================================================================================



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                Date of Report (Date of earliest event reported)
                                  June 26, 1998




                    First Alliance Mortgage Loan Trust 1998-2
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)




                                                                                    
                     Delaware                                333-44585-03                      13-7148828
- - -----------------------------------------------    -----------------------------    -----------------------------
         (State or Other Jurisdiction of                   (Commission File                 (I.R.S. Employer
                  Incorporation)                               Number)                    Identification No.)



      c/o Wilmington Trust Company,
             as Owner Trustee
         1100 North Market Street
          Wilmington, Delaware                                           19890
- - ----------------------------------------                              ----------
(Address of Principal Executive Offices)                              (Zip Code)


        Registrant's telephone number, including area code (302) 651-1000
                                                           --------------

                                    No Change
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)



================================================================================








Item 5.  Other Events.

         Reference is hereby made to the Registration Statement on Form S-3
(Registration File No. 333-44585) filed by First Alliance Mortgage Company
("First Alliance") with the Securities and Exchange Commission (the
"Commission") on January 21, 1998, as amended by Amendment No. 1 to the
Registration Statement on Form S-3 dated February 3, 1998, pursuant to which
First Alliance registered $750,000,000 aggregate principal amount of its
mortgage loan asset-backed certificates and notes, issuable in various series,
for sale in accordance with the provisions of the Securities Act of 1933, as
amended (the "Act"). Reference is also hereby made to the Prospectus dated March
10, 1998, and the related Prospectus Supplement, dated June 10, 1998, which were
previously filed with the Commission pursuant to Rule 424(b)(5), with respect to
the FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-2 Adjustable Rate Mortgage Loan
Asset Backed Notes, Series 1998-2A (the "Adjustable Rate Notes") and Fixed Rate
Mortgage Loan Asset Backed Notes, Series 1998-2F (the "Fixed Rate Notes" and
together with the Adjustable Rate Notes, the "Notes").

         The Notes were sold to Wheat First Securities, Inc., doing business as
First Union Capital Markets, a division of Wheat First Securities, Inc. (the
"Underwriter") pursuant to the terms of an underwriting agreement dated June 10,
1998 (the "Underwriting Agreement") between First Alliance and the Underwriter.
A copy of the Underwriting Agreement is filed herewith as Exhibit 1.1.

         The Adjustable Rate Notes were issued pursuant to an Indenture dated as
of June 1, 1998 (the "Adjustable Rate Indenture") between First Alliance
Mortgage Loan Trust 1998-2 (the "Trust") and The Chase Manhattan Bank, as
Indenture Trustee (the "Indenture Trustee"). The Fixed Rate Notes were issued
pursuant to an Indenture dated as of June 1, 1998 (the "Fixed Rate Indenture")
between the Trust and the Indenture Trustee. (The Fixed Rate Indenture and the
Adjustable Rate Indenture, each an "Indenture" and collectively, the
"Indentures"). Copies of the Adjustable Rate Indenture and the Fixed Rate
Indenture are filed herewith as Exhibits 4.1 and 4.2, respectively.

         The Adjustable Rate Notes are secured by a portion of the trust estate
pledged under the Adjustable Rate Indenture (the "Adjustable Rate Pool") and by
a limited right to receive certain excess cashflow from the Fixed Rate Pool
(defined below) to fund certain shortfalls. The Fixed Rate Notes are secured by
a portion of the trust estate pledged under the Fixed Rate Indenture (the "Fixed
Rate Pool") and by a limited right to receive certain excess cashflow from the
Adjustable Rate Pool to fund certain shortfalls. The assets of the Trust,
consisting of the Adjustable Rate Pool and the Fixed Rate Pool, primarily
include a pool of fixed and adjustable rate mortgage loans (the "Mortgage
Loans") secured by first and second lien mortgages or deeds of trust on
one-to-four family residential properties.

         Beneficial interests in the Trust are represented by certificates
issued pursuant to the Trust Agreement dated as of June 1, 1998 (the "Trust
Agreement") between First Alliance and Wilmington Trust Company, as Owner
Trustee. A copy of the Trust Agreement is filed herewith as Exhibit 4.3.

         The Mortgage Loans were sold by First Alliance, as Seller, to the Trust
pursuant to the terms of a Sale and Servicing Agreement dated as of June 1, 1998
(the "Sale and Servicing Agreement") among the Trust, as Issuer, First Alliance,
as Seller and Servicer, and the Indenture Trustee. The Mortgage Loans will be
serviced by First Alliance, as Servicer, pursuant to the terms of the Sale and
Servicing Agreement. A copy of the Sale and Servicing Agreement is filed
herewith as Exhibit 10.1







         As of the Closing Date, the Mortgage Loans possessed the
characteristics described in the Prospectus dated March 10, 1998 and the
Prospectus Supplement dated June 10, 1998, filed pursuant to Rule 424(b)(5) of
the Act on June 23, 1998.

         On June 30, 1998, the Trust acquired $17,380,072.68 of Subsequent
Mortgage Loans ($3,418,150.07, of such Subsequent Mortgage Loans, by aggregate
principal balance, were added to the Adjustable Rate Pool and $13,961,922.61 of
such Subsequent Mortgage Loans, by aggregate principal balance, were added to
the Fixed Rate Pool) pursuant to the terms of the Sale and Servicing Agreement
and the Subsequent Transfer Agreement dated as of June 30, 1998 and attached
hereto as Exhibit 10.2, between First Alliance, as Seller and Servicer, and the
Indenture Trustee, on behalf of the Trust. The Subsequent Mortgage Loans possess
the characteristics required by the Prospectus dated March 10, 1998 and the
Prospectus Supplement dated June 10, 1998, filed pursuant to Rule 424(b)(5) of
the Act on June 23, 1998.








Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

(a)      Not applicable

(b)      Not applicable

(c)      Exhibits:

          1.1     Underwriting Agreement dated June 10, 1998, between First 
                  Alliance Mortgage Company and Wheat First Securities, Inc.,
                  doing business as First Union Capital Markets, a division of
                  Wheat First Securities, Inc.

          4.1     Indenture, dated as of June 1, 1998, relating to the 
                  Adjustable Rate Mortgage Loans, between First Alliance
                  Mortgage Loan Trust 1998-2, as Issuer, and The Chase Manhattan
                  Bank, as Indenture Trustee.

          4.2     Indenture, dated as of June 1, 1998, relating to the Fixed 
                  Rate Mortgage Loans, between First Alliance Mortgage Loan
                  Trust 1998-2, as Issuer, and The Chase Manhattan Bank, as
                  Indenture Trustee.

          4.3     Trust Agreement, dated as of June 1, 1998 between First 
                  Alliance Mortgage Company and Wilmington Trust Company, as
                  Owner Trustee.

         10.1     Sale and Servicing Agreement dated as of June 1, 1998, among
                  First Alliance Mortgage Company, as Seller and Servicer, First
                  Alliance Mortgage Loan Trust 1998-2, as Issuer, and The Chase
                  Manhattan Bank, as Indenture Trustee.

         10.2     Subsequent Transfer Agreement dated June 30, 1998, between
                  First Alliance Mortgage Company and First Alliance Mortgage
                  Loan Trust 1998-2.







                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                   By:   FIRST ALLIANCE MORTGAGE COMPANY,
                                         as Company


                                   By:    /s/ Brian Chisick
                                          -------------------------------------
                                   Name:  Brian Chisick
                                   Title: President and Chief Executive Officer


Dated:  July 10, 1998






                                  EXHIBIT INDEX




Exhibit No.                                 Description                                        Page No.
- - -----------                                 -----------                                        --------
                                                                                         
    1.1           Underwriting Agreement dated June 10, 1998, between First
                  Alliance Mortgage Company and Wheat First Securities, Inc.,
                  doing business as First Union Capital Markets, a division of
                  Wheat First Securities, Inc.

    4.1           Indenture, dated as of June 1, 1998, relating to the
                  Adjustable Rate Mortgage Loans, between First Alliance
                  Mortgage Loan Trust 1998-2, as Issuer, and The Chase Manhattan
                  Bank, as Indenture Trustee.

    4.2           Indenture, dated as of June 1, 1998, relating to the Fixed
                  Rate Mortgage Loans, between First Alliance Mortgage Loan
                  Trust 1998-2, as Issuer, and The Chase Manhattan Bank, as
                  Indenture Trustee.

    4.3           Trust Agreement, dated as of June 1, 1998 between First
                  Alliance Mortgage Company and Wilmington Trust Company, as
                  Owner Trustee.

   10.1           Sale and Servicing Agreement dated as of June 1, 1998, among
                  First Alliance Mortgage Company, as Seller and Servicer, First
                  Alliance Mortgage Loan Trust 1998-2, as Issuer, and The Chase
                  Manhattan Bank, as Indenture Trustee.

   10.2           Subsequent Transfer Agreement dated June 30, 1998, between First
                  Alliance Mortgage Company and First Alliance Mortgage Loan Trust
                  1998-2.