<ARTICLE> 5
<MULTIPLIER> 1,000



                                                              
<PERIOD-TYPE>                                       3-MOS           6-MOS
<FISCAL-YEAR-END>                                   MAR-31-2000     MAR-31-2000
<PERIOD-START>                                      JUL-01-1999     APR-01-1999
<PERIOD-END>                                        SEP-30-1999     SEP-30-1999
<CASH>                                              13,704          13,704
<SECURITIES>                                        0               0
<RECEIVABLES>                                       69,750          69,750
<ALLOWANCES>                                        0               0
<INVENTORY>                                         6,802           6,802
<CURRENT-ASSETS>                                    0               0
<PP&E>                                              2,033           2,033
<DEPRECIATION>                                      0               0
<TOTAL-ASSETS>                                      322,209         322,209
<CURRENT-LIABILITIES>                               0               0
<BONDS>                                             0               0
<PREFERRED-MANDATORY>                               0               0
<PREFERRED>                                         0               0
<COMMON>                                            79              79
<OTHER-SE>                                          0               0
<TOTAL-LIABILITY-AND-EQUITY>                        322,209         322,209
<SALES>                                             52,621          100,183
<TOTAL-REVENUES>                                    61,192          115,563
<CGS>                                               47,778          91,708
<TOTAL-COSTS>                                       57,710          109,577
<OTHER-EXPENSES>                                    0               0
<LOSS-PROVISION>                                    0               0
<INTEREST-EXPENSE>                                  1875            3,193
<INCOME-PRETAX>                                     3,482           5,986
<INCOME-TAX>                                        1,393           2,394
<INCOME-CONTINUING>                                 2,089           3,592
<DISCONTINUED>                                      0               0
<EXTRAORDINARY>                                     0               0
<CHANGES>                                           0               0
<NET-INCOME>                                        2,089           3,592
<EPS-BASIC>                                       0.28            0.48
<EPS-DILUTED>                                       0.28            0.48