Exhibit 10.1

                          SALE AND SERVICING AGREEMENT


                            Dated as of June 1, 1998


                                      Among


                   FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-2,
                                   as Issuer,


                        FIRST ALLIANCE MORTGAGE COMPANY,
                                   as Seller,


                        FIRST ALLIANCE MORTGAGE COMPANY,
                                   as Servicer


                                       and


                            THE CHASE MANHATTAN BANK,
                              as Indenture Trustee


                            Dated as of June 1, 1998


                    FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-2
        ADJUSTABLE RATE MORTGAGE LOAN ASSET BACKED NOTES, SERIES 1998-2A
           FIXED RATE MORTGAGE LOAN ASSET BACKED NOTES, SERIES 1998-2F







                                TABLE OF CONTENTS




                                                                                                           
ARTICLE I

         DEFINITIONS; RULES OF CONSTRUCTION.......................................................................1
         1.1.     Definitions.....................................................................................1
         1.2.     Use of Words and Phrases.......................................................................23
         1.3.     Captions; Table of Contents....................................................................23

ARTICLE II

         REPRESENTATIONS, WARRANTIES AND COVENANTS
         OF THE SELLER AND THE SERVICER;
         COVENANT OF SELLER TO CONVEY MORTGAGE LOANS.............................................................23
         2.1.     Representations and Warranties of the Seller...................................................23
         2.2.     Representations and Warranties of the Servicer.................................................25
         2.3.     Representations and Warranties of the Seller with Respect to the Mortgage Loans................28
         2.4.     Covenants of the Seller to Take Certain Actions with Respect to the Mortgage Loans
                  In Certain Situations..........................................................................33
         2.5.     Conveyance of the Mortgage Loans...............................................................33
         2.6.     Acceptance by Indenture Trustee; Certain Substitutions of Mortgage Loans;
                  Certification by Indenture Trustee.............................................................37
         2.7.     Cooperation Procedures.........................................................................38
         2.8.     Conveyance of the Subsequent Mortgage Loans....................................................38
         2.9.     Books and Records..............................................................................40

ARTICLE III

         ACCOUNTS, DISBURSEMENTS AND RELEASES....................................................................41
         3.1.     Collection of Money............................................................................41
         3.2.     Establishment of Accounts......................................................................41
         3.3.     The Note Insurance Policies....................................................................41
         3.4      Pre-Funding Account and Capitalized Interest Account...........................................42
         3.5.     Flow of Funds..................................................................................43
         3.6.     Investment of Accounts.........................................................................47
         3.7.     Eligible Investments...........................................................................48
         3.8.     Reports by Indenture Trustee...................................................................48
         3.9.     Additional Reports by Indenture Trustee........................................................50

ARTICLE IV

         SERVICING AND ADMINISTRATION OF MORTGAGE LOANS..........................................................50
         4.1.     Servicer and Sub-Servicers.....................................................................50
         4.2.     Collection of Certain Mortgage Loan Payments...................................................51
         4.3.     Sub-Servicing Agreements Between Servicer and Sub-Servicers....................................52
         4.4.     Successor Sub-Servicers........................................................................52
         4.5.     Liability of Servicer..........................................................................52
         4.6.     No Contractual Relationship Between Sub-Servicer and Indenture Trustee
                  or the Owners..................................................................................52
         4.7.     Assumption or Termination of Sub-Servicing Agreement by Indenture Trustee......................52
         4.8.     Principal and Interest Account.................................................................53
         4.9.     Delinquency Advances, Compensating Interest and Servicing Advances.............................54
         4.10.    Purchase of Mortgage Loans.....................................................................55
         4.11.    Maintenance of Insurance.......................................................................55
         4.12.    Due-on-Sale Clauses; Assumption and Substitution Agreements....................................56
         4.13.    Realization Upon Defaulted Mortgage Loans......................................................56


                                       i



         4.14.    Indenture Trustee to Cooperate; Release of Files...............................................57
         4.15.    Servicing Compensation.........................................................................58
         4.16.    Annual Statement as to Compliance..............................................................58
         4.17.    Annual Independent Certified Public Accountants' Reports.......................................58
         4.18.    Access to Certain Documentation and Information Regarding the Mortgage Loans...................58
         4.19.    Assignment of Agreement........................................................................59
         4.20.    Events of Servicing Termination................................................................59
         4.21.    Resignation of Servicer and Appointment of Successor...........................................61
         4.22.    Waiver of Past Events of Servicing Termination.................................................63
         4.23.    Inspections by Note Insurer; Errors and Omissions Insurance....................................63
         4.24.    Merger, Conversion, Consolidation or Succession to Business of Servicer........................63
         4.25.    Notices of Material Events.....................................................................64
         4.26.    Monthly Servicing Report and Servicing Certificate.............................................64
         4.27.    Indemnification by the Seller..................................................................66
         4.29.    Administration of the Issuer...................................................................66
         4.28.    Indemnification by the Servicer................................................................66

ARTICLE V

         TERMINATION.............................................................................................67
         5.1.     Termination....................................................................................67
         5.2.     Termination Upon Option of Servicer............................................................67
         5.3      Redemption of Notes............................................................................67
         5.4.     Disposition of Proceeds........................................................................68
         5.5.     Netting of Amounts.............................................................................68

ARTICLE VI

         MISCELLANEOUS...........................................................................................68
         6.1      Acts of Owners.................................................................................68
         6.2      Recordation of Agreement.......................................................................68
         6.3      Duration of Agreement..........................................................................68
         6.4      Successors and Assigns.........................................................................68
         6.5      Severability...................................................................................68
         6.6.     Benefits of Agreement..........................................................................68
         6.7.     Legal Holidays.................................................................................68
         6.8.     Governing Law..................................................................................69
         6.9.     Counterparts...................................................................................69
         6.10.    Amendment......................................................................................69
         6.11.    Specification of Certain Tax Matters...........................................................69
         6.12.    The Note Insurer...............................................................................70
         6.13.    Third Party Rights.............................................................................70
         6.14.    Usury..........................................................................................70
         6.15.    No Petition....................................................................................70
         6.16.    Notices........................................................................................70

ARTICLE VII

         CERTAIN MATTERS REGARDING THE NOTE INSURER..............................................................72
         Section 7.01      Trust Estate and Accounts Held for Benefit of the Note Insurer........................72
         Section 7.02      Claims Upon the Note Insurance Policies; Policy Payments Account......................72
         Section 7.03      Effect of Payments by the Note Insurer; Subrogation...................................73
         Section 7.04      Notices to the Note Insurer...........................................................73
         Section 7.05      Rights to the Note Insurer To Exercise Rights of Owners...............................74



                                       ii





EXHIBIT A              --    Mortgage Loan Schedule
EXHIBIT B              --    Form of Certificate Re: Mortgage Loans Prepaid in full After the Cut-Off Date
EXHIBIT C              --    Form of Initial Certification
EXHIBIT D              --    Form of Final Certification
EXHIBIT E              --    Form of Monthly Report
EXHIBIT F              --    Form of Request for Release
EXHIBIT G              --    Form of Subsequent Transfer Agreement


                                       iii





         SALE AND SERVICING AGREEMENT, dated as of June 1, 1998, by and among
FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-2, a Delaware business trust (the
"Issuer" or the "Trust"), FIRST ALLIANCE MORTGAGE COMPANY, a California
corporation in its capacity as the Seller and the Servicer (respectively, the
"Seller" and the "Servicer"), and THE CHASE MANHATTAN BANK, a New York banking
corporation, in its capacity as Indenture Trustee (the "Indenture Trustee").

         WHEREAS, the Issuer desires to purchase a pool of Mortgage Loans (the
"Mortgage Loan Pool") consisting of two subpools (the "Adjustable Rate Pool" and
the "Fixed Rate Pool") which were originated or purchased by the Seller in the
ordinary course of its business;

         WHEREAS, the Servicer has agreed to service the Mortgage Loans, in
accordance with the terms of this Agreement;

         WHEREAS, all things necessary to make this Agreement a valid agreement,
in accordance with their and its terms, have been done;

         WHEREAS, The Chase Manhattan Bank is willing to serve in the capacity
of Indenture Trustee hereunder; and

         WHEREAS, Financial Security Assurance Inc. (the "Note Insurer") is
intended to be a third party beneficiary of this Agreement and is hereby
recognized by the parties hereto to be a third-party beneficiary of this
Agreement.

         NOW, THEREFORE, in consideration of the premises and the mutual
agreements herein contained, the Issuer, the Seller, the Servicer and the
Indenture Trustee hereby agree as follows:


                                    ARTICLE I

                       DEFINITIONS; RULES OF CONSTRUCTION

         Section 1.1. Definitions. For all purposes of this Agreement, the
following terms shall have the meanings set forth below, unless the context
clearly indicates otherwise:

         "Account": Any account established in accordance with Section 3.2 or
4.8 hereof.

         "Addition Notice": With respect to a transfer of Subsequent Mortgage
Loans to the Issuer for inclusion in the Adjustable Rate Pool or the Fixed Rate
Pool pursuant to Section 2.8 hereof, notice given not less than two Business
Days prior to the related Subsequent Transfer Date of the Seller's designation
of Subsequent Mortgage Loans to be sold to the Issuer for inclusion in the
Adjustable Rate Pool or the Fixed Rate Pool and the aggregate Loan Balance of
such Subsequent Mortgage Loans to be designated for inclusion in such Mortgage
Loan Pool.

         "Adjustable Rate Amortized Subordinated Amount Requirement": As of any
date of determination, the product of (x) 2.00% and (y) the Adjustable Rate
Maximum Collateral Amount.

         "Adjustable Rate Available Funds": As defined in Section 3.3(a)(i)
hereof.

         "Adjustable Rate Available Funds Shortfall": As defined in Section
3.5(b)(ii)(A) hereof.

         "Adjustable Rate Capitalized Interest Requirement": $17,500.


                                       1




         "Adjustable Rate Cumulative Loss Percentage": As of any date of
determination thereof, the aggregate of all Realized Losses on Mortgage Loans in
the Adjustable Rate Pool since the Closing Date as a percentage of the
Adjustable Rate Maximum Collateral Amount.

         "Adjustable Rate Cumulative Loss Test": The Adjustable Rate Cumulative
Loss Test for each period indicated below is satisfied if the Adjustable Rate
Cumulative Loss Percentage for such period does not exceed the percentage set
out for such period below:





                                                                            Adjustable Rate
                                                                            Cumulative Loss
                             Period                                            Percentage
                             ------                                            ----------
                                                                          

         June 2, 1998             -    June 1, 1999                               1.75%
         June 2, 1999             -    June 1, 2000                               2.25%
         June 2, 2000             -    June 1, 2001                               2.75%
         June 2, 2001             -    June 1, 2002                               3.25%
         June 2, 2002             -    and thereafter                             3.75%


         "Adjustable Rate Current Interest": With respect to interest accruing
after the Cut-Off Date and as of any Payment Date, the sum of (i) the aggregate
amount of interest accrued on the Adjustable Rate Note Principal Balance
immediately prior to such Payment Date during the related Interest Accrual
Period at the Adjustable Rate Note Rate and (ii) any related Interest
Carry-Forward Amount for such Payment Date.

         "Adjustable Rate Indenture": The Indenture, dated June 1, 1998 between
the Issuer and the Indenture Trustee, relating to the issuance of the Adjustable
Rate Notes.

         "Adjustable Rate Interest Determination Date": With respect to any
Interest Accrual Period for the Adjustable Rate Notes, the second London
Business Day preceding such Interest Accrual Period.

         "Adjustable Rate Interest Remittance Amount": As of any Remittance
Date, the sum, without duplication, of (i) all scheduled interest due on or
prior to the Due Date occurring during the related Due Period, with respect to
the Adjustable Rate Mortgage Loans to the extent collected by the Servicer
during the related Remittance Period, (ii) all Delinquency Advances relating to
interest made by the Servicer on such Remittance Date with respect to the
Adjustable Rate Mortgage Loans and (iii) all Compensating Interest paid by the
Servicer on such Remittance Date with respect to the Adjustable Rate Mortgage
Loans and (iv) any amounts relating to the Adjustable Rate Pool required to be
transferred from the Capitalized Interest Account to the Adjustable Rate Note
Account pursuant to Section 3.4(e) hereof on the related Payment Date.

         "Adjustable Rate Maximum Collateral Amount": $30,000,000.

         "Adjustable Rate Monthly Payment Amount": With respect to a Payment
Date, the sum of (x) the Adjustable Rate Principal Payment Amount payable to the
Owners of the Adjustable Rate Notes pursuant to Section 3.5(b)(iv)(C) on such
Payment Date and (y) the Adjustable Rate Current Interest payable to the Owners
of the Adjustable Rate Notes pursuant to Section 3.5(b)(iv)(B) on such Payment
Date.

         "Adjustable Rate Monthly Remittance Amount": As of any Remittance Date,
the sum of (i) the Adjustable Rate Interest Remittance Amount and (ii) the
Adjustable Rate Principal Remittance Amount.

         "Adjustable Rate Mortgage Loan": A Mortgage Loan included in the
Adjustable Rate Pool.

         "Adjustable Rate Net Monthly Excess Cashflow": As defined in Section
3.5(b)(iii) hereof.


                                       2



         "Adjustable Rate Note Account": The Adjustable Rate Note Account
established in accordance with Section 3.2(a) hereof and maintained by the
Indenture Trustee, provided that the funds in such account shall not be
commingled with any other funds held by the Indenture Trustee.

         "Adjustable Rate Note Insurance Policy": The financial guaranty
insurance policy (number 50700B-N) dated June 26, 1998 issued by the Note
Insurer to the Indenture Trustee for the benefit of the Owners of the Adjustable
Rate Notes.

         "Adjustable Rate Note Principal Balance": As of any time of
determination, the Original Adjustable Rate Note Principal Balance less any
amounts actually distributed on account of the Adjustable Rate Principal Payment
Amount pursuant to Section 3.5(b)(iv)(C) hereof with respect to principal
thereon on all prior Payment Dates.

         "Adjustable Rate Note Rate": For the initial Payment Date, 5.81625%. As
of any Payment Date thereafter, the lesser of (x) LIBOR plus, in the case of any
Payment Date on or prior to the Redemption Date relating to the Adjustable Rate
Pool, 0.16% per annum, or in the case of any Payment Date thereafter, 0.32% per
annum and (y) the Available Funds Cap for such Payment Date.

         "Adjustable Rate Notes": Any one of the Notes substantially in the form
attached to the Adjustable Rate Indenture as Exhibit A.

         "Adjustable Rate Pool": The pool of Adjustable Rate Mortgage Loans
identified in the related Schedules of Mortgage Loans as having been assigned to
the Adjustable Rate Pool, including any Qualified Replacement Mortgages
delivered in replacement thereof and each Subsequent Mortgage Loan included
therein.

         "Adjustable Rate Premium Amount": As to any Payment Date, the product
of one-twelfth of (x) the Adjustable Rate Premium Percentage and (y) the
Adjustable Rate Note Principal Balance on such Payment Date (before taking into
account any distributions of principal to be made to the Owners of the
Adjustable Rate Notes on such Payment Date).

         "Adjustable Rate Premium Percentage": The rate at which note insurance
premium is calculated in respect of the Adjustable Rate Notes in accordance with
the Premium Letter.

         "Adjustable Rate Principal Carry-Forward Amount": With respect to any
Payment Date, the amount, if any, by which (i) the Adjustable Rate Principal
Payment Amount as of the immediately preceding Payment Date exceeded (ii) the
amount of the actual payment of principal made to the Owners of the Adjustable
Rate Notes on such immediately preceding Payment Date.

         "Adjustable Rate Principal Payment Amount": With respect to the
Adjustable Rate Note for any Payment Date, the lesser of:

                  (x)      the Adjustable Rate Total Available Funds plus any
                           Insured Payment on the Adjustable Rate Notes minus
                           the Adjustable Rate Current Interest and any Fees and
                           Expenses related to the Adjustable Rate Pool for such
                           Payment Date; and

                  (y)      the excess, if any, of (i) the sum, without 
                           duplication of:

                           (a)      the Adjustable Rate Principal Carry-Forward 
                                    Amount for such Payment Date,

                           (b)      the principal portion of all scheduled
                                    monthly payments on the Mortgage Loans in
                                    the Adjustable Rate Pool due on or prior to
                                    the related Due Date during the related Due
                                    Period, to the extent actually received by
                                    the Servicer on or prior to the related
                                    Remittance Date or to the extent 


                                       3



                                    advanced by the Servicer on or prior to the
                                    related Remittance Date and the principal
                                    portion of any Prepayments made by the
                                    respective Mortgagors during the related
                                    Remittance Period,

                           (c)      the Loan Balance of each Mortgage Loan in
                                    the Adjustable Rate Pool that either was
                                    repurchased by the Seller or an Originator
                                    or purchased by the Servicer on the related
                                    Remittance Date,

                           (d)      any Substitution Amounts delivered by the
                                    Seller or an Originator on the related
                                    Remittance Date in connection with a
                                    substitution of a Mortgage Loan in the
                                    Adjustable Rate Pool (to the extent such
                                    Substitution Amounts relate to principal),

                           (e)      all Net Liquidation Proceeds actually
                                    collected by the Servicer with respect to
                                    the Mortgage Loans in the Adjustable Rate
                                    Pool during the related Remittance Period
                                    (to the extent such Net Liquidation Proceeds
                                    relate to principal),

                           (f)      the amount of the excess, if any, of (i) the
                                    Adjustable Rate Subordination Deficit for
                                    such Payment Date over (ii) the Fixed Rate
                                    Subordinated Amount for such Payment Date,

                           (g)      the proceeds received by the Indenture
                                    Trustee with respect to any liquidation of
                                    the Adjustable Rate Mortgage Loans, as set
                                    forth in Article V hereof (to the extent
                                    such proceeds related to principal),

                           (h)      any moneys released from the Pre-Funding
                                    Account as a prepayment of the Adjustable
                                    Rate Notes on the Payment Date which
                                    immediately follows the end of the Funding
                                    Period; and

                           (i)      the amount of any Subordination Increase
                                    Amount with respect to the Adjustable Rate
                                    Pool for such Payment Date, to the extent of
                                    any Adjustable Rate Net Monthly Excess
                                    Cashflow available for such purpose;
                  over

                  (ii)     the amount of any Subordination Reduction Amount with
                           respect to the Adjustable Rate Pool for such Payment
                           Date.

         "Adjustable Rate Principal Remittance Amount": As of any Remittance
Date, the sum, without duplication, of (i) the scheduled principal due on or
prior to the Due Date occurring during the related Due Period with respect to
Mortgage Loans in the Adjustable Rate Pool to the extent collected by the
Servicer during the related Remittance Period, (ii) Prepayments collected in the
related Remittance Period and relating to principal on the Adjustable Rate
Mortgage Loans, (iii) the Loan Balance of each Mortgage Loan in the Adjustable
Rate Pool that either was repurchased by an Originator or by the Seller or
purchased by the Servicer on such Remittance Date, (iv) any Substitution Amounts
delivered by the Seller in connection with a substitution of a Mortgage Loan in
the Adjustable Rate Pool to the extent such Substitution Amounts relate to
principal, (v) all Net Liquidation Proceeds actually collected by the Servicer
with respect to Mortgage Loans in the Adjustable Rate Pool during the related
Remittance Period (to the extent such Liquidation Proceeds related to
principal), (vi) all Delinquency Advances relating to principal made by the
Servicer on such Remittance Date with respect to the Adjustable Rate Pool and
(vii) the amount of any investment losses required to be deposited by the Seller
or the Servicer pursuant to Sections 3.6(e) or 4.8(b).

                  "Adjustable Rate Projected Net Monthly Excess Cashflow": As of
any date of calculation, Adjustable Rate Net Monthly Excess Cashflow (other than
any Subordination Reduction Amount included 


                                       4





therein), as calculated pursuant to Section 3.5(b)(iii) hereof on the Payment
Date immediately preceding such date of calculation.

         "Adjustable Rate Reimbursement Amount": As of any Payment Date, the sum
of (x)(i) all Insured Payments relating to the Adjustable Rate Notes previously
received by the Indenture Trustee and not previously repaid to the Note Insurer
pursuant to Section 3.5(b)(ii)(B) hereof plus (ii) interest accrued on each such
Insured Payment not previously repaid calculated at the Late Payment Rate from
the date the Indenture Trustee received the related Insured Payment to, but not
including, such Payment Date and (y)(i) any amounts then due and owing to the
Note Insurer relating to the Adjustable Rate Notes under the Insurance Agreement
plus (ii) interest on such amounts at the Late Payment Rate. The Note Insurer
shall notify the Indenture Trustee and the Seller of the amount of any
Adjustable Rate Reimbursement Amount.

         "Adjustable Rate Residual Net Monthly Excess Cashflow": With respect to
any Payment Date, the Adjustable Rate Net Monthly Excess Cashflow for such
Payment Date, if any, remaining after making all of the applications described
in Sections 3.5(b)(i), (ii), (iii) and (iv) hereof.

         "Adjustable Rate Specified Subordinated Amount": Means (a) for any
Payment Date occurring during the period commencing on the Closing Date and
ending on the later of (i) the date on which principal equal to one-half of the
Adjustable Rate Maximum Collateral Amount has been received and (ii) the 30th
Payment Date (inclusive) following the Closing Date, the greater of (A) the
Adjustable Rate Amortized Subordinated Amount Requirement and (B) two (2) times
the excess, if any, of (x) one-half of the aggregate Loan Balances of all
Mortgage Loans in the Adjustable Rate Pool which are 90 or more days Delinquent
(including REO Properties and Mortgage Loans in foreclosure) over (y) five times
the Adjustable Rate Projected Net Monthly Excess Cashflow as of such Payment
Date; and (b) for any Payment Date occurring after the end of the period in
clause (a) above, the greatest of (i) the lesser of (A) the Adjustable Rate
Amortized Subordinated Amount Requirement and (B) 4.00% times the current
Adjustable Rate Note Principal Balance, (ii) two (2) times the excess of (A)
one-half of the aggregate Loan Balances of all Mortgage Loans in the Adjustable
Rate Pool which are 90 or more days Delinquent (including REO Properties and
Mortgage Loans in foreclosure) over (B) three times the Adjustable Rate
Projected Net Monthly Excess Cashflow as of such Payment Date and (iii) an
amount equal to 0.50% of the Adjustable Rate Maximum Collateral Amount;
provided, however, notwithstanding the above, in the event that any Insured
Payment is made by the Note Insurer with respect to the Adjustable Rate Notes,
the amount described in this clause (b) shall remain equal to the Adjustable
Rate Amortized Subordinated Amount Requirement. The Adjustable Rate Specified
Subordinated Amount may be reduced or eliminated by the Note Insurer in its sole
discretion. Prior to any such reduction or elimination, the Servicer and the
Note Insurer shall give written notice to the Rating Agencies.

         "Adjustable Rate Subordinated Amount": As of any Payment Date, the
difference, if any, between (x) the sum of (i) the aggregate Loan Balances of
the Mortgage Loans in the Adjustable Rate Pool as of the close of business on
the last day of the related Remittance Period and (ii) any amount on deposit in
the Pre-Funding Account relating to the Adjustable Rate Pool less any
Pre-Funding Account Earnings relating to the Adjustable Rate Pool at such time
and (y) the Adjustable Rate Note Principal Balance as of such Payment Date
(after taking into account the payment of the Adjustable Rate Monthly Payment
Amount (except for any portion thereof related to an Insured Payment) on such
Payment Date).

         "Adjustable Rate Subordination Deficit": With respect to any Payment
Date, the amount, if any, by which (x) the Adjustable Rate Note Principal
Balance, after taking into account the payment of the Adjustable Rate Monthly
Payment Amount on such Payment Date (except any payment to be made as to
principal from the proceeds of the Adjustable Rate Note Insurance Policy),
exceeds the sum of (y) the aggregate Loan Balance of the Mortgage Loans in the
Adjustable Rate Pool as of the close of business on the last day of the
preceding Remittance Period after taking into account payments of scheduled
principal on such Mortgage Loans due on the Due Date in the calendar month in
which such Payment Date occurs and (z) the portion of the Pre-Funded Amount
relating to the Adjustable Rate Notes; provided that for the purpose of
calculating Loan Balances to determine if an Adjustable Rate Subordination
Deficit exists, the 


                                       5



aggregate amount of the principal component of all unreimbursed Delinquency
Advances relating to the Adjustable Rate Pool shall be deducted from the related
actual Loan Balances.

         "Adjustable Rate Total Available Funds": As defined in Section
3.3(a)(i) hereof.

         "Adjustable Rate Total Available Funds Shortfall": As defined in clause
(ii) of Section 3.3(b) hereof.

         "Adjustable Rate Total Monthly Excess Cashflow": As defined in Section
3.5(b)(ii) hereof.

         "Adjustable Rate Total Monthly Excess Spread": With respect to any
Payment Date, the difference between (i) the Adjustable Rate Interest Remittance
Amount for such Remittance Period and (ii) the sum of (x) the interest due on
the Adjustable Rate Notes on such Payment Date, (y) the Fees and Expenses
relating to the Adjustable Rate Pool, if any, for such Payment Date and (z) the
Servicing Fee relating to the Adjustable Rate Pool for such Payment Date.

         "Agreement": This Sale and Servicing Agreement, as it may be amended
from time to time, and including the Exhibits hereto.

         "Annual Loss Percentage (Rolling Six Months)": As of any date of
determination thereof, and with respect to either Mortgage Loan Pool, the
product of (i) two and (ii) a fraction, expressed as a percentage, the numerator
of which is the aggregate of the Realized Losses in respect of such Mortgage
Loan Pool as of the last day of each of the six immediately preceding Remittance
Periods and the denominator of which is the aggregate Loan Balance of the
Mortgage Loans in such Mortgage Loan Pool as of the first day of the sixth
preceding Remittance Period.

         "Appraised Value": The appraised value of any Property based upon the
appraisal or other valuation made at the time of the origination of the related
Mortgage Loan, or, in the case of a Mortgage Loan which is a purchase money
mortgage, the sales price of the Property at such time of origination, if such
sales price is less than such appraised value.

         "Authorized Officer": With respect to any Person, any person who is
authorized to act for such Person in matters relating to this Agreement, and
whose action is binding upon such Person and, with respect to the Seller and the
Servicer, initially including those individuals whose names appear on the lists
of Authorized Officers delivered on the Closing Date, and with respect to the
Indenture Trustee, any Vice President, Assistant Vice President, Assistant
Treasurer or Assistant Secretary of the Indenture Trustee.

         "Available Funds": With respect to the Adjustable Rate Pool, the
Adjustable Rate Available Funds and with respect to the Fixed Rate Pool, the
Fixed Rate Available Funds.

         "Available Funds Cap": As of any Payment Date (x) the weighted average
of the Coupon Rates on the Mortgage Loans in the Adjustable Rate Pool less (y)
the sum of (a) the sum of (i) the Servicing Fee Rate, (ii) the Indenture Trustee
Fee Rate and (iii) the Owner Trustee Fee (expressed as a per annum percentage),
(b) the Adjustable Rate Premium Percentage and (c) 0.50% per annum.

         "Available Funds Cap Carry-Forward Amortization Amount": As of any
Payment Date, any amount distributed from the Available Funds Cap Carry-Forward
Amount Account on such Payment Date pursuant to Section 3.5(c) hereof.


         "Available Funds Cap Carry-Forward Amount": As of any Payment Date, the
excess, if any, of (x) the sum of (i) the excess, if any, equal to (a) the
aggregate amount of interest due on the Adjustable Rate Notes on all prior
Payment Dates, calculated at the Formula Note Rate applicable to each such
Payment Date over (b) the aggregate amount of interest due on the Adjustable
Rate Notes on all prior Payment Dates, calculated at the Adjustable Rate Note
Rate applicable to each such Payment Date, (ii) the amount, if any,


                                       6




described in clause (iii) hereof as of the immediately preceding Payment Date
and (iii) the product of (a) one-twelfth of the Formula Note Rate on such
Payment Date and (b) the sum of the amounts described in clauses (i) and (ii)
preceding over (y) all Available Funds Cap Carry-Forward Amortization Amounts
actually funded on all prior Payment Dates.

         "Available Funds Cap Carry-Forward Amount Account": The Available Funds
Cap Carry- Forward Amount Account established in accordance with Section 3.2
hereof and maintained by the Indenture Trustee.

         "Available Funds Shortfall": Either the Adjustable Rate Available Funds
Shortfall or the Fixed Rate Available Funds Shortfall.

         "Business Day": Any day that is not a Saturday, Sunday or other day on
which commercial banking institutions in the States of New York or California or
in the city in which the Corporate Trust Office is located or the city in which
the principal office of the Note Insurer is located are authorized or obligated
by law or executive order to be closed.

         "Capitalized Interest Account": The Capitalized Interest Account
established in accordance with Section 3.2(b) hereof and maintained by the
Indenture Trustee.

         "Certificate": Any one of the Certificates issued pursuant to the Trust
Agreement.

         "Certificate Distribution Account": The Certificate Distribution
Account established in accordance with the Trust Agreement.

         "Closing Date": June 26, 1998.

         "Code": The Internal Revenue Code of 1986, as amended and any successor
statute.

         "Combined Loan-to-Value Ratio": With respect to any First Mortgage
Loan, the percentage equal to the Original Principal Amount of the related
Mortgage Note divided by the Appraised Value of the related Property and with
respect to any Second Mortgage Loan, the percentage equal to (a) the sum of (i)
the remaining principal balance, as of origination of the Second Mortgage Loan
of the Senior Lien note(s) relating to such Second Mortgage Loan and (ii) the
Original Principal Amount of the Mortgage Note relating to such Second Mortgage
Loan divided by (b) the Appraised Value of the related Property.

         "Compensating Interest": As defined in Section 4.9(b) hereof.

         "Corporate Trust Office": The principal office of the Indenture Trustee
at 450 West 33rd Street, 15th Floor, New York, New York 10001, attention: First
Alliance Mortgage Loan Trust 1998-2 or any other office of the Indenture Trustee
designated as such hereunder.

         "Coupon Rate": The annual rate of interest borne by each Mortgage Note.

         "Current Interest": As applicable, the Adjustable Rate Current Interest
or the Fixed Rate Current Interest.

         "Curtailment": With respect to a Mortgage Loan, any payment of
principal received during a Remittance Period as part of a payment that is in
excess of the amount of the monthly payment due for such Remittance Period and
which is not a Prepaid Installment or made in respect of a Paid-in-Full Mortgage
Loan, nor is intended to cure a delinquency.

         "Custodial Agreement": The Custodial Agreement, dated as of June 1,
1998, among the Custodian, the Indenture Trustee, the Seller and the Servicer.


                                       7




         "Custodian": The Bank of New York, a New York banking corporation, as
Custodian on behalf of the Indenture Trustee pursuant to the Custodial
Agreement, or any successor thereto.

         "Cut-Off Date": June 1, 1998.

         "Delinquency Advance": As defined in Section 4.9(a) hereof.

         "Delinquent": A Mortgage Loan is "Delinquent" if any payment due
thereon is not made by the close of business on the day such payment is
scheduled to be due. A Mortgage Loan is "30 days Delinquent" if such payment has
not been received by the close of business on the second day of the month
immediately succeeding the month in which such payment was due. Similarly for
"60 days Delinquent," "90 days Delinquent" and so on.

         "Designated Depository Institution": With respect to any Account an
institution whose deposits are insured by the Bank Insurance Fund or the Savings
Association Insurance Fund of the FDIC, the long-term deposits of which shall be
rated (x) A or better by Standard & Poor's and (y) A2 or better by Moody's and
in one of the highest short-term rating categories, unless otherwise approved in
writing by the Note Insurer and each of Moody's and Standard & Poor's, and which
is any of the following: (i) a federal savings and loan association duly
organized, validly existing and in good standing under the federal banking laws,
(ii) an institution duly organized, validly existing and in good standing under
the applicable banking laws of any state, (iii) a national banking association
duly organized, validly existing and in good standing under the federal banking
laws, (iv) a principal subsidiary of a bank holding company, or (v) approved in
writing by the Note Insurer, Moody's and Standard & Poor's and, in each case
acting or designated by the Servicer as the depository institution for the
Principal and Interest Account; provided, however, that any such institution or
association shall have combined capital, surplus and undivided profits of at
least $100,000,000. Notwithstanding the foregoing, any Account may be held by
(a) the Indenture Trustee or (b) an institution otherwise meeting the preceding
requirements except that the only applicable rating requirement shall be that
the unsecured and uncollateralized debt obligations thereof shall be rated Baa3
or better by Moody's if such institution has trust powers and the Principal and
Interest Account is held by such institution in its trust capacity and not in
its commercial capacity.

         "Determination Date": The 12th day of each month, or if such day is not
a Business Day, the next succeeding Business Day.

         "Due Date": The first day of the month of the related Payment Date.

         "Due Period": With respect to any Payment Date, the period commencing
on the second day of the month preceding the month of such Payment Date (or,
with respect to the first Due Period, the day following the Cut-Off Date) and
ending on the related Due Date.

         "Eligible Investments": Those investments so designated pursuant to
Section 3.7 hereof.

         "Event of Servicing Termination": Any event as described in Section
4.20 hereof.

         "Excess Subordinated Amount": With respect to any Mortgage Loan Pool
and Payment Date, the excess, if any, of (x) the Subordinated Amount that would
apply to such Mortgage Loan Pool on such Payment Date after taking into account
the payment of the related Monthly Payment Amount on such Payment Date (except
for any distributions of the Subordination Reduction Amount on such Payment
Date) over (y) the related Specified Subordinated Amount for such Payment Date.

         "Fannie Mae": Fannie Mae, a federally-chartered and privately-owned
corporation existing under the Federal National Mortgage Association Charter
Act, as amended, or any successor thereof.

         "FDIC": The Federal Deposit Insurance Corporation, or any successor
thereto.


                                       8




         "Fees and Expenses": With respect to any Payment Date, the sum of (a)
the Premium Amount, (b) the Indenture Trustee Fee for such Payment Date and (c)
the Owner Trustee Fee for such Payment Date.

         "FHLMC": The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created pursuant to the Emergency Home
Finance Act of 1970, as amended, or any successor thereof.

         "File": The documents delivered to the Custodian, on behalf of the
Indenture Trustee pursuant to Section 2.5 hereof pertaining to a particular
Mortgage Loan and any additional documents required to be added to the mortgage
file pursuant to this Agreement.

         "Final Certification": The final certification in the form set forth as
Exhibit D hereto and delivered by the Custodian, on behalf of the Indenture
Trustee to the Seller within 90 days after the Closing Date pursuant to Section
2.6 hereof.

         "Final Payment Date": September 20, 2029, for each Series of Notes.

         "First Mortgage Loan": A Mortgage Loan which constitutes a first
priority mortgage lien with respect to any Property.

         "Fixed Rate Amortized Subordinated Amount Requirement": As of any date
of determination, the product of (x) 1.00% and (y) the Fixed Rate Maximum
Collateral Amount.

         "Fixed Rate Available Funds": As defined in Section 3.3(a)(ii) hereof.

         "Fixed Rate Available Funds Shortfall": As defined in Section
3.5(f)(ii)(A) hereof.

         "Fixed Rate Capitalized Interest Requirement": $77,500.

         "Fixed Rate Cumulative Loss Percentage": As of any date of
determination thereof, the aggregate of all Realized Losses on Mortgage Loans in
the Fixed Rate Pool since the Closing Date as a percentage of the Fixed Rate
Maximum Collateral Amount.

         "Fixed Rate Cumulative Loss Test": The Fixed Rate Cumulative Loss Test
for each period indicated below is satisfied if the Fixed Rate Cumulative Loss
Percentage for such period does not exceed the percentage set out for such
period below:

                                                         Fixed Rate
                                                      Cumulative Loss
               Period                                    Percentage
               ------                                    ----------
June 2, 1998          -    June 1, 1999                   1.00%
June 2, 1999          -    June 1, 2000                   1.50%
June 2, 2000          -    June 1, 2001                   2.00%
June 2, 2001          -    June 1, 2002                   2.50%
June 2, 2002          -    and thereafter                 3.00%

         "Fixed Rate Current Interest": With respect to interest accruing after
the Cut-Off Date and as of any Payment Date, the sum of (i) the aggregate amount
of interest accrued on the Fixed Rate Note Principal Balance immediately prior
to such Payment Date during the related Interest Accrual Period at the Fixed
Rate Note Rate and (ii) any related Interest Carry-Forward Amount for such
Payment Date.


                                       9





         "Fixed Rate Indenture": The Indenture, dated June 1, 1998 between the
Issuer and the Indenture Trustee, relating to the issuance of the Fixed Rate
Notes.

         "Fixed Rate Interest Remittance Amount": As of any Remittance Date, the
sum, without duplication, of (i) all scheduled interest due on or prior to the
Due Date occurring during the related Due Period, with respect to the Fixed Rate
Mortgage Loans to the extent collected by the Servicer during the related
Remittance Period, (ii) all Delinquency Advances relating to interest made by
the Servicer on such Remittance Date with respect to the Fixed Rate Mortgage
Loans, (iii) all Compensating Interest paid by the Servicer on such Remittance
Date with respect to the Fixed Rate Mortgage Loans and (iv) any amounts relating
to the Fixed Rate Pool required to be transferred from the Capitalized Interest
Account to the Fixed Rate Note Account pursuant to Section 3.4(e) hereof on the
related Payment Date.

         "Fixed Rate Maximum Collateral Amount": $70,000,000.

         "Fixed Rate Monthly Payment Amount": With respect to a Payment Date,
the sum of (x) the Fixed Rate Principal Payment Amount payable to the Owners of
the Fixed Rate Notes pursuant to Section 3.5(f)(iv)(C) on such Payment Date and
(y) the Fixed Rate Current Interest payable to the Owners of the Fixed Rate
Notes pursuant to Section 3.5(f)(iv)(B) on such Payment Date.

         "Fixed Rate Monthly Remittance Amount": As of any Remittance Date, the
sum of (i) the Fixed Rate Interest Remittance Amount and the Fixed Rate
Principal Remittance Amount.

         "Fixed Rate Mortgage Loan": A Mortgage Loan included in the Fixed Rate
Pool.

         "Fixed Rate Net Monthly Excess Cashflow": As defined in Section
3.5(f)(iii) hereof.

         "Fixed Rate Note Account": The Fixed Rate Note Account established in
accordance with Section 3.2(a) hereof and maintained by the Indenture Trustee,
provided that the funds in such account shall not be commingled with any other
funds held by the Indenture Trustee.

         "Fixed Rate Note Insurance Policy": The financial guaranty insurance
policy (number 50700A-N) dated June 26, 1998 issued by the Note Insurer to the
Indenture Trustee for the benefit of the Owners of the Fixed Rate Notes.

         "Fixed Rate Note Principal Balance": As of any time of determination,
the Original Fixed Rate Note Principal Balance less any amounts actually
distributed on account of the Fixed Rate Principal Payment Amount pursuant to
Section 3.5(f)(iv)(C) hereof with respect to principal thereon on all prior
Payment Date.

         "Fixed Rate Note Rate": 6.52% per annum; provided that on any Payment
Date after the Redemption Date for the Fixed Rate Pool, the Fixed Rate Note Rate
shall be 7.02% per annum.

         "Fixed Rate Notes": Any one of the Notes substantially in the form
attached to the Fixed Rate Indenture as Exhibit A.

         "Fixed Rate Pool": The pool of Fixed Rate Mortgage Loans identified in
the related Schedules of Mortgage Loans as having been assigned to the Fixed
Rate Pool, including any Qualified Replacement Mortgages delivered in
replacement thereof and each Subsequent Mortgage Loan included therein.

         "Fixed Rate Premium Amount": As to any Payment Date, the product of
one-twelfth of (x) the Fixed Rate Premium Percentage and (y) the Fixed Rate Note
Principal Balance on such Payment Date (before taking into account any
distributions of principal to be made to the Owners of the Fixed Rate Notes on
such Payment Date).


                                       10





         "Fixed Rate Premium Percentage": The rate at which note insurance
premium is calculated in respect of the Fixed Rate Notes in accordance with the
Premium Letter.

         "Fixed Rate Principal Carry-Forward Amount": With respect to any
Payment Date, the amount, if any, by which (i) the Fixed Rate Principal Payment
Amount as of the immediately preceding Payment Date exceeded (ii) the amount of
the actual payment of principal made to the Owners of the Fixed Rate Notes on
such immediately preceding Payment Date.

         "Fixed Rate Principal Payment Amount": With respect to the Fixed Rate
Notes for any Payment Date, the lesser of:

                  (x)      the Fixed Rate Total Available Funds plus any Insured
                           Payment on the Fixed Rate Notes minus the Fixed Rate
                           Current Interest and any Fees and Expenses related to
                           the Fixed Rate Pool for such Payment Date; and

                  (y)      the excess, if any, of (i) the sum, without 
                           duplication of:

                           (a)      the Fixed Rate Principal Carry-Forward 
                                    Amount for such Payment Date,

                           (b)      the principal portion of all scheduled
                                    monthly payments on the Mortgage Loans in
                                    the Fixed Rate Pool due on or prior to the
                                    related Due Date during the related Due
                                    Period, to the extent actually received by
                                    the Servicer on or prior to the related
                                    Remittance Date or to the extent advanced by
                                    the Servicer on or prior to the related
                                    Remittance Date and the principal portion of
                                    any Prepayments made by the respective
                                    Mortgagors during the related Remittance
                                    Period,

                           (c)      the Loan Balance of each Mortgage Loan in
                                    the Fixed Rate Pool that either was
                                    repurchased by the Seller or an Originator
                                    or purchased by the Servicer on the related
                                    Remittance Date,

                           (d)      any Substitution Amounts delivered by the
                                    Seller or an Originator on the related
                                    Remittance Date in connection with a
                                    substitution of a Mortgage Loan in the 
                                    Fixed Rate Pool (to the extent such 
                                    Substitution Amounts relate to principal),

                           (e)      all Net Liquidation Proceeds actually
                                    collected by the Servicer with respect to
                                    the Mortgage Loans in the Fixed Rate Pool
                                    during the related Remittance Period (to the
                                    extent such Net Liquidation Proceeds relate
                                    to principal),

                           (f)      the amount of the excess, if any, of (i) the
                                    Fixed Rate Subordination Deficit for such
                                    Payment Date over (ii) the Adjustable Rate
                                    Subordinated Amount for such Payment Date,

                           (g)      the proceeds received by the Indenture
                                    Trustee with respect to any liquidation of
                                    the Fixed Rate Mortgage Loans, as set forth
                                    in Article V hereof (to the extent such
                                    proceeds related to principal),

                           (h)      any moneys released from the Pre-Funding
                                    Account as a prepayment of the Fixed Rate
                                    Notes on the Payment Date which immediately
                                    follows the end of the Funding Period; and

                  (i)       the amount of any Subordination Increase Amount with
                            respect to the Fixed Rate Pool for such Payment
                            Date, to the extent of any


                                       11





                           Fixed Rate Net Monthly Excess Cashflow available for
                           such purpose;

                  over

                  (ii)     the amount of any Subordination Reduction Amount with
                           respect to the Fixed Rate Pool for such Payment Date.

         "Fixed Rate Principal Remittance Amount": As of any Remittance Date,
the sum, without duplication, of (i) the scheduled principal due on or prior to
the Due Date occurring during the related Due Period with respect to Mortgage
Loans in the Fixed Rate Pool to the extent collected by the Servicer during the
related Remittance Period, (ii) Prepayments collected in the related Remittance
Period and relating to principal on the Fixed Rate Mortgage Loans, (iii) the
Loan Balance of each Mortgage Loan in the Fixed Rate Pool that either was
repurchased by an Originator or by the Seller or purchased by the Servicer on
such Remittance Date, to the extent such Loan Balance was actually deposited in
the Principal and Interest Account, (iv) any Substitution Amounts delivered by
the Seller in connection with a substitution of a Mortgage Loan in the Fixed
Rate Pool to the extent such Substitution Amounts relate to principal, (v) all
Net Liquidation Proceeds actually collected by the Servicer with respect to
Mortgage Loans in the Fixed Rate Pool during the related Remittance Period (to
the extent such Liquidation Proceeds related to principal), (vi) all Delinquency
Advances relating to principal made by the Servicer on such Remittance Date with
respect to the Fixed Rate Pool and (vii) the amount of any investment losses
required to be deposited by the Seller or the Servicer pursuant to Sections
3.6(e) or 4.8(b).

         "Fixed Rate Projected Net Monthly Excess Cashflow": As of any date of
calculation, Fixed Rate Net Monthly Excess Cashflow (other than any
Subordination Reduction Amount included therein), as calculated pursuant to
Section 3.5(f)(iii) hereof on the Payment Date immediately preceding such date
of calculation.

         "Fixed Rate Reimbursement Amount": As of any Payment Date, the sum of
(x)(i) all Insured Payments relating to the Fixed Rate Notes previously received
by the Indenture Trustee and not previously repaid to the Note Insurer pursuant
to Section 3.5(f)(ii)(B) hereof plus (ii) interest accrued on each such Insured
Payment not previously repaid calculated at the Late Payment Rate from the date
the Indenture Trustee received the related Insured Payment to, but not
including, such Payment Date and (y)(i) any amounts then due and owing to the
Note Insurer relating to the Fixed Rate Notes under the Insurance Agreement plus
(ii) interest on such amounts at the Late Payment Rate. The Note Insurer shall
notify the Indenture Trustee and the Seller of the amount of any Fixed Rate
Reimbursement Amount.

         "Fixed Rate Residual Net Monthly Excess Cashflow": With respect to any
Payment Date, the Fixed Rate Net Monthly Excess Cashflow for such Payment Date,
if any, remaining after making all of the applications described in Section
3.5(f)(i), (ii), (iii) and (iv) hereof.

         "Fixed Rate Specified Subordinated Amount": Means (a) for any Payment
Date occurring during the period commencing on the Closing Date and ending on
the later of (i) the date on which principal equal to one-half of the Fixed Rate
Maximum Collateral Amount has been received and (ii) the 30th Payment Date
following the Closing Date, the greater of (A) the Fixed Rate Amortized
Subordinated Amount Requirement and (B) two (2) times the excess, if any, of (x)
one-half of the aggregate Loan Balances of all Mortgage Loans in the Fixed Rate
Pool which are 90 or more days Delinquent (including REO Properties and Mortgage
Loans in foreclosure) over (y) five times the Fixed Rate Projected Net Monthly
Excess Cashflow as of such Payment Date; and (b) for any Payment Date occurring
after the end of the period in clause (a) above, the greatest of (i) the lesser
of (A) the Fixed Rate Amortized Subordinated Amount Requirement and (B) 2.00%
times the current Fixed Rate Note Principal Balance, (ii) two (2) times the
excess of (A) one-half of the aggregate Loan Balances of all Mortgage Loans in
the Fixed Rate Pool which are 90 or more days Delinquent (including REO
Properties and Mortgage Loans in foreclosure) over (B) three times the Fixed
Rate Projected Net Monthly Excess Cashflow as of such Payment Date and (iii) an
amount equal to 0.50% of the Fixed Rate Maximum Collateral Amount; provided,
however, notwithstanding the above, in the event that any Insured Payment is
made by the Note Insurer with respect to the Fixed Rate 


                                       12





Notes, the amount described in this clause (b) shall remain equal to the Fixed
Rate Amortized Subordinated Amount Requirement. The Fixed Rate Specified
Subordinated Amount may be reduced or eliminated by the Note Insurer in its sole
discretion. Prior to any such reduction or elimination, the Servicer and the
Note Insurer shall give written notice to the Rating Agencies.

         "Fixed Rate Subordinated Amount": As of any Payment Date, the
difference, if any, between (x) the sum of (i) the aggregate Loan Balances of
the Mortgage Loans in the Fixed Rate Pool as of the close of business on the
last day of the related Remittance Period and (ii) any amount on deposit in the
Pre-Funding Account relating to the Fixed Rate Pool less any Pre-Funding Account
Earnings relating to the Fixed Rate Pool at such time and (y) the Fixed Rate
Note Principal Balance as of such Payment Date (after taking into account the
payment of the Fixed Rate Monthly Payment Amount (except for any portion thereof
related to an Insured Payment) on such Payment Date).

         "Fixed Rate Subordination Deficit": With respect to any Payment Date,
the amount, if any, by which (x) the Fixed Rate Note Principal Balance, after
taking into account the payment of the Fixed Rate Monthly Payment Amount on such
Payment Date (except any payment to be made as to principal from the proceeds of
the Fixed Rate Note Insurance Policy), exceeds the sum of (y) the aggregate Loan
Balance of the Mortgage Loans in the Fixed Rate Pool as of the close of business
on the last day of the preceding Remittance Period after taking into account
payments of scheduled principal on such Mortgage Loans due on the Due Date in
the calendar month in which such Payment Date occurs and (z) the portion of the
Pre-Funded Amount relating to the Adjustable Rate Notes; provided that for the
purpose of calculating Loan Balances to determine if an Fixed Rate Subordination
Deficit exists, the aggregate amount of the principal component of all
unreimbursed Delinquency Advances relating to the Fixed Rate Pool shall be
deducted from the related actual Loan Balances.

         "Fixed Rate Total Available Funds": As defined in Section 3.3(a)(ii)
hereof.

         "Fixed Rate Total Available Funds Shortfall": As defined in clause (y)
of Section 3.3(b) hereof.

         "Fixed Rate Total Monthly Excess Cashflow": As defined in Section
3.5(f)(ii) hereof.

         "Fixed Rate Total Monthly Excess Spread": With respect to any Payment
Date, the difference between (i) the Fixed Rate Interest Remittance Amount for
such Remittance Period and (ii) the sum of (x) the interest due on the Fixed
Rate Notes on such Payment Date, (y) the Fees and Expenses relating to the Fixed
Rate Pool, if any, for such Payment Date and (z) the Servicing Fee relating to
the Fixed Rate Pool for such Payment Date.

         "Formula Note Rate": The rate determined by clause (x) of the
definition of "Adjustable Rate Note Rate."

         "Funding Period": The period commencing on the Closing Date and ending
on June 30, 1998.

         "Highest Lawful Rate": As defined in Section 6.14.

         "Indemnification Agreement": The Indemnification Agreement dated as of
June 10, 1998, among the Note Insurer, the Seller, the Issuer and the
Underwriter.

         "Indenture": As applicable, the Adjustable Rate Indenture and the Fixed
Rate Indenture.

         "Indenture Trustee": The Chase Manhattan Bank located on the date of
execution of this Agreement at 450 West 33rd Street, New York, New York 10001,
not in its individual capacity but solely as Indenture Trustee under the
Indenture, and any successor thereunder.


                                       13




         "Indenture Trustee Fee": The amount payable monthly to the Indenture
Trustee on each Payment Date, in an amount equal to the product of (x)
one-twelfth of the Indenture Trustee Fee Rate and (y) the sum of (1) the
Adjustable Rate Note Principal Balance immediately prior to such Payment Date
and (2) the Fixed Rate Note Principal Balance immediately prior to such Payment
Date.

         "Indenture Trustee Fee Rate":  0.02% per annum.

         "Initial Adjustable Rate Specified Subordinated Amount":  $0.

         "Initial Certification": The initial certification in the form set
forth as Exhibit C hereto and delivered by the Custodian, on behalf of the
Indenture Trustee, to the Seller on the Closing Date pursuant to Section 2.6
hereof.

         "Initial Fixed Rate Specified Subordinated Amount": $0.

         "Initial Mortgage Loans": The Mortgage Loans to be sold to the Issuer
by the Seller on the Closing Date.

         "Insurance Agreement": The Insurance and Indemnity Agreement dated as
of June 1, 1998, among the Seller, the Servicer, the Issuer and the Note
Insurer, as it may be amended from time to time.

         "Insurance Policy": Any hazard, flood, title or primary mortgage
insurance policy relating to a Mortgage Loan.

         "Insured Payment": For any Mortgage Loan Pool and Payment Date is the
sum of (i) the amount by which the related Current Interest (net of any related
Prepayment Interest Shortfalls and Relief Act Shortfalls) exceeds the Total
Available Funds (after any deduction for the related Fees and Expenses) for such
Mortgage Loan Pool and any Net Monthly Excess Spread available from the other
Mortgage Loan Pool to cover such shortfall as of such Payment Date, (ii) the
amount of the excess, if any, of (A) the Subordination Deficit for such Payment
Date with respect to the related Mortgage Loan Pool over (B) the Subordinated
Amount for such Payment Date with respect to the other Mortgage Loan Pool, (iii)
any unpaid Preference Amount with respect to such Mortgage Loan Pool and (iv) as
to the Final Payment Date for each Series of Notes, an amount sufficient after
the application of the related Total Available Funds, to reduce the Note
Principal Balance for such Series of Notes to zero and to pay all accrued and
unpaid interest thereon.

         "Insured Payment Amount": For any Mortgage Loan Pool and (a) any
Payment Date, other than the Final Payment Date the sum of (i) the related
Current Interest (net of any Prepayment Interest Shortfalls and Relief Act
Shortfalls) and (ii) the amount of the excess, if any, of (A) the Subordination
Deficit for such Payment Date with respect to the related Mortgage Loan Pool
over (B) the Subordinated Amount for such Payment Date with respect to the other
Mortgage Loan Pool and (b) as to the Final Payment Date for each Series of
Notes, an amount sufficient after the application of Total Available Funds on
such Payment Date, to reduce the Note Principal Balance for such Series of Notes
to zero and to pay all accrued and unpaid interest (net of any Prepayment
Interest Shortfalls and Relief Act Shortfalls) thereon.

         "Interest Accrual Period": With respect to the Adjustable Rate Notes
and any Payment Date, the period commencing on the immediately preceding Payment
Date (or in the case of the first Payment Date, the Closing Date) and ending on
the day immediately preceding the current Payment Date. With respect to the
Fixed Rate Notes and any Payment Date, the calendar month immediately preceding
such Payment Date. A "calendar month" shall be deemed to be 30 days. All
calculations of interest on the Adjustable Rate Notes will be made on the basis
of the actual number of days elapsed in the related Interest Accrual Period and
in a year of 360 days and all calculations of interest on the Fixed Rate Notes
will be made on the basis of a 360- day year assumed to consist of twelve 30-day
months.


                                       14





         "Interest Carry Forward Amount": With respect to any Series of Notes
and any Payment Date, the sum of (x) the amount, if any, by which (i) the
Current Interest for such Series as of the immediately preceding Payment Date
exceeded (ii) the amount of the actual payments of interest made to the Owners
of such Series of Notes on such immediately preceding Payment Date and (y)
interest on such amount, calculated at the related Note Rate for such Series of
Notes for the number of days in the related Interest Accrual Period..

         "Issuer" or "Trust": First Alliance Mortgage Loan Trust 1998-2, a
Delaware business trust.

         "Late Payment Rate": As defined in the Insurance Agreement.

         "LIBOR": With respect to any Interest Accrual Period for the Adjustable
Rate Notes, the rate determined by the Indenture Trustee on the related
Adjustable Rate Interest Determination Date on the basis of the offered rates of
the Reference Banks for one-month U.S. dollar deposits, as such rates appear on
Telerate Page 3750, as of 11:00 a.m. (London time) on such Adjustable Rate
Interest Determination Date. On each Adjustable Rate Interest Determination
Date, LIBOR for the related Interest Accrual Period will be established by the
Indenture Trustee as follows:

         (i)      If on such Adjustable Rate Interest Determination Date two or
                  more Reference Banks provide such offered quotations, LIBOR
                  for the related Interest Accrual Period shall be the
                  arithmetic mean of such offered quotations (rounded upwards if
                  necessary to the nearest whole multiple of 0.0625%).

         (ii)     If on such Adjustable Rate Interest Determination Date fewer
                  than two Reference Banks provide such offered quotations,
                  LIBOR for the related Interest Accrual Period shall be the
                  higher of (i) LIBOR as determined on the previous Adjustable
                  Rate Interest Determination Date and (ii) the Reserve Interest
                  Rate.

         "Liquidated Loan": As defined in Section 4.13(b) hereof. A Mortgage
Loan which is purchased from the Trust pursuant to Section 2.4, 2.6 or 4.10
hereof is not a "Liquidated Loan".

         "Liquidation Expenses": Expenses which are incurred by the Servicer in
connection with the liquidation of any defaulted Mortgage Loan, such expenses,
including, without limitation, legal fees and expenses, and any unreimbursed
Servicing Advances expended by the Servicer pursuant to Sections 4.9(c) and 4.13
with respect to the related Mortgage Loan.

         "Liquidation Proceeds": With respect to any Liquidated Loan, as of any
date of determination, any amounts (including the proceeds of any Insurance
Policy) recovered by the Servicer in connection with such Liquidated Loan,
whether through Indenture Trustee's sale, foreclosure sale or otherwise.

         "Loan Balance": With respect to a Mortgage Loan, the principal balance
thereof on the CutOff Date, less any Principal Remittance Amounts relating to
such Mortgage Loan included in previous Monthly Remittance Amounts that were
received by the Servicer or any Sub-Servicer whether or not delivered to the
Indenture Trustee, provided, that the Loan Balance for any Mortgage Loan which
has become a Liquidated Loan shall be zero as of the first day of the Remittance
Period following the Remittance Period in which such Mortgage Loan becomes a
Liquidated Loan, and at all times thereafter.

         "Loan Purchase Price": With respect to any Mortgage Loan purchased from
the Trust on a Remittance Date pursuant to Section 2.4, 2.6 or 4.10 hereof, an
amount equal to the Loan Balance of such Mortgage Loan as of the date of
purchase, plus one month's interest on the outstanding Loan Balance thereof as
of the beginning of the preceding Remittance Period computed at the then
applicable Coupon Rate less the Servicing Fee Rate, if any, together with,
without duplication, the aggregate amount of (i) all delinquent interest, all
Delinquency Advances and Servicing Advances theretofore made with respect to
such Mortgage Loan and not subsequently recovered from the related Mortgage Loan
and (ii) the interest portion of 


                                       15





any Delinquency Advances which the Servicer or any Sub-Servicer has theretofore
failed to remit with respect to such Mortgage Loan.

         "Loan-to-Value Ratio": The percentage equal to the Original Principal
Amount of the related Mortgage Note divided by the Appraised Value of the
related Property.

         "London Business Day": A day on which banks are open for dealing in
foreign currency and exchange in London and New York City.

         "Monthly Exception Report": The monthly report delivered by the
Servicer to the Indenture Trustee on each Remittance Date pursuant to Section
4.8(d)(ii). Each Monthly Exception Report shall cover the immediately preceding
Remittance Period and shall consist of, for each Mortgage Loan Pool and in the
aggregate, (i) an activity report of the Mortgage Loans setting forth the Loan
Balance of Mortgage Loans as of the first day of the related Remittance Period,
scheduled payments due, Prepayments, Liquidated Loan balances, and the resulting
Loan Balance of the Mortgage Loans as of the last day of the related Remittance
Period and (ii) separate reports of (a) payoffs, Curtailments, foreclosures and
bankruptcies, such reports to provide the payment details for each Mortgage Loan
covering the immediately preceding Remittance Period and any Prepayments not
previously reported from a prior Remittance Period, and (b) Prepayments and
delinquencies, such reports to reflect the current status of each Mortgage Loan
with payment details as of the last day of the related Remittance Period.

         "Monthly Payment Amount": As applicable, the Adjustable Rate Monthly
Payment Amount or the Fixed Rate Monthly Payment Amount.

         "Monthly Remittance Amount": As applicable, the Adjustable Rate Monthly
Remittance Amount or the Fixed Rate Monthly Remittance Amount.

         "Monthly Servicing Report": As defined in Section 4.26.

         "Moody's": Moody's Investors Service, Inc., and any successor thereto.

         "Mortgage": The mortgage, deed of trust or other instrument creating a
first lien on an estate in fee simple interest in real property securing a
Mortgage Note.

         "Mortgage Loan Pool": Collectively, the Adjustable Rate Pool and the
Fixed Rate Pool, or, if the context requires, either the Adjustable Rate Pool or
the Fixed Rate Pool.

         "Mortgage Loans": Such of the mortgage loans (including Initial
Mortgage Loans and Subsequent Mortgage Loans) transferred and assigned to the
Trust pursuant to Section 2.5(a) hereof, together with any Qualified Replacement
Mortgages substituted therefor in accordance with this Agreement, as from time
to time are held as a part of the Trust Estate, the Mortgage Loans originally so
held being identified in the Schedule of Mortgage Loans. The term "Mortgage
Loan" includes any Mortgage Loan which is Delinquent, which relates to a
foreclosure or which relates to a Property which is REO Property prior to such
Property's disposition by the Trust. Any mortgage loan which, although intended
by the parties hereto to have been, and which purportedly was, transferred and
assigned to the Trust by the Seller, in fact was not transferred and assigned to
the Trust for any reason whatsoever shall nevertheless be considered a "Mortgage
Loan" for all purposes of this Agreement.

         "Mortgage Note": The Mortgage Note or other evidence of indebtedness
evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

         "Mortgagor": The obligor on a Mortgage Note.

         "Net Liquidation Proceeds": As to any Liquidated Loan,
Liquidation Proceeds net of, without duplication, Liquidation Expenses and
unreimbursed Servicing Advances, unreimbursed 


                                       16





Delinquency Advances and accrued and unpaid Servicing Fees through the date of
liquidation relating to such Liquidated Loan. In no event shall Net Liquidation
Proceeds with respect to any Liquidated Loan be less than zero.

         "Note": Any one of the Adjustable Rate Notes or the Fixed Rate Notes.

         "Note Insurance Policies": The Adjustable Rate Note Insurance Policy
and the Fixed Rate Note Insurance Policy.

         "Note Insurer": Financial Security Assurance Inc. or any successor
thereto, as issuer of the Note Insurance Policies.

         "Note Insurer Default": The existence and continuance of any of the
following:

         (a) the Note Insurer fails to make a payment required under a Note
Insurance Policy in accordance with its terms; or

         (b) the Note Insurer shall have (i) filed a petition or commenced any
case or proceeding under any provision or chapter of the United States
Bankruptcy Code, the New York State Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation or
reorganization, (ii) made a general assignment for the benefit of its creditors
or (iii) had an order for relief entered against it under the United States
Bankruptcy Code, the New York State Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation or
reorganization that is final and nonappealable; or

         (c) a court of competent jurisdiction, the New York Department of
Insurance or any other competent regulatory authority shall have entered a final
and nonappealable order, judgement or decree (i) appointing a custodian,
trustee, agent or receiver for the Note Insurer or for all or any material
portion of its property or (ii) authorizing the taking of possession by a
custodian, trustee, agent or receiver of the Note Insurer of all or any material
portion of its property.

         "Officer's Certificate": A certificate signed by any Authorized Officer
of any Person delivering such certificate and delivered to the Indenture
Trustee.

         "Operative Documents": Collectively, this Agreement, the Note Insurance
Policies, the Notes, the Insurance Agreement, the Underwriting Agreement, the
Custodial Agreement, the Trust Agreement, the Indenture, any Sub-Servicing
Agreement, the Registration Statement and the Indemnification Agreement.

         "Original Adjustable Rate Note Principal Balance": $30,000,000.

         "Original Adjustable Rate Pre-Funded Amount": $3,417,634.90.

         "Original Aggregate Adjustable Rate Loan Balance": $26,582,365.10.

         "Original Aggregate Fixed Rate Loan Balance": $56,038,610.90.

         "Original Aggregate Loan Balance": The aggregate Loan Balances of all
Mortgage Loans as of the Cut-Off Date, i.e., $82,620,976.00.

         "Original Fixed Rate Note Principal Balance": $70,000,000.

         "Original Fixed Rate Pre-Funded Amount": $13,961,389.10.


                                       17




         "Original Principal Amount": With respect to each Mortgage Note, the
principal amount of such Mortgage Note on the date of origination thereof.

         "Originator": The Seller and any entity from which the Seller acquires
Mortgage Loans.

         "Owner": The Person in whose name a Note is registered in the Register,
to the extent described in the Indenture.

         "Owner Trustee Fee": As defined in the Trust Agreement.

         "Paid-in-Full Mortgage Loan": With respect to any Payment Date, a
Mortgage Loan on which the entire obligation of the related Mortgagor has been
satisfied and the lien on the property may be removed during the related
Remittance Period.

         "Payment Date": Any date on which the Indenture Trustee is required to
make distributions to the Owners, which shall be the 20th day of each month, or
if such day is not a Business Day, the next succeeding Business Day, commencing
in the month following the Closing Date.

         "Percentage Interest": As to any Series of Notes, that percentage,
expressed as a fraction, the numerator of which is the Note Principal Balance
set forth on such Note as of the Cut-Off Date and the denominator of which is
the Original Note Principal Balance of all Notes of such Series as of the
Cut-Off Date. With respect to the Certificates, the portion evidenced thereby,
expressed as a percentage, as stated on the face of such Certificate, all of
which shall total 100% with respect to the Certificates.

         "Person": Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

         "Policy Payments Account": As defined in Section 7.02(b) hereof.

         "Pool Delinquency Rate": With respect to any Remittance Period, the
fraction, expressed as a percentage, equal to (x) the aggregate principal
balances of all Mortgage Loans in a Mortgage Loan Pool 90 or more days
Delinquent (including foreclosures and REO Properties) as of the close of
business on the last day of such Remittance Period over (y) the Pool Principal
Balance of such Mortgage Loan Pool as of the close of business on the last day
of such Remittance Period.

         "Pool Principal Balance": With respect to any date of determination
thereof, the principal balances of the Mortgage Loans in a Mortgage Loan Pool as
of such date of determination.

         "Pool Rolling Three Month Delinquency Rate": As of any Payment Date and
for either Mortgage Loan Pool, the fraction, expressed as a percentage, equal to
the average of the Pool Delinquency Rates for such Mortgage Loan Pool for each
of the three (or one and two, in the case of the first and second Payment Dates)
immediately preceding Remittance Periods.

         "Preference Amount": With respect to a Series of Notes, means, any
amounts of related Current Interest and principal included in previous
distributions to the Owners of such Notes which are recovered from such Owners
as a voidable preference by a trustee in bankruptcy pursuant to the United
States Bankruptcy Code in accordance with a final, nonappealable order of a
court having competent jurisdiction and which have not theretofore been repaid
to such Owners.

         "Preference Claim": As defined in Section 7.02(d) hereof.

         "Pre-Funded Amount": With respect to any Determination Date, the amount
remaining on deposit in the Pre-Funding Account.


                                       18




         "Pre-Funding Account": The Pre-Funding Account established in
accordance with Section 3.2(b) hereof and maintained by the Indenture Trustee.

         "Pre-Funding Account Earnings": With respect to the initial Payment
Date, the actual investment earnings earned during the period from the Closing
Date through June 30, 1998 (inclusive) on the Pre-Funding Account during such
period as calculated by the Trustee pursuant to Section 2.8(d) hereof.

         "Premium Letter": As defined in the Insurance Agreement.

         "Prepaid Installment": With respect to any Mortgage Loan, any
installment of principal thereof and interest thereon received by the Servicer
prior to the scheduled due date for such installment, intended by the Mortgagor
as an early payment thereof and not as a Prepayment with respect to such
Mortgage Loan.

         "Prepayment": A Curtailment or a payment causing a Mortgage Loan to
become a Paid-in- Full Mortgage Loan.

         "Prepayment Interest Shortfall": With respect to any Payment Date, the
aggregate shortfall, if any, in collections of interest resulting from
Prepayments on the Mortgage Loans during the preceding Remittance Period.

         "Preservation Expenses": Expenditures made by the Servicer in
connection with a foreclosed Mortgage Loan prior to the liquidation thereof,
including, without limitation, expenditures for real estate property taxes,
hazard insurance premiums, property restoration or preservation.

         "Principal and Interest Account": Collectively, each principal and
interest account created by the Servicer pursuant to Section 4.8(a) hereof, or
pursuant to any Sub-Servicing Agreement.

         "Principal Remittance Amount": As applicable, the Adjustable Rate
Principal Remittance Amount or the Fixed Rate Principal Remittance Amount.

         "Property": The underlying property securing a Mortgage Loan.

         "Prospectus": The Seller's Prospectus dated March 10, 1998.

         "Prospectus Supplement": The First Alliance Mortgage Loan Trust 1998-2
Prospectus Supplement dated June 10, 1998 to the Prospectus.

         "Qualified Replacement Mortgage": A Mortgage Loan substituted for
another pursuant to Section 2.4 or 2.6 hereof, which (i) bears an adjustable
rate of interest if the Mortgage Loans to be substituted for is in the
Adjustable Rate Pool or a fixed rate of interest if the Mortgage Loan to be
substituted for is in that Fixed Rate Pool , (ii) has a Coupon Rate at least
equal to the Coupon Rate of the Mortgage Loan being replaced (which in the case
of a Mortgage Loan in the Adjustable Rate Pool shall mean a Mortgage Loan having
the same interest rate index, a margin over such index and a maximum interest
rate at least equal to those applicable to the Mortgage Loan being replaced),
(iii) is of the same or better property type and the same or better occupancy
status as the replaced Mortgage Loan, (iv) shall be of the same or better credit
quality classification (determined in accordance with the Originators' credit
underwriting guidelines) as the Mortgage Loan being replaced, (v) shall mature
no later than June 1, 2028, (vi) has a Combined Loan-to- Value Ratio as of the
Cut-Off Date, no higher than the Combined Loan-to-Value Ratio of the replaced
Mortgage Loan at such time, (vii) has a Loan Balance as of the related
Replacement Cut-Off Date equal to or less than the Loan Balance of the replaced
Mortgage Loan as of such Replacement Cut-Off Date, (viii) is of the same lien
status or better lien status (ix) is not Delinquent, (x) meets the
representations and warranties set out in Section 2.3 hereof and (xi) is a valid
adjustable rate Mortgage Loan if the Mortgage Loan being substituted for is an
Adjustable Rate Mortgage Loan or a valid fixed rate Mortgage Loan if the
Mortgage Loan being substituted for is a Fixed Rate Mortgage Loan. In the event
that one or more mortgage 


                                       19




loans are proposed to be substituted for one or more mortgage loans, the Note
Insurer may allow the foregoing tests to be met on a weighted average basis or
other aggregate basis acceptable to the Note Insurer, as evidenced by a written
approval delivered to the Indenture Trustee by the Note Insurer, except that the
requirement of clause (vi) hereof must be satisfied as to each Qualified
Replacement Mortgage.

         "Rating Agencies": Moody's and Standard & Poor's or any successors
thereto.

         "Realized Loss": As to any Liquidated Loan, the amount, if any, by
which the Loan Balance thereof as of the date of liquidation is in excess of Net
Liquidation Proceeds realized thereon.

         "Redemption Date": With respect to the Adjustable Rate Pool, the first
Payment Date on which the outstanding aggregate Loan Balance of the Adjustable
Rate Mortgage Loans has declined to $3,000,000 or less, and with respect to the
Fixed Rate Pool, the first Payment Date on which the outstanding aggregate Loan
Balance of the Fixed Rate Mortgage Loans has declined to $7,000,000 or less.

         "Reference Banks": Bankers Trust Company, Barclay's Bank PLC and
National Westminster Bank PLC; provided that if any of the foregoing banks are
not suitable to serve as a Reference Bank, then any leading banks selected by
the Indenture Trustee which are engaged in transactions in Eurodollar deposits
in the international Eurocurrency market (i) with an established place of
business in London, (ii) not controlling, under the control of or under common
control with the Seller or any affiliate thereof, (iii) whose quotations appear
on the Telerate Page 3750 on the relevant Adjustable Rate Interest Determination
Date and (iv) which have been designated as such by the Indenture Trustee.

         "Register": The register maintained by the Indenture Trustee in
accordance with Section 2.3 of the Indenture, in which the names of the Owners
are set forth.

         "Registrar": The Indenture Trustee, acting in its capacity as Indenture
Trustee appointed pursuant to the Indenture, or any duly appointed and eligible
successor thereto.

         "Registration Statement": The Registration Statement filed by the
Seller with the Securities and Exchange Commission (Registration Statement
Number 333-44585), including all amendments thereto and including the Prospectus
and Prospectus Supplement constituting a part thereof.

         "Reimbursement Amount": An Adjustable Rate Reimbursement Amount or a
Fixed Rate Reimbursement Amount.

         "Relief Act Shortfalls:" With respect to any Due Period, for any
Mortgage Loans as to which there has been a reduction in the amount of interest
collectible thereon for the most recently ended Due Period as a result of the
Soldiers' and Sailors' Civil Relief Act of 1940, as amended, the amount, if any,
by which (i) interest collectible on such Mortgage Loans during the most
recently ended Due Period is less than (ii) the sum of (a) one month's interest
on the Loan Balance of such Mortgage Loans at a rate equal to the related Note
Rate plus (b) the Servicing Fee and the Fees and Expenses for the related
Remittance Period.

         "Remittance Date": Any date on which the Servicer is required to remit
moneys on deposit in the Principal and Interest Account to the Note Account,
which shall be the day two Business Days prior to the related Payment Date.

         "Remittance Period": The period (inclusive) beginning on the first day
of the calendar month immediately preceding the month in which a Remittance Date
occurs and ending on the last day of such immediately preceding calendar month.

         "REO Property": A Property acquired by the Servicer or any Sub-Servicer
on behalf of the Trust through foreclosure or deed-in-lieu of foreclosure in
connection with a defaulted Mortgage Loan.


                                       20





         "Replacement Cut-Off Date": With respect to any Qualified Replacement
Mortgage, the first day of the calendar month in which such Qualified
Replacement Mortgage is conveyed to the Trust.

         "Request for Release": The request for release in the form set forth as
Exhibit F hereto.

         "Reserve Interest Rate": With respect to any Adjustable Rate Interest
Determination Date, the rate per annum that the Indenture Trustee determines to
be either (i) the arithmetic mean (rounded upwards if necessary to the nearest
whole multiple of 0.0625%) of the one-month U.S. dollar lending rates which New
York City banks selected by the Indenture Trustee are quoting on the relevant
Adjustable Rate Interest Determination Date to the principal London offices of
leading banks in the London interbank market or (ii) in the event that the
Indenture Trustee can determine no such arithmetic mean, the lowest one-month
U.S. dollar lending rate which New York City banks selected by the Indenture
Trustee are quoting on such Adjustable Rate Interest Determination Date to
leading European banks.

         "Schedule of Mortgage Loans": The Schedule of Mortgage Loans with
respect to the Mortgage Loans listing each Mortgage Loan to be conveyed to a
Mortgage Loan Pool on the Closing Date. Such Schedule of Mortgage Loans shall
identify each Mortgage Loan by the Servicer's loan number and address (including
the state) of the Property and shall set forth as to each Mortgage Loan the lien
status, the Loan-to-Value Ratio, the Loan Balance as of the Cut-Off Date, the
Coupon Rate, the index, the margin, the current scheduled monthly payment of
principal and interest and the maturity of the related Mortgage Note, the
property type, occupancy status, Appraised Value and the Originator of the
Mortgage Loan, all as delivered to the Indenture Trustee in physical and
computer readable form and delivered to the Note Insurer in physical form.

         "Securities Act": The Securities Act of 1933, as amended.

         "Seller": First Alliance Mortgage Company, a California corporation,
and its permitted successors and assigns.

         "Series": Each of the Issuer's series of Notes issued pursuant to the
Adjustable Rate Indenture and the Fixed Rate Indenture.

         "Servicer": First Alliance Mortgage Company, a California corporation,
and its permitted successors and assigns.

         "Servicer Affiliate": A Person (i) controlling, controlled by or under
common control with the Servicer and (ii) which is qualified to service
residential mortgage loans.

         "Servicing Advance": As defined in Section 4.9(c) and Section 4.13
hereof.

         "Servicing Certificate": A certificate completed by and executed by an
Authorized Officer of the Indenture Trustee as attached hereto in the form of
Exhibit E.

         "Servicing Fee": As to any Payment Date, the product of (x) one-twelfth
of the Servicing Fee Rate and (y) the aggregate Loan Balances of the Mortgage
Loans as of the opening of business on the first day of the related Remittance
Period. Such Servicing Fee is retained by the Servicer pursuant to Sections
4.8(c)(i) and 4.15 hereof.

         "Servicing Fee Rate": 0.50% per annum.

         "Six Month LIBOR Loans": Mortgage Loans whose interest rates adjust
semi-annually based on the London interbank offered rate for six-month United
States Dollar deposits in the London Market and as published in The Wall Street
Journal.


                                       21





         "Specified Subordinated Amount": As applicable, the Adjustable Rate
Specified Subordinated Amount or the Fixed Rate Specified Subordinated Amount.

         "Standard & Poor's": Standard & Poor's Rating Services, a division of
The McGraw-Hill Companies, and any successor thereto.

         "Subordinated Amount": As applicable, the Adjustable Rate Subordinated
Amount or the Fixed Rate Subordinated Amount.

         "Subordination Deficiency Amount": With respect to any Mortgage Loan
Pool and Payment Date, the excess, if any, of (i) the related Specified
Subordinated Amount applicable to such Payment Date over (ii) the related
Subordinated Amount applicable to such Payment Date prior to taking into account
the payment of any related Subordination Increase Amount on such Payment Date.

         "Subordination Increase Amount": With respect to any Payment Date, the
lesser of (i) the related Subordination Deficiency Amount as of such Payment
Date (after taking into account the payment of the related Monthly Payment
Amount on such Payment Date (except for any related Subordination Increase
Amount)) and (ii) the aggregate amount of Net Monthly Excess Cashflow to be
allocated to such Mortgage Loan Pool pursuant to either Section 3.5(b)(iii)(A)
or Section 3.5(f)(iii)(A) on such Payment Date.

         "Subordination Reduction Amount": With respect to any Mortgage Loan
Pool Payment Date, an amount equal to the lesser of (x) the Excess Subordinated
Amount for such Mortgage Loan Pool for such Payment Date and (y) the Principal
Remittance Amount for such Mortgage Loan Pool for the related Remittance Period.

         "Subsequent Cut-Off Date": The beginning of business on the date
specified in the Subsequent Transfer Agreement with respect to the Subsequent
Mortgage Loans which are transferred and assigned to the Trust pursuant to the
Subsequent Transfer Agreement.

         "Subsequent Mortgage Loans": The Mortgage Loans sold to the Issuer
pursuant to Section 2.8 hereof, which shall be listed on the Schedules of
Mortgage Loans attached to the Subsequent Transfer Agreement.

         "Subsequent Transfer Agreement": The Subsequent Transfer Agreement
dated as of the Subsequent Transfer Date executed by the Indenture Trustee and
the Seller substantially in the form of Exhibit G hereto, by which Subsequent
Mortgage Loans are sold and assigned to the Trust.

         "Subsequent Transfer Date": June 30, 1998.

         "Sub-Servicer": Any Person with whom the Servicer has entered into a
Sub-Servicing Agreement and who satisfies any requirements set forth in Section
4.3 hereof in respect of the qualification of a Sub-Servicer.

         "Sub-Servicing Agreement": The written contract between the Servicer
and any Sub-Servicer relating to servicing and/or administration of certain
Mortgage Loans as permitted by Section 4.3.

         "Substitution Amount": In connection with the delivery of any Qualified
Replacement Mortgage, if the outstanding principal amount of such Qualified
Replacement Mortgage as of the applicable Replacement Cut-Off Date is less than
the Loan Balance of the Mortgage Loan being replaced as of such Replacement
Cut-Off Date, an amount equal to such difference together with accrued and
unpaid interest on such amount calculated at the Coupon Rate (net of the
Servicing Fee Rate) of the Mortgage Loan being replaced.


                                       22





         "Telerate Page 3750": The display designated as page "3750" on the Dow
Jones Telerate Capital Markets Report (or such other page as may replace page
3750 on that report for the purpose of displaying London interbank offered rates
of major banks).

         "Termination Price": As defined in Section 5.2(a) hereof.

         "Total Monthly Excess Spread": As applicable, the Adjustable Rate Total
Monthly Excess Spread or the Fixed Rate Total Monthly Excess Spread.

         "Trust" or "Issuer": First Alliance Mortgage Loan Trust 1998-2, a
Delaware business trust.

         "Trust Agreement": The Trust Agreement dated as of June 1, 1998 between
the Seller and the Owner Trustee.

         "Trust Estate": As defined in the Indentures.

         "Underwriter": Wheat First Securities Corp., doing business as First
Union Capital Markets, a division of Wheat First Securities Corp.

         "Underwriting Agreement": The Underwriting Agreement dated as of June
10, 1998 between the Underwriter and the Seller.

         Section 1.2. Use of Words and Phrases. "Herein", "hereby", "hereunder",
"hereof", "hereinbefore", "hereinafter" and other equivalent words refer to this
Agreement as a whole and not solely to the particular section of this Agreement
in which any such word is used. The definitions set forth in Section 1.1 hereof
include both the singular and the plural. Whenever used in this Agreement, any
pronoun shall be deemed to include both singular and plural and to cover all
genders.

         Section 1.3. Captions; Table of Contents. The captions or headings in
this Agreement and the Table of Contents are for convenience only and in no way
define, limit or describe the scope and intent of any provisions of this
Agreement.


                                   ARTICLE II

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                         OF THE SELLER AND THE SERVICER;
                   COVENANT OF SELLER TO CONVEY MORTGAGE LOANS

         Section 2.1. Representations and Warranties of the Seller. The Seller
hereby represents, warrants and covenants to the Indenture Trustee, the Owner
Trustee, the Issuer, the Note Insurer and to the Owners as of the Closing Date
that:

                  (a) The Seller is a corporation duly organized, validly
         existing and in good standing under the laws of the State of California
         and is in good standing as a foreign corporation in each jurisdiction
         in which the nature of its business, or the properties owned or leased
         by it, make such qualification necessary. The Seller has all requisite
         corporate power and authority to own and operate its properties, to
         carry out its business as presently conducted and as proposed to be
         conducted and to enter into and discharge its obligations under this
         Agreement and the other Operative Documents to which it is a party.

                  (b) The execution and delivery of this Agreement and the other
         Operative Documents to which it is a party by the Seller and its
         performance and compliance with the terms of this Agreement and of the
         other Operative Documents to which it is a party have been duly
         authorized by all necessary corporate action on the part of the Seller
         and will not violate the Seller's Articles 

                                       23




         of Incorporation or Bylaws or constitute a default (or an event which,
         with notice or lapse of time, or both, would constitute a default)
         under, or result in the breach of, any material contract, agreement or
         other instrument to which the Seller is a party or by which the Seller
         is bound, or violate any statute or any order, rule or regulation of
         any court, governmental agency or body or other tribunal having
         jurisdiction over the Seller or any of its properties.

                  (c) This Agreement and the other Operative Documents to which
         the Seller is a party, assuming due authorization, execution and
         delivery by the other parties hereto and thereto, each constitutes a
         valid, legal and binding obligation of the Seller, enforceable against
         it in accordance with the terms hereof and thereof, except as the
         enforcement hereof and thereof may be limited by applicable bankruptcy,
         insolvency, reorganization, moratorium or other similar laws affecting
         creditors' rights generally and by general principles of equity
         (whether considered in a proceeding or action in equity or at law).

                  (d) The Seller is not in default with respect to any order or
         decree of any court or any order, regulation or demand of any federal,
         state, municipal or governmental agency, which might have consequences
         that would materially and adversely affect the condition (financial or
         otherwise) or operations of the Seller or its properties or might have
         consequences that would materially and adversely affect its performance
         hereunder or under the other Operative Documents to which it is a
         party.

                  (e) No action, suit, proceeding or investigation is pending
         or, to the best of the Seller's knowledge, threatened against the
         Seller which, individually or in the aggregate, might have consequences
         that would prohibit the Seller from entering into this Agreement or any
         other Operative Document to which it is a party or that would
         materially and adversely affect the condition (financial or otherwise)
         or operations of the Seller or its properties or might have
         consequences that would materially and adversely affect the validity or
         enforceability of Mortgage Loans or the Seller's performance hereunder
         or under the other Operative Documents to which it is a party.

                  (f) No certificate of an officer, statement furnished in
         writing or report delivered pursuant to the terms hereof by the Seller
         contains any untrue statement of a material fact or omits to state any
         material fact necessary to make the certificate, statement or report
         not misleading.

                  (g) The statements contained in the Registration Statement
         which describe the Seller or matters or activities for which the Seller
         is responsible in accordance with the Operative Documents or which are
         attributed to the Seller therein are true and correct in all material
         respects, and the Registration Statement does not contain any untrue
         statement of a material fact with respect to the Seller or omit to
         state a material fact required to be stated therein or necessary in
         order to make the statements contained therein with respect to the
         Seller not misleading. With respect to matters other than those
         referred to in the immediately preceding sentence, to the best of the
         Seller's knowledge and belief, the Registration Statement does not
         contain any untrue statement of a material fact required to be stated
         therein or omit to state any material fact required to be stated
         therein or necessary to make the statements contained therein not
         misleading.

                  (h) All actions, approvals, consents, waivers, exemptions,
         variances, franchises, orders, permits, authorizations, rights and
         licenses required to be taken, given or obtained, as the case may be,
         by or from any federal, state or other governmental authority or agency
         (other than any such actions, approvals, etc. under any state
         securities laws, real estate syndication or "Blue Sky" statutes, as to
         which the Seller makes no such representation or warranty), that are
         necessary or advisable in connection with the purchase and sale of the
         Notes and the execution and delivery by the Seller of the Operative
         Documents to which it is a party, have been duly taken, given or
         obtained, as the case may be, are in full force and effect on the
         Closing Date, are not subject to any pending proceedings or appeals
         (administrative, judicial or otherwise) and either the time within
         which any appeal therefrom may be taken or review thereof may be
         obtained has expired or no review thereof may be obtained or appeal
         therefrom taken, and are adequate to authorize the consummation of the

                                       24





         transactions contemplated by this Agreement and the other Operative
         Documents on the part of the Seller and the performance by the Seller
         of its obligations under this Agreement and such of the other Operative
         Documents to which it is a party.

                  (i) The transactions contemplated by this Agreement are in the
         ordinary course of business of the Seller.

                  (j) The Seller received fair consideration and reasonably
         equivalent value in exchange for the sale of the interests in the
         Mortgage Loans.

                  (k) The Seller did not sell any interest in any Mortgage Loan
         with any intent to hinder, delay or defraud any of its creditors.

                  (l) The Seller is solvent and the Seller will not be rendered
         insolvent as a result of the sale of the Mortgage Loans.

                  (m) On the Closing Date, the Issuer will have good title to
         each Mortgage Loan and such other items comprising the corpus of the
         Trust Estate free and clear of any lien.

                  (n) There has been no material adverse change in any
         information submitted by the Seller to the Note Insurer.

                  (o) To the best knowledge of the Seller, no event has occurred
         which would allow any purchaser of the Notes not to be required to
         purchase the Notes on the Closing Date.

                  (p) To the best knowledge of the Seller, no document
         (including any information provided in electronic form) submitted by or
         on behalf of the Seller to the Note Insurer contains any untrue or
         misleading statement of a material fact or fails to state a material
         fact required to be stated therein or necessary in order to make the
         statements therein not misleading.

                  (q) To the best knowledge of the Seller, no material adverse
         change affecting any security for the Notes has occurred prior to
         delivery of and payment for the Notes.

                  (r) The Seller is not in default under any agreement involving
         financial obligations or on any outstanding obligation which would
         materially adversely impact the financial condition or operations of
         the Seller or legal documents associated with the transaction
         contemplated in this Agreement.

         It is understood and agreed that the representations and warranties set
forth in this Section 2.1 shall survive delivery of the Mortgage Loans to the
Issuer.

         Section 2.2. Representations and Warranties of the Servicer. The
Servicer hereby represents, warrants and covenants to the Issuer, the Owner
Trustee, the Indenture Trustee, the Note Insurer and to the Owners as of the
Closing Date that:

                           (a) The Servicer is a corporation duly organized,
         validly existing and in good standing under the laws of the State of
         California. The Servicer is in compliance with the laws of each state
         in which any Property is located to the extent necessary to enable it
         to perform its obligations hereunder and is in good standing as a
         foreign corporation in each jurisdiction in which the nature of its
         business, or the properties owned or leased by it, make such
         qualification necessary. The Servicer has all requisite corporate power
         and authority to own and operate its properties, to carry out its
         business as presently conducted and as proposed to be conducted and to
         enter into and discharge its obligations under this Agreement and the
         other Operative Documents to which it is a party. The Servicer has
         equity of at least $20,000,000, as determined in accordance with
         generally accepted accounting principles.


                                       25




                           (b) The execution and delivery of this Agreement by
         the Servicer and its performance and compliance with the terms of this
         Agreement and the other Operative Documents to which it is a party have
         been duly authorized by all necessary corporate action on the part of
         the Servicer and will not violate the Servicer's Articles of
         Incorporation or Bylaws or constitute a default (or an event which,
         with notice or lapse of time, or both, would constitute a default)
         under, or result in the breach of, any material contract, agreement or
         other instrument to which the Servicer is a party or by which the
         Servicer is bound or violate any statute or any order, rule or
         regulation of any court, governmental agency or body or other tribunal
         having jurisdiction over the Servicer or any of its properties.

                           (c) This Agreement and the other Operative Documents
         to which the Servicer is a party, assuming due authorization, execution
         and delivery by the other parties hereto and thereto, each constitutes
         a valid, legal and binding obligation of the Servicer, enforceable
         against it in accordance with the terms hereof and thereof, except as
         the enforcement hereof and thereof may be limited by applicable
         bankruptcy, insolvency, reorganization, moratorium or other similar
         laws affecting creditors' rights generally and by general principles of
         equity (whether considered in a proceeding or action in equity or at
         law).

                           (d) The Servicer is not in default with respect to
         any order or decree of any court or any order, regulation or demand of
         any federal, state, municipal or governmental agency which might have
         consequences that would materially and adversely affect the condition
         (financial or otherwise) or operations of the Servicer or its
         properties or might have consequences that would materially and
         adversely affect its performance hereunder or under the other Operative
         Documents to which the Servicer is a party.

                           (e) No action, suit, proceeding or investigation is
         pending or, to the best of the Servicer's knowledge, threatened against
         the Servicer which, individually or in the aggregate, might have
         consequences that would prohibit its entering into this Agreement
         or any other Operative Document to which it is a party or that would
         materially and adversely affect the condition (financial or otherwise)
         or operations of the Servicer or its properties or might have
         consequences that would materially and adversely affect the validity or
         the enforceability of the Mortgage Loans or the Servicer's performance
         hereunder or under the other Operative Documents to which the Servicer
         is a party.

                           (f) No certificate of an officer, statement furnished
         in writing or report delivered pursuant to the terms hereof by the
         Servicer contains any untrue statement of a material fact or omits to
         state any material fact necessary to make the certificate, statement or
         report not misleading.

                           (g) The statements contained in the Registration
         Statement which describe the Servicer or matters or activities for
         which the Servicer is responsible in accordance with the Operative
         Documents or which are attributed to the Servicer therein are true and
         correct in all material respects, and the Registration Statement does
         not contain any untrue statement of a material fact with respect to the
         Servicer or omit to state a material fact required to be stated therein
         or necessary to make the statements contained therein with respect to
         the Servicer not misleading. With respect to matters other than those
         referred to in the immediately preceding sentence, to the best of the
         Servicer's knowledge and belief, the Registration Statement does not
         contain any untrue statement of a material fact or omit to state any
         material fact required to be stated therein or necessary to make the
         statements contained therein not misleading.

                           (h) All actions, approvals, consents, waivers,
         exemptions, variances, franchises, orders, permits, authorizations,
         rights and licenses required to be taken, given or obtained, as the
         case may be, by or from any federal, state or other governmental
         authority or agency (other than any such actions, approvals, etc. under
         any state securities laws, real estate syndication or "Blue Sky"
         statutes, as to which the Servicer makes no such representation or
         warranty), that are necessary or advisable in connection with the
         execution and delivery by the Servicer of the Operative Documents 


                                       26



         to which it is a party, have been duly taken, given or obtained, as the
         case may be, are in full force and effect on the date hereof, are not
         subject to any pending proceedings or appeals (administrative, judicial
         or otherwise) and either the time within which any appeal therefrom may
         be taken or review thereof may be obtained has expired or no review
         thereof may be obtained or appeal therefrom taken, and are adequate to
         authorize the consummation of the transactions contemplated by this
         Agreement and the other Operative Documents on the part of the Servicer
         and the performance by the Servicer of its obligations under this
         Agreement and such of the other Operative Documents to which it is a
         party.

                           (i) The collection practices used by the Servicer
         with respect to the Mortgage Loans directly serviced by it have been,
         and are in all material respects, legal, proper, prudent and customary
         in the mortgage loan servicing business.

                           (j) The transactions contemplated by this Agreement
         are in the ordinary course of business of the Servicer.

                           (k) There are no Sub-Servicers as of the Closing
         Date.

                           (l) The Servicer covenants that it will terminate any
         Sub-Servicer within ninety (90) days after being directed by the Note
         Insurer to do so.

                           (m) There has been no material adverse change in any
         information submitted by the Servicer to the Note Insurer.

                           (n) To the best knowledge of the Servicer, no event
         has occurred which would allow any purchaser of the Notes not to be
         required to purchase the Notes on the Closing Date.

                           (o) To the best knowledge of the Servicer, no
         document (including any information provided in electronic form)
         submitted by or on behalf of the Servicer to the Note Insurer contains
         any untrue or misleading statement of a material fact or fails to state
         a material fact required to be stated therein or necessary in order to
         make the statements therein not misleading.

                           (p) To the best knowledge of the Servicer, no
         material adverse change affecting any security for the Notes has
         occurred prior to delivery of and payment for the Notes.

                           (q) The Servicer is not in default under any
         agreement involving financial obligations or on any outstanding
         obligation which would materially and adversely impact the financial
         condition or operations of the Servicer or legal documents associated
         with the transaction contemplated in this Agreement.

         It is understood and agreed that the representations and warranties set
forth in this Section 2.2 shall survive delivery of the Mortgage Loans to the
Issuer.

         Upon discovery by any of the Originators, the Servicer, the Seller, the
Issuer, the Custodian, any Sub-Servicer, the Note Insurer, the Owner Trustee or
the Indenture Trustee of a breach of any of the representations and warranties
set forth in this Section 2.2 or in Section 2.1 hereof which materially and
adversely affects the interests of the Owners or of the Note Insurer, without
regard to any limitation set forth in such representation or warranty concerning
the knowledge of the party making such representation or warranty as to the
facts stated therein, the party discovering such breach shall give prompt
written notice to the other parties hereto and the Note Insurer. Within 30 days
of its discovery or its receipt of notice of breach, the breaching party shall
cure such breach in all material respects and, if such breaching party is the
Servicer and upon the Servicer's continued failure to cure such breach, the
Servicer may be removed by the Indenture Trustee or the Note Insurer pursuant to
Section 4.20 hereof; provided, however, that if the Servicer can demonstrate to
the reasonable satisfaction of the Note Insurer that it is diligently pursuing
remedial action, then the cure period may be extended with the written approval
of the Note Insurer.


                                       27



         Section 2.3. Representations and Warranties of the Seller with Respect
to the Mortgage Loans.

         (a) The Seller makes the following representations and warranties as to
the Mortgage Loans on which the Note Insurer relies in issuing the Note
Insurance Policies. Such representations and warranties speak as of the Closing
Date (with respect to the Initial Mortgage Loans) and as of the respective
Subsequent Cut-Off Date (with respect to the Subsequent Mortgage Loans) but
shall survive the sale, transfer, and assignment of the related Mortgage Loans
to the Issuer:

                      (i) The information with respect to each Initial Mortgage
         Loan and Subsequent Mortgage Loan set forth in the related Schedule of
         Mortgage Loans is true and correct as of the CutOff Date (or in the
         case of the Subsequent Mortgage Loans, as of the related Subsequent
         Cut-Off Date); the Original Aggregate Loan Balance in the Trust Estate
         as of the Cut-Off Date is $82,620,976.00 (the "Original Aggregate
         Adjustable Rate Loan Balance as of the Cut-Off Date is $26,582,365.10
         and the Original Aggregate Fixed Rate Loan Balance as of the Cut-Off
         Date is $56,038,610.90).

                     (ii) All of the original or certified documentation set
         forth in Section 2.5 (including all material documents related thereto)
         with respect to each Initial Mortgage Loan has been or will be
         delivered to the Indenture Trustee on the Closing Date (or in the case
         of the Subsequent Mortgage Loans, as of the related Subsequent Transfer
         Date) or as otherwise provided in Section 2.5;

                    (iii) Each Mortgage Loan is being serviced by the Servicer
         or a Servicer Affiliate;

                     (iv) The Mortgage Note related to each Initial Mortgage
         Loan in the Adjustable Rate Pool bears a current Coupon Rate of at
         least 6.490% per annum and the Mortgage Note relating to each Mortgage
         Loan in the Fixed Rate Pool bears a current Coupon Rate of at least
         7.250% per annum;

                      (v) No more than 4.23% of the Initial Mortgage Loans in
         the Adjustable Rate Pool were 30-59 days Delinquent; and, of the
         Initial Mortgage Loans in the Fixed Rate Pool, no more than
         4.10% were 30-59 days Delinquent, 0.19% were 60-89 days Delinquent, and
         0.24% were 90 or more days Delinquent;

                     (vi) As of the Cut-Off Date, no more than 1.57% of the
         Original Aggregate Adjustable Rate Loan Balance is secured by
         Properties located within any single zip code area, and no more than
         0.80% of the Original Aggregate Fixed Rate Loan Balance is secured by
         Properties located within any single zip code area;

                    (vii) Each Mortgage Loan conforms, and all such Mortgage
         Loans in the aggregate conform, in all material respects, to the
         description thereof set forth in the Registration Statement;

                   (viii) As of the Cut-Off Date, no more than 17.09% and 10.12%
         of the Original Aggregate Adjustable Rate Loan Balance and the Original
         Aggregate Fixed Rate Loan Balance, respectively, is secured by
         condominiums, townhouses, or planned unit developments;

                     (ix) As of the Cut-Off Date, no more than 5.80% and 4.57%
         of the Original Aggregate Loan Balance and the Original Aggregate Fixed
         Rate Loan Balance, respectively, is secured by investor-owned
         Properties;

                      (x) The credit underwriting guidelines applicable to each
         Mortgage Loan conform in all material respects to the description
         thereof set forth in the Prospectus;

                     (xi) All of the Mortgage Loans are actuarial loans;


                                       28





                    (xii) All of the Adjustable Rate Mortgage Loans are First
         Mortgage Loans, and 99.84% of the Fixed Rate Mortgage Loans are First
         Mortgage Loans subject only to the exceptions to title set forth in the
         title insurance policy, with respect to the related Mortgage Loan,
         which exceptions are generally acceptable to mortgage lending
         companies, as applicable, and such other exceptions to which similar
         properties are commonly subject and which do not individually, or in
         the aggregate, materially and adversely affect the benefits of the
         security intended to be provided by such Mortgage.

                   (xiii) As of the Cut-Off Date, substantially all of the
         Adjustable Rate Mortgage Loans had interest rates which were not fully
         indexed;

                    (xiv) The gross margin range for Six Month LIBOR Loans is
         3.990% to 8.990% and, the gross margin for all Six Month LIBOR Loans
         when added to the current index, creates the fully- indexed range;

                     (xv) No Mortgage Loan has a remaining term in excess of 360
         months;

                    (xvi) With respect to each Mortgage Loan in the Adjustable
         Rate Pool, each Mortgagor's debt-to-income ratio will qualify for the
         related Originator's underwriting guidelines for a similar credit grade
         borrower when the related Mortgage Loan is at a rate equal to the
         applicable initial Coupon Rate plus 2%;

                   (xvii) There is no proceeding pending or to the best of the
         Seller's knowledge threatened for the total or partial condemnation of
         any Property. No Property is damaged by waste, fire, earthquake or
         earth movement, windstorm, flood, other types of water damage, tornado,
         or other casualty so as to affect adversely the value of such Property
         as security for the Mortgage Loans or the use for which the premises
         were intended and each Property is free of material damage and is in
         good repair;

                  (xviii) Each Mortgage Loan complies, and at all times has
         complied in all material respects with all applicable federal and state
         laws and regulations including without limitation the Truth-in-Lending
         Act, as amended;

                    (xix) Each Mortgage Loan is secured by a Property having an
         appraised value of less than $417,440.00;

                    (xx) The first Due Date of each Mortgage Loan is no later
         than July 1, 1998; and

                    (xxi) On the Closing Date with respect to each Initial
         Mortgage Loan and on each Subsequent Transfer Date with respect to each
         Subsequent Mortgage Loan, the Issuer will have good title to each
         Mortgage Loan transferred on such date free and clear of all liens,
         encumbrances, mortgages or rights of others.

                   (xxii) The Seller and any Originator complied with all
         applicable federal and state laws and regulations in connection with
         the origination of the Mortgage Loan;

                  (xxiii) No more than 41% and 31% of the Initial Mortgage Loans
         in the Adjustable Rate Pool and the Fixed Rate Pool, respectively, were
         originated on an "alternative documentation" basis;

                   (xxiv) No fraud, error, omission, misrepresentation or
         negligence with respect to the origination of a Mortgage Loan has taken
         place on the part of any person, including, without limitation, the
         Mortgagor, the Originator, the Seller, any appraiser or any other party
         involved in the origination of the Mortgage Loan;


                                       29




                    (xxv) Each Property consists of a single parcel of
         residential real property that is separately assessed for tax purposes
         and that is owned by the related Mortgagor in fee simple absolute, and
         each Property is improved by a one- to four-family residential
         dwelling, which does not include cooperatives or mobile homes and does
         not constitute other than real property under state law. No Property is
         a manufactured housing unit.

                   (xxvi) Each Mortgage Note will provide for a schedule of
         substantially equal Monthly Payments which are, if timely paid,
         sufficient to fully amortize the principal balance of such Mortgage
         Note on or before its maturity date (except that 0.87% of the Mortgage
         Loans in the Fixed Rate Pool contain "balloon" payment provisions);

                  (xxvii) The Mortgage Loan is not subject to any right of
         rescission, set-off, counterclaim or defense, including the defense of
         usury, nor will the operation of any of the terms of the Mortgage Note
         or the Mortgage, or the exercise of any right thereunder, render either
         the Mortgage Note or the Mortgage unenforceable in whole or in part, or
         subject to any right of rescission, set-off, counterclaim or defense,
         including the defense of usury, and no such right of rescission,
         set-off, counterclaim or defense has been asserted with respect
         thereto;
                  (xxviii) To the best of the Seller's knowledge, there is no
         mechanics' lien or claim for work, labor or material affecting any
         Property which is or may be a lien prior to, or equal with, the lien of
         such Mortgage except those which are insured against by the title
         insurance policy referred to in Section 2.3(a)(xxix) below;

                   (xxix) With respect to each Mortgage Loan, a lender's title
         insurance policy or a written commitment therefor, issued in standard
         American Land Title Association or California Land Title Association
         form, or other form acceptable in a particular jurisdiction, by a title
         insurance company authorized to transact business in the state in which
         the related Property is situated, together with a condominium
         endorsement, if applicable, in an amount at least equal to the original
         principal balance of such Mortgage Loan insuring the mortgagee's
         interest under the related Mortgage Loan as the holder of a valid first
         mortgage lien of record on the real property described in the Mortgage,
         subject only to exceptions of the character referred to in Section
         2.3(a)(xii) above, was effective on the date of the origination of such
         Mortgage Loan, and, as of the Cut-Off Date, such commitment, if
         applicable, will be valid and thereafter the policy issued, pursuant to
         such commitment shall continue in full force and effect. The Seller is
         the sole named insured of such mortgage title insurance policy, the
         assignment to the Issuer of the Seller's interest in such mortgage
         title insurance policy would not require the consent of or notification
         to the insurer, and such mortgage title insurance policy is in full
         force and effect and will be in full force and effect and inure to the
         benefit of the Issuer on the Closing Date. No claims have been made
         under such mortgage title insurance policy and no prior holder of the
         related Mortgage, including (without limitation) the Seller, has done,
         by act or omission, anything that would impair the coverage of such
         mortgage title insurance policy;

                    (xxx) The improvements upon each Property are covered by a
         valid and existing hazard insurance policy with a generally acceptable
         carrier that provides for fire and extended coverage representing
         generally acceptable coverage against casualty to such improvements
         and, in any event, coverage not less than the least of (A) the
         outstanding principal balance of the related Mortgage, (B) the minimum
         amount required to compensate for damage or loss on a replacement cost
         basis, and (C) the full insurable value of such Property. Each
         individual insurance policy is the valid and binding obligation of the
         insurer and contains a standard mortgage clause naming the Seller, its
         successors and assigns as mortgagee. All premiums thereon have been
         paid. The related Mortgage obligates the Mortgagor thereunder to
         maintain all such insurance at the Mortgagor's cost and expense, and
         upon the Mortgagor's failure to do so, authorizes the holder of the
         Mortgage to obtain and maintain such insurance at the Mortgagor's cost
         and expense and to seek reimbursement therefor from the Mortgagor;

                                       30





                   (xxxi) If any Property is in an area identified in the
         Federal Register by the Federal Emergency Management Agency as having
         special flood hazards, a flood insurance policy in a form meeting the
         requirements of the current guidelines of the Federal Insurance
         Administration is in effect with respect to such Property with a
         generally acceptable carrier in an amount representing coverage not
         less than the least of (A) the outstanding principal balance of the
         related Mortgage Loan, (B) the minimum amount required to compensate
         for damage or loss on a replacement cost basis, and (C) the maximum
         amount of insurance that is available under the Flood Disaster
         Protection Act of 1973, as amended;

                  (xxxii) Each Mortgage and Mortgage Note is the legal, valid
         and binding obligation of the maker thereof and is enforceable in
         accordance with its terms, except only as such enforcement may be
         limited by bankruptcy, insolvency, reorganization, moratorium or other
         similar laws affecting the enforcement of creditors' rights generally
         and by general principles of equity (whether considered in a proceeding
         or action in equity or at law), and all parties to each Mortgage Loan
         had full legal capacity to execute all Mortgage Loan documents and
         convey the estate therein purported to be conveyed, and such Mortgage
         and Mortgage Note have been duly and properly executed by such parties;

                  (xxxiii) The Seller has caused or will cause to be performed
         any and all acts required to be performed to preserve the rights and
         remedies of the Issuer and its successors and assigns in any insurance
         policies applicable to the Mortgage Loans including, without
         limitation, any necessary notifications of insurers, assignments of
         policies or interests therein, and establisments of co-insured, joint
         loss payee and mortgagee rights in favor of the Issuer;

                  (xxxiv) No instrument of release or waiver has been executed
         in connection with the Mortgage Loan, and no Mortgagor has been
         released, in whole or in part;

                   (xxxv) The proceeds of the Mortgage Loan have been fully
         disbursed, and there is no obligation on the part of the mortgagee to
         make future advances thereunder.

                  (xxxvi) There is no obligation on the part of the Seller or
         any other party to make payments in addition to those made by the
         Mortgagor;

                  (xxxvii) With respect to each Mortgage constituting a deed of
         trust, a trustee, duly qualified under applicable law to serve as such,
         has been properly designated and currently so serves and is named in
         such Mortgage, and no fees or expenses are or will become payable by
         the Issuer or its successors or assigns to the trustee under the deed
         of trust, except in connection with a trustee's sale after default by
         the Mortgagor;

                  (xxxviii) The Mortgage contains a customary provision for the
         acceleration of the payment of the unpaid principal balance of the
         Mortgage Loan in the event the related Property is sold or further
         encumbered without the prior consent of the mortgagee thereunder;

                  (xxxix) The Mortgage Note does not permit or obligate any
         person to make future advances to the Mortgagor at the option of the
         Mortgagor;

                     (xl) The related Mortgage contains customary and
         enforceable provisions which render the rights and remedies of the
         holder thereof adequate for the realization against the Property of the
         benefits of the security, including, (i) in the case of a Mortgage
         designated as a deed of trust, by trustee's sale, and (ii) otherwise by
         judicial foreclosure. There is no homestead or other exemption
         available to the Mortgagor which would materially interfere with the
         right to sell the Property at a trustee's sale or the right to
         foreclose the Mortgage;

                    (xli) There is no default, breach, violation or event of
         acceleration existing under the Mortgage or the related Mortgage Note
         and no event which, with the passage of time or with notice 

                                       31




         and the expiration of any grace or cure period, would constitute a
         default, breach, violation or event of acceleration; and neither the
         Seller nor any servicer has waived any default, breach, violation or
         event of acceleration;

                   (xlii) All parties to the Mortgage Note and the Mortgage had
         legal capacity to execute the Mortgage Note and the Mortgage and each
         Mortgage Note and Mortgage have been duly and properly executed by such
         parties;

                  (xliii) All amounts received on and after the Cut-Off Date
         with respect to the Mortgage Loans have been deposited into the
         Principal and Interest Account and are, as of the Closing Date, in the
         Principal and Interest Account. All amounts received prior to the
         Cut-Off Date but representing payments that the Mortgagor is obligated
         to make after the Cut-Off Date have been deposited into the Principal
         and Interest Account and are, as of the Closing Date, in the Principal
         and Interest Account;

                   (xliv) The Mortgage Loans were not selected by the Seller on
         any basis intended to adversely affect the Issuer, the Owners, the Note
         Issuer or any of their successors and assigns;

                    (xlv)  A full appraisal was performed in connection with 
         each Property;

                   (xlvi) To the best of the Seller's knowledge, no Property was
         in violation of any state or federal environmental law or regulation
         and no hazardous material substance or waste is present at any
         Property;

                  (xlvii)  None of the Mortgage Loans are subject to any 
         bankruptcy plan;

                  (xlviii) No duplicate original Mortgage Note was executed 
         by any Mortgagor; and

                   (xlix) No more than 70.05% and 65.33% of the Initial Mortgage
         Loans in the Adjustable Rate Pool and the Fixed Rate Pool,
         respectively, are subject to the Home Ownership and Equity Protection
         Act of 1994 (the "Home Protection Act"). With respect to each Initial
         Mortgage Loan subject to the Home Protection Act, each such Mortgage
         Loan has been originated and serviced in compliance with the provisions
         thereof.

         (b) Upon the discovery by the Issuer, the Seller, the Servicer, the
Custodian, the Note Insurer, the Owner Trustee or the Indenture Trustee of a
breach of any of the representations and warranties made herein in respect of
any Mortgage Loan, without regard to any limitation set forth in such
representation or warranty concerning the knowledge of the Seller or any related
Originator as to the facts stated therein, which materially and adversely
affects the interests of the Owners or of the Note Insurer in such Mortgage Loan
the party discovering such breach shall give prompt written notice to the other
parties hereto and the Note Insurer, as their interests may appear. The Servicer
shall promptly notify the related Originator of such breach and request that
such Originator cure such breach or take the actions described in Section 2.4(b)
hereof within the time periods required thereby, and if such Originator does not
cure such breach in all material respects, the Seller shall cure such breach or
take such actions. Except as set forth in Section 2.4, the obligations of the
Seller or Servicer, as the case may be, shall be limited to the remedies for
cure set forth in Section 2.4 with respect to any Mortgage Loan as to which such
a breach has occurred and is continuing; the remedies set forth in Section 2.4
shall constitute the sole remedy with respect to such breach available to the
Owners, the Indenture Trustee and the Note Insurer.

         The Seller acknowledges that a breach of any representation or warranty
(x) relating to marketability of title sufficient to transfer unencumbered title
to a Mortgage Loan and (y) relating to enforceability of the Mortgage Loan
against the related Mortgagor or Property is a priori the breach of a
representation or warranty which "materially and adversely affects the interests
of the Owners or of the Note Insurer" in such Mortgage Loan.


                                       32





         Section 2.4. Covenants of the Seller to Take Certain Actions with
Respect to the Mortgage Loans In Certain Situations.

         (a) With the provisos and limitations as to remedies set forth in this
Section 2.4, upon the discovery by any Originator, the Seller, the Issuer, the
Servicer, the Note Insurer, any Sub-Servicer, the Owner Trustee, the Custodian
or the Indenture Trustee that the representations and warranties set forth in
Section 2.3 of this Agreement were untrue in any material respect as of the
Closing Date (or in the case of the Subsequent Mortgage Loans, the Subsequent
Transfer Date), and that such breach of the representations and warranties
materially and adversely affects the interests of the Owners or of the Note
Insurer, the party discovering such breach shall give prompt written notice to
the other parties hereto and to the Note Insurer.

         (b) Upon the earliest to occur of the Seller's discovery, its receipt
of notice of breach from any one of the other parties hereto or from the Note
Insurer or such time as a breach of any representation and warranty materially
and adversely affects the interests of the Owners or of the Note Insurer as set
forth above, the Seller hereby covenants and warrants that it shall promptly
cure such breach in all material respects or it shall (or shall cause an
affiliate of the Seller to or an Originator to), subject to the further
requirements of this paragraph, on the second Remittance Date next succeeding
such discovery, receipt of notice or such other time (i) substitute in lieu of
each Mortgage Loan which has given rise to the requirement for action by the
Seller a Qualified Replacement Mortgage and deliver the Substitution Amount
applicable thereto, together with the aggregate amount of all Delinquency
Advances and Servicing Advances theretofore made with respect to such Mortgage
Loan, to the Servicer for deposit in the Principal and Interest Account or (ii)
purchase such Mortgage Loan from the Trust at a purchase price equal to the Loan
Purchase Price thereof, which purchase price shall be delivered to the Servicer
for deposit in the Principal and Interest Account. It is understood and agreed
that the obligation of the Seller to cure the defect, or substitute for or
purchase any Mortgage Loan as to which a representation or warranty is untrue in
any material respect and has not been remedied shall constitute the sole remedy
available to the Owners, the Indenture Trustee and the Note Insurer; provided,
however, that notwithstanding the foregoing, the Seller agrees to indemnify and
hold harmless the Issuer, the Note Issuer, the Indenture Trustee and each of the
officers and directors of each such entity, in the event of any loss, claim,
penalty, fine and any related costs suffered by any of such entities arising
from a breach by the Seller of its representations and warranties in Section
2.3(b)(xlix).

         (c) In the event that any Qualified Replacement Mortgage is delivered
by an Originator or by the Seller to the Trust pursuant to this Section 2.4 or
Section 2.6 hereof, the related Originator and the Seller shall be obligated to
take the actions described in Section 2.4(b) with respect to such Qualified
Replacement Mortgage upon the discovery by any of the Owners, the Seller, the
Issuer, the Servicer, the Note Insurer, any Sub-Servicer, the Owner Trustee, the
Custodian or the Indenture Trustee that any of the representations and
warranties set forth in Section 2.3 above are untrue in any material respect on
the date such Qualified Replacement Mortgage is conveyed to the Trust such that
the interests of the Owners or the Note Insurer in the related Qualified
Replacement Mortgage are materially and adversely affected; provided, however,
that for the purposes of this subsection (c) the representations and warranties
in Section 2.3 above referring to items "as of the Cut-Off Date" or "as of the
Closing Date" shall be deemed to refer to such items as of the date such
Qualified Replacement Mortgage is conveyed to the Trust.

         (d) It is understood and agreed that the covenants set forth in this
Section 2.4 shall survive delivery of the respective Mortgage Loans (including
Qualified Replacement Mortgages) to the Issuer.

         (e) The Indenture Trustee shall have no duty to conduct any affirmative
investigation other than as specifically set forth in this Agreement as to the
occurrence of any condition requiring the repurchase or substitution of any
Mortgage Loan pursuant to this section or the eligibility of any Mortgage Loan
for purposes of this Agreement.

         Section 2.5. Conveyance of the Mortgage Loans. (a) The Seller,
concurrently with the execution and delivery hereof, hereby transfers, assigns,
sets over and otherwise conveys without recourse, to the Issuer, all right,
title and interest of the Seller in and to each Initial Mortgage Loan listed on
each Schedule of Mortgage Loans delivered by the Seller on the Closing Date, all
right, title and interest in and 


                                       33






to principal and interest (including prepaid interest) due on each such Mortgage
Loan after the Cut-Off Date (other than payments of principal and interest due
on or before the Cut-Off Date) and all its right, title and interest in and to
all Insurance Policies; provided, however, that the Seller reserves and retains
all its right, title and interest in and to principal (including Prepayments)
collected and principal and interest due on each Initial Mortgage Loan on or
prior to the Cut-Off Date. The transfer by the Seller of the Initial Mortgage
Loans set forth on the Schedules of Mortgage Loans and the Subsequent Mortgage
Loans is absolute and is intended by the Owners and all parties hereto to be
treated as a sale by the Seller. Pursuant to the Indenture, the Issuer will
pledge the Trust Estate to the Indenture Trustee to be held on behalf of the
Owners of the Notes.

         It is intended that the sale, transfer, assignment and conveyance
herein contemplated constitute a sale of the Mortgage Loans conveying good title
thereto free and clear of any liens and encumbrances from the Seller to the
Issuer and that the Mortgage Loans not be part of the Seller's estate in the
event of an insolvency. In the event that any such conveyance or a conveyance
pursuant to Section 2.8 and any Subsequent Transfer Agreement is deemed to be a
loan, the parties intend that the Seller shall be deemed to have granted to the
Issuer a security interest of first priority in all of the Seller's right, title
and interest in the Mortgage, Mortgage Note and the File, and that this
Agreement shall constitute a security agreement under applicable law.

         In connection with the sale, transfer, assignment, and conveyance, from
the Seller to the Issuer, the Seller has filed, in the appropriate office or
offices in the States of California and Delaware, a UCC-1 financing statement
executed by the Seller as debtor, naming the Issuer as secured party and listing
the Mortgage Loans (both Initial Mortgage Loans and Subsequent Mortgage Loans)
and the other property described above as collateral. The characterization of
the Seller as a debtor and the Issuer as the secured party in such financing
statements is solely for protective purposes and shall in no way be construed as
being contrary to the intent of the parties that this transaction be treated as
a sale of the Seller's entire right, title and interest in the Mortgage Loans
and the related Files to the Issuer. In connection with such filing, the Seller
shall cause to be filed all necessary continuation statements thereof and to
take or cause to be taken such actions and execute such documents as are
necessary to perfect and protect the Issuer's and the Owners' interests in the
Mortgage Loans and the related Files.

         In connection with the pledge of the Adjustable Rate Pool by the Issuer
to the Indenture Trustee, on behalf of the Owners of the Adjustable Rate Notes,
the Issuer has filed, in the appropriate office or offices in the State of
Delaware, a UCC-1 Financing Statement executed by the Issuer as debtor, naming
the Indenture Trustee, on behalf of the Owners of the Adjustable Rate Notes, as
the secured party and listing the Adjustable Rate Mortgage Loans (both Initial
Mortgage Loans and Subsequent Mortgage Loans) and the other property described
above as collateral. In connection with such filing, the Issuer agrees that it
shall cause to be filed all necessary continuation statements thereof and to
take or cause to be taken such actions and execute such documents as are
necessary to perfect and protect the Indenture Trustee's interest in the Trust
Estate on behalf of the Owners of the Adjustable Rate Notes.

         In connection with the pledge of the Fixed Rate Pool by the Issuer to
the Indenture Trustee, on behalf of the Owners of the Fixed Rate Notes, the
Issuer has filed, in the appropriate office or offices in the State of Delaware,
a UCC-1 Financing Statement executed by the Issuer as debtor, naming the
Indenture Trustee, on behalf of the Owners of the Fixed Rate Notes, as the
secured party and listing the Fixed Rate Mortgage Loans (both Initial Mortgage
Loans and Subsequent Mortgage Loans) and the other property described above as
collateral. In connection with such filing, the Issuer agrees that it shall
cause to be filed all necessary continuation statements thereof and to take or
cause to be taken such actions and execute such documents as are necessary to
perfect and protect the Indenture Trustee's interest in the Trust Estate on
behalf of the Owners of the Fixed Rate Notes.

         (b) In connection with the transfer and assignment of the Mortgage
Loans, the Seller agrees to:



                                       34





         (i) cause to be delivered, on or prior to the Closing Date (except as
otherwise stated below) without recourse to the Custodian, on behalf of the
Indenture Trustee, on the Closing Date with respect to each Initial Mortgage
Loan listed on the Schedule of Mortgage Loans or on each Subsequent Transfer
Date with respect to each Subsequent Mortgage Loan:

                                (a) the original Mortgage Notes or certified
                  copies thereof, endorsed without recourse by the related
                  Originator, "Pay to the order of __________________
                  ____________, without recourse" or, if such Mortgage Notes
                  relate to Adjustable Rate Mortgage Loans "Pay to the order of
                  The Chase Manhattan Bank, as Indenture Trustee for the First
                  Alliance Adjustable Rate Mortgage Loan Asset Backed Notes,
                  Series 1998-2A, without recourse", and if such Mortgage Notes
                  relate to Fixed Rate Mortgage Loans, "Pay to the order of The
                  Chase Manhattan Bank, as Indenture Trustee for the First
                  Alliance Fixed Rate Mortgage Loans Asset Backed Notes, Series
                  1998-2F, without recourse". In the event that the Mortgage
                  Loan was acquired by the related Originator in a merger, the
                  endorsement must be by the "(related Originator), successor by
                  merger to (name of predecessor)"; and in the event that the
                  Mortgage Loan was acquired or originated by the related
                  Originator while doing business under another name, the
                  endorsement must be by the "(related Originator), formerly
                  known as (previous name)";

                                (b) originals of all intervening assignments,
                  showing a complete chain of assignment from origination to the
                  related Originator, if any, including warehousing assignments,
                  with evidence of recording thereon (or, if an original
                  intervening assignment has not been returned from the
                  recording office, a certified copy thereof, the original to be
                  delivered to the Custodian, on behalf of the Indenture Trustee
                  forthwith after return);

                                (c) originals of all assumption and modification
                  agreements, if any (or, if an original assumption and/or
                  modification agreement has not been returned from the
                  recording office, a certified copy thereof, the original to be
                  delivered to the Custodian, on behalf of the Indenture Trustee
                  forthwith after return);

                                (d) either (A) the original Mortgage with
                  evidence of recording thereon or a certified copy of the
                  Mortgage as recorded, or (B) if the original Mortgage has not
                  yet been returned from the recording office, a certified copy
                  of the Mortgage, together with a receipt from the recording
                  office or from a title insurance company or a certificate of
                  an Authorized Person of the related Originator indicating that
                  such Mortgage has been delivered for recording;

                                (e) the original assignment of Mortgage for each
                  Adjustable Rate Mortgage Loan conveying the Mortgage to "The
                  Chase Manhattan Bank, as Indenture Trustee of the First
                  Alliance Adjustable Rate Mortgage Loan Asset Backed Notes,
                  Series 1998-2A," and the original assignment of Mortgage for
                  each Mortgage Loan conveying the Mortgage to "The Chase
                  Manhattan Bank, as Indenture Trustee of the First Alliance
                  Fixed Rate Mortgage Loan Asset Backed Notes, Series 1998-2F"
                  which assignment shall be in form and substance acceptable for
                  recording in the state or other jurisdiction where the
                  mortgaged property is located and, within 75 Business Days
                  following the Closing Date, with respect to the Initial
                  Mortgage Loans, or within 75 Business Days of each Subsequent
                  Transfer Date with respect to the Subsequent Mortgage Loans, a
                  recorded assignment of each such Mortgage; provided that in
                  the event that the Mortgage Loan was acquired by the related
                  Originator in a merger, the assignment of Mortgage must be by
                  the "(related Originator), successor by merger to (name of
                  predecessor)"; and in the event that the Mortgage Loan was
                  acquired or originated by the related Originator while doing
                  business under another name, the assignment of Mortgage must
                  be by the "(related Originator), formerly known as (previous
                  name)" (subject to the foregoing, and where permitted under
                  the applicable laws of the jurisdiction where the mortgaged
                  property is located, the assignments of Mortgage 


                                       35





                  may be made by blanket assignments for Mortgage Loans covering
                  mortgaged properties situated within the same county or other
                  permitted governmental subdivision); and

                                (f) evidence of title insurance with respect to
                  the mortgaged property in the form of a binder or commitment.

                             (ii) except with respect to Mortgage Loans covered
         by opinions of counsel delivered in the manner set forth below
         ("Assignment Opinions"), cause, as soon as possible but no more than 75
         Business Days following the Closing Date, with respect to the Initial
         Mortgage Loans, or within 75 Business Days of each Subsequent Transfer
         Date with respect to the Subsequent Mortgage Loans, the Originators to
         deliver to the Custodian, on behalf of the Indenture Trustee, copies of
         all Mortgage assignments submitted for recording, together with a list
         of (x) all Mortgages for which no Mortgage assignment has yet been
         submitted for recording by the related Originator (y) reasons why the
         related Originator has not yet submitted such Mortgage assignments for
         recording; provided, however, that with respect to Mortgage Loans
         relating to Properties located in the states of Arizona, California,
         Colorado, District of Columbia, Georgia, Idaho, Illinois, Maryland,
         Massachusetts, Ohio, Oregon, Pennsylvania, Virginia and Washington, an
         Originator shall not be required to record an assignment of a Mortgage
         if the Seller furnishes to the Indenture Trustee and the Note Insurer,
         on or before the Closing Date with respect to the Initial Mortgage
         Loans, or on each Subsequent Transfer Date with respect to the
         Subsequent Mortgage Loans, at the Seller's expense, the Assignment
         Opinions for the relevant jurisdictions which opine that recording is
         not necessary to perfect the rights of the Indenture Trustee in the
         related Mortgage (in form satisfactory to the Note Insurer, Moody's and
         Standard & Poor's); provided further, however, notwithstanding the
         delivery of any legal opinions, each assignment of mortgage shall be
         recorded upon the earliest to occur of: (i) the instructions by the
         Note Insurer to so record such assignments (such instructions shall be
         given by the Note Insurer using reasonable discretion) or (ii) the
         occurrence of an Event of Servicing Termination. With respect to any
         Mortgage assignment set forth on the aforementioned list which has not
         been submitted for recording for a reason other than a lack of original
         recording information or with respect to Mortgages not covered by the
         Assignment Opinions, the Custodian, on behalf of the Indenture Trustee
         shall make an immediate demand on the Seller to cause such Mortgage
         assignments to be prepared and shall inform the Note Insurer of the
         Seller's failure to cause such Mortgage assignments to be prepared.
         Thereafter, the Custodian and the Indenture Trustee shall cooperate in
         executing any documents prepared by the Note Insurer and submitted to
         the Custodian and the Indenture Trustee in connection with this
         provision. Following the expiration of the 75- Business Day period
         following the Closing Date with respect to the Initial Mortgage Loans,
         or within 75 Business Days of each Subsequent Transfer Date with
         respect to the Subsequent Mortgage Loans and except with respect to
         Mortgages covered by the Assignment Opinions, the Seller shall cause to
         be prepared a Mortgage assignment for any Mortgage for which original
         recording information is subsequently received by the related
         Originator and shall promptly deliver a copy of such Mortgage
         assignment to the Custodian, on behalf of the Indenture Trustee.

         All recording required pursuant to this Section 2.5 shall be
accomplished at the expense of the Originators or of the Seller. Notwithstanding
anything to the contrary contained in this Section 2.5, in those instances where
the public recording office retains the original Mortgage, the assignment of a
Mortgage or the intervening assignments of the Mortgage after it has been
recorded, the Seller shall be deemed to have satisfied its obligations hereunder
upon delivery to the Custodian, on behalf of the Indenture Trustee, of a copy of
such Mortgage, such assignment or assignments of Mortgage certified by the
public recording office to be a true copy of the recorded original thereof.

         Copies of all Mortgage assignments received by the Custodian, on behalf
of the Indenture Trustee shall be kept in the related File.

         (c) In the case of Mortgage Loans which have been prepaid in full on or
after the Cut-Off Date and prior to the Closing Date, the Seller, in lieu of the
foregoing, will deliver within 15 


                                       36




Business Days after the Closing Date to the Indenture Trustee a certification of
an Authorized Officer in the form set forth in Exhibit B.

         (d) The Seller shall transfer, assign, set over and otherwise convey
without recourse, to the Issuer all right, title and interest of the Seller in
and to any Qualified Replacement Mortgage delivered to the Custodian, on behalf
of the Indenture Trustee, on behalf of the Issuer by the Seller pursuant to
Section 2.4 or Section 2.6 hereof and all its right, title and interest to
principal and interest due on such Qualified Replacement Mortgage after the
applicable Replacement Cut-Off Date; provided, however, that the Seller shall
reserve and retain all right, title and interest in and to payments of principal
and interest due on such Qualified Replacement Mortgage on and prior to the
applicable Replacement Cut-Off Date.

         (e) As to each Mortgage Loan released from the lien of the related
Indenture in connection with the conveyance of a Qualified Replacement Mortgage
therefor, the Custodian, on behalf of the Indenture Trustee will transfer,
assign, set over and otherwise convey without recourse, on the Seller's order,
all of its right, title and interest in and to such released Mortgage Loan and
all the Issuer's right, title and interest to principal and interest due on such
released Mortgage Loan after the applicable Replacement Cut-Off Date; provided,
however, that the Issuer shall reserve and retain all right, title and interest
in and to payments of principal and interest due on such released Mortgage Loan
on and prior to the applicable Replacement Cut-Off Date.

         (f) In connection with any transfer and assignment of a Qualified
Replacement Mortgage to the Issuer, the Seller agrees to cause to be delivered
to the Custodian, on behalf of the Indenture Trustee, the items described in
Section 2.5(b) on the date of such transfer and assignment or if a later
delivery time is permitted by Section 2.5(b) then no later than such later
delivery time.

         (g) As to each Mortgage Loan released from a Mortgage Loan Pool in
connection with the conveyance of a Qualified Replacement Mortgage the
Custodian, on behalf of the Indenture Trustee, shall deliver on the date of
conveyance of such Qualified Replacement Mortgage, and on the order of the
Seller (i) the original Mortgage Note, or the certified copy, relating thereto,
endorsed without recourse, to the Seller and (ii) such other documents as
constituted the File with respect thereto.

         (h) If a Mortgage assignment is lost during the process of recording,
or is returned from the recorder's office unrecorded due to a defect therein,
the Seller shall prepare a substitute assignment or cure such defect, as the
case may be, and thereafter cause each such assignment to be duly recorded.

         Section 2.6. Acceptance by Indenture Trustee; Certain Substitutions of
Mortgage Loans; Certification by Indenture Trustee.

         (a) The Indenture Trustee agrees to cause the Custodian to execute and
deliver to the Seller, the Issuer, the Servicer and the Note Insurer on the
Closing Date an Initial Certification in the form annexed hereto as Exhibit C to
the effect that, as to each Mortgage Loan listed in the Schedule of Mortgage
Loans (other than any Mortgage Loan paid in full or any Mortgage Loan
specifically identified in such certification as not covered by such
certification), (i) all documents required to be delivered to it pursuant to
this Agreement with respect to such Mortgage Loan are in its possession, (ii)
such documents have been reviewed by it and appear regular on their face and
relate to such Mortgage Loan and (iii) based on its examination and only as to
the foregoing documents, the information set forth on the Schedule of Mortgage
Loans as to loan number and address accurately reflects information set forth in
the File. Neither the Indenture Trustee nor the Custodian, on behalf of the
Indenture Trustee, shall be under any duty or obligation to inspect, review or
examine said documents, instruments, certificates or other papers to determine
that the same are genuine, enforceable or appropriate for the represented
purpose or that they have actually been recorded or that they are other than
what they purport to be on their face. Within 90 days of the Closing Date (or,
with respect to any document delivered after the Closing Date, within 45 days of
receipt thereof and with respect to any Subsequent Mortgage Loan or Qualified
Replacement Mortgage, within 45 days after the assignment thereof) the Indenture
Trustee shall cause the Custodian to deliver to the Issuer, the Seller, Note

                                       37





Insurer and the Servicer a Final Certification in the form annexed hereto as
Exhibit D evidencing the completeness of the Files, with any applicable
exceptions noted thereon.

         (b) If in the process of reviewing the Files and preparing the
certifications referred to above the Custodian, on behalf of the Indenture
Trustee, finds any document or documents constituting a part of a File which is
not properly executed, has not been received within the specified period or is
unrelated to the Mortgage Loans identified in the related Schedules of Mortgage
Loans, or that any Mortgage Loan does not conform as to loan number and address
as set forth in the related Schedules of Mortgage Loans, the Custodian, on
behalf of the Indenture Trustee shall promptly notify the Seller and the Note
Insurer. The Seller shall use reasonable efforts to cure any such defect within
60 days from the date on which the Seller was notified of such defect, and if
the Seller does not cure such defect in all material respects during such
period, the Seller will (or will cause the related Originator or an affiliate of
the Seller to) on the next succeeding Remittance Date (i) substitute in lieu of
such Mortgage Loan a Qualified Replacement Mortgage and deliver the Substitution
Amount applicable thereto to the Servicer for deposit in the Principal and
Interest Account or (ii) purchase such Mortgage Loan at a purchase price equal
to the Loan Purchase Price thereof, which purchase price shall be delivered to
the Servicer for deposit in the Principal and Interest Account.

         Section 2.7. Cooperation Procedures. (a) The Seller shall, in
connection with the delivery of each Qualified Replacement Mortgage to the
Custodian, on behalf of the Indenture Trustee, provide the Indenture Trustee
with the information set forth in the Schedule of Mortgage Loans with respect to
such Qualified Replacement Mortgage.

         (b) The Seller, the Issuer, the Servicer and the Indenture Trustee
covenant to provide each other with all data and information required to be
provided by them hereunder at the times required hereunder, and additionally
covenant reasonably to cooperate with each other in providing any additional
information required to be obtained by any of them in connection with their
respective duties hereunder.

         (c) The Servicer shall maintain such accurate and complete accounts,
records and computer systems pertaining to each File as shall enable it and the
Indenture Trustee to comply with this Agreement. In performing its recordkeeping
duties the Servicer shall act in accordance with the servicing standards set
forth in this Agreement. The Servicer shall conduct, or cause to be conducted,
periodic audits of its accounts, records and computer systems as set forth in
Sections 4.16 and 4.17 hereof. The Servicer shall promptly report to the
Indenture Trustee any failure on its part to maintain its accounts, records and
computer systems as herein provided and promptly take appropriate action to
remedy any such failure.

         (d) The Seller further confirms to the Indenture Trustee that it has
caused the portions of the electronic ledger relating to the Mortgage Loans to
be clearly and unambiguously marked to indicate that such Mortgage Loans have
been sold, transferred, assigned and conveyed to the Issuer and constitute part
of the Trust Estate in accordance with the terms of the trust created hereunder
and that the Seller will treat the transaction contemplated by such sale,
transfer, assignment and conveyance as a sale for accounting purposes.

         Section 2.8. Conveyance of the Subsequent Mortgage Loans. (a) Subject
to the satisfaction of the conditions set forth in Section 2.5 and paragraphs
(b), (c) and (d) below (based on the Custodian's review of such conditions) in
consideration of the Indenture Trustee's delivery on the relevant Subsequent
Transfer Dates to or upon the order of the Seller of all or a portion of the
balance of funds in the Pre-Funding Account, the Seller shall on any Subsequent
Transfer Date sell, transfer, assign, set over and otherwise convey without
recourse, to the Indenture Trustee, all of the Seller's right, title and
interest in and to principal and interest (including prepaid interest) due on
each Subsequent Mortgage Loan after the Subsequent Cut-Off Date (other than
payments of principal and interest due on or before the relevant Subsequent
Cut-Off Date), which Subsequent Mortgage Loans shall have been approved by the
Note Insurer, and the Seller is causing to be delivered to the Custodian on
behalf of the Indenture Trustee herewith (and all substitutions therefor as
provided by Sections 2.4 and 2.6) together with the related Subsequent Mortgage
Loan documents and the Seller's interest in any Property which secured a
Subsequent Mortgage Loan but 

                                       38






which has been acquired by foreclosure or deed in lieu of foreclosure, and all
payments thereon and proceeds of the conversion, voluntary or involuntary, of
the foregoing and proceeds of all the foregoing (including, but not by way of
limitation, all proceeds of any mortgage insurance, hazard insurance and title
insurance policy relating to the Subsequent Mortgage Loans, cash proceeds,
accounts, accounts receivable, notes, drafts, acceptances, chattel paper,
checks, deposit accounts, rights to payment of any and every kind, and other
forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing).

         The transfer by the Seller of the Subsequent Mortgage Loans set forth
on the related Schedule of Mortgage Loans to the Issuer shall be absolute and
shall be intended by the Owners and all parties hereto to be treated as a sale
by the Seller to the Issuer. Any Subsequent Mortgage Loan so transferred will be
included in one (and only one) of the Adjustable Rate Pool or the Fixed Rate
Pool. The amount released from the Pre-Funding Account shall be one hundred
percent (100%) of the aggregate principal balances of the Subsequent Mortgage
Loans so transferred. Upon the transfer by the Seller of the Subsequent Mortgage
Loans hereunder, such Subsequent Mortgage Loans (and all principal and interest
due thereon subsequent to the Subsequent Cut-Off Date) and all other rights and
interests with respect to such Subsequent Mortgage Loans transferred pursuant to
a Subsequent Transfer Agreement shall be deemed for all purposes hereunder to be
part of the Trust Estate. The Seller hereby covenants and agrees to use its best
efforts to ensure that a sufficient amount of Subsequent Mortgage Loans will be
transferred to the Issuer during the Funding Period to reduce the Pre-Funded
Amount to less than $100,000 for each Mortgage Loan Pool.

         (b) The obligation of the Indenture Trustee to accept the transfer of
the Subsequent Mortgage Loans and the other property and rights related thereto
described in paragraph (a) above is subject to the satisfaction of each of the
following conditions on or prior to the related Subsequent Transfer Date:

                         (i) the Seller shall have provided the Indenture
                  Trustee and the Note Insurer with an Addition Notice and shall
                  have provided any information reasonably requested by any of
                  the foregoing with respect to the Subsequent Mortgage Loans;

                        (ii) the Seller shall have delivered to the Indenture
                  Trustee a duly executed Subsequent Transfer Agreement
                  (including an acceptance by the Indenture Trustee) in
                  substantially the form of Exhibit G, which shall include a
                  Schedule of Mortgage Loans, listing the Subsequent Mortgage
                  Loans and any other exhibits listed thereon;

                       (iii) the Seller shall have deposited in the Principal
                  and Interest Account all principal collected and interest due
                  in respect of such Subsequent Mortgage Loans on or after the
                  related Subsequent Cut-Off Date;

                        (iv) as of each Subsequent Transfer Date, the Seller is
                  not insolvent, nor will it be made insolvent by such transfer,
                  nor is it aware of any pending insolvency;

                         (v) the Funding Period shall not have ended;

                        (vi) the Seller shall have delivered to the Indenture
                  Trustee and the Note Insurer an Officer's Certificate
                  confirming the satisfaction of each condition precedent
                  specified in items (i) through (v) of this paragraph (b) and
                  paragraphs (c) and (d) below and in the related Subsequent
                  Transfer Agreement;

                       (vii) the Seller shall have delivered to the Indenture
                  Trustee, the Rating Agencies and the Note Insurer opinions of
                  counsel with respect to the transfer of the Subsequent
                  Mortgage Loans substantially in the form of the opinions of
                  counsel delivered to the Note Insurer and the Indenture
                  Trustee on the Closing Date with respect to the Initial
                  Mortgage Loans (bankruptcy, corporate and tax); and


                                       39





                      (viii) the Note Insurer retains the right to adjust the
                  loss coverage requirements, including, but not limited to the
                  related Specified Subordinated Amount, if a final Mortgage
                  Loan Pool differs materially from the Initial Mortgage Loans
                  in such Mortgage Loan Pool. Prior to any such adjustment, the
                  Note Insurer shall give written notice to the Rating Agencies.

         (c) The obligation of the Issuer to purchase Subsequent Mortgage Loans
on a Subsequent Transfer Date for inclusion in the Adjustable Rate Pool is
subject to the following requirements: (i) such Subsequent Mortgage Loan may not
be 30 or more days contractually delinquent as of the related Subsequent Cut-Off
Date; (ii) the remaining term to maturity of such Subsequent Mortgage Loan may
not exceed 30 years; (iii) such Subsequent Mortgage Loan will have a
Loan-to-Value Ratio of not more than 85%; (iv) the Note Insurer shall have given
its consent to the inclusion of such Subsequent Mortgage Loan and (v) following
the purchase of such Subsequent Mortgage Loans by the Issuer, the Mortgage Loans
in the Adjustable Rate Pool (including the Subsequent Mortgage Loans included in
such Mortgage Loan Pool) (a) will have a weighted average coupon rate of at
least 8.74%; (b) will have a weighted average Loan-to-Value Ratio of not more
than 62.68%; and (c) will have an average current loan balance not greater than
$110,263 and not more than 10% of the Mortgage Loans in the Adjustable Rate Pool
may have a principal balance in excess of $200,000, (d) will satisfy the
representations and warranties set forth in Section 2.3 hereof and (e) have a
first due date no later than September 1, 1998.

         (d) The obligation of the Issuer to purchase Subsequent Mortgage Loans
on a Subsequent Transfer Date for inclusion in the Fixed Rate Pool is subject to
the following requirements: (i) such Subsequent Mortgage Loan may not be 30 or
more days contractually delinquent as of the related Subsequent Cut-Off Date;
(ii) the remaining term to maturity of such Subsequent Mortgage Loan may not
exceed 30 years; (iii) such Subsequent Mortgage Loan will have a Combined
Loan-to-Value Ratio of not more than 80%; and (iv) the Note Insurer shall have
given its consent to the inclusion of such Subsequent Mortgage Loan and (v)
following the purchase of such Subsequent Mortgage Loans by the Issuer, the
Mortgage Loans in the Fixed Rate Pool (including the Subsequent Mortgage Loans
included in such Mortgage Loan Pool) (a) will have a weighted average coupon
rate of at least 9.68%; (b) will have a weighted average Combined Loan-to-Value
Ratio of not more than 56.47%; and (c) will have an average current loan balance
not greater than $76,295 and not more than 10% of the Mortgage Loans in the
Fixed Rate Pool may have a principal balance in excess of $200,000, (d) will
satisfy the representations and warranties set forth in Section 2.3 hereof and
(e) have a first due date no later than September 1, 1998.

         (e) In connection with each Subsequent Transfer Date and on the Payment
Date occurring in July 1998, the Indenture Trustee shall determine: (i) the
amount and correct dispositions of the Adjustable Rate Capitalized Interest
Requirement, Fixed Rate Capitalized Interest Requirement, Pre-Funding Account
Earnings and the Pre-Funded Amount (and the portion of such amounts allocable to
the Adjustable Rate Pool and the Fixed Rate Pool) and (ii) any other necessary
matters in connection with the administration of the Pre-Funding Account and of
the Capitalized Interest Account. In the event that any amounts are released as
a result of an error in calculation to the Owners or the Seller from the
Pre-Funding Account or from the Capitalized Interest Account, such Owners or the
Seller shall immediately repay such amounts to the Trustee.

         Section 2.9. Books and Records.

         The sale of each Mortgage Loan shall be reflected in the Seller's
balance sheets and other financial statements as a sale of assets by the Seller
under generally accepted accounting principles.


                                       40




                                   ARTICLE III

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

         Section 3.1. Collection of Money. Except as otherwise expressly
provided herein, the Indenture Trustee shall demand payment or delivery of all
money and other property payable to or receivable by the Indenture Trustee
pursuant to this Agreement, including (a) all payments due on the Mortgage Loans
in accordance with the respective terms and conditions of such Mortgage Loans
and required to be paid over to the Indenture Trustee by the Servicer or by any
Sub-Servicer and (b) Insured Payments. The Indenture Trustee shall hold all such
money and property received by it as part of the Trust Estate and shall apply it
as provided in this Agreement.

         Section 3.2. Establishment of Accounts. (a) The Seller shall cause to
be established, and the Indenture Trustee shall maintain, at the Corporate Trust
Office, an Adjustable Rate Note Account, a Fixed Rate Note Account and an
Available Funds Cap Carry-Forward Amount Account each to be held by the
Indenture Trustee so long as the Indenture Trustee qualifies as a Designated
Depository Institution and if the Indenture Trustee does not so qualify, then by
any Designated Depository Institution in the name of the Indenture Trustee for
the benefit of the Owners of the Notes and the Note Insurer, as their interests
may appear.

         (b) The Seller shall cause to be established, and the Indenture Trustee
shall maintain, at the corporate trust office of the Indenture Trustee, a
Pre-Funding Account and a Capitalized Interest Account to be held by the
Indenture Trustee in the name of the Indenture Trustee for the benefit of the
Owners of the Notes and the Note Insurer, as their interests may appear.

         Section 3.3. The Note Insurance Policies. (a) On the Business Day prior
to each Payment Date the Indenture Trustee shall determine with respect to the
immediately following Payment Date:

                  (i) the amount on deposit in the Adjustable Rate Note Account
         on such Payment Date and available to be distributed to the Owners of
         the Adjustable Rate Notes on such Payment Date (disregarding the sum of
         (x) the amount of any Insured Payments and (y) the amount of any
         expected investment earnings) and equal to the sum of (A) such amount
         excluding the amount of any Adjustable Rate Total Monthly Excess
         Cashflow included in such amount plus (B) any amount of Adjustable Rate
         Total Monthly Excess Cashflow to be applied on such Payment Date. The
         amount described in clause (A) of the preceding sentence with respect
         to each Payment Date is the "Adjustable Rate Available Funds"; the sum
         of the amounts described in clauses (A) and (B) of the preceding
         sentence with respect to each Payment Date is the "Adjustable Rate
         Total Available Funds."

                  (ii) the amount on deposit in the Fixed Rate Note Account on
         such Payment Date and available to be distributed to the Owners of the
         Fixed Rate Notes on such Payment Date (disregarding the sum of (x) the
         amount of any Insured Payments and (y) the amount of any expected
         investment earnings) and equal to the sum of (A) such amount excluding
         the amount of any Fixed Rate Total Monthly Excess Cashflow included in
         such amount plus (B) any amount of Fixed Rate Total Monthly Excess
         Cashflow to be applied on such Payment Date. The amount described in
         clause (A) of the preceding sentence with respect to each Payment Date
         is the "Fixed Rate Available Funds"; the sum of the amounts described
         in clauses (A) and (B) of the preceding sentence with respect to each
         Payment Date is the "Fixed Rate Total Available Funds."

         (b) If (i) the Adjustable Rate Current Interest for any Payment Date
exceeds the Adjustable Rate Total Available Funds for such Payment Date after
deducting amounts payable therefrom, if any, for the Adjustable Rate Premium
Amount and the Indenture Trustee Fee relating to the Adjustable Rate Pool due on
such Payment Date and any amounts available pursuant to Section 3.5(f)(ii)(B)
and/or (ii) an Adjustable Rate Subordination Deficit in excess of the Fixed Rate
Subordinated Amount exists for such Payment Date (any such event being a
"Adjustable Rate Total Available Funds Shortfall"), the Indenture 

                                       41



Trustee shall complete a Notice in the form of Exhibit A to the Adjustable Rate
Note Insurance Policy and submit such notice to the Note Insurer no later than
12:00 noon New York City time on the Business Day preceding such Payment Date as
a claim for an Insured Payment in an amount equal to such Adjustable Rate Total
Available Funds Shortfall. Similarly, if (x) the Fixed Rate Current Interest for
any Payment Date exceeds the Fixed Rate Total Available Funds for such Payment
Date after deducting amounts payable therefrom, if any, for the Fixed Rate
Premium Amount and the Indenture Trustee Fee relating to the Fixed Rate Pool due
on such Payment Date and any amounts available pursuant to Section 3.5(b)(ii)(B)
and/or (y) a Fixed Rate Subordination Deficit in excess of the Adjustable Rate
Subordinated Amount exists for such Payment Date (any such event being an "Fixed
Rate Total Available Funds Shortfall"), the Indenture Trustee shall complete a
Notice in the form of Exhibit A to the Fixed Rate Note Insurance Policy and
submit such notice to the Note Insurer no later than 12:00 noon New York City
time on the Business Day preceding such Payment Date as a claim for an Insured
Payment in an amount equal to such Fixed Rate Total Available Funds Shortfall.

         (c) The Note Insurer shall forward to the Indenture Trustee Insured
Payments at such time and in the manner specified in the related Note Insurance
Policy. Upon receipt of Insured Payments from the Note Insurer on behalf of
Owners, the Indenture Trustee shall deposit such Insured Payments in the Policy
Payments Account and shall distribute such Insured Payments, or the proceeds
thereof, in accordance with Sections 3.5(b)(iv) and 3.5(f)(iv) to the Owners of
the related Series of Notes.

         (d) The Indenture Trustee shall (i) receive Insured Payments as
attorney-in-fact of each Owner of the Series of Notes receiving any Insured
Payment from the Note Insurer and (ii) disburse such Insured Payment to the
Owners of such Series of Notes as set forth in Sections 3.5(b)(iv) and
3.5(f)(iv). Insured Payments disbursed by the Indenture Trustee from proceeds of
a Note Insurance Policy shall not be considered payment by the Trust nor shall
such payments discharge the obligation of the Trust with respect to the Notes,
and the Note Insurer shall be entitled to receive the Reimbursement Amount
pursuant to Sections 3.5(b)(ii)(B) and 3.5(f)(ii)(B) hereof. Each Owner of Notes
by its acceptance thereof recognizes that to the extent the Note Insurer makes
Insured Payments, either directly or indirectly (as by paying through the
Indenture Trustee), to the Owners of such Notes the Note Insurer will be
entitled to receive the Reimbursement Amount pursuant to Sections 3.5(b)(ii)(D)
or (E) and 3.5(f)(ii)(B) hereof.

         (e) On the Final Payment Date for a Series of Notes, the Indenture
Trustee shall make a claim against the related Note Insurance Policy in an
amount sufficient after the application of related Total Available Funds for
such Payment Date to reduce the Note Principal Balance of such Series of Notes
to zero and to pay any accrued interest on the Notes.

         Section 3.4 Pre-Funding Account and Capitalized Interest Account

         (a) On the Closing Date, the Seller will deposit, on behalf of the
Owners of the Notes, in the Pre-Funding Account the Original Pre-Funded Amount,
from the proceeds of the sale of the Notes.

         (b) On the Subsequent Transfer Date, the Seller shall instruct the
Indenture Trustee to withdraw from the Pre-Funding Account an amount equal to
100% of the aggregate Loan Balances of the Subsequent Mortgage Loans sold to the
Issuer on such Subsequent Transfer Date and pay such amount to or upon the order
of the Seller upon satisfaction of the conditions set forth in Sections 2.5 and
2.8 hereof with respect to such transfer; in connection with such instructions
the Seller shall additionally inform the Indenture Trustee whether such
Subsequent Mortgage Loans are being transferred to the Adjustable Rate Pool or
the Fixed Rate Pool. In no event shall the Seller be permitted to instruct the
Indenture Trustee to release with respect to Subsequent Mortgage Loans from the
Pre-Funding Account to the Adjustable Rate Note Account an amount in excess of
the Original Adjustable Rate Pre-Funded Amount or from the Fixed Rate Note
Account an amount in excess of the Original Fixed Rate Pre-Funded Amount.

         (c) On or before the July 1998 Payment Date, the Indenture Trustee
shall withdraw from the Pre-Funding Account the amount (exclusive of any related
Pre-Funding Account Earnings still on deposit 


                                       42




therein) remaining in the Pre-Funding Account and deposit such amount to the
related Note Account, for the benefit of the Owners of the related Series of
Notes.

         (d) On or before the July 1998 Payment Date, the Indenture Trustee
shall transfer from the Pre-Funding Account to the Capitalized Interest Account,
the Pre-Funding Account Earnings, if any, applicable to such Payment Date.

         (e) On or before the July 1998 Payment Date the Trustee shall transfer
from the Capitalized Interest Account to the related Note Account, the
Adjustable Rate Capitalized Interest Requirement and the Fixed Rate Capitalized
Interest Requirement for such Payment Date.

         (f) On all amounts, if any, remaining in the Capitalized Interest
Account shall be transferred to the Seller on the July 1998 Payment Date.
Thereafter, the Capitalized Interest Account shall be closed.

         Section 3.5. Flow of Funds. (a) The Indenture Trustee shall deposit to
the Adjustable Rate Note Account, without duplication, upon receipt, any Insured
Payments relating to the Adjustable Rate Notes, the proceeds of any liquidation
of the assets of the Adjustable Rate Pool, the Adjustable Rate Monthly
Remittance Amount remitted by the Servicer or any Sub-Servicer, together with
any Substitution Amounts and any Loan Purchase Price amounts relating to the
Adjustable Rate Pool received by the Indenture Trustee.

         (b) With respect to the Adjustable Rate Note Account, on each Payment
Date, the Indenture Trustee shall make the following allocations, disbursements
and transfers from amounts deposited therein pursuant to subsection (a), in the
following order of priority, and each such allocation, transfer and disbursement
shall be treated as having occurred only after all preceding allocations,
transfers and disbursements have occurred:

         (i)      first, on each Payment Date from amounts then on deposit in
                  the Adjustable Rate Note Account (A) to the Indenture Trustee,
                  the portion of the Indenture Trustee Fee and to the Owner
                  Trustee, the portion of the Owner Trustee Fee relating to the
                  Adjustable Rate Pool and (B) to the Note Insurer, from amounts
                  then on deposit in the Adjustable Rate Note Account, the
                  Adjustable Rate Premium Amount for such Payment Date;

         (ii)     second, on each Payment Date, the Indenture Trustee shall
                  allocate an amount equal to the sum of (x) the Adjustable Rate
                  Total Monthly Excess Spread with respect to such Payment
                  Date plus (y) any Subordination Reduction Amount with respect
                  to the Adjustable Rate Pool on such Payment Date (such sum
                  being the "Adjustable Rate Total Monthly Excess Cashflow" with
                  respect to such Payment Date) in the following order of
                  priority:

                  (A)      first, such Adjustable Rate Total Monthly Excess
                           Cashflow shall be allocated to the payment of the
                           Adjustable Rate Monthly Payment Amount pursuant to
                           clause (iv) below on such Payment Date in an amount
                           equal to the difference, if any, between (x) the
                           Adjustable Rate Monthly Payment Amount (calculated
                           only with respect to clause (y) of the definition of
                           Adjustable Rate Principal Payment Amount and without
                           any Subordination Increase Amount relating to the
                           Adjustable Rate Pool) for such Payment Date and (y)
                           the Adjustable Rate Available Funds for such Payment
                           Date (the amount of such difference being the
                           "Adjustable Rate Available Funds Shortfall"); and

                  (B)      second, such Adjustable Rate Total Monthly Excess
                           Cashflow shall be allocated to the payment of the
                           Fixed Rate Current Interest pursuant to clause
                           (f)(iv)(B) below;

                  (C)      third, such Adjustable Rate Total Monthly Excess
                           Cashflow shall be allocated to the payment of the
                           Fixed Rate Available Funds Shortfall pursuant to
                           clause (f)(ii)(A) below;


                                       43





                  (D)      fourth, such Adjustable Rate Total Monthly Excess
                           Cashflow shall be allocated to the payment of
                           Adjustable Rate Reimbursement Amount pursuant to
                           clause (b)(iv)(A)(I) below; and

                  (E)      fifth, any portion of the Adjustable Rate Total
                           Monthly Excess Cashflow remaining after the
                           allocations described in clause (A), (B), (C) and (D)
                           above shall be allocated to the Note Insurer in
                           respect of amounts owed on account of any Fixed Rate
                           Reimbursement Amount pursuant to clause (f)(iv)(A)(I)
                           below.

         (iii) third, the amount, if any, of the Adjustable Rate Total Monthly
               Excess Cashflow on a Payment Date remaining after the allocations
               described in clause (ii) above is the "Adjustable Rate Net
               Monthly Excess Cashflow" for such Payment Date; such Adjustable
               Rate Net Monthly Excess Cashflow is required to be allocated in
               the following order of priority:

                  (A)      first, such Adjustable Rate Net Monthly Excess
                           Cashflow shall be used to reduce to zero, through the
                           allocation of a Subordination Increase Amount
                           relating to the Adjustable Rate Pool to the payment
                           of the Adjustable Rate Monthly Payment Amount
                           pursuant to clause (iv)(C) below, any Subordination
                           Deficiency Amount relating to the Adjustable Rate
                           Pool as of such Payment Date;

                  (B)      second, an amount equal to the lesser of (i) any
                           portion of the Adjustable Rate Net Monthly Excess
                           Cashflow remaining after the applications described
                           in clause (A) above and (ii) the excess of (a) the
                           Available Funds Cap Carry-Forward Amount for such
                           Payment Date over (b) the amount then on deposit in
                           the Available Funds Cap Carry-Forward Amount Account
                           shall be allocated to the Available Funds Cap
                           Carry-Forward Amount Account; and

                  (C)      third, any Adjustable Rate Net Monthly Excess
                           Cashflow remaining after the applications described
                           in clauses (A) and (B) above shall be allocated to
                           the Servicer pursuant to clause (iv)(A)(II) below to
                           the extent of any unreimbursed Delinquency Advances,
                           unreimbursed Servicing Advances and accrued and
                           unpaid Servicing Fees relating to the Adjustable Rate
                           Pool, in each case as certified to the Indenture
                           Trustee by the Servicer to be owing to it as of such
                           Payment Date;

         (iv)  fourth, following the making by the Indenture Trustee of all
               allocations, transfers and disbursements described above under
               Section 3.3 hereof and the prior clauses of this Section 3.5(b),
               from amounts (including any related Insured Payment which shall
               be paid only to the Owners of the Adjustable Rate Notes) then on
               deposit in the Adjustable Rate Note Account, the Indenture
               Trustee shall:

                  (A)      distribute (I) to the Note Insurer the amounts
                           described in clause (ii)(D) above and clause (ii)(E)
                           of Section 3.5(f) below and (II) to the Servicer the
                           amounts described in clause (iii)(C) above;

                  (B)      retain in the Adjustable Rate Note Account, the
                           Adjustable Rate Current Interest for such Payment
                           Date (including the proceeds of any Insured Payments
                           relating to interest on the Adjustable Rate Notes
                           made by the Note Insurer);

                  (C)      retain in the Adjustable Rate Note Account, the
                           Adjustable Rate Principal Payment Amount for such
                           Payment Date (including the proceeds of any Insured
                           Payments relating to principal on the Adjustable Rate
                           Notes made by the Note Insurer);

                  (D)      distribute to the Available Funds Cap Carry-Forward
                           Amount the amount described in clause (iii)(B) above;


                                       44





                  (E)      distribute to the Indenture Trustee, for the
                           reimbursement of expenses of the Indenture Trustee
                           not reimbursed pursuant to clause (b)(i) above which
                           expenses were incurred in connection with its duties
                           and obligations hereunder; and

         (v)      fifth, following the making by the Indenture Trustee of all
                  allocations, transfers and disbursements described above under
                  Section 3.3 hereof and the prior clauses of this Section
                  3.5(b), from amounts remaining on deposit in the Adjustable
                  Rate Note Account, the Indenture Trustee shall distribute to
                  the Certificate Distribution Account, the Adjustable Rate
                  Residual Net Monthly Excess Cashflow, if any, for such Payment
                  Date.

         (c) On each Payment Date the Indenture Trustee shall distribute to the
Owners the amount, if any, then on deposit in the Available Funds Cap
Carry-Forward Amount Account.

         (d) Notwithstanding clause (b)(iv) above, the aggregate amounts
distributed on all Payment Dates to the Owners of the Adjustable Rate Notes on
account of principal shall not exceed the Original Adjustable Rate Note
Principal Balance.

         (e) The Indenture Trustee shall deposit to the Fixed Rate Note Account,
without duplication, upon receipt, any Insured Payments relating to the Fixed
Rate Notes, the proceeds of any liquidation of the assets of the Fixed Rate
Pool, the Fixed Rate Monthly Remittance Amount remitted by the Servicer or any
Sub-Servicer, together with any Substitution Amounts and any Loan Purchase Price
amounts relating to the Fixed Rate Pool received by the Indenture Trustee.

         (f) With respect to the Fixed Rate Note Account, on each Payment Date,
the Indenture Trustee shall make the following allocations, disbursements and
transfers from amounts deposited therein pursuant to subsection (e), in the
following order of priority, and each such allocation, transfer and disbursement
shall be treated as having occurred only after all preceding allocations,
transfers and disbursements have occurred:

         (i)      first, on each Payment Date from amounts then on deposit in
                  the Fixed Rate Note Account (A) to the Indenture Trustee, the
                  portion of the Indenture Trustee Fee and to the Owner Trustee,
                  the portion of the Owner Trustee Fee relating to the Fixed
                  Rate Pool and (B) to the Note Insurer, from amounts then on
                  deposit in the Fixed Rate Note Account, the Fixed Rate Premium
                  Amount for such Payment Date;

         (ii)     second, on each Payment Date, the Indenture Trustee shall
                  allocate an amount equal to the sum of (x) the Fixed Rate
                  Total Monthly Excess Spread with respect to such Payment Date
                  plus (y) any Subordination Reduction Amount with respect to
                  the Fixed Rate Pool on such Payment Date (such sum being the
                  "Fixed Rate Total Monthly Excess Cashflow" with respect to
                  such Payment Date) in the following order of priority:

                  (A)      first, such Fixed Rate Total Monthly Excess
                           Cashflow shall be allocated to the payment of the
                           Fixed Rate Monthly Payment Amount pursuant to clause
                           (iv) below on such Payment Date in an amount equal to
                           the difference, if any, between (x) the Fixed Rate
                           Monthly Payment Amount (calculated only with respect
                           to clause (y) of the definition of Fixed Rate
                           Principal Payment Amount and without any
                           Subordination Increase Amount relating to the Fixed
                           Rate Pool) for such Payment Date and (y) the Fixed
                           Rate Available Funds for such Payment Date (the
                           amount of such difference being the "Fixed Rate
                           Available Funds Shortfall");

                  (B)      second, such Fixed Rate Total Monthly Excess Cashflow
                           shall be allocated to the payment of the Adjustable
                           Rate Current Interest pursuant to clause (b)(iv)(B)
                           above;


                                       45





                  (C)      third, such Fixed Rate Total Monthly Excess Cashflow
                           shall be allocated to the payment of the Adjustable
                           Rate Available Funds Shortfall pursuant to clause
                           (b)(ii)(A) above;

                  (D)      fourth, such Fixed Rate Total Monthly Excess Cashflow
                           shall be allocated to the payment of Fixed Rate
                           Reimbursement Amount pursuant to clause (f)(iv)(A)(I)
                           below; and

                  (E)      fifth, any portion of the Fixed Rate Total Monthly
                           Excess Cashflow remaining after the allocations
                           described in clause (A), (B), (C) and (D) above shall
                           be allocated to the Note Insurer in respect of
                           amounts owed on account of any Adjustable Rate
                           Reimbursement Amount pursuant to clause (b)(iv)(A)(I)
                           above.

         (iii) third, the amount, if any, of the Fixed Rate Total Monthly Excess
               Cashflow on a Payment Date remaining after the allocations
               described in clause (ii) above is the "Fixed Rate Net Monthly
               Excess Cashflow" for such Payment Date; such Fixed Rate Net
               Monthly Excess Cashflow is required to be allocated in the
               following order of priority:

                  (A)      first, such Fixed Rate Net Monthly Excess Cashflow
                           shall be used to reduce to zero, through the
                           allocation of a Subordination Increase Amount
                           relating to the Fixed Rate Pool to the payment of the
                           Fixed Rate Monthly Payment Amount pursuant to clause
                           (iv)(C) below, any Subordination Deficiency Amount
                           relating to the Fixed Rate Pool as of such Payment
                           Date;

                  (B)      second, any Fixed Rate Net Monthly Excess Cashflow
                           remaining after the applications described in clause
                           (A) above shall be allocated to the Servicer pursuant
                           to clause (iv)(A)(II) below to the extent of any
                           unreimbursed Delinquency Advances, unreimbursed
                           Servicing Advances and accrued and unpaid Servicing
                           Fees relating to the Fixed Rate Pool, in each case as
                           certified to the Indenture Trustee by the Servicer to
                           be owing to it as of such Payment Date;

         (iv)  fourth, following the making by the Indenture Trustee of all
               allocations, transfers and disbursements described above under
               Section 3.3 hereof and the prior clauses of this Section 3.5(f),
               from amounts (including any related Insured Payment which shall
               be paid only to the Owners of the Fixed Rate Notes) then on
               deposit in the Fixed Rate Note Account, the Indenture Trustee
               shall:

                  (A)      distribute (I) to the Note Insurer the amounts
                           described in clause (ii)(D) above and clause (ii)(E)
                           of Section 3.5(b) above and (II) to the Servicer the
                           amounts described in clause (iii)(B) above;

                  (B)      retain in the Fixed Rate Note Account, the Fixed Rate
                           Current Interest for such Payment Date (including the
                           proceeds of any Insured Payments relating to interest
                           on the Fixed Rate Notes made by the Note Insurer);

                  (C)      retain in the Fixed Rate Note Account, the Fixed Rate
                           Principal Payment Amount for such Payment Date
                           (including the proceeds of any Insured Payments
                           relating to principal on the Fixed Rate Notes made by
                           the Note Insurer);

                  (D)      distribute to the Indenture Trustee, for the
                           reimbursement of expenses of the Indenture Trustee
                           not reimbursed pursuant to clause (f)(i) above which
                           expenses were incurred in connection with its duties
                           and obligations hereunder; and

         (v)   fifth, following the making by the Indenture Trustee of all
               allocations, transfers and disbursements described above under
               Section 3.3 hereof and the prior clauses of this Section 3.5(f),
               from amounts remaining on deposit in the Fixed Rate Note Account,
               the Indenture


                                       46




         Trustee shall distribute to the Certificate Distribution Account, the
         Fixed Rate Residual Net Monthly Excess Cashflow, if any, for such
         Payment Date.

         (g) Notwithstanding clause (f)(iv) above, the aggregate amounts
distributed on all Payment Dates to the Owners of the Fixed Rate Notes on
account of principal shall not exceed the Original Fixed Rate Note Principal
Balance.

         Section 3.6. Investment of Accounts. (a) So long as no event described
in Sections 4.20(a) or (b) hereof shall have occurred and be continuing, and
consistent with any requirements of the Code, all or a portion of the Accounts
held by the Indenture Trustee shall be invested and reinvested by the Indenture
Trustee for the benefit of the Owners and the Note Insurer, as their interests
may appear, directed in writing by the Servicer on the Closing Date and from
time to time thereafter, in one or more Eligible Investments bearing interest or
sold at a discount. During the continuance of an event described in Sections
4.20(a) or (b) hereof and following any removal of the Servicer, the Note
Insurer shall direct such investments. No investment in any Account shall mature
later than the second Business Day preceding the next Payment Date.

         (b) If any amounts are needed for disbursement from any Account held by
the Indenture Trustee and sufficient uninvested funds are not available to make
such disbursement, the Indenture Trustee shall cause to be sold or otherwise
converted to cash a sufficient amount of the investments in such Account. No
investments will be liquidated prior to maturity unless the proceeds thereof are
needed for disbursement.

         (c) Subject to the terms of the Indenture, the Indenture Trustee shall
not in any way be held liable by reason of any insufficiency in any Account held
by the Indenture Trustee resulting from any loss on any Eligible Investment
included therein.

         (d) The Indenture Trustee shall hold funds in the Accounts held by the
Indenture Trustee uninvested upon the occurrence of either of the following
events:

                           (i) the Servicer or the Note Insurer, as the case may
         be, shall have failed to give investment directions to the Indenture
         Trustee within ten days after receipt of a written request for such
         directions from the Indenture Trustee; or

                           (ii) the Servicer or the Note Insurer, as the case
         may be, shall have failed to give investment directions to the
         Indenture Trustee with respect to any investment by the Indenture
         Trustee that shall mature during the ten-day period described in clause
         (i).

         (e) For purposes of investment, the Indenture Trustee shall aggregate
all amounts on deposit in each Account. All income or other gain from
investments in any Account shall be deposited in such Account immediately on
receipt, and any loss resulting from such investments shall be charged to the
Seller, and upon request by the Indenture Trustee, the Seller shall reimburse
the Trust Estate for such losses.

         (f) Each institution at which the Note Account is maintained shall
invest the funds therein in Eligible Investments, which shall mature not later
than the Business Day next preceding the related Payment Date (except that if
such Eligible Investment is an obligation of the institution that maintains such
account, then such Eligible Investment shall mature not later than such Payment
Date) and, in each case, shall not be sold or disposed of prior to its maturity.
All such Eligible Investments shall be made in the name of
the Indenture Trustee, for the benefit of the Owners and the Note Insurer. All
income and gain (net of any losses) realized from any such investment of funds
on deposit in the Note Account shall be for the benefit of the Servicer as
servicing compensation and shall be remitted to it monthly as provided herein.
The amount of any realized losses in the Note Account incurred in any such
account in respect of any such investments shall promptly be deposited by the
Servicer in the Note Account or paid to the Indenture Trustee as applicable. The
Indenture Trustee in its fiduciary capacity shall not be liable for the amount
of any loss incurred in respect of any investment or lack of investment of funds
held in the Note Account and made in accordance with this Section 3.6(f).


                                       47





         (g) The Servicer shall give notice to the Indenture Trustee, the
Seller, the Issuer, each Rating Agency, and the Note Insurer of any proposed
change of the location of the Note Account not later than 30 days and not more
than 45 days prior to any change thereof.

         Section 3.7. Eligible Investments. The following are Eligible
Investments:

         (a) Direct general obligations of the United States or the obligations
of any agency or instrumentality of the United States fully and unconditionally
guaranteed, the timely payment or the guarantee of which constitutes a full
faith and credit obligation of the United States.

         (b) Federal funds, Notes of deposit, time and demand deposits, and
bankers' acceptances (having original maturities of not more than 365 days) of
any domestic bank, the short-term debt obligations of which have been rated A-1
or better by Standard & Poor's and P-1 by Moody's.

         (c) Investment agreements approved by the Note Insurer provided:

                           1. The agreement is with a bank or insurance company
         which has an unsecured, uninsured and unguaranteed obligation (or
         claims-paying ability) rated Aa2 or better by Moody's and AA or better
         by Standard & Poor's,

                           2. Moneys invested thereunder may be withdrawn
         without any penalty, premium or charge upon not more than one day's
         notice (provided such notice may be amended or canceled at any time
         prior to the withdrawal date),

                           3. The agreement is not subordinated to any 
        other obligations of such insurance company or bank,

                           4. The same guaranteed interest rate will be paid on 
        any future deposits made pursuant to such agreement, and

                           5. The Indenture Trustee and the Note Insurer receive
        an opinion of counsel that such agreement is an enforceable obligation 
        of such insurance company or bank.

         (d) Commercial paper (having original maturities of not more than 365
days) rated A-1 or better by Standard & Poor's and P-1 or better by Moody's.

         (e) Investments in no load money market funds rated AAAm or AAAm-G by
Standard & Poor's and Aaa by Moody's.

         (f) Investments approved in writing by the Note Insurer and acceptable
to Moody's and Standard & Poor's.

provided that no instrument described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments with respect
to such instrument provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations; and provided, further,
that no instrument described above may be purchased at a price greater than par.

         Section 3.8. Reports by Indenture Trustee. (a) On each Payment Date the
Indenture Trustee shall provide to each Owner, the Owner Trustee, the Servicer,
the Note Insurer, the Underwriter, the Servicer, Standard & Poor's and Moody's a
written report (based solely upon the information contained in the Monthly
Servicing Report) in substantially the form set forth as Exhibit E hereto, as
such form may be revised by the Indenture Trustee, the Servicer, Moody's and
Standard & Poor's from time to time, but in every case setting forth the
information requested on Exhibit E hereto and the following information:


                                       48






                           (i) the amount of the distribution with respect to 
         each Series of Notes and the Certificates;

                           (ii) the amount of such distributions allocable to
         principal, separately identifying the aggregate amount of any
         Prepayments or Prepaid Installments of principal included therein and
         any Subordination Increase Amounts with respect to the related Mortgage
         Loan Pool;

                           (iii) the amount of such distributions allocable to
         interest;

                           (iv) the Note Principal Balance for each Series of
         Notes as of such Payment Date together with the principal amount of
         such Notes (based on a Note in an original principal amount of $1,000)
         then outstanding, in each case after giving effect to any payment of
         principal on such Payment Date;

                           (v) the amount of any Insured Payment included for
         each Series of Notes in the amounts distributed with respect to such
         Series of Notes on such Payment Date;

                           (vi) information to the extent and in the form
         furnished by the Seller pursuant to Section 6049(d)(7)(C) of the Code
         and the regulations promulgated thereunder to assist the Owners in
         computing their market discount;

                           (vii) the total of any Substitution Amounts and any
         Loan Purchase Price amounts included in such distribution;

                           (viii) the amount of any Subordination Reduction
         Amount for a Mortgage Loan Pool;

                           (ix) the amounts, if any, of any Realized Losses for
         a Mortgage Loan Pool for the related Remittance Period and the
         cumulative amount of Realized Losses for a Mortgage Loan Pool since the
         Closing Date;

                           (x) for the related Remittance Period and
         cumulatively since the Closing Date, the number and aggregate Loan
         Balance of Mortgage Loans in such Mortgage Loan Pool bought back by the
         Servicer or the Seller pursuant to Sections 2.4, 2.6 and 4.10
         (identified separately for each such section);

                           (xi) the amount of any Available Funds Cap 
         Carry-Forward Amount; and

                           (xii) identify any loans purchased by the Servicer
         pursuant to Section 4.10.

         Items (i) through (iii) above shall be presented on the basis of a Note
having a $1,000 denomination. In addition, by January 31 of each calendar year
following any year during which the Notes are outstanding, the Indenture Trustee
shall furnish a report to each Owner of record at any time during each calendar
year as to the aggregate of amounts reported pursuant to (i), (ii) and (iii)
with respect to the Notes for such calendar year.

         (b) In addition, on each Payment Date the Indenture Trustee will
distribute to each Owner, the Owner Trustee, the Note Insurer, the Underwriter,
the Servicer, the Seller, Standard & Poor's and Moody's, together with the
information described in Subsection (a) preceding, the following information
with respect to each Mortgage Loan Pool as of the last day of the related
Remittance Period, which is hereby required to be prepared by the Servicer and
furnished to the Indenture Trustee for such purpose on or prior to the related
Remittance Date:


                                       49




                           (i) the total number of Mortgage Loans in each
         Mortgage Loan Pool and the aggregate Loan Balances thereof, and the
         percentage (based on the aggregate Loan Balances of the Mortgage Loans
         in such Mortgage Loan Pool) (a) 30-59 days Delinquent, (b) 60-89 days
         Delinquent and (c) 90 or more days Delinquent;

                           (ii) the number and aggregate Loan Balances of all
         Mortgage Loans in each Mortgage Loan Pool and percentage (based on the
         aggregate Loan Balances of the Mortgage Loans in such Mortgage Loan
         Pool) in foreclosure proceedings (and whether any such Mortgage Loans
         are also included in any of the statistics described in the foregoing
         clause (i));

                           (iii) the number, aggregate Loan Balances of all
         Mortgage Loans in each Mortgage Loan Pool and percentage (based on the
         aggregate Loan Balances of the Mortgage Loans in such Mortgage Loan
         Pool) relating to Mortgagors in bankruptcy proceedings (and whether any
         such Mortgage Loans are also included in any of the statistics
         described in the foregoing clause (i));

                           (iv) the number, aggregate Loan Balances of all
         Mortgage Loans in each Mortgage Loan Pool and percentage (based on the
         aggregate Loan Balances of the Mortgage Loans in such Mortgage Loan
         Pool) relating to REO Properties (and whether any such Mortgage Loans
         are also included in any of the statistics described in the foregoing
         clause (i));

                           (v) the aggregate Loan Balance of all Mortgage Loans
         in each Mortgage Loan Pool, after giving effect to any payment of
         principal on such Payment Date; and

                           (vi) the book value of any REO Property in each
         Mortgage Loan Pool.

         Section 3.9. Additional Reports by Indenture Trustee. (a) The Indenture
Trustee shall report to the Owner Trustee, the Seller, the Servicer, Standard &
Poor's, Moody's and the Note Insurer with respect to the amount then held in
each Account (including investment earnings accrued or scheduled to accrue) held
by the Indenture Trustee and the identity of the investments included therein,
as the Seller, the Servicer or the Note Insurer may from time to time request.

         (b) Not later than 20 days after each Payment Date, the Indenture
Trustee shall forward to the Seller, the Servicer and the Note Insurer a
statement, setting forth the status of the Note Account as of the close of
business on the last Business Day of the related Remittance Period showing, for
the period covered by such statement, the aggregate of deposits into and
withdrawals from the Note Account.


                                   ARTICLE IV

                 SERVICING AND ADMINISTRATION OF MORTGAGE LOANS

         Section 4.1. Servicer and Sub-Servicers. (a) Acting directly or through
one or more Sub-Servicers as provided in Section 4.3, the Servicer, as servicer,
shall service and administer the Mortgage Loans in accordance with this
Agreement and with reasonable care, and using that degree of skill and attention
that the Servicer exercises with respect to comparable mortgage loans that it
services for itself or others, and shall have full power and authority, acting
alone, to do or cause to be done any and all things in connection with such
servicing and administration which it may deem necessary or desirable.

         (b) The duties of the Servicer shall include collecting and posting of
all payments, responding to inquiries of Mortgagors or by federal, state or
local government authorities with respect to the Mortgage Loans, investigating
delinquencies, reporting tax information to Mortgagors in accordance with its
customary practices and accounting for collections, furnishing monthly and
annual statements to the Indenture Trustee with respect to distributions, paying
Compensating Interest and making Delinquency Advances and Servicing Advances
pursuant hereto. The Servicer shall follow its customary standards, policies and
procedures in performing its duties as Servicer. The Servicer shall cooperate
with the Indenture

                                       50





Trustee and furnish to the Indenture Trustee with reasonable promptness
information in its possession as may be necessary or appropriate to enable the
Indenture Trustee to perform its tax reporting duties hereunder. The Indenture
Trustee shall furnish the Servicer with any powers of attorney and other
documents necessary or appropriate to enable the Servicer to carry out its
servicing and administrative duties hereunder.

         (c) Without limiting the generality of the foregoing, the Servicer (i)
shall continue, and is hereby authorized and empowered by the Indenture Trustee,
to execute and deliver, on behalf of itself, the Owners, the Issuer and the
Indenture Trustee or any of them, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge and all other
comparable instruments, with respect to the Mortgage Loans and with respect to
the related Properties; (ii) may consent to any modification of the terms of any
Mortgage Note not expressly prohibited hereby if the effect of any such
modification will not be to affect materially and adversely the security
afforded by the related Property, the timing of receipt of any payments required
hereby or the interests of the Note Insurer.

         (d) With the consent of the Note Insurer, the Servicer may, and is
hereby authorized to, perform any of its servicing responsibilities with respect
to all or certain of the Mortgage Loans through a Sub-Servicer as it may from
time to time designate but no such designation of a Sub-Servicer shall serve to
release the Servicer from any of its obligations under this Agreement. Such
Sub-Servicer shall have all the rights and powers of the Servicer with respect
to such Mortgage Loans under this Agreement.

         (e) Without limiting the generality of the foregoing, but subject to
Sections 4.13 and 4.14, the Servicer in its own name or in the name of a
Sub-Servicer may be authorized and empowered pursuant to a power of attorney
executed and delivered by the Indenture Trustee to execute and deliver, on
behalf of itself, the Owners, the Issuer and the Indenture Trustee or any of
them, (i) any and all instruments of satisfaction or cancellation or of partial
or full release or discharge and all other comparable instruments with respect
to the Mortgage Loans and with respect to the Properties, (ii) to institute
foreclosure proceedings or obtain a deed in lieu of foreclosure so as to effect
ownership of any Property on behalf of the Indenture Trustee and (iii) to hold
title to any Property upon such foreclosure or deed in lieu of foreclosure on
behalf of the Indenture Trustee; provided, however, that Section 4.14(a) shall
constitute a power of attorney from the Issuer and the Indenture Trustee to the
Servicer to execute an instrument of satisfaction (or assignment of mortgage
without recourse) with respect to any Mortgage Loan paid in full (or with
respect to which payment in full has been escrowed). Subject to Sections 4.13
and 4.14, the Indenture Trustee shall execute a power of attorney to the
Servicer and any Sub-Servicer and furnish them with any other documents as the
Servicer or such Sub-Servicer shall reasonably request to enable the Servicer
and such Sub-Servicer to carry out their respective servicing and administrative
duties hereunder.

         (f) The Servicer shall give prompt notice to the Indenture Trustee, the
Issuer and the Note Insurer of any action, of which the Servicer has actual
knowledge, to (i) assert a claim against the Trust or (ii) assert jurisdiction
over the Trust.

         () Servicing Advances incurred by the Servicer or any Sub-Servicer in
connection with the servicing of the Mortgage Loans (including any penalties in
connection with the payment of any taxes and assessments or other charges) on
any Property shall be recoverable by the Servicer or such Sub-Servicer to the
extent described in Section 4.9(c) and in Sections 3.5(b)(iii)(C) and
3.5(f)(iii)(B) hereof.

         Section 4.2. Collection of Certain Mortgage Loan Payments. (a) The
Servicer shall, to the extent such procedures shall be consistent with this
Agreement and the terms and provisions of any applicable Insurance Policies
follow such collection procedures as it follows from time to time with respect
to mortgage loans in its servicing portfolio that are comparable to the Mortgage
Loans; provided that the Servicer shall always at least follow collection
procedures that are consistent with or better than standard industry practices.
Consistent with the foregoing, the Servicer may in its discretion (i) waive any
assumption fees, late payment charges, charges for checks returned for
insufficient funds, prepayment fees, if any, or other fees which may be
collected in the ordinary course of servicing the Mortgage Loans, (ii) if a
Mortgagor is in default or about to be in default because of a Mortgagor's
financial condition, arrange with the Mortgagor a schedule for the payment of
delinquent payments due on the related Mortgage Loan; provided, 


                                       51






however, the Servicer shall not reschedule the payment of delinquent payments
more than one time in any twelve (12) consecutive months with respect to any
Mortgagor or (iii) modify payments of monthly principal and interest on any
Mortgage Loan becoming subject to the terms of the Soldiers' and Sailors' Civil
Relief Act of 1940, as amended, in accordance with the Servicer's general
policies of the comparable mortgage loans subject to such Act.

         (b) The Servicer shall hold in escrow on behalf of the related
Mortgagor all Prepaid Installments received by it, and shall apply such Prepaid
Installments as directed by such Mortgagor and as set forth in the related
Mortgage Note.

         Section 4.3. Sub-Servicing Agreements Between Servicer and
Sub-Servicers. The Servicer may enter into Sub-Servicing Agreements for any
servicing and administration of Mortgage Loans with any institution which is
acceptable to the Note Insurer and which is in compliance with the laws of each
state necessary to enable it to perform its obligations under such Sub-Servicing
Agreement and (x) has (i) been designated an approved seller-servicer by FHLMC
or Fannie Mae for Mortgage Loans and (ii) has equity of at least $5,000,000, as
determined in accordance with generally accepted accounting principles or (y) is
a Servicer Affiliate. The Servicer shall give notice to the Note Insurer, the
Rating Agencies and the Indenture Trustee of the appointment of any Sub-Servicer
and shall furnish to the Note Insurer and the Indenture Trustee a copy of such
Sub-Servicing Agreement. For purposes of this Agreement, the Servicer shall be
deemed to have received payments on Mortgage Loans when any Sub-Servicer has
received such payments. Any such Sub-Servicing Agreement shall be consistent
with and not violate the provisions of this Agreement.

         Section 4.4. Successor Sub-Servicers. With the consent of the Note
Insurer, the Servicer may terminate any Sub-Servicing Agreement in accordance
with the terms and conditions of such Sub-Servicing Agreement and either itself
directly service the related Mortgage Loans or enter into a Sub- Servicing
Agreement with a successor Sub-Servicer that qualifies under Section 4.3.

         Section 4.5. Liability of Servicer. The Servicer shall not be relieved
of its obligations under this Agreement notwithstanding any Sub-Servicing
Agreement or any of the provisions of this Agreement relating to agreements or
arrangements between the Servicer and a Sub-Servicer or otherwise, and the
Servicer shall be obligated to the same extent and under the same terms and
conditions as if it alone were servicing and administering the Mortgage Loans.
The Servicer shall be entitled to enter into any agreement with a Sub-Servicer
for indemnification of the Servicer by such Sub-Servicer and nothing contained
in such Sub-Servicing Agreement shall be deemed to limit or modify this
Agreement. The Trust shall not indemnify the Servicer for any losses due to the
Servicer's negligence.

         Section 4.6. No Contractual Relationship Between Sub-Servicer and
Indenture Trustee or the Owners. Any Sub-Servicing Agreement and any other
transactions or services relating to the Mortgage Loans involving a Sub-Servicer
shall be deemed to be between the Sub-Servicer and the Servicer alone and the
Note Insurer, the Indenture Trustee and the Owners shall not be deemed parties
thereto and shall have no claims, rights, obligations, duties or liabilities
with respect to any Sub-Servicer except as set forth in Section 4.7.

         Section 4.7. Assumption or Termination of Sub-Servicing Agreement by
Indenture Trustee. In connection with the assumption of the responsibilities,
duties and liabilities and of the authority, power and rights of the Servicer
hereunder by the Indenture Trustee pursuant to Section 4.20, it is understood
and agreed that the Servicer's rights and obligations under any Sub-Servicing
Agreement then in force between the Servicer and a Sub-Servicer may be assumed
or terminated by the Indenture Trustee at the Note Insurer's option without the
payment of a fee notwithstanding any contrary provision in any Sub-Servicing
Agreement.

         The Servicer shall, upon reasonable request of the Indenture Trustee,
but at the expense of the Servicer, deliver to the assuming party documents and
records relating to each Sub-Servicing Agreement 

                                       52





and an accounting of amounts collected and held by it and otherwise use its best
reasonable efforts to effect the orderly and efficient transfer of the
Sub-Servicing Agreements to the assuming party.

         Section 4.8. Principal and Interest Account.

         (a) The Servicer shall establish in the name of the Trust for the
benefit of the Owners of each Series of the Notes and the Note Insurer and
maintain at one or more Designated Depository Institutions the Principal and
Interest Account. The funds held in the Principal and Interest Account shall not
be commingled with any other funds.

         Subject to Subsection (c) below, the Servicer and any Sub-Servicer
shall deposit all receipts related to the Mortgage Loans into the Principal and
Interest Account on a daily basis (but no later than the first Business Day
after receipt).

         Subject to Subsection (c) below on the Closing Date, the Seller and/or
the Servicer shall deposit into the Principal and Interest Account all receipts
related to the related Mortgage Loans received after the Cut-Off Date.

         (b) Any investment of funds in the Principal and Interest Account shall
mature or be withdrawable at par on or prior to the immediately succeeding
Remittance Date. All funds in the Principal and Interest Account may only be
held (i) uninvested, up to the limits insured by the FDIC or (ii) invested in
Eligible Investments. The Principal and Interest Account shall be held in trust
in the name of the Trust and for the benefit of the Owners of the Notes. Any
investment earnings on funds held in the Principal and Interest Account shall be
for the account of the Servicer and may only be withdrawn from the Principal and
Interest Account by the Servicer on the second Business Day of the month for the
investment earnings for the previous calendar month. The Servicer shall withdraw
from the Principal and Interest Account, on the second Business Day of the
month, investment earnings for the previous calendar month. The Servicer shall
deposit into the Principal and Interest Account the amount of all losses on
investment of funds in the Principal and Interest Account. Any references herein
to amounts on deposit in the Principal and Interest Account shall refer to
amounts net of investment earnings.

         (c) The Servicer shall deposit to the Principal and Interest Account
all principal and interest collections on the Mortgage Loans received after the
Cut-Off Date, including any Prepayments and Net Liquidation Proceeds, all Loan
Purchase Prices and Substitution Amounts received or paid by the Servicer with
respect to the Mortgage Loans, other recoveries or amounts related to the
Mortgage Loans received by the Servicer, Compensating Interest and Delinquency
Advances together with any amounts which are reimbursable from the Principal and
Interest Account but net of (i) the Servicing Fee with respect to each Mortgage
Loan and other servicing compensation to the Servicer as permitted by Section
4.15 hereof, (ii) principal (including Prepayments) due on the related Mortgage
Loans on or prior to the Cut-Off Date, (iii) interest due on the related
Mortgage Loans on or prior to the Cut-Off Date and (iv) Net Liquidation Proceeds
to the extent such Net Liquidation Proceeds exceed the Loan Balance of the
related Mortgage Loan.

         (d) (i) The Servicer may make withdrawals from the Principal and
Interest Account only for the following purposes:

                  (A)      to effect the timely remittance to the Indenture
                           Trustee of the Monthly Remittance Amounts due on the
                           Remittance Date;

                  (B)      to reimburse itself pursuant to Section 4.9(a) hereof
                           for unrecovered Delinquency Advances and Servicing
                           Advances;

                  (C)      to withdraw investment earnings on amounts on 
                           deposit in the Principal and Interest Account;


                                       53





                  (D)      to withdraw amounts that have been deposited to the
                           Principal and Interest Account in error; and

                  (E)      to clear and terminate the Principal and Interest
                           Account following the termination of the Trust
                           pursuant to Article V hereof.

         (ii) On the Determination Date of each month, commencing in July 1998,
the Servicer shall send to the Indenture Trustee the Monthly Exception Report
detailing the payments on the Mortgage Loans during the prior Remittance Period
and certifying the amounts and purpose of withdrawals permitted pursuant to (d)
above from the Principal and Interest Account. Such report shall contain the
specified data, as described in Section 4.26 hereof, and shall be in the form
and have the specifications as may be agreed to between the Servicer, the Note
Insurer and the Indenture Trustee from time to time.

         (iii) On each Remittance Date, commencing in July 1998 the Servicer
shall remit to the Indenture Trustee by wire transfer, or otherwise make funds
available in immediately available funds for deposit to the Adjustable Rate Note
Account, the Adjustable Rate Interest Remittance Amount for such Remittance Date
and the Adjustable Rate Principal Remittance Amount for such Remittance Date.

         (iv) On each Remittance Date, commencing in July 1998 the Servicer
shall remit to the Indenture Trustee by wire transfer, or otherwise make funds
available in immediately available funds for deposit to the Fixed Rate Note
Account, the Fixed Rate Interest Remittance Amount for such Remittance Date and
the Fixed Rate Principal Remittance Amount for such Remittance Date.

         Section 4.9. Delinquency Advances, Compensating Interest and Servicing
Advances. (a) The Servicer is required, not later than each Remittance Date, to
deposit into the Principal and Interest Account an amount equal to the sum of
(i) the interest due (net of the Servicing Fees due) but not collected as of the
last day of the related Remittance Period and (ii) scheduled principal due, but
not collected as of the last day of the related Remittance Period, with respect
to Delinquent Mortgage Loans during the related Due Period but only if, in its
good faith business judgment, the Servicer reasonably believes that such amount
will ultimately be recovered from the related Mortgage Loan. Such amounts are
"Delinquency Advances".

         The Servicer shall be permitted to fund its payment of Delinquency
Advances on any Remittance Date and to reimburse itself for any Delinquency
Advances paid from the Servicer's own funds, from collections on any Mortgage
Loan in the same Mortgage Loan Group deposited to the Principal and Interest
Account subsequent to the related Due Period and shall deposit into the
Principal and Interest Account with respect thereto (i) collections from the
Mortgagor whose Delinquency gave rise to the shortfall which resulted in such
Delinquency Advance, (ii) on the Remittance Date in July 1998, interest accrued
on each Subsequent Mortgage Loan transferred to the Issuer during the Funding
Period and (iii) Net Liquidation Proceeds recovered on account of the related
Mortgage Loan to the extent of the amount of aggregate Delinquency Advances
related thereto. If not thereto recovered from the related Mortgagor or the
related Net Liquidation Proceeds, Delinquency Advances shall be recoverable
pursuant to Section 3.5(b)(iii)(C) or 3.5(f)(iii)(B).

         (b) On or prior to each Remittance Date, the Servicer shall deposit in
the Principal and Interest Account with respect to any Paid-in-Full Mortgage
Loan during the related Remittance Period out of its own funds without any right
of reimbursement therefor an amount equal to the difference between (x) 30 days'
interest at such Mortgage Loan's Coupon Rate (less the Servicing Fee Rate) on
the Loan Balance of such Mortgage Loan as of the first day of the related
Remittance Period and (y) to the extent not previously advanced, the interest
(less the Servicing Fee) paid by the Mortgagor with respect to the Mortgage Loan
during such Remittance Period (any such amount paid by the Servicer,
"Compensating Interest"). The Servicer shall in no event be required to pay
Compensating Interest with respect to any Remittance Period in an amount in
excess of the aggregate Servicing Fee received by the Servicer with respect to
all Mortgage Loans for such Remittance Period. Further, the Servicer is not
obligated to cover shortfalls in collections in interest due to Curtailments.
Prepayment Interest Shortfalls resulting from partial prepayments will not be
offset by the Servicing Fee or otherwise.


                                       54





         (c) The Servicer will pay all "out-of-pocket" costs and expenses
incurred in the performance of its servicing obligations, including, but not
limited to, the cost of (i) Preservation Expenses, (ii) any enforcement or
judicial proceedings, including foreclosures, and (iii) the management and
liquidation of REO Property, but is only required to pay such costs and expenses
to the extent the Servicer reasonably believes such costs and expenses will
increase Net Liquidation Proceeds on the related Mortgage Loan. Each such amount
so paid will constitute a "Servicing Advance". The Servicer may recover
Servicing Advances (x) from the Mortgagors to the extent permitted by the
Mortgage Loans, from Liquidation Proceeds realized upon the liquidation of the
related Mortgage Loan, and (y) as provided in Section 3.5(b)(iii)(C) or
3.5(f)(iii)(B) hereof. In no case may the Servicer recover Servicing Advances
from principal and interest payments on any Mortgage Loan or from any amounts
relating to any other Mortgage Loan except as provided pursuant to Section
3.5(b)(iii)(C) or 3.5(f)(iii)(B) hereof.

         Section 4.10. Purchase of Mortgage Loans. The Servicer may, but is not
obligated to, purchase for its own account any Mortgage Loan which becomes
Delinquent, in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which enforcement proceedings have been brought by the
Servicer or by any Sub-Servicer pursuant to Section 4.13; provided, that after
the amount of such purchases exceeds 3% of the sum of the Adjustable Rate
Maximum Collateral Amount and the Fixed Rate Maximum Collateral Amount the
Servicer shall either (x) purchase only the Mortgage Loan that is the greatest
number of days Delinquent or (y) obtain the consent of the Note Insurer prior to
such purchase. Any such Loan so purchased shall be purchased by the Servicer not
later than the related Remittance Date at a purchase price equal to the Loan
Purchase Price thereof, which purchase price shall be deposited in the Principal
and Interest Account.

         Section 4.11. Maintenance of Insurance. (a) The Servicer shall cause to
be maintained with respect to each Mortgage Loan a hazard insurance policy with
a generally acceptable carrier that provides for fire and extended coverage, and
which provides for a recovery by the Servicer on behalf of the Trust of
insurance proceeds relating to such Mortgage Loan in an amount not less than the
least of (i) the outstanding principal balance of the Mortgage Loan, (ii) the
minimum amount required to compensate for damage or loss on a replacement cost
basis and (iii) the full insurable value of the premises.

         (b) If the Mortgage Loan at the time of origination relates to a
Property in an area identified in the Federal Register by the Federal Emergency
Management Agency as having special flood hazards, the Servicer will cause to be
maintained with respect thereto a flood insurance policy in a form meeting the
requirements of the current guidelines of the Federal Insurance Administration
with a generally acceptable carrier in an amount representing coverage, and
which provides for a recovery by the Servicer on behalf of the Trust of
insurance proceeds relating to such Mortgage Loan of not less than the least of
(i) the outstanding principal balance of the Mortgage Loan, (ii) the minimum
amount required to compensate for damage or loss on a replacement cost basis and
(iii) the maximum amount of insurance that is available under the Flood Disaster
Protection Act of 1973. The Servicer shall indemnify the Trust and the Note
Insurer out of the Servicer's own funds for any loss to the Trust and the Note
Insurer resulting from the Servicer's failure to maintain the insurance required
by this Section.

         (c) In the event that the Servicer shall obtain and maintain a blanket
policy insuring against fire, flood and hazards of extended coverage on all of
the Mortgage Loans, then, to the extent such policy names the Servicer as loss
payee and provides coverage in an amount equal to the aggregate unpaid principal
balance on the Mortgage Loans without co-insurance and otherwise complies with
the requirements of this Section 4.11, the Servicer shall be deemed conclusively
to have satisfied its obligations with respect to fire and hazard insurance
coverage under this Section 4.11, it being understood and agreed that such
blanket policy may contain a deductible clause, in which case the Servicer
shall, in the event that there shall not have been maintained on the related
Property a policy complying with the preceding paragraphs of this Section 4.11,
and there shall have been a loss which would have been covered by such policy,
deposit in the Principal and Interest Account from the Servicer's own funds the
difference, if any, between the amount that would have been payable under a
policy complying with the preceding paragraphs of this Section 4.11 and the
amount paid under such blanket policy. Upon the request of the Indenture Trustee
or the Note Insurer, 


                                       55





the Servicer shall cause to be delivered to the Indenture Trustee or the Note
Insurer a certified true copy of such policy.

         Section 4.12. Due-on-Sale Clauses; Assumption and Substitution
Agreements. When a Property has been or is about to be conveyed by the
Mortgagor, the Servicer shall, to the extent it has knowledge of such conveyance
or prospective conveyance, exercise its rights to accelerate the maturity of the
related Mortgage Loan under any "due-on-sale" clause contained in the related
Mortgage or Mortgage Note; provided, however, that the Servicer shall not
exercise any such right if (i) the "due-on-sale" clause, in the reasonable
belief of the Servicer, is not enforceable under applicable law or (ii) the
Servicer reasonably believes that to permit an assumption of the Mortgage Loan
would not materially and adversely affect the interest of the Owners or of the
Note Insurer. In such event, the Servicer shall enter into an assumption and
modification agreement with the person to whom such property has been or is
about to be conveyed, pursuant to which such Person becomes liable under the
Mortgage Note and, unless prohibited by applicable law or the related Mortgage
Loan documents, the Mortgagor remains liable thereon. If the foregoing is not
permitted under applicable law, the Servicer is authorized to enter into a
substitution of liability agreement with such person, pursuant to which the
original Mortgagor is released from liability and such person is substituted as
Mortgagor and becomes liable under the Mortgage Note; provided, however, that to
the extent any such substitution of liability agreement would be delivered by
the Servicer outside of its usual procedures for mortgage loans held in its own
portfolio the Servicer shall, prior to executing and delivering such agreement,
obtain the prior written consent of the Note Insurer. The Mortgage Loan, as
assumed, shall conform in all respects to the requirements, representations and
warranties of this Agreement. The Servicer shall notify the Indenture Trustee
that any such assumption or substitution agreement has been completed by
forwarding to the Indenture Trustee the original copy of such assumption or
substitution agreement, which copy shall be added by the Indenture Trustee to
the related File and which shall, for all purposes, be considered a part of such
File to the same extent as all other documents and instruments constituting a
part thereof. The Servicer shall be responsible for recording any such
assumption or substitution agreements. In connection with any such assumption or
substitution agreement, the required monthly payment on the related Mortgage
Loan shall not be changed but shall remain as in effect immediately prior to the
assumption or substitution, the stated maturity or outstanding principal amount
of such Mortgage Loan shall not be changed nor shall any required monthly
payments of principal or interest be deferred or forgiven. Any fee collected by
the Servicer or the Sub-Servicer for consenting to any such conveyance or
entering into an assumption or substitution agreement shall be retained by or
paid to the Servicer as additional servicing compensation.

         Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever.

         Section 4.13. Realization Upon Defaulted Mortgage Loans. (a) The
Servicer shall foreclose upon or otherwise comparably effect the ownership on
behalf of the Trust of Properties relating to defaulted Mortgage Loans as to
which no satisfactory arrangements can be made for collection of Delinquent
payments and which the Servicer has not purchased pursuant to Section 4.10. In
connection with such foreclosure or other conversion, the Servicer shall
exercise such of the rights and powers vested in it hereunder, and use the same
degree of care and skill in its exercise or use as prudent mortgage lenders
would exercise or use under the circumstances in the conduct of their own
affairs, including, but not limited to, advancing funds for the payment of taxes
and insurance premiums. Any amounts so advanced shall constitute "Servicing
Advances" within the meaning of Section 4.9(c) hereof. The Servicer shall sell
any REO Property within 35 months of its acquisition by the Trust, unless the
Servicer obtains for the Indenture Trustee and the Note Insurer an opinion of
counsel experienced in federal income tax matters and reasonably acceptable to
the Note Insurer, addressed to the Indenture Trustee, the Note Insurer and the
Servicer, to the effect that the holding by the Trust of such REO Property for
any greater period will not result in the imposition of taxes on the Trust.


                                       56





                  Pursuant to its efforts to sell such REO Property, the
Servicer shall either itself or through an agent selected by the Servicer
protect and conserve such REO Property in the same manner and to such extent as
is customary in the locality where such REO Property is located and may,
incident to its conservation and protection of the interests of the Owners, rent
the same, or any part thereof, as the Servicer deems to be in the best interest
of the Owners for the period prior to the sale of such REO Property. The
Servicer shall take into account the existence of any hazardous substances,
hazardous wastes or solid wastes, as such terms are defined in the Comprehensive
Environmental Response Compensation and Liability Act, the Resource Conservation
and Recovery Act of 1976, or other federal, state or local environmental
legislation, on a Property in determining whether to foreclose upon or otherwise
comparably convert the ownership of such Property.

         (b) The Servicer shall determine, with respect to each defaulted
Mortgage Loan, when it has recovered, whether through Indenture Trustee's sale,
foreclosure sale or otherwise, all amounts it expects to recover from or on
account of such defaulted Mortgage Loan, whereupon such Mortgage Loan shall
become a "Liquidated Loan".

         Section 4.14. Indenture Trustee to Cooperate; Release of Files. (a)
Upon the payment in full of any Mortgage Loan (including the repurchase of any
Mortgage Loan or any liquidation of such Mortgage Loan through foreclosure or
otherwise) or the receipt by the Servicer of a notification that payment in full
will be escrowed in a manner customary for such purposes, the Servicer shall
deliver to the Indenture Trustee a Request for Release. Upon receipt of such
Request for Release, the Custodian, on behalf of the Indenture Trustee, shall
promptly release the related File, in trust to (i) the Servicer, (ii) an escrow
agent or (iii) any employee, agent or attorney of the Indenture Trustee, in each
case pending its release by the Servicer, such escrow agent or such employee,
agent or attorney of the Indenture Trustee, as the case may be. Upon any such
payment in full or the receipt of such notification that such funds have been
placed in escrow, the Servicer is authorized to give, as attorney-in-fact for
the Indenture Trustee and the mortgagee under the Mortgage which secured the
Mortgage Note, an instrument of satisfaction (or assignment of Mortgage without
recourse) regarding the Property relating to such Mortgage, which instrument of
satisfaction or assignment, as the case may be, shall be delivered to the Person
or Persons entitled thereto against receipt therefor of payment in full, it
being understood and agreed that no expense incurred in connection with such
instrument of satisfaction or assignment, as the case may be, shall be
chargeable to the Principal and Interest Account. In lieu of executing any such
satisfaction or assignment, as the case may be, the Servicer may prepare and
submit to the Indenture Trustee a satisfaction (or assignment without recourse,
if requested by the Person or Persons entitled thereto) in form for execution by
the Indenture Trustee with all requisite information completed by the Servicer;
in such event, the Indenture Trustee shall execute and acknowledge such
satisfaction or assignment, as the case may be, and deliver the same with the
related File, as aforesaid.

                  (b) From time to time and as appropriate in the servicing of
any Mortgage Loan, including, without limitation, foreclosure or other
comparable conversion of a Mortgage Loan or collection under any applicable
Insurance Policy, the Custodian, on behalf of the Indenture Trustee shall
(except in the case of the payment or liquidation pursuant to which the related
File is released to an escrow agent or an employee, agent or attorney of the
Indenture Trustee), upon request of the Servicer and delivery to the Custodian
of a Request for Release, release the related File to the Servicer and shall
execute such documents as shall be necessary to the prosecution of any such
proceedings, including, without limitation, an assignment without recourse of
the related Mortgage to the Servicer; provided that there shall not be released
and unreturned at any one time more than 10% of the entire number of Files. The
Indenture Trustee shall complete in the name of the Indenture Trustee any
endorsement in blank on any Mortgage Note prior to releasing such Mortgage Note
to the Servicer. Such receipt shall obligate the Servicer to return the File to
the Custodian when the need therefor by the Servicer no longer exists unless the
Mortgage Loan shall be liquidated in which case, upon receipt of the liquidation
information, in physical or electronic form, the Request for Release shall be
released by the Indenture Trustee to the Servicer.

                  (c) The Servicer shall have the right to approve applications
of Mortgagors for consent to (i) partial releases of Mortgages, (ii) alterations
and (iii) removal, demolition or division of properties 


                                       57



subject to Mortgages. No application for approval shall be considered by the
Servicer unless: (x) the provisions of the related Mortgage Note and Mortgage
have been complied with; (y) the Loan-to-Value Ratio or Combined Loan-to-Value
Ratio (which may, for this purpose, be determined at the time of any such action
in a manner reasonably acceptable to the Note Insurer) after any release does
not exceed the Loan-to-Value Ratio or Combined Loan-to-Value Ratio as of the
Cut-Off Date or Subsequent Cut-Off Date, as the case may be, and the Mortgagor's
debt-to-income ratio after any release does not exceed the debt-to-income ratio
as of the Cut-Off Date and in no event exceeds the maximum debt-to-income levels
under the related Originator's underwriting guidelines for a similar credit
grade borrower and (z) the lien priority of the related Mortgage is not
adversely affected. Upon receipt by the Indenture Trustee of an Officer's
Certificate executed on behalf of the Servicer setting forth the action proposed
to be taken in respect of a particular Mortgage Loan and certifying that the
criteria set forth in the immediately preceding sentence have been satisfied,
the Indenture Trustee shall execute and deliver to the Servicer the consent or
partial release so requested by the Servicer. A proposed form of consent or
partial release, as the case may be, shall accompany any Officer's Certificate
delivered by the Servicer pursuant to this paragraph.

         (d) No costs associated with the procedures described in this Section
4.14 shall be an expense of the Trust.

         Section 4.15. Servicing Compensation. As compensation for its
activities hereunder, the Servicer shall be entitled to retain the amount of the
Servicing Fee with respect to each Mortgage Loan. Additional servicing
compensation in the form of prepayment charges, release fees, bad check charges,
assumption fees, late payment charges, prepayment penalties, any other
servicing-related fees, Net Liquidation Proceeds not required to be deposited in
the Principal and Interest Account pursuant to Section 4.8(c)(iv) and similar
items shall, to the extent collected from Mortgagors, be retained by the
Servicer.

         Section 4.16. Annual Statement as to Compliance. (a) The Servicer, at
its own expense, will deliver to the Indenture Trustee, the Note Insurer,
Standard & Poor's and Moody's, on or before the last day of March of each year,
commencing in 1999, an Officer's Certificate stating, as to each signer thereof,
that (i) a review of the activities of the Servicer during such preceding
calendar year and of performance under this Agreement has been made under such
officers' supervision and (ii) to the best of such officers' knowledge, based on
such review, the Servicer has fulfilled all its obligations under this Agreement
for such year, or, if there has been a default in the fulfillment of all such
obligations, specifying each such default known to such officers and the nature
and status thereof including the steps being taken by the Servicer to remedy
such defaults.

         (b) The Servicer shall deliver to the Issuer, the Indenture Trustee,
the Note Insurer, the Owners and the Rating Agencies, promptly after having
obtained knowledge thereof but in no event later than five Business Days
thereafter, written notice by means of an Officer's Certificate of any event
which with the giving of notice or lapse of time, or both, would become an Event
of Servicing Termination.

         Section 4.17. Annual Independent Certified Public Accountants' Reports.
On or before the last day of March of each year, commencing in 1999, the
Servicer, at its own expense, shall cause to be delivered to the Indenture
Trustee, the Note Insurer, Standard & Poor's and Moody's a letter or letters of
a firm of independent, nationally- recognized certified public accountants
reasonably acceptable to the Note Insurer stating that such firm has, with
respect to the Servicer's overall servicing operations during the preceding
calendar year, examined such operations in accordance with the requirements of
the Uniform Single Audit Program for Mortgage Bankers, and in either case
stating such firm's conclusions relating thereto.

         Section 4.18. Access to Certain Documentation and Information Regarding
the Mortgage Loans. The Servicer shall provide to the Indenture Trustee, the
Note Insurer, the FDIC and the supervisory agents and examiners of each of the
foregoing access to the documentation regarding the Mortgage Loans required by
applicable state and federal regulations, such access being afforded without
charge but only upon reasonable request and during normal business hours at the
offices of the Servicer designated by it.


                                       58





         Upon any change in the format of the computer tape maintained by the
Servicer in respect of the Mortgage Loans, the Servicer shall deliver a copy of
such computer tape to the Indenture Trustee and in addition shall provide a copy
of such computer tape to the Indenture Trustee, and the Note Insurer at such
other times as the Indenture Trustee or the Note Insurer may reasonably request.

         Section 4.19. Assignment of Agreement. The Servicer may not assign its
obligations under this Agreement, in whole or in part, unless it shall have
first obtained the written consent of the Indenture Trustee and the Note
Insurer, which such consent shall not be unreasonably withheld; provided,
however, that any assignee must meet the eligibility requirements set forth in
Section 4.21(f) hereof for a successor servicer. Notice of any such assignment
shall be given by the Servicer to the Indenture Trustee, the Issuer, the Note
Insurer and the Rating Agencies.

         Section 4.20. Events of Servicing Termination. (a) The Indenture
Trustee (with the consent of the Note Insurer) or the Note Insurer (or the
Owners with the consent of the Note Insurer) may remove the Servicer (including
any successor entity serving as the Servicer) upon the occurrence of any of the
following events:

                           (i) The Servicer shall fail to deliver to the
         Indenture Trustee any proceeds or required payment, which failure
         continues unremedied for one Business Day following written notice to
         an Authorized Officer of the Servicer from the Indenture Trustee or
         from any Owner;

                           (ii) The Servicer shall (I) apply for or consent to
         the appointment of a receiver, Indenture Trustee, liquidator or
         custodian or similar entity with respect to itself or its property, 
         (II) admit in writing its inability to pay its debts generally as they
         become due, (III) make a general assignment for the benefit of
         creditors, (IV) be adjudicated a bankrupt or insolvent, (V) commence a
         voluntary case under the federal bankruptcy laws of the United States
         of America or file a voluntary petition or answer seeking
         reorganization, an arrangement with creditors or an order for relief or
         seeking to take advantage of any insolvency law or file an answer
         admitting the material allegations of a petition filed against it in
         any bankruptcy, reorganization or insolvency proceeding or (VI) take
         corporate action for the purpose of effecting any of the foregoing;

                           (iii) If without the application, approval or consent
         of the Servicer, a proceeding shall be instituted in any court of
         competent jurisdiction, under any law relating to bankruptcy,
         insolvency, reorganization or relief of debtors, seeking in respect of
         the Servicer an order for relief or an adjudication in bankruptcy,
         reorganization, dissolution, winding up, liquidation, a composition or
         arrangement with creditors, a readjustment of debts, the appointment of
         a Indenture Trustee, receiver, liquidator, custodian or similar entity
         with respect to the Servicer or of all or any substantial part of its
         assets, or other like relief in respect thereof under any bankruptcy or
         insolvency law, and, if such proceeding is being contested by the
         Servicer in good faith, the same shall (A) result in the entry of an
         order for relief or any such adjudication or appointment or (B)
         continue undismissed or pending and unstayed for any period of
         seventy-five (75) consecutive days;

                           (iv) The Servicer shall fail to perform any one or
         more of its obligations hereunder (other than the obligations set out
         in (i) above) and shall continue in default thereof for a period of
         sixty (60) days after the earlier of (x) notice by the Indenture
         Trustee or the Note Insurer of said failure or (y) actual knowledge of
         an officer of the Servicer; provided, however, that if the Servicer can
         demonstrate to the reasonable satisfaction of the Note Insurer that it
         is diligently pursuing remedial action, then the cure period may be
         extended with the written approval of the Note Insurer; or

                           (v) The Servicer shall fail to cure any breach of any
         of its representations and warranties set forth in Section 2.2 which
         materially and adversely affects the interests of the Owners or Note
         Insurer for a period of sixty (60) days after the Servicer's discovery
         or receipt of notice thereof; provided, however, that if the Servicer
         can demonstrate to the reasonable satisfaction of the 


                                       59





         Note Insurer that it is diligently pursuing remedial action, then the
         cure period may be extended with the written approval of the Note
         Insurer.

         (b) The Note Insurer may remove the Servicer upon the occurrence of any
of the following events:

                           (i) either an Adjustable Rate Total Available Funds 
         Shortfall or a Fixed Rate Total Available Funds Shortfall;

                           (ii) the failure by the Servicer to make any 
         required Servicing Advance;

                           (iii) the failure by the Servicer to perform any one
         or more of its obligations hereunder, which failure materially and
         adversely affects the interests of the Note Insurer, and the
         continuance of such failure for a period of 30 days or such longer
         period as agreed to in writing by the Note Insurer.

                           (iv) the failure by the Servicer to make any required
         Delinquency Advance or to pay any Compensating Interest;

                           (v) if on any Payment Date the Pool Rolling Three 
         Month Delinquency Rate for either Mortgage Loan Pool exceeds 7.0% for 
         either Mortgage Loan Pool;

                           (vi) the Annual Loss Percentage (Rolling Six Months)
         for the prior six Remittance Periods exceeds 0.60% with respect to the
         Fixed Rate Pool or 0.80% with respect to the Adjustable Rate Pool; or

                           (vii) the failure of the Servicer to satisfy either
         the Adjustable Rate Cumulative Loss Test or the Fixed Rate Cumulative
         Loss Test;

                           (viii) the existence and continuation of any "event
         of default" as defined in the Insurance Agreement.

         Upon the Indenture Trustee's determination that a required Delinquency
Advance or payment of Compensating Interest has not been made by the Servicer,
the Indenture Trustee shall so notify in writing an Authorized Officer of the
Servicer and the Note Insurer as soon as is reasonably practical.

         (c) In the case of clauses (i), (ii), (iii) or (iv) of Subsection (b)
the Owners of Notes evidencing not less than 33 1/3% of the aggregate Note
Principal Balance of a Series of Notes (with the consent of the Note Insurer) by
notice then given in writing to the Servicer (and a copy to the Indenture
Trustee) may terminate all of the rights and obligations of the Servicer under
this Agreement; provided, however, that the responsibilities and duties of the
initial Servicer with respect to the repurchase of Mortgage Loans pursuant to
Section 2.4 shall not terminate. The Indenture Trustee shall mail a copy of any
notice given by it hereunder to the Rating Agencies. On and after the receipt by
the Servicer of such written notice, all authority and power of the Servicer
under this Agreement, whether with respect to the Notes or the Mortgage Loans or
otherwise, shall without further action pass to and be vested in the Indenture
Trustee (for this purpose, the term includes an affiliate thereof) or such
successor Servicer as may be appointed hereunder, and, without limitation, the
Indenture Trustee is hereby authorized and empowered (which authority and power
are coupled with an interest and are irrevocable) to execute and deliver, on
behalf of the predecessor Servicer, as attorney-in-fact or otherwise, any and
all documents and other instruments and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice or
termination, whether to complete the transfer and endorsement of the Mortgage
Loans and related documents or otherwise. The predecessor Servicer shall
cooperate with the successor Servicer or the Indenture Trustee in effecting the
termination of the responsibilities and rights of the predecessor Servicer under
this Agreement including the transfer to the successor Servicer or to the
Indenture Trustee for administration by it of all cash accounts that shall at
the time be held by the predecessor Servicer for deposit or shall thereafter 

                                       60






be received with respect to a Mortgage Loan. All reasonable costs and expenses
(including attorneys' fees) incurred in connection with transferring the Files
to the successor Servicer and amending this Agreement to reflect such succession
as Servicer pursuant to this Section 4.20 shall be paid by the predecessor
Servicer upon presentation of reasonable documentation of such costs and
expenses.

         (d) Notwithstanding the foregoing, in the event that one or more of the
events listed in Section 4.20(b)(i), (v), (vi) or (vii) occurs, the Note Insurer
and the Servicer agree that the Note Insurer shall comply with the provisions of
that certain letter dated the Closing Date from the Note Insurer to the Seller
prior to exercising its right to terminate the Servicer as provided herein.

         Section 4.21. Resignation of Servicer and Appointment of Successor. (a)
Upon the Servicer's receipt of notice of termination pursuant to Section 4.20 or
the failure to receive the Servicer Extension Notice pursuant to Section 4.21(m)
or the Servicer's resignation in accordance with the terms of this Section 4.21,
the predecessor Servicer shall continue to perform its functions as Servicer
under this Agreement, in the case of termination, only until the date specified
in such termination notice or, if no such date is specified in a notice of
termination, until receipt of such notice and, in the case of a failure to
receive the Servicer Extension Notice, until the end of the current three month
time and, in the case of resignation, until the earlier of (x) the date 45 days
from the delivery to the Note Insurer and the Indenture Trustee of written
notice of such resignation (or written confirmation of such notice) in
accordance with the terms of this Agreement and (y) the date upon which the
predecessor Servicer shall become unable to act as Servicer, as specified in the
notice of resignation and accompanying opinion of counsel. All collections then
being held by the predecessor Servicer prior to its removal and any collections
received by the Servicer after removal or resignation shall be endorsed by it to
the Indenture Trustee and remitted directly and immediately to the Indenture
Trustee or the successor Servicer. In the event of the Servicer's resignation or
termination hereunder, the Indenture Trustee shall (at the direction of the Note
Insurer) appoint a successor Servicer and the successor Servicer shall accept
its appointment by a written assumption in form acceptable to the Indenture
Trustee and the Note Insurer, with copies to the Note Insurer and the Rating
Agencies. Pending such appointment, the Indenture Trustee shall act as the
Servicer hereunder.

         (b) The Servicer shall not resign from the obligations and duties
hereby imposed on it, except (i) upon determination that its duties hereunder
are no longer permissible under applicable law or are in material conflict by
reason of applicable law with any other activities carried on by it, the other
activities of the Servicer so causing such a conflict being of a type and nature
carried on by the Servicer at the date of this Agreement or (ii) upon written
consent of the Note Insurer and the Indenture Trustee. Any such determination
permitting the resignation of the Servicer shall be evidenced by an opinion of
counsel to such effect which shall be delivered to the Indenture Trustee and the
Note Insurer.

         (c) No removal or resignation of the Servicer shall become effective
until the Indenture Trustee or a successor Servicer shall have assumed the
Servicer's responsibilities and obligations in accordance with this Section.

         (d) Upon removal or resignation of the Servicer, the Servicer also
shall promptly deliver or cause to be delivered to a successor Servicer or the
Indenture Trustee all the books and records (including, without limitation,
records kept in electronic form) that the Servicer has maintained for the
Mortgage Loans, including all tax bills, assessment notices, insurance premium
notices and all other documents as well as all original documents then in the
Servicer's possession.

         (e) Any collections received by the Servicer after removal or
resignation shall be endorsed by it to the Indenture Trustee and remitted
directly and immediately to the Indenture Trustee, or the successor Servicer.

         (f) Upon removal or resignation of the Servicer, the Indenture Trustee
(x) shall appoint a successor Servicer in accordance with the instructions of
the Note Insurer, or if the Note Insurer fails to provide such instruction,
solicit bids for a successor Servicer as described below and (y) pending the
appointment of a successor Servicer shall serve as Servicer. The Indenture
Trustee shall, if the Note Insurer 


                                       61




fails to instruct it as to the appointment of a Successor Servicer and if the
Indenture Trustee is unable to obtain a qualifying bid and is prevented by law
from acting as Servicer, (I) appoint, or petition a court of competent
jurisdiction to appoint, any housing and home finance institution, bank or
mortgage servicing institution which has been designated as an approved
seller-servicer by Fannie Mae or FHLMC for second mortgage loans and having
equity of not less than $15,000,000 or such lower level as may be acceptable to
the Note Insurer as determined in accordance with generally accepted accounting
principles as the successor to the Servicer hereunder in the assumption of all
or any part of the responsibilities, duties or liabilities of the Servicer
hereunder and (II) give notice thereof to the Note Insurer and Rating Agencies.
The compensation of any successor Servicer (including, without limitation, the
Indenture Trustee) so appointed shall be the Servicing Fee, together with the
other servicing compensation in the form of assumption fees, late payment
charges or otherwise as provided in Sections 4.8 and 4.15; provided, however,
that if the Indenture Trustee acts as successor Servicer, then the former
Servicer agrees to pay to the Indenture Trustee at such time that the Indenture
Trustee becomes such successor Servicer a set-up fee of fifteen dollars ($15.00)
for each Mortgage Loan then included in the Trust Estate. The Indenture Trustee
shall be obligated to serve as successor Servicer whether or not the fee
described in the preceding sentence is paid by the Seller, but shall in any
event be entitled to receive, and to enforce payment of, such fee from the
former Servicer.

         (g) In the event the Indenture Trustee solicits bids as provided above,
the Indenture Trustee shall solicit, by public announcement, bids from housing
and home finance institutions, banks and mortgage servicing institutions meeting
the qualifications set forth above. Such public announcement shall specify that
the successor Servicer shall be entitled to the full amount of the aggregate
Servicing Fees as servicing compensation, together with the other servicing
compensation in the form of assumption fees, late payment charges or otherwise
as provided in Sections 4.8 and 4.15. Within thirty days after any such public
announcement, the Indenture Trustee shall negotiate and effect the sale,
transfer and assignment of the servicing rights and responsibilities hereunder
to the qualified party submitting the highest satisfactory bid as to the price
they will pay to obtain such servicing. The Indenture Trustee shall deduct from
any sum received by the Indenture Trustee from the successor to the Servicer in
respect of such sale, transfer and assignment all costs and expenses of any
public announcement and of any sale, transfer and assignment of the servicing
rights and responsibilities hereunder. After such deductions, the remainder of
such sum shall be paid by the Indenture Trustee to the Servicer at the time of
such sale.

         (h) The Indenture Trustee and such successor shall take such action
consistent with this Agreement as shall be necessary to effectuate any such
succession, including the notification to all Mortgagors of the transfer of
servicing if such notification is not done by the Servicer as required by
subsection (j) below. The Servicer agrees to cooperate with the Indenture
Trustee and any successor Servicer in effecting the termination of the
Servicer's servicing responsibilities and rights hereunder and shall promptly
provide the Indenture Trustee or such successor Servicer, as applicable, all
documents and records reasonably requested by it to enable it to assume the
Servicer's functions hereunder and shall promptly also transfer to the Indenture
Trustee or such successor Servicer, as applicable, all amounts which then have
been or should have been deposited in the Principal and Interest Account by the
Servicer or which are thereafter received with respect to the Mortgage Loans.
Neither the Indenture Trustee nor any other successor Servicer shall be held
liable by reason of any failure to make, or any delay in making, any
distribution hereunder or any portion thereof caused by (i) the failure of the
Servicer to deliver, or any delay in delivery, cash, documents or records to it
or (ii) restrictions imposed by any regulatory authority having jurisdiction
over the Servicer.

         (i) The Indenture Trustee or any other successor Servicer, upon
assuming the duties of Servicer hereunder, shall immediately make all
Delinquency Advances and pay all Compensating Interest which the Servicer has
theretofore failed to remit with respect to the Mortgage Loans; provided,
however, that if the Indenture Trustee is acting as successor Servicer, the
Indenture Trustee shall only be required to make Delinquency Advances (including
the Delinquency Advances described in this clause (i)) if, in the Indenture
Trustee's reasonable good faith judgment, such Delinquency Advances will
ultimately be recoverable from the Mortgage Loans.


                                       62






         (j) The Servicer which is being removed or is resigning shall give
notice to the Mortgagors and to the Rating Agencies of the transfer of the
servicing to the successor Servicer.

         (k) Upon appointment, the successor Servicer shall be the successor in
all respects to the predecessor Servicer and shall be subject to all the
responsibilities, duties and liabilities of the predecessor Servicer including,
but not limited to, the maintenance of the hazard insurance policy(ies), the
fidelity bond and an errors and omissions policy pursuant to Section 4.23 and
shall be entitled to the Monthly Servicing Fee and all of the rights granted to
the predecessor Servicer by the terms and provisions of this Agreement. The
appointment of a successor Servicer shall not affect any liability of the
predecessor Servicer which may have arisen under this Agreement prior to its
termination as Servicer (including, without limitation, any deductible under an
insurance policy) nor shall any successor Servicer be liable for any acts or
omissions of the predecessor Servicer or for any breach by such Servicer of any
of its representations or warranties contained herein or in any related document
or agreement.

         (l) The Indenture Trustee shall give notice to the Note Insurer,
Moody's and Standard & Poor's and the Owners of the occurrence of any event
specified in Section 4.20 of which the Indenture Trustee has actual knowledge.

         (m) The Servicer hereby covenants and agrees to act as servicer under
this Agreement for an initial term commencing on the Closing Date and expiring
on September 30, 1998 (the "Initial Term"). Thereafter, the Initial Term may be
extended for additional three-month terms, in the sole discretion of the Note
Insurer, by written notice (each, a "Servicer Extension Notice") of the Note
Insurer to the Servicer. Each such Servicer Extension Notice, if any, shall be
delivered by the Note Insurer to the other parties to this Agreement. The
Servicer hereby agrees that, as of the date hereof and upon its receipt of any
Servicer Extension Notice, the Servicer shall be bound for the duration of the
Initial Term and the term covered by any such Servicer Extension Notice to act
as the Servicer, subject to and in accordance with the other provisions of this
Agreement. The Servicer agrees that if, as of the tenth day prior to the last
day of any such servicing term, the Servicer shall not have received a Servicer
Extension Notice from the Note Insurer, the Servicer shall, within five days
thereafter, give written notice of such non-receipt to the Note Insurer and the
Indenture Trustee. The failure of the Note Insurer to deliver a Servicer
Extension Notice by the end of any such three-month term shall result in the
automatic termination of the Master Servicer.

         Section 4.22. Waiver of Past Events of Servicing Termination. Subject
to the rights of the Note Insurer pursuant to Section 4.20 to terminate all of
the rights and obligations of the Servicer under this Agreement, the Owners of
at least 51% of the Note Principal Balance of a Series of Notes may (with the
consent of the Note Insurer), on behalf of all Owners of Notes, waive any
default by the Servicer in the performance of its obligations hereunder and its
consequences, except a default in making any required deposits to or payments
from the Principal and Interest Account in accordance with this Agreement. Upon
any such waiver of a past default, such default shall cease to exist, and any
Event of Servicing Termination arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.

         Section 4.23. Inspections by Note Insurer; Errors and Omissions
Insurance. (a) At any reasonable time and from time to time upon reasonable
notice, the Note Insurer, the Indenture Trustee, or any agents or
representatives thereof may inspect the Servicer's servicing operations and
discuss the servicing operations of the Servicer with any of its officers or
directors. The costs and expenses incurred by the Servicer or its agents or
representatives in connection with any such examinations or discussions shall be
paid by the Servicer.

         (b) The Servicer agrees to maintain errors and omissions coverage and a
fidelity bond, each at least to the extent generally maintained by prudent
mortgage loan servicers having servicing portfolios of a similar size.

         Section 4.24. Merger, Conversion, Consolidation or Succession to
Business of Servicer. Any corporation into which the Servicer may be merged or
converted or with which it may be consolidated, 


                                       63





or corporation resulting from any merger, conversion or consolidation to which
the Servicer shall be a party or any corporation succeeding to all or
substantially all of the business of the Servicer shall, with the consent of the
Note Insurer, be the successor of the Servicer hereunder, without the execution
or filing of any paper or any further act on the part of any of the parties
hereto provided that such corporation meets the qualifications set forth in
Section 4.21(f).

         Section 4.25. Notices of Material Events. The Servicer shall give
prompt notice to the Note Insurer, the Indenture Trustee, the Issuer, the Owner
Trustee, Moody's and Standard & Poor's of the occurrence of any of the following
events:

         (a) Any default or any fact or event which results, or which with
notice or the passage of time, or both, would result in the occurrence of a
default by the Seller, any Originator or the Servicer under any Operative
Document or would constitute a material breach of a representation, warranty or
covenant under any Operative Document;

         (b) The submission of any claim or the initiation of any legal process,
litigation or administrative or judicial investigation against the Seller or the
Servicer in any federal, state or local court or before any governmental body or
agency or before any arbitration board or any such proceedings threatened by any
governmental agency, which, if adversely determined, would have a material
adverse effect upon any the Seller's or the Servicer's ability to perform its
obligations under any Operative Document;

         (c) The commencement of any proceedings by or against the Seller or the
Servicer under any applicable bankruptcy, reorganization, liquidation,
insolvency or other similar law now or hereafter in effect or of any proceeding
in which a receiver, liquidator, Indenture Trustee or other similar official
shall have been, or may be, appointed or requested for the Seller or the
Servicer; and

         (d) The receipt of notice from any agency or governmental body having
authority over the conduct of any of the Seller's or the Servicer's business
that the Seller or the Servicer is to cease and desist, or to undertake any
practice, program, procedure or policy employed by the Seller or the Servicer in
the conduct of the business of any of them, and such cessation or undertaking
will materially and adversely affect the conduct of the Seller's or the
Servicer's business or its ability to perform under the Operative Documents or
materially and adversely affect the financial affairs of the Seller or the
Servicer.

         Section 4.26. Monthly Servicing Report and Servicing Certificate. (a)
The Servicer shall, not later than the related Determination Date, deliver to
the Indenture Trustee, the Rating Agencies and the Note Insurer a Monthly
Servicing Report relating to the Mortgage Loans in the Adjustable Rate Pool and
a Monthly Servicing Report relating to the Mortgage Loans in the Fixed Rate Pool
stating the following:

                             (i) As to the related Due Period, the Interest
         Remittance Amount (in both cases specifying the (a) scheduled interest
         collected; (b) Delinquency Advances relating to interest; and (c)
         Compensating Interest paid) and the Principal Remittance Amount (in
         both cases specifying the (1) scheduled principal collected; (2)
         Delinquency Advance relating to Mortgage principal; (3) Prepayments;
         (4) Loan Balance of Loans repurchased; (5) Substitution Amounts; and
         (6) Net Liquidation Proceeds (related to principal));

                            (ii) With respect to the related Remittance Period,
         the Servicing Fee payable to the Servicer;

                           (iii) With respect to the related Remittance Period,
         the net scheduled principal and interest payments remitted by the
         Servicer to the Principal and Interest Account;

                            (iv) The scheduled principal and interest payments
         on the Mortgage Loans that were not made by the related Mortgagors as
         of the last day of the related Remittance Period;


                                       64





                             (v) The number and aggregate Loan Balances
         (computed in accordance with the terms of the Mortgage Loans) and the
         percentage of the total number of Mortgage Loans and of the Loan
         Balance which they represent of Mortgage Loans Delinquent, if any, (i)
         30-59 days, (ii) 60-89 days and (iii) 90 days or more, respectively, as
         of the last day of the related Remittance Period;

                            (vi) The number and aggregate Loan Balances of
         Mortgage Loans, if any, in foreclosure and the book value (within the
         meaning of 12 Code of Federal Regulations Section 571.13 or any
         comparable provision) of any real estate acquired through foreclosure
         or deed in lieu of foreclosure, including REO Properties as of the last
         day of the related Remittance Period;

                           (vii) The Loan Balances (immediately prior to being
         classified as Liquidated Mortgage Loans) of Liquidated Mortgage Loans
         as of the last day of the related Remittance Period;

                          (viii) Liquidation Proceeds received during the 
         related Remittance Period;

                            (ix) The amount of any Liquidation Expenses being
         deducted from Liquidation Proceeds or otherwise being charged to the
         Principal and Interest Account with respect to such Determination Date;

                             (x) Liquidation Expenses incurred during the
         related Remittance Period which are not being deducted from Liquidation
         Proceeds or otherwise being charged to the Principal and Interest
         Account with respect to such Determination Date;

                            (xi) Net Liquidation Proceeds as of the last day of
         the related Remittance Period;

                           (xii) Insurance payments received from Insurance
         Policies during the related Remittance Period;

                          (xiii) The number of Mortgage Loans and the aggregate
         scheduled Loan Balances as of the last day of the Due Period relating
         to the Payment Date;

                           (xiv) The Total Available Funds related to such 
         Mortgage Loan Pool and to the other Mortgage Loan Pool for each 
         Remittance Date;

                            (xv) The number and aggregate Loan Balances and Loan
         Purchase Prices of Mortgage Loans required to be repurchased by the
         Seller or purchased by the Servicer as of the Replacement Cut-Off Date
         occurring during the Remittance Period preceding such Date;

                           (xvi) The number and aggregate Loan Balances of
         Mortgage Loans (at the time they became Defaulted Mortgage Loans) which
         are being carried as REO Properties;

                          (xvii) The amount of any Delinquency Advances made by
         the Servicer during the related Remittance Period and any unreimbursed
         Delinquency Advances as of such Payment Date;

                         (xviii) The weighted average Coupon Rates of the
         Mortgage Loans;

                           (xix) The Monthly Exception Report;

                            (xx) The amount of any Substitution Amounts
         delivered by the Seller;

                           (xxi) The number and aggregate Loan Balances of
         Mortgage Loans, if any, in bankruptcy proceedings as of the last day of
         related Remittance Period;

                          (xxii) The amount of unreimbursed Delinquency 
         Advances made by the Servicer;


                                       65





                         (xxiii) The amounts, if any, of the Realized Losses for
         the related Remittance Period and the cumulative amount of Realized
         Losses since the Closing Date.

                          (xxiv) The amount of unreimbursed Servicing Advances
         made by the Servicer;

                           (xxv) Unpaid Servicing Fees;

                          (xxvi) The amount of Compensating Interest to be paid
         by the Servicer during the related Remittance Period;

                         (xxvii) The weighted average net Coupon Rate of the
         Mortgage Loans;

                        (xxviii) For the related Remittance Period and
         cumulatively since the Closing Date, the number and aggregate Loan
         Balance of Mortgage Loans bought back by the Servicer or the Seller
         pursuant to Section 2.4, 2.6 and 4.10 hereof (identified separately for
         each such section).

                          (xxix) Any other information reasonably requested by
         the Note Insurer or the Indenture Trustee;

                           (xxx) the Annual Loss Percentage (Rolling Six Months)
         for each Mortgage Loan Pool;

                          (xxxi) the Adjustable Rate Cumulative Loss Percentage 
         and the Fixed Rate Cumulative Loss Percentage; and

                         (xxxii) The aggregate actual Loan Balance as of the
         last day of the Due Period relating to the Payment Date.

         (b) On each Payment Date, the Indenture Trustee shall provide to the
Note Insurer, the Underwriter, the Seller, Standard & Poor's and Moody's a
written report in substantially the form set forth as Exhibit E hereto (the
"Servicing Certificate"), as such form may be revised by the Indenture Trustee,
the Servicer, Moody's and Standard & Poor's from time to time, but in every case
setting forth the information required under Section 3.8 hereof, based solely on
information contained in the Monthly Servicing Report.

         Section 4.27. Indemnification by the Seller. The Seller agrees to
indemnify and hold the Indenture Trustee, the Note Insurer and each Owner
harmless against any and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments, and any other costs, fees and expenses
that the Indenture Trustee, the Note Insurer and any Owner may sustain in any
way related to the failure of the Seller to perform its duties under this
Agreement. A party against whom a claim is brought shall immediately notify the
other parties and the Rating Agencies if a claim is made by a third party with
respect to this Agreement, and the Seller shall assume (with the consent of the
Note Insurer and the Indenture Trustee) the defense of any such claim and pay
all expenses in connection therewith, including reasonable counsel fees, and
promptly pay, discharge and satisfy any judgment or decree which may be entered
against the Note Insurer, the Servicer, the Seller, the Indenture Trustee and/or
Owner in respect of such claim. In addition, the Servicer agrees to indemnify
the Owner Trustee pursuant to Article VIII of the Trust Agreement.

         Section 4.29. Administration of the Issuer. The Servicer agrees to
perform the administrative duties of the Issuer hereunder and under the
Indenture.

         Section 4.28. Indemnification by the Servicer. The Servicer agrees to
indemnify and hold the Indenture Trustee, the Note Insurer and each Owner
harmless against any and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments, and any other costs, fees and expenses
that the Indenture Trustee, the Note Insurer and any Owner may sustain in any
way related to the failure of the Servicer to perform its duties and service the
Mortgage Loans in compliance with the terms of this 


                                       66




Agreement. A party against whom a claim is brought shall immediately notify the
other parties and the Rating Agencies if a claim is made by a third party with
respect to this Agreement, and the Servicer shall assume (with the consent of
the Indenture Trustee) the defense of any such claim and pay all expenses in
connection therewith, including reasonable counsel fees, and promptly pay,
discharge and satisfy any judgment or decree which may be entered against the
Note Insurer, the Servicer, the Indenture Trustee and/or Owner in respect of
such claim.


                                    ARTICLE V

                                   TERMINATION

         Section 5.1. Termination. This Agreement will terminate upon notice to
the Indenture Trustee of either: (a) the later of (i) the satisfaction and
discharge of the Indenture pursuant to Section 4.1 of the Indenture or (ii) the
disposition of all funds with respect to the last Mortgage Loan and the
remittance of all funds due hereunder and the payment of all amounts due and
payable to the Indenture Trustee, the Owner Trustee, the Issuer, the Custodian
and the Note Insurer; or (b) the mutual consent of the Servicer, the Seller, the
Note Insurer and all Owners in writing.

         Section 5.2. Termination Upon Option of Servicer. (a) On any Payment
Date on or after the Redemption Date for a Series of Notes, the Servicer shall
have the option to purchase all of the Mortgage Loans in the related Mortgage
Loan Pool by paying the related Termination Price to the Issuer and by providing
notice thereof to the Indenture Trustee, Owner Trustee and Note Insurer. The
Servicer may purchase the Mortgage Loans in a Mortgage Loan Pool at a price
equal to the sum of (i) the then outstanding Note Principal Balance of the Notes
relating to such Mortgage Loan Pool plus all accrued and unpaid interest thereon
(and, in the case of the Adjustable Rate Pool, any Available Funds Cap
Carry-Forward Amount), (ii) any related Fees and Expenses due and unpaid on such
date, (iii) the payment of all amounts owed to the Note Insurer and (iv) any
unreimbursed Delinquency Advances and Servicing Advances with respect to such
Mortgage Loan Pool (such amount, the "Termination Price"). In connection with
such purchase, the Servicer shall remit to the Indenture Trustee all amounts
then on deposit in the Principal and Interest Account for deposit to the related
Note Account, which deposit shall be deemed to have occurred immediately
preceding such purchase. The proceeds from such sale will be distributed first,
to the payment of any outstanding Fees and Expenses with respect to such
Mortgage Loan Pool, second, to the Note Insurer, all amounts owed thereto,
third, to the Servicer for unreimbursed Servicing Advances and Delinquency
Advances with respect to the Mortgage Loan Pool, fourth, to the Owners of the
Notes relating to such Mortgage Loan Pool in an amount equal to the then
outstanding Note Principal Balance plus all accrued and unpaid interest thereon
(plus, in the case of the Adjustable Rate Pool, any Available Funds Cap
Carry-Forward Amount), fifth, to the Noteholders with respect to the other
Mortgage Loan Pool, the amount of any Subordination Deficit, if any, for such
other Mortgage Loan Pool and, sixth, to the holders of the Certificates, the
remainder. Provided, however, that no such termination shall occur unless the
Owners of the Note have received an amount equal to the then outstanding Note
Principal Balance plus all accrued and unpaid interest on the Notes.

         (b) Promptly following any such purchase, the Indenture Trustee will
release the Files to the Servicer, or otherwise upon their order, in a manner
similar to that described in Section 4.14 hereof.

         (c) If the Servicer does not exercise its option pursuant to this
Section 5.2 with respect to a Mortgage Loan Pool, then the Note Insurer may do
so on the same terms.

         Section 5.3 Redemption of Notes. Upon any purchase described in Section
5.2 by either the Servicer or the Note Insurer, the Issuer shall use the
proceeds it receives to redeem the Notes, in whole and not in part, and
terminate the Indenture relating to such Mortgage Loan Pool. The Notes relating
to such Mortgage Loan Pool will be redeemed upon payment of the related
Termination Price, and the payment of the amount set forth in clause (i) of the
definition of related Termination Price set forth in Section 5.2 to the 


                                       67




Owners of the Notes shall be in lieu of the payment otherwise required to be
made to the Owners on such Payment Date in respect of the Notes.

         Section 5.4. Disposition of Proceeds. The Indenture Trustee shall, upon
receipt thereof, deposit the proceeds of any liquidation of a Mortgage Loan Pool
Estate pursuant to this Article V to the related Note Account; provided,
however, that any amounts representing Servicing Fees, unreimbursed Delinquency
Advances or unreimbursed Servicing Advances relating to such Mortgage Loan Pool
theretofore funded by the Servicer from the Servicer's own funds shall be paid
by the Indenture Trustee to the Servicer from the proceeds of the Trust Estate.

         Section 5.5. Netting of Amounts. If any Person paying the Termination
Price would receive a portion of the amount so paid, such Person may net any
such amount against the Termination Price otherwise payable.


                                   ARTICLE VI

                                  MISCELLANEOUS

         Section 6.1 Acts of Owners. Except as otherwise specifically provided
herein, whenever Owner action, consent or approval is required under this
Agreement, such action, consent or approval shall be deemed to have been taken
or given on behalf of, and shall be binding upon, all Owners if the Owners of
the majority of the Percentage Interest of the Notes agree to take such action
or give such consent or approval.

         Section 6.2 Recordation of Agreement. To the extent permitted by
applicable law, this Agreement, or a memorandum thereof if permitted under
applicable law, is subject to recordation in all appropriate public offices for
real property records in all of the counties or other comparable jurisdictions
in which any or all of the Properties are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at the Owners' expense on direction of the Owners of the majority of
the Percentage Interest of the Notes or the Note Insurer, but only when
accompanied by an opinion of counsel to the effect that such recordation
materially and beneficially affects the interests of the Owners or is necessary
for the administration or servicing of the Mortgage Loans.

         Section 6.3 Duration of Agreement. This Agreement shall continue in
existence and effect until terminated as herein provided.

         Section 6.4 Successors and Assigns. All covenants and agreements in
this Agreement by any party hereto shall bind its successors and assigns,
whether so expressed or not.

         Section 6.5 Severability. In case any provision in this Agreement or in
the Notes shall be invalid, illegal or unenforceable, the validity, legality and
enforceability of the remaining provisions shall not in any way be affected or
impaired thereby.

         Section 6.6. Benefits of Agreement. Nothing in this Agreement or in the
Notes, expressed or implied, shall give to any Person, other than the Owners,
the Note Insurer and the parties hereto and their successors hereunder, any
benefit or any legal or equitable right, remedy or claim under this Agreement.

         Section 6.7. Legal Holidays. In any case where the date of any
Remittance Date, any Payment Date, any other date on which any distribution to
any Owner is proposed to be paid or any date on which a notice is required to be
sent to any Person pursuant to the terms of this Agreement shall not be a
Business Day, then (notwithstanding any other provision of the Notes or this
Agreement) payment or mailing need not be made on such date but may be made on
the next succeeding Business Day with the same force and effect as if made or
mailed on the nominal date of any such Remittance Date, such Payment Date or
such 

                                       68





other date for the payment of any distribution to any Owner or the mailing
of such notice, as the case may be, and no interest shall accrue for the period
from and after any such nominal date, provided such payment is made in full on
such next succeeding Business Day.

         Section 6.8. Governing Law. In view of the fact that Owners are
expected to reside in many states and outside the United States and the desire
to establish with certainty that this Agreement will be governed by and
construed and interpreted in accordance with the law of a state having a
well-developed body of commercial and financial law relevant to transactions of
the type contemplated herein, this Agreement and each Note shall be construed in
accordance with and governed by the laws of the State of New York applicable to
agreements made and to be performed therein, without regard to the conflicts of
law principles thereof.

         Section 6.9. Counterparts. This instrument may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

         Section 6.10. Amendment. (a) The Indenture Trustee, the Seller, the
Issuer and the Servicer, may at any time and from time to time, with the prior
approval of the Note Insurer but without the giving of notice to or the receipt
of the consent of the Owners, amend this Agreement for the purposes of (i)
curing any ambiguity; (ii) correcting or supplementing any provisions of this
Agreement which are inconsistent with any other provisions of this Agreement or
adding provisions to this Agreement which are not inconsistent with the
provisions of this Agreement; (iii) adding any other provisions with respect to
matters or questions arising under this Agreement; or (iv) for any other
purpose, provided that in the case of clause (iv), (A) prior to the
effectiveness of such amendment, the Seller delivers an opinion of counsel
acceptable to the Indenture Trustee and the Note Insurer that such amendment
will not adversely affect in any material respect the interest of the Owners and
the Note Insurer and (B) delivers a letter from each Rating Agency stating that
such amendment will not result in a withdrawal or reduction of the rating of the
Notes without regard to the Note Insurance Policies. Notwithstanding anything to
the contrary, no such amendment shall (a) change in any manner the amount of, or
delay the timing of, payments which are required to be distributed to any Owner
without the consent of the Owner of such Note, (b) change the percentages of
Percentage Interest which are required to consent to any such amendments,
without the consent of the Owners of all Notes affected then outstanding or (c)
which affects in any manner the terms or provisions of the Note Insurance
Policies.

         (b) This Agreement may be amended from time to time by the Servicer,
the Seller, the Issuer and the Indenture Trustee with the consent of the Note
Insurer (which consent shall not be withheld if, in an opinion of counsel
addressed to the Indenture Trustee and the Note Insurer, failure to amend would
adversely affect the interests of the Owners) and the Owners of 66 2/3% of the
Notes for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Owners; provided, however, that no such amendment shall
be made that no such amendment shall reduce in any manner the amount of, or
delay the timing of, payments received on Mortgage Loans which are required to
be distributed on any Notes without the consent of the Owner of such Notes or
reduce the percentage for each Class the Owners of which are required to consent
to any such amendment without the consent of the Owners of 100% of the Notes.

         (c) The Note Insurer, the Owners, Moody's and Standard & Poor's shall
be provided with copies of any amendments to this Agreement, together with
copies of any opinions or other documents or instruments executed in connection
therewith.

         Section 6.11. Specification of Certain Tax Matters. Each Owner shall
provide the Indenture Trustee with a completed and executed From W-9 prior to
purchasing a Note. The Indenture Trustee shall comply with all requirements of
the Code, and applicable state and local law, with respect to the withholding
from any distributions made to any Owner of any applicable withholding taxes
imposed thereon and with respect to any applicable reporting requirements in
connection therewith.

                                       69





         Section 6.12. The Note Insurer. Any right conferred to the Note Insurer
shall be suspended during any period in which there exists a Note Insurer
Default. During any period of suspension the Note Insurer's rights hereunder
shall vest in the Owners of the Notes and shall be exercisable by the Owners of
at least a majority in Percentage Interest of the Notes then Outstanding. At
such time as the Notes are no longer outstanding hereunder and the Note Insurer
has been reimbursed for all Insured Payments to which it is entitled hereunder,
the Note Insurer's rights hereunder shall terminate.

         Section 6.13. Third Party Rights. The Indenture Trustee, the Seller,
the Issuer, the Servicer, and the Owners agree that the Note Insurer shall be
deemed a third-party beneficiary of this Agreement as if it were a party hereto.

         Section 6.14. Usury. The amount of interest payable or paid on any Note
under the terms of this Agreement shall be limited to an amount which shall not
exceed the maximum nonusurious rate of interest allowed by the applicable laws
of the State of New York or any applicable law of the United States permitting a
higher maximum nonusurious rate that preempts such applicable New York laws,
which could lawfully be contracted for, charged or received (the "Highest Lawful
Rate"). In the event any payment of interest on any Note exceeds the Highest
Lawful Rate, the Trust stipulates that such excess amount will be deemed to have
been paid to the Owner of such Note as a result of an error on the part of the
Indenture Trustee acting on behalf of the Trust and the Owner receiving such
excess payment shall promptly, upon discovery of such error or upon notice
thereof from the Indenture Trustee on behalf of the Trust, refund the amount of
such excess or, at the option of such Owner, apply the excess to the payment of
principal of such Note, if any, remaining unpaid. In addition, all sums paid or
agreed to be paid to the Indenture Trustee for the benefit of Owners of Notes
for the use, forbearance or detention of money shall, to the extent permitted by
applicable law, be amortized, prorated, allocated and spread throughout the full
term of such Notes.

         Section 6.15. No Petition. The Indenture Trustee, the Seller and the
Servicer, by entering into this Agreement, and each Owner, by accepting a Note,
hereby covenant and agree that they will not at any time institute against the
Seller, the Servicer or the Issuer, or join in any institution against the
Seller, the Servicer or the Issuer of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings under
any United States federal or state bankruptcy or similar law in connection with
any obligations relating to the Notes, this Agreement or any of the Operative
Documents.

         Section 6.16. Notices. All notices hereunder shall be given as follows,
until any superseding instructions are given to all other Persons listed below:

         The Indenture Trustee:     The Chase Manhattan Bank
                                    450 West 33rd Street, 15th Floor
                                    New York, New York 10001
                                    Attention:  Diane Wallace, Structured 
                                    Finance Services
                                    Tel:   (212) 946-8583
                                    Fax:  (212) 946-8552

         The Seller:                First Alliance Mortgage Company
                                    17305 Von Karman Avenue
                                    Irvine, California  92614-6203
                                    Attention:  Director, Secondary Marketing
                                    Tel:  (714) 224-8357
                                    Fax:  (714) 224-8366


                                       70





         The Issuer:                First Alliance Mortgage Loan Trust 1998-2
                                    c/o Wilmington Trust Company, as Owner 
                                    Trustee
                                    Rodney Square North
                                    1100 North Market Street
                                    Wilmington, Delaware  19890
                                    Attention:  Corporate Trust Administration
                                    Tel:  (302) 651-8775
                                    Fax:  (302) 651-1576

         The Servicer:              First Alliance Mortgage Company
                                    17305 Von Karman Avenue
                                    Irvine, California  92614-6203
                                    Attention: Manager, Investor Reporting
                                    Tel:  (714) 224-8357
                                    Fax:  (714) 224-8366

         The Note Insurer:          Financial Security Assurance Inc.
                                    350 Park Avenue
                                    New York, NY  10022
                                    Attention:  Surveillance Department
                                    First Alliance Mortgage Loan Trust 1998-2
                                    Tel: (212) 339-3518
                                    Fax: (212) 339-3529

         Moody's:                   Moody's Investors Service
                                    99 Church Street
                                    New York, New York  10007
                                    Attention: The Home Equity Monitoring 
                                    Department

         Standard & Poor's:         Standard & Poor's, A Division of The 
                                    McGraw-Hill Companies
                                    25 Broadway
                                    New York, New York  10004
                                    Attention:  Residential Mortgage
                                       Surveillance Dept.

         Underwriter:               First Union Capital Markets,
                                    a division of Wheat First Securities Corp.
                                    One First Union Center
                                    Charlotte, North Carolina  28266-0166
                                    Attention:  Director, Asset-Backed Finance
                                    Tel:   (704) 590-6161
                                    Fax:   (704) 383-8121

                                       71




                                   ARTICLE VII

                   CERTAIN MATTERS REGARDING THE NOTE INSURER

         Section 7.01 Trust Estate and Accounts Held for Benefit of the Note
Insurer.

         The Indenture Trustee shall hold the Trust Estate for the benefit of
the related Owners and the Note Insurer and all references in this Agreement,
the Indentures and in the Notes to the benefit of Owners of the Notes shall be
deemed to include the Note Insurer. The Indenture Trustee shall cooperate in all
reasonable respects with any reasonable request by the Note Insurer for action
to preserve or enforce the Note Insurer's rights or interests under this
Agreement, the Indentures and the Notes.

         The Servicer hereby acknowledges and agrees that it shall service and
administer the Mortgage Loans and any REO Properties, and shall maintain the
Principal and Interest Account, for the benefit of the Owners of each Series of
the Notes and for the benefit of the Note Insurer, and all references in this
Agreement or the Indentures to the benefit of or actions on behalf of the Owners
shall be deemed to include the Note Insurer. Unless a Note Insurer Default
exists, the Servicer shall not terminate any Sub-Servicing Agreements without
cause without the prior consent of the Note Insurer.

         Section 7.02 Claims Upon the Note Insurance Policies; Policy Payments
Account.

         (a) If, with respect to any Payment Date, the funds then on deposit in
the Adjustable Rate Note Account or the Fixed Rate Note Account (after the
application of the crosscollateralization provisions hereof), are insufficient
to pay an Insured Payment on such Payment Date, the Indenture Trustee shall give
notice to the Note Insurer by telephone or telecopy of the amount of such
deficiency, confirmed in writing in the form set forth as Exhibit A to the
Endorsement of the Note Insurance Policies, to the Note Insurer and the Fiscal
Agent (as defined in the Note Insurance Policies), if any, at or before 12:00
noon New York City time, on the Business Day prior to such Payment Date.


         (b) The Indenture Trustee shall establish a separate special purpose
trust account, for the benefit of the Owners of each Series of the Notes and the
Note Insurer, referred to herein as the "Policy Payments Account" over which the
Indenture Trustee shall have exclusive control and sole right of withdrawal. The
Indenture Trustee shall deposit any amount paid under the Note Insurance
Policies in the Policy Payments Account and distribute such amount only for
purposes of payment to the Owners of the Notes of the Insured Payments for which
a claim was made, and such amount may not be applied to satisfy any costs,
expenses or liabilities of the Servicer, the Seller, the Depositor, the
Custodian, the Indenture Trustee or the Trust. Amounts paid under the Note
Insurance Policies shall be transferred to the Adjustable Rate Note Account or
the Fixed Rate Note Account, as applicable, in accordance with the next
succeeding paragraph and disbursed by the Indenture Trustee to Owners of the
related Series of Notes in accordance with Section 3.5. It shall not be
necessary for such payments to be made by checks or wire transfers separate from
the checks or wire transfers used to pay the Insured Payments with other funds
available to make such payment. However, the amount of any payment of principal
of or interest on the Notes to be paid from funds transferred from the Policy
Payments Account shall be noted as provided in paragraph (c) below in the
Register and in the statement to be furnished to Owners of the related Series of
Notes pursuant to Section 3.08. Funds held in the Policy Payments Account shall
not be invested by the Indenture Trustee.

         On any Payment Date with respect to which a claim has been made under
the Adjustable Rate Note Insurance Policy or the Fixed Rate Note Insurance
Policy, the amount of funds received by the Indenture Trustee as a result of any
claim under such Note Insurance Policies, to the extent required to make the
Insured Payment on such Payment Date shall be withdrawn from the Policy Payments
Account and deposited in the Adjustable Rate Note Account or the Fixed Rate Note
Account, as applicable, and applied by the Indenture Trustee, together with the
other funds to be withdrawn from the Adjustable Rate Note Account or the Fixed
Rate Note Account, as applicable, directly to the payment in full of the Insured
Payment due on the related Series of Notes. Funds received by the Indenture
Trustee as a result of any claim 

                                       72





under the Note Insurance Policies shall be deposited by the Indenture Trustee in
the Policy Payments Account and used solely for payment to the Owners of the
Notes, and such funds may not be applied to satisfy any costs, expenses or
liabilities of the Servicer, the Seller, the Depositor, the Custodian, the
Indenture Trustee or the Trust. Any funds remaining in the Policy Payments
Account on the first Business Day following a Payment Date shall be remitted to
the Note Insurer, pursuant to the instructions of the Note Insurer, by the end
of such Business Day.

         (c) The Indenture Trustee shall keep a complete and accurate record of
the amount of interest and principal paid in respect of any Note from moneys
received under the Note Insurance Policies. The Note Insurer shall have the
right to inspect such records at reasonable times during normal business hours
upon one Business Day's prior notice to the Indenture Trustee.

         (d) The Indenture Trustee shall promptly notify the Note Insurer and
the Fiscal Agent (as defined in the Note Insurance Policies) of any proceeding
or the institution of any action, of which an Authorized Officer of the
Indenture Trustee has actual knowledge, seeking the avoidance as a preferential
transfer under applicable bankruptcy, insolvency, receivership or similar law (a
"Preference Claim") of any distribution made with respect to the Notes. Each
Owner of a Note by its purchase of such Note, the Servicer and the Indenture
Trustee hereby agree that, the Note Insurer (so long as no Note Insurer Default
exists) may at any time during the continuation of any proceeding relating to a
Preference Claim direct all matters relating to such Preference Claim, including
without limitation, (i) the direction of any appeal of any order relating to
such Preference Claim and (ii) the posting of any surety, supersedeas or
performance bond pending any such appeal. In addition and without limitation of
the foregoing, the Note Insurer shall be subrogated to the rights of the
Servicer, the Indenture Trustee and each Owner of a Note in the conduct of any
such Preference Claim, including, without limitation, all rights of any party to
an adversary proceeding action with respect to any court order issued in
connection with any such Preference Claim.

         (e) The Indenture Trustee shall, upon retirement of any Series of
Notes, furnish to the Note Insurer a notice of such retirement, and, upon the
retirement of such Series of Notes and the expiration of the term of the related
Note Insurance Policy, surrender such Note Insurance Policy to the Note Insurer
for cancellation.

         Section 7.03 Effect of Payments by the Note Insurer; Subrogation.

         Anything herein or in the Indentures to the contrary notwithstanding,
any payment with respect to principal of or interest on any of the Notes which
is made with moneys received pursuant to the terms of the Note Insurance
Policies shall not be considered payment of such Notes from the Trust and shall
not result in the payment of or the provision for the payment of the principal
of or interest on such Notes within the meaning of Section 3.5. The Depositor,
the Servicer and the Indenture Trustee acknowledge, and each Owner by its
acceptance of a Note agrees, that without the need for any further action on the
part of the Note Insurer, the Depositor, the Servicer, the Indenture Trustee or
the Registrar (a) to the extent the Note Insurer makes payments, directly or
indirectly, on account of principal of or interest on any Notes to the Owners of
such Notes, the Note Insurer will be fully subrogated to the rights of such
Owners to receive such principal and interest from the Trust and (b) the Note
Insurer shall be paid such principal and interest but only from the sources and
in the manner provided herein for the payment of such principal and interest.

         The Indenture Trustee, the Seller, the Depositor and the Servicer shall
cooperate in all respects with any reasonable request by the Note Insurer for
action to preserve or enforce the Note Insurer's rights or interests under this
Agreement without limiting the rights or affecting the interests of the Owners
as otherwise set forth therein.

         Section 7.04 Notices to the Note Insurer.

         All notices, statements, reports, certificates or opinions required by
this Agreement or the Indentures to be sent to any other party hereto or to any
of the Owners shall also be sent to the Note Insurer.


                                       73





         Section 7.05 Rights to the Note Insurer To Exercise Rights of Owners.

         By accepting its Note, each Owner agrees that unless a Note Insurer
Default exists, the Note Insurer shall have the right to exercise all rights of
the Owners as specified under this Agreement or the Indentures without any
further consent of the Owners.

                                       74






         IN WITNESS WHEREOF, the Seller, the Servicer and the Indenture Trustee
have caused this Agreement to be duly executed by their respective officers
thereunto duly authorized, all as of the day and year first above written.

                                      FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-2,

                                      By:  WILMINGTON TRUST COMPANY
                                           as Owner Trustee


                                      By:    /s/ Debra Eberly
                                             ------------------------------
                                      Name:  Debra Eberly
                                      Title: Administrative Account Manager



                                      FIRST ALLIANCE MORTGAGE COMPANY,
                                        as Seller



                                      By:    /s/ Brian Chisick
                                             -------------------------------
                                      Name:  Brian Chisick
                                      Title: President/Chief Executive Officer


                                      FIRST ALLIANCE MORTGAGE COMPANY,
                                        as Servicer



                                      By:    /s/ Brian Chisick
                                             -------------------------------
                                      Name:  Brian Chisick
                                      Title: President/Chief Executive Officer


                                      THE CHASE MANHATTAN BANK,
                                        as Indenture Trustee



                                      By:    /s/ Diane E.  Wallace
                                             -------------------------------
                                      Name:  Diane E.  Wallace
                                      Title: Trust Officer


                                       75





STATE OF Delaware                   )
                                            :  ss.:
COUNTY OF New Castle                )


         On the 23rd day of June, 1998, before me personally came Debra Eberly,
to me known, who, being by me duly sworn did depose and say that he/she resides
at Bear, Delaware that he/she is a(n) Administrative Account Manager of
Wilmington Trust Company, a Delaware banking corporation described in and that
executed the above instrument as Owner Trustee; and that he/she signed his/her
name thereto by order of the Board of Directors of said Delaware banking
corporation.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                                                                 [NOTARIAL SEAL]


  /s/ Kathleen A. Pedelini
  ------------------------
         Notary Public


                                       76






STATE OF New York                           )
                                            :  ss.:
COUNTY OF New York                          )




         On the 29th day of June, 1998, before me, personally came Diane E.
Wallace, to me known, who being by me duly sworn did depose and say that his/her
office is located at 450 West 33rd Street, New York, New York 10001; that he is
a Trust Officer of The Chase Manhattan Bank, the New York banking corporation
described herein and that he executed the above instrument as Indenture Trustee;
and that he signed his name thereto under the authority granted by the Board of
Directors of said New York banking corporation.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                                                                 [NOTARIAL SEAL]

 /s/ Margaret M. Price
 ---------------------
      Notary Public




                                       77





STATE OF CALIFORNIA                    )
                                       )  ss.:
COUNTY OF ORANGE                       )


         On the 24TH day of June, 1998, before me, a Notary Public, personally
appeared BRIAN CHISICK, personally known to me (or proved to me on the basis of
satisfactory evidence) to be the person whose name is subscribed to the within
instrument and acknowledged to me that he executed the same in his authorized
capacity, and that by his signature on the instrument the person, or the entity
upon behalf of which the person acted, executed the instrument.

         WITNESS my hand and official seal.


                                                                 [NOTARIAL SEAL]


  /s/ S. Morrison
  ---------------
   Notary Public

                                       78





                                                                       EXHIBIT B



                          CERTIFICATE RE: PREPAID LOANS


                  I, ______________, ______________ of First Alliance Mortgage
Company, a California corporation, (the "Seller"), hereby certify that between
the "Cut-Off Date" (as defined in the Sale and Servicing Agreement dated as of
June 1, 1998 among the Seller, the Seller in its capacity as servicer (the
"Servicer") and The Chase Manhattan Bank, a New York banking corporation, in its
capacity as indenture trustee (the "Indenture Trustee")) and the "Closing Date"
the following schedule of "Mortgage Loans" have been prepaid in full.


Dated:


                                                By:   _________________________
                                                Name: _________________________
                                                Title:_________________________

                                       B-1





                                                                       EXHIBIT C



                              INITIAL CERTIFICATION

         WHEREAS, the undersigned is an Authorized Officer of The Bank of New
York, a New York banking corporation, acting in its capacity as custodian (the
"Custodian") on behalf of The Chase Manhattan Bank, a New York banking
corporation acting in its capacity as indenture trustee (the "Indenture
Trustee") of a certain pool of mortgage loans (the "Pool") heretofore conveyed
in trust to the Custodian, on behalf of the Indenture Trustee, pursuant to that
certain Sale and Servicing Agreement dated as of June 1, 1998 (the "Sale and
Servicing Agreement") by and among First Alliance Mortgage Loan Trust 1998-2, a
Delaware business trust (the "Issuer"), First Alliance Mortgage Company, a
California corporation (the "Seller"), the Seller, in its capacity as servicer
(the "Servicer") and the Indenture Trustee;

         WHEREAS, the Custodian, on behalf of the Indenture Trustee, is
required, pursuant to Section 2.6 of the Sale and Servicing Agreement, to review
the Files relating to the Pool on or before the Closing Date; and

         WHEREAS, Section 2.6 of the Sale and Servicing Agreement requires the
Custodian, on behalf of the Indenture Trustee, to deliver this Initial
Certification upon the satisfaction of certain conditions set forth therein.

         NOW, THEREFORE, the Custodian, on behalf of the Indenture Trustee,
hereby certifies with respect to each Mortgage Loan listed in the Schedule of
Mortgage Loans (other than any Mortgage Loan paid in full), which is attached
hereto, that all documents required to be delivered to it pursuant to the Sale
and Servicing Agreement are in its possession, such documents have been reviewed
by it and appear regular on their face and relate to such Mortgage Loan and
based on its examination and only as to the foregoing documents, the information
set forth on the Schedule of Mortgage Loans as to loan number and address
accurately reflects information set forth in the File, except as attached
thereto.



                                                 THE BANK OF NEW YORK,
                                                 as Custodian



                                                 Name: ________________________
                                                 Title:________________________



Dated: _________________

[Attached Exception List]

                                       C-1





                                                                       EXHIBIT D



                               FINAL CERTIFICATION

         WHEREAS, the undersigned is an Authorized Officer of The Bank of New
York, a New York banking corporation, acting in its capacity as custodian (the
"Custodian) on behalf of the indenture trustee (the "Indenture Trustee") of a
certain pool of mortgage loans (the "Pool") heretofore conveyed in trust to the
Custodian, on behalf of the Indenture Trustee, pursuant to that certain Sale and
Servicing Agreement dated as of June 1, 1998 (the "Sale and Servicing
Agreement") by and among First Alliance Mortgage Loan Trust 1998-2, a Delaware
business trust (the "Issuer"), First Alliance Mortgage Company, a California
corporation (the "Seller"), the Seller, in its capacity as servicer (the
"Servicer") and the Indenture Trustee;

         WHEREAS, the Custodian, on behalf of the Indenture Trustee, is
required, pursuant to Section 2.6 of the Sale and Servicing Agreement, to review
the Files relating to the Pool within a specified period following the Closing
Date and to notify the Seller promptly of any defects with respect to the Pool,
and the Seller is required to remedy such defects or take certain other action,
all as set forth in Section 2.6 of the Sale and Servicing Agreement; and

         WHEREAS, Section 2.6 of the Sale and Servicing Agreement requires the
Custodian, on behalf of the Indenture Trustee, to deliver this Final
Certification upon the satisfaction of certain conditions set forth therein.

         NOW, THEREFORE, the Custodian, on behalf of the Indenture Trustee,
hereby certifies that it has determined that all required documents (or
certified copies of documents listed in Section 2.5 of the Sale and Servicing
Agreement) have been executed or received, and that such documents relate to the
Mortgage Loans identified in the Schedule of Mortgage Loans pursuant to Section
2.5(a) of the Sale and Servicing Agreement or, in the event that such documents
have not been executed and received or do not so relate to such Mortgage Loans,
any remedial action by the Seller pursuant to Section 2.6 of the Sale and
Servicing Agreement has been completed. The Custodian makes no certification
hereby, however, with respect to any intervening assignments or assumption and
modification agreements.


                                      THE BANK OF NEW YORK,
                                      as Custodian


                                      Name: __________________________________
                                      Title:__________________________________


Dated: ____________________

                                       D-1





                                                                       EXHIBIT E



                                     FORM OF
                                 MONTHLY REPORT


                         FIRST ALLIANCE MORTGAGE COMPANY
                        MORTGAGE LOAN ASSET BACKED NOTES
                                  SERIES 1998-2


                                       E-1





                                                                       EXHIBIT F


                           FORM OF REQUEST FOR RELEASE


To: __________________________
    __________________________
    __________________________





         Attn:  First Alliance Mortgage Loan Trust 1998-2

                  Date: _________________________


         In connection with the administration of the mortgage loans held by you
as Custodian under a certain Sale and Servicing Agreement dated as of June 1,
1998 and by and among First Alliance Mortgage Loan Trust 1998-2, as Issuer,
First Alliance Mortgage Company, the Seller in its capacity as servicer (the
"Servicer"), and The Chase Manhattan Bank, in its capacity as Indenture Trustee
(the "Agreement"), the Servicer hereby requests a release of the File held by
you as Custodian, on behalf of the Indenture Trustee, with respect to the
following described Mortgage Loan for the reason indicated below:

Mortgagor's Name:

Loan No.: _______

Reason for requesting file:

_______ 1.     Mortgage Loan paid in full.

                       (The Servicer hereby certifies that all amounts received
                       in connection with the loan have been or will be credited
                       to the Note Account (whichever is applicable) pursuant to
                       the Agreement.)

_______ 2.     Mortgage Loan repurchased pursuant to Section 2.4, 2.6(b) or 
               4.10 of the Agreement.

                       (The Servicer hereby certifies that the Loan Purchase
                       Price has been or will be paid to the Note Account
                       pursuant to the Agreement.)

_______ 3.     Mortgage Loan substituted.

                       (The Servicer hereby certifies that a Qualified
                       Replacement Mortgage has been or will be assigned and
                       delivered to you along with the related File pursuant to
                       the Agreement.)

_______ 4.     The Mortgage Loan is being foreclosed.


_______ 5.     Other.  (Describe).


                                       F-1





         The undersigned acknowledges that the above File will be held by the
undersigned in accordance with the provisions of the Agreement and will be
returned to you, except if the Mortgage Loan has been paid in full, or
repurchased or substituted for by a Qualified Replacement Mortgage (in which
case the File will be retained by us permanently) and except if the Mortgage
Loan is being foreclosed (in which case the File will be returned when no longer
required by us for such purpose).

         Capitalized terms used herein shall have the meanings ascribed to them
in the Agreement.

                                                FIRST ALLIANCE MORTGAGE COMPANY



                                                By:  __________________________
                                                Name:__________________________
                                                Title:_________________________

                                       F-2





                                                                       EXHIBIT G


                          SUBSEQUENT TRANSFER AGREEMENT

         First Alliance Mortgage Company in its capacities as seller (the
"Seller") and as servicer (the "Servicer") and First Alliance Mortgage Loan
Trust 1998-2, as the "Purchaser", pursuant to the Sale and Servicing Agreement
dated as of June 1, 1998, (the "Sale and Servicing Agreement") among the Seller,
the Servicer, the Purchaser and The Chase Manhattan Bank, a New York banking
corporation, in its capacity as Indenture Trustee (the "Indenture Trustee"),
hereby confirm their understanding with respect to the sale by the Seller and
the purchase by the Purchaser of those Mortgage Loans (the "Subsequent Mortgage
Loans") listed on the attached Schedule of Mortgage Loans.

         Conveyance of Subsequent Mortgage Loans. As of ___________ __, 1998
(the "Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Purchaser, without recourse (except
as otherwise explicitly provided for herein) all of its right, title and
interest in and to any and all benefits accruing from the Subsequent Mortgage
Loans which are delivered to The Bank of New York, as custodian, on behalf of
the Indenture Trustee herewith (and all substitutions therefor as provided by
Sections 2.3, 2.4 and 2.6 of the Sale and Servicing Agreement), together with
the related Subsequent Mortgage Loan documents and the interest in any Property
which secured a Subsequent Mortgage Loan but which has been acquired by
foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance policy
relating to the Subsequent Mortgage Loans, cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every kind, and other forms of obligations and
receivables which at any time constitute all or part of or are included in the
proceeds of any of the foregoing). The Seller shall deliver the original
Mortgage or mortgage assignment with evidence of recording thereon (except as
otherwise provided by the Sale and Servicing Agreement) and other required
documentation in accordance with the terms set forth in Sections 2.5 and 2.8 of
the Sale and Servicing Agreement.

         The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Sale and Servicing Agreement shall be
borne by the Seller.

      The Seller hereby affirms the representations and warranties set forth in
the Sale and Servicing Agreement that relate to the Seller and the Subsequent
Mortgage Loans as of the date hereof. The Seller hereby delivers notice and
confirms that each of the conditions set forth in Section 2.8(b), 2.8(c) and
2.8(d) to the Sale and Servicing Agreement are satisfied as of the date hereof.

         Pursuant to Section 2.8(a) of the Sale and Servicing Agreement, the
Seller instructs the Indenture Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account ($______________) pursuant to this Subsequent
Transfer Agreement.

         All terms and conditions of the Sale and Servicing Agreement are hereby
ratified, confirmed and incorporated herein, provided that in the event of any
conflict the provisions of this Subsequent Transfer Agreement shall control over
the conflicting provisions of the Sale and Servicing Agreement.

                                      C-1




         Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Sale and Servicing Agreement.




FIRST ALLIANCE MORTGAGE                            THE CHASE MANHATTAN BANK,
COMPANY. as Seller                                 as Indenture Trustee for 
                                                   First Alliance
                                                   Mortgage Loan Trust 1998-2




By: __________________________________             By: _______________________
    Name: ____________________________                 Name: _________________
    Title: ___________________________                 Title:_________________



FIRST ALLIANCE MORTGAGE
COMPANY, as Servicer



By: __________________________________
    Name: ____________________________
    Title: ___________________________




Dated:




                                       C-2