SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED JULY 31, 1995 [FEE REQUIRED] [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] Commission File No. 2-67096 TRI-VALLEY CORPORATION ------------------------------------ (Exact Name of Registrant as Specified in its Charter) Delaware 84-061743 - ----------------------------------------------------------------------------- (State or Other Jurisdiction of Incorporation or (I.R.S. Employer Organization) Identification Number) 230 South Montclair Street, Suite 101, Bakersfield, California 93309 ---------------------------------------------------------------------------- (Address of Principal Executive Offices) Registrant's Telephone Number Including Area Code: (805) 837-9300 Securities Registered Pursuant to Section 12(b) of the Act: None Securities Registered Pursuant to Section 12(g) of the Act: Title of Each Class Name of Each Exchange on Which Registered -------------------- ----------------------------------------- Common Electronic Bulletin Board Nasdaq $0.01 Par Value Common Stock ---------------------------- (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes X No ----- Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained in this Form, and no disclosure will be contained to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K, if applicable, or any amendment to this Form 10-K. X --- Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by the Court. Yes No As of July 31, 1996, 8,027,248 common shares were outstanding (14,102,473 issued and outstanding as of midnight December 26, 1996), and the aggregate market value of the common shares of Tri-Valley Corporation held by non-affiliates was approximately $1,406,250. Documents incorporated by reference: None The total number of pages in this Form 10-K are 63. The Index of Exhibits included in this Form 10-K is located at page 59. PART I ------ ITEM 1. BUSINESS - -------------------- Tri-Valley Corporation (formerly Tri-Valley Oil & Gas Corporation), a Delaware corporation, hereinafter referred to as "Company," "Registrant", "Parent" or "Tri-Valley", has been engaged in the business of exploring, acquiring, developing and dealing in prospective and producing petroleum and mineral properties and interests therein. Precious metal activity has been carried on directly by the Parent and oil and gas activities through its wholly owned subsidiary, Tri-Valley Oil & Gas Company ("TVOG"). TVOG was organized as a California corporation in 1963. TVOG, the subsidiary, effects exploration relationships with various major oil companies such as Phillips Petroleum Company (Houston Regional Office), Occidental USA and Texaco USA with whom it has co-ventured on a 50-50 basis to use their proprietary data to generate exploration plays in the Sacramento Valley. This relationship involves a TVOG submittal procedure wherein the major company has a short period to accept or reject plays generated by TVOG in the area of mutual interest ("AMI"). If it accepts, it joins up to 50% under the terms of the agreement involved. TVOG is operator for these co-ventures. Historically an oil and gas exploration and production company, emphasizing the Sacramento Valley natural gas province, the Company added precious metals exploration in fiscal 1987. The precious metal properties are located in interior Alaska, known as the Richardson, Alaska property. Precious metal activity has been an exploratory activity since inception. In February 1991, Tri-Valley signed an agreement with the Moscow based Central Research Institute of Geological Prospecting for Base and Precious Metals ("TsNIGRI") to demonstrate their proprietary technology for evaluating large areas of covered sub-Arctic terrain for precious metals on Tri-Valley's then 64 square mile lode gold claim block at Richardson, Alaska. Based on the results of this study, Tri-Valley management believes it to be prudent for the Company to continue to develop the precious metals segment of the Company. At present, this is only a prognostic resource and not a proven reserve. ---------------------------- CHAPTER 11 PROCEEDINGS - ------------------------ CURRENT YEAR DEVELOPMENTS On January 30, 1996, Tri-Valley Corporation ("TVC") and its wholly owned subsidiary, Tri-Valley Oil & Gas Co. ("TVOG") filed voluntary petitions in the United States Bankruptcy Court (the "Bankruptcy Court") for the Eastern District of California sitting in Fresno seeking to reorganize under Chapter 11 of the Federal Bankruptcy Code (the "Code"). The Chapter 11 cases of TVC and TVOG were substantially consolidated under TVC, and TVC continues to file consolidated tax and SEC reports. ITEM 1. BUSINESS (Continued) - -------------------- CHAPTER 11 PROCEEDINGS (Continued) - ------------------------ CURRENT YEAR DEVELOPMENTS (Continued) On November 1, 1996, the Company and its wholly owned subsidiary was dismissed from Chapter 11, having paid its secured and unsecured creditors 100 cents on the dollar. CHAPTER 11 REORGANIZATION - --------------------------- In March, April and September 1995, the Company arranged borrowings of $100,000, $400,000 and $120,000, respectively, totaling $620,000 from Frank Agar, an individual of Midland Texas. Terms of the loans were on a six month note with a 30 day call paying 10% annual interest and collateralized by all of TVOG's producing gas properties in the Sacramento Valley of California. The purpose of the loans was to consolidate increasingly short term obligations and provide short term operating capital, enabling the Company to accommodate two years of heavy losses due to production declines and gas prices plunging to unforeseen 20 year lows. At the time of the loans, the Company's management anticipated hooking up a major discovery, and drilling an offset well to accelerate production revenues. With this enhancement and some third party collateral, it appeared that take out financing from a conventional institution could be arranged. Permit delays and freezing of credit lines due to a merger between banks eliminated that approach. As the six month financing period ended, the board of directors met with the secured lender and worked out a 90 day standstill in order to sell the reserves and preserve the stockholder equity above the lender's interest. Three substantial offers from capable parties were received. The lead offer exceeded the loan principal by approximately $1 million and the Company proceeded toward acceptance. One day before the close, the offerer abruptly terminated citing several unacceptable conditions. The Company believed none of the conditions were items that affected the economic value of the deal and none that could not be handled in the closing and post closing stages. The Company immediately contacted its other two backup buyers. One could not arrange financing before the foreclosure date. The other pulled out one day before the foreclosure citing a "wait and see" position. On the day of the foreclosure deadline, discussions with the secured lender promised to "work something out", but were not attended by any forbearance in writing. The Company obviously could not negotiate without such written forbearance and was advised its only alternative was to file for protection under Chapter 11 of the Federal Bankruptcy Code. ITEM 1. BUSINESS (Continued) - -------------------- CHAPTER 11 REORGANIZATION (Continued) - --------------------------- The initial intent of management upon opting for Chapter 11 was to protect the Company's reserves and to submit a plan of reorganization which would, in the best case scenario, allow for the payment of all Company obligations at 100 cents on the dollar. As a plan was being developed, management was introduced to an investment group who agreed to pay off several of the Company's major obligations, including the note to Frank Agar, and in return, the investors would receive notes which could be, and, subsequent to year end, were converted into newly issued restricted shares of Tri-Valley Corporation common stock. This infusion of new capital and increased revenue from operations enabled the Company to seek and obtain dismissal of the bankruptcy. Although a reorganization plan was never filed, the Company's management was able to meet its initial goals of protecting its reserves and paying all obligations at 100 cents on the dollar. OPERATIONS DURING CHAPTER 11 REORGANIZATION - ----------------------------------------------- At July 31, 1996, the Company records showed total balance sheet assets of $3,953,040 and liabilities of $2,549,208 for a net worth of $1,403,832. None of the new capital raised, nor debts extinguished, are reflected in this statement, since all that occurred subsequent to the July 31, 1996 fiscal year end. The Company had an offer to purchase its off balance sheet reserves of approximately $2.1 million for a total of $3,503,800 net value as of July 31, 1996 (consummation of this offer never occurred). The Company's management believes that completion of its two main oil and gas drilling projects could greatly increase that figure. Completion of these projects is dependent on securing the requisite capital which the Company feels will be possible in the next 120 days. Company liabilities include the secured lenders, a number of unsecured creditors and dozens of executory contracts that are primarily oil and gas mineral leases, mineral claims, and leases or purchase contracts on office space, equipment and real property. ITEM 2. PROPERTIES - ---------------------- The Company's headquarters and administrative offices are located at 230 South Montclair Street, Suite 101, Bakersfield, California 93309. The Company leases approximately 2,500 square feet of office space at that location for a monthly rental of $1,350. ITEM 2. PROPERTIES (Continued) - ---------------------- The principal properties of the Company consist of proven and unproven oil and gas and precious metal properties, maps and geologic records related to prospective oil and gas and precious metal properties, office and other equipment. The oil and gas properties in which the Company holds interests are primarily located in the area of central California known as the Sacramento Valley. The Company contracts for the drilling of all its wells and does not own any drilling equipment, bulk storage facilities, transportation pipelines or refineries. The precious metal properties are located in interior Alaska. They are comprised of leased claims on State lands, leased patented claims, direct claims of the Company on State open lands requiring annual assessment work and, in the case of State of Alaska lands, an annual per claim fee. All fees are current, however, the Company reduced its claim block, in Alaska, subsequent to November 30, 1995, to concentrate on the most advanced targets. During 1995, the Company borrowed a total of $620,000 from Frank Agar to consolidate short-term obligations and provide short-term operating capital. The loan is secured by all of TVOG's producing gas properties in the Sacramento Valley of California. For full description see Item 1. "Business - Chapter 11 Reorganization." For the years ended July 31, 1992 through 1996, the Company retained the services of an independent engineer for the purposes of estimating the Company's net share of proved developed oil and gas reserves on all the Company's properties. For this year, the Company retained independent engineering of its reserves by Cecil Engineering, a long established consulting engineering firm which does SEC reserve calculations. The Company does not include any undeveloped reserves in these reserve studies and, accordingly, only proved developed reserves are reported herein. Price is a material factor in the stated reserves of the Company. Higher prices generally permit longer recovery, hence larger reserves at higher values. Conversely, lower prices generally limit recovery, hence smaller reserves in that event. In the latter part of FY 95, gas prices plunged temporarily to 20 year lows that drastically downsized Tri-Valley reserve values at July 31, 1995. The Company believes its July 31, 1995 reserve report, which was required under SEC Regulations to use this price aberration in its calculations, is not representative of the current values of its reserves, especially since the gas price has risen substantially since July 1995 and a substantive new well has been put in production. This was corroborated by the fact that Tri-Valley received several offers from ready, willing and able buyers as much as 2.5 times the $835,771 represented in the independent engineer's report for July 31, 1995. ITEM 2. PROPERTIES (Continued) - ---------------------- The estimated future net recoverable oil and gas reserves from proved developed properties as of July 31, 1996, 1995, 1994, 1993, and 1992, were as follows: BBL MCF ----- --------- 1996 Condensate 442 Natural Gas 1,934,339 1995 Condensate 367 Natural Gas 1,888,231 1994 Condensate 378 Natural Gas 2,233,805 1993 Condensate 253 Natural Gas 2,048,846 1992 Condensate 1,069 Natural Gas 2,816,986 The process of estimating oil and gas reserve quantities is inherently imprecise. Ascribing monetary values to those reserves, therefore, yields imprecise estimated data at best. Using year-end oil and gas prices and current levels of lease operating expenses, the estimated present value of the future net revenue to be derived from the Company's proved developed oil and gas reserves, discounted at 10%, was $1,126,910, $835,771, $1,577,027, $1,343,270, and $2,027,700, at July 31, 1996, 1995, 1994, 1993, and 1992, respectively. Reference is made to the supplemental information of the consolidated financial statements for further information on oil and gas reserves and estimated values. Registrant did not file estimates of total proved net oil or gas reserves with, or included in reports to, any other Federal authority or agency since the beginning of the last fiscal year, except for estimates filed with the U.S. Bankruptcy Court. As yet, few reserve estimates are available for the Company's precious metal properties as they were all acquired as geologic plays with minimal testing and assay to date. TVC does not project any ore reserve tons of its Richardson, Alaska property. However, TVC has recovered over 3,000 raw ounces of gold from a 30,000 ton bulk sampling of one 5-acre area. From trenching, core and TVC drilling, bulk sampling and assaying, the Company has reason to believe that larger commercially recoverable reserves may be exposed by its subsequent programs. The future recovery of raw ounces on a per ton basis is purely speculative at this time. ITEM 2. PROPERTIES (Continued) - ---------------------- The following table sets forth the net quantities of natural gas and crude oil produced by Registrant during the last five fiscal years: Year Ended July 31, ---------------------- 1996 1995 1994 1993 1992 ------- ------- ------- ------- ------- Natural Gas (MCF) 272,532 247,414 264,109 366,486 495,215 Crude Oil (BBL) 210 107 87 314 759 The following table sets forth the average sales price and average production (lifting) cost per unit of oil and gas produced by registrant during the last five fiscal years: Year Ended July 31, ---------------------- 1996 1995 1994 1993 1992 ----- ----- ----- ----- ----- Natural gas (per MCF) $2.00 $1.35 $1.80 $1.95 $2.07 Production costs (per MCF) .10 .20 .20 .20 .10 ----- ----- ----- ----- ----- Net Profit per MCF $1.90 $1.15 $1.60 $1.75 $1.97 ===== ===== ===== ===== ===== As of July 31, 1996, the Company had the following gross and net position in wells and developed acreage: Wells Acres ------------ ---------------- Gross Net Gross Net ------ --------- ------- ------ 13 3.576 2785.00 740.40 (1) "Gross" acres represent the total acres in which the Company has a working interest; "net" acres represent the aggregate of the working interests of the Company in the gross acres. (2) "Gross" wells represent the total number of producing wells in which the Company has a working interest or overriding royalty. "Net" wells represent the number of gross producing wells multiplied by the percentages of the working interests or royalty interests therein by the Company. ITEM 2. PROPERTIES (Continued) - ---------------------- The following table sets forth the number of productive and dry exploratory and development wells drilled by the Company during fiscal years ending July 31, 1996, 1995, 1994, 1993, and 1992: 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- Exploratory - ----------- Producing 1.0 2.0 1.0 1.0 -0- Dry -0- -0- -0- -0- 1.0 ---- ---- ---- ---- ---- Total 1.0 2.0 1.0 1.0 1.0 ==== ==== ==== ==== ==== Development - ----------- Producing -0- -0- -0- 1.0 -0- Dry -0- -0- -0- 1.0 -0- ---- ---- ---- ---- ---- Total -0- -0- -0- 2.0 -0- ==== ==== ==== ==== ==== The above table, regarding net wells, recognizes only those wells in which the Company holds an overriding royalty interest or an earned working interest. Working interests to be earned at payout have not been included. Tri-Valley changed its farmout terms in 1987 to allow for the Company to participate in the completion of promoted prospects and thereby retain a larger working interest in wells. The Company deals with both industry and sophisticated individual partners on its oil, gas and precious metals projects. The Company continually screens geologically prospective acreage as to its availability for leasing. Oil and gas and precious metals prospects developed by the Company's own staff and by other sources are regularly evaluated. The following table sets forth information regarding undeveloped acreage in which the Company had an interest on December 31, 1996. State Gross Acres Net Acres ----- ------------- --------- California oil and gas 2,785.00 740.40 Alaska minerals 24,000.00 23,300.00 Some of the Company's undeveloped acreage is held pursuant to leases from landowners. Such leases have varying dates of execution and generally expire one to five years after the date of the lease. ITEM 2. PROPERTIES (Continued) - ---------------------- The Company is obligated to pay varying annual delay rentals to the lessors on such properties in order to prevent the leases from expiring. Mineral properties claimed on open State land requires minimum annual assessment work of $100 worth per State of Alaska claim. The Company had no Federal claims, 1,678 State of Alaska claims, and 10 prospecting sites, totaling 66,281 net acres as of July 31, 1995. Subsequent to November 30, 1995, the Company reduced its claim block to 606 claims and prospecting sites totaling over 24,000 acres (over 37.5 square miles) to concentrate on the most advanced targets. Expenditures on the Richardson, Alaska acreage have already carried forward annual assessment requirements more than four years on all Alaska claims. ITEM 3. LEGAL PROCEEDINGS - ------------------------------ On January 30, 1996, Tri-Valley and its wholly owned subsidiary, Tri-Valley Oil & Gas Co. filed voluntary petitions in the United States Bankruptcy Court for the Eastern District of California sitting in Fresno seeking to reorganize under Chapter 11 of the Federal Bankruptcy Code. Citing improved cash flow due to new capital and increased production, the Company moved for and was granted dismissal from any further Chapter 11 proceedings. Since the petition date, the Company continued in possession of its properties and, as debtors in possession, were authorized to operate and manage their respective businesses and enter into all transactions (including obtaining services, supplies and inventories) that each could have entered into in the ordinary course of their business had their been no bankruptcy. Although each debtor was authorized to operate its business as a debtor in possession, it could not engage in transactions outside the ordinary course of business without first complying with the notice and hearing provisions of the Bankruptcy Code and obtaining Bankruptcy Court approval where necessary. An official unsecured creditor's committee (the "Creditors' Committee") was appointed by the Office of the United States Trustee pursuant to Section 1102 of the Bankruptcy Code. The Creditors' Committee had the right to review and object to certain business transactions and was expected to participate in the negotiation of any plan of reorganization. The Company was required to pay certain expenses of the Creditors' Committee, including counsel fees, to the extent allowed by the Bankruptcy Court. No expenses were incurred as the committee never met or retained counsel. ITEM 3. LEGAL PROCEEDINGS (Continued) - ------------------------------ However, an official Committee of Equity Security Holders ("OCESH") was formed under the auspices of the United States Trustee ("UST") who comprised it in a manner which gave a minority of dissident shareholders both quorum and a majority. The OCESH retained counsel and filed numerous motions of opposition and delay in an effort to promote the agenda of the dissidents. At the dismissal, the Company was required to escrow $60,000 against possible legal fees. As of the report date, approximately $27,000 had been billed to the Company by OCESH's counsel. The following lawsuits were settled prior to the dismissal of the Company from Chapter 11 proceedings, and, to the best of management's knowledge, there are no other material pending legal proceedings. The lawsuit between the Company and Carl Mitchell for payment of advance royalties allegedly due the Estate of John R. Mitchell on the Richardson, Alaska property as well as a reimbursement of certain expenses allegedly incurred for the benefit of the Richardson property. The Company settled this claim in full for $80,000 during the fiscal year 1996 which is the amount management believed it owed. During fiscal 1996, a lawsuit between the Company and Helen L O'Brien, former TVC\TVOG vice president and secretary-treasurer, concerning her claim for additional compensation from the Employee Overriding Royalty Program was settled. The settlement amount is not material to the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ----------------------------------------------------------------------- During the fourth quarter of fiscal 1992, the Company submitted its Proxy Statement and the Notice of Annual Meeting of Shareholders dated May 2, 1992 to all shareholders of record on March 16, 1992. The Proxy Statement contained three items for the shareholders' vote at the fiscal 1992 meeting held on May 2, 1992. Management cast a minimum of 3,790,067 votes on all items and was pleased to declare that all three items on the agenda were approved. The final number of votes cast for each item on the agenda are as follows: 1. Re-elect management slate of directors: 3,927,764 shares for, out of 5,565,445 shares voting (71% of votes cast) 2. Re-appoint Brown Armstrong Randall & Reyes, Accountancy Corporation as independent accountants: 5,326,101 shares for, out of 5,565,445 shares voting (96% of votes cast) ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ----------------------------------------------------------------------- (Continued) 3. Authorize management to transact other business at the meeting: 4,917,644 shares for, out of 5,565,445 shares voting (88% of votes cast) It was moved, seconded and carried that the actions of the board of directors and executive actions of the president since the last meeting be ratified. No matters were submitted to a vote in fiscal years 1993, 1994, 1995, and 1996. PART II ITEM 5. MARKET PRICE OF THE REGISTRANT'S COMMON STOCK AND - -------------------------------------------------------------------- RELATED SECURITY HOLDER MATTERS - ---------------------------------- Shares of Tri-Valley Corporation stock have been traded in the over-the-counter market. The following table shows the high and low bid and asked prices of Tri-Valley stock for the quarterly periods indicated as reported by the OTC Stock Journal: Bid Prices Asked Prices ----------- ------------ High Low High Low ----- ---- ----- ---- 1996: First Quarter $ .1563 $ .05 $ .1875 $ .15 Second Quarter $ .15 $ .03 $ .16 $ .14 Third Quarter $ .3125 $ .105 $ .50 $ .14 Fourth Quarter $ .4375 $ .13 $ .50 $ .438 As of July 31, 1996, the Company estimates 800 shareholders in 39 states and 4 foreign countries of record of Tri-Valley Corporation common stock. The Company historically has paid no dividends, and at this time does not plan to pay any dividends in the immediate future. While in bankruptcy, the Company was prohibited from making cash dividend payments under its debtor in possession financing. This no longer applies as the Company was dismissed from Chapter 11 proceedings. ITEM 6. SELECTED FINANCIAL DATA - ------------------------------------- The following table summarizes selected financial data for the Company and should be read in connection with the Consolidated Financial Statements, related notes and other financial information appearing elsewhere in this report. 1996 1995 1994 1993 1992 ---------- ---------- ---------- -------- ---------- Revenues $ 879,247 $ 432,377 $ 663,960 $753,126 $1,130,998 Income (loss) before extraordinary item $(317,358) $(306,844) $(294,016) $ 9,291 $ 239,139 Net income (loss) $(317,358) $(306,844) $(294,016) $ 14,091 $ 382,139 Net income (loss) per common share $ (.04) $ (.04) $ (.04) $ - $ .06 ITEM 6. SELECTED FINANCIAL DATA - ------------------------------------- 1996 1995 1994 1993 1992 ---------- ---------- ---------- ---------- ---------- At year-end: Total assets $3,949,375 $3,825,053 $3,852,315 $4,190,116 $3,914,461 Shareholders' equity $1,400,167 $1,713,625 $1,931,849 $2,003,365 $1,859,689 Long-term debt, excluding current portion $ 916,757 $ 35,787 $ 37,755 $ 92,238 $ 49,000 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION - --------- Entering its 34th year of business, the Company is primarily involved in exploration and production of natural gas and gold. Fiscal 1996 saw Tri-Valley suffer from severe cash flow constraints attributable to significant operating losses stemming from a short-term plunge in gas prices to 20 year lows and declined production from depleting zones. On January 30, 1996, Tri-Valley Corporation and its wholly owned subsidiary, Tri-Valley Oil & Gas Co. filed voluntary petitions under Chapter 11 of the Federal Bankruptcy Code seeking to reorganize under the Code. The reasons are detailed in Part I, Item I of the Form 10-K. (The Company successfully used the bankruptcy to buy time to raise new capital and, after paying all creditors in full, was dismissed 10 months later on November 1, 1996). The Company has experienced significant operating losses in the last three years stemming from production decline and a temporary plunge in gas prices to 20 year lows and the costs of the Chapter 11. Both production and price have since increased and management expects that significant liquidity concerns will be substantially resolved with the dismissal from Chapter 11. A substantial capital formation program is under way to enhance the financial strength of the Company. In the long term, the Company's viability will be dependent on its ability to achieve successful future operations. Although all claims have been settled since dismissal of the bankruptcy on November 1, 1996, the consolidated financial statements do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence nor do the consolidated financial statements reflect adjustments required by "fresh start" reporting. The consolidated financial statements do not reflect the amount of creditors' claims filed, the ultimate settlement of liabilities and contingencies which may be allowed in Chapter 11 reorganization cases or the effect of any changes, including changes in the Company's operations, which may result from a plan of reorganization or dismissal. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- RESULTS OF OPERATIONS - ----------------------- Tri-Valley's natural gas discoveries and production raised it into the top 10% of 193 California dry gas operators. Among U.S. petroleum companies ranked annually by the Oil & Gas Journal, Tri-Valley rose to 195th place giving it a total gain over the past eight years of 199 places. At the same time, Tri-Valley experienced a dislocation in cash flow when some seemingly assured prospect sales failed to materialize due to abrupt shifts of domestic exploration budgets to foreign venues even as the Company invested heavily in preparing its projects for sale. Thus, anticipated revenue failed to materialize to reimburse forward investment in major projects and significant operating capital was temporarily locked up in unsold inventory. This was dealt with broadly, including reducing overhead, reducing project activity, drawing on unsecured and secured credit lines, and redoubled efforts to market inventory. During fiscal 1995, Tri-Valley fully extinguished its bank credit line which peaked at $225,000 and eliminated numerous other short-term obligations by consolidation into a financing secured by its producing properties. This is the first secured financing in over 15 years. After 13 consecutive profitable quarters, revenues plunged during 1994 due to production decline and a steep drop in natural gas prices ultimately to 20 year lows in 1995. As a producing zone depletes it is operated until it is no longer profitable before plugging it and opening a new zone for new flush production. Unless the Company has alternate revenue to offset such declines it creates losses and due to the combination of production and price declines the losses were severe. Adding to the frustration is the fact that in November 1994, Tri-Valley completed the most significant California on shore dry gas discovery of the year with over 147 net feet of pay in the Webb Tract No. 1 (which was not hooked-up until January 2, 1997 due to pipeline delays). Thus, the Company and its partners have been denied substantial revenue during this period. The only positive aspect is that gas prices were very low during shut in and have currently rebounded. The Company expects to increase its production revenue 15% to 35% from this well. In August 1995, Tri-Valley completed another very substantial well with 113 net feet of pay. This well was hooked up and at the end of 1995 was selling about 3 million cubic feet of gas per day from one zone and the revenue was beginning to restore the Company's basic cash flow needs. Legal expenses related to Chapter 11 increased G&A expenses disproportionately and the Company took a number of write-offs to keep the balance sheet clean and conservative. This resulted in another loss and a decline in net worth. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- RESULTS OF OPERATIONS (Continued) - ----------------------- However, subsequent to the fiscal year ending July 31, 1996, and prior to December 31, 1996, Tri-Valley's capital formation program has generated $3,000,000 in new money from the sale of unregistered stock and participation in projects. As a result, Tri-Valley was dismissed from Chapter 11 in the strongest financial position in its corporate history. The Company expects to change its fiscal year to December 31 in order to reflect this strength on its audited financial statements. The Company's hydrocarbon reserves at July 31, 1996 were valued by independent engineers at a net present value of $1,126,910 including the SEC mandatory 10% discount rate up from the July 31, 1995 value of $835,771. This value does not appear on the balance sheet because accounting rules require discovered reserves to be carried on the balance sheet at cost of obtaining them rather than the actual future net revenue from producing them. Since Tri-Valley arranges to be carried in the test wells on prospects, it incurs very little cost and, therefore, very little value of discovered reserves appears on the balance sheet despite the fact that reserves are a most important value of the Company, especially from an industry point of view. Also not on the balance sheet is significant value resulting from more than $1,500,000 in outside investment by third parties into exploration on the properties adjacent to the Company's Richardson, Alaska, property. Such exploration is, in the Company's opinion, a great value to the Company because it helps the Company further define its exploration activities, and, as such, the Company benefits greatly from the third party's expertise and effort. These values, in management's opinion, constitute a significant part of the value of the Company even though it is presently unrecognized, and unrecognizable, on the balance sheet. Over $485,000 of Tri-Valley capital is invested in the North Tracy Triad Play composed of three separate prospects with an aggregate reserve target of over 500 billion cubic feet of natural gas. This play is generated off of Phillips Petroleum Company and Tri-Valley proprietary data and drilling the test well is dependent on Tri-Valley securing other working interest partners. Normally, major companies and large independents would be the candidates but there has been a massive shift of exploration budgets from U.S. on-shore to overseas just as Tri-Valley brought the first prospect to drillable status. This has denied the Company timely return of capital from sale of the play. Management believes the play offers the chance of exceptional upside to the Company and is dedicated to getting it sold and drilled. In late December 1996, the Company completed a very complicated land permitting and financing package to enable a test well to be drilled in January 1997 on a different structure in the area. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- RESULTS OF OPERATIONS (Continued) - ----------------------- Similarly, Tri-Valley has invested $1,680,000 (the equivalent of less than 4,800 ounces of gold at today's price) in its Richardson, Alaska lode gold exploration project. A substantial part of this is represented by contract payments of 300,000 shares of Tri-Valley preferred stock, convertible one-for-one into common, to TsNIGRI, the Moscow based Central Research Institute of Geological Prospecting for Base and Precious Metals. TsNIGRI has performed over 1,000 line miles of ground traverses for geological, geochemical, biochemical, hydrochemical sampling and geophysical profiles throughout 225 square miles of Tri-Valley's claim block and surroundings. Over 5,000 samples have been run through a variety of laboratory analysis including over 1,000 samples assayed by Bondar-Clegg, an industry accepted assay house. Physical gold has been found at 60 locations wide spread over a 20 mile swath on the claims and TsNIGRI has increased their forecast to over 2 million ounces of recoverable gold. At present, this is only a prognostic resource and not a proven reserve. Since 1993, Tri-Valley has spent time ----------------------- assimilating this vast amount of new data to define more specific targets for field confirmation in the future. In June, TsNIGRI converted its preferred stock into 300,000 shares of restricted common shares in support of Tri-Valley management. Management believes that the Company possesses a superior mineral property which could reward the shareholders dramatically from discovery success with little downside exposure at present. As part of the dismissal from Chapter 11, the Company was able to purchase 10% working interest in a portion of its core claims from Trio Petroleum for $120,000 down and a note for $125,000 at 7% interest all due and payable February 4, 1997. The Company paid the note, principal and accrued interest in full on December 31, 1996. IN NATURAL GAS - ---------------- After very strong predictions of political and supply/demand factors supporting firming of prices for natural gas, the price actually declined due to unseasonably warm winters that left storage stocks high. In the spring and summer of 1995, the west coast gas prices plummeted to 20 year lows. This, coupled with declines in production from existing zones, created severe revenue/expense imbalances for the Company. Prices began a recovery in the fall of 1995 with spot prices surging for record highs in late 1996. This has helped to maintain revenue in the face of production decline. The Company expects to permit and drill the Martins-Severin No. 6 and the Webb Tract Nos. 2 and 3 in fiscal 1997 as well as the Pimentel No. 1 test on its Tracy Play. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- IN GOLD - -------- The gold price has remained relatively stable as a physical use commodity and does not seem to function significantly as a financial instrument to the extent it did formerly. For instance, international crises do not affect the price substantially. For some years, physical consumption demand has exceeded the newly mined supplies but selling forward by producers and sales into the physical market from central bank hoards has capped any great price increase. The Company has proposed a core and reverse circulation drilling program for the three most advanced targets on its Richardson, Alaska lode gold exploration project. The Company was actively seeking investment to fund the program prior to the filing of Chapter 11 petitions. The purpose was to drill prove reserves at the John Mitchell Lode at the Democrat Dike and drill infer geologic resources at the Banner/Buckeye and Buck/Shamrock anomalies. Since dismissal from Chapter 11 on November 1, 1996, the Company has received expressions of interest and preliminary offers from several mining companies to joint venture the further exploration and development of the property. The Company is interviewing mining and mineral processing engineers with a view toward completing the processing of approximately 100,000 tons of partially crushed, partially processed ore from the John Mitchell lode. COMPARISON OF FISCAL YEARS ENDED JULY 31, 1996 AND 1995 - ---------------------------------------------------------------- REVENUES Revenues from the sale of oil and gas more than doubled in fiscal year 1996 from $376,154 to $872,386. The increase was from substantial natural gas production and natural gas price increases as well as $73,884 in one time accruals from prior production. Production increased from a new well, the Martins-Severin No. 5, and gas prices strengthened to propel revenues considerably higher. The Company expects prices to remain firm well into 1997. COSTS AND EXPENSES Costs of the Chapter 11 and new financing drove G&A expenses to $764,799 in fiscal year 1996 versus $498,421 in fiscal year 1995. All other categories also increased as the Company wrote off non-productive leases and charged more to operating expense and depreciation, depletion and amortization due to increased production. The total expenses in fiscal year 1996 reached $1,195,005 for a loss of $317,358 versus $737,621 and $306,844, respectively, for the same period in fiscal year 1995. Total assets increased slightly to $3,949,375 in fiscal year 1996, up $124,322 from $3,825,053 in fiscal year 1995. However, stockholder equity suffered from the loss and declined to $1,400,167 in fiscal year 1996, down $313,458 from $1,713,625 in fiscal year 1995. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- COMPARISON OF FISCAL YEARS ENDED JULY 31, 1996 AND 1995 (Continued) - ---------------------------------------------------------------- COSTS AND EXPENSES (Continued) The Company anticipates increased revenues for fiscal year 1997 along with increased expenses as it makes an extraordinary effort to complete several projects which it expects to fund from operations and new project capital from the sale of equity. COMPARISON OF FISCAL YEARS ENDED JULY 31, 1995 AND 1994 - ---------------------------------------------------------------- REVENUES As productive zones depleted and natural gas prices plunged, Company revenues declined by 35% from $663,960 at July 31, 1994 to $432,377 at July 31, 1995. Costs and expenses were reduced similarly and a net loss of $306,844 was recorded in fiscal 1995, slightly more than the $294,016 loss reported in fiscal 1994. General and administrative costs declined about 7% from $536,086 in fiscal 1994 to $498,421 in fiscal 1995. Costs of oil and gas leases increased 35% from $75,257 in fiscal 1994 to $116,285 in fiscal 1995. Financing the revenue decline largely through borrowing increased interest expense by $24,558 to $65,438 for fiscal 1995 versus $40,880 for fiscal 1994. During fiscal 1995, the Company arranged its first loan secured by its reserves. There being no local institutions making reserve based loans, the financing was arranged through a west Texas oilman from his personal resources. The interest rate was 10%. The six month term was extended for 90 days through January 30, 1996. Several plans to sell Company reserves and/or raise additional investor capital to pay-off the loan failed. The Company filed voluntary petitions to reorganize under Chapter 11 of the Code on January 30, 1996. See further descriptions in Part I, Item I of the Form 10-K. The above loss contributed to a further decline in the total assets from $3,852,315 in fiscal 1994 to $3,825,053 in fiscal 1995. Stockholder equity declined more sharply from $1,931,849 in fiscal 1994 to $1,713,625 in fiscal 1995. While natural gas prices remained relatively firm, production revenue declined from depleting zones by $142,163 from $476,365 in fiscal 1994 to $376,154 in fiscal 1995, a drop of 22%. COSTS AND EXPENSES Costs and expenses soared 32% to $956,376 in fiscal 1994 largely due to the Company writing down $252,119 in non-productive oil and gas leases and California Mining Claims impacted by the East Mojave Desert National Park Act. G&A rose slightly due to activities on site at the Company's gold exploration project at Richardson, Alaska. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL - ------------------------------------------------------------------ CONDITION (Continued) - --------- COMPARISON OF FISCAL YEARS ENDED JULY 31, 1995 AND 1994 (Continued) - ---------------------------------------------------------------- COSTS AND EXPENSES (Continued) Overall, this contributed to a net loss of $294,016, the bulk of which was for write-off of California mining claims. COMPARISON OF FISCAL YEARS ENDED JULY 31, 1994 AND 1993 - ---------------------------------------------------------------- REVENUES Revenues declined mainly from production declines. However large write-offs of $252,119 in fiscal 1994 exacerbated the situation creating a loss of $294,016 in fiscal 1994 versus a net profit of $14,091 in fiscal 1993. While natural gas prices remained relatively firm, production declined from depleting zones by $154,542 from $630,907 in fiscal 1993 to $476,365 in fiscal 1994, a drop of 25%. Overall revenue declined from $753,126 in fiscal 1993 to $663,960 in fiscal 1994, a drop of $89,166 or about 12%. After five consecutive years of asset and net asset gain, the losses contributed to a drop from $4,190,116 of gross assets in fiscal 1993 to $3,852,315 in fiscal 1994. Stockholder equity declined from $2,003,365 in fiscal 1993 to $1,931,849 in fiscal 1994. COST AND EXPENSES Fiscal 1994 saw G&A expenses increase over fiscal 1993 as management strove to bring projects to completion or at least produce revenue. This included additional gold sample efforts at Richardson, Alaska to reclaim saleable gold as well as useful data. Frequent equipment breakdown denied sufficient volume to be processed to produce either. G&A rose from $513,660 in fiscal 1993 to $536,086 in fiscal 1994, an increase of 4%. Interest expense remained about the same. ITEM 8. FINANCIAL STATEMENTS ---------------------------- REPORT OF INDEPENDENT AUDITORS The Board of Directors Tri-Valley Corporation Bakersfield, California We have audited the accompanying consolidated balance sheets of Tri-Valley Corporation as of July 31, 1996 and 1995, and the related consolidated statements of operations, changes in shareholders' equity and cash flows for each of the three years in the period ended July 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly in all material respects, the consolidated financial position of Tri-Valley Corporation at July 31, 1996 and 1995, and the results of its consolidated operations and its cash flows for each of the three years in the period ended July 31, 1996 in conformity with generally accepted accounting principles. BROWN ARMSTRONG RANDALL & REYES ACCOUNTANCY CORPORATION Bakersfield, California December 3, 1996, except for Note 15, which is dated January 9, 1997 The accompanying notes are an integral part of these financial statements. TRI-VALLEY CORPORATION CONSOLIDATED BALANCE SHEETS ASSETS July 31, --------- 1996 1995 ----------- ----------- CURRENT ASSETS Cash $ 258,924 $ 228,704 Accounts receivable, trade (Note 6) 277,586 295,340 Prepaid expenses 2,029 10,841 ----------- ----------- Total Current Assets 538,539 534,885 ----------- ----------- PROPERTY AND EQUIPMENT, NET (Notes 1 and 2) 3,085,825 2,915,070 ----------- ----------- OTHER ASSETS Deposits 61,000 100,241 Investments in partnerships (Note 1) (7,152) (7,152) Goodwill (net of accumulated amortization of $162,690 at July 31, 1996 and $151,844 at July 31, 1995 (Note 1) 271,163 282,009 ----------- ----------- Total Other Assets 325,011 375,098 ----------- ----------- TOTAL ASSETS $3,949,375 $3,825,053 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY July 31, --------- 1996 1995 ------------ ------------ CURRENT LIABILITIES Notes and contracts payable (Note 3) $ 77,992 $ 556,279 Trade accounts payable 226,057 125,370 Amounts payable to joint venture participants 505,690 419,169 Advances from joint venture participants 483,412 627,811 Due to related parties 204,392 137,300 Accrued expenses and other liabilities 134,908 209,712 ------------ ------------ Total Current Liabilities 1,632,451 2,075,641 ------------ ------------ LONG-TERM PORTION OF NOTES AND CONTRACTS PAYABLE Notes payable 16,757 35,787 Convertible notes payable 900,000 - ------------ ------------ Total Long-Term Portion of Notes and Contracts Payable 916,757 35,787 ------------ ------------ COMMITMENTS (Note 9) SHAREHOLDERS' EQUITY Convertible preferred stock, $1.00 par value: 5,000,000 shares authorized; 300,000 shares subscribed - 300,000 Common stock, $.01 par value: 25,000,000 shares authorized; 8,027,248 and 7,337,248 issued and outstanding at July 31, 1996 and 1995, respectively 80,272 73,372 Less: Common stock in treasury, at cost, 156,925 shares (28,639) (28,639) Stock options outstanding - 191,100 Capital in excess of par value 3,772,753 3,284,653 Accumulated deficit (2,424,219) (2,106,861) ------------ ------------ Total Shareholders' Equity 1,400,167 1,713,625 ------------ ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,949,375 $ 3,825,053 ============ ============ TRI-VALLEY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS Year Ended July 31, ---------------------- 1996 1995 1994 ----------- ----------- ----------- REVENUES Sale of oil and gas $ 872,386 $ 376,154 $ 538,415 Sale of oil and gas prospects - 25,519 38,224 Precious metals revenue - 9,338 81,078 Interest income 6,861 8,257 6,243 Other - 13,109 - ----------- ----------- ----------- 879,247 432,377 663,960 ----------- ----------- ----------- COST AND EXPENSES Leases sold, relinquished and impaired 27,593 9,048 252,119 Oil and gas leases 259,673 116,285 75,257 General and administrative 764,799 498,421 536,086 Depreciation, depletion and amortization 53,453 48,429 52,034 Interest 89,487 65,438 40,880 ----------- ----------- ----------- 1,195,005 737,621 956,376 ----------- ----------- ----------- LOSS BEFORE INCOME TAXES (315,758) (305,244) (292,416) TAX PROVISION (Note 5) 1,600 1,600 1,600 ----------- ----------- ----------- NET LOSS $ (317,358) $ (306,844) $ (294,016) =========== =========== =========== NET LOSS PER COMMON SHARE $ (.04) $ (.04) $ (.04) =========== =========== =========== WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 7,452,248 7,071,126 6,911,130 =========== =========== =========== The accompanying notes are an integral part of these financial statements. The accompanying notes are an integral part of these financial statements. TRI-VALLEY CORPORATION CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Capital in Par Excess of Accumulated Treasury Preferred Options Shares Value Par Value Deficit Stock Stock Outstanding --------- ------- ---------- ------------- ---------- ----------- ------------- Balance at July 31, 1993 6,500,277 $65,003 $2,959,263 $ (1,506,001) $ (6,000) $ 300,000 $ 191,100 Issuance of common stock to investors 660,007 6,600 238,539 - - - - Treasury stock (acquired) - - - - (30,139) - - Treasury stock sold - - - - 7,500 - - Net loss - - - (294,016) - - - --------- ------- ---------- ------------- ---------- ----------- ------------- Balance at July 31, 1994 7,160,284 71,603 3,197,802 (1,800,017) (28,639) 300,000 191,100 Issuance of common stock to officers, directors and employees 141,564 1,415 69,505 - - - - Issuance of common stock to investors 35,400 354 17,346 - - - - Net loss - - - (306,844) - - - --------- ------- ---------- ------------- ---------- ----------- ------------- Balance at July 31, 1995 7,337,248 73,372 3,284,653 (2,106,861) (28,639) 300,000 191,100 Issuance of common stock to investors 390,000 3,900 191,100 - - - (191,100) Transfer of preferred stock to common 300,000 3,000 297,000 - - (300,000) - Net loss - - - (317,358) - - - --------- ------- ---------- ------------- ---------- ----------- ------------- Balance at July 31, 1996 8,027,248 $80,272 $3,772,753 $ (2,424,219) $ (28,639) $ - $ - ========= ======= ========== ============= ========== =========== ============= Stock Shareholders' Equity --------------- Balance at July 31, 1993 $ 2,003,365 Issuance of common stock to investors 245,139 Treasury stock (acquired) (30,139) Treasury stock sold 7,500 Net loss (294,016) --------------- Balance at July 31, 1994 1,931,849 Issuance of common stock to officers, directors and employees 70,920 Issuance of common stock to investors 17,700 Net loss (306,844) --------------- Balance at July 31, 1995 1,713,625 Issuance of common stock to investors 3,900 Transfer of preferred stock to common - Net loss (317,358) --------------- Balance at July 31, 1996 $ 1,400,167 =============== The accompanying notes are an integral part of these financial statements. TRI-VALLEY CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended July 31, ---------------------- 1996 1995 1994 ----------- ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (317,358) $(306,844) $(294,016) Adjustments to reconcile net loss to net cash used by operating activities: Depreciation, depletion and amortization 53,453 48,429 52,034 (Increase) decrease in accounts receivable 17,784 177,827 53,152 Decrease (increase) in prepaid expenses 8,812 (8,322) 7,830 Decrease (increase) in deposits 39,241 10,260 4,740 Increase (decrease) in trade accounts payable 100,687 (67,639) 6,249 Increase (decrease) in amounts payable to joint venture participants and related parties 86,521 (402,020) (116,733) (Decrease) increase in advances from joint venture participants (144,399) 371,489 (123,444) (Decrease) increase in accrued expenses and other liabilities (7,742) (38,336) 105,401 (Decrease) increase in income taxes payable - - (15,400) Impairment, dry hole and other disposals of property and equipment 27,593 137,667 257,226 ----------- ---------- ---------- Net Cash Used by Operating Activities (135,408) (77,489) (62,961) ----------- ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (240,955) (293,373) (387,113) ----------- ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of debt 1,038,000 540,810 5,000 Principal payments on long-term debt (635,317) (213,342) (127,358) Proceeds from issuance of common stock 3,900 1,769 6,600 Purchase of treasury stock - - (30,139) Proceeds from issuance of treasury stock - - 7,500 Additional paid in capital - 86,851 238,539 ----------- ---------- ---------- Net Cash Provided by Financing Activities 406,583 416,088 100,142 ----------- ---------- ---------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 30,220 45,226 (349,932) CASH AT BEGINNING OF YEAR 228,704 183,478 533,410 ----------- ---------- ---------- CASH AT END OF YEAR $ 258,924 $ 228,704 $ 183,478 =========== ========== ========== TRI-VALLEY CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended July 31, ---------------------- 1996 1995 1994 ------- ------- --------- SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Interest Paid $89,487 $65,438 $ 40,880 ======= ======= ========= Income Taxes Paid $ 1,600 $ 1,600 $ 1,600 ======= ======= ========= SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES Unrestricted common stock exchanged for restricted common stock used to acquire property and retire a note payable: Retirement of note payable $ - $ - $ 15,000 Treasury shares acquired - - (30,139) Treasury shares issued - - 7,500 TRI-VALLEY CORPORATION NOTES TO FINANCIAL STATEMENTS JULY 31, 1995, 1994 AND 1993 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------- This summary of significant accounting policies of Tri-Valley Corporation is presented to assist in understanding the Company's financial statements. The financial statements and notes are representations of the Company's management, which is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements. Business Combinations - ---------------------- The information contained in the financial statements and accompanying notes is that of Tri-Valley Corporation with which the subsidiary company (Tri-Valley Oil & Gas Co.) has been consolidated. Chapter 11 Reorganization - --------------------------- On January 30, 1996, Tri-Valley Corporation ("TVC") and its wholly owned subsidiary, Tri-Valley Oil & Gas Co. ("TVOG"), filed voluntary petitions in the United States Bankruptcy Court (the "Bankruptcy Court") for the Eastern District of California sitting in Fresno seeking to reorganize under Chapter 11 of the Federal Bankruptcy Code (the "Code"). The Chapter 11 cases of TVC and TVOG were substantially consolidated under TVC, and TVC continues to file consolidated tax and SEC reports. During the process of developing a Plan, management was able to infuse the Company with capital from new investors and increased production. The Company, citing the influx of capital, filed a motion to be dismissed from bankruptcy. On November 1, 1996, the court granted the motion and dismissed the case. Prior to this dismissal, the Company operated as a debtor-in-possession under Chapter 11 of the Federal Bankruptcy Code. During this period, all Company obligations were subject to compromise. These financial statements, however, do not reflect any adjustment or disclosure since no plan of reorganization was actually filed and/or confirmed by the Bankruptcy Court, and all major obligations which were subject to compromise were, subsequent to year end, paid 100 cents on the dollar. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- Chapter 11 Reorganization (Continued) - --------------------------- After the filing of the Chapter 11 case, the Company was authorized to operate their business as debtors-in-possession. Pursuant to the Code, transactions outside the ordinary course of business required the approval, after notice and hearing, of the Bankruptcy Court and liabilities arising prior to the filing of the petitions under Chapter 11 of the Code could not be paid without prior approval of the Bankruptcy Court. Debtor-in-possession status was terminated upon the court's dismissal of the case on November 1, 1996. Pursuant to the orders of the Bankruptcy Court, the Official Equity Security Holders Committee of TVC and the Creditors Committee have been appointed by the U.S. Trustee with authority to obtain counsel and other professionals whose fees have been paid by the Debtor. Reorganization related professional fees are being recorded as they are incurred with total costs amounting to approximately $114,000. As of the report date, approximately $27,000 remained unpaid. As discussed herein, the Company has experienced significant operating losses in the last three fiscal years. However, due to the subsequent debt to equity conversions, the Company has reduced its debt considerably and all claims have been paid 100 cents on the dollar. These financial statements, appropriately, do not disclose liabilities which may be subject to compromise as no debt forgiveness resulted from the Chapter 11 proceedings. Fresh Start accounting is also not considered necessary as no formal plan was ever submitted to the court. Transfers of assets, including cash payments, prior to the commencement of the Chapter 11 cases could have been revised by the Bankruptcy Court if they were determined to constitute preferential transfers or fraudulent conveyances under certain sections of the Code. Upon the reversal of a transaction, the assets returned would be part of the bankruptcy estate of the Debtor and would be subject to the claims of the Debtor's creditors. If any assets are returned to the Debtor, the entity from which the assets are recovered would have an unsecured claim against the debtor in the amount of the value of the assets transferred by the Debtor to such entity. The court determined all pre-petition transfers were appropriate and in the normal course of business, and thus, no transactions were reversed by the court prior to entering bankruptcy. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- History and Business Activity - -------------------------------- Historically an oil and gas exploration and production company, emphasizing the Sacramento Valley natural gas province, the Company added precious metals exploration in fiscal 1987. The Company conducts its oil and gas business primarily through its 33 year old wholly owned oil and gas subsidiary, Tri-Valley Oil & Gas Company ("TVOG"). TVOG is engaged in the exploration, acquisition and production of oil and gas properties. At present, the precious metals exploration activities are conducted directly by the parent, Tri-Valley Corporation ("TVC"). TVC has traditionally sought acquisition or merger opportunities within and outside of petroleum and mineral industries. Basis of Accounting - --------------------- The Company prepares its financial statements using the accrual basis of accounting in conformity with generally accepted accounting principles consistently applied. Oil and gas and mining activities are recorded using the successful efforts method of accounting. See discussion below. Substantially all of the Company's exploration, development and production activities are conducted jointly with others and, accordingly, the financial statements reflect only the Company's proportionate interest in such activities. Cash Equivalent and Short-Term Investments - ---------------------------------------------- Cash equivalents consist of highly liquid debt instruments such as certificates of deposit, commercial paper, and money market accounts purchased with an original maturity date of three months or less. Goodwill - -------- The consolidated financial statements include the net assets purchased of Tri-Valley Corporation's wholly owned subsidiary. Net assets are carried at their fair market value at the acquisition date. The excess of acquisition costs over the fair value of assets acquired is included in and has been allocated to goodwill. Goodwill of $433,853 is being amortized on a straight-line basis over 40 years. The carrying amount of goodwill is evaluated periodically. Factors used in the evaluation include anticipated cash flows from operating and non-operating mineral properties, as the goodwill originally attached to extractive industry properties. Tri-Valley Corporation has not established an allowance for the impairment of goodwill which may be realized should the Company be acquired or merged with another organization. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- Drilling Agreements/Joint Ventures - ------------------------------------ Tri-Valley frequently participates in drilling agreements whereby it acts as operator of drilling and producing activities. As operator, TVOG is contingently liable for the activities of these ventures. The Company owns a carried interest and/or overriding royalty interest in such ventures, earning a working interest at payout. Receivables from and amounts payable to these related parties (as well as other related parties) have been segregated in the accompanying financial statements. Transactions with these parties are within the ordinary course of business. Oil and Gas Property and Equipment (Successful Efforts) - -------------------------------------------------------------- The Company accounts for its oil and gas exploration and development costs on the successful efforts method. Under this method, costs to acquire mineral interests in oil and gas properties, to drill and complete exploratory wells that find proved reserves and to drill and complete development wells are capitalized. Exploratory dry-hole costs, geological and geophysical costs and costs of carrying and retaining unproved properties are expensed when incurred. Depletion, depreciation and amortization of oil and gas producing properties are computed on an aggregate basis using the units-of-production method. In March 1995, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets and/or Long-Lived Assets to be Disposed of." This statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. It establishes guidelines for determining recoverability based on future net cash flows from the use of the asset and for the measurement of the impairment loss. Impairment loss under SFAS No. 121 is calculated as the difference between the carrying amount of the asset and its fair value. Any impairment loss is recorded in the current period in which the recognition criteria are first applied and met. Under the successful efforts method of accounting for oil and gas operations, the Company periodically assessed its proved properties for impairments by comparing the aggregate net book carrying amount of all proved properties with their aggregate future net cash flows. The new statement requires that the impairment review be performed on the lowest level of asset groupings for which there are identifiable cash flows. In the case of the Company, this results in a property by property impairment review. The Company adopted SFAS No. 121 in the first quarter of 1996. Impairment loss on the oil and gas properties is calculated as the difference between the asset book carrying amounts and future undiscounted net cash flow projections, giving consideration to recent prices, pricing trends and estimated reserve quantities. These projections represent the Company's best estimate of fair value based on the information available. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- Oil and Gas Property and Equipment (Successful Efforts) (Continued) - -------------------------------------------------------------- Upon the sale of oil and gas reserves in place, costs less accumulated amortization of such property are removed from the accounts and resulting gain or loss on sale is reflected in operations. Upon abandonment of properties, the reserves are deemed fully depleted and any unamortized costs are recorded in the statement of operations under leases sold, relinquished and impaired. Mineral Property - ----------------- All costs related to mineral properties with development potential, including mineral claim acquisition costs and exploration and development expenditures are deferred until the related mineral claims are abandoned, sold or achieve commercial production. At that time, the costs will be either amortized against income from future mining operations or written off. Grassroots exploration costs are charged to expense as incurred. The amount shown for mineral properties and development represents costs to date and does not necessarily reflect present or future values. The full recovery of the above mentioned deferred cost depends on a combination of different factors, including (i) future metal prices (ii) the results of future exploration, and discovery and development of ore reserves and (iii) to the extent necessary, the procurement of additional capital and financing to carry out future activities. The carrying amount of mineral properties, proved and unproved, is evaluated at least annually and reduced if these properties are impaired. Capitalization of Interest - ---------------------------- Interest cost is capitalized on construction and development programs until placed into operation. Properties and Equipment - -------------------------- Properties and equipment are depreciated using the straight-line method over the following estimated useful lives: Office furniture and fixtures 3 - 7 years Building 40 years Leasehold improvements are amortized over the life of the lease (3 years). Maintenance and repairs, which neither materially add to the value of the property nor appreciably prolong its life, are charged to expense as incurred. Gains or losses on dispositions of property and equipment other than oil and gas are reflected in operations. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- Concentration of Credit Risk - ------------------------------- The Company sells oil, gas and natural gas liquids to various oil and gas purchasers primarily in the northern California region. Credit is extended based on an evaluation of the customer's financial condition, and generally collateral is not required. Transactions with major customers are discussed in detail in Note 6. The Company places its temporary cash investments with high credit quality financial institutions and limits the amount of credit exposure to any one financial institution. Derivative Financial Instruments and Fair Value Disclosure (SFAS 119) - ----------------------------------------------------------------------------- In October 1994, the Financial Accounting Standards Board issued SFAS No. 119, "Disclosure about Derivative Financial Instruments and Fair Value of Financial Instruments." The provisions of SFAS 119 are effective for financial statements issued for years ending after December 15, 1994, for entities whose total assets exceed $150 million. For those entities whose total assets are less than $150 million at December 15, 1994, the provisions of SFAS 119 are effective for years ended after December 15, 1995. SFAS 119 requires disclosures about derivative financial instruments and other financial instruments with similar characteristics. The provisions of this statement should not have a significant effect on the Company's financial position since the Company does not have any derivative financial instrument investments. Fair Values of Financial Instruments - ---------------------------------------- Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments," requires disclosure of fair value information about financial instruments, whether or not recognized in the statement of financial condition. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Statement No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. For the purpose of this statement, the carrying amounts of the Company's instruments approximate their fair market values. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ---------------------------------------------- Income Taxes - ------------- On January 1, 1994, the Company began accounting for income taxes in accordance with SFAS No. 109 which became effective for the year ended July 31, 1994. There was no material affect on the financial statements upon adoption. Pursuant to SFAS No. 109, income taxes are provided based on the liability method of accounting. The provision for income taxes is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for future expected tax consequences of temporary differences between income tax and financial reporting, and principally, relate to differences in the tax bases of assets and liabilities and their reported amounts, using enacted tax rates in effect for the year in which differences are expected to reverse. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. Net Income (Loss) Per Common Share - --------------------------------------- The calculation of net income/loss per common share is based on the weighted average number of common stock shares outstanding during each period. The effect of convertible preferred stock on the net income/loss per share ratio is considered anti-dilutive and was not included in the computation of earnings per common share for any of the years presented. Reclassification - ---------------- Certain amounts in the financial statements have been reclassified to be consistent and comparable from year-to-year. Use of Estimates in the Preparation of Financial Statements - ------------------------------------------------------------------- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. NOTE 2 - PROPERTY AND EQUIPMENT ------------------------ Oil and gas properties, and equipment and fixtures consist of the following: July 31, --------- 1996 1995 ---------- ---------- Oil and Gas - California - ----------------------------------------------------- Proved properties, net of accumulated depletion of $233,259 at July 31, 1996 and $196,741 at July 31, 1995 $ 276,846 $ 248,631 Unproved properties, net of valuation provision at July 31, 1996 and 1995 695,861 646,692 ---------- ---------- Total Oil and Gas Properties 972,707 895,323 ---------- ---------- A summary of other property and equipment follows: - ----------------------------------------------------- Mining prospects 2,057,732 1,958,273 Land 11,281 11,281 Building net of accumulated depreciation of $4,512 at July 31, 1996 and $3,384 at July 31, 1995 40,612 41,740 Office equipment and leasehold improvements net of accumulated depreciation of $86,203 at July 31, 1996 and $81,241 at July 31, 1995 3,493 8,453 ---------- ---------- Total Other Property and Equipment 2,113,118 2,019,747 ---------- ---------- PROPERTY AND EQUIPMENT (NET) $3,085,825 $2,915,070 ========== ========== NOTE 3 - NOTES AND CONTRACTS PAYABLE ------------------------------ Long-term debt at July 31, 1996 and 1995 is summarized below: July 31, --------- 1996 1995 ------ ------- Note payable to Estate of John R. Mitchell dated April 1, 1991, interest at 12.00%, July 31, 1996 and 1995, unsecured; monthly payments of $1,000 plus interest at 12.00% on the unpaid principal. $ - $ 9,000 Note payable to National Bank of Alaska dated August 27, 1992; secured by property; payable in monthly installments of $539 including interest. Interest rate at 12.00%, July 31, 1996 and 1995. 23,225 27,255 Note payable to Bandera Land Company dated December 4, 1992; unsecured; interest at 10.00%, July 31, 1996 and 1995; interest only payable on outstanding balance. 17,950 17,950 Note payable to Edgar Moss dated -February 1, 1994; unsecured; no stated interest. 11,000 - Note payable to Edgar Moss dated February 22, 1995; unsecured; interest at 7.20%, monthly interest payable with principal balance due August 22, 1995. Balance plus interest remain outstanding at December 3, 1995, the audit report date. 16,000 16,000 Note payable to Laurence B. Flood dated September 16, 1995; unsecured; interest at 10.00%, monthly interest payable in cash or Tri-Valley Corporation unregistered common stock at $.30 per share, principal balance due September 16, 1999. 7,000 - NOTE 3 - NOTES AND CONTRACTS PAYABLE (Continued) ------------------------------ July 31, --------- 1996 1995 -------- -------- Note payable to Laurence B. Flood dated July 19, 1995; unsecured; interest at 10.00%, monthly interest payable in cash or Tri- Valley Corporation unregistered common stock at $.30 per share, principal balance due July 19, 1999. 15,000 15,000 Note payable to Frank Agar dated April 20, 1995; secured by properties; interest at 10.00%; quarterly interest payable with principal balance due October 18, 1995. - 100,000 Note payable to Frank Agar dated May 5, 1995; secured by properties; interest at 10.00%; quarterly interest payable with principal balance due November 1, 1995. - 400,000 Note payable to Imperial Premium Finance, Inc., dated June 9, 1996; secured by contractual policy; interest at 12.00%; payable in monthly installments of $680 including interest. 4,574 6,861 Note payable to Mayal Inwald, dated May 4, 1996; unsecured; interest at 10.00%; interest only on outstanding balance with principal due May 4, 1998. Convertible to common stock.(*) 150,000 - Note payable to Behrooz Sanafraz, dated July 19, 1996; secured by property; convertible to common stock, interest at 10.00%; monthly interest payable with principal due July 19, 1998.(*) 750,000 - -------- -------- 994,749 592,066 Less current portion 77,992 556,279 -------- -------- Long-Term Portion of Notes and Contracts Payable $916,757 $ 35,787 ======== ======== (*) As of the report date, this note payable had been converted to common stock, and, therefore, is no longer a corporate liability (see Note 11). NOTE 3 - NOTES AND CONTRACTS PAYABLE (Continued) ------------------------------ Maturities of long-term debt for the five years succeeding July 31, 1996 are as follows: July 31, - ----------------- 1997 $ 77,992 1998 906,468 1999 6,468 2000 3,821 Thereafter - -------- $994,749 ======== The Company borrowed $100,000, $400,000, and $120,000 on April 20, May 4, and September 25, 1995, respectively, from Frank Agar. While in bankruptcy, the Company managed to reassign these claims to Behrooz Sarafraz, an investment consultant, who spearheaded a group of investors that agreed to pay off the Company's outstanding loans to Agar, assume the claim, and eventually convert the claim to common stock. The reassigned claim of $750,000, which includes the original Agar principal of $620,000, $20,000 in legal fees, $46,653 in unpaid accrued interest, and other consulting fees, still existed on the balance sheet date at July 31, 1996. However, subsequent to year end, the note was converted to 1,875,000 shares of common stock with a $.01 par value. NOTE 4 - RELATED PARTY TRANSACTIONS ---------------------------- The following were known to the Company to be beneficial owners of 5% or more of the Company's outstanding common stock at July 31, 1996: Ownership Shares Percentage ------- ----------- Edgar L. Moss 482,857 6.0% F. Lynn Blystone 431,998 5.8% Victor Millar 400,000 5.0% Tri-Valley is a general partner and operator of the Tri-Valley Oil & Gas exploration Programs 1971-1 and Martins-Severin Partnerships. Income derived from these activities follows: Year Ended July 31, ---------------------- 1996 1995 1994 -------- -------- -------- Partnership income, net of expenses $286,500 $147,005 $234,027 ======== ======== ======== NOTE 4 - RELATED PARTY TRANSACTIONS (Continued) ---------------------------- On December 4, 1992, the Company entered into an agreement to borrow $15,000 from Bandera Land Company which is owned by F. Lynn Blystone and other members of the Blystone Family. Interest at 10.0% is payable on the outstanding balance with no stated due date. The balance outstanding at July 31, 1996 and 1995, was $17,950, respectively. On July 19, 1995, the Company entered into an agreement to borrow $15,000 from Laurence B. Flood, a shareholder of the Company. Interest at 10% is payable every two months in cash or Tri-Valley Corporation unregistered common stock at $.30 per share at the sole discretion of the Company. The note matures on July 19, 1999. Other terms of the agreement involve the following: Principal amount convertible into TVC unregistered common stock at $.30 per share at any time. Options on 15,000 shares of TVC unregistered shares at $.50 per share exercisable through July 19, 1999. TVC may force exercise of said options if the market quotes a bid price of $1.00 per share or higher for at least twenty consecutive trading days. On February 25, 1995, the Company's Board of Directors authorized F. Lynn Blystone to receive 100,000 shares of Tri-Valley Corporation common stock at $.50 per share and to reduce F. Lynn Blystone's deferred compensation payable account by the commensurate dollar amount. Due to related parties of $204,392 and $137,300 at July 31, 1996 and 1995, respectively, consist of payroll payable to F. Lynn Blystone and other employees of the Company. NOTE 5 - INCOME TAXES ------------- At July 31, 1995, the Company had available net operating loss carryforwards for financial statement and federal income tax purposes of approximately $1,850,000. These loss carryforwards expire between 1998 and 2011. The Company has reported income tax losses of approximately $1,900,000 in prior years. In general, income tax losses are carried forward to future years to reduce future income taxes. A valuation allowance of approximately $700,000 has been provided to offset the benefit of approximately $700,000 from the remaining $1,850,000 loss carryforwards. This valuation allowance is necessary because at July 31, 1996, the available benefits are more likely than not to expire before they can be used. There was not a material change in the tax benefit or the valuation allowance from 1995 to 1996. NOTE 5 - INCOME TAXES (Continued) ------------- In general, Section 382 of the Internal Revenue Code includes provisions which severely limits the amount of net operating loss carryforwards and other tax attributes that may be used annually in the event that a greater than 50% ownership change (as defined) takes place in any three year period. As of July 31, 1996, the Company ad not experienced such a change for purposes of Section 382. In the past, the Company has been unable to utilize all of the statutory percentage depletion available for Federal income tax purposes. At July 31, 1996, approximately $620,000 of unused statutory percentage depletion is available to reduce taxable income in future periods. There is no expiration date for this carryover. NOTE 6 - MAJOR CUSTOMER --------------- Oil and Gas - ------------- The Company received in excess of 10% of its revenue from various sources (oil and gas sales and mineral royalties) as follows: Company ------- A B C D Other ------- ------- ------ ------ ------- Year Ended: July 31, 1994 * 350,249 78,929 * * July 31, 1995 * 213,284 65,693 52,190 * July 31, 1996 153,862 403,366 * * 109,810 * Not a major source during the year. Revenues are received from Company B under contractual agreement and management does not anticipate a termination of this relationship. Accounts receivable at July 31, 1996, 1995, and 1994 were $24,033, $9,524, and $56,635, respectively. All oil and gas sales have occurred in the northern California gas market. Precious Metals - ---------------- The Company received all of its precious metals revenue from the following sources: Year Ended: Company A Company B --------- --------- July 31, 1994 * 81,078 July 31, 1995 9,338 * July 31, 1996 * * *Not a major source during the year. NOTE 7 - EMPLOYEE OVERRIDING ROYALTY PAYABLE -------------------------------------- From time to time the Company negotiates an overriding royalty for the benefit of its employees on plays it sells to third parties. The override is effective only on producing properties. Distribution was originally determined by the Tri-Valley CEO, but in 1992 and 1993, the compensation committee of the Board of Directors of the Company determined shares of specific officers and the CEO determined the rest. Subsequent to July 31, 1990, the Company and the Company's employees participated in one of the major gas discoveries in the Sacramento Valley in some years. From an old farmout, TVOG retained a 2% ORRI and the employees retained a 1.5% ORRI. Further gas discoveries in 1990, 1991, 1993 and 1995 temporarily increased the employee override revenue. As industry conditions limited the amount of interest the Company could keep in its deals, the employee override became a less effective bonus program and management terminated it on new leases. An employee/officer of the Company instituted legal proceedings to claim an additional share of undistributed employer overriding royalty from the period September 1991 to August 1992. This case was settled prior to the bankruptcy filing for an amount immaterial to the Company (see Note 9). The financial statements at July 31, 1995, included a liability for unpaid employee overriding royalty of $77,884. This liability was eliminated in the second quarter of fiscal year 1996, when the case was settled for a diminimus amount. The program was terminated on January 1, 1996, with an effective date of December 1, 1995 which resulted in addition to income of $73,884 in the second quarter ending January 31, 1996. NOTE 8 - FINANCIAL INFORMATION RELATING TO INDUSTRY SEGMENTS -------------------------------------------------------- The Company's operations are classified into two principal industry segments. Following is a summary of segmented information for 1996, 1995, and 1994: Oil and Precious Gas Metals Total ---------- -------- ---------- Year Ended July 31, 1996 Total Revenues $ 879,247 $ - $ 879,247 ========== = ======== ========== Income Before Taxes $(315,758) $ - $(315,758) Income Taxes 1,600 - 1,600 ---------- -------- ---------- Net Income $(317,358) $ - $(317,358) ========== = ======== ========== NOTE 8 - FINANCIAL INFORMATION RELATING TO INDUSTRY SEGMENTS -------------------------------------------------------- (Continued) Oil and Precious Gas Metals Total ----------- ----------- ----------- Property, Plant and Equipment Additions, Net of Deletions $ (305,288) $ 429,615 $ 124,322 =========== =========== =========== Depreciation, Depletion and Amortization $ 53,453 $ - $ 53,453 =========== =========== =========== Total Assets $1,839,750 $2,109,625 $3,949,375 =========== =========== =========== Year Ended July 31, 1995 Total Revenues $ 423,039 $ 9,338 $ 432,377 =========== =========== =========== Income (Loss) Before Taxes $ (314,582) $ 9,338 $ (305,244) Income Taxes 1,600 - 1,600 ----------- ----------- ----------- Net Income (Loss) $ (316,182) $ 9,338 $ (306,844) =========== =========== =========== Property, Plant and Equipment Additions, Net $ (97,914) $ 191,663 $ 93,749 =========== =========== =========== Depreciation, Depletion and Amortization $ 48,429 $ - $ 48,429 =========== =========== =========== Total Assets $2,145,038 $1,680,015 $3,825,053 =========== =========== =========== Year Ended July 31, 1994 Total Revenues $ 582,882 $ 81,078 $ 663,960 =========== =========== =========== Income (Loss) Before Taxes $ (373,494) $ 81,078 $ (292,416) Income Taxes 1,600 - 1,600 ----------- ----------- ----------- Net Income (Loss) $ (375,094) $ 81,078 $ (294,016) =========== =========== =========== Property, Plant and Equipment Additions, Net $ (93,310) $ (8,653) $ (101,963) =========== =========== =========== Depreciation, Depletion and Amortization $ 52,034 $ - $ 52,034 =========== =========== =========== Total Assets $2,363,963 $1,488,352 $3,852,315 =========== =========== =========== NOTE 9 - COMMITMENTS ----------- On May 2, 1992, the Board of Directors approved the following compensatory stock option plans for directors, officers and employees: Outside directors - awarded purchase options for up to 30,000 shares each at $.50 per share and an additional 40,000 shares each at $.55 per share, with an expiration date of September 14, 1995. The expiration date was extended to September 14, 1997, by the Board of Directors. Officer - awarded purchase options for up to 100,000 shares at $.50 per share. On August 29, 1992, the Board of Directors of Tri-Valley Corporation awarded to Blystone, an employee, the option to purchase 100,000 shares of Tri-Valley Corporation stock at $.50 per share with such option price increasing to $.60 per share on any outstanding options effective September 14, 1992, and to $.75 per share on any outstanding options on September 14, 1994. Any stock purchases through this option will be unregistered common stock and subject to Rule 144. The option will be effective only while Blystone is employed by Tri-Valley and shall terminate in any event, September 14, 1997. Pursuant to corporate resolutions, the Board of Directors granted the president authority to sell the following unregistered stock of Tri-Valley Corporation for not less than the amount indicated. All resolutions were approved in prior years. As of July 31, 1996, the following shares remained under authority to sell: Shares Minimum Shares Authority Approved Price Remaining - ------------ --------- ------- --------- I 1,000,000 $ .35 47,311 II 1,000,000 $ .55 - III 1,000,000 $ .50 - IV 1,000,000 $ .50 140,823 V 1,000,000 $ .25 1,000,000 The Company conducts its operations from leased facilities. The lease, which is for one year, is classified as an operating lease and expires on July 1, 1996, with two one year options to renew. The following is a schedule, by years, of future minimum rental payments required under this lease as of July 31, 1996: July 31, 1997 $ 14,850 ------------- Total minimum payments required $ 14,850 ============= NOTE 9 - COMMITMENTS (Continued) ----------- In February 1991, Tri-Valley signed an agreement with the Moscow based Central Research Institute of Geological Prospecting for Base and Precious Metals ("TsNIGRI"). The agreement called for TsNIGRI to demonstrate their proprietary technology for evaluating large areas of covered sub-arctic terrain for precious metals on Tri-Valley's then 64 square mile lode gold claim block at Richardson, Alaska. The agreements called for Tri-Valley to pay the Institute in convertible preferred stock of Tri-Valley Corporation. TsNIGRI has earned, and Tri-Valley has paid, 200,000 shares for FY 92/93 work and paid another 100,000 shares for FY 93/94 work upon receiving the report of most recent activity. The Company was paying TsNIGRI $1,500 per month as compensation for not converting the preferred stock into common stock. On June 7, 1996, TsNIGRI converted its preferred stock to common and, accordingly, the Company has discontinued the payments. Litigation - ---------- Unless otherwise noted, since the filing by the Company of the Chapter 11 petitions, prosecutions of all pre-petition claims against the Company were stayed by the automatic stay imposed by the Code. Management, during the bankruptcy proceedings, was able to come to terms with all parties who, prior to the filing of the petition, had a claim against the Company. In general, the following lawsuits sought damages that, at the current standing, have been resolved through settlement. Management does not know of any other pending or threatening litigation which exists at this time. The lawsuit pending between the Company and Carl Mitchell for payment of advance royalties allegedly due the Estate of John R. Mitchell on the Richardson, Alaska property as well as a reimbursement of certain expenses allegedly incurred for the benefit of the Richardson property was settled for $80,000. No other claim exists at the report date in relation to this subject. Subsequent to December 31, 1995, a lawsuit between the Company and Helen L. O'Brien, former TVC\TVOG vice president and secretary-treasurer concerning her claim for additional compensation from the Employee Overriding Royalty Program was settled (see Note 7). The settlement amount is not material to the Company. NOTE 10 - COMMON STOCK ------------- On April 21, 1995, the Company's Board resolved that common stock of Tri-Valley Corporation be increased from 15,000,000 shares authorized to 25,000,000 shares. Shares may be issued with approval of the Company's Board of Directors. NOTE 11 - SUBSEQUENT EVENTS - CHAPTER 11 DISMISSAL --------------------------------------------- During the Company's attempt to develop a reorganization plan, management became acquainted with an investment consultant. The consultant was able to spearhead a group of investors in an attempt to contribute enough capital so that the Company could pay off all of its outstanding obligations at 100 cents on the dollar. Before July 31, 1996, the new investors had contributed $900,000. The first $150,000 was approved by the court on April 25, 1996, and was secured by a note with a stated interest rate of 10%, interest only for two years, with the outstanding balance due and payable at the end of two years. The remaining $750,000 was specifically used to pay off the Agar loan, plus outstanding interest and legal fees for $686,653. The balance was a finder's fee. The $750,000 was secured with a note with a stated interest rate of 10%, interest only for two years, with the outstanding balance due and payable at the end of two years. Both of the above loans could be converted and, subsequent to year end, were converted in their entirety to Tri-Valley Corporation common stock. The lenders converted the debt by using an exchange rate of one unit for each dollar due and payable. Each unit consisted of 2.5 shares of Tri-Valley common stock plus four warrants. The warrants are transferable and consist of two "A" warrants exercisable at $0.50 each; one "B" warrant exercisable at $1 each; and one "C" warrant exercisable at $1.50 each. The warrants are required to be exercised within one year from the issue, or they become void. The new capital received from the investor group, having been used to pay off the Agar loan and other outstanding obligations, coupled with the potential for increased production revenue from the completion of drilling projects, enabled the Company to be dismissed from Bankruptcy Court without filing a plan of reorganization. On November 1, 1996, the court granted a motion to dismiss the Company from the Chapter 11 proceedings. NOTE 12 - SUBSEQUENT EVENTS - STOCK ISSUANCES --------------------------------------- In addition to the debt to equity conversions mentioned in Note 11, subsequent to year end, additional money was raised. Amounts of $330,000 and $130,000, also secured by notes, were raised and converted using the same exchange formula as the initial $900,000 of new investment. Also, subsequent to year end, the Company was able to sell an additional 2,080,000 shares of restricted common stock at $0.25 per share and 798,000 shares of restricted common stock at $0.45 per share. This issuance of stock brought in approximately $879,100 of new capital which, along with the $460,000 and $900,000 mentioned previously, was used to pay off the Company's secured and unsecured creditors at 100 cents on the dollar and to complete drilling projects. NOTE 13 - SUBSEQUENT EVENTS - ACQUISITION ---------------------------------- On January 2, 1997, Tri-Valley Corporation executed a letter of intent to acquire all of the wireless communication assets of five partnerships controlled by Northeast Telecom, Inc. Tri-Valley has conducted several months of on-site and financial due diligence on the assets and business potential. The assets consist of 28 federal communications commission licenses for multi-channel spectrum for specialized mobile radios ("SMR"), low power television ("LPTV"), and multi-point distribution service ("MDS"), tower and office buildings in prime markets of New York state and Vermont. Details of the acquisition had not been finalized as of the report date. TRI-VALLEY CORPORATION SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) The following estimates of proved oil and gas reserves, both developed and undeveloped, represent interests owned by the Company located solely in the United States. Proved reserves represent estimated quantities of crude oil and natural gas which geological and engineering data demonstrate to be reasonably certain to be recoverable in the future from known reservoirs under existing economic and operating conditions. Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells, with existing equipment and operating methods. Proved undeveloped oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells for which relatively major expenditures are required for completion. Disclosures of oil and gas reserves which follow are based on estimates prepared by independent engineering consultants for the three years ended July 31, 1996. Such analyses are subject to numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. These estimates do not include probable or possible reserves. These estimates are furnished and calculated in accordance with requirements of the Financial Accounting Standards Board and the Securities and Exchange Commission ("SEC"). Because of unpredictable variances in expenses and capital forecasts, crude oil and natural gas price changes, largely influenced and controlled by U.S. and foreign government actions, and the fact that the bases for such estimates vary significantly, management believes the usefulness of these projections is limited. Estimates of future net cash flows presented do not represent management's assessment of future profitability or future cash flows to the Company. Management's investment and operating decisions are based upon reserve estimates that include proved reserves prescribed by the SEC as well as probable reserves, and upon different price and cost assumptions from those used here. It should be recognized that applying current costs and prices and a 10 percent standard discount rate does not convey absolute value. The discounted amounts arrived at are only one measure of the value of proved reserves. Capitalized costs relating to oil and gas producing activities and related accumulated depletion, depreciation and amortization at July 31 are as follow: Year Ended July 31, ---------------------- 1996 1995 1994 ---------- ---------- ---------- Aggregate capitalized costs: Proved properties $ 510,106 $ 445,372 $ 454,397 Unproved properties 695,861 646,692 722,416 Accumulated depletion, depreciation and amortization (233,259) (196,741) (178,007) ---------- ---------- ---------- Net capitalized costs $ 972,708 $ 895,323 $ 998,806 ========== ========== ========== The following sets forth costs incurred for oil and gas property acquisition, exploration and development activities, whether capitalized or expensed, during 1996: Year Ended July 31, ---------------------- 1996 1995 1994 -------- -------- ------- Acquisition of producing properties and productive and non-productive acreage $112,703 $45,748 $34,855 Exploration (275) 29,693 Development - - - -------- -------- ------- $112,703 $45,473 $64,548 ======== ======== ======= Results of operations from oil and gas producing activities - ------------------------------------------------------------------- The results of operations from oil and gas producing activities are as follows: Year Ended July 31, ---------------------- 1996 1995 1994 ---------- ---------- ---------- Sales to unaffiliated parties $ 872,386 $ 376,154 $ 538,415 Production costs (259,673) (116,285) (75,257) Depletion, depreciation and amortization (42,607) (37,582) (41,189) ---------- ---------- ---------- 570,106 222,287 421,969 Income tax expenses (193,837) (58,438) (118,761) ---------- ---------- ---------- Results of operations from activities before extraordinary items (excluding blending operations, corporate overhead and interest costs) $ 376,269 $ 163,849 $ 303,208 ========== ========== ========== Changes in estimated reserve quantities - ------------------------------------------- The net interest in estimated quantities of proved developed and undeveloped reserves of crude oil and natural gas at July 31, 1996, 1995, and 1994 and changes in such quantities during each of the years then ended, were as follows: 1996 1995 1994 ---- ---- ---- Oil Gas Oil Gas Oil Gas (BBL) (MCF) (BBL) (MCF) (BBL) (MCF) ----- ---------- ----- ---------- ----- ---------- Proved developed and undeveloped reserves: Beginning of year 367 1,888,231 378 2,233,805 253 2,048,846 Revisions of previous estimates (97) (206,836) 96 (301,552) 212 111,296 Extensions, discoveries and other additions 382 525,475 - 203,392 - 337,772 Production (210) (272,531) (107) (247,414) (87) (264,109) ----- ---------- ----- ---------- ----- ---------- End of year 442 1,934,339 367 1,888,231 378 2,233,805 ===== ========== ===== ========== ===== ========== Proved developed reserves: Beginning of year 367 1,888,231 378 2,233,805 253 2,048,814 ===== ========== ===== ========== ===== ========== End of year 442 1,934,339 367 1,888,231 378 2,233,805 ===== ========== ===== ========== ===== ========== Standardized measure of discounted future net cash flows relating to proved - ------------------------------------------------------------------------------ oil and gas reserves - ---------------------- A standardized measure of discounted future net cash flows is presented below for the three years ended July 31, 1996. The future net cash inflows are developed as follows: (1) Estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced based on year-end economic conditions. (2) The estimated future production of proved reserves is priced on the basis of year-end prices.* (3) The resulting future gross revenue streams are reduced by estimated future costs to develop and to produce proved reserves, based on year end cost estimates. (4) The resulting future net revenue streams are reduced to present value amounts by applying a ten percent discount. * In July 1995, when Tri-Valley's reserves were calculated, west coast dry gas prices dipped briefly to a 20 year low. Standardized measure of discounted future net cash flows relating to proved - ------------------------------------------------------------------------------ oil and gas reserves (Continued) - --------------------- Disclosure of principal components of the standardized measure of discounted future net cash flows provides information concerning the factors involved in making the calculation. In addition, the disclosure of both undiscounted and discounted net cash flows provides a measure of comparing proved oil and gas reserves both with and without an estimate of production timing. The standardized measure of discounted future net cash flows relating to proved reserves reflects income taxes. 1996 1995 1994 ----------- ----------- ------------ Future cash in flows $2,989,560 $2,097,633 $ 4,120,625 Future production and development costs (608,480) (713,275) (1,007,555) Future income tax expenses (674,158) (84,761) (468,662) ----------- ----------- ------------ Future net cash flows 1,706,922 1,299,597 2,644,408 10% annual discount for estimated timing of cash flows 580,012 463,826 1,067,381 ----------- ----------- ------------ Standardized measure of discounted future net cash flow $1,126,910 $ 835,771 $ 1,577,027 =========== =========== ============ Changes in standardized measure of discounted future net cash flow from proved - ------------------------------------------------------------------------------ reserve quantities - ------------------- This statement discloses the sources of changes in the standardized measure from year to year. The amount reported as "Net changes in prices and production costs" represents the present value of changes in prices and production costs multiplied by estimates of proved reserves as of the beginning of the year. The "accretion of discount" was computed by multiplying the ten percent discount factor by the standardized measure as of the beginning of the year. The "Sales of oil and gas produced, net of production costs" is expressed in actual dollar amounts. "Revisions of previous quantity estimates" is expressed at year-end prices. The "Net change in income taxes" is computed as the change in present value of future income taxes. Changes in standardized measure of discounted future net cash flow from proved - ------------------------------------------------------------------------------ reserve quantities (Continued) - ------------------- 1996 1995 1994 ----------- ----------- ----------- Standardized measure - beginning of year $ 835,771 $1,577,027 $1,343,270 ----------- ----------- ----------- Sales of oil and gas produced, net of production costs (612,715) (217,916) (365,519) Revisions of estimates of reserves provided in prior years: Net changes in prices and production costs 985,846 (779,545) 207,674 Revisions of previous quantity estimates (390,920) (343,769) (222,590) Extensions, discoveries and improved recovery 993,148 231,867 675,544 Accretion of discount (94,823) (15,794) 200,492 Net change in income taxes (589,397) 383,901 (261,844) ----------- ----------- ----------- Net increase (decrease) 291,139 (741,256) 233,757 ----------- ----------- ----------- Standardized measure - end of year $1,126,910 $ 835,771 $1,577,027 =========== =========== =========== PART III -------- ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL - ------------------------------------------------------- DISCLOSURE - ---------- None. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT - ------------------------------------------------------------------- The following information, as of July 31, 1996, is furnished with respect to each director: Year First Elected as Position With Name of Director Age Director(1) Term Expires * Company - -------------------- --- ----------- -------------- ----------------------- F. Lynn Blystone 60 1984 August 19 President, Chief Executive Officer and Acting CFO Dennis P. Lockhart 49 1982 August 19 None Terrance L. Stringer 55 1982 August 19 None Milton J. Carlson 66 1985 August 19 None Earl H. Beistline 80 1992 August 19 None Loren J. Miller 51 1992 August 19 None * Term as director continues until his successor is duly elected upon annual shareholders meeting or duly appointed during the interim. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT (Continued) - ------------------------------------------------------------------ The following is a list of Tri-Valley executive officers, their ages and their positions and offices, as of July 31, 1995: Name Age Position and Date Elected to Position - ---------- --- --------------------------------------------- F. Lynn Blystone 60 President and Chief Executive Officer, Tri-Valley Corporation and Tri-Valley Oil & Gas Company (October 9, 1981) TRI-VALLEY CORPORATION DIRECTORS AND EXECUTIVE OFFICERS JULY 1995 F. LYNN BLYSTONE - 60 President and Chief Executive Officer 1974 - ------------------ Tri-Valley Corporation, and its wholly owned subsidiary, Tri-Valley Oil & Gas Co., Bakersfield, California Mr. Blystone became president of Tri-Valley Corporation in October 1981, and was nominally vice president from July to October 1981. His background includes institution management, venture capital and various management functions for a mainline pipeline contractor including the Trans Alaska Pipe-line Project. He has founded, run and sold companies in several fields including Learjet charter, commercial construction, municipal finance and land development. He is also president of a family corporation, Bandera Land Company, Inc., with real estate interests in Kern, Riverside and Orange Counties California. A graduate of Whittier College, California, he did graduate work at George Williams College, Illinois in organization management. He gives full time to Tri-Valley. DENNIS P. LOCKHART - 49 President 1982 - -------------------- Heller International Group, Inc. Chicago, Illinois After service as a corporate banking officer of Citibank since 1971, most recently as vice president in the Central and South America Group responsible for debt-to-equity conversions, Mr. Lockhart has become president of Heller International, an old line firm now owned by Fuji Bank Group. Heller provides financing in 20 countries. While with Citibank, Mr. Lockhart served the bank's international operations in Jedda and Riyahd, Saudi Arabia; Athens, Greece; Beirut, Lebanon; and as executive vice president of Iranian's Bank of Tehran, Iran. He then served as vice president and regional executive for corporate banking in the seven southeastern states and Puerto Rico for Citicorp (USA), Inc. A graduate of Stanford University, he has an M.A. from John Hopkins University. TERRANCE L. STRINGER - 55 Executive Vice President 1982 - ---------------------- Huntway Refining Company Wilmington, California Mr. Stringer is responsible for refinery supply, planning and intermediate product marketing of Huntway, a NYSE limited partnership with three refineries in the United States. Prior to that, he was vice president of supply and marketing of Golden West Refinery in Santa Fe Springs, California. He was formerly president of several subsidiaries of Tosco Corporation including TPFC which purchases, balances and trades gas supplies for the Avon Refinery, Toscogen, Inc. which provides co-generation services, Teorco a heavy oil producer, and was general manager oil, gas and minerals for Tosco Corporation. Prior to that he spent 9 years with Standard Oil of California (now Chevron) in finance, supply and trading including 3 years in the London Crude trading office. He holds a B.Sc. in chemical engineering from the University of Illinois and a M.B.A. from UCLA. MILTON J. CARLSON - 66 Investor, Kalispell, Montana 1985 - ------------------- Mr. Carlson is a principal in Earthsong Corporation which, in part, consults on environmental matters and performs environmental audits for government agencies and public and private concerns. Until its merger with another firm, Mr. Carlson formerly was vice president and corporate secretary of Union Sugar Company, a $100 million unit of Sara Lee Corporation. He was involved in representing industrial end users of energy through the California Manufacturers Association as the former chairman of the CMA steering committee of the standing energy and environmental committees. Mr. Carlson was also the energy and environmental representative with Sara Lee energy advisory group and monitored related matters before the California Public Utilities Commission and Energy Commission as well as serving as the legislative representative in Sacramento and Washington, D.C. Mr. Carlson attended the University of Colorado at Boulder and the University of Denver. EARL H. BEISTLINE, LLD. - 80 Mining Consultant 1992 - -------------------------- Fairbanks, Alaska Dr. Beistline is chairman of the Alaska State Minerals Commission and Dean Emeritus of the School of Mineral Industry of the University of Alaska. Born in Juneau, he has achieved a special position in Alaska during its transition from territorial status into statehood. He has numerous honors from local, state and federal governments, academia, professional and civic organizations and the mineral industry. An active miner in the Central-Circle Mining District, Dr. Beistline also serves as a director of one of the state's primary companies, Usibelli Coal Mines, Inc. He holds a Bachelor of Mining Engineering, Engineer of Mines and Honorary Doctor of Law degree from the University of Alaska. LOREN J. MILLER, CPA - 51 Controller 1992 - ----------------------- Petro America, Inc. Long Beach, California Mr. Miller has served in a treasury and chief financial officer capacity as vice president successively of Hershey Oil Corporation, Mock Resources, Inc., and McMullen Oil Company. Prior to that he was vice president and general manager of Tosco Production Finance Corporation and formerly a senior auditor with Touche Ross & Co. He is experienced in exploration, production, product trading, refining and distribution as well as corporate finance. He holds a B.S. in accounting and an M.B.A. in finance from the University of Southern California. STAFF ----- CRAIG M. LYNCH, ESQ. - 38 Outside Counsel, Petroleum - ----------------------- Mr. Lynch is a corporation and business litigation attorney experienced in petroleum, minerals, real estate and contract law. He has served Tri-Valley on numerous matters since 1989. Mr. Lynch holds a B.A. in history and a J.D. in law from Loyola - Marymount University. He is a member of the State Bar of California. MICHAEL J. MORRISON, ESQ. - Outside Counsel, Securities/Corporate - ---------------------------- Mr. Morrison specializes in federal and state securities law with a practice that includes mineral and telecommunications. He serves on the boards of numerous private and public companies. He holds a Bachelor of Science in Engineering Management from the U.S. Air Force Academy and a J.D. from McGeorge School of Law, University of the Pacific. He is a decorated combat pilot with licenses for commercial and multi-engine and instrument ratings. He is licensed to practice in California, Nevada, District of Columbia, U.S. Tax Court, U.S. Customs Court, and U.S. Court of International Trade. He is licensed by the NASD. ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS - ------------------------------------------------------ The following table and the accompanying notes show the remuneration paid by Tri-Valley Company during its last fiscal year to all officers and directors. No officer or director received contingent remuneration during fiscal year 1995. Capacities Name of Individual or in which Cash Persons in Group Served Compensation Other Benefits - ------------------------ ----------- ------------- --------------- Executive Officer (1 person) (1) $ 101,633 $ 100,000 (2) Directors (5 persons) 4,400 3,360 (1) Mr. F. Lynn Blystone, President and Chief Executive Officer (TVC). (2) At July 31, 1992, F. Lynn Blystone was employed under terms of an employment contract which provided, among other conditions, rights to severance pay up to $100,000 in the event of the sale of the Company. In such event he could, under the terms and conditions of his contract, be eligible for severance pay if he were terminated within twelve months of such sale, or if authority subsequent to sale were reduced, be eligible for severance pay if he resigned. This agreement was approved by the Board of Directors and ratified by the shareholders. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS - --------------------------------------------------------------- AND MANAGEMENT - --------------- (a) Set forth below is certain information concerning persons who are known by Tri-Valley Corporation to own beneficially more than 5% of the Company's voting shares on July 31, 1995: Number of Name & Address of Shares Percent Title of Class Beneficial Owners Owned of Class - ---------------------------- ----------------- ------- --------- Common stock, $.01 par value Edgar L. Moss 482,857 6.0% Common stock, $.01 par value F. Lynn Blystone 431,998 5.8% Common stock, $.01 par value Victor Millar 400,000 5.0% ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS - --------------------------------------------------------------- AND MANAGEMENT (Continued) - --------------- (b) The following table sets forth, as of July 31, 1996 information concerning the beneficial ownership of equity securities by all directors and officers of the Company as a group: Common Stock Name of Beneficial Owner $.01 Par Value Percent of Class - ---------------------------- -------------- ----------------- All directors and officers as a group (6 persons) 568,955 6.54% (c) The Company knows of no contractual arrangements which may at a subsequent date result in a change in control of the Company. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS - ------------------------------------------------------------- (a) None. PART IV ------- ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND - ------------------------------------------------------------ REPORTS ON FORM 8-K - ---------------------- Page(s) ------- (a) 1. CONSOLIDATED FINANCIAL STATEMENTS ------------------------------------------------------- The following consolidated financial statements of Tri- Valley Corporation are included in Part II, Item 8: Report of independent auditors 21 Balance sheets - July 31, 1996 and July 31, 1995 22-23 Statements of operations - years ended July 31, 1996, 1995 and 1994 24 Statements of changes in shareholders' equity -- years ended July 31, 1996, 1995 and 1994 25 Statements of cash flows -- years ended July 31, 1996, 1995 and 1994 26-27 Notes to financial statements 28-46 2. FINANCIAL STATEMENT SCHEDULES ------------------------------- The financial statement schedules of the Company filed herewith are listed below. Schedules not included have been omitted because they are not applicable or the required information as shown in the consolidated financial statements and notes thereto. Schedule V - Property, Plant & Equipment Schedule VI - Accumulated Depreciation, Depletion & Amortization ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND - ------------------------------------------------------------ REPORTS ON FORM 8-K (Continued) - ---------------------- 3. EXHIBITS -------- Not applicable. (b) REPORTS ON FORM 8-K ---------------------- Frank M. Agar, resigned as president of Tri-Valley Oil & Gas Company effective September 28, 1995. Helen L. O'Brien, vice president, secretary and treasurer was terminated effective December 4, 1995. J. Bruce Carruthers II, director, resigned January 26, 1996. REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS The Board of Directors Tri-Valley Corporation Bakersfield, California The audits referred to in our report to Tri-Valley Corporation dated December 3, 1996 which is contained in Item 8 of this Form 10-K, included the audit of the financial statement schedules contained herein. In our opinion, such financial statements present fairly the information set forth therein. BROWN ARMSTRONG RANDALL & REYES ACCOUNTANCY CORPORATION Bakersfield, California December 3, 1996 TRI-VALLEY CORPORATION SCHEDULE V - PROPERTY, PLANT & EQUIPMENT YEARS ENDED JULY 31, 1996, 1995 AND 1994 Productive Productive Non Productive Leasehold Oil & Gas Oil & Gas Oil & Gas Mining Land Building Equipment Improvements Leases Leases Prospects Totals ------- --------- ---------- ------------- ----------- --------------- ---------- ---------- Balances at July 31, 1992 $ - $ - $ 92,293 $ 5,748 $ 440,552 $ 590,745 $1,074,404 $2,203,742 Additions at Cost 11,281 45,124 5,553 - 23,780 247,658 435,314 768,710 Deletions at Cost - - 1,210 - 19,171 12,901 12,712 45,994 ------- --------- ---------- ------------- ----------- --------------- ---------- ---------- Balance at July 31, 1993 11,281 45,124 96,636 5,748 445,161 825,502 1,497,006 2,926,458 Additions at Cost - - 539 - 9,236 60,087 317,251 387,113 Deletions at Cost - - - - - 163,173 94,052 257,225 ------- --------- ---------- ------------- ----------- --------------- ---------- ---------- Balances at July 31, 1994 11,281 45,124 97,175 5,748 454,397 722,416 1,720,205 3,056,346 Additions at Cost - - 5,193 - - 50,111 238,068 293,372 Deletions at Cost - - 18,422 - 9,025 125,835 - 153,282 ------- --------- ---------- ------------- ----------- --------------- ---------- ---------- Balances at July 31, 1995 11,281 45,124 83,946 5,748 445,372 646,692 1,958,273 3,196,436 Additions at Cost - - - - 64,733 141,496 99,459 305,688 Deletions at Cost - - - - - 92,327 - 92,327 ------- --------- ---------- ------------- ----------- --------------- ---------- ---------- Balances at July 31, 1996 $11,281 $ 45,124 $ 83,946 $ 5,748 $ 510,105 $ 695,861 $2,057,732 $3,409,797 ======= ========= ========== ============= =========== =============== ========== ========== TRI-VALLEY CORPORATION SCHEDULE VI - ACCUMULATED DEPRECIATION, DEPLETION & AMORTIZATION YEARS ENDED JULY 31, 1996, 1995 AND 1994 Accumulated ----------- Depreciation Depletion Amortization Totals ------------- ---------- ------------- -------- Balances at July 31, 1993 $ 64,516 $ 147,945 $ 5,748 $218,209 Additions at Cost 11,126 30,062 - 41,188 Retirements at Cost - - - - ------------- ---------- ------------- -------- Balances at July 31, 1994 75,642 178,007 5,748 259,397 Additions at Cost 11,129 26,454 - 37,583 Retirements at Cost 7,894 7,720 - 15,614 ------------- ---------- ------------- -------- Balances at July 31, 1995 78,877 196,741 5,748 281,366 Additions at Cost 6,090 36,518 - 42,608 ------------- ---------- ------------- -------- Balances at July 31, 1996 $ 84,967 $ 233,259 $ 5,748 $323,974 ============= ========== ============= ======== SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. January 16, 1997 By: F. Lynn Blystone President, Chief Executive Officer and Director Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates included: January 16, 1997 By: Dennis P. Lockhart Director January 16, 1997 By: Terrance L. Stringer Director January 16, 1997 By: Milton J. Carlson Director January 16, 1997 By: Earl H. Beistline Director January 16, 1997 By: Loren Miller Director