6 million the prior year. Basic earnings per share decreased
19% to $0.65 from $0.81, and fully diluted earnings  decreased 17% to $0.62 from
$0.76.

As of December 31, 2004, ePlus had total stockholders'  equity of $117.3 million
and cash of $18.7 million.  On November 18, 2004, the Company  announced a Stock
Repurchase Plan, and the Company  repurchased 19,032 shares of common stock at a
cost of $0.2 million during the quarter.

"We were very pleased by this fiscal  year's  increase in  revenues,  which have
resulted from both organic  growth and the  successful  Manchester  acquisition"
stated Phillip G. Norton, chairman, president and CEO of ePlus. "Our bottom line
results  were  impacted by a  reduction  in  revenues  generated  by our leasing
business,  especially  in the federal  sector,  and to expenses  relating to our
corporate  office  relocation.  In  addition,  we  continue  to have real estate
sublease  costs from the Manchester  transaction  whcih will be reduced over the
next two quarters as we move to less expensive  office space in those locations.
The software sector of our business was negatively  impacted due to management's
focus on our patent infringement  lawsuit,  and the related customer uncertainty
which we believe may have lengthened the sales and closing cycle."

Mr. Norton  continued  "Despite the demands of the  infringement  litigation the
Company achieved a number of successes in the software, technology distribution,
and advanced solution areas. We held our first software  customer summit,  which
was well  attended  and  provided a great  foundation  for future  collaboration
between  ePlus and its  customers.  We signed 12 customer  software  agreements,
including  our first  Spend+  VisualEngine  deal,  which is with a  Fortune  500
company,  and we announced five new or upgraded software solutions.  We gained a
number of significant customer wins in our technology  business.  At our new HQ,
we are demonstrating our patent-pending serverless office technology,  which can
reduce infrastructure costs significantly while providing enhanced data security
and  redundancy.  And the successful  defense of our patents has enhanced public
awareness of ePlus and our Enterprise Cost Management solutions,  and we believe
will lead to more sales opportunities."

Percentage  changes  stated  above are  calculated  on actual  figures  from the
unaudited financial statements, not on te rounded figures used herein.



About ePlus inc.

A leading provider of Enterprise Cost Management, ePlus provides a comprehensive
solution to reduce the costs of  purchasing,  owning,  and  financing  goods and
services.  ePlus  Enterprise Cost Management  (eECM) packages  business  process
outsourcing,  eProcurement,  asset management,  supplier  enablement,  strategic
sourcing,  document  access and  collaboration,  and  financial  services into a
single  integrated  solution,  all based on ePlus' leading business  application
software.  Profitable  since inception in 1990, the company is  headquartered in
Herndon,  VA, and has more than 30 locations  in the U.S. For more  information,
visit www.eplus.com, call 888-482-1122 or email info@eplus.com.

ePlus,  Spend+,  Spend+  VisualEngine,  eECM,  ePlus Enterprise Cost Management,
and/or other ePlus products  referenced herein are either registered  trademarks
or trademarks  of ePlus inc. in the U.S.  and/or other  countries.  The names of
actual  companies and products  mentioned  herein may be the trademarks of their
respective owners.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:  Statements in this press release,  which are not historical facts, may be
deemed to be "forward-looking statements." Actual and anticipated future results
may vary due to certain risks and uncertainties,  including, without limitation,
the existence of demand for, and  acceptance  of, our  services;  our ability to
adapt our  services  to meet  changes  in market  developments;  our  ability to
integrate  new  acquisitions;  the impact of  competition  in our  markets;  the
possibility  of defects in our products or catalog  content data; our ability to
hire and retain  sufficient  personnel;  our ability to protect our intellectual
property;  the  creditworthiness of our customers;  our ability to raise capital
and obtain non-recourse  financing for our transactions;  our ability to realize
our investment in leased equipment; our ability to reserve adequately for credit
losses;  fluctuations in our operating  results;  our reliance on our management
team; and other risks or  uncertainties  detailed in our Securities and Exchange
Commission filings.

All  information set forth in this release and its attachments is as of February
14,  2005.  ePlus  inc.  undertakes  no duty to update  this  information.  More
information  about potential factors that could affect ePlus inc.'s business and
financial  results is included in the  Company's  Annual Report on Form 10-K for
the fiscal year ended March 31, 2004,  the  Quarterly  Report on From 10-Q/A for
the quarter ended September 30, 2004 (when filed) including (without limitation)
under the captions "Risk Factors" and  "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations,"  which are on file with the SEC
and available at the SEC's website at www.sec.gov.  Additional  information will
also be set forth in those  sections in ePlus  inc.'s  Quarterly  Report on Form
10-Q for the quarter ended  December 31, 2004,  which will be filed with the SEC
on or before February 14, 2005.



ePlus inc. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)

                                                                   Three months ended              Nine months ended
                                                                      December 31                     December 31
                                                               ----------------------------   -----------------------------
                                                                   2003          2004             2003           2004
                                                               ----------------------------   -----------------------------
REVENUES
                                                                                                  
Sales of product                                               $ 63,325,161   $133,728,559     $199,001,092   $363,762,423
Lease revenues                                                   12,863,921     11,147,094       38,150,085     35,213,926
Fee and other income                                              3,611,337      2,774,614        8,153,491      8,558,351
                                                               ----------------------------   -----------------------------
TOTAL REVENUES                                                   79,800,419    147,650,267      245,304,668    407,534,700
                                                               ----------------------------   -----------------------------

COSTS AND EXPENSES

Cost of sales, product                                           55,762,511    120,892,787      175,638,870    326,396,119
Direct lease costs                                                3,221,144      3,060,531        7,966,044      8,667,800
Professional and other fees                                       1,229,687        600,484        2,566,545      5,180,734
Salaries and benefits                                             9,842,038     14,365,021       30,599,139     40,040,719
General and administrative expenses                               3,785,695      4,370,363       10,654,776     13,025,413
Interest and financing costs                                      1,636,713      1,622,837        5,209,656      4,315,623
                                                               ----------------------------   -----------------------------
TOTAL COSTS AND EXPENSES                                         75,477,788    144,912,023      232,635,030    397,626,408
                                                               ----------------------------   -----------------------------

EARNINGS BEFORE PROVISION FOR INCOME TAXES                        4,322,631      2,738,244       12,669,638      9,908,292
                                                               ----------------------------   -----------------------------

PROVISION FOR INCOME TAXES                                        1,729,052      1,122,680        5,067,855      4,062,401
                                                               ----------------------------   -----------------------------

NET EARNINGS                                                   $  2,593,579   $  1,615,564     $  7,601,783   $  5,845,891
                                                               ============================   =============================

NET EARNINGS PER COMMON SHARE - BASIC                                 $0.28          $0.18            $0.81          $0.65
                                                               ============================   =============================
NET EARNINGS PER COMMON SHARE - DILUTED                               $0.26          $0.17            $0.76          $0.62
                                                               ============================   =============================

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                       9,308,979      8,957,280        9,410,173      8,933,702
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                     9,968,245      9,375,666       10,054,689      9,358,693

For more  information,  investors are  encouraged to refer to the company's Form
10-Q to be filed on February 14, 2005.

                          Contact: Kley Parkhurst, SVP
                                   ePlus inc.
                                   kparkhurst@eplus.com
                                   703-984-8150